{ "ticker": { "uuid": "8c654ed5-801b-4414-9f18-cbf5c9a3fc80", "symbol": "GRAL", "name": "GRAIL, LLC", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Diagnostics & Research", "page_url": "https://sharemaestro.com/factors/ticker/8c654ed5-801b-4414-9f18-cbf5c9a3fc80/", "api_url": "https://sharemaestro.com/factors/api/tickers/8c654ed5-801b-4414-9f18-cbf5c9a3fc80/" }, "ticker_metadata": { "id": 6328, "uuid": "8c654ed5-801b-4414-9f18-cbf5c9a3fc80", "symbol": "GRAL", "name": "GRAIL, LLC", "asset_type": "equity", "market_cap": 3076261000, "stock_exchange_id": 2, "industry": "Diagnostics & Research", "sector": "Healthcare", "description": "GRAIL, LLC is a pioneering biotechnology company at the forefront of cancer diagnostics, focusing on innovative blood tests for multi-cancer early detection (MCED) that utilize its proprietary genomic technologies. Committed to advancing precision medicine, GRAIL aims to transform the oncology landscape by providing individuals with essential insights for proactive health management and improving overall patient outcomes. Its groundbreaking efforts address significant unmet needs in cancer screening and diagnostics, positioning the company as a key player in the rapidly evolving field of cancer care.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "8c654ed5-801b-4414-9f18-cbf5c9a3fc80", "symbol": "GRAL", "name": "GRAIL, LLC", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Diagnostics & Research", "page_url": "https://sharemaestro.com/factors/ticker/8c654ed5-801b-4414-9f18-cbf5c9a3fc80/", "api_url": "https://sharemaestro.com/factors/api/tickers/8c654ed5-801b-4414-9f18-cbf5c9a3fc80/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.23, "value": 0.28, "quality": 0.03, "momentum": 0.86, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 59.98, "market_cap": 2437639922.42, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.1581, "piotroski_f_score": 5, "momentum_12_1": 0.6069, "volatility_252d": 0.9411 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:52.590398+00:00", "batch_id": "" }, "size": { "price_close": 59.98, "market_cap": 2437639922.42, "market_cap_usd": 2437639922.42, "enterprise_value": 2378234922.42, "shares_outstanding": 40640879, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.9748, "ptbv_ratio": 3.5601, "ps_ratio": 15.6139, "pcf_ratio": null, "pfcf_ratio": -8.4373, "ev_ebitda": null, "ev_ebit": -4.6061, "ev_sales": 15.2334, "ev_fcf": -8.2317, "earnings_yield": null, "fcf_yield": -0.1215, "price_to_sales": 15.6139, "price_to_book": 0.9748, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0656 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": -0.148, "operating_margin": -3.3072, "net_margin": -2.5322, "ebitda_margin": -2.3089, "fcf_margin": -1.8506, "roe": -0.1581, "roa": -0.141, "roic": -0.1586, "roc_greenblatt": null, "asset_turnover": 0.0557, "cash_conversion": 0.7308, "accruals_ratio": -0.0372, "sbc_to_revenue": 0.0037, "piotroski_f_score": 5, "altman_z_score": -0.5242, "earnings_stability_5y": 1.8152, "revenue_stability_5y": 0.819, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0082, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.1211, "net_debt_to_ebitda": 0.1648, "debt_to_assets": 0.0035, "interest_coverage": null, "current_ratio": 11.7435, "quick_ratio": 11.5134, "net_debt": -59405000, "local_beta": -0.0002, "volatility_252d": 0.9411, "volatility_60d": 2.2112, "max_drawdown_12m": -0.6099, "risk_adjusted_momentum": 0.6448 }, "growth": { "revenue_growth_1y": 0.1944, "revenue_growth_3y_cagr": 0.3837, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.1062, "revenue_growth": 0.1944, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0269, "price_return_3m": 0.1941, "price_return_6m": -0.406, "price_return_9m": 0.625, "price_return_12m": 0.5636, "price_return_12m_ex1m": 0.6069, "momentum_6m": -0.406, "momentum_12m": 0.5636, "momentum_12_1": 0.6069, "distance_from_52w_high": -0.4567, "distance_from_52w_low": 0.8495, "relative_strength": 0.4057 }, "raw_ttm": { "revenue_ttm": 156120000, "gross_profit_ttm": -23103000, "ebit_ttm": -516321000, "ebitda_ttm": -360462000, "net_income_ttm": -395325000, "eps_diluted_ttm": -9.7273, "operating_cash_flow_ttm": -290984000, "capital_expenditure_ttm": 2071000, "fcf_ttm": -288913000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 69344000, "total_current_assets": 877347000, "total_current_liabilities": 74709000, "net_ppe": null, "total_assets": 2803474000, "total_debt": 9939000, "total_equity": 2500686000, "net_working_capital": 743233000, "book_value_per_share": 61.5313, "retained_earnings": -10304868000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 684714000, "tangible_book_per_share": 16.8479 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 21, "rank_ptbv": 60, "rank_ps": 93, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 17, "rank_earnings_yield": 50, "rank_fcf_yield": 95, "rank_dividend_yield": 68, "rank_shareholder_yield": 68, "rank_total_yield": 68, "rank_roe": 83, "rank_roc": 50, "rank_roic": 90, "rank_gross_margin": 97, "rank_fcf_margin": 96, "rank_piotroski": 50, "rank_accruals": 53, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 24, "rank_momentum_12m": 21, "rank_momentum_12m_ex1m": 20, "rank_relative_strength": 22 }, "composites": { "value_composite": 72, "quality_composite": 97, "momentum_composite": 14, "growth_composite": 22, "yield_composite": 79, "svqf_composite": 50, "vc1_composite": 70, "vc2_composite": 72, "vc3_composite": 72, "trending_value_composite": null, "overall_composite": 77, "quality_value_composite": 0.0917, "os_score": 0.23, "value_percentile": 0.28, "quality_percentile": 0.03, "momentum_percentile": 0.86, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 61, "small_cap_core_rank": 70, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1249, "ticker_id": 6328, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:52.590398+00:00", "batch_id": "", "os_score_delta": null, "price_close": 59.98, "market_cap": 2437639922.42, "market_cap_usd": 2437639922.42, "enterprise_value": 2378234922.42, "shares_outstanding": 40640879, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.97478849, "ptbv_ratio": 3.56008483, "ps_ratio": 15.61388626, "pcf_ratio": null, "pfcf_ratio": -8.43728016, "ev_ebitda": null, "ev_ebit": -4.60611697, "ev_sales": 15.23337767, "ev_fcf": -8.23166463, "earnings_yield": null, "fcf_yield": -0.12148211, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.14798232, "operating_margin": -3.307206, "net_margin": -2.53218678, "ebitda_margin": -2.30887779, "fcf_margin": -1.85058288, "roe": -0.15808662, "roa": -0.14101254, "roic": -0.15862195, "roc_greenblatt": null, "asset_turnover": 0.05568805, "cash_conversion": 0.73082401, "accruals_ratio": -0.03721847, "sbc_to_revenue": 0.0037279, "debt_to_equity": 0.12108198, "net_debt_to_ebitda": 0.16480239, "debt_to_assets": 0.00354524, "interest_coverage": null, "current_ratio": 11.74352488, "quick_ratio": 11.51337858, "net_debt": -59405000, "revenue_growth_1y": 0.19439068, "revenue_growth_3y_cagr": 0.38371626, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.10621162, "piotroski_f_score": 5, "altman_z_score": -0.52417741, "earnings_stability_5y": 1.815196, "revenue_stability_5y": 0.819037, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02693056, "price_return_3m": 0.19410711, "price_return_6m": -0.40602099, "price_return_9m": 0.62503387, "price_return_12m": 0.56360792, "price_return_12m_ex1m": 0.60688217, "distance_from_52w_high": -0.45665368, "distance_from_52w_low": 0.84952205, "relative_strength": 0.40566687, "local_beta": -0.0002, "volatility_252d": 0.941123, "volatility_60d": 2.211155, "max_drawdown_12m": -0.60992844, "revenue_ttm": 156120000, "gross_profit_ttm": -23103000, "ebit_ttm": -516321000, "ebitda_ttm": -360462000, "net_income_ttm": -395325000, "eps_diluted_ttm": -9.72727485, "operating_cash_flow_ttm": -290984000, "capital_expenditure_ttm": 2071000, "fcf_ttm": -288913000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 69344000, "total_current_assets": 877347000, "total_current_liabilities": 74709000, "net_ppe": null, "total_assets": 2803474000, "total_debt": 9939000, "total_equity": 2500686000, "net_working_capital": 743233000, "book_value_per_share": 61.5312971, "retained_earnings": -10304868000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 684714000, "tangible_book_per_share": 16.84791316, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 21, "rank_ptbv": 60, "rank_ps": 93, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 17, "rank_earnings_yield": 50, "rank_fcf_yield": 95, "rank_dividend_yield": 68, "rank_shareholder_yield": 68, "rank_total_yield": 68, "rank_roe": 83, "rank_roc": 50, "rank_roic": 90, "rank_gross_margin": 97, "rank_fcf_margin": 96, "rank_piotroski": 50, "rank_accruals": 53, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 24, "rank_momentum_12m": 21, "rank_momentum_12m_ex1m": 20, "rank_relative_strength": 22, "value_composite": 72, "quality_composite": 97, "momentum_composite": 14, "growth_composite": 22, "yield_composite": 79, "svqf_composite": 50, "vc1_composite": 70, "vc2_composite": 72, "vc3_composite": 72, "trending_value_composite": null, "overall_composite": 77, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 61, "small_cap_core_rank": 70, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 59.98, "os": 0.23, "value": 0.28, "quality": 0.03, "momentum": 0.86, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1581, "momentum_12_1": 0.6069, "complete_fields": { "id": 1249, "ticker_id": 6328, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:52.590398+00:00", "batch_id": "", "os_score_delta": null, "price_close": 59.98, "market_cap": 2437639922.42, "market_cap_usd": 2437639922.42, "enterprise_value": 2378234922.42, "shares_outstanding": 40640879, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.97478849, "ptbv_ratio": 3.56008483, "ps_ratio": 15.61388626, "pcf_ratio": null, "pfcf_ratio": -8.43728016, "ev_ebitda": null, "ev_ebit": -4.60611697, "ev_sales": 15.23337767, "ev_fcf": -8.23166463, "earnings_yield": null, "fcf_yield": -0.12148211, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.14798232, "operating_margin": -3.307206, "net_margin": -2.53218678, "ebitda_margin": -2.30887779, "fcf_margin": -1.85058288, "roe": -0.15808662, "roa": -0.14101254, "roic": -0.15862195, "roc_greenblatt": null, "asset_turnover": 0.05568805, "cash_conversion": 0.73082401, "accruals_ratio": -0.03721847, "sbc_to_revenue": 0.0037279, "debt_to_equity": 0.12108198, "net_debt_to_ebitda": 0.16480239, "debt_to_assets": 0.00354524, "interest_coverage": null, "current_ratio": 11.74352488, "quick_ratio": 11.51337858, "net_debt": -59405000, "revenue_growth_1y": 0.19439068, "revenue_growth_3y_cagr": 0.38371626, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.10621162, "piotroski_f_score": 5, "altman_z_score": -0.52417741, "earnings_stability_5y": 1.815196, "revenue_stability_5y": 0.819037, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02693056, "price_return_3m": 0.19410711, "price_return_6m": -0.40602099, "price_return_9m": 0.62503387, "price_return_12m": 0.56360792, "price_return_12m_ex1m": 0.60688217, "distance_from_52w_high": -0.45665368, "distance_from_52w_low": 0.84952205, "relative_strength": 0.40566687, "local_beta": -0.0002, "volatility_252d": 0.941123, "volatility_60d": 2.211155, "max_drawdown_12m": -0.60992844, "revenue_ttm": 156120000, "gross_profit_ttm": -23103000, "ebit_ttm": -516321000, "ebitda_ttm": -360462000, "net_income_ttm": -395325000, "eps_diluted_ttm": -9.72727485, "operating_cash_flow_ttm": -290984000, "capital_expenditure_ttm": 2071000, "fcf_ttm": -288913000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 69344000, "total_current_assets": 877347000, "total_current_liabilities": 74709000, "net_ppe": null, "total_assets": 2803474000, "total_debt": 9939000, "total_equity": 2500686000, "net_working_capital": 743233000, "book_value_per_share": 61.5312971, "retained_earnings": -10304868000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 684714000, "tangible_book_per_share": 16.84791316, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 21, "rank_ptbv": 60, "rank_ps": 93, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 17, "rank_earnings_yield": 50, "rank_fcf_yield": 95, "rank_dividend_yield": 68, "rank_shareholder_yield": 68, "rank_total_yield": 68, "rank_roe": 83, "rank_roc": 50, "rank_roic": 90, "rank_gross_margin": 97, "rank_fcf_margin": 96, "rank_piotroski": 50, "rank_accruals": 53, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 24, "rank_momentum_12m": 21, "rank_momentum_12m_ex1m": 20, "rank_relative_strength": 22, "value_composite": 72, "quality_composite": 97, "momentum_composite": 14, "growth_composite": 22, "yield_composite": 79, "svqf_composite": 50, "vc1_composite": 70, "vc2_composite": 72, "vc3_composite": 72, "trending_value_composite": null, "overall_composite": 77, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 61, "small_cap_core_rank": 70, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:45.911979+00:00", "is_restated": false, "income_statement": { "revenue": 147172000, "cost_of_revenue": 209745000, "gross_profit": -62573000, "ebit": -534163000, "ebitda": -377819000, "pretax_income": -534504000, "tax_provision": -126153000, "net_income": -408351000, "net_income_to_common": -408351000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 249727000, "total_current_assets": 953849000, "total_assets": 2922015000, "short_term_debt": 11715000, "long_term_debt": null, "total_debt": 11715000, "total_liabilities": 344153000, "total_equity": 2577862000, "shares_outstanding": 36753751, "goodwill_and_intangibles": 1850556000 }, "cash_flow": { "operating_cash_flow": -299007000, "capital_expenditure": 909000, "free_cash_flow": -298098000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83725, "ticker_id": 6328, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:45.911979+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-534163000", "ebitda": "-377819000", "netIncome": "-408351000", "grossProfit": "-62573000", "depreciation": "None", "totalRevenue": "147172000", "costOfRevenue": "209745000", "interestIncome": "28652000", "incomeBeforeTax": "-534504000", "interestExpense": "None", "operatingIncome": "-534163000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-126153000", "reportedCurrency": "USD", "netInterestIncome": "28652000", "nonInterestIncome": "None", "operatingExpenses": "471590000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "195794000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "209745000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "156344000", "sellingGeneralAndAdministrative": "159103000", "netIncomeFromContinuingOperations": "-408351000" }, "balance": { "goodwill": "None", "inventory": "16017000", "commonStock": "40000", "currentDebt": "None", "investments": "None", "totalAssets": "2922015000", "longTermDebt": "None", "shortTermDebt": "11715000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1850556000", "reportedCurrency": "USD", "retainedEarnings": "-10211681000", "totalLiabilities": "344153000", "otherCurrentAssets": "15107000", "totalCurrentAssets": "953849000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "654703000", "currentNetReceivables": "18295000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1968165999", "currentAccountsPayable": "2083000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "98011000", "totalShareholderEquity": "2577862000", "capitalLeaseObligations": "54863000", "otherCurrentLiabilities": "65872000", "totalCurrentLiabilities": "79670000", "otherNonCurrentLiabilities": "2752000", "totalNonCurrentLiabilities": "264483000", "cashAndShortTermInvestments": "249727000", "commonStockSharesOutstanding": "36753751", "intangibleAssetsExcludingGoodwill": "1850556000", "cashAndCashEquivalentsAtCarryingValue": "249727000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-408351000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "2615000", "operatingCashflow": "-299007000", "capitalExpenditures": "909000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "423321000", "cashflowFromInvestment": "-85049000", "stockBasedCompensation": "58283000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "156344000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 147172000, "cost_of_revenue": 209745000, "gross_profit": -62573000, "research_and_development": 195794000, "selling_general_admin": 159103000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -534163000, "depreciation_amortisation": 156344000, "ebitda": -377819000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -534504000, "tax_provision": -126153000, "effective_tax_rate": null, "net_income": -408351000, "net_income_continuing_ops": -408351000, "net_income_to_common": -408351000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 249727000, "short_term_investments": 654703000, "net_receivables": 18295000, "inventory": 16017000, "other_current_assets": null, "total_current_assets": 953849000, "net_ppe": null, "goodwill": null, "intangible_assets": 1850556000, "goodwill_and_intangibles": 1850556000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1968165999, "total_assets": 2922015000, "short_term_debt": 11715000, "accounts_payable": 2083000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 79670000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 264483000, "total_liabilities": 344153000, "total_debt": 11715000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -10211681000, "total_equity": 2577862000, "shares_outstanding": 36753751, "operating_cash_flow": -299007000, "stock_based_compensation": 58283000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 909000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -85049000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 423321000, "free_cash_flow": -298098000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-534163000", "ebitda": "-377819000", "netIncome": "-408351000", "grossProfit": "-62573000", "depreciation": "None", "totalRevenue": "147172000", "costOfRevenue": "209745000", "interestIncome": "28652000", "incomeBeforeTax": "-534504000", "interestExpense": "None", "operatingIncome": "-534163000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-126153000", "reportedCurrency": "USD", "netInterestIncome": "28652000", "nonInterestIncome": "None", "operatingExpenses": "471590000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "195794000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "209745000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "156344000", "sellingGeneralAndAdministrative": "159103000", "netIncomeFromContinuingOperations": "-408351000" }, "balance": { "goodwill": "None", "inventory": "16017000", "commonStock": "40000", "currentDebt": "None", "investments": "None", "totalAssets": "2922015000", "longTermDebt": "None", "shortTermDebt": "11715000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1850556000", "reportedCurrency": "USD", "retainedEarnings": "-10211681000", "totalLiabilities": "344153000", "otherCurrentAssets": "15107000", "totalCurrentAssets": "953849000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "654703000", "currentNetReceivables": "18295000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1968165999", "currentAccountsPayable": "2083000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "98011000", "totalShareholderEquity": "2577862000", "capitalLeaseObligations": "54863000", "otherCurrentLiabilities": "65872000", "totalCurrentLiabilities": "79670000", "otherNonCurrentLiabilities": "2752000", "totalNonCurrentLiabilities": "264483000", "cashAndShortTermInvestments": "249727000", "commonStockSharesOutstanding": "36753751", "intangibleAssetsExcludingGoodwill": "1850556000", "cashAndCashEquivalentsAtCarryingValue": "249727000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-408351000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "2615000", "operatingCashflow": "-299007000", "capitalExpenditures": "909000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "423321000", "cashflowFromInvestment": "-85049000", "stockBasedCompensation": "58283000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "156344000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:45.911979+00:00", "is_restated": false, "income_statement": { "revenue": 125595000, "cost_of_revenue": 203617000, "gross_profit": -78022000, "ebit": -768222000, "ebitda": -610166000, "pretax_income": -2162361000, "tax_provision": -135356000, "net_income": -2027005000, "net_income_to_common": -2027005000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 214234000, "total_current_assets": 819861000, "total_assets": 2983307000, "short_term_debt": 13260000, "long_term_debt": null, "total_debt": 13260000, "total_liabilities": 479902000, "total_equity": 2503405000, "shares_outstanding": 31901259, "goodwill_and_intangibles": 2016890000 }, "cash_flow": { "operating_cash_flow": -577156000, "capital_expenditure": 5208000, "free_cash_flow": -571948000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83730, "ticker_id": 6328, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:45.911979+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-768222000", "ebitda": "-610166000", "netIncome": "-2027005000", "grossProfit": "-78022000", "depreciation": "None", "totalRevenue": "125595000", "costOfRevenue": "203617000", "interestIncome": "26733000", "incomeBeforeTax": "-2162361000", "interestExpense": "None", "operatingIncome": "-2189158000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-135356000", "reportedCurrency": "USD", "netInterestIncome": "26733000", "nonInterestIncome": "None", "operatingExpenses": "2111136000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "322380000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "203617000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "158056000", "sellingGeneralAndAdministrative": "213862000", "netIncomeFromContinuingOperations": "-2027005000" }, "balance": { "goodwill": "0", "inventory": "18632000", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "2983307000", "longTermDebt": "None", "shortTermDebt": "13260000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2016890000", "reportedCurrency": "USD", "retainedEarnings": "-9803330000", "totalLiabilities": "479902000", "otherCurrentAssets": "13118000", "totalCurrentAssets": "819861000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "549236000", "currentNetReceivables": "24641000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2163446000", "currentAccountsPayable": "4844000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "68141000", "totalShareholderEquity": "2503405000", "capitalLeaseObligations": "68141000", "otherCurrentLiabilities": "57221000", "totalCurrentLiabilities": "76925000", "otherNonCurrentLiabilities": "2236000", "totalNonCurrentLiabilities": "402977000", "cashAndShortTermInvestments": "214234000", "commonStockSharesOutstanding": "31901259", "intangibleAssetsExcludingGoodwill": "2016890000", "cashAndCashEquivalentsAtCarryingValue": "214234000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2027005000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "3073000", "operatingCashflow": "-577156000", "capitalExpenditures": "5208000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1244300000", "cashflowFromInvestment": "-551011000", "stockBasedCompensation": "86084000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "158056000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 125595000, "cost_of_revenue": 203617000, "gross_profit": -78022000, "research_and_development": 322380000, "selling_general_admin": 213862000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -768222000, "depreciation_amortisation": 158056000, "ebitda": -610166000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2162361000, "tax_provision": -135356000, "effective_tax_rate": null, "net_income": -2027005000, "net_income_continuing_ops": -2027005000, "net_income_to_common": -2027005000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 214234000, "short_term_investments": 549236000, "net_receivables": 24641000, "inventory": 18632000, "other_current_assets": null, "total_current_assets": 819861000, "net_ppe": null, "goodwill": 0, "intangible_assets": 2016890000, "goodwill_and_intangibles": 2016890000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2163446000, "total_assets": 2983307000, "short_term_debt": 13260000, "accounts_payable": 4844000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 76925000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 402977000, "total_liabilities": 479902000, "total_debt": 13260000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9803330000, "total_equity": 2503405000, "shares_outstanding": 31901259, "operating_cash_flow": -577156000, "stock_based_compensation": 86084000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5208000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -551011000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1244300000, "free_cash_flow": -571948000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-768222000", "ebitda": "-610166000", "netIncome": "-2027005000", "grossProfit": "-78022000", "depreciation": "None", "totalRevenue": "125595000", "costOfRevenue": "203617000", "interestIncome": "26733000", "incomeBeforeTax": "-2162361000", "interestExpense": "None", "operatingIncome": "-2189158000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-135356000", "reportedCurrency": "USD", "netInterestIncome": "26733000", "nonInterestIncome": "None", "operatingExpenses": "2111136000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "322380000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "203617000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "158056000", "sellingGeneralAndAdministrative": "213862000", "netIncomeFromContinuingOperations": "-2027005000" }, "balance": { "goodwill": "0", "inventory": "18632000", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "2983307000", "longTermDebt": "None", "shortTermDebt": "13260000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2016890000", "reportedCurrency": "USD", "retainedEarnings": "-9803330000", "totalLiabilities": "479902000", "otherCurrentAssets": "13118000", "totalCurrentAssets": "819861000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "549236000", "currentNetReceivables": "24641000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2163446000", "currentAccountsPayable": "4844000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "68141000", "totalShareholderEquity": "2503405000", "capitalLeaseObligations": "68141000", "otherCurrentLiabilities": "57221000", "totalCurrentLiabilities": "76925000", "otherNonCurrentLiabilities": "2236000", "totalNonCurrentLiabilities": "402977000", "cashAndShortTermInvestments": "214234000", "commonStockSharesOutstanding": "31901259", "intangibleAssetsExcludingGoodwill": "2016890000", "cashAndCashEquivalentsAtCarryingValue": "214234000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2027005000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "3073000", "operatingCashflow": "-577156000", "capitalExpenditures": "5208000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1244300000", "cashflowFromInvestment": "-551011000", "stockBasedCompensation": "86084000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "158056000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:45.911979+00:00", "is_restated": false, "income_statement": { "revenue": 93105000, "cost_of_revenue": 188716000, "gross_profit": -95611000, "ebit": -796916000, "ebitda": -638219000, "pretax_income": -1507636000, "tax_provision": -41951000, "net_income": -1465685000, "net_income_to_common": -1465685000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 97287000, "total_current_assets": 156065000, "total_assets": 4556927000, "short_term_debt": 14809000, "long_term_debt": null, "total_debt": 14809000, "total_liabilities": 910740000, "total_equity": 3646187000, "shares_outstanding": 31052632, "goodwill_and_intangibles": 3576159000 }, "cash_flow": { "operating_cash_flow": -595800000, "capital_expenditure": 12887000, "free_cash_flow": -582913000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83735, "ticker_id": 6328, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:45.911979+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-796916000", "ebitda": "-638219000", "netIncome": "-1465685000", "grossProfit": "-95611000", "depreciation": "None", "totalRevenue": "93105000", "costOfRevenue": "188716000", "interestIncome": "7954000", "incomeBeforeTax": "-1507636000", "interestExpense": "None", "operatingIncome": "-1515382000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-41951000", "reportedCurrency": "USD", "netInterestIncome": "7954000", "nonInterestIncome": "None", "operatingExpenses": "1419771000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "338745000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "188716000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "158697000", "sellingGeneralAndAdministrative": "200268000", "netIncomeFromContinuingOperations": "-1283652000" }, "balance": { "goodwill": "888936000", "inventory": "21695000", "commonStock": "11421446000", "currentDebt": "None", "investments": "None", "totalAssets": "4556927000", "longTermDebt": "None", "shortTermDebt": "14809000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2687223000", "reportedCurrency": "USD", "retainedEarnings": "-7776325000", "totalLiabilities": "910740000", "otherCurrentAssets": "14730000", "totalCurrentAssets": "156065000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "22353000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4400862000", "currentAccountsPayable": "19673000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "84407000", "totalShareholderEquity": "3646187000", "capitalLeaseObligations": "84407000", "otherCurrentLiabilities": "129128000", "totalCurrentLiabilities": "163610000", "otherNonCurrentLiabilities": "1498000", "totalNonCurrentLiabilities": "747130000", "cashAndShortTermInvestments": "97287000", "commonStockSharesOutstanding": "31052632", "intangibleAssetsExcludingGoodwill": "2687223000", "cashAndCashEquivalentsAtCarryingValue": "97287000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1465685000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1940000", "operatingCashflow": "-595800000", "capitalExpenditures": "12887000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "463766000", "cashflowFromInvestment": "-12887000", "stockBasedCompensation": "97235000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-234000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "158697000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 93105000, "cost_of_revenue": 188716000, "gross_profit": -95611000, "research_and_development": 338745000, "selling_general_admin": 200268000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -796916000, "depreciation_amortisation": 158697000, "ebitda": -638219000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1507636000, "tax_provision": -41951000, "effective_tax_rate": null, "net_income": -1465685000, "net_income_continuing_ops": -1283652000, "net_income_to_common": -1465685000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 97287000, "short_term_investments": 0, "net_receivables": 22353000, "inventory": 21695000, "other_current_assets": null, "total_current_assets": 156065000, "net_ppe": null, "goodwill": 888936000, "intangible_assets": 2687223000, "goodwill_and_intangibles": 3576159000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4400862000, "total_assets": 4556927000, "short_term_debt": 14809000, "accounts_payable": 19673000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 163610000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 747130000, "total_liabilities": 910740000, "total_debt": 14809000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7776325000, "total_equity": 3646187000, "shares_outstanding": 31052632, "operating_cash_flow": -595800000, "stock_based_compensation": 97235000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12887000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12887000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 463766000, "free_cash_flow": -582913000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-796916000", "ebitda": "-638219000", "netIncome": "-1465685000", "grossProfit": "-95611000", "depreciation": "None", "totalRevenue": "93105000", "costOfRevenue": "188716000", "interestIncome": "7954000", "incomeBeforeTax": "-1507636000", "interestExpense": "None", "operatingIncome": "-1515382000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-41951000", "reportedCurrency": "USD", "netInterestIncome": "7954000", "nonInterestIncome": "None", "operatingExpenses": "1419771000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "338745000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "188716000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "158697000", "sellingGeneralAndAdministrative": "200268000", "netIncomeFromContinuingOperations": "-1283652000" }, "balance": { "goodwill": "888936000", "inventory": "21695000", "commonStock": "11421446000", "currentDebt": "None", "investments": "None", "totalAssets": "4556927000", "longTermDebt": "None", "shortTermDebt": "14809000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2687223000", "reportedCurrency": "USD", "retainedEarnings": "-7776325000", "totalLiabilities": "910740000", "otherCurrentAssets": "14730000", "totalCurrentAssets": "156065000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "22353000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4400862000", "currentAccountsPayable": "19673000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "84407000", "totalShareholderEquity": "3646187000", "capitalLeaseObligations": "84407000", "otherCurrentLiabilities": "129128000", "totalCurrentLiabilities": "163610000", "otherNonCurrentLiabilities": "1498000", "totalNonCurrentLiabilities": "747130000", "cashAndShortTermInvestments": "97287000", "commonStockSharesOutstanding": "31052632", "intangibleAssetsExcludingGoodwill": "2687223000", "cashAndCashEquivalentsAtCarryingValue": "97287000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1465685000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1940000", "operatingCashflow": "-595800000", "capitalExpenditures": "12887000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "463766000", "cashflowFromInvestment": "-12887000", "stockBasedCompensation": "97235000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-234000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "158697000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:45.911979+00:00", "is_restated": false, "income_statement": { "revenue": 55550000, "cost_of_revenue": 171997000, "gross_profit": -116447000, "ebit": -742459000, "ebitda": -587696000, "pretax_income": -5441388000, "tax_provision": -42290000, "net_income": -5399098000, "net_income_to_common": -5399098000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 241596000, "total_current_assets": 295633000, "total_assets": 5602102000, "short_term_debt": 13335000, "long_term_debt": null, "total_debt": 13335000, "total_liabilities": 955941000, "total_equity": 4646161000, "shares_outstanding": 31052632, "goodwill_and_intangibles": 4432958000 }, "cash_flow": { "operating_cash_flow": -561313000, "capital_expenditure": 22859000, "free_cash_flow": -538454000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83739, "ticker_id": 6328, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:45.911979+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-742459000", "ebitda": "-587696000", "netIncome": "-5399098000", "grossProfit": "-116447000", "depreciation": "None", "totalRevenue": "55550000", "costOfRevenue": "171997000", "interestIncome": "1740000", "incomeBeforeTax": "-5441388000", "interestExpense": "None", "operatingIncome": "-5442890000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-42290000", "reportedCurrency": "USD", "netInterestIncome": "1740000", "nonInterestIncome": "None", "operatingExpenses": "5326443000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "329576000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "171997000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "154763000", "sellingGeneralAndAdministrative": "174108000", "netIncomeFromContinuingOperations": "-5399098000" }, "balance": { "goodwill": "1497402000", "inventory": "19755000", "commonStock": "10955907000", "currentDebt": "None", "investments": "None", "totalAssets": "5602102000", "longTermDebt": "None", "shortTermDebt": "13335000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2935556000", "reportedCurrency": "USD", "retainedEarnings": "-6310640000", "totalLiabilities": "955941000", "otherCurrentAssets": "15667000", "totalCurrentAssets": "295633000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18615000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5306469000", "currentAccountsPayable": "17481000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "96010000", "totalShareholderEquity": "4646161000", "capitalLeaseObligations": "96010000", "otherCurrentLiabilities": "104125000", "totalCurrentLiabilities": "134941000", "otherNonCurrentLiabilities": "3134000", "totalNonCurrentLiabilities": "821000000", "cashAndShortTermInvestments": "241596000", "commonStockSharesOutstanding": "31052632", "intangibleAssetsExcludingGoodwill": "2935556000", "cashAndCashEquivalentsAtCarryingValue": "241596000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5399098000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-14082000", "operatingCashflow": "-561313000", "capitalExpenditures": "22859000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "604817000", "cashflowFromInvestment": "-22859000", "stockBasedCompensation": "75729000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4183000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "154763000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 55550000, "cost_of_revenue": 171997000, "gross_profit": -116447000, "research_and_development": 329576000, "selling_general_admin": 174108000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -742459000, "depreciation_amortisation": 154763000, "ebitda": -587696000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -5441388000, "tax_provision": -42290000, "effective_tax_rate": null, "net_income": -5399098000, "net_income_continuing_ops": -5399098000, "net_income_to_common": -5399098000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 241596000, "short_term_investments": null, "net_receivables": 18615000, "inventory": 19755000, "other_current_assets": null, "total_current_assets": 295633000, "net_ppe": null, "goodwill": 1497402000, "intangible_assets": 2935556000, "goodwill_and_intangibles": 4432958000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5306469000, "total_assets": 5602102000, "short_term_debt": 13335000, "accounts_payable": 17481000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 134941000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 821000000, "total_liabilities": 955941000, "total_debt": 13335000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6310640000, "total_equity": 4646161000, "shares_outstanding": 31052632, "operating_cash_flow": -561313000, "stock_based_compensation": 75729000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22859000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22859000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 604817000, "free_cash_flow": -538454000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-742459000", "ebitda": "-587696000", "netIncome": "-5399098000", "grossProfit": "-116447000", "depreciation": "None", "totalRevenue": "55550000", "costOfRevenue": "171997000", "interestIncome": "1740000", "incomeBeforeTax": "-5441388000", "interestExpense": "None", "operatingIncome": "-5442890000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-42290000", "reportedCurrency": "USD", "netInterestIncome": "1740000", "nonInterestIncome": "None", "operatingExpenses": "5326443000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "329576000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "171997000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "154763000", "sellingGeneralAndAdministrative": "174108000", "netIncomeFromContinuingOperations": "-5399098000" }, "balance": { "goodwill": "1497402000", "inventory": "19755000", "commonStock": "10955907000", "currentDebt": "None", "investments": "None", "totalAssets": "5602102000", "longTermDebt": "None", "shortTermDebt": "13335000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2935556000", "reportedCurrency": "USD", "retainedEarnings": "-6310640000", "totalLiabilities": "955941000", "otherCurrentAssets": "15667000", "totalCurrentAssets": "295633000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18615000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5306469000", "currentAccountsPayable": "17481000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "96010000", "totalShareholderEquity": "4646161000", "capitalLeaseObligations": "96010000", "otherCurrentLiabilities": "104125000", "totalCurrentLiabilities": "134941000", "otherNonCurrentLiabilities": "3134000", "totalNonCurrentLiabilities": "821000000", "cashAndShortTermInvestments": "241596000", "commonStockSharesOutstanding": "31052632", "intangibleAssetsExcludingGoodwill": "2935556000", "cashAndCashEquivalentsAtCarryingValue": "241596000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5399098000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-14082000", "operatingCashflow": "-561313000", "capitalExpenditures": "22859000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "604817000", "cashflowFromInvestment": "-22859000", "stockBasedCompensation": "75729000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4183000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "154763000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:45.911979+00:00", "is_restated": false, "income_statement": { "revenue": 14612000, "cost_of_revenue": 114615000, "gross_profit": -100003000, "ebit": -1265252000, "ebitda": -1206803000, "pretax_income": -1265252000, "tax_provision": -17477000, "net_income": -1247775000, "net_income_to_common": -1247775000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 221155000, "total_current_assets": 242733000, "total_assets": 9737919000, "short_term_debt": 13809000, "long_term_debt": null, "total_debt": 13809000, "total_liabilities": 307396000, "total_equity": 9430523000, "shares_outstanding": 31052632, "goodwill_and_intangibles": 9271722000 }, "cash_flow": { "operating_cash_flow": -688130000, "capital_expenditure": 69926000, "free_cash_flow": -618204000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83740, "ticker_id": 6328, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:45.911979+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1265252000", "ebitda": "-1206803000", "netIncome": "-1247775000", "grossProfit": "-100003000", "depreciation": "None", "totalRevenue": "14612000", "costOfRevenue": "114615000", "interestIncome": "None", "incomeBeforeTax": "-1265252000", "interestExpense": "None", "operatingIncome": "-1265342000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-17477000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1165339000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "460212000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "114615000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58449000", "sellingGeneralAndAdministrative": "180530000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "6197833000", "inventory": "None", "commonStock": "10341750000", "currentDebt": "None", "investments": "None", "totalAssets": "9737919000", "longTermDebt": "None", "shortTermDebt": "13809000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "3073889000", "reportedCurrency": "None", "retainedEarnings": "-911542000", "totalLiabilities": "307396000", "otherCurrentAssets": "14696000", "totalCurrentAssets": "242733000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6882000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9495186000", "currentAccountsPayable": "17647000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "110556000", "totalShareholderEquity": "9430523000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "66431000", "totalCurrentLiabilities": "97887000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "209509000", "cashAndShortTermInvestments": "221155000", "commonStockSharesOutstanding": "31052632", "intangibleAssetsExcludingGoodwill": "3073889000", "cashAndCashEquivalentsAtCarryingValue": "221155000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1247775000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "None", "changeInInventory": "-5673000", "operatingCashflow": "-688130000", "capitalExpenditures": "69926000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "394742000", "cashflowFromInvestment": "344812000", "stockBasedCompensation": "681907000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-170000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58449000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14612000, "cost_of_revenue": 114615000, "gross_profit": -100003000, "research_and_development": 460212000, "selling_general_admin": 180530000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1265252000, "depreciation_amortisation": 58449000, "ebitda": -1206803000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1265252000, "tax_provision": -17477000, "effective_tax_rate": null, "net_income": -1247775000, "net_income_continuing_ops": null, "net_income_to_common": -1247775000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 221155000, "short_term_investments": null, "net_receivables": 6882000, "inventory": null, "other_current_assets": null, "total_current_assets": 242733000, "net_ppe": null, "goodwill": 6197833000, "intangible_assets": 3073889000, "goodwill_and_intangibles": 9271722000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9495186000, "total_assets": 9737919000, "short_term_debt": 13809000, "accounts_payable": 17647000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 97887000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 209509000, "total_liabilities": 307396000, "total_debt": 13809000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -911542000, "total_equity": 9430523000, "shares_outstanding": 31052632, "operating_cash_flow": -688130000, "stock_based_compensation": 681907000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 69926000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 344812000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 394742000, "free_cash_flow": -618204000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1265252000", "ebitda": "-1206803000", "netIncome": "-1247775000", "grossProfit": "-100003000", "depreciation": "None", "totalRevenue": "14612000", "costOfRevenue": "114615000", "interestIncome": "None", "incomeBeforeTax": "-1265252000", "interestExpense": "None", "operatingIncome": "-1265342000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-17477000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1165339000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "460212000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "114615000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58449000", "sellingGeneralAndAdministrative": "180530000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "6197833000", "inventory": "None", "commonStock": "10341750000", "currentDebt": "None", "investments": "None", "totalAssets": "9737919000", "longTermDebt": "None", "shortTermDebt": "13809000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "3073889000", "reportedCurrency": "None", "retainedEarnings": "-911542000", "totalLiabilities": "307396000", "otherCurrentAssets": "14696000", "totalCurrentAssets": "242733000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6882000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9495186000", "currentAccountsPayable": "17647000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "110556000", "totalShareholderEquity": "9430523000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "66431000", "totalCurrentLiabilities": "97887000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "209509000", "cashAndShortTermInvestments": "221155000", "commonStockSharesOutstanding": "31052632", "intangibleAssetsExcludingGoodwill": "3073889000", "cashAndCashEquivalentsAtCarryingValue": "221155000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1247775000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "None", "changeInInventory": "-5673000", "operatingCashflow": "-688130000", "capitalExpenditures": "69926000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "394742000", "cashflowFromInvestment": "344812000", "stockBasedCompensation": "681907000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-170000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58449000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:45.911979+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -316295000, "ebitda": -308733000, "pretax_income": -312123000, "tax_provision": 33000, "net_income": -312156000, "net_income_to_common": -312156000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 170192000, "total_current_assets": 595922000, "total_assets": 706298000, "short_term_debt": 5449000, "long_term_debt": null, "total_debt": 5449000, "total_liabilities": 144462000, "total_equity": 561836000, "shares_outstanding": 123667047, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -232002000, "capital_expenditure": 11905000, "free_cash_flow": -220097000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83742, "ticker_id": 6328, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:45.911979+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-316295000", "ebitda": "-308733000", "netIncome": "-312156000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-312123000", "interestExpense": "None", "operatingIncome": "-316415000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "33000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "316415000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "192908000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7562000", "sellingGeneralAndAdministrative": "110034000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "151000", "currentDebt": "None", "investments": "None", "totalAssets": "706298000", "longTermDebt": "None", "shortTermDebt": "5449000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-1617787000", "totalLiabilities": "144462000", "otherCurrentAssets": "12444000", "totalCurrentAssets": "595922000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "413286000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "110376000", "currentAccountsPayable": "24509000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "62986000", "totalShareholderEquity": "561836000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "54013000", "totalCurrentLiabilities": "83971000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "60491000", "cashAndShortTermInvestments": "170192000", "commonStockSharesOutstanding": "123667047", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "170192000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-312156000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-232002000", "capitalExpenditures": "11905000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "275108000", "cashflowFromInvestment": "-12790000", "stockBasedCompensation": "45991000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7562000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 192908000, "selling_general_admin": 110034000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -316295000, "depreciation_amortisation": 7562000, "ebitda": -308733000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -312123000, "tax_provision": 33000, "effective_tax_rate": null, "net_income": -312156000, "net_income_continuing_ops": null, "net_income_to_common": -312156000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 170192000, "short_term_investments": 413286000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 595922000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 110376000, "total_assets": 706298000, "short_term_debt": 5449000, "accounts_payable": 24509000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 83971000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 60491000, "total_liabilities": 144462000, "total_debt": 5449000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1617787000, "total_equity": 561836000, "shares_outstanding": 123667047, "operating_cash_flow": -232002000, "stock_based_compensation": 45991000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11905000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12790000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 275108000, "free_cash_flow": -220097000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-316295000", "ebitda": "-308733000", "netIncome": "-312156000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-312123000", "interestExpense": "None", "operatingIncome": "-316415000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "33000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "316415000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "192908000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7562000", "sellingGeneralAndAdministrative": "110034000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "151000", "currentDebt": "None", "investments": "None", "totalAssets": "706298000", "longTermDebt": "None", "shortTermDebt": "5449000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-1617787000", "totalLiabilities": "144462000", "otherCurrentAssets": "12444000", "totalCurrentAssets": "595922000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "413286000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "110376000", "currentAccountsPayable": "24509000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "62986000", "totalShareholderEquity": "561836000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "54013000", "totalCurrentLiabilities": "83971000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "60491000", "cashAndShortTermInvestments": "170192000", "commonStockSharesOutstanding": "123667047", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "170192000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-312156000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-232002000", "capitalExpenditures": "11905000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "275108000", "cashflowFromInvestment": "-12790000", "stockBasedCompensation": "45991000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7562000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:45.911979+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 10307000, "gross_profit": -10307000, "ebit": -253444000, "ebitda": -243137000, "pretax_income": -245050000, "tax_provision": -195000, "net_income": -244855000, "net_income_to_common": -244855000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 143189000, "total_current_assets": 557513000, "total_assets": 635519000, "short_term_debt": 5404000, "long_term_debt": null, "total_debt": 5404000, "total_liabilities": 84992000, "total_equity": 550527000, "shares_outstanding": 123188351, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -245794000, "capital_expenditure": 3332000, "free_cash_flow": -242462000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83744, "ticker_id": 6328, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:45.911979+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-253444000", "ebitda": "-243137000", "netIncome": "-244855000", "grossProfit": "-10307000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "10307000", "interestIncome": "12430000", "incomeBeforeTax": "-245050000", "interestExpense": "None", "operatingIncome": "-255663000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-195000", "reportedCurrency": "USD", "netInterestIncome": "12430000", "nonInterestIncome": "None", "operatingExpenses": "255663000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "167088000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10307000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10307000", "sellingGeneralAndAdministrative": "80896000", "netIncomeFromContinuingOperations": "-244855000" }, "balance": { "goodwill": "None", "inventory": "-584000", "commonStock": "138000", "currentDebt": "None", "investments": "None", "totalAssets": "635519000", "longTermDebt": "None", "shortTermDebt": "5404000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1305631000", "totalLiabilities": "84992000", "otherCurrentAssets": "13169000", "totalCurrentAssets": "557513000", "currentLongTermDebt": "None", "longTermInvestments": "13933000", "shortTermInvestments": "401155000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78006000", "currentAccountsPayable": "6087000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42042000", "totalShareholderEquity": "550527000", "capitalLeaseObligations": "41242000", "otherCurrentLiabilities": "33438999", "totalCurrentLiabilities": "44930000", "otherNonCurrentLiabilities": "3075000", "totalNonCurrentLiabilities": "40062000", "cashAndShortTermInvestments": "143189000", "commonStockSharesOutstanding": "123188351", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "143189000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-244855000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-245794000", "capitalExpenditures": "3332000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "160326000", "cashflowFromInvestment": "133037000", "stockBasedCompensation": "28391000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-261000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10307000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 10307000, "gross_profit": -10307000, "research_and_development": 167088000, "selling_general_admin": 80896000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -253444000, "depreciation_amortisation": 10307000, "ebitda": -243137000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -245050000, "tax_provision": -195000, "effective_tax_rate": null, "net_income": -244855000, "net_income_continuing_ops": -244855000, "net_income_to_common": -244855000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 143189000, "short_term_investments": 401155000, "net_receivables": null, "inventory": -584000, "other_current_assets": null, "total_current_assets": 557513000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 78006000, "total_assets": 635519000, "short_term_debt": 5404000, "accounts_payable": 6087000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 44930000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 40062000, "total_liabilities": 84992000, "total_debt": 5404000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1305631000, "total_equity": 550527000, "shares_outstanding": 123188351, "operating_cash_flow": -245794000, "stock_based_compensation": 28391000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3332000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 133037000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 160326000, "free_cash_flow": -242462000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-253444000", "ebitda": "-243137000", "netIncome": "-244855000", "grossProfit": "-10307000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "10307000", "interestIncome": "12430000", "incomeBeforeTax": "-245050000", "interestExpense": "None", "operatingIncome": "-255663000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-195000", "reportedCurrency": "USD", "netInterestIncome": "12430000", "nonInterestIncome": "None", "operatingExpenses": "255663000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "167088000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10307000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10307000", "sellingGeneralAndAdministrative": "80896000", "netIncomeFromContinuingOperations": "-244855000" }, "balance": { "goodwill": "None", "inventory": "-584000", "commonStock": "138000", "currentDebt": "None", "investments": "None", "totalAssets": "635519000", "longTermDebt": "None", "shortTermDebt": "5404000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1305631000", "totalLiabilities": "84992000", "otherCurrentAssets": "13169000", "totalCurrentAssets": "557513000", "currentLongTermDebt": "None", "longTermInvestments": "13933000", "shortTermInvestments": "401155000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78006000", "currentAccountsPayable": "6087000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42042000", "totalShareholderEquity": "550527000", "capitalLeaseObligations": "41242000", "otherCurrentLiabilities": "33438999", "totalCurrentLiabilities": "44930000", "otherNonCurrentLiabilities": "3075000", "totalNonCurrentLiabilities": "40062000", "cashAndShortTermInvestments": "143189000", "commonStockSharesOutstanding": "123188351", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "143189000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-244855000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-245794000", "capitalExpenditures": "3332000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "160326000", "cashflowFromInvestment": "133037000", "stockBasedCompensation": "28391000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-261000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10307000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:45.911979+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 14080000, "gross_profit": -14080000, "ebit": -283496000, "ebitda": -269416000, "pretax_income": -275233000, "tax_provision": 485000, "net_income": -275718000, "net_income_to_common": -275718000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 95094000, "total_current_assets": 649231000, "total_assets": 686845000, "short_term_debt": 1725000, "long_term_debt": null, "total_debt": 1725000, "total_liabilities": 86473000, "total_equity": 600372000, "shares_outstanding": 114138912, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -209260000, "capital_expenditure": 15989000, "free_cash_flow": -193271000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83746, "ticker_id": 6328, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:45.911979+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-283496000", "ebitda": "-269416000", "netIncome": "-275718000", "grossProfit": "-14080000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "14080000", "interestIncome": "None", "incomeBeforeTax": "-275233000", "interestExpense": "None", "operatingIncome": "-287496000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "485000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "287496000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "223160000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14080000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14080000", "sellingGeneralAndAdministrative": "58229000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "129000", "currentDebt": "None", "investments": "None", "totalAssets": "686845000", "longTermDebt": "None", "shortTermDebt": "1725000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-1060776000", "totalLiabilities": "86473000", "otherCurrentAssets": "7881000", "totalCurrentAssets": "649231000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "546256000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37614000", "currentAccountsPayable": "12751000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2525000", "totalShareholderEquity": "600372000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "59681000", "totalCurrentLiabilities": "74157000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12316000", "cashAndShortTermInvestments": "95094000", "commonStockSharesOutstanding": "114138912", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "95094000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-275718000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-209260000", "capitalExpenditures": "15989000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "300618000", "cashflowFromInvestment": "-93390000", "stockBasedCompensation": "11041000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-282000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14080000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 14080000, "gross_profit": -14080000, "research_and_development": 223160000, "selling_general_admin": 58229000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -283496000, "depreciation_amortisation": 14080000, "ebitda": -269416000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -275233000, "tax_provision": 485000, "effective_tax_rate": null, "net_income": -275718000, "net_income_continuing_ops": null, "net_income_to_common": -275718000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 95094000, "short_term_investments": 546256000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 649231000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 37614000, "total_assets": 686845000, "short_term_debt": 1725000, "accounts_payable": 12751000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 74157000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12316000, "total_liabilities": 86473000, "total_debt": 1725000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1060776000, "total_equity": 600372000, "shares_outstanding": 114138912, "operating_cash_flow": -209260000, "stock_based_compensation": 11041000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15989000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -93390000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 300618000, "free_cash_flow": -193271000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-283496000", "ebitda": "-269416000", "netIncome": "-275718000", "grossProfit": "-14080000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "14080000", "interestIncome": "None", "incomeBeforeTax": "-275233000", "interestExpense": "None", "operatingIncome": "-287496000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "485000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "287496000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "223160000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14080000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14080000", "sellingGeneralAndAdministrative": "58229000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "129000", "currentDebt": "None", "investments": "None", "totalAssets": "686845000", "longTermDebt": "None", "shortTermDebt": "1725000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-1060776000", "totalLiabilities": "86473000", "otherCurrentAssets": "7881000", "totalCurrentAssets": "649231000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "546256000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37614000", "currentAccountsPayable": "12751000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2525000", "totalShareholderEquity": "600372000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "59681000", "totalCurrentLiabilities": "74157000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12316000", "cashAndShortTermInvestments": "95094000", "commonStockSharesOutstanding": "114138912", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "95094000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-275718000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-209260000", "capitalExpenditures": "15989000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "300618000", "cashflowFromInvestment": "-93390000", "stockBasedCompensation": "11041000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-282000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14080000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:45.911979+00:00", "is_restated": false, "income_statement": { "revenue": 40785000, "cost_of_revenue": 21244000, "gross_profit": 19541000, "ebit": -135765000, "ebitda": -96971000, "pretax_income": -127523000, "tax_provision": -34336000, "net_income": -93187000, "net_income_to_common": -93187000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69344000, "total_current_assets": 877347000, "total_assets": 2803474000, "short_term_debt": 9939000, "long_term_debt": null, "total_debt": 9939000, "total_liabilities": 302788000, "total_equity": 2500686000, "shares_outstanding": 40640879, "goodwill_and_intangibles": 1815972000 }, "cash_flow": { "operating_cash_flow": -86989000, "capital_expenditure": 503000, "free_cash_flow": -86486000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83723, "ticker_id": 6328, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:45.911979+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-135765000", "ebitda": "-96971000", "netIncome": "-93187000", "grossProfit": "19541000", "depreciation": "None", "totalRevenue": "40785000", "costOfRevenue": "21244000", "interestIncome": "7986000", "incomeBeforeTax": "-127523000", "interestExpense": "None", "operatingIncome": "-135765000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-34336000", "reportedCurrency": "USD", "netInterestIncome": "7986000", "nonInterestIncome": "None", "operatingExpenses": "155306000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48021000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21244000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38794000", "sellingGeneralAndAdministrative": "42769000", "netIncomeFromContinuingOperations": "-93187000" }, "balance": { "goodwill": "None", "inventory": "17194000", "commonStock": "41000", "currentDebt": "None", "investments": "None", "totalAssets": "2803474000", "longTermDebt": "None", "shortTermDebt": "9939000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1815972000", "reportedCurrency": "USD", "retainedEarnings": "-10304868000", "totalLiabilities": "302788000", "otherCurrentAssets": "33897000", "totalCurrentAssets": "877347000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "753761000", "currentNetReceivables": "20345000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1926127000", "currentAccountsPayable": "4668000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "51030000", "totalShareholderEquity": "2500686000", "capitalLeaseObligations": "51030000", "otherCurrentLiabilities": "60102000", "totalCurrentLiabilities": "74709000", "otherNonCurrentLiabilities": "2953000", "totalNonCurrentLiabilities": "228079000", "cashAndShortTermInvestments": "69344000", "commonStockSharesOutstanding": "40640879", "intangibleAssetsExcludingGoodwill": "1815972000", "cashAndCashEquivalentsAtCarryingValue": "69344000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-93187000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-1177000", "operatingCashflow": "-86989000", "capitalExpenditures": "503000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-93438000", "stockBasedCompensation": "16793000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38794000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 40785000, "cost_of_revenue": 21244000, "gross_profit": 19541000, "research_and_development": 48021000, "selling_general_admin": 42769000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -135765000, "depreciation_amortisation": 38794000, "ebitda": -96971000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -127523000, "tax_provision": -34336000, "effective_tax_rate": null, "net_income": -93187000, "net_income_continuing_ops": -93187000, "net_income_to_common": -93187000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 69344000, "short_term_investments": 753761000, "net_receivables": 20345000, "inventory": 17194000, "other_current_assets": null, "total_current_assets": 877347000, "net_ppe": null, "goodwill": null, "intangible_assets": 1815972000, "goodwill_and_intangibles": 1815972000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1926127000, "total_assets": 2803474000, "short_term_debt": 9939000, "accounts_payable": 4668000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 74709000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 228079000, "total_liabilities": 302788000, "total_debt": 9939000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -10304868000, "total_equity": 2500686000, "shares_outstanding": 40640879, "operating_cash_flow": -86989000, "stock_based_compensation": 16793000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 503000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -93438000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -86486000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-135765000", "ebitda": "-96971000", "netIncome": "-93187000", "grossProfit": "19541000", "depreciation": "None", "totalRevenue": "40785000", "costOfRevenue": "21244000", "interestIncome": "7986000", "incomeBeforeTax": "-127523000", "interestExpense": "None", "operatingIncome": "-135765000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-34336000", "reportedCurrency": "USD", "netInterestIncome": "7986000", "nonInterestIncome": "None", "operatingExpenses": "155306000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48021000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21244000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38794000", "sellingGeneralAndAdministrative": "42769000", "netIncomeFromContinuingOperations": "-93187000" }, "balance": { "goodwill": "None", "inventory": "17194000", "commonStock": "41000", "currentDebt": "None", "investments": "None", "totalAssets": "2803474000", "longTermDebt": "None", "shortTermDebt": "9939000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1815972000", "reportedCurrency": "USD", "retainedEarnings": "-10304868000", "totalLiabilities": "302788000", "otherCurrentAssets": "33897000", "totalCurrentAssets": "877347000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "753761000", "currentNetReceivables": "20345000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1926127000", "currentAccountsPayable": "4668000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "51030000", "totalShareholderEquity": "2500686000", "capitalLeaseObligations": "51030000", "otherCurrentLiabilities": "60102000", "totalCurrentLiabilities": "74709000", "otherNonCurrentLiabilities": "2953000", "totalNonCurrentLiabilities": "228079000", "cashAndShortTermInvestments": "69344000", "commonStockSharesOutstanding": "40640879", "intangibleAssetsExcludingGoodwill": "1815972000", "cashAndCashEquivalentsAtCarryingValue": "69344000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-93187000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-1177000", "operatingCashflow": "-86989000", "capitalExpenditures": "503000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-93438000", "stockBasedCompensation": "16793000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38794000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:45.911979+00:00", "is_restated": false, "income_statement": { "revenue": 43597000, "cost_of_revenue": 54733000, "gross_profit": -11136000, "ebit": -124411000, "ebitda": -85503000, "pretax_income": -116518000, "tax_provision": -17342000, "net_income": -99176000, "net_income_to_common": -99176000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 249727000, "total_current_assets": 953849000, "total_assets": 2922015000, "short_term_debt": 11715000, "long_term_debt": null, "total_debt": 11715000, "total_liabilities": 344153000, "total_equity": 2577862000, "shares_outstanding": 40725561, "goodwill_and_intangibles": 1850556000 }, "cash_flow": { "operating_cash_flow": -63785000, "capital_expenditure": 815000, "free_cash_flow": -62970000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83724, "ticker_id": 6328, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:45.911979+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-124411000", "ebitda": "-85503000", "netIncome": "-99176000", "grossProfit": "-11136000", "depreciation": "None", "totalRevenue": "43597000", "costOfRevenue": "54733000", "interestIncome": "7957000", "incomeBeforeTax": "-116518000", "interestExpense": "None", "operatingIncome": "-124411000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-17342000", "reportedCurrency": "USD", "netInterestIncome": "7957000", "nonInterestIncome": "None", "operatingExpenses": "113275000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46896000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54733000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38908000", "sellingGeneralAndAdministrative": "38707000", "netIncomeFromContinuingOperations": "-99176000" }, "balance": { "goodwill": "None", "inventory": "16017000", "commonStock": "40000", "currentDebt": "None", "investments": "None", "totalAssets": "2922015000", "longTermDebt": "None", "shortTermDebt": "11715000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1850556000", "reportedCurrency": "USD", "retainedEarnings": "-10211681000", "totalLiabilities": "344153000", "otherCurrentAssets": "31124000", "totalCurrentAssets": "953849000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "654703000", "currentNetReceivables": "18295000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1968166000", "currentAccountsPayable": "2083000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "98011000", "totalShareholderEquity": "2577862000", "capitalLeaseObligations": "54863000", "otherCurrentLiabilities": "65872000", "totalCurrentLiabilities": "79670000", "otherNonCurrentLiabilities": "2752000", "totalNonCurrentLiabilities": "264483000", "cashAndShortTermInvestments": "249727000", "commonStockSharesOutstanding": "40725561", "intangibleAssetsExcludingGoodwill": "1850556000", "cashAndCashEquivalentsAtCarryingValue": "249727000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-99176000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-452000", "operatingCashflow": "-63785000", "capitalExpenditures": "815000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "423321000", "cashflowFromInvestment": "-236702000", "stockBasedCompensation": "-44518000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-117436000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 43597000, "cost_of_revenue": 54733000, "gross_profit": -11136000, "research_and_development": 46896000, "selling_general_admin": 38707000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -124411000, "depreciation_amortisation": 38908000, "ebitda": -85503000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -116518000, "tax_provision": -17342000, "effective_tax_rate": null, "net_income": -99176000, "net_income_continuing_ops": -99176000, "net_income_to_common": -99176000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 249727000, "short_term_investments": 654703000, "net_receivables": 18295000, "inventory": 16017000, "other_current_assets": null, "total_current_assets": 953849000, "net_ppe": null, "goodwill": null, "intangible_assets": 1850556000, "goodwill_and_intangibles": 1850556000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1968166000, "total_assets": 2922015000, "short_term_debt": 11715000, "accounts_payable": 2083000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 79670000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 264483000, "total_liabilities": 344153000, "total_debt": 11715000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -10211681000, "total_equity": 2577862000, "shares_outstanding": 40725561, "operating_cash_flow": -63785000, "stock_based_compensation": -44518000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 815000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -236702000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 423321000, "free_cash_flow": -62970000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-124411000", "ebitda": "-85503000", "netIncome": "-99176000", "grossProfit": "-11136000", "depreciation": "None", "totalRevenue": "43597000", "costOfRevenue": "54733000", "interestIncome": "7957000", "incomeBeforeTax": "-116518000", "interestExpense": "None", "operatingIncome": "-124411000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-17342000", "reportedCurrency": "USD", "netInterestIncome": "7957000", "nonInterestIncome": "None", "operatingExpenses": "113275000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46896000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54733000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38908000", "sellingGeneralAndAdministrative": "38707000", "netIncomeFromContinuingOperations": "-99176000" }, "balance": { "goodwill": "None", "inventory": "16017000", "commonStock": "40000", "currentDebt": "None", "investments": "None", "totalAssets": "2922015000", "longTermDebt": "None", "shortTermDebt": "11715000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1850556000", "reportedCurrency": "USD", "retainedEarnings": "-10211681000", "totalLiabilities": "344153000", "otherCurrentAssets": "31124000", "totalCurrentAssets": "953849000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "654703000", "currentNetReceivables": "18295000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1968166000", "currentAccountsPayable": "2083000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "98011000", "totalShareholderEquity": "2577862000", "capitalLeaseObligations": "54863000", "otherCurrentLiabilities": "65872000", "totalCurrentLiabilities": "79670000", "otherNonCurrentLiabilities": "2752000", "totalNonCurrentLiabilities": "264483000", "cashAndShortTermInvestments": "249727000", "commonStockSharesOutstanding": "40725561", "intangibleAssetsExcludingGoodwill": "1850556000", "cashAndCashEquivalentsAtCarryingValue": "249727000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-99176000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-452000", "operatingCashflow": "-63785000", "capitalExpenditures": "815000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "423321000", "cashflowFromInvestment": "-236702000", "stockBasedCompensation": "-44518000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-117436000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:45.911979+00:00", "is_restated": false, "income_statement": { "revenue": 36194000, "cost_of_revenue": 49927000, "gross_profit": -13733000, "ebit": -125291000, "ebitda": -86309000, "pretax_income": -118718000, "tax_provision": -29741000, "net_income": -88977000, "net_income_to_common": -88977000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 126892000, "total_current_assets": 589381000, "total_assets": 2601031000, "short_term_debt": 14022000, "long_term_debt": null, "total_debt": 14022000, "total_liabilities": 361068000, "total_equity": 2239963000, "shares_outstanding": 36124256, "goodwill_and_intangibles": 1885140000 }, "cash_flow": { "operating_cash_flow": -63245000, "capital_expenditure": 384000, "free_cash_flow": -62861000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83726, "ticker_id": 6328, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:45.911979+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-125291000", "ebitda": "-86309000", "netIncome": "-88977000", "grossProfit": "-13733000", "depreciation": "None", "totalRevenue": "36194000", "costOfRevenue": "49927000", "interestIncome": "6107000", "incomeBeforeTax": "-118718000", "interestExpense": "None", "operatingIncome": "-125291000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-29741000", "reportedCurrency": "USD", "netInterestIncome": "6107000", "nonInterestIncome": "None", "operatingExpenses": "111558000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48647000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49927000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38982000", "sellingGeneralAndAdministrative": "37408000", "netIncomeFromContinuingOperations": "-88977000" }, "balance": { "goodwill": "None", "inventory": "18390000", "commonStock": "36000", "currentDebt": "None", "investments": "None", "totalAssets": "2601031000", "longTermDebt": "None", "shortTermDebt": "14022000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1885140000", "reportedCurrency": "USD", "retainedEarnings": "-10112505000", "totalLiabilities": "361068000", "otherCurrentAssets": "14517000", "totalCurrentAssets": "589381000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "413238000", "currentNetReceivables": "16344000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2011650000", "currentAccountsPayable": "3407000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "58590000", "totalShareholderEquity": "2239963000", "capitalLeaseObligations": "58590000", "otherCurrentLiabilities": "60004000", "totalCurrentLiabilities": "77433000", "otherNonCurrentLiabilities": "2802000", "totalNonCurrentLiabilities": "283635000", "cashAndShortTermInvestments": "126892000", "commonStockSharesOutstanding": "36124256", "intangibleAssetsExcludingGoodwill": "1885140000", "cashAndCashEquivalentsAtCarryingValue": "126892000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-88977000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "1354000", "operatingCashflow": "-63245000", "capitalExpenditures": "384000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "423321000", "cashflowFromInvestment": "66673000", "stockBasedCompensation": "14139000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38982000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 36194000, "cost_of_revenue": 49927000, "gross_profit": -13733000, "research_and_development": 48647000, "selling_general_admin": 37408000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -125291000, "depreciation_amortisation": 38982000, "ebitda": -86309000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -118718000, "tax_provision": -29741000, "effective_tax_rate": null, "net_income": -88977000, "net_income_continuing_ops": -88977000, "net_income_to_common": -88977000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 126892000, "short_term_investments": 413238000, "net_receivables": 16344000, "inventory": 18390000, "other_current_assets": null, "total_current_assets": 589381000, "net_ppe": null, "goodwill": null, "intangible_assets": 1885140000, "goodwill_and_intangibles": 1885140000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2011650000, "total_assets": 2601031000, "short_term_debt": 14022000, "accounts_payable": 3407000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 77433000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 283635000, "total_liabilities": 361068000, "total_debt": 14022000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -10112505000, "total_equity": 2239963000, "shares_outstanding": 36124256, "operating_cash_flow": -63245000, "stock_based_compensation": 14139000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 384000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 66673000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 423321000, "free_cash_flow": -62861000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-125291000", "ebitda": "-86309000", "netIncome": "-88977000", "grossProfit": "-13733000", "depreciation": "None", "totalRevenue": "36194000", "costOfRevenue": "49927000", "interestIncome": "6107000", "incomeBeforeTax": "-118718000", "interestExpense": "None", "operatingIncome": "-125291000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-29741000", "reportedCurrency": "USD", "netInterestIncome": "6107000", "nonInterestIncome": "None", "operatingExpenses": "111558000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48647000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49927000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38982000", "sellingGeneralAndAdministrative": "37408000", "netIncomeFromContinuingOperations": "-88977000" }, "balance": { "goodwill": "None", "inventory": "18390000", "commonStock": "36000", "currentDebt": "None", "investments": "None", "totalAssets": "2601031000", "longTermDebt": "None", "shortTermDebt": "14022000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1885140000", "reportedCurrency": "USD", "retainedEarnings": "-10112505000", "totalLiabilities": "361068000", "otherCurrentAssets": "14517000", "totalCurrentAssets": "589381000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "413238000", "currentNetReceivables": "16344000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2011650000", "currentAccountsPayable": "3407000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "58590000", "totalShareholderEquity": "2239963000", "capitalLeaseObligations": "58590000", "otherCurrentLiabilities": "60004000", "totalCurrentLiabilities": "77433000", "otherNonCurrentLiabilities": "2802000", "totalNonCurrentLiabilities": "283635000", "cashAndShortTermInvestments": "126892000", "commonStockSharesOutstanding": "36124256", "intangibleAssetsExcludingGoodwill": "1885140000", "cashAndCashEquivalentsAtCarryingValue": "126892000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-88977000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "1354000", "operatingCashflow": "-63245000", "capitalExpenditures": "384000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "423321000", "cashflowFromInvestment": "66673000", "stockBasedCompensation": "14139000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38982000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:45.911979+00:00", "is_restated": false, "income_statement": { "revenue": 35544000, "cost_of_revenue": 53319000, "gross_profit": -17775000, "ebit": -130854000, "ebitda": -91679000, "pretax_income": -152856000, "tax_provision": -38871000, "net_income": -113985000, "net_income_to_common": -113985000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 127427000, "total_current_assets": 651844000, "total_assets": 2702551000, "short_term_debt": 13689000, "long_term_debt": null, "total_debt": 13689000, "total_liabilities": 387908000, "total_equity": 2314643000, "shares_outstanding": 35054896, "goodwill_and_intangibles": 1919723000 }, "cash_flow": { "operating_cash_flow": -76965000, "capital_expenditure": 369000, "free_cash_flow": -76596000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83727, "ticker_id": 6328, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:45.911979+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-130854000", "ebitda": "-91679000", "netIncome": "-113985000", "grossProfit": "-17775000", "depreciation": "None", "totalRevenue": "35544000", "costOfRevenue": "53319000", "interestIncome": "6809000", "incomeBeforeTax": "-152856000", "interestExpense": "None", "operatingIncome": "-158854000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-38871000", "reportedCurrency": "USD", "netInterestIncome": "6809000", "nonInterestIncome": "None", "operatingExpenses": "141079000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46626000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53319000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39175000", "sellingGeneralAndAdministrative": "37914000", "netIncomeFromContinuingOperations": "-113985000" }, "balance": { "goodwill": "None", "inventory": "19739000", "commonStock": "36000", "currentDebt": "None", "investments": "None", "totalAssets": "2702551000", "longTermDebt": "None", "shortTermDebt": "13689000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1919723000", "reportedCurrency": "USD", "retainedEarnings": "-10023528000", "totalLiabilities": "387908000", "otherCurrentAssets": "12968000", "totalCurrentAssets": "651844000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "475327000", "currentNetReceivables": "16383000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2050707000", "currentAccountsPayable": "6283000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "62164000", "totalShareholderEquity": "2314643000", "capitalLeaseObligations": "62164000", "otherCurrentLiabilities": "50667000", "totalCurrentLiabilities": "70639000", "otherNonCurrentLiabilities": "2620000", "totalNonCurrentLiabilities": "317269000", "cashAndShortTermInvestments": "127427000", "commonStockSharesOutstanding": "35054896", "intangibleAssetsExcludingGoodwill": "1919723000", "cashAndCashEquivalentsAtCarryingValue": "127427000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-113985000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-868000", "operatingCashflow": "-76965000", "capitalExpenditures": "369000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "70369000", "stockBasedCompensation": "14168000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39175000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 35544000, "cost_of_revenue": 53319000, "gross_profit": -17775000, "research_and_development": 46626000, "selling_general_admin": 37914000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -130854000, "depreciation_amortisation": 39175000, "ebitda": -91679000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -152856000, "tax_provision": -38871000, "effective_tax_rate": null, "net_income": -113985000, "net_income_continuing_ops": -113985000, "net_income_to_common": -113985000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 127427000, "short_term_investments": 475327000, "net_receivables": 16383000, "inventory": 19739000, "other_current_assets": null, "total_current_assets": 651844000, "net_ppe": null, "goodwill": null, "intangible_assets": 1919723000, "goodwill_and_intangibles": 1919723000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2050707000, "total_assets": 2702551000, "short_term_debt": 13689000, "accounts_payable": 6283000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 70639000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 317269000, "total_liabilities": 387908000, "total_debt": 13689000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -10023528000, "total_equity": 2314643000, "shares_outstanding": 35054896, "operating_cash_flow": -76965000, "stock_based_compensation": 14168000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 369000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 70369000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -76596000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-130854000", "ebitda": "-91679000", "netIncome": "-113985000", "grossProfit": "-17775000", "depreciation": "None", "totalRevenue": "35544000", "costOfRevenue": "53319000", "interestIncome": "6809000", "incomeBeforeTax": "-152856000", "interestExpense": "None", "operatingIncome": "-158854000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-38871000", "reportedCurrency": "USD", "netInterestIncome": "6809000", "nonInterestIncome": "None", "operatingExpenses": "141079000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46626000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53319000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39175000", "sellingGeneralAndAdministrative": "37914000", "netIncomeFromContinuingOperations": "-113985000" }, "balance": { "goodwill": "None", "inventory": "19739000", "commonStock": "36000", "currentDebt": "None", "investments": "None", "totalAssets": "2702551000", "longTermDebt": "None", "shortTermDebt": "13689000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1919723000", "reportedCurrency": "USD", "retainedEarnings": "-10023528000", "totalLiabilities": "387908000", "otherCurrentAssets": "12968000", "totalCurrentAssets": "651844000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "475327000", "currentNetReceivables": "16383000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2050707000", "currentAccountsPayable": "6283000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "62164000", "totalShareholderEquity": "2314643000", "capitalLeaseObligations": "62164000", "otherCurrentLiabilities": "50667000", "totalCurrentLiabilities": "70639000", "otherNonCurrentLiabilities": "2620000", "totalNonCurrentLiabilities": "317269000", "cashAndShortTermInvestments": "127427000", "commonStockSharesOutstanding": "35054896", "intangibleAssetsExcludingGoodwill": "1919723000", "cashAndCashEquivalentsAtCarryingValue": "127427000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-113985000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-868000", "operatingCashflow": "-76965000", "capitalExpenditures": "369000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "70369000", "stockBasedCompensation": "14168000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39175000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:45.911979+00:00", "is_restated": false, "income_statement": { "revenue": 31837000, "cost_of_revenue": 51766000, "gross_profit": -19929000, "ebit": -153607000, "ebitda": -114328000, "pretax_income": -146412000, "tax_provision": -40199000, "net_income": -106213000, "net_income_to_common": -106213000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 133895000, "total_current_assets": 727655000, "total_assets": 2847605000, "short_term_debt": 12973000, "long_term_debt": null, "total_debt": 12973000, "total_liabilities": 433937000, "total_equity": 2413668000, "shares_outstanding": 34308435, "goodwill_and_intangibles": 1982306000 }, "cash_flow": { "operating_cash_flow": -95012000, "capital_expenditure": 62000, "free_cash_flow": -94950000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83728, "ticker_id": 6328, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:45.911979+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-153607000", "ebitda": "-114328000", "netIncome": "-106213000", "grossProfit": "-19929000", "depreciation": "None", "totalRevenue": "31837000", "costOfRevenue": "51766000", "interestIncome": "7779000", "incomeBeforeTax": "-146412000", "interestExpense": "None", "operatingIncome": "-153607000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-40199000", "reportedCurrency": "USD", "netInterestIncome": "7779000", "nonInterestIncome": "None", "operatingExpenses": "133678000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53625000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51766000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39279000", "sellingGeneralAndAdministrative": "45074000", "netIncomeFromContinuingOperations": "-106213000" }, "balance": { "goodwill": "None", "inventory": "18716000", "commonStock": "35000", "currentDebt": "None", "investments": "None", "totalAssets": "2847605000", "longTermDebt": "None", "shortTermDebt": "12973000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1982306000", "reportedCurrency": "USD", "retainedEarnings": "-9909543000", "totalLiabilities": "433937000", "otherCurrentAssets": "14977000", "totalCurrentAssets": "727655000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "540688000", "currentNetReceivables": "19379000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2119950000", "currentAccountsPayable": "5769000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "64317000", "totalShareholderEquity": "2413668000", "capitalLeaseObligations": "64317000", "otherCurrentLiabilities": "56235000", "totalCurrentLiabilities": "74977000", "otherNonCurrentLiabilities": "2424000", "totalNonCurrentLiabilities": "358960000", "cashAndShortTermInvestments": "133895000", "commonStockSharesOutstanding": "34308435", "intangibleAssetsExcludingGoodwill": "1982306000", "cashAndCashEquivalentsAtCarryingValue": "133895000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-106213000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-34000", "operatingCashflow": "-95012000", "capitalExpenditures": "62000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "14611000", "stockBasedCompensation": "16211000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39279000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31837000, "cost_of_revenue": 51766000, "gross_profit": -19929000, "research_and_development": 53625000, "selling_general_admin": 45074000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -153607000, "depreciation_amortisation": 39279000, "ebitda": -114328000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -146412000, "tax_provision": -40199000, "effective_tax_rate": null, "net_income": -106213000, "net_income_continuing_ops": -106213000, "net_income_to_common": -106213000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 133895000, "short_term_investments": 540688000, "net_receivables": 19379000, "inventory": 18716000, "other_current_assets": null, "total_current_assets": 727655000, "net_ppe": null, "goodwill": null, "intangible_assets": 1982306000, "goodwill_and_intangibles": 1982306000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2119950000, "total_assets": 2847605000, "short_term_debt": 12973000, "accounts_payable": 5769000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 74977000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 358960000, "total_liabilities": 433937000, "total_debt": 12973000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9909543000, "total_equity": 2413668000, "shares_outstanding": 34308435, "operating_cash_flow": -95012000, "stock_based_compensation": 16211000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 62000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 14611000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -94950000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-153607000", "ebitda": "-114328000", "netIncome": "-106213000", "grossProfit": "-19929000", "depreciation": "None", "totalRevenue": "31837000", "costOfRevenue": "51766000", "interestIncome": "7779000", "incomeBeforeTax": "-146412000", "interestExpense": "None", "operatingIncome": "-153607000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-40199000", "reportedCurrency": "USD", "netInterestIncome": "7779000", "nonInterestIncome": "None", "operatingExpenses": "133678000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53625000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51766000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39279000", "sellingGeneralAndAdministrative": "45074000", "netIncomeFromContinuingOperations": "-106213000" }, "balance": { "goodwill": "None", "inventory": "18716000", "commonStock": "35000", "currentDebt": "None", "investments": "None", "totalAssets": "2847605000", "longTermDebt": "None", "shortTermDebt": "12973000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1982306000", "reportedCurrency": "USD", "retainedEarnings": "-9909543000", "totalLiabilities": "433937000", "otherCurrentAssets": "14977000", "totalCurrentAssets": "727655000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "540688000", "currentNetReceivables": "19379000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2119950000", "currentAccountsPayable": "5769000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "64317000", "totalShareholderEquity": "2413668000", "capitalLeaseObligations": "64317000", "otherCurrentLiabilities": "56235000", "totalCurrentLiabilities": "74977000", "otherNonCurrentLiabilities": "2424000", "totalNonCurrentLiabilities": "358960000", "cashAndShortTermInvestments": "133895000", "commonStockSharesOutstanding": "34308435", "intangibleAssetsExcludingGoodwill": "1982306000", "cashAndCashEquivalentsAtCarryingValue": "133895000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-106213000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-34000", "operatingCashflow": "-95012000", "capitalExpenditures": "62000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "14611000", "stockBasedCompensation": "16211000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39279000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:45.911979+00:00", "is_restated": false, "income_statement": { "revenue": 38252000, "cost_of_revenue": 54220000, "gross_profit": -15968000, "ebit": -136938000, "ebitda": -97497000, "pretax_income": -126994000, "tax_provision": -29928000, "net_income": -97066000, "net_income_to_common": -97066000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 214234000, "total_current_assets": 819861000, "total_assets": 2983307000, "short_term_debt": 13260000, "long_term_debt": null, "total_debt": 13260000, "total_liabilities": 479902000, "total_equity": 2503405000, "shares_outstanding": 31901259, "goodwill_and_intangibles": 2016890000 }, "cash_flow": { "operating_cash_flow": -93490000, "capital_expenditure": 303000, "free_cash_flow": -93187000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83729, "ticker_id": 6328, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:45.911979+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-136938000", "ebitda": "-97497000", "netIncome": "-97066000", "grossProfit": "-15968000", "depreciation": "None", "totalRevenue": "38252000", "costOfRevenue": "54220000", "interestIncome": "9366000", "incomeBeforeTax": "-126994000", "interestExpense": "None", "operatingIncome": "-136938000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-29928000", "reportedCurrency": "USD", "netInterestIncome": "9366000", "nonInterestIncome": "None", "operatingExpenses": "120970000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48328000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54220000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39441000", "sellingGeneralAndAdministrative": "42117000", "netIncomeFromContinuingOperations": "-97066000" }, "balance": { "goodwill": "0", "inventory": "18632000", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "2983307000", "longTermDebt": "None", "shortTermDebt": "13260000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2016890000", "reportedCurrency": "USD", "retainedEarnings": "-9803330000", "totalLiabilities": "479902000", "otherCurrentAssets": "13118000", "totalCurrentAssets": "819861000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "549236000", "currentNetReceivables": "24641000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2163446000", "currentAccountsPayable": "4844000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "68141000", "totalShareholderEquity": "2503405000", "capitalLeaseObligations": "68141000", "otherCurrentLiabilities": "57221000", "totalCurrentLiabilities": "76925000", "otherNonCurrentLiabilities": "2236000", "totalNonCurrentLiabilities": "402977000", "cashAndShortTermInvestments": "214234000", "commonStockSharesOutstanding": "31901259", "intangibleAssetsExcludingGoodwill": "2016890000", "cashAndCashEquivalentsAtCarryingValue": "214234000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-97066000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "2591000", "operatingCashflow": "-93490000", "capitalExpenditures": "303000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-546106000", "stockBasedCompensation": "13582000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39441000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 38252000, "cost_of_revenue": 54220000, "gross_profit": -15968000, "research_and_development": 48328000, "selling_general_admin": 42117000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -136938000, "depreciation_amortisation": 39441000, "ebitda": -97497000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -126994000, "tax_provision": -29928000, "effective_tax_rate": null, "net_income": -97066000, "net_income_continuing_ops": -97066000, "net_income_to_common": -97066000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 214234000, "short_term_investments": 549236000, "net_receivables": 24641000, "inventory": 18632000, "other_current_assets": null, "total_current_assets": 819861000, "net_ppe": null, "goodwill": 0, "intangible_assets": 2016890000, "goodwill_and_intangibles": 2016890000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2163446000, "total_assets": 2983307000, "short_term_debt": 13260000, "accounts_payable": 4844000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 76925000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 402977000, "total_liabilities": 479902000, "total_debt": 13260000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9803330000, "total_equity": 2503405000, "shares_outstanding": 31901259, "operating_cash_flow": -93490000, "stock_based_compensation": 13582000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 303000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -546106000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -93187000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-136938000", "ebitda": "-97497000", "netIncome": "-97066000", "grossProfit": "-15968000", "depreciation": "None", "totalRevenue": "38252000", "costOfRevenue": "54220000", "interestIncome": "9366000", "incomeBeforeTax": "-126994000", "interestExpense": "None", "operatingIncome": "-136938000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-29928000", "reportedCurrency": "USD", "netInterestIncome": "9366000", "nonInterestIncome": "None", "operatingExpenses": "120970000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48328000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54220000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39441000", "sellingGeneralAndAdministrative": "42117000", "netIncomeFromContinuingOperations": "-97066000" }, "balance": { "goodwill": "0", "inventory": "18632000", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "2983307000", "longTermDebt": "None", "shortTermDebt": "13260000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2016890000", "reportedCurrency": "USD", "retainedEarnings": "-9803330000", "totalLiabilities": "479902000", "otherCurrentAssets": "13118000", "totalCurrentAssets": "819861000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "549236000", "currentNetReceivables": "24641000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2163446000", "currentAccountsPayable": "4844000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "68141000", "totalShareholderEquity": "2503405000", "capitalLeaseObligations": "68141000", "otherCurrentLiabilities": "57221000", "totalCurrentLiabilities": "76925000", "otherNonCurrentLiabilities": "2236000", "totalNonCurrentLiabilities": "402977000", "cashAndShortTermInvestments": "214234000", "commonStockSharesOutstanding": "31901259", "intangibleAssetsExcludingGoodwill": "2016890000", "cashAndCashEquivalentsAtCarryingValue": "214234000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-97066000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "2591000", "operatingCashflow": "-93490000", "capitalExpenditures": "303000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-546106000", "stockBasedCompensation": "13582000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39441000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:45.911979+00:00", "is_restated": false, "income_statement": { "revenue": 28652000, "cost_of_revenue": 50885000, "gross_profit": -22233000, "ebit": -183507000, "ebitda": -144277000, "pretax_income": -172407000, "tax_provision": -46719000, "net_income": -125688000, "net_income_to_common": -125688000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 853551000, "total_current_assets": 909696000, "total_assets": 3117954000, "short_term_debt": 13524000, "long_term_debt": null, "total_debt": 13524000, "total_liabilities": 530318000, "total_equity": 2587636000, "shares_outstanding": 31880054, "goodwill_and_intangibles": 2051473000 }, "cash_flow": { "operating_cash_flow": -104581000, "capital_expenditure": 971000, "free_cash_flow": -103610000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83731, "ticker_id": 6328, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:45.911979+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-183507000", "ebitda": "-144277000", "netIncome": "-125688000", "grossProfit": "-22233000", "depreciation": "None", "totalRevenue": "28652000", "costOfRevenue": "50885000", "interestIncome": "11661000", "incomeBeforeTax": "-172407000", "interestExpense": "None", "operatingIncome": "-183507000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-46719000", "reportedCurrency": "USD", "netInterestIncome": "11661000", "nonInterestIncome": "None", "operatingExpenses": "161274000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "78231000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50885000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39230000", "sellingGeneralAndAdministrative": "47418000", "netIncomeFromContinuingOperations": "-125688000" }, "balance": { "goodwill": "0", "inventory": "21213000", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "3117954000", "longTermDebt": "None", "shortTermDebt": "13524000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2051473000", "reportedCurrency": "USD", "retainedEarnings": "-9706264000", "totalLiabilities": "530318000", "otherCurrentAssets": "15144000", "totalCurrentAssets": "909696000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "19788000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2208258000", "currentAccountsPayable": "7317000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "72191000", "totalShareholderEquity": "2587636000", "capitalLeaseObligations": "72191000", "otherCurrentLiabilities": "73427000", "totalCurrentLiabilities": "94268000", "otherNonCurrentLiabilities": "2261000", "totalNonCurrentLiabilities": "436050000", "cashAndShortTermInvestments": "853551000", "commonStockSharesOutstanding": "31880054", "intangibleAssetsExcludingGoodwill": "2051473000", "cashAndCashEquivalentsAtCarryingValue": "853551000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-125688000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "4293000", "operatingCashflow": "-104581000", "capitalExpenditures": "971000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-971000", "stockBasedCompensation": "17449000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39230000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28652000, "cost_of_revenue": 50885000, "gross_profit": -22233000, "research_and_development": 78231000, "selling_general_admin": 47418000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -183507000, "depreciation_amortisation": 39230000, "ebitda": -144277000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -172407000, "tax_provision": -46719000, "effective_tax_rate": null, "net_income": -125688000, "net_income_continuing_ops": -125688000, "net_income_to_common": -125688000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 853551000, "short_term_investments": null, "net_receivables": 19788000, "inventory": 21213000, "other_current_assets": null, "total_current_assets": 909696000, "net_ppe": null, "goodwill": 0, "intangible_assets": 2051473000, "goodwill_and_intangibles": 2051473000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2208258000, "total_assets": 3117954000, "short_term_debt": 13524000, "accounts_payable": 7317000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 94268000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 436050000, "total_liabilities": 530318000, "total_debt": 13524000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9706264000, "total_equity": 2587636000, "shares_outstanding": 31880054, "operating_cash_flow": -104581000, "stock_based_compensation": 17449000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 971000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -971000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -103610000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-183507000", "ebitda": "-144277000", "netIncome": "-125688000", "grossProfit": "-22233000", "depreciation": "None", "totalRevenue": "28652000", "costOfRevenue": "50885000", "interestIncome": "11661000", "incomeBeforeTax": "-172407000", "interestExpense": "None", "operatingIncome": "-183507000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-46719000", "reportedCurrency": "USD", "netInterestIncome": "11661000", "nonInterestIncome": "None", "operatingExpenses": "161274000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "78231000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50885000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39230000", "sellingGeneralAndAdministrative": "47418000", "netIncomeFromContinuingOperations": "-125688000" }, "balance": { "goodwill": "0", "inventory": "21213000", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "3117954000", "longTermDebt": "None", "shortTermDebt": "13524000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2051473000", "reportedCurrency": "USD", "retainedEarnings": "-9706264000", "totalLiabilities": "530318000", "otherCurrentAssets": "15144000", "totalCurrentAssets": "909696000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "19788000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2208258000", "currentAccountsPayable": "7317000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "72191000", "totalShareholderEquity": "2587636000", "capitalLeaseObligations": "72191000", "otherCurrentLiabilities": "73427000", "totalCurrentLiabilities": "94268000", "otherNonCurrentLiabilities": "2261000", "totalNonCurrentLiabilities": "436050000", "cashAndShortTermInvestments": "853551000", "commonStockSharesOutstanding": "31880054", "intangibleAssetsExcludingGoodwill": "2051473000", "cashAndCashEquivalentsAtCarryingValue": "853551000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-125688000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "4293000", "operatingCashflow": "-104581000", "capitalExpenditures": "971000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-971000", "stockBasedCompensation": "17449000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39230000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:45.911979+00:00", "is_restated": false, "income_statement": { "revenue": 31970000, "cost_of_revenue": 49882000, "gross_profit": -17912000, "ebit": -220355000, "ebitda": -180967000, "pretax_income": -1638481000, "tax_provision": -53144000, "net_income": -1585337000, "net_income_to_common": -1585337000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 958845000, "total_current_assets": 1018682000, "total_assets": 3269640000, "short_term_debt": 13945000, "long_term_debt": null, "total_debt": 13945000, "total_liabilities": 574513000, "total_equity": 2695127000, "shares_outstanding": 31049148, "goodwill_and_intangibles": 2086056000 }, "cash_flow": { "operating_cash_flow": -171799000, "capital_expenditure": 1386000, "free_cash_flow": -170413000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83732, "ticker_id": 6328, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:45.911979+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-220355000", "ebitda": "-180967000", "netIncome": "-1585337000", "grossProfit": "-17912000", "depreciation": "None", "totalRevenue": "31970000", "costOfRevenue": "49882000", "interestIncome": "2805000", "incomeBeforeTax": "-1638481000", "interestExpense": "None", "operatingIncome": "-1641291000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-53144000", "reportedCurrency": "USD", "netInterestIncome": "2805000", "nonInterestIncome": "None", "operatingExpenses": "1623379000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "94196000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49882000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39388000", "sellingGeneralAndAdministrative": "67258000", "netIncomeFromContinuingOperations": "-1585337000" }, "balance": { "goodwill": "0", "inventory": "25506000", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "3269640000", "longTermDebt": "None", "shortTermDebt": "13945000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2086056000", "reportedCurrency": "USD", "retainedEarnings": "-9580576000", "totalLiabilities": "574513000", "otherCurrentAssets": "15541000", "totalCurrentAssets": "1018682000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18790000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2250958000", "currentAccountsPayable": "16247000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "76110000", "totalShareholderEquity": "2695127000", "capitalLeaseObligations": "76110000", "otherCurrentLiabilities": "57986000", "totalCurrentLiabilities": "88178000", "otherNonCurrentLiabilities": "2007000", "totalNonCurrentLiabilities": "486335000", "cashAndShortTermInvestments": "958845000", "commonStockSharesOutstanding": "31049148", "intangibleAssetsExcludingGoodwill": "2086056000", "cashAndCashEquivalentsAtCarryingValue": "958845000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1585337000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-3928000", "operatingCashflow": "-171799000", "capitalExpenditures": "1386000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "932300000", "cashflowFromInvestment": "-1386000", "stockBasedCompensation": "25947000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39388000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31970000, "cost_of_revenue": 49882000, "gross_profit": -17912000, "research_and_development": 94196000, "selling_general_admin": 67258000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -220355000, "depreciation_amortisation": 39388000, "ebitda": -180967000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1638481000, "tax_provision": -53144000, "effective_tax_rate": null, "net_income": -1585337000, "net_income_continuing_ops": -1585337000, "net_income_to_common": -1585337000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 958845000, "short_term_investments": null, "net_receivables": 18790000, "inventory": 25506000, "other_current_assets": null, "total_current_assets": 1018682000, "net_ppe": null, "goodwill": 0, "intangible_assets": 2086056000, "goodwill_and_intangibles": 2086056000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2250958000, "total_assets": 3269640000, "short_term_debt": 13945000, "accounts_payable": 16247000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 88178000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 486335000, "total_liabilities": 574513000, "total_debt": 13945000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9580576000, "total_equity": 2695127000, "shares_outstanding": 31049148, "operating_cash_flow": -171799000, "stock_based_compensation": 25947000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1386000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1386000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 932300000, "free_cash_flow": -170413000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-220355000", "ebitda": "-180967000", "netIncome": "-1585337000", "grossProfit": "-17912000", "depreciation": "None", "totalRevenue": "31970000", "costOfRevenue": "49882000", "interestIncome": "2805000", "incomeBeforeTax": "-1638481000", "interestExpense": "None", "operatingIncome": "-1641291000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-53144000", "reportedCurrency": "USD", "netInterestIncome": "2805000", "nonInterestIncome": "None", "operatingExpenses": "1623379000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "94196000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49882000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39388000", "sellingGeneralAndAdministrative": "67258000", "netIncomeFromContinuingOperations": "-1585337000" }, "balance": { "goodwill": "0", "inventory": "25506000", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "3269640000", "longTermDebt": "None", "shortTermDebt": "13945000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2086056000", "reportedCurrency": "USD", "retainedEarnings": "-9580576000", "totalLiabilities": "574513000", "otherCurrentAssets": "15541000", "totalCurrentAssets": "1018682000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18790000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2250958000", "currentAccountsPayable": "16247000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "76110000", "totalShareholderEquity": "2695127000", "capitalLeaseObligations": "76110000", "otherCurrentLiabilities": "57986000", "totalCurrentLiabilities": "88178000", "otherNonCurrentLiabilities": "2007000", "totalNonCurrentLiabilities": "486335000", "cashAndShortTermInvestments": "958845000", "commonStockSharesOutstanding": "31049148", "intangibleAssetsExcludingGoodwill": "2086056000", "cashAndCashEquivalentsAtCarryingValue": "958845000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1585337000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-3928000", "operatingCashflow": "-171799000", "capitalExpenditures": "1386000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "932300000", "cashflowFromInvestment": "-1386000", "stockBasedCompensation": "25947000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39388000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:45.911979+00:00", "is_restated": false, "income_statement": { "revenue": 26721000, "cost_of_revenue": 48630000, "gross_profit": -21909000, "ebit": -227422000, "ebitda": -187425000, "pretax_income": -224479000, "tax_provision": -5565000, "net_income": -218914000, "net_income_to_common": -218914000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 974100000, "total_current_assets": 1032859000, "total_assets": 4747228000, "short_term_debt": 13981000, "long_term_debt": null, "total_debt": 13981000, "total_liabilities": 756173000, "total_equity": 3991055000, "shares_outstanding": 31052632, "goodwill_and_intangibles": 3541575000 }, "cash_flow": { "operating_cash_flow": -207286000, "capital_expenditure": 2548000, "free_cash_flow": -204738000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83733, "ticker_id": 6328, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:45.911979+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-227422000", "ebitda": "-187425000", "netIncome": "-218914000", "grossProfit": "-21909000", "depreciation": "None", "totalRevenue": "26721000", "costOfRevenue": "48630000", "interestIncome": "2901000", "incomeBeforeTax": "-224479000", "interestExpense": "None", "operatingIncome": "-227422000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-5565000", "reportedCurrency": "USD", "netInterestIncome": "2901000", "nonInterestIncome": "None", "operatingExpenses": "205513000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "101625000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48630000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39997000", "sellingGeneralAndAdministrative": "57069000", "netIncomeFromContinuingOperations": "-166355000" }, "balance": { "goodwill": "888936000", "inventory": "21578000", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "4747228000", "longTermDebt": "None", "shortTermDebt": "13981000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2652639000", "reportedCurrency": "USD", "retainedEarnings": "-8005929000", "totalLiabilities": "756173000", "otherCurrentAssets": "17193000", "totalCurrentAssets": "1032859000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "19988000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3714369000", "currentAccountsPayable": "8832000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "79941000", "totalShareholderEquity": "3991055000", "capitalLeaseObligations": "79941000", "otherCurrentLiabilities": "84217000", "totalCurrentLiabilities": "107030000", "otherNonCurrentLiabilities": "1759000", "totalNonCurrentLiabilities": "649143000", "cashAndShortTermInvestments": "974100000", "commonStockSharesOutstanding": "31052632", "intangibleAssetsExcludingGoodwill": "2652639000", "cashAndCashEquivalentsAtCarryingValue": "974100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-218914000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "117000", "operatingCashflow": "-207286000", "capitalExpenditures": "2548000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "312000000", "cashflowFromInvestment": "-2548000", "stockBasedCompensation": "29106000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39997000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26721000, "cost_of_revenue": 48630000, "gross_profit": -21909000, "research_and_development": 101625000, "selling_general_admin": 57069000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -227422000, "depreciation_amortisation": 39997000, "ebitda": -187425000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -224479000, "tax_provision": -5565000, "effective_tax_rate": null, "net_income": -218914000, "net_income_continuing_ops": -166355000, "net_income_to_common": -218914000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 974100000, "short_term_investments": null, "net_receivables": 19988000, "inventory": 21578000, "other_current_assets": null, "total_current_assets": 1032859000, "net_ppe": null, "goodwill": 888936000, "intangible_assets": 2652639000, "goodwill_and_intangibles": 3541575000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3714369000, "total_assets": 4747228000, "short_term_debt": 13981000, "accounts_payable": 8832000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 107030000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 649143000, "total_liabilities": 756173000, "total_debt": 13981000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8005929000, "total_equity": 3991055000, "shares_outstanding": 31052632, "operating_cash_flow": -207286000, "stock_based_compensation": 29106000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2548000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2548000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 312000000, "free_cash_flow": -204738000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-227422000", "ebitda": "-187425000", "netIncome": "-218914000", "grossProfit": "-21909000", "depreciation": "None", "totalRevenue": "26721000", "costOfRevenue": "48630000", "interestIncome": "2901000", "incomeBeforeTax": "-224479000", "interestExpense": "None", "operatingIncome": "-227422000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-5565000", "reportedCurrency": "USD", "netInterestIncome": "2901000", "nonInterestIncome": "None", "operatingExpenses": "205513000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "101625000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48630000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39997000", "sellingGeneralAndAdministrative": "57069000", "netIncomeFromContinuingOperations": "-166355000" }, "balance": { "goodwill": "888936000", "inventory": "21578000", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "4747228000", "longTermDebt": "None", "shortTermDebt": "13981000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2652639000", "reportedCurrency": "USD", "retainedEarnings": "-8005929000", "totalLiabilities": "756173000", "otherCurrentAssets": "17193000", "totalCurrentAssets": "1032859000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "19988000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3714369000", "currentAccountsPayable": "8832000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "79941000", "totalShareholderEquity": "3991055000", "capitalLeaseObligations": "79941000", "otherCurrentLiabilities": "84217000", "totalCurrentLiabilities": "107030000", "otherNonCurrentLiabilities": "1759000", "totalNonCurrentLiabilities": "649143000", "cashAndShortTermInvestments": "974100000", "commonStockSharesOutstanding": "31052632", "intangibleAssetsExcludingGoodwill": "2652639000", "cashAndCashEquivalentsAtCarryingValue": "974100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-218914000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "117000", "operatingCashflow": "-207286000", "capitalExpenditures": "2548000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "312000000", "cashflowFromInvestment": "-2548000", "stockBasedCompensation": "29106000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39997000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:45.911979+00:00", "is_restated": false, "income_statement": { "revenue": 30326000, "cost_of_revenue": 48976000, "gross_profit": -18650000, "ebit": -194593000, "ebitda": -154664000, "pretax_income": -193029000, "tax_provision": -187535000, "net_income": -5494000, "net_income_to_common": -5494000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 97287000, "total_current_assets": 156065000, "total_assets": 4556927000, "short_term_debt": 14809000, "long_term_debt": null, "total_debt": 14809000, "total_liabilities": 910740000, "total_equity": 3646187000, "shares_outstanding": 31052632, "goodwill_and_intangibles": 3576159000 }, "cash_flow": { "operating_cash_flow": -128898000, "capital_expenditure": 3895000, "free_cash_flow": -125003000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83734, "ticker_id": 6328, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:45.911979+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-194593000", "ebitda": "-154664000", "netIncome": "-5494000", "grossProfit": "-18650000", "depreciation": "None", "totalRevenue": "30326000", "costOfRevenue": "48976000", "interestIncome": "1351000", "incomeBeforeTax": "-193029000", "interestExpense": "None", "operatingIncome": "-194593000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-187535000", "reportedCurrency": "USD", "netInterestIncome": "1351000", "nonInterestIncome": "None", "operatingExpenses": "175943000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "84086000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48976000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39929000", "sellingGeneralAndAdministrative": "52734000", "netIncomeFromContinuingOperations": "-5494000" }, "balance": { "goodwill": "888936000", "inventory": "21695000", "commonStock": "11421446000", "currentDebt": "None", "investments": "None", "totalAssets": "4556927000", "longTermDebt": "None", "shortTermDebt": "14809000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2687223000", "reportedCurrency": "USD", "retainedEarnings": "-7776325000", "totalLiabilities": "910740000", "otherCurrentAssets": "14730000", "totalCurrentAssets": "156065000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "22353000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4400862000", "currentAccountsPayable": "19673000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "84407000", "totalShareholderEquity": "3646187000", "capitalLeaseObligations": "84407000", "otherCurrentLiabilities": "129128000", "totalCurrentLiabilities": "163610000", "otherNonCurrentLiabilities": "1498000", "totalNonCurrentLiabilities": "747130000", "cashAndShortTermInvestments": "97287000", "commonStockSharesOutstanding": "31052632", "intangibleAssetsExcludingGoodwill": "2687223000", "cashAndCashEquivalentsAtCarryingValue": "97287000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-187527000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "2648000", "operatingCashflow": "-128898000", "capitalExpenditures": "3895000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "85986000", "cashflowFromInvestment": "-3895000", "stockBasedCompensation": "24852000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39929000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30326000, "cost_of_revenue": 48976000, "gross_profit": -18650000, "research_and_development": 84086000, "selling_general_admin": 52734000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -194593000, "depreciation_amortisation": 39929000, "ebitda": -154664000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -193029000, "tax_provision": -187535000, "effective_tax_rate": null, "net_income": -5494000, "net_income_continuing_ops": -5494000, "net_income_to_common": -5494000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 97287000, "short_term_investments": 0, "net_receivables": 22353000, "inventory": 21695000, "other_current_assets": null, "total_current_assets": 156065000, "net_ppe": null, "goodwill": 888936000, "intangible_assets": 2687223000, "goodwill_and_intangibles": 3576159000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4400862000, "total_assets": 4556927000, "short_term_debt": 14809000, "accounts_payable": 19673000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 163610000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 747130000, "total_liabilities": 910740000, "total_debt": 14809000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7776325000, "total_equity": 3646187000, "shares_outstanding": 31052632, "operating_cash_flow": -128898000, "stock_based_compensation": 24852000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3895000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3895000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 85986000, "free_cash_flow": -125003000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-194593000", "ebitda": "-154664000", "netIncome": "-5494000", "grossProfit": "-18650000", "depreciation": "None", "totalRevenue": "30326000", "costOfRevenue": "48976000", "interestIncome": "1351000", "incomeBeforeTax": "-193029000", "interestExpense": "None", "operatingIncome": "-194593000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-187535000", "reportedCurrency": "USD", "netInterestIncome": "1351000", "nonInterestIncome": "None", "operatingExpenses": "175943000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "84086000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48976000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39929000", "sellingGeneralAndAdministrative": "52734000", "netIncomeFromContinuingOperations": "-5494000" }, "balance": { "goodwill": "888936000", "inventory": "21695000", "commonStock": "11421446000", "currentDebt": "None", "investments": "None", "totalAssets": "4556927000", "longTermDebt": "None", "shortTermDebt": "14809000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2687223000", "reportedCurrency": "USD", "retainedEarnings": "-7776325000", "totalLiabilities": "910740000", "otherCurrentAssets": "14730000", "totalCurrentAssets": "156065000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "22353000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4400862000", "currentAccountsPayable": "19673000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "84407000", "totalShareholderEquity": "3646187000", "capitalLeaseObligations": "84407000", "otherCurrentLiabilities": "129128000", "totalCurrentLiabilities": "163610000", "otherNonCurrentLiabilities": "1498000", "totalNonCurrentLiabilities": "747130000", "cashAndShortTermInvestments": "97287000", "commonStockSharesOutstanding": "31052632", "intangibleAssetsExcludingGoodwill": "2687223000", "cashAndCashEquivalentsAtCarryingValue": "97287000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-187527000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "2648000", "operatingCashflow": "-128898000", "capitalExpenditures": "3895000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "85986000", "cashflowFromInvestment": "-3895000", "stockBasedCompensation": "24852000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39929000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:45.911979+00:00", "is_restated": false, "income_statement": { "revenue": 20722000, "cost_of_revenue": 47791000, "gross_profit": -27069000, "ebit": -193925000, "ebitda": -154126000, "pretax_income": -910058000, "tax_provision": -18610000, "net_income": -891448000, "net_income_to_common": -891448000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 31052632, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -157511000, "capital_expenditure": 3069000, "free_cash_flow": -154442000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83736, "ticker_id": 6328, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:45.911979+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-193925000", "ebitda": "-154126000", "netIncome": "-891448000", "grossProfit": "-27069000", "depreciation": "None", "totalRevenue": "20722000", "costOfRevenue": "47791000", "interestIncome": "2529000", "incomeBeforeTax": "-910058000", "interestExpense": "None", "operatingIncome": "-912391000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-18610000", "reportedCurrency": "USD", "netInterestIncome": "2529000", "nonInterestIncome": "None", "operatingExpenses": "885322000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "80076000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47791000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39799000", "sellingGeneralAndAdministrative": "50183000", "netIncomeFromContinuingOperations": "-891448000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "31052632", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-891448000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-1678000", "operatingCashflow": "-157511000", "capitalExpenditures": "3069000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "74005000", "cashflowFromInvestment": "-3069000", "stockBasedCompensation": "25319000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39799000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20722000, "cost_of_revenue": 47791000, "gross_profit": -27069000, "research_and_development": 80076000, "selling_general_admin": 50183000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -193925000, "depreciation_amortisation": 39799000, "ebitda": -154126000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -910058000, "tax_provision": -18610000, "effective_tax_rate": null, "net_income": -891448000, "net_income_continuing_ops": -891448000, "net_income_to_common": -891448000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 31052632, "operating_cash_flow": -157511000, "stock_based_compensation": 25319000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3069000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3069000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 74005000, "free_cash_flow": -154442000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-193925000", "ebitda": "-154126000", "netIncome": "-891448000", "grossProfit": "-27069000", "depreciation": "None", "totalRevenue": "20722000", "costOfRevenue": "47791000", "interestIncome": "2529000", "incomeBeforeTax": "-910058000", "interestExpense": "None", "operatingIncome": "-912391000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-18610000", "reportedCurrency": "USD", "netInterestIncome": "2529000", "nonInterestIncome": "None", "operatingExpenses": "885322000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "80076000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47791000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39799000", "sellingGeneralAndAdministrative": "50183000", "netIncomeFromContinuingOperations": "-891448000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "31052632", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-891448000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-1678000", "operatingCashflow": "-157511000", "capitalExpenditures": "3069000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "74005000", "cashflowFromInvestment": "-3069000", "stockBasedCompensation": "25319000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39799000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:45.911979+00:00", "is_restated": false, "income_statement": { "revenue": 22414000, "cost_of_revenue": 46692000, "gross_profit": -24278000, "ebit": -204367000, "ebitda": -165239000, "pretax_income": -202840000, "tax_provision": -9796000, "net_income": -193044000, "net_income_to_common": -193044000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 31049148, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -138909000, "capital_expenditure": 2859000, "free_cash_flow": -136050000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83737, "ticker_id": 6328, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:45.911979+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-204367000", "ebitda": "-165239000", "netIncome": "-193044000", "grossProfit": "-24278000", "depreciation": "None", "totalRevenue": "22414000", "costOfRevenue": "46692000", "interestIncome": "1847000", "incomeBeforeTax": "-202840000", "interestExpense": "None", "operatingIncome": "-204367000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-9796000", "reportedCurrency": "USD", "netInterestIncome": "1847000", "nonInterestIncome": "None", "operatingExpenses": "180089000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "88710000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46692000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39128000", "sellingGeneralAndAdministrative": "50642000", "netIncomeFromContinuingOperations": "-193044000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "31049148", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-193044000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-386000", "operatingCashflow": "-138909000", "capitalExpenditures": "2859000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "194905000", "cashflowFromInvestment": "-2859000", "stockBasedCompensation": "25548000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-95000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39128000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22414000, "cost_of_revenue": 46692000, "gross_profit": -24278000, "research_and_development": 88710000, "selling_general_admin": 50642000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -204367000, "depreciation_amortisation": 39128000, "ebitda": -165239000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -202840000, "tax_provision": -9796000, "effective_tax_rate": null, "net_income": -193044000, "net_income_continuing_ops": -193044000, "net_income_to_common": -193044000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 31049148, "operating_cash_flow": -138909000, "stock_based_compensation": 25548000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2859000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2859000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 194905000, "free_cash_flow": -136050000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-204367000", "ebitda": "-165239000", "netIncome": "-193044000", "grossProfit": "-24278000", "depreciation": "None", "totalRevenue": "22414000", "costOfRevenue": "46692000", "interestIncome": "1847000", "incomeBeforeTax": "-202840000", "interestExpense": "None", "operatingIncome": "-204367000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-9796000", "reportedCurrency": "USD", "netInterestIncome": "1847000", "nonInterestIncome": "None", "operatingExpenses": "180089000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "88710000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46692000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39128000", "sellingGeneralAndAdministrative": "50642000", "netIncomeFromContinuingOperations": "-193044000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "31049148", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-193044000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-386000", "operatingCashflow": "-138909000", "capitalExpenditures": "2859000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "194905000", "cashflowFromInvestment": "-2859000", "stockBasedCompensation": "25548000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-95000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39128000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }