{ "ticker": { "uuid": "8c6e737f-5983-456d-8998-ea370b378370", "symbol": "BCRX", "name": "BioCryst Pharmaceuticals Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/8c6e737f-5983-456d-8998-ea370b378370/", "api_url": "https://sharemaestro.com/factors/api/tickers/8c6e737f-5983-456d-8998-ea370b378370/" }, "ticker_metadata": { "id": 5003, "uuid": "8c6e737f-5983-456d-8998-ea370b378370", "symbol": "BCRX", "name": "BioCryst Pharmaceuticals Inc", "asset_type": "equity", "market_cap": 2301443000, "stock_exchange_id": 2, "industry": "Drug Manufacturers - Specialty & Generic", "sector": "Healthcare", "description": "BioCryst Pharmaceuticals, Inc., a biotechnology company, discovers oral and small molecule drugs. The company is headquartered in Durham, North Carolina.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "8c6e737f-5983-456d-8998-ea370b378370", "symbol": "BCRX", "name": "BioCryst Pharmaceuticals Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/8c6e737f-5983-456d-8998-ea370b378370/", "api_url": "https://sharemaestro.com/factors/api/tickers/8c6e737f-5983-456d-8998-ea370b378370/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.7, "value": 0.59, "quality": 0.59, "momentum": 0.59, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 8.41, "market_cap": 2037389780, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": 0.8269, "piotroski_f_score": 7, "momentum_12_1": -0.2192, "volatility_252d": 0.4178 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:26.643093+00:00", "batch_id": "" }, "size": { "price_close": 8.41, "market_cap": 2037389780, "market_cap_usd": 2037389780, "enterprise_value": 2710732780, "shares_outstanding": 242258000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 2.3003, "pcf_ratio": 6.8758, "pfcf_ratio": 6.8131, "ev_ebitda": null, "ev_ebit": -7.1214, "ev_sales": 3.0605, "ev_fcf": 9.0648, "earnings_yield": null, "fcf_yield": 0.1103, "price_to_sales": 2.3003, "price_to_book": null, "price_to_cashflow": 6.8758, "ebitda_to_ev": null, "sales_yield": 0.3267 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.1889, "operating_margin": -0.4298, "net_margin": -0.5171, "ebitda_margin": -0.4232, "fcf_margin": 0.3376, "roe": 0.8269, "roa": -0.9848, "roic": -2.389, "roc_greenblatt": null, "asset_turnover": 1.9046, "cash_conversion": -0.653, "accruals_ratio": -1.622, "sbc_to_revenue": 0.1451, "piotroski_f_score": 7, "altman_z_score": -5.844, "earnings_stability_5y": 4.3846, "revenue_stability_5y": 0.9557, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3598, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -1.8397, "net_debt_to_ebitda": -1.7962, "debt_to_assets": 1.8187, "interest_coverage": -5.0647, "current_ratio": 1.9122, "quick_ratio": 1.8816, "net_debt": 673343000, "local_beta": -0.001, "volatility_252d": 0.4178, "volatility_60d": 1.0062, "max_drawdown_12m": -0.3848, "risk_adjusted_momentum": -0.5247 }, "growth": { "revenue_growth_1y": 0.7592, "revenue_growth_3y_cagr": 0.4782, "revenue_growth_5y_cagr": 1.1789, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": 0.7592, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0244, "price_return_3m": -0.0083, "price_return_6m": 0.108, "price_return_9m": 0.0169, "price_return_12m": -0.2382, "price_return_12m_ex1m": -0.2192, "momentum_6m": 0.108, "momentum_12m": -0.2382, "momentum_12_1": -0.2192, "distance_from_52w_high": -0.189, "distance_from_52w_low": 0.3182, "relative_strength": -0.3962 }, "raw_ttm": { "revenue_ttm": 885716000, "gross_profit_ttm": 167342000, "ebit_ttm": -380648000, "ebitda_ttm": -374879000, "net_income_ttm": -457983000, "eps_diluted_ttm": -1.8905, "operating_cash_flow_ttm": 296313000, "capital_expenditure_ttm": 2728000, "fcf_ttm": 299041000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 75157000, "cash_and_equivalents": 172445000, "total_current_assets": 373625000, "total_current_liabilities": 195391000, "net_ppe": null, "total_assets": 465052000, "total_debt": 845788000, "total_equity": -553843000, "net_working_capital": 49199000, "book_value_per_share": -2.2862, "retained_earnings": -2227991000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 41, "quality_composite": 41, "momentum_composite": 41, "growth_composite": 41, "yield_composite": 41, "svqf_composite": 39, "vc1_composite": 41, "vc2_composite": 41, "vc3_composite": 41, "trending_value_composite": null, "overall_composite": 30, "quality_value_composite": 0.59, "os_score": 0.7, "value_percentile": 0.59, "quality_percentile": 0.59, "momentum_percentile": 0.59, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 44, "small_cap_core_rank": 49, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 444, "ticker_id": 5003, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:26.643093+00:00", "batch_id": "", "os_score_delta": null, "price_close": 8.41, "market_cap": 2037389780, "market_cap_usd": 2037389780, "enterprise_value": 2710732780, "shares_outstanding": 242258000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 2.30027433, "pcf_ratio": 6.87580288, "pfcf_ratio": 6.81307841, "ev_ebitda": null, "ev_ebit": -7.12136352, "ev_sales": 3.06049883, "ev_fcf": 9.06475293, "earnings_yield": null, "fcf_yield": 0.1103174, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.18893415, "operating_margin": -0.42976304, "net_margin": -0.51707658, "ebitda_margin": -0.42324966, "fcf_margin": 0.33762628, "roe": 0.82691846, "roa": -0.98479955, "roic": -2.38900418, "roc_greenblatt": null, "asset_turnover": 1.90455261, "cash_conversion": -0.65295218, "accruals_ratio": -1.62196055, "sbc_to_revenue": 0.14508036, "debt_to_equity": -1.839682, "net_debt_to_ebitda": -1.79616089, "debt_to_assets": 1.81869554, "interest_coverage": -5.06470455, "current_ratio": 1.91219145, "quick_ratio": 1.88156056, "net_debt": 673343000, "revenue_growth_1y": 0.75917058, "revenue_growth_3y_cagr": 0.47824038, "revenue_growth_5y_cagr": 1.17892806, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 7, "altman_z_score": -5.84402648, "earnings_stability_5y": 4.384553, "revenue_stability_5y": 0.955672, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02436195, "price_return_3m": -0.00825472, "price_return_6m": 0.10803689, "price_return_9m": 0.01692866, "price_return_12m": -0.23822464, "price_return_12m_ex1m": -0.2192029, "distance_from_52w_high": -0.18900675, "distance_from_52w_low": 0.31818182, "relative_strength": -0.39616569, "local_beta": -0.001, "volatility_252d": 0.417763, "volatility_60d": 1.006175, "max_drawdown_12m": -0.38476374, "revenue_ttm": 885716000, "gross_profit_ttm": 167342000, "ebit_ttm": -380648000, "ebitda_ttm": -374879000, "net_income_ttm": -457983000, "eps_diluted_ttm": -1.89047627, "operating_cash_flow_ttm": 296313000, "capital_expenditure_ttm": 2728000, "fcf_ttm": 299041000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 75157000, "cash_and_equivalents": 172445000, "total_current_assets": 373625000, "total_current_liabilities": 195391000, "net_ppe": null, "total_assets": 465052000, "total_debt": 845788000, "total_equity": -553843000, "net_working_capital": 49199000, "book_value_per_share": -2.28617012, "retained_earnings": -2227991000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 41, "quality_composite": 41, "momentum_composite": 41, "growth_composite": 41, "yield_composite": 41, "svqf_composite": 39, "vc1_composite": 41, "vc2_composite": 41, "vc3_composite": 41, "trending_value_composite": null, "overall_composite": 30, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 44, "small_cap_core_rank": 49, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 8.41, "os": 0.7, "value": 0.59, "quality": 0.59, "momentum": 0.59, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 0.8269, "momentum_12_1": -0.2192, "complete_fields": { "id": 444, "ticker_id": 5003, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:26.643093+00:00", "batch_id": "", "os_score_delta": null, "price_close": 8.41, "market_cap": 2037389780, "market_cap_usd": 2037389780, "enterprise_value": 2710732780, "shares_outstanding": 242258000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 2.30027433, "pcf_ratio": 6.87580288, "pfcf_ratio": 6.81307841, "ev_ebitda": null, "ev_ebit": -7.12136352, "ev_sales": 3.06049883, "ev_fcf": 9.06475293, "earnings_yield": null, "fcf_yield": 0.1103174, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.18893415, "operating_margin": -0.42976304, "net_margin": -0.51707658, "ebitda_margin": -0.42324966, "fcf_margin": 0.33762628, "roe": 0.82691846, "roa": -0.98479955, "roic": -2.38900418, "roc_greenblatt": null, "asset_turnover": 1.90455261, "cash_conversion": -0.65295218, "accruals_ratio": -1.62196055, "sbc_to_revenue": 0.14508036, "debt_to_equity": -1.839682, "net_debt_to_ebitda": -1.79616089, "debt_to_assets": 1.81869554, "interest_coverage": -5.06470455, "current_ratio": 1.91219145, "quick_ratio": 1.88156056, "net_debt": 673343000, "revenue_growth_1y": 0.75917058, "revenue_growth_3y_cagr": 0.47824038, "revenue_growth_5y_cagr": 1.17892806, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 7, "altman_z_score": -5.84402648, "earnings_stability_5y": 4.384553, "revenue_stability_5y": 0.955672, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02436195, "price_return_3m": -0.00825472, "price_return_6m": 0.10803689, "price_return_9m": 0.01692866, "price_return_12m": -0.23822464, "price_return_12m_ex1m": -0.2192029, "distance_from_52w_high": -0.18900675, "distance_from_52w_low": 0.31818182, "relative_strength": -0.39616569, "local_beta": -0.001, "volatility_252d": 0.417763, "volatility_60d": 1.006175, "max_drawdown_12m": -0.38476374, "revenue_ttm": 885716000, "gross_profit_ttm": 167342000, "ebit_ttm": -380648000, "ebitda_ttm": -374879000, "net_income_ttm": -457983000, "eps_diluted_ttm": -1.89047627, "operating_cash_flow_ttm": 296313000, "capital_expenditure_ttm": 2728000, "fcf_ttm": 299041000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 75157000, "cash_and_equivalents": 172445000, "total_current_assets": 373625000, "total_current_liabilities": 195391000, "net_ppe": null, "total_assets": 465052000, "total_debt": 845788000, "total_equity": -553843000, "net_working_capital": 49199000, "book_value_per_share": -2.28617012, "retained_earnings": -2227991000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 41, "quality_composite": 41, "momentum_composite": 41, "growth_composite": 41, "yield_composite": 41, "svqf_composite": 39, "vc1_composite": 41, "vc2_composite": 41, "vc3_composite": 41, "trending_value_composite": null, "overall_composite": 30, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 44, "small_cap_core_rank": 49, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:56.792072+00:00", "is_restated": false, "income_statement": { "revenue": 874837000, "cost_of_revenue": 19075000, "gross_profit": 855762000, "ebit": 346263000, "ebitda": 347652000, "pretax_income": 267391000, "tax_provision": 3530000, "net_income": 263861000, "net_income_to_common": 263861000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 89736000, "total_current_assets": 404346000, "total_assets": 514158000, "short_term_debt": 40084000, "long_term_debt": 427233000, "total_debt": 467317000, "total_liabilities": 633311000, "total_equity": -119153000, "shares_outstanding": 218581000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 329880000, "capital_expenditure": 2468000, "free_cash_flow": 332348000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 27142, "ticker_id": 5003, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:56.792072+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "346263000", "ebitda": "347652000", "netIncome": "263861000", "grossProfit": "855762000", "depreciation": "None", "totalRevenue": "874837000", "costOfRevenue": "19075000", "interestIncome": "10668000", "incomeBeforeTax": "267391000", "interestExpense": "78872000", "operatingIncome": "340989000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3530000", "reportedCurrency": "USD", "netInterestIncome": "-68204000", "nonInterestIncome": "None", "operatingExpenses": "514773000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "166126000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19075000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1389000", "sellingGeneralAndAdministrative": "348647000", "netIncomeFromContinuingOperations": "263861000" }, "balance": { "goodwill": "None", "inventory": "5398000", "commonStock": "2131000", "currentDebt": "None", "investments": "None", "totalAssets": "514158000", "longTermDebt": "427233000", "shortTermDebt": "40084000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1506179000", "totalLiabilities": "633311000", "otherCurrentAssets": "17383000", "totalCurrentAssets": "404346000", "currentLongTermDebt": "None", "longTermInvestments": "61164000", "shortTermInvestments": "185011000", "currentNetReceivables": "106818000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "109812000", "currentAccountsPayable": "15826000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "477329000", "totalShareholderEquity": "-119153000", "capitalLeaseObligations": "11641000", "otherCurrentLiabilities": "140156000", "totalCurrentLiabilities": "196066000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "437245000", "cashAndShortTermInvestments": "89736000", "commonStockSharesOutstanding": "218581000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "89736000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "263861000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1639000", "operatingCashflow": "329880000", "capitalExpenditures": "2468000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-332442000", "cashflowFromInvestment": "-13694000", "stockBasedCompensation": "85066000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1389000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 874837000, "cost_of_revenue": 19075000, "gross_profit": 855762000, "research_and_development": 166126000, "selling_general_admin": 348647000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 346263000, "depreciation_amortisation": 1389000, "ebitda": 347652000, "interest_expense": 78872000, "interest_income": null, "other_non_operating": null, "pretax_income": 267391000, "tax_provision": 3530000, "effective_tax_rate": null, "net_income": 263861000, "net_income_continuing_ops": 263861000, "net_income_to_common": 263861000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 89736000, "short_term_investments": 185011000, "net_receivables": 106818000, "inventory": 5398000, "other_current_assets": null, "total_current_assets": 404346000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 109812000, "total_assets": 514158000, "short_term_debt": 40084000, "accounts_payable": 15826000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 196066000, "long_term_debt": 427233000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 437245000, "total_liabilities": 633311000, "total_debt": 467317000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1506179000, "total_equity": -119153000, "shares_outstanding": 218581000, "operating_cash_flow": 329880000, "stock_based_compensation": 85066000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2468000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13694000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -332442000, "free_cash_flow": 332348000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "346263000", "ebitda": "347652000", "netIncome": "263861000", "grossProfit": "855762000", "depreciation": "None", "totalRevenue": "874837000", "costOfRevenue": "19075000", "interestIncome": "10668000", "incomeBeforeTax": "267391000", "interestExpense": "78872000", "operatingIncome": "340989000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3530000", "reportedCurrency": "USD", "netInterestIncome": "-68204000", "nonInterestIncome": "None", "operatingExpenses": "514773000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "166126000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19075000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1389000", "sellingGeneralAndAdministrative": "348647000", "netIncomeFromContinuingOperations": "263861000" }, "balance": { "goodwill": "None", "inventory": "5398000", "commonStock": "2131000", "currentDebt": "None", "investments": "None", "totalAssets": "514158000", "longTermDebt": "427233000", "shortTermDebt": "40084000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1506179000", "totalLiabilities": "633311000", "otherCurrentAssets": "17383000", "totalCurrentAssets": "404346000", "currentLongTermDebt": "None", "longTermInvestments": "61164000", "shortTermInvestments": "185011000", "currentNetReceivables": "106818000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "109812000", "currentAccountsPayable": "15826000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "477329000", "totalShareholderEquity": "-119153000", "capitalLeaseObligations": "11641000", "otherCurrentLiabilities": "140156000", "totalCurrentLiabilities": "196066000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "437245000", "cashAndShortTermInvestments": "89736000", "commonStockSharesOutstanding": "218581000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "89736000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "263861000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1639000", "operatingCashflow": "329880000", "capitalExpenditures": "2468000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-332442000", "cashflowFromInvestment": "-13694000", "stockBasedCompensation": "85066000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1389000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:56.792072+00:00", "is_restated": false, "income_statement": { "revenue": 450712000, "cost_of_revenue": 12485000, "gross_profit": 438227000, "ebit": 11562000, "ebitda": 12808000, "pretax_income": -86954000, "tax_provision": 1927000, "net_income": -88881000, "net_income_to_common": -88881000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 104923000, "total_current_assets": 421968000, "total_assets": 490420000, "short_term_debt": 35448000, "long_term_debt": 795922000, "total_debt": 831370000, "total_liabilities": 966354000, "total_equity": -475934000, "shares_outstanding": 206696000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -52020000, "capital_expenditure": 1124000, "free_cash_flow": -50896000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 27147, "ticker_id": 5003, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:56.792072+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11562000", "ebitda": "12808000", "netIncome": "-88881000", "grossProfit": "438227000", "depreciation": "None", "totalRevenue": "450712000", "costOfRevenue": "12485000", "interestIncome": "14746000", "incomeBeforeTax": "-86954000", "interestExpense": "98516000", "operatingIncome": "-2543000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1927000", "reportedCurrency": "USD", "netInterestIncome": "-83770000", "nonInterestIncome": "None", "operatingExpenses": "440770000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "174638000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12485000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1246000", "sellingGeneralAndAdministrative": "252503000", "netIncomeFromContinuingOperations": "-88881000" }, "balance": { "goodwill": "None", "inventory": "8087000", "commonStock": "2085000", "currentDebt": "None", "investments": "None", "totalAssets": "490420000", "longTermDebt": "795922000", "shortTermDebt": "35448000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1770040000", "totalLiabilities": "966354000", "otherCurrentAssets": "13752000", "totalCurrentAssets": "421968000", "currentLongTermDebt": "None", "longTermInvestments": "20323000", "shortTermInvestments": "216137000", "currentNetReceivables": "79069000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68452000", "currentAccountsPayable": "11644000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "841418000", "totalShareholderEquity": "-475934000", "capitalLeaseObligations": "12820000", "otherCurrentLiabilities": "113292000", "totalCurrentLiabilities": "160384000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "805970000", "cashAndShortTermInvestments": "104923000", "commonStockSharesOutstanding": "206696000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "104923000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-88881000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-4164000", "operatingCashflow": "-52020000", "capitalExpenditures": "1124000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5761000", "cashflowFromInvestment": "52593000", "stockBasedCompensation": "65413000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1246000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 450712000, "cost_of_revenue": 12485000, "gross_profit": 438227000, "research_and_development": 174638000, "selling_general_admin": 252503000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11562000, "depreciation_amortisation": 1246000, "ebitda": 12808000, "interest_expense": 98516000, "interest_income": null, "other_non_operating": null, "pretax_income": -86954000, "tax_provision": 1927000, "effective_tax_rate": null, "net_income": -88881000, "net_income_continuing_ops": -88881000, "net_income_to_common": -88881000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 104923000, "short_term_investments": 216137000, "net_receivables": 79069000, "inventory": 8087000, "other_current_assets": null, "total_current_assets": 421968000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 68452000, "total_assets": 490420000, "short_term_debt": 35448000, "accounts_payable": 11644000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 160384000, "long_term_debt": 795922000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 805970000, "total_liabilities": 966354000, "total_debt": 831370000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1770040000, "total_equity": -475934000, "shares_outstanding": 206696000, "operating_cash_flow": -52020000, "stock_based_compensation": 65413000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1124000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 52593000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5761000, "free_cash_flow": -50896000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11562000", "ebitda": "12808000", "netIncome": "-88881000", "grossProfit": "438227000", "depreciation": "None", "totalRevenue": "450712000", "costOfRevenue": "12485000", "interestIncome": "14746000", "incomeBeforeTax": "-86954000", "interestExpense": "98516000", "operatingIncome": "-2543000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1927000", "reportedCurrency": "USD", "netInterestIncome": "-83770000", "nonInterestIncome": "None", "operatingExpenses": "440770000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "174638000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12485000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1246000", "sellingGeneralAndAdministrative": "252503000", "netIncomeFromContinuingOperations": "-88881000" }, "balance": { "goodwill": "None", "inventory": "8087000", "commonStock": "2085000", "currentDebt": "None", "investments": "None", "totalAssets": "490420000", "longTermDebt": "795922000", "shortTermDebt": "35448000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1770040000", "totalLiabilities": "966354000", "otherCurrentAssets": "13752000", "totalCurrentAssets": "421968000", "currentLongTermDebt": "None", "longTermInvestments": "20323000", "shortTermInvestments": "216137000", "currentNetReceivables": "79069000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68452000", "currentAccountsPayable": "11644000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "841418000", "totalShareholderEquity": "-475934000", "capitalLeaseObligations": "12820000", "otherCurrentLiabilities": "113292000", "totalCurrentLiabilities": "160384000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "805970000", "cashAndShortTermInvestments": "104923000", "commonStockSharesOutstanding": "206696000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "104923000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-88881000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-4164000", "operatingCashflow": "-52020000", "capitalExpenditures": "1124000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5761000", "cashflowFromInvestment": "52593000", "stockBasedCompensation": "65413000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1246000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:56.792072+00:00", "is_restated": false, "income_statement": { "revenue": 331412000, "cost_of_revenue": 4661000, "gross_profit": 326751000, "ebit": -117990000, "ebitda": -116335000, "pretax_income": -226229000, "tax_provision": 310000, "net_income": -226539000, "net_income_to_common": -226539000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 110643000, "total_current_assets": 495966000, "total_assets": 516960000, "short_term_debt": 2648000, "long_term_debt": 811265000, "total_debt": 813913000, "total_liabilities": 972488000, "total_equity": -455528000, "shares_outstanding": 192198000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -95141000, "capital_expenditure": 2168000, "free_cash_flow": -92973000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 27152, "ticker_id": 5003, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:56.792072+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-117990000", "ebitda": "-116335000", "netIncome": "-226539000", "grossProfit": "326751000", "depreciation": "None", "totalRevenue": "331412000", "costOfRevenue": "4661000", "interestIncome": "14016000", "incomeBeforeTax": "-226229000", "interestExpense": "108239000", "operatingIncome": "-103709000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "310000", "reportedCurrency": "USD", "netInterestIncome": "-96098000", "nonInterestIncome": "None", "operatingExpenses": "430460000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "216566000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4661000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1655000", "sellingGeneralAndAdministrative": "199136000", "netIncomeFromContinuingOperations": "-236349000" }, "balance": { "goodwill": "None", "inventory": "28683000", "commonStock": "2058000", "currentDebt": "None", "investments": "None", "totalAssets": "516960000", "longTermDebt": "811265000", "shortTermDebt": "2648000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1681159000", "totalLiabilities": "972488000", "otherCurrentAssets": "21346000", "totalCurrentAssets": "495966000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "278344000", "currentNetReceivables": "56950000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20994000", "currentAccountsPayable": "20893000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "825148000", "totalShareholderEquity": "-455528000", "capitalLeaseObligations": "13883000", "otherCurrentLiabilities": "126447000", "totalCurrentLiabilities": "149988000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "822500000", "cashAndShortTermInvestments": "110643000", "commonStockSharesOutstanding": "192198000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "110643000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-226539000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1450000", "operatingCashflow": "-95141000", "capitalExpenditures": "2168000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32485000", "cashflowFromInvestment": "-131498000", "stockBasedCompensation": "55615000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1655000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 331412000, "cost_of_revenue": 4661000, "gross_profit": 326751000, "research_and_development": 216566000, "selling_general_admin": 199136000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -117990000, "depreciation_amortisation": 1655000, "ebitda": -116335000, "interest_expense": 108239000, "interest_income": null, "other_non_operating": null, "pretax_income": -226229000, "tax_provision": 310000, "effective_tax_rate": null, "net_income": -226539000, "net_income_continuing_ops": -236349000, "net_income_to_common": -226539000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 110643000, "short_term_investments": 278344000, "net_receivables": 56950000, "inventory": 28683000, "other_current_assets": null, "total_current_assets": 495966000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20994000, "total_assets": 516960000, "short_term_debt": 2648000, "accounts_payable": 20893000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 149988000, "long_term_debt": 811265000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 822500000, "total_liabilities": 972488000, "total_debt": 813913000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1681159000, "total_equity": -455528000, "shares_outstanding": 192198000, "operating_cash_flow": -95141000, "stock_based_compensation": 55615000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2168000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -131498000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 32485000, "free_cash_flow": -92973000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-117990000", "ebitda": "-116335000", "netIncome": "-226539000", "grossProfit": "326751000", "depreciation": "None", "totalRevenue": "331412000", "costOfRevenue": "4661000", "interestIncome": "14016000", "incomeBeforeTax": "-226229000", "interestExpense": "108239000", "operatingIncome": "-103709000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "310000", "reportedCurrency": "USD", "netInterestIncome": "-96098000", "nonInterestIncome": "None", "operatingExpenses": "430460000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "216566000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4661000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1655000", "sellingGeneralAndAdministrative": "199136000", "netIncomeFromContinuingOperations": "-236349000" }, "balance": { "goodwill": "None", "inventory": "28683000", "commonStock": "2058000", "currentDebt": "None", "investments": "None", "totalAssets": "516960000", "longTermDebt": "811265000", "shortTermDebt": "2648000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1681159000", "totalLiabilities": "972488000", "otherCurrentAssets": "21346000", "totalCurrentAssets": "495966000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "278344000", "currentNetReceivables": "56950000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20994000", "currentAccountsPayable": "20893000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "825148000", "totalShareholderEquity": "-455528000", "capitalLeaseObligations": "13883000", "otherCurrentLiabilities": "126447000", "totalCurrentLiabilities": "149988000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "822500000", "cashAndShortTermInvestments": "110643000", "commonStockSharesOutstanding": "192198000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "110643000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-226539000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1450000", "operatingCashflow": "-95141000", "capitalExpenditures": "2168000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32485000", "cashflowFromInvestment": "-131498000", "stockBasedCompensation": "55615000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1655000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:56.792072+00:00", "is_restated": false, "income_statement": { "revenue": 270827000, "cost_of_revenue": 6594000, "gross_profit": 264233000, "ebit": -145291000, "ebitda": -143854000, "pretax_income": -244383000, "tax_provision": 2733000, "net_income": -247116000, "net_income_to_common": -247116000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 304767000, "total_current_assets": 516500000, "total_assets": 550000000, "short_term_debt": 2369000, "long_term_debt": 733279000, "total_debt": 735648000, "total_liabilities": 844597000, "total_equity": -294597000, "shares_outstanding": 185908000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -161850000, "capital_expenditure": 1351000, "free_cash_flow": -160499000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 27157, "ticker_id": 5003, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:56.792072+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-145291000", "ebitda": "-143854000", "netIncome": "-247116000", "grossProfit": "264233000", "depreciation": "None", "totalRevenue": "270827000", "costOfRevenue": "6594000", "interestIncome": "5127000", "incomeBeforeTax": "-244383000", "interestExpense": "99092000", "operatingIncome": "-148435000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2733000", "reportedCurrency": "USD", "netInterestIncome": "-93965000", "nonInterestIncome": "None", "operatingExpenses": "412668000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "253297000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6594000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1437000", "sellingGeneralAndAdministrative": "144480000", "netIncomeFromContinuingOperations": "-247117000" }, "balance": { "goodwill": "None", "inventory": "27533000", "commonStock": "1879000", "currentDebt": "None", "investments": "None", "totalAssets": "550000000", "longTermDebt": "733279000", "shortTermDebt": "2369000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1454620000", "totalLiabilities": "844597000", "otherCurrentAssets": "14058000", "totalCurrentAssets": "516500000", "currentLongTermDebt": "None", "longTermInvestments": "18077000", "shortTermInvestments": "119543000", "currentNetReceivables": "50599000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33500000", "currentAccountsPayable": "14356000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15423000", "shortLongTermDebtTotal": "741452000", "totalShareholderEquity": "-294597000", "capitalLeaseObligations": "8173000", "otherCurrentLiabilities": "87155000", "totalCurrentLiabilities": "105514000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "739083000", "cashAndShortTermInvestments": "304767000", "commonStockSharesOutstanding": "185908000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "304767000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-247116000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-12423000", "operatingCashflow": "-161850000", "capitalExpenditures": "1351000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "88027000", "cashflowFromInvestment": "-128238000", "stockBasedCompensation": "44701000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1437000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 270827000, "cost_of_revenue": 6594000, "gross_profit": 264233000, "research_and_development": 253297000, "selling_general_admin": 144480000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -145291000, "depreciation_amortisation": 1437000, "ebitda": -143854000, "interest_expense": 99092000, "interest_income": null, "other_non_operating": null, "pretax_income": -244383000, "tax_provision": 2733000, "effective_tax_rate": null, "net_income": -247116000, "net_income_continuing_ops": -247117000, "net_income_to_common": -247116000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 304767000, "short_term_investments": 119543000, "net_receivables": 50599000, "inventory": 27533000, "other_current_assets": null, "total_current_assets": 516500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33500000, "total_assets": 550000000, "short_term_debt": 2369000, "accounts_payable": 14356000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 105514000, "long_term_debt": 733279000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 739083000, "total_liabilities": 844597000, "total_debt": 735648000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1454620000, "total_equity": -294597000, "shares_outstanding": 185908000, "operating_cash_flow": -161850000, "stock_based_compensation": 44701000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1351000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -128238000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 88027000, "free_cash_flow": -160499000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-145291000", "ebitda": "-143854000", "netIncome": "-247116000", "grossProfit": "264233000", "depreciation": "None", "totalRevenue": "270827000", "costOfRevenue": "6594000", "interestIncome": "5127000", "incomeBeforeTax": "-244383000", "interestExpense": "99092000", "operatingIncome": "-148435000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2733000", "reportedCurrency": "USD", "netInterestIncome": "-93965000", "nonInterestIncome": "None", "operatingExpenses": "412668000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "253297000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6594000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1437000", "sellingGeneralAndAdministrative": "144480000", "netIncomeFromContinuingOperations": "-247117000" }, "balance": { "goodwill": "None", "inventory": "27533000", "commonStock": "1879000", "currentDebt": "None", "investments": "None", "totalAssets": "550000000", "longTermDebt": "733279000", "shortTermDebt": "2369000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1454620000", "totalLiabilities": "844597000", "otherCurrentAssets": "14058000", "totalCurrentAssets": "516500000", "currentLongTermDebt": "None", "longTermInvestments": "18077000", "shortTermInvestments": "119543000", "currentNetReceivables": "50599000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33500000", "currentAccountsPayable": "14356000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15423000", "shortLongTermDebtTotal": "741452000", "totalShareholderEquity": "-294597000", "capitalLeaseObligations": "8173000", "otherCurrentLiabilities": "87155000", "totalCurrentLiabilities": "105514000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "739083000", "cashAndShortTermInvestments": "304767000", "commonStockSharesOutstanding": "185908000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "304767000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-247116000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-12423000", "operatingCashflow": "-161850000", "capitalExpenditures": "1351000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "88027000", "cashflowFromInvestment": "-128238000", "stockBasedCompensation": "44701000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1437000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:56.792072+00:00", "is_restated": false, "income_statement": { "revenue": 157170000, "cost_of_revenue": 7264000, "gross_profit": 149906000, "ebit": -122515000, "ebitda": -121738000, "pretax_income": -181809000, "tax_provision": 2253000, "net_income": -184062000, "net_income_to_common": -184062000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 504389000, "total_current_assets": 566136000, "total_assets": 588151000, "short_term_debt": 1819000, "long_term_debt": 585457000, "total_debt": 587276000, "total_liabilities": 695137000, "total_equity": -106986000, "shares_outstanding": 179117000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -142157000, "capital_expenditure": 2385000, "free_cash_flow": -139772000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 27162, "ticker_id": 5003, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:56.792072+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-122515000", "ebitda": "-121738000", "netIncome": "-184062000", "grossProfit": "149906000", "depreciation": "None", "totalRevenue": "157170000", "costOfRevenue": "7264000", "interestIncome": "62000", "incomeBeforeTax": "-181809000", "interestExpense": "59294000", "operatingIncome": "-177720000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "2253000", "reportedCurrency": "USD", "netInterestIncome": "-59232000", "nonInterestIncome": "None", "operatingExpenses": "327626000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "208808000", "otherNonOperatingIncome": "55143000", "costofGoodsAndServicesSold": "7264000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "777000", "sellingGeneralAndAdministrative": "113113000", "netIncomeFromContinuingOperations": "-184062000" }, "balance": { "goodwill": "None", "inventory": "15791000", "commonStock": "1843000", "currentDebt": "None", "investments": "None", "totalAssets": "588151000", "longTermDebt": "585457000", "shortTermDebt": "1819000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1207504000", "totalLiabilities": "695137000", "otherCurrentAssets": "13331000", "totalCurrentAssets": "566136000", "currentLongTermDebt": "None", "longTermInvestments": "6829000", "shortTermInvestments": "3212000", "currentNetReceivables": "29413000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22015000", "currentAccountsPayable": "27808000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15186000", "shortLongTermDebtTotal": "593238000", "totalShareholderEquity": "-106986000", "capitalLeaseObligations": "7781000", "otherCurrentLiabilities": "70048000", "totalCurrentLiabilities": "103718000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "591419000", "cashAndShortTermInvestments": "504389000", "commonStockSharesOutstanding": "179117000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "504389000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-184062000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-8767000", "operatingCashflow": "-142157000", "capitalExpenditures": "2385000", "changeInReceivables": "-20817000", "changeInExchangeRate": "71000", "cashflowFromFinancing": "359668000", "cashflowFromInvestment": "15804000", "stockBasedCompensation": "34640000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "233386000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "65794000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "777000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 157170000, "cost_of_revenue": 7264000, "gross_profit": 149906000, "research_and_development": 208808000, "selling_general_admin": 113113000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -122515000, "depreciation_amortisation": 777000, "ebitda": -121738000, "interest_expense": 59294000, "interest_income": null, "other_non_operating": null, "pretax_income": -181809000, "tax_provision": 2253000, "effective_tax_rate": null, "net_income": -184062000, "net_income_continuing_ops": -184062000, "net_income_to_common": -184062000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 504389000, "short_term_investments": 3212000, "net_receivables": 29413000, "inventory": 15791000, "other_current_assets": null, "total_current_assets": 566136000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22015000, "total_assets": 588151000, "short_term_debt": 1819000, "accounts_payable": 27808000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 103718000, "long_term_debt": 585457000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 591419000, "total_liabilities": 695137000, "total_debt": 587276000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1207504000, "total_equity": -106986000, "shares_outstanding": 179117000, "operating_cash_flow": -142157000, "stock_based_compensation": 34640000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2385000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 15804000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 359668000, "free_cash_flow": -139772000, "net_change_in_cash": 233386000 }, "raw_data": { "income": { "ebit": "-122515000", "ebitda": "-121738000", "netIncome": "-184062000", "grossProfit": "149906000", "depreciation": "None", "totalRevenue": "157170000", "costOfRevenue": "7264000", "interestIncome": "62000", "incomeBeforeTax": "-181809000", "interestExpense": "59294000", "operatingIncome": "-177720000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "2253000", "reportedCurrency": "USD", "netInterestIncome": "-59232000", "nonInterestIncome": "None", "operatingExpenses": "327626000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "208808000", "otherNonOperatingIncome": "55143000", "costofGoodsAndServicesSold": "7264000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "777000", "sellingGeneralAndAdministrative": "113113000", "netIncomeFromContinuingOperations": "-184062000" }, "balance": { "goodwill": "None", "inventory": "15791000", "commonStock": "1843000", "currentDebt": "None", "investments": "None", "totalAssets": "588151000", "longTermDebt": "585457000", "shortTermDebt": "1819000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1207504000", "totalLiabilities": "695137000", "otherCurrentAssets": "13331000", "totalCurrentAssets": "566136000", "currentLongTermDebt": "None", "longTermInvestments": "6829000", "shortTermInvestments": "3212000", "currentNetReceivables": "29413000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22015000", "currentAccountsPayable": "27808000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15186000", "shortLongTermDebtTotal": "593238000", "totalShareholderEquity": "-106986000", "capitalLeaseObligations": "7781000", "otherCurrentLiabilities": "70048000", "totalCurrentLiabilities": "103718000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "591419000", "cashAndShortTermInvestments": "504389000", "commonStockSharesOutstanding": "179117000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "504389000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-184062000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-8767000", "operatingCashflow": "-142157000", "capitalExpenditures": "2385000", "changeInReceivables": "-20817000", "changeInExchangeRate": "71000", "cashflowFromFinancing": "359668000", "cashflowFromInvestment": "15804000", "stockBasedCompensation": "34640000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "233386000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "65794000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "777000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:56.792072+00:00", "is_restated": false, "income_statement": { "revenue": 17812000, "cost_of_revenue": 1676000, "gross_profit": 16136000, "ebit": -168313000, "ebitda": -167565000, "pretax_income": -182814000, "tax_provision": 13753000, "net_income": -182814000, "net_income_to_common": -182814000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 272127000, "total_current_assets": 323800000, "total_assets": 334715000, "short_term_debt": 31179000, "long_term_debt": 119735000, "total_debt": 150914000, "total_liabilities": 353977000, "total_equity": -19262000, "shares_outstanding": 167267000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -137216000, "capital_expenditure": 514000, "free_cash_flow": -136702000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 27167, "ticker_id": 5003, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:56.792072+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-168313000", "ebitda": "-167565000", "netIncome": "-182814000", "grossProfit": "16136000", "depreciation": "None", "totalRevenue": "17812000", "costOfRevenue": "1676000", "interestIncome": "9420000", "incomeBeforeTax": "-182814000", "interestExpense": "14501000", "operatingIncome": "-174757000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "13753000", "reportedCurrency": "USD", "netInterestIncome": "-5081000", "nonInterestIncome": "None", "operatingExpenses": "190893000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "122964000", "otherNonOperatingIncome": "-2976000", "costofGoodsAndServicesSold": "1676000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "748000", "sellingGeneralAndAdministrative": "61362000", "netIncomeFromContinuingOperations": "-192234000" }, "balance": { "goodwill": "None", "inventory": "7039000", "commonStock": "1769000", "currentDebt": "None", "investments": "None", "totalAssets": "334715000", "longTermDebt": "119735000", "shortTermDebt": "31179000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1023442000", "totalLiabilities": "353977000", "otherCurrentAssets": "5528000", "totalCurrentAssets": "323800000", "currentLongTermDebt": "30000000", "longTermInvestments": "None", "shortTermInvestments": "28239000", "currentNetReceivables": "8646000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10915000", "currentAccountsPayable": "18713000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7113000", "shortLongTermDebtTotal": "150914000", "totalShareholderEquity": "-19262000", "capitalLeaseObligations": "124717000", "otherCurrentLiabilities": "55612000", "totalCurrentLiabilities": "105654000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "248323000", "cashAndShortTermInvestments": "272127000", "commonStockSharesOutstanding": "167267000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "272127000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-182814000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-7039000", "operatingCashflow": "-137216000", "capitalExpenditures": "514000", "changeInReceivables": "13903000", "changeInExchangeRate": "None", "cashflowFromFinancing": "302697000", "cashflowFromInvestment": "-6856000", "stockBasedCompensation": "14794000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "158625000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "110542000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "748000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17812000, "cost_of_revenue": 1676000, "gross_profit": 16136000, "research_and_development": 122964000, "selling_general_admin": 61362000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -168313000, "depreciation_amortisation": 748000, "ebitda": -167565000, "interest_expense": 14501000, "interest_income": null, "other_non_operating": null, "pretax_income": -182814000, "tax_provision": 13753000, "effective_tax_rate": null, "net_income": -182814000, "net_income_continuing_ops": -192234000, "net_income_to_common": -182814000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 272127000, "short_term_investments": 28239000, "net_receivables": 8646000, "inventory": 7039000, "other_current_assets": null, "total_current_assets": 323800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10915000, "total_assets": 334715000, "short_term_debt": 31179000, "accounts_payable": 18713000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 105654000, "long_term_debt": 119735000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 248323000, "total_liabilities": 353977000, "total_debt": 150914000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1023442000, "total_equity": -19262000, "shares_outstanding": 167267000, "operating_cash_flow": -137216000, "stock_based_compensation": 14794000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 514000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6856000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 302697000, "free_cash_flow": -136702000, "net_change_in_cash": 158625000 }, "raw_data": { "income": { "ebit": "-168313000", "ebitda": "-167565000", "netIncome": "-182814000", "grossProfit": "16136000", "depreciation": "None", "totalRevenue": "17812000", "costOfRevenue": "1676000", "interestIncome": "9420000", "incomeBeforeTax": "-182814000", "interestExpense": "14501000", "operatingIncome": "-174757000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "13753000", "reportedCurrency": "USD", "netInterestIncome": "-5081000", "nonInterestIncome": "None", "operatingExpenses": "190893000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "122964000", "otherNonOperatingIncome": "-2976000", "costofGoodsAndServicesSold": "1676000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "748000", "sellingGeneralAndAdministrative": "61362000", "netIncomeFromContinuingOperations": "-192234000" }, "balance": { "goodwill": "None", "inventory": "7039000", "commonStock": "1769000", "currentDebt": "None", "investments": "None", "totalAssets": "334715000", "longTermDebt": "119735000", "shortTermDebt": "31179000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1023442000", "totalLiabilities": "353977000", "otherCurrentAssets": "5528000", "totalCurrentAssets": "323800000", "currentLongTermDebt": "30000000", "longTermInvestments": "None", "shortTermInvestments": "28239000", "currentNetReceivables": "8646000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10915000", "currentAccountsPayable": "18713000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7113000", "shortLongTermDebtTotal": "150914000", "totalShareholderEquity": "-19262000", "capitalLeaseObligations": "124717000", "otherCurrentLiabilities": "55612000", "totalCurrentLiabilities": "105654000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "248323000", "cashAndShortTermInvestments": "272127000", "commonStockSharesOutstanding": "167267000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "272127000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-182814000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-7039000", "operatingCashflow": "-137216000", "capitalExpenditures": "514000", "changeInReceivables": "13903000", "changeInExchangeRate": "None", "cashflowFromFinancing": "302697000", "cashflowFromInvestment": "-6856000", "stockBasedCompensation": "14794000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "158625000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "110542000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "748000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:56.792072+00:00", "is_restated": false, "income_statement": { "revenue": 48835000, "cost_of_revenue": 4101000, "gross_profit": 44734000, "ebit": -97005000, "ebitda": -96281000, "pretax_income": -108897000, "tax_provision": 11168000, "net_income": -108897000, "net_income_to_common": -108897000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 114172000, "total_current_assets": 164345000, "total_assets": 175282000, "short_term_debt": 39958000, "long_term_debt": 41289000, "total_debt": 81247000, "total_liabilities": 137030000, "total_equity": 38252000, "shares_outstanding": 115600000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -89584000, "capital_expenditure": 343000, "free_cash_flow": -89241000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 27172, "ticker_id": 5003, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:56.792072+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-97005000", "ebitda": "-96281000", "netIncome": "-108897000", "grossProfit": "44734000", "depreciation": "None", "totalRevenue": "48835000", "costOfRevenue": "4101000", "interestIncome": "1933000", "incomeBeforeTax": "-108897000", "interestExpense": "11892000", "operatingIncome": "-99455000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "11168000", "reportedCurrency": "USD", "netInterestIncome": "-9959000", "nonInterestIncome": "None", "operatingExpenses": "144189000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "107068000", "otherNonOperatingIncome": "2450000", "costofGoodsAndServicesSold": "4101000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "724000", "sellingGeneralAndAdministrative": "37121000", "netIncomeFromContinuingOperations": "-108897000" }, "balance": { "goodwill": "None", "inventory": "1551000", "commonStock": "1541000", "currentDebt": "None", "investments": "None", "totalAssets": "175282000", "longTermDebt": "41289000", "shortTermDebt": "39958000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-840628000", "totalLiabilities": "137030000", "otherCurrentAssets": "5973000", "totalCurrentAssets": "164345000", "currentLongTermDebt": "38581000", "longTermInvestments": "0", "shortTermInvestments": "22054000", "currentNetReceivables": "22146000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10937000", "currentAccountsPayable": "13988000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7347000", "shortLongTermDebtTotal": "84653000", "totalShareholderEquity": "38252000", "capitalLeaseObligations": "4783000", "otherCurrentLiabilities": "36202000", "totalCurrentLiabilities": "92335000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "44695000", "cashAndShortTermInvestments": "114172000", "commonStockSharesOutstanding": "115600000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "114172000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-108897000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "1649000", "operatingCashflow": "-89584000", "capitalExpenditures": "343000", "changeInReceivables": "-17853000", "changeInExchangeRate": "None", "cashflowFromFinancing": "99098000", "cashflowFromInvestment": "77934000", "stockBasedCompensation": "17719000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "87448000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "79621000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "724000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 48835000, "cost_of_revenue": 4101000, "gross_profit": 44734000, "research_and_development": 107068000, "selling_general_admin": 37121000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -97005000, "depreciation_amortisation": 724000, "ebitda": -96281000, "interest_expense": 11892000, "interest_income": null, "other_non_operating": null, "pretax_income": -108897000, "tax_provision": 11168000, "effective_tax_rate": null, "net_income": -108897000, "net_income_continuing_ops": -108897000, "net_income_to_common": -108897000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 114172000, "short_term_investments": 22054000, "net_receivables": 22146000, "inventory": 1551000, "other_current_assets": null, "total_current_assets": 164345000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10937000, "total_assets": 175282000, "short_term_debt": 39958000, "accounts_payable": 13988000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 92335000, "long_term_debt": 41289000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 44695000, "total_liabilities": 137030000, "total_debt": 81247000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -840628000, "total_equity": 38252000, "shares_outstanding": 115600000, "operating_cash_flow": -89584000, "stock_based_compensation": 17719000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 343000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 77934000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 99098000, "free_cash_flow": -89241000, "net_change_in_cash": 87448000 }, "raw_data": { "income": { "ebit": "-97005000", "ebitda": "-96281000", "netIncome": "-108897000", "grossProfit": "44734000", "depreciation": "None", "totalRevenue": "48835000", "costOfRevenue": "4101000", "interestIncome": "1933000", "incomeBeforeTax": "-108897000", "interestExpense": "11892000", "operatingIncome": "-99455000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "11168000", "reportedCurrency": "USD", "netInterestIncome": "-9959000", "nonInterestIncome": "None", "operatingExpenses": "144189000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "107068000", "otherNonOperatingIncome": "2450000", "costofGoodsAndServicesSold": "4101000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "724000", "sellingGeneralAndAdministrative": "37121000", "netIncomeFromContinuingOperations": "-108897000" }, "balance": { "goodwill": "None", "inventory": "1551000", "commonStock": "1541000", "currentDebt": "None", "investments": "None", "totalAssets": "175282000", "longTermDebt": "41289000", "shortTermDebt": "39958000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-840628000", "totalLiabilities": "137030000", "otherCurrentAssets": "5973000", "totalCurrentAssets": "164345000", "currentLongTermDebt": "38581000", "longTermInvestments": "0", "shortTermInvestments": "22054000", "currentNetReceivables": "22146000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10937000", "currentAccountsPayable": "13988000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7347000", "shortLongTermDebtTotal": "84653000", "totalShareholderEquity": "38252000", "capitalLeaseObligations": "4783000", "otherCurrentLiabilities": "36202000", "totalCurrentLiabilities": "92335000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "44695000", "cashAndShortTermInvestments": "114172000", "commonStockSharesOutstanding": "115600000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "114172000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-108897000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "1649000", "operatingCashflow": "-89584000", "capitalExpenditures": "343000", "changeInReceivables": "-17853000", "changeInExchangeRate": "None", "cashflowFromFinancing": "99098000", "cashflowFromInvestment": "77934000", "stockBasedCompensation": "17719000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "87448000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "79621000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "724000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:56.792072+00:00", "is_restated": false, "income_statement": { "revenue": 20653000, "cost_of_revenue": 471000, "gross_profit": 20182000, "ebit": -91135000, "ebitda": -90365000, "pretax_income": -101252000, "tax_provision": 2144000, "net_income": -101252000, "net_income_to_common": -101252000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26731000, "total_current_assets": 114352000, "total_assets": 146841000, "short_term_debt": 33748000, "long_term_debt": 25372000, "total_debt": 59120000, "total_liabilities": 97606000, "total_equity": -731969000, "shares_outstanding": 103185000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -92565000, "capital_expenditure": 366000, "free_cash_flow": -92199000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 27177, "ticker_id": 5003, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:56.792072+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-91135000", "ebitda": "-90365000", "netIncome": "-101252000", "grossProfit": "20182000", "depreciation": "None", "totalRevenue": "20653000", "costOfRevenue": "471000", "interestIncome": "2252000", "incomeBeforeTax": "-101252000", "interestExpense": "9176000", "operatingIncome": "-94220000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "2144000", "reportedCurrency": "USD", "netInterestIncome": "-6924000", "nonInterestIncome": "None", "operatingExpenses": "114402000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "84888000", "otherNonOperatingIncome": "2144000", "costofGoodsAndServicesSold": "471000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "770000", "sellingGeneralAndAdministrative": "29514000", "netIncomeFromContinuingOperations": "-101252000" }, "balance": { "goodwill": "None", "inventory": "1649000", "commonStock": "1101000", "currentDebt": "None", "investments": "None", "totalAssets": "146841000", "longTermDebt": "25372000", "shortTermDebt": "33748000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-731969000", "totalLiabilities": "97606000", "otherCurrentAssets": "3943000", "totalCurrentAssets": "114352000", "currentLongTermDebt": "33701000", "longTermInvestments": "22376000", "shortTermInvestments": "77736000", "currentNetReceivables": "4293000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32489000", "currentAccountsPayable": "7769000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9135000", "shortLongTermDebtTotal": "61823000", "totalShareholderEquity": "-731969000", "capitalLeaseObligations": "2750000", "otherCurrentLiabilities": "27688000", "totalCurrentLiabilities": "69477000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "28129000", "cashAndShortTermInvestments": "26731000", "commonStockSharesOutstanding": "103185000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26731000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-101252000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-1649000", "operatingCashflow": "-92565000", "capitalExpenditures": "366000", "changeInReceivables": "1824000", "changeInExchangeRate": "None", "cashflowFromFinancing": "62504000", "cashflowFromInvestment": "4768000", "stockBasedCompensation": "9396000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-25293000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "56252000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "770000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20653000, "cost_of_revenue": 471000, "gross_profit": 20182000, "research_and_development": 84888000, "selling_general_admin": 29514000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -91135000, "depreciation_amortisation": 770000, "ebitda": -90365000, "interest_expense": 9176000, "interest_income": null, "other_non_operating": null, "pretax_income": -101252000, "tax_provision": 2144000, "effective_tax_rate": null, "net_income": -101252000, "net_income_continuing_ops": -101252000, "net_income_to_common": -101252000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26731000, "short_term_investments": 77736000, "net_receivables": 4293000, "inventory": 1649000, "other_current_assets": null, "total_current_assets": 114352000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32489000, "total_assets": 146841000, "short_term_debt": 33748000, "accounts_payable": 7769000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 69477000, "long_term_debt": 25372000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28129000, "total_liabilities": 97606000, "total_debt": 59120000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -731969000, "total_equity": -731969000, "shares_outstanding": 103185000, "operating_cash_flow": -92565000, "stock_based_compensation": 9396000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 366000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4768000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 62504000, "free_cash_flow": -92199000, "net_change_in_cash": -25293000 }, "raw_data": { "income": { "ebit": "-91135000", "ebitda": "-90365000", "netIncome": "-101252000", "grossProfit": "20182000", "depreciation": "None", "totalRevenue": "20653000", "costOfRevenue": "471000", "interestIncome": "2252000", "incomeBeforeTax": "-101252000", "interestExpense": "9176000", "operatingIncome": "-94220000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "2144000", "reportedCurrency": "USD", "netInterestIncome": "-6924000", "nonInterestIncome": "None", "operatingExpenses": "114402000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "84888000", "otherNonOperatingIncome": "2144000", "costofGoodsAndServicesSold": "471000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "770000", "sellingGeneralAndAdministrative": "29514000", "netIncomeFromContinuingOperations": "-101252000" }, "balance": { "goodwill": "None", "inventory": "1649000", "commonStock": "1101000", "currentDebt": "None", "investments": "None", "totalAssets": "146841000", "longTermDebt": "25372000", "shortTermDebt": "33748000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-731969000", "totalLiabilities": "97606000", "otherCurrentAssets": "3943000", "totalCurrentAssets": "114352000", "currentLongTermDebt": "33701000", "longTermInvestments": "22376000", "shortTermInvestments": "77736000", "currentNetReceivables": "4293000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32489000", "currentAccountsPayable": "7769000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9135000", "shortLongTermDebtTotal": "61823000", "totalShareholderEquity": "-731969000", "capitalLeaseObligations": "2750000", "otherCurrentLiabilities": "27688000", "totalCurrentLiabilities": "69477000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "28129000", "cashAndShortTermInvestments": "26731000", "commonStockSharesOutstanding": "103185000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26731000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-101252000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-1649000", "operatingCashflow": "-92565000", "capitalExpenditures": "366000", "changeInReceivables": "1824000", "changeInExchangeRate": "None", "cashflowFromFinancing": "62504000", "cashflowFromInvestment": "4768000", "stockBasedCompensation": "9396000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-25293000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "56252000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "770000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:56.792072+00:00", "is_restated": false, "income_statement": { "revenue": 156413000, "cost_of_revenue": 703138000, "gross_profit": -546725000, "ebit": -702659000, "ebitda": -701598000, "pretax_income": -720808000, "tax_provision": 1004000, "net_income": -721812000, "net_income_to_common": -721812000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 172445000, "total_current_assets": 373625000, "total_assets": 465052000, "short_term_debt": 43410000, "long_term_debt": 802378000, "total_debt": 845788000, "total_liabilities": 1018895000, "total_equity": -553843000, "shares_outstanding": 242258000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -62136000, "capital_expenditure": 403000, "free_cash_flow": -61733000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 27140, "ticker_id": 5003, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:56.792072+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-702659000", "ebitda": "-701598000", "netIncome": "-721812000", "grossProfit": "-546725000", "depreciation": "None", "totalRevenue": "156413000", "costOfRevenue": "703138000", "interestIncome": "2256000", "incomeBeforeTax": "-720808000", "interestExpense": "19779000", "operatingIncome": "-701598000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1004000", "reportedCurrency": "USD", "netInterestIncome": "-17523000", "nonInterestIncome": "None", "operatingExpenses": "154873000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "60319000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "703138000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1061000", "sellingGeneralAndAdministrative": "94554000", "netIncomeFromContinuingOperations": "-721812000" }, "balance": { "goodwill": "None", "inventory": "5985000", "commonStock": "2540000", "currentDebt": "None", "investments": "None", "totalAssets": "465052000", "longTermDebt": "802378000", "shortTermDebt": "43410000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2227991000", "totalLiabilities": "1018895000", "otherCurrentAssets": "19114000", "totalCurrentAssets": "373625000", "currentLongTermDebt": "None", "longTermInvestments": "20569000", "shortTermInvestments": "66809000", "currentNetReceivables": "109272000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "91427000", "currentAccountsPayable": "10958000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "858083000", "totalShareholderEquity": "-553843000", "capitalLeaseObligations": "15388000", "otherCurrentLiabilities": "135614000", "totalCurrentLiabilities": "195391000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "823504000", "cashAndShortTermInvestments": "172445000", "commonStockSharesOutstanding": "242258000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "172445000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-721812000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-4847000", "operatingCashflow": "-62136000", "capitalExpenditures": "403000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "412897000", "cashflowFromInvestment": "-268648000", "stockBasedCompensation": "16027000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1061000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 156413000, "cost_of_revenue": 703138000, "gross_profit": -546725000, "research_and_development": 60319000, "selling_general_admin": 94554000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -702659000, "depreciation_amortisation": 1061000, "ebitda": -701598000, "interest_expense": 19779000, "interest_income": null, "other_non_operating": null, "pretax_income": -720808000, "tax_provision": 1004000, "effective_tax_rate": null, "net_income": -721812000, "net_income_continuing_ops": -721812000, "net_income_to_common": -721812000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 172445000, "short_term_investments": 66809000, "net_receivables": 109272000, "inventory": 5985000, "other_current_assets": null, "total_current_assets": 373625000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 91427000, "total_assets": 465052000, "short_term_debt": 43410000, "accounts_payable": 10958000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 195391000, "long_term_debt": 802378000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 823504000, "total_liabilities": 1018895000, "total_debt": 845788000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2227991000, "total_equity": -553843000, "shares_outstanding": 242258000, "operating_cash_flow": -62136000, "stock_based_compensation": 16027000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 403000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -268648000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 412897000, "free_cash_flow": -61733000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-702659000", "ebitda": "-701598000", "netIncome": "-721812000", "grossProfit": "-546725000", "depreciation": "None", "totalRevenue": "156413000", "costOfRevenue": "703138000", "interestIncome": "2256000", "incomeBeforeTax": "-720808000", "interestExpense": "19779000", "operatingIncome": "-701598000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1004000", "reportedCurrency": "USD", "netInterestIncome": "-17523000", "nonInterestIncome": "None", "operatingExpenses": "154873000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "60319000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "703138000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1061000", "sellingGeneralAndAdministrative": "94554000", "netIncomeFromContinuingOperations": "-721812000" }, "balance": { "goodwill": "None", "inventory": "5985000", "commonStock": "2540000", "currentDebt": "None", "investments": "None", "totalAssets": "465052000", "longTermDebt": "802378000", "shortTermDebt": "43410000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2227991000", "totalLiabilities": "1018895000", "otherCurrentAssets": "19114000", "totalCurrentAssets": "373625000", "currentLongTermDebt": "None", "longTermInvestments": "20569000", "shortTermInvestments": "66809000", "currentNetReceivables": "109272000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "91427000", "currentAccountsPayable": "10958000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "858083000", "totalShareholderEquity": "-553843000", "capitalLeaseObligations": "15388000", "otherCurrentLiabilities": "135614000", "totalCurrentLiabilities": "195391000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "823504000", "cashAndShortTermInvestments": "172445000", "commonStockSharesOutstanding": "242258000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "172445000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-721812000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-4847000", "operatingCashflow": "-62136000", "capitalExpenditures": "403000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "412897000", "cashflowFromInvestment": "-268648000", "stockBasedCompensation": "16027000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1061000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:56.792072+00:00", "is_restated": false, "income_statement": { "revenue": 406555000, "cost_of_revenue": 9916000, "gross_profit": 396639000, "ebit": 262152000, "ebitda": 266196000, "pretax_income": 248017000, "tax_provision": 2172000, "net_income": 245845000, "net_income_to_common": 245845000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 89736000, "total_current_assets": 404346000, "total_assets": 514158000, "short_term_debt": 40084000, "long_term_debt": 427233000, "total_debt": 467317000, "total_liabilities": 633311000, "total_equity": -119153000, "shares_outstanding": 219263000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 276036000, "capital_expenditure": 802000, "free_cash_flow": 276838000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 27141, "ticker_id": 5003, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:56.792072+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "262152000", "ebitda": "266196000", "netIncome": "245845000", "grossProfit": "396639000", "depreciation": "None", "totalRevenue": "406555000", "costOfRevenue": "9916000", "interestIncome": "2890000", "incomeBeforeTax": "248017000", "interestExpense": "14135000", "operatingIncome": "260385000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2172000", "reportedCurrency": "USD", "netInterestIncome": "-11245000", "nonInterestIncome": "None", "operatingExpenses": "136648000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41202000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9916000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4044000", "sellingGeneralAndAdministrative": "95781000", "netIncomeFromContinuingOperations": "245845000" }, "balance": { "goodwill": "None", "inventory": "5398000", "commonStock": "2131000", "currentDebt": "None", "investments": "None", "totalAssets": "514158000", "longTermDebt": "427233000", "shortTermDebt": "40084000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1506179000", "totalLiabilities": "633311000", "otherCurrentAssets": "17383000", "totalCurrentAssets": "404346000", "currentLongTermDebt": "None", "longTermInvestments": "61164000", "shortTermInvestments": "185011000", "currentNetReceivables": "106818000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "109812000", "currentAccountsPayable": "15826000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "477329000", "totalShareholderEquity": "-119153000", "capitalLeaseObligations": "11641000", "otherCurrentLiabilities": "140156000", "totalCurrentLiabilities": "196066000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "437245000", "cashAndShortTermInvestments": "89736000", "commonStockSharesOutstanding": "219263000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "89736000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "362265000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-515000", "operatingCashflow": "276036000", "capitalExpenditures": "802000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-202036000", "cashflowFromInvestment": "-83488000", "stockBasedCompensation": "72568000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4044000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 406555000, "cost_of_revenue": 9916000, "gross_profit": 396639000, "research_and_development": 41202000, "selling_general_admin": 95781000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 262152000, "depreciation_amortisation": 4044000, "ebitda": 266196000, "interest_expense": 14135000, "interest_income": null, "other_non_operating": null, "pretax_income": 248017000, "tax_provision": 2172000, "effective_tax_rate": null, "net_income": 245845000, "net_income_continuing_ops": 245845000, "net_income_to_common": 245845000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 89736000, "short_term_investments": 185011000, "net_receivables": 106818000, "inventory": 5398000, "other_current_assets": null, "total_current_assets": 404346000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 109812000, "total_assets": 514158000, "short_term_debt": 40084000, "accounts_payable": 15826000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 196066000, "long_term_debt": 427233000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 437245000, "total_liabilities": 633311000, "total_debt": 467317000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1506179000, "total_equity": -119153000, "shares_outstanding": 219263000, "operating_cash_flow": 276036000, "stock_based_compensation": 72568000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 802000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -83488000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -202036000, "free_cash_flow": 276838000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "262152000", "ebitda": "266196000", "netIncome": "245845000", "grossProfit": "396639000", "depreciation": "None", "totalRevenue": "406555000", "costOfRevenue": "9916000", "interestIncome": "2890000", "incomeBeforeTax": "248017000", "interestExpense": "14135000", "operatingIncome": "260385000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2172000", "reportedCurrency": "USD", "netInterestIncome": "-11245000", "nonInterestIncome": "None", "operatingExpenses": "136648000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41202000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9916000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4044000", "sellingGeneralAndAdministrative": "95781000", "netIncomeFromContinuingOperations": "245845000" }, "balance": { "goodwill": "None", "inventory": "5398000", "commonStock": "2131000", "currentDebt": "None", "investments": "None", "totalAssets": "514158000", "longTermDebt": "427233000", "shortTermDebt": "40084000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1506179000", "totalLiabilities": "633311000", "otherCurrentAssets": "17383000", "totalCurrentAssets": "404346000", "currentLongTermDebt": "None", "longTermInvestments": "61164000", "shortTermInvestments": "185011000", "currentNetReceivables": "106818000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "109812000", "currentAccountsPayable": "15826000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "477329000", "totalShareholderEquity": "-119153000", "capitalLeaseObligations": "11641000", "otherCurrentLiabilities": "140156000", "totalCurrentLiabilities": "196066000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "437245000", "cashAndShortTermInvestments": "89736000", "commonStockSharesOutstanding": "219263000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "89736000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "362265000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-515000", "operatingCashflow": "276036000", "capitalExpenditures": "802000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-202036000", "cashflowFromInvestment": "-83488000", "stockBasedCompensation": "72568000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4044000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:56.792072+00:00", "is_restated": false, "income_statement": { "revenue": 159395000, "cost_of_revenue": 2522000, "gross_profit": 156873000, "ebit": 31791000, "ebitda": 32126000, "pretax_income": 12130000, "tax_provision": -769000, "net_income": 12899000, "net_income_to_common": 12899000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84078000, "total_current_assets": 355684000, "total_assets": 446424000, "short_term_debt": 39469000, "long_term_debt": 633473000, "total_debt": 672942000, "total_liabilities": 834313000, "total_equity": -387889000, "shares_outstanding": 219885000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 41111000, "capital_expenditure": 1344000, "free_cash_flow": 42455000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 27143, "ticker_id": 5003, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:56.792072+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "31791000", "ebitda": "32126000", "netIncome": "12899000", "grossProfit": "156873000", "depreciation": "None", "totalRevenue": "159395000", "costOfRevenue": "2522000", "interestIncome": "2238000", "incomeBeforeTax": "12130000", "interestExpense": "19661000", "operatingIncome": "29591000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-769000", "reportedCurrency": "USD", "netInterestIncome": "-17423000", "nonInterestIncome": "None", "operatingExpenses": "127282000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44268000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2522000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "335000", "sellingGeneralAndAdministrative": "83014000", "netIncomeFromContinuingOperations": "12899000" }, "balance": { "goodwill": "None", "inventory": "5232000", "commonStock": "2105000", "currentDebt": "None", "investments": "None", "totalAssets": "446424000", "longTermDebt": "633473000", "shortTermDebt": "39469000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1752024000", "totalLiabilities": "834313000", "otherCurrentAssets": "46253999", "totalCurrentAssets": "355684000", "currentLongTermDebt": "None", "longTermInvestments": "39669000", "shortTermInvestments": "128794999", "currentNetReceivables": "91325000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "90740000", "currentAccountsPayable": "5567000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "683109000", "totalShareholderEquity": "-387889000", "capitalLeaseObligations": "11950000", "otherCurrentLiabilities": "145201000", "totalCurrentLiabilities": "190237000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "644076000", "cashAndShortTermInvestments": "84078000", "commonStockSharesOutstanding": "219885000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "84078000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12899000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-1692000", "operatingCashflow": "41111000", "capitalExpenditures": "1344000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-58301000", "cashflowFromInvestment": "13572000", "stockBasedCompensation": "18601000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "335000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 159395000, "cost_of_revenue": 2522000, "gross_profit": 156873000, "research_and_development": 44268000, "selling_general_admin": 83014000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 31791000, "depreciation_amortisation": 335000, "ebitda": 32126000, "interest_expense": 19661000, "interest_income": null, "other_non_operating": null, "pretax_income": 12130000, "tax_provision": -769000, "effective_tax_rate": null, "net_income": 12899000, "net_income_continuing_ops": 12899000, "net_income_to_common": 12899000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 84078000, "short_term_investments": 128794999, "net_receivables": 91325000, "inventory": 5232000, "other_current_assets": null, "total_current_assets": 355684000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 90740000, "total_assets": 446424000, "short_term_debt": 39469000, "accounts_payable": 5567000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 190237000, "long_term_debt": 633473000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 644076000, "total_liabilities": 834313000, "total_debt": 672942000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1752024000, "total_equity": -387889000, "shares_outstanding": 219885000, "operating_cash_flow": 41111000, "stock_based_compensation": 18601000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1344000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 13572000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -58301000, "free_cash_flow": 42455000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "31791000", "ebitda": "32126000", "netIncome": "12899000", "grossProfit": "156873000", "depreciation": "None", "totalRevenue": "159395000", "costOfRevenue": "2522000", "interestIncome": "2238000", "incomeBeforeTax": "12130000", "interestExpense": "19661000", "operatingIncome": "29591000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-769000", "reportedCurrency": "USD", "netInterestIncome": "-17423000", "nonInterestIncome": "None", "operatingExpenses": "127282000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44268000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2522000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "335000", "sellingGeneralAndAdministrative": "83014000", "netIncomeFromContinuingOperations": "12899000" }, "balance": { "goodwill": "None", "inventory": "5232000", "commonStock": "2105000", "currentDebt": "None", "investments": "None", "totalAssets": "446424000", "longTermDebt": "633473000", "shortTermDebt": "39469000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1752024000", "totalLiabilities": "834313000", "otherCurrentAssets": "46253999", "totalCurrentAssets": "355684000", "currentLongTermDebt": "None", "longTermInvestments": "39669000", "shortTermInvestments": "128794999", "currentNetReceivables": "91325000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "90740000", "currentAccountsPayable": "5567000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "683109000", "totalShareholderEquity": "-387889000", "capitalLeaseObligations": "11950000", "otherCurrentLiabilities": "145201000", "totalCurrentLiabilities": "190237000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "644076000", "cashAndShortTermInvestments": "84078000", "commonStockSharesOutstanding": "219885000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "84078000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12899000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-1692000", "operatingCashflow": "41111000", "capitalExpenditures": "1344000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-58301000", "cashflowFromInvestment": "13572000", "stockBasedCompensation": "18601000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "335000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:56.792072+00:00", "is_restated": false, "income_statement": { "revenue": 163353000, "cost_of_revenue": 2798000, "gross_profit": 160555000, "ebit": 28068000, "ebitda": 28397000, "pretax_income": 6486000, "tax_provision": 1401000, "net_income": 5085000, "net_income_to_common": 5085000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88033000, "total_current_assets": 398462000, "total_assets": 457188000, "short_term_debt": 2008000, "long_term_debt": 690636000, "total_debt": 692644000, "total_liabilities": 878782000, "total_equity": -421594000, "shares_outstanding": 219886000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 41302000, "capital_expenditure": 179000, "free_cash_flow": 41481000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 27144, "ticker_id": 5003, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:56.792072+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "28068000", "ebitda": "28397000", "netIncome": "5085000", "grossProfit": "160555000", "depreciation": "None", "totalRevenue": "163353000", "costOfRevenue": "2798000", "interestIncome": "2516000", "incomeBeforeTax": "6486000", "interestExpense": "21582000", "operatingIncome": "29786000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1401000", "reportedCurrency": "USD", "netInterestIncome": "-19066000", "nonInterestIncome": "None", "operatingExpenses": "130769000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43386000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2798000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "329000", "sellingGeneralAndAdministrative": "87383000", "netIncomeFromContinuingOperations": "5085000" }, "balance": { "goodwill": "None", "inventory": "5044000", "commonStock": "2099000", "currentDebt": "None", "investments": "None", "totalAssets": "457188000", "longTermDebt": "690636000", "shortTermDebt": "2008000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1764923000", "totalLiabilities": "878782000", "otherCurrentAssets": "42203000", "totalCurrentAssets": "398462000", "currentLongTermDebt": "None", "longTermInvestments": "10101000", "shortTermInvestments": "172005000", "currentNetReceivables": "91177000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58726000", "currentAccountsPayable": "8589000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "703176000", "totalShareholderEquity": "-421594000", "capitalLeaseObligations": "12540000", "otherCurrentLiabilities": "166563000", "totalCurrentLiabilities": "177160000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "701622000", "cashAndShortTermInvestments": "88033000", "commonStockSharesOutstanding": "219886000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "88033000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5085000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "1438000", "operatingCashflow": "41302000", "capitalExpenditures": "179000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-73686000", "cashflowFromInvestment": "29127000", "stockBasedCompensation": "21304000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "329000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 163353000, "cost_of_revenue": 2798000, "gross_profit": 160555000, "research_and_development": 43386000, "selling_general_admin": 87383000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28068000, "depreciation_amortisation": 329000, "ebitda": 28397000, "interest_expense": 21582000, "interest_income": null, "other_non_operating": null, "pretax_income": 6486000, "tax_provision": 1401000, "effective_tax_rate": null, "net_income": 5085000, "net_income_continuing_ops": 5085000, "net_income_to_common": 5085000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 88033000, "short_term_investments": 172005000, "net_receivables": 91177000, "inventory": 5044000, "other_current_assets": null, "total_current_assets": 398462000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 58726000, "total_assets": 457188000, "short_term_debt": 2008000, "accounts_payable": 8589000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 177160000, "long_term_debt": 690636000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 701622000, "total_liabilities": 878782000, "total_debt": 692644000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1764923000, "total_equity": -421594000, "shares_outstanding": 219886000, "operating_cash_flow": 41302000, "stock_based_compensation": 21304000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 179000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 29127000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -73686000, "free_cash_flow": 41481000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "28068000", "ebitda": "28397000", "netIncome": "5085000", "grossProfit": "160555000", "depreciation": "None", "totalRevenue": "163353000", "costOfRevenue": "2798000", "interestIncome": "2516000", "incomeBeforeTax": "6486000", "interestExpense": "21582000", "operatingIncome": "29786000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1401000", "reportedCurrency": "USD", "netInterestIncome": "-19066000", "nonInterestIncome": "None", "operatingExpenses": "130769000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43386000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2798000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "329000", "sellingGeneralAndAdministrative": "87383000", "netIncomeFromContinuingOperations": "5085000" }, "balance": { "goodwill": "None", "inventory": "5044000", "commonStock": "2099000", "currentDebt": "None", "investments": "None", "totalAssets": "457188000", "longTermDebt": "690636000", "shortTermDebt": "2008000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1764923000", "totalLiabilities": "878782000", "otherCurrentAssets": "42203000", "totalCurrentAssets": "398462000", "currentLongTermDebt": "None", "longTermInvestments": "10101000", "shortTermInvestments": "172005000", "currentNetReceivables": "91177000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58726000", "currentAccountsPayable": "8589000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "703176000", "totalShareholderEquity": "-421594000", "capitalLeaseObligations": "12540000", "otherCurrentLiabilities": "166563000", "totalCurrentLiabilities": "177160000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "701622000", "cashAndShortTermInvestments": "88033000", "commonStockSharesOutstanding": "219886000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "88033000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5085000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "1438000", "operatingCashflow": "41302000", "capitalExpenditures": "179000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-73686000", "cashflowFromInvestment": "29127000", "stockBasedCompensation": "21304000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "329000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:56.792072+00:00", "is_restated": false, "income_statement": { "revenue": 145534000, "cost_of_revenue": 4568000, "gross_profit": 140966000, "ebit": 24252000, "ebitda": 24583000, "pretax_income": 758000, "tax_provision": 726000, "net_income": 32000, "net_income_to_common": 32000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 105481000, "total_current_assets": 409977000, "total_assets": 480047000, "short_term_debt": 37171000, "long_term_debt": 782026000, "total_debt": 819197000, "total_liabilities": 931974000, "total_equity": -451927000, "shares_outstanding": 215261000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -27517000, "capital_expenditure": 143000, "free_cash_flow": -27374000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 27145, "ticker_id": 5003, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:56.792072+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "24252000", "ebitda": "24583000", "netIncome": "32000", "grossProfit": "140966000", "depreciation": "None", "totalRevenue": "145534000", "costOfRevenue": "4568000", "interestIncome": "3024000", "incomeBeforeTax": "758000", "interestExpense": "23494000", "operatingIncome": "21227000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "726000", "reportedCurrency": "USD", "netInterestIncome": "-20470000", "nonInterestIncome": "None", "operatingExpenses": "119739000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37270000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4568000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "331000", "sellingGeneralAndAdministrative": "82469000", "netIncomeFromContinuingOperations": "32000" }, "balance": { "goodwill": "None", "inventory": "6873000", "commonStock": "2092000", "currentDebt": "None", "investments": "None", "totalAssets": "480047000", "longTermDebt": "782026000", "shortTermDebt": "37171000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1770008000", "totalLiabilities": "931974000", "otherCurrentAssets": "14327000", "totalCurrentAssets": "409977000", "currentLongTermDebt": "None", "longTermInvestments": "20548000", "shortTermInvestments": "189902000", "currentNetReceivables": "93394000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70070000", "currentAccountsPayable": "10049000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "829290000", "totalShareholderEquity": "-451927000", "capitalLeaseObligations": "12959000", "otherCurrentLiabilities": "92635000", "totalCurrentLiabilities": "139855000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "792119000", "cashAndShortTermInvestments": "105481000", "commonStockSharesOutstanding": "215261000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "105481000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-870000", "operatingCashflow": "-27517000", "capitalExpenditures": "143000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "529000", "cashflowFromInvestment": "27095000", "stockBasedCompensation": "21368000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "331000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 145534000, "cost_of_revenue": 4568000, "gross_profit": 140966000, "research_and_development": 37270000, "selling_general_admin": 82469000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24252000, "depreciation_amortisation": 331000, "ebitda": 24583000, "interest_expense": 23494000, "interest_income": null, "other_non_operating": null, "pretax_income": 758000, "tax_provision": 726000, "effective_tax_rate": null, "net_income": 32000, "net_income_continuing_ops": 32000, "net_income_to_common": 32000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 105481000, "short_term_investments": 189902000, "net_receivables": 93394000, "inventory": 6873000, "other_current_assets": null, "total_current_assets": 409977000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 70070000, "total_assets": 480047000, "short_term_debt": 37171000, "accounts_payable": 10049000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 139855000, "long_term_debt": 782026000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 792119000, "total_liabilities": 931974000, "total_debt": 819197000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1770008000, "total_equity": -451927000, "shares_outstanding": 215261000, "operating_cash_flow": -27517000, "stock_based_compensation": 21368000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 143000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 27095000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 529000, "free_cash_flow": -27374000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "24252000", "ebitda": "24583000", "netIncome": "32000", "grossProfit": "140966000", "depreciation": "None", "totalRevenue": "145534000", "costOfRevenue": "4568000", "interestIncome": "3024000", "incomeBeforeTax": "758000", "interestExpense": "23494000", "operatingIncome": "21227000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "726000", "reportedCurrency": "USD", "netInterestIncome": "-20470000", "nonInterestIncome": "None", "operatingExpenses": "119739000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37270000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4568000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "331000", "sellingGeneralAndAdministrative": "82469000", "netIncomeFromContinuingOperations": "32000" }, "balance": { "goodwill": "None", "inventory": "6873000", "commonStock": "2092000", "currentDebt": "None", "investments": "None", "totalAssets": "480047000", "longTermDebt": "782026000", "shortTermDebt": "37171000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1770008000", "totalLiabilities": "931974000", "otherCurrentAssets": "14327000", "totalCurrentAssets": "409977000", "currentLongTermDebt": "None", "longTermInvestments": "20548000", "shortTermInvestments": "189902000", "currentNetReceivables": "93394000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70070000", "currentAccountsPayable": "10049000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "829290000", "totalShareholderEquity": "-451927000", "capitalLeaseObligations": "12959000", "otherCurrentLiabilities": "92635000", "totalCurrentLiabilities": "139855000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "792119000", "cashAndShortTermInvestments": "105481000", "commonStockSharesOutstanding": "215261000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "105481000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-870000", "operatingCashflow": "-27517000", "capitalExpenditures": "143000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "529000", "cashflowFromInvestment": "27095000", "stockBasedCompensation": "21368000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "331000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:56.792072+00:00", "is_restated": false, "income_statement": { "revenue": 131534000, "cost_of_revenue": 6131000, "gross_profit": 125403000, "ebit": -1542000, "ebitda": -1233000, "pretax_income": -25991000, "tax_provision": 804000, "net_income": -26795000, "net_income_to_common": -26795000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 104923000, "total_current_assets": 421968000, "total_assets": 490420000, "short_term_debt": 35448000, "long_term_debt": 795922000, "total_debt": 831370000, "total_liabilities": 966354000, "total_equity": -475934000, "shares_outstanding": 207381000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5213000, "capital_expenditure": 675000, "free_cash_flow": -4538000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 27146, "ticker_id": 5003, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:56.792072+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1542000", "ebitda": "-1233000", "netIncome": "-26795000", "grossProfit": "125403000", "depreciation": "None", "totalRevenue": "131534000", "costOfRevenue": "6131000", "interestIncome": "3570000", "incomeBeforeTax": "-25991000", "interestExpense": "24449000", "operatingIncome": "-4508000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "804000", "reportedCurrency": "USD", "netInterestIncome": "-20879000", "nonInterestIncome": "None", "operatingExpenses": "129911000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49441000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6131000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "309000", "sellingGeneralAndAdministrative": "80470000", "netIncomeFromContinuingOperations": "-26795000" }, "balance": { "goodwill": "None", "inventory": "8087000", "commonStock": "2085000", "currentDebt": "None", "investments": "None", "totalAssets": "490420000", "longTermDebt": "795922000", "shortTermDebt": "35448000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1770040000", "totalLiabilities": "966354000", "otherCurrentAssets": "13752000", "totalCurrentAssets": "421968000", "currentLongTermDebt": "None", "longTermInvestments": "20323000", "shortTermInvestments": "216137000", "currentNetReceivables": "79069000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68452000", "currentAccountsPayable": "11644000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "841418000", "totalShareholderEquity": "-475934000", "capitalLeaseObligations": "12820000", "otherCurrentLiabilities": "113292000", "totalCurrentLiabilities": "160384000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "805970000", "cashAndShortTermInvestments": "104923000", "commonStockSharesOutstanding": "207381000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "104923000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26795000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-2163000", "operatingCashflow": "-5213000", "capitalExpenditures": "675000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4021000", "cashflowFromInvestment": "17797000", "stockBasedCompensation": "21339000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "309000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 131534000, "cost_of_revenue": 6131000, "gross_profit": 125403000, "research_and_development": 49441000, "selling_general_admin": 80470000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1542000, "depreciation_amortisation": 309000, "ebitda": -1233000, "interest_expense": 24449000, "interest_income": null, "other_non_operating": null, "pretax_income": -25991000, "tax_provision": 804000, "effective_tax_rate": null, "net_income": -26795000, "net_income_continuing_ops": -26795000, "net_income_to_common": -26795000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 104923000, "short_term_investments": 216137000, "net_receivables": 79069000, "inventory": 8087000, "other_current_assets": null, "total_current_assets": 421968000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 68452000, "total_assets": 490420000, "short_term_debt": 35448000, "accounts_payable": 11644000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 160384000, "long_term_debt": 795922000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 805970000, "total_liabilities": 966354000, "total_debt": 831370000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1770040000, "total_equity": -475934000, "shares_outstanding": 207381000, "operating_cash_flow": -5213000, "stock_based_compensation": 21339000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 675000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 17797000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4021000, "free_cash_flow": -4538000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1542000", "ebitda": "-1233000", "netIncome": "-26795000", "grossProfit": "125403000", "depreciation": "None", "totalRevenue": "131534000", "costOfRevenue": "6131000", "interestIncome": "3570000", "incomeBeforeTax": "-25991000", "interestExpense": "24449000", "operatingIncome": "-4508000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "804000", "reportedCurrency": "USD", "netInterestIncome": "-20879000", "nonInterestIncome": "None", "operatingExpenses": "129911000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49441000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6131000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "309000", "sellingGeneralAndAdministrative": "80470000", "netIncomeFromContinuingOperations": "-26795000" }, "balance": { "goodwill": "None", "inventory": "8087000", "commonStock": "2085000", "currentDebt": "None", "investments": "None", "totalAssets": "490420000", "longTermDebt": "795922000", "shortTermDebt": "35448000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1770040000", "totalLiabilities": "966354000", "otherCurrentAssets": "13752000", "totalCurrentAssets": "421968000", "currentLongTermDebt": "None", "longTermInvestments": "20323000", "shortTermInvestments": "216137000", "currentNetReceivables": "79069000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68452000", "currentAccountsPayable": "11644000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "841418000", "totalShareholderEquity": "-475934000", "capitalLeaseObligations": "12820000", "otherCurrentLiabilities": "113292000", "totalCurrentLiabilities": "160384000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "805970000", "cashAndShortTermInvestments": "104923000", "commonStockSharesOutstanding": "207381000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "104923000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26795000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-2163000", "operatingCashflow": "-5213000", "capitalExpenditures": "675000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4021000", "cashflowFromInvestment": "17797000", "stockBasedCompensation": "21339000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "309000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:56.792072+00:00", "is_restated": false, "income_statement": { "revenue": 117085000, "cost_of_revenue": 3228000, "gross_profit": 113857000, "ebit": 11381000, "ebitda": 11692000, "pretax_income": -13447000, "tax_provision": 586000, "net_income": -14033000, "net_income_to_common": -14033000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 97654000, "total_current_assets": 427125000, "total_assets": 491254000, "short_term_debt": 35888000, "long_term_debt": 796108000, "total_debt": 831996000, "total_liabilities": 959817000, "total_equity": -468563000, "shares_outstanding": 206905000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8245000, "capital_expenditure": 59000, "free_cash_flow": 8304000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 27148, "ticker_id": 5003, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:56.792072+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11381000", "ebitda": "11692000", "netIncome": "-14033000", "grossProfit": "113857000", "depreciation": "None", "totalRevenue": "117085000", "costOfRevenue": "3228000", "interestIncome": "3591000", "incomeBeforeTax": "-13447000", "interestExpense": "24828000", "operatingIncome": "7692000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "586000", "reportedCurrency": "USD", "netInterestIncome": "-21237000", "nonInterestIncome": "None", "operatingExpenses": "106165000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41081000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3228000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "311000", "sellingGeneralAndAdministrative": "65084000", "netIncomeFromContinuingOperations": "-14033000" }, "balance": { "goodwill": "None", "inventory": "7562000", "commonStock": "2071000", "currentDebt": "None", "investments": "None", "totalAssets": "491254000", "longTermDebt": "796108000", "shortTermDebt": "35888000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1743245000", "totalLiabilities": "959817000", "otherCurrentAssets": "16281000", "totalCurrentAssets": "427125000", "currentLongTermDebt": "None", "longTermInvestments": "19426000", "shortTermInvestments": "233172000", "currentNetReceivables": "72456000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64129000", "currentAccountsPayable": "13482000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "842138000", "totalShareholderEquity": "-468563000", "capitalLeaseObligations": "13030000", "otherCurrentLiabilities": "104197000", "totalCurrentLiabilities": "153567000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "806250000", "cashAndShortTermInvestments": "97654000", "commonStockSharesOutstanding": "206905000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "97654000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14033000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-1520000", "operatingCashflow": "8245000", "capitalExpenditures": "59000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1274000", "cashflowFromInvestment": "8489000", "stockBasedCompensation": "17249000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "311000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 117085000, "cost_of_revenue": 3228000, "gross_profit": 113857000, "research_and_development": 41081000, "selling_general_admin": 65084000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11381000, "depreciation_amortisation": 311000, "ebitda": 11692000, "interest_expense": 24828000, "interest_income": null, "other_non_operating": null, "pretax_income": -13447000, "tax_provision": 586000, "effective_tax_rate": null, "net_income": -14033000, "net_income_continuing_ops": -14033000, "net_income_to_common": -14033000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 97654000, "short_term_investments": 233172000, "net_receivables": 72456000, "inventory": 7562000, "other_current_assets": null, "total_current_assets": 427125000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 64129000, "total_assets": 491254000, "short_term_debt": 35888000, "accounts_payable": 13482000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 153567000, "long_term_debt": 796108000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 806250000, "total_liabilities": 959817000, "total_debt": 831996000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1743245000, "total_equity": -468563000, "shares_outstanding": 206905000, "operating_cash_flow": 8245000, "stock_based_compensation": 17249000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 59000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 8489000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1274000, "free_cash_flow": 8304000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11381000", "ebitda": "11692000", "netIncome": "-14033000", "grossProfit": "113857000", "depreciation": "None", "totalRevenue": "117085000", "costOfRevenue": "3228000", "interestIncome": "3591000", "incomeBeforeTax": "-13447000", "interestExpense": "24828000", "operatingIncome": "7692000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "586000", "reportedCurrency": "USD", "netInterestIncome": "-21237000", "nonInterestIncome": "None", "operatingExpenses": "106165000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41081000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3228000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "311000", "sellingGeneralAndAdministrative": "65084000", "netIncomeFromContinuingOperations": "-14033000" }, "balance": { "goodwill": "None", "inventory": "7562000", "commonStock": "2071000", "currentDebt": "None", "investments": "None", "totalAssets": "491254000", "longTermDebt": "796108000", "shortTermDebt": "35888000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1743245000", "totalLiabilities": "959817000", "otherCurrentAssets": "16281000", "totalCurrentAssets": "427125000", "currentLongTermDebt": "None", "longTermInvestments": "19426000", "shortTermInvestments": "233172000", "currentNetReceivables": "72456000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64129000", "currentAccountsPayable": "13482000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "842138000", "totalShareholderEquity": "-468563000", "capitalLeaseObligations": "13030000", "otherCurrentLiabilities": "104197000", "totalCurrentLiabilities": "153567000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "806250000", "cashAndShortTermInvestments": "97654000", "commonStockSharesOutstanding": "206905000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "97654000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14033000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-1520000", "operatingCashflow": "8245000", "capitalExpenditures": "59000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1274000", "cashflowFromInvestment": "8489000", "stockBasedCompensation": "17249000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "311000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:56.792072+00:00", "is_restated": false, "income_statement": { "revenue": 109332000, "cost_of_revenue": 1699000, "gross_profit": 107633000, "ebit": 12231000, "ebitda": 12551000, "pretax_income": -12502000, "tax_provision": 172000, "net_income": -12674000, "net_income_to_common": -12674000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78410000, "total_current_assets": 363457000, "total_assets": 472419000, "short_term_debt": 2707000, "long_term_debt": 808481000, "total_debt": 811188000, "total_liabilities": 948025000, "total_equity": -475606000, "shares_outstanding": 206425000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1368000, "capital_expenditure": 155000, "free_cash_flow": -1213000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 27149, "ticker_id": 5003, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:56.792072+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12231000", "ebitda": "12551000", "netIncome": "-12674000", "grossProfit": "107633000", "depreciation": "None", "totalRevenue": "109332000", "costOfRevenue": "1699000", "interestIncome": "3554000", "incomeBeforeTax": "-12502000", "interestExpense": "24733000", "operatingIncome": "8761000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "172000", "reportedCurrency": "USD", "netInterestIncome": "-21179000", "nonInterestIncome": "None", "operatingExpenses": "98872000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37623000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1699000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "320000", "sellingGeneralAndAdministrative": "61214000", "netIncomeFromContinuingOperations": "-12674000" }, "balance": { "goodwill": "None", "inventory": "4450000", "commonStock": "2066000", "currentDebt": "None", "investments": "None", "totalAssets": "472419000", "longTermDebt": "808481000", "shortTermDebt": "2707000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1729212000", "totalLiabilities": "948025000", "otherCurrentAssets": "18221000", "totalCurrentAssets": "363457000", "currentLongTermDebt": "None", "longTermInvestments": "64317000", "shortTermInvestments": "193617000", "currentNetReceivables": "68759000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "108962000", "currentAccountsPayable": "7786000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "821667000", "totalShareholderEquity": "-475606000", "capitalLeaseObligations": "13186000", "otherCurrentLiabilities": "118572000", "totalCurrentLiabilities": "129065000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "818960000", "cashAndShortTermInvestments": "78410000", "commonStockSharesOutstanding": "206425000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "78410000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12674000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "739000", "operatingCashflow": "-1368000", "capitalExpenditures": "155000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1966000", "cashflowFromInvestment": "-2449000", "stockBasedCompensation": "13173000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "320000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 109332000, "cost_of_revenue": 1699000, "gross_profit": 107633000, "research_and_development": 37623000, "selling_general_admin": 61214000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12231000, "depreciation_amortisation": 320000, "ebitda": 12551000, "interest_expense": 24733000, "interest_income": null, "other_non_operating": null, "pretax_income": -12502000, "tax_provision": 172000, "effective_tax_rate": null, "net_income": -12674000, "net_income_continuing_ops": -12674000, "net_income_to_common": -12674000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 78410000, "short_term_investments": 193617000, "net_receivables": 68759000, "inventory": 4450000, "other_current_assets": null, "total_current_assets": 363457000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 108962000, "total_assets": 472419000, "short_term_debt": 2707000, "accounts_payable": 7786000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 129065000, "long_term_debt": 808481000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 818960000, "total_liabilities": 948025000, "total_debt": 811188000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1729212000, "total_equity": -475606000, "shares_outstanding": 206425000, "operating_cash_flow": -1368000, "stock_based_compensation": 13173000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 155000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2449000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1966000, "free_cash_flow": -1213000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12231000", "ebitda": "12551000", "netIncome": "-12674000", "grossProfit": "107633000", "depreciation": "None", "totalRevenue": "109332000", "costOfRevenue": "1699000", "interestIncome": "3554000", "incomeBeforeTax": "-12502000", "interestExpense": "24733000", "operatingIncome": "8761000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "172000", "reportedCurrency": "USD", "netInterestIncome": "-21179000", "nonInterestIncome": "None", "operatingExpenses": "98872000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37623000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1699000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "320000", "sellingGeneralAndAdministrative": "61214000", "netIncomeFromContinuingOperations": "-12674000" }, "balance": { "goodwill": "None", "inventory": "4450000", "commonStock": "2066000", "currentDebt": "None", "investments": "None", "totalAssets": "472419000", "longTermDebt": "808481000", "shortTermDebt": "2707000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1729212000", "totalLiabilities": "948025000", "otherCurrentAssets": "18221000", "totalCurrentAssets": "363457000", "currentLongTermDebt": "None", "longTermInvestments": "64317000", "shortTermInvestments": "193617000", "currentNetReceivables": "68759000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "108962000", "currentAccountsPayable": "7786000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "821667000", "totalShareholderEquity": "-475606000", "capitalLeaseObligations": "13186000", "otherCurrentLiabilities": "118572000", "totalCurrentLiabilities": "129065000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "818960000", "cashAndShortTermInvestments": "78410000", "commonStockSharesOutstanding": "206425000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "78410000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12674000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "739000", "operatingCashflow": "-1368000", "capitalExpenditures": "155000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1966000", "cashflowFromInvestment": "-2449000", "stockBasedCompensation": "13173000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "320000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:56.792072+00:00", "is_restated": false, "income_statement": { "revenue": 92761000, "cost_of_revenue": 1265000, "gross_profit": 91496000, "ebit": -10508000, "ebitda": -10202000, "pretax_income": -35014000, "tax_provision": 365000, "net_income": -35379000, "net_income_to_common": -35379000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84333000, "total_current_assets": 447100000, "total_assets": 467892000, "short_term_debt": 2740000, "long_term_debt": 813036000, "total_debt": 815776000, "total_liabilities": 944059000, "total_equity": -476167000, "shares_outstanding": 206064000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -53684000, "capital_expenditure": 235000, "free_cash_flow": -53449000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 27150, "ticker_id": 5003, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:56.792072+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10508000", "ebitda": "-10202000", "netIncome": "-35379000", "grossProfit": "91496000", "depreciation": "None", "totalRevenue": "92761000", "costOfRevenue": "1265000", "interestIncome": "4031000", "incomeBeforeTax": "-35014000", "interestExpense": "24506000", "operatingIncome": "-14488000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "365000", "reportedCurrency": "USD", "netInterestIncome": "-20475000", "nonInterestIncome": "None", "operatingExpenses": "105984000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46493000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1265000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "306000", "sellingGeneralAndAdministrative": "59364000", "netIncomeFromContinuingOperations": "-35379000" }, "balance": { "goodwill": "None", "inventory": "29781000", "commonStock": "2063000", "currentDebt": "None", "investments": "None", "totalAssets": "467892000", "longTermDebt": "813036000", "shortTermDebt": "2740000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1716538000", "totalLiabilities": "944059000", "otherCurrentAssets": "20179000", "totalCurrentAssets": "447100000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "252221000", "currentNetReceivables": "60586000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20792000", "currentAccountsPayable": "11910000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "826878000", "totalShareholderEquity": "-476167000", "capitalLeaseObligations": "13842000", "otherCurrentLiabilities": "105271000", "totalCurrentLiabilities": "119921000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "824138000", "cashAndShortTermInvestments": "84333000", "commonStockSharesOutstanding": "206064000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "84333000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35379000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-1220000", "operatingCashflow": "-53684000", "capitalExpenditures": "235000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1048000", "cashflowFromInvestment": "28756000", "stockBasedCompensation": "13652000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "306000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 92761000, "cost_of_revenue": 1265000, "gross_profit": 91496000, "research_and_development": 46493000, "selling_general_admin": 59364000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10508000, "depreciation_amortisation": 306000, "ebitda": -10202000, "interest_expense": 24506000, "interest_income": null, "other_non_operating": null, "pretax_income": -35014000, "tax_provision": 365000, "effective_tax_rate": null, "net_income": -35379000, "net_income_continuing_ops": -35379000, "net_income_to_common": -35379000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 84333000, "short_term_investments": 252221000, "net_receivables": 60586000, "inventory": 29781000, "other_current_assets": null, "total_current_assets": 447100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20792000, "total_assets": 467892000, "short_term_debt": 2740000, "accounts_payable": 11910000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 119921000, "long_term_debt": 813036000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 824138000, "total_liabilities": 944059000, "total_debt": 815776000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1716538000, "total_equity": -476167000, "shares_outstanding": 206064000, "operating_cash_flow": -53684000, "stock_based_compensation": 13652000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 235000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 28756000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1048000, "free_cash_flow": -53449000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10508000", "ebitda": "-10202000", "netIncome": "-35379000", "grossProfit": "91496000", "depreciation": "None", "totalRevenue": "92761000", "costOfRevenue": "1265000", "interestIncome": "4031000", "incomeBeforeTax": "-35014000", "interestExpense": "24506000", "operatingIncome": "-14488000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "365000", "reportedCurrency": "USD", "netInterestIncome": "-20475000", "nonInterestIncome": "None", "operatingExpenses": "105984000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46493000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1265000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "306000", "sellingGeneralAndAdministrative": "59364000", "netIncomeFromContinuingOperations": "-35379000" }, "balance": { "goodwill": "None", "inventory": "29781000", "commonStock": "2063000", "currentDebt": "None", "investments": "None", "totalAssets": "467892000", "longTermDebt": "813036000", "shortTermDebt": "2740000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1716538000", "totalLiabilities": "944059000", "otherCurrentAssets": "20179000", "totalCurrentAssets": "447100000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "252221000", "currentNetReceivables": "60586000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20792000", "currentAccountsPayable": "11910000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "826878000", "totalShareholderEquity": "-476167000", "capitalLeaseObligations": "13842000", "otherCurrentLiabilities": "105271000", "totalCurrentLiabilities": "119921000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "824138000", "cashAndShortTermInvestments": "84333000", "commonStockSharesOutstanding": "206064000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "84333000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35379000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-1220000", "operatingCashflow": "-53684000", "capitalExpenditures": "235000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1048000", "cashflowFromInvestment": "28756000", "stockBasedCompensation": "13652000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "306000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:56.792072+00:00", "is_restated": false, "income_statement": { "revenue": 93401000, "cost_of_revenue": 1637000, "gross_profit": 91764000, "ebit": -38579000, "ebitda": -38156000, "pretax_income": -63162000, "tax_provision": -1431000, "net_income": -61731000, "net_income_to_common": -61731000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 110643000, "total_current_assets": 495966000, "total_assets": 516960000, "short_term_debt": 2648000, "long_term_debt": 811265000, "total_debt": 813913000, "total_liabilities": 972488000, "total_equity": -455528000, "shares_outstanding": 201409000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8918000, "capital_expenditure": 554000, "free_cash_flow": -8364000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 27151, "ticker_id": 5003, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:56.792072+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-38579000", "ebitda": "-38156000", "netIncome": "-61731000", "grossProfit": "91764000", "depreciation": "None", "totalRevenue": "93401000", "costOfRevenue": "1637000", "interestIncome": "4465000", "incomeBeforeTax": "-63162000", "interestExpense": "24583000", "operatingIncome": "-42670000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1431000", "reportedCurrency": "USD", "netInterestIncome": "-20118000", "nonInterestIncome": "None", "operatingExpenses": "134434000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "70052000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1637000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "423000", "sellingGeneralAndAdministrative": "49978000", "netIncomeFromContinuingOperations": "-61731000" }, "balance": { "goodwill": "None", "inventory": "28683000", "commonStock": "2058000", "currentDebt": "None", "investments": "None", "totalAssets": "516960000", "longTermDebt": "811265000", "shortTermDebt": "2648000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1681159000", "totalLiabilities": "972488000", "otherCurrentAssets": "21346000", "totalCurrentAssets": "495966000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "278344000", "currentNetReceivables": "56950000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20994000", "currentAccountsPayable": "20893000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "825148000", "totalShareholderEquity": "-455528000", "capitalLeaseObligations": "13883000", "otherCurrentLiabilities": "126447000", "totalCurrentLiabilities": "149988000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "822500000", "cashAndShortTermInvestments": "110643000", "commonStockSharesOutstanding": "201409000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "110643000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-61731000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "907000", "operatingCashflow": "-8918000", "capitalExpenditures": "554000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3173000", "cashflowFromInvestment": "-28473000", "stockBasedCompensation": "16488000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "423000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 93401000, "cost_of_revenue": 1637000, "gross_profit": 91764000, "research_and_development": 70052000, "selling_general_admin": 49978000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -38579000, "depreciation_amortisation": 423000, "ebitda": -38156000, "interest_expense": 24583000, "interest_income": null, "other_non_operating": null, "pretax_income": -63162000, "tax_provision": -1431000, "effective_tax_rate": null, "net_income": -61731000, "net_income_continuing_ops": -61731000, "net_income_to_common": -61731000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 110643000, "short_term_investments": 278344000, "net_receivables": 56950000, "inventory": 28683000, "other_current_assets": null, "total_current_assets": 495966000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20994000, "total_assets": 516960000, "short_term_debt": 2648000, "accounts_payable": 20893000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 149988000, "long_term_debt": 811265000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 822500000, "total_liabilities": 972488000, "total_debt": 813913000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1681159000, "total_equity": -455528000, "shares_outstanding": 201409000, "operating_cash_flow": -8918000, "stock_based_compensation": 16488000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 554000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28473000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3173000, "free_cash_flow": -8364000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-38579000", "ebitda": "-38156000", "netIncome": "-61731000", "grossProfit": "91764000", "depreciation": "None", "totalRevenue": "93401000", "costOfRevenue": "1637000", "interestIncome": "4465000", "incomeBeforeTax": "-63162000", "interestExpense": "24583000", "operatingIncome": "-42670000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1431000", "reportedCurrency": "USD", "netInterestIncome": "-20118000", "nonInterestIncome": "None", "operatingExpenses": "134434000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "70052000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1637000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "423000", "sellingGeneralAndAdministrative": "49978000", "netIncomeFromContinuingOperations": "-61731000" }, "balance": { "goodwill": "None", "inventory": "28683000", "commonStock": "2058000", "currentDebt": "None", "investments": "None", "totalAssets": "516960000", "longTermDebt": "811265000", "shortTermDebt": "2648000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1681159000", "totalLiabilities": "972488000", "otherCurrentAssets": "21346000", "totalCurrentAssets": "495966000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "278344000", "currentNetReceivables": "56950000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20994000", "currentAccountsPayable": "20893000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "825148000", "totalShareholderEquity": "-455528000", "capitalLeaseObligations": "13883000", "otherCurrentLiabilities": "126447000", "totalCurrentLiabilities": "149988000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "822500000", "cashAndShortTermInvestments": "110643000", "commonStockSharesOutstanding": "201409000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "110643000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-61731000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "907000", "operatingCashflow": "-8918000", "capitalExpenditures": "554000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3173000", "cashflowFromInvestment": "-28473000", "stockBasedCompensation": "16488000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "423000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:56.792072+00:00", "is_restated": false, "income_statement": { "revenue": 86742000, "cost_of_revenue": 1136000, "gross_profit": 85606000, "ebit": -8474000, "ebitda": -8054000, "pretax_income": -35819000, "tax_provision": 330000, "net_income": -36149000, "net_income_to_common": -36149000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 150905000, "total_current_assets": 502466000, "total_assets": 522924000, "short_term_debt": 2282000, "long_term_debt": 833181000, "total_debt": 835463000, "total_liabilities": 933910000, "total_equity": -410986000, "shares_outstanding": 189644000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -19897000, "capital_expenditure": 987000, "free_cash_flow": -18910000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 27153, "ticker_id": 5003, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:56.792072+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8474000", "ebitda": "-8054000", "netIncome": "-36149000", "grossProfit": "85606000", "depreciation": "None", "totalRevenue": "86742000", "costOfRevenue": "1136000", "interestIncome": "4184000", "incomeBeforeTax": "-35819000", "interestExpense": "27345000", "operatingIncome": "-11921000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "330000", "reportedCurrency": "USD", "netInterestIncome": "-23161000", "nonInterestIncome": "None", "operatingExpenses": "97527000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46879000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1136000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "420000", "sellingGeneralAndAdministrative": "50648000", "netIncomeFromContinuingOperations": "-36149000" }, "balance": { "goodwill": "None", "inventory": "29630000", "commonStock": "1898000", "currentDebt": "None", "investments": "None", "totalAssets": "522924000", "longTermDebt": "833181000", "shortTermDebt": "2282000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1619428000", "totalLiabilities": "933910000", "otherCurrentAssets": "21600000", "totalCurrentAssets": "502466000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "246685000", "currentNetReceivables": "53646000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20458000", "currentAccountsPayable": "10567000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "845429000", "totalShareholderEquity": "-410986000", "capitalLeaseObligations": "12248000", "otherCurrentLiabilities": "77392000", "totalCurrentLiabilities": "90763000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "843147000", "cashAndShortTermInvestments": "150905000", "commonStockSharesOutstanding": "189644000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "150905000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36149000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-3386000", "operatingCashflow": "-19897000", "capitalExpenditures": "987000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1225000", "cashflowFromInvestment": "23119000", "stockBasedCompensation": "12279000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "420000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 86742000, "cost_of_revenue": 1136000, "gross_profit": 85606000, "research_and_development": 46879000, "selling_general_admin": 50648000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8474000, "depreciation_amortisation": 420000, "ebitda": -8054000, "interest_expense": 27345000, "interest_income": null, "other_non_operating": null, "pretax_income": -35819000, "tax_provision": 330000, "effective_tax_rate": null, "net_income": -36149000, "net_income_continuing_ops": -36149000, "net_income_to_common": -36149000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 150905000, "short_term_investments": 246685000, "net_receivables": 53646000, "inventory": 29630000, "other_current_assets": null, "total_current_assets": 502466000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20458000, "total_assets": 522924000, "short_term_debt": 2282000, "accounts_payable": 10567000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 90763000, "long_term_debt": 833181000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 843147000, "total_liabilities": 933910000, "total_debt": 835463000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1619428000, "total_equity": -410986000, "shares_outstanding": 189644000, "operating_cash_flow": -19897000, "stock_based_compensation": 12279000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 987000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 23119000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1225000, "free_cash_flow": -18910000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8474000", "ebitda": "-8054000", "netIncome": "-36149000", "grossProfit": "85606000", "depreciation": "None", "totalRevenue": "86742000", "costOfRevenue": "1136000", "interestIncome": "4184000", "incomeBeforeTax": "-35819000", "interestExpense": "27345000", "operatingIncome": "-11921000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "330000", "reportedCurrency": "USD", "netInterestIncome": "-23161000", "nonInterestIncome": "None", "operatingExpenses": "97527000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46879000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1136000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "420000", "sellingGeneralAndAdministrative": "50648000", "netIncomeFromContinuingOperations": "-36149000" }, "balance": { "goodwill": "None", "inventory": "29630000", "commonStock": "1898000", "currentDebt": "None", "investments": "None", "totalAssets": "522924000", "longTermDebt": "833181000", "shortTermDebt": "2282000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1619428000", "totalLiabilities": "933910000", "otherCurrentAssets": "21600000", "totalCurrentAssets": "502466000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "246685000", "currentNetReceivables": "53646000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20458000", "currentAccountsPayable": "10567000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "845429000", "totalShareholderEquity": "-410986000", "capitalLeaseObligations": "12248000", "otherCurrentLiabilities": "77392000", "totalCurrentLiabilities": "90763000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "843147000", "cashAndShortTermInvestments": "150905000", "commonStockSharesOutstanding": "189644000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "150905000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36149000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-3386000", "operatingCashflow": "-19897000", "capitalExpenditures": "987000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1225000", "cashflowFromInvestment": "23119000", "stockBasedCompensation": "12279000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "420000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:56.792072+00:00", "is_restated": false, "income_statement": { "revenue": 82491000, "cost_of_revenue": 950000, "gross_profit": 81541000, "ebit": -45671000, "ebitda": -45264000, "pretax_income": -74586000, "tax_provision": 740000, "net_income": -75326000, "net_income_to_common": -75326000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 146215000, "total_current_assets": 414115000, "total_assets": 529885000, "short_term_debt": 2530000, "long_term_debt": 293176000, "total_debt": 295706000, "total_liabilities": 918598000, "total_equity": -1583279000, "shares_outstanding": 189118000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -18814000, "capital_expenditure": 467000, "free_cash_flow": -18347000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 27154, "ticker_id": 5003, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:56.792072+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-45671000", "ebitda": "-45264000", "netIncome": "-75326000", "grossProfit": "81541000", "depreciation": "None", "totalRevenue": "82491000", "costOfRevenue": "950000", "interestIncome": "3750000", "incomeBeforeTax": "-74586000", "interestExpense": "28915000", "operatingIncome": "-20703000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "740000", "reportedCurrency": "USD", "netInterestIncome": "-25165000", "nonInterestIncome": "None", "operatingExpenses": "102244000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51247000", "otherNonOperatingIncome": "-28718000", "costofGoodsAndServicesSold": "950000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "407000", "sellingGeneralAndAdministrative": "47707000", "netIncomeFromContinuingOperations": "-75326000" }, "balance": { "goodwill": "None", "inventory": "27033000", "commonStock": "1895000", "currentDebt": "None", "investments": "None", "totalAssets": "529885000", "longTermDebt": "293176000", "shortTermDebt": "2530000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1583279000", "totalLiabilities": "918598000", "otherCurrentAssets": "337808000", "totalCurrentAssets": "414115000", "currentLongTermDebt": "None", "longTermInvestments": "3445000", "shortTermInvestments": "267900000", "currentNetReceivables": "-364841000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18829000", "currentAccountsPayable": "13889000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8438000", "shortLongTermDebtTotal": "295706000", "totalShareholderEquity": "-1583279000", "capitalLeaseObligations": "8333000", "otherCurrentLiabilities": "75300000", "totalCurrentLiabilities": "93498000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5803000", "cashAndShortTermInvestments": "146215000", "commonStockSharesOutstanding": "189118000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "146215000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-75326000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "898000", "operatingCashflow": "-18814000", "capitalExpenditures": "467000", "changeInReceivables": "-8987000", "changeInExchangeRate": "None", "cashflowFromFinancing": "29356000", "cashflowFromInvestment": "-19035000", "stockBasedCompensation": "12841000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-8493000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1954000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "407000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 82491000, "cost_of_revenue": 950000, "gross_profit": 81541000, "research_and_development": 51247000, "selling_general_admin": 47707000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -45671000, "depreciation_amortisation": 407000, "ebitda": -45264000, "interest_expense": 28915000, "interest_income": null, "other_non_operating": null, "pretax_income": -74586000, "tax_provision": 740000, "effective_tax_rate": null, "net_income": -75326000, "net_income_continuing_ops": -75326000, "net_income_to_common": -75326000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 146215000, "short_term_investments": 267900000, "net_receivables": -364841000, "inventory": 27033000, "other_current_assets": null, "total_current_assets": 414115000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18829000, "total_assets": 529885000, "short_term_debt": 2530000, "accounts_payable": 13889000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 93498000, "long_term_debt": 293176000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5803000, "total_liabilities": 918598000, "total_debt": 295706000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1583279000, "total_equity": -1583279000, "shares_outstanding": 189118000, "operating_cash_flow": -18814000, "stock_based_compensation": 12841000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 467000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19035000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 29356000, "free_cash_flow": -18347000, "net_change_in_cash": -8493000 }, "raw_data": { "income": { "ebit": "-45671000", "ebitda": "-45264000", "netIncome": "-75326000", "grossProfit": "81541000", "depreciation": "None", "totalRevenue": "82491000", "costOfRevenue": "950000", "interestIncome": "3750000", "incomeBeforeTax": "-74586000", "interestExpense": "28915000", "operatingIncome": "-20703000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "740000", "reportedCurrency": "USD", "netInterestIncome": "-25165000", "nonInterestIncome": "None", "operatingExpenses": "102244000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51247000", "otherNonOperatingIncome": "-28718000", "costofGoodsAndServicesSold": "950000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "407000", "sellingGeneralAndAdministrative": "47707000", "netIncomeFromContinuingOperations": "-75326000" }, "balance": { "goodwill": "None", "inventory": "27033000", "commonStock": "1895000", "currentDebt": "None", "investments": "None", "totalAssets": "529885000", "longTermDebt": "293176000", "shortTermDebt": "2530000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1583279000", "totalLiabilities": "918598000", "otherCurrentAssets": "337808000", "totalCurrentAssets": "414115000", "currentLongTermDebt": "None", "longTermInvestments": "3445000", "shortTermInvestments": "267900000", "currentNetReceivables": "-364841000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18829000", "currentAccountsPayable": "13889000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8438000", "shortLongTermDebtTotal": "295706000", "totalShareholderEquity": "-1583279000", "capitalLeaseObligations": "8333000", "otherCurrentLiabilities": "75300000", "totalCurrentLiabilities": "93498000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5803000", "cashAndShortTermInvestments": "146215000", "commonStockSharesOutstanding": "189118000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "146215000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-75326000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "898000", "operatingCashflow": "-18814000", "capitalExpenditures": "467000", "changeInReceivables": "-8987000", "changeInExchangeRate": "None", "cashflowFromFinancing": "29356000", "cashflowFromInvestment": "-19035000", "stockBasedCompensation": "12841000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-8493000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1954000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "407000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }