{
  "ticker": {
    "uuid": "8c6e737f-5983-456d-8998-ea370b378370",
    "symbol": "BCRX",
    "name": "BioCryst Pharmaceuticals Inc",
    "exchange": "NASDAQ",
    "exchange_name": "NASDAQ",
    "country": "US",
    "currency": "USD",
    "sector": "Healthcare",
    "industry": "Drug Manufacturers - Specialty & Generic",
    "page_url": "https://sharemaestro.com/factors/ticker/8c6e737f-5983-456d-8998-ea370b378370/",
    "api_url": "https://sharemaestro.com/factors/api/tickers/8c6e737f-5983-456d-8998-ea370b378370/"
  },
  "latest_snapshot": {
    "ticker": {
      "uuid": "8c6e737f-5983-456d-8998-ea370b378370",
      "symbol": "BCRX",
      "name": "BioCryst Pharmaceuticals Inc",
      "exchange": "NASDAQ",
      "exchange_name": "NASDAQ",
      "country": "US",
      "currency": "USD",
      "sector": "Healthcare",
      "industry": "Drug Manufacturers - Specialty & Generic",
      "page_url": "https://sharemaestro.com/factors/ticker/8c6e737f-5983-456d-8998-ea370b378370/",
      "api_url": "https://sharemaestro.com/factors/api/tickers/8c6e737f-5983-456d-8998-ea370b378370/"
    },
    "week_end_date": "2026-07-26",
    "universe": "USD_US",
    "score": {
      "os": 0.7,
      "value": 0.59,
      "quality": 0.57,
      "momentum": 0.59,
      "coverage": 0.788,
      "confidence": 0.755,
      "delta": 0
    },
    "headline_factors": {
      "price": 9.34,
      "market_cap": 2373879244.4,
      "pe_ratio": null,
      "earnings_yield": null,
      "ebitda_to_ev": null,
      "shareholder_yield": -0.0,
      "roe": 0.8269,
      "piotroski_f_score": 7,
      "momentum_12_1": 0.1626,
      "volatility_252d": 0.4362
    },
    "strategy_flags": {
      "market_leader": false,
      "cornerstone_value": false,
      "cornerstone_growth": false,
      "tiny_titan": false,
      "all_cap_buyback": false,
      "small_cap_core": false,
      "veiled_value": false,
      "earnings_consistent_5y": false
    },
    "factor_groups": {
      "valuation": {
        "pe_ratio": null,
        "ev_ebitda": null,
        "earnings_yield": null,
        "fcf_yield": 0.0979,
        "shareholder_yield": -0.0
      },
      "quality": {
        "roe": 0.8269,
        "roic": -2.1569,
        "gross_margin": 0.1889,
        "fcf_margin": 0.3382,
        "piotroski_f_score": 7
      },
      "growth": {
        "revenue_growth_1y": 0.7592,
        "eps_growth_1y": null,
        "fcf_growth_1y": null
      },
      "momentum": {
        "price_return_12m": 0.0924,
        "momentum_12_1": 0.1626,
        "relative_strength": -0.1238
      },
      "scores": {
        "value_percentile": 0.59,
        "quality_percentile": 0.57,
        "momentum_percentile": 0.59,
        "growth_composite": 41,
        "yield_composite": 40,
        "overall_composite": 30,
        "os_score": 0.7,
        "factor_coverage": 0.788,
        "signal_confidence": 0.755
      }
    }
  },
  "factor_history": [
    {
      "week_end_date": "2026-06-07",
      "price": 8.41,
      "os": 0.5,
      "value": 0.49,
      "quality": 0.47,
      "momentum": 0.48,
      "confidence": 0.788,
      "coverage": 0.788,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.0,
      "roe": 0.8269,
      "momentum_12_1": -0.2192
    },
    {
      "week_end_date": "2026-06-14",
      "price": 8.7,
      "os": 0.48,
      "value": 0.48,
      "quality": 0.47,
      "momentum": 0.48,
      "confidence": 0.788,
      "coverage": 0.788,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.0,
      "roe": 0.8269,
      "momentum_12_1": -0.1302
    },
    {
      "week_end_date": "2026-06-21",
      "price": 8.99,
      "os": 0.79,
      "value": 0.64,
      "quality": 0.62,
      "momentum": 0.65,
      "confidence": 0.788,
      "coverage": 0.788,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.0,
      "roe": 0.8269,
      "momentum_12_1": -0.1792
    },
    {
      "week_end_date": "2026-06-28",
      "price": 9.94,
      "os": 0.65,
      "value": 0.66,
      "quality": 0.69,
      "momentum": 0.23,
      "confidence": 0.788,
      "coverage": 0.788,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.0,
      "roe": 0.8269,
      "momentum_12_1": -0.0481
    },
    {
      "week_end_date": "2026-07-05",
      "price": 9.84,
      "os": 0.78,
      "value": 0.67,
      "quality": 0.69,
      "momentum": 0.48,
      "confidence": 0.781,
      "coverage": 0.788,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.0,
      "roe": 0.8269,
      "momentum_12_1": -0.0593
    },
    {
      "week_end_date": "2026-07-12",
      "price": 10.45,
      "os": 0.83,
      "value": 0.65,
      "quality": 0.7,
      "momentum": 0.7,
      "confidence": 0.772,
      "coverage": 0.788,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.0,
      "roe": 0.8269,
      "momentum_12_1": -0.0068
    },
    {
      "week_end_date": "2026-07-19",
      "price": 9.29,
      "os": 0.7,
      "value": 0.59,
      "quality": 0.57,
      "momentum": 0.58,
      "confidence": 0.764,
      "coverage": 0.788,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.0,
      "roe": 0.8269,
      "momentum_12_1": 0.0441
    },
    {
      "week_end_date": "2026-07-26",
      "price": 9.34,
      "os": 0.7,
      "value": 0.59,
      "quality": 0.57,
      "momentum": 0.59,
      "confidence": 0.755,
      "coverage": 0.788,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.0,
      "roe": 0.8269,
      "momentum_12_1": 0.1626
    }
  ],
  "financial_periods": {
    "annual": [
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 874837000,
          "cost_of_revenue": 19075000,
          "gross_profit": 855762000,
          "ebit": 346263000,
          "ebitda": 347652000,
          "pretax_income": 267391000,
          "tax_provision": 3530000,
          "net_income": 263861000,
          "net_income_to_common": 263861000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 89736000,
          "total_current_assets": 404346000,
          "total_assets": 514158000,
          "short_term_debt": 1629000,
          "long_term_debt": 427233000,
          "total_debt": 438874000,
          "total_liabilities": 633311000,
          "total_equity": -119153000,
          "shares_outstanding": 218581000,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 329880000,
          "capital_expenditure": 2468000,
          "free_cash_flow": 332348000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 59000,
          "net_debt_issued": -301989000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 874837000,
          "cost_of_revenue": 19075000,
          "gross_profit": 855762000,
          "ebit": 346263000,
          "ebitda": 347652000,
          "pretax_income": 267391000,
          "tax_provision": 3530000,
          "net_income": 263861000,
          "net_income_to_common": 263861000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 89736000,
          "total_current_assets": 404346000,
          "total_assets": 514158000,
          "short_term_debt": 1629000,
          "long_term_debt": 427233000,
          "total_debt": 438874000,
          "total_liabilities": 633311000,
          "total_equity": -119153000,
          "shares_outstanding": 218581000,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 329880000,
          "capital_expenditure": 2468000,
          "free_cash_flow": 332348000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 59000,
          "net_debt_issued": -301989000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 874837000,
          "cost_of_revenue": 19075000,
          "gross_profit": 855762000,
          "ebit": 346263000,
          "ebitda": 347652000,
          "pretax_income": 267391000,
          "tax_provision": 3530000,
          "net_income": 263861000,
          "net_income_to_common": 263861000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 89736000,
          "total_current_assets": 404346000,
          "total_assets": 514158000,
          "short_term_debt": 1629000,
          "long_term_debt": 427233000,
          "total_debt": 438874000,
          "total_liabilities": 633311000,
          "total_equity": -119153000,
          "shares_outstanding": 218581000,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 329880000,
          "capital_expenditure": 2468000,
          "free_cash_flow": 332348000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 59000,
          "net_debt_issued": -301989000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 874837000,
          "cost_of_revenue": 19075000,
          "gross_profit": 855762000,
          "ebit": 346263000,
          "ebitda": 347652000,
          "pretax_income": 267391000,
          "tax_provision": 3530000,
          "net_income": 263861000,
          "net_income_to_common": 263861000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 89736000,
          "total_current_assets": 404346000,
          "total_assets": 514158000,
          "short_term_debt": 1629000,
          "long_term_debt": 427233000,
          "total_debt": 438874000,
          "total_liabilities": 633311000,
          "total_equity": -119153000,
          "shares_outstanding": 218581000,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 329880000,
          "capital_expenditure": 2468000,
          "free_cash_flow": 332348000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 59000,
          "net_debt_issued": -301989000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 874837000,
          "cost_of_revenue": 19075000,
          "gross_profit": 855762000,
          "ebit": 346263000,
          "ebitda": 347652000,
          "pretax_income": 267391000,
          "tax_provision": 3530000,
          "net_income": 263861000,
          "net_income_to_common": 263861000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 89736000,
          "total_current_assets": 404346000,
          "total_assets": 514158000,
          "short_term_debt": 1629000,
          "long_term_debt": 427233000,
          "total_debt": 438874000,
          "total_liabilities": 633311000,
          "total_equity": -119153000,
          "shares_outstanding": 218581000,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 329880000,
          "capital_expenditure": 2468000,
          "free_cash_flow": 332348000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 59000,
          "net_debt_issued": -301989000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 874837000,
          "cost_of_revenue": 19075000,
          "gross_profit": 855762000,
          "ebit": 346263000,
          "ebitda": 347652000,
          "pretax_income": 267391000,
          "tax_provision": 3530000,
          "net_income": 263861000,
          "net_income_to_common": 263861000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 89736000,
          "total_current_assets": 404346000,
          "total_assets": 514158000,
          "short_term_debt": 1629000,
          "long_term_debt": 427233000,
          "total_debt": 438874000,
          "total_liabilities": 633311000,
          "total_equity": -119153000,
          "shares_outstanding": 218581000,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 329880000,
          "capital_expenditure": 2468000,
          "free_cash_flow": 332348000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 59000,
          "net_debt_issued": -301989000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 874837000,
          "cost_of_revenue": 19075000,
          "gross_profit": 855762000,
          "ebit": 346263000,
          "ebitda": 347652000,
          "pretax_income": 267391000,
          "tax_provision": 3530000,
          "net_income": 263861000,
          "net_income_to_common": 263861000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 89736000,
          "total_current_assets": 404346000,
          "total_assets": 514158000,
          "short_term_debt": 40084000,
          "long_term_debt": 427233000,
          "total_debt": 477329000,
          "total_liabilities": 633311000,
          "total_equity": -119153000,
          "shares_outstanding": 218581000,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 329880000,
          "capital_expenditure": 2468000,
          "free_cash_flow": 332348000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 59000,
          "net_debt_issued": -301989000
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "annual",
        "fiscal_year": 2024,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 450712000,
          "cost_of_revenue": 12485000,
          "gross_profit": 438227000,
          "ebit": 11562000,
          "ebitda": 12808000,
          "pretax_income": -86954000,
          "tax_provision": 1927000,
          "net_income": -88881000,
          "net_income_to_common": -88881000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 104923000,
          "total_current_assets": 421968000,
          "total_assets": 490420000,
          "short_term_debt": 35448000,
          "long_term_debt": 795922000,
          "total_debt": 841418000,
          "total_liabilities": 966354000,
          "total_equity": -475934000,
          "shares_outstanding": 206696000,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -52020000,
          "capital_expenditure": 1124000,
          "free_cash_flow": -50896000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 34000,
          "net_debt_issued": -1704000
        }
      }
    ],
    "quarterly": [
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 156413000,
          "cost_of_revenue": 703138000,
          "gross_profit": -546725000,
          "ebit": -701029000,
          "ebitda": -699968000,
          "pretax_income": -720808000,
          "tax_provision": 1004000,
          "net_income": -721812000,
          "net_income_to_common": -721812000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 172445000,
          "total_current_assets": 373625000,
          "total_assets": 465052000,
          "short_term_debt": 43410000,
          "long_term_debt": 802378000,
          "total_debt": 858083000,
          "total_liabilities": 1018895000,
          "total_equity": -553843000,
          "shares_outstanding": 242258000,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -62136000,
          "capital_expenditure": 403000,
          "free_cash_flow": -61733000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 33000,
          "net_debt_issued": 399655000
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 156413000,
          "cost_of_revenue": 703138000,
          "gross_profit": -546725000,
          "ebit": -701029000,
          "ebitda": -699968000,
          "pretax_income": -720808000,
          "tax_provision": 1004000,
          "net_income": -721812000,
          "net_income_to_common": -721812000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 172445000,
          "total_current_assets": 373625000,
          "total_assets": 465052000,
          "short_term_debt": 43410000,
          "long_term_debt": 802378000,
          "total_debt": 858083000,
          "total_liabilities": 1018895000,
          "total_equity": -553843000,
          "shares_outstanding": 242258000,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -62136000,
          "capital_expenditure": 403000,
          "free_cash_flow": -61733000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 33000,
          "net_debt_issued": 399655000
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 156413000,
          "cost_of_revenue": 703138000,
          "gross_profit": -546725000,
          "ebit": -701029000,
          "ebitda": -699968000,
          "pretax_income": -720808000,
          "tax_provision": 1004000,
          "net_income": -721812000,
          "net_income_to_common": -721812000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 172445000,
          "total_current_assets": 373625000,
          "total_assets": 465052000,
          "short_term_debt": 43410000,
          "long_term_debt": 802378000,
          "total_debt": 858083000,
          "total_liabilities": 1018895000,
          "total_equity": -553843000,
          "shares_outstanding": 242258000,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -62136000,
          "capital_expenditure": 403000,
          "free_cash_flow": -61733000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 33000,
          "net_debt_issued": 399655000
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 156413000,
          "cost_of_revenue": 703138000,
          "gross_profit": -546725000,
          "ebit": -701029000,
          "ebitda": -699968000,
          "pretax_income": -720808000,
          "tax_provision": 1004000,
          "net_income": -721812000,
          "net_income_to_common": -721812000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 172445000,
          "total_current_assets": 373625000,
          "total_assets": 465052000,
          "short_term_debt": 43410000,
          "long_term_debt": 802378000,
          "total_debt": 858083000,
          "total_liabilities": 1018895000,
          "total_equity": -553843000,
          "shares_outstanding": 242258000,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -62136000,
          "capital_expenditure": 403000,
          "free_cash_flow": -61733000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 33000,
          "net_debt_issued": 399655000
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 156413000,
          "cost_of_revenue": 703138000,
          "gross_profit": -546725000,
          "ebit": -701029000,
          "ebitda": -699968000,
          "pretax_income": -720808000,
          "tax_provision": 1004000,
          "net_income": -721812000,
          "net_income_to_common": -721812000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 172445000,
          "total_current_assets": 373625000,
          "total_assets": 465052000,
          "short_term_debt": 43410000,
          "long_term_debt": 802378000,
          "total_debt": 858083000,
          "total_liabilities": 1018895000,
          "total_equity": -553843000,
          "shares_outstanding": 242258000,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -62136000,
          "capital_expenditure": 403000,
          "free_cash_flow": -61733000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 33000,
          "net_debt_issued": 399655000
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 156413000,
          "cost_of_revenue": 703138000,
          "gross_profit": -546725000,
          "ebit": -701029000,
          "ebitda": -699968000,
          "pretax_income": -720808000,
          "tax_provision": 1004000,
          "net_income": -721812000,
          "net_income_to_common": -721812000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 172445000,
          "total_current_assets": 373625000,
          "total_assets": 465052000,
          "short_term_debt": 43410000,
          "long_term_debt": 802378000,
          "total_debt": 858083000,
          "total_liabilities": 1018895000,
          "total_equity": -553843000,
          "shares_outstanding": 242258000,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -62136000,
          "capital_expenditure": 403000,
          "free_cash_flow": -61733000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 33000,
          "net_debt_issued": 399655000
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 156413000,
          "cost_of_revenue": 703138000,
          "gross_profit": -546725000,
          "ebit": -702659000,
          "ebitda": -701598000,
          "pretax_income": -720808000,
          "tax_provision": 1004000,
          "net_income": -721812000,
          "net_income_to_common": -721812000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 172445000,
          "total_current_assets": 373625000,
          "total_assets": 465052000,
          "short_term_debt": 43410000,
          "long_term_debt": 802378000,
          "total_debt": 858083000,
          "total_liabilities": 1018895000,
          "total_equity": -553843000,
          "shares_outstanding": 242258000,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -62136000,
          "capital_expenditure": 403000,
          "free_cash_flow": -61733000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 33000,
          "net_debt_issued": 399655000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 406555000,
          "cost_of_revenue": 9916000,
          "gross_profit": 396639000,
          "ebit": 262152000,
          "ebitda": 266196000,
          "pretax_income": 248017000,
          "tax_provision": 2172000,
          "net_income": 245845000,
          "net_income_to_common": 245845000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 89736000,
          "total_current_assets": 404346000,
          "total_assets": 514158000,
          "short_term_debt": 1629000,
          "long_term_debt": 427233000,
          "total_debt": 438874000,
          "total_liabilities": 633311000,
          "total_equity": -119153000,
          "shares_outstanding": 219263000,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 276036000,
          "capital_expenditure": 802000,
          "free_cash_flow": 276838000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 23000,
          "net_debt_issued": -184577000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 406555000,
          "cost_of_revenue": 9916000,
          "gross_profit": 396639000,
          "ebit": 262152000,
          "ebitda": 266196000,
          "pretax_income": 248017000,
          "tax_provision": 2172000,
          "net_income": 245845000,
          "net_income_to_common": 245845000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 89736000,
          "total_current_assets": 404346000,
          "total_assets": 514158000,
          "short_term_debt": 1629000,
          "long_term_debt": 427233000,
          "total_debt": 438874000,
          "total_liabilities": 633311000,
          "total_equity": -119153000,
          "shares_outstanding": 219263000,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 276036000,
          "capital_expenditure": 802000,
          "free_cash_flow": 276838000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 23000,
          "net_debt_issued": -184577000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 406555000,
          "cost_of_revenue": 9916000,
          "gross_profit": 396639000,
          "ebit": 262152000,
          "ebitda": 266196000,
          "pretax_income": 248017000,
          "tax_provision": 2172000,
          "net_income": 245845000,
          "net_income_to_common": 245845000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 89736000,
          "total_current_assets": 404346000,
          "total_assets": 514158000,
          "short_term_debt": 1629000,
          "long_term_debt": 427233000,
          "total_debt": 438874000,
          "total_liabilities": 633311000,
          "total_equity": -119153000,
          "shares_outstanding": 219263000,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 276036000,
          "capital_expenditure": 802000,
          "free_cash_flow": 276838000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 23000,
          "net_debt_issued": -184577000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 406555000,
          "cost_of_revenue": 9916000,
          "gross_profit": 396639000,
          "ebit": 262152000,
          "ebitda": 266196000,
          "pretax_income": 248017000,
          "tax_provision": 2172000,
          "net_income": 245845000,
          "net_income_to_common": 245845000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 89736000,
          "total_current_assets": 404346000,
          "total_assets": 514158000,
          "short_term_debt": 1629000,
          "long_term_debt": 427233000,
          "total_debt": 438874000,
          "total_liabilities": 633311000,
          "total_equity": -119153000,
          "shares_outstanding": 219263000,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 276036000,
          "capital_expenditure": 802000,
          "free_cash_flow": 276838000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 23000,
          "net_debt_issued": -184577000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 406555000,
          "cost_of_revenue": 9916000,
          "gross_profit": 396639000,
          "ebit": 262152000,
          "ebitda": 266196000,
          "pretax_income": 248017000,
          "tax_provision": 2172000,
          "net_income": 245845000,
          "net_income_to_common": 245845000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 89736000,
          "total_current_assets": 404346000,
          "total_assets": 514158000,
          "short_term_debt": 1629000,
          "long_term_debt": 427233000,
          "total_debt": 438874000,
          "total_liabilities": 633311000,
          "total_equity": -119153000,
          "shares_outstanding": 219263000,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 276036000,
          "capital_expenditure": 802000,
          "free_cash_flow": 276838000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 23000,
          "net_debt_issued": -184577000
        }
      }
    ]
  },
  "strategy_matches": [
    {
      "key": "os_composite",
      "name": "OS Composite Score",
      "slug": "composite",
      "group": "multi_factor",
      "page_url": "/factors/composite/"
    },
    {
      "key": "sector_relative",
      "name": "Cheapest in Sector",
      "slug": "sector-relative",
      "group": "value",
      "page_url": "/factors/sector-relative/"
    },
    {
      "key": "piotroski_bargains",
      "name": "Piotroski Bargains",
      "slug": "piotroski-bargains",
      "group": "quality",
      "page_url": "/factors/piotroski-bargains/"
    },
    {
      "key": "risk_adj_momentum",
      "name": "Risk-Adjusted Momentum",
      "slug": "risk-adj-momentum",
      "group": "momentum",
      "page_url": "/factors/risk-adj-momentum/"
    },
    {
      "key": "momentum_leaders",
      "name": "Momentum Leaders",
      "slug": "momentum-leaders",
      "group": "momentum",
      "page_url": "/factors/momentum-leaders/"
    },
    {
      "key": "shareholder_yield",
      "name": "Shareholder Yield",
      "slug": "shareholder-yield",
      "group": "income",
      "page_url": "/factors/shareholder-yield/"
    }
  ],
  "coverage": {
    "factor_history_points": 8,
    "annual_financial_periods": 8,
    "quarterly_financial_periods": 12,
    "latest_factor_week": "2026-07-26",
    "latest_financials_period_end": "2026-03-31"
  },
  "schema": {
    "public_fields_only": true
  }
}