{ "ticker": { "uuid": "8c73db7d-04cc-423d-b17f-a14227607ca8", "symbol": "POWERGRID", "name": "Power Grid Corporation of India Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Utilities", "industry": "Utilities - Regulated Electric", "page_url": "https://sharemaestro.com/factors/ticker/8c73db7d-04cc-423d-b17f-a14227607ca8/", "api_url": "https://sharemaestro.com/factors/api/tickers/8c73db7d-04cc-423d-b17f-a14227607ca8/" }, "ticker_metadata": { "id": 15652, "uuid": "8c73db7d-04cc-423d-b17f-a14227607ca8", "symbol": "POWERGRID", "name": "Power Grid Corporation of India Limited", "asset_type": "equity", "market_cap": 2702290452480, "stock_exchange_id": 7, "industry": "Utilities - Regulated Electric", "sector": "Utilities", "description": "Power Grid Corporation of India Limited, an electric power transmission utility, engages in the power transmission business in India and internationally. It operates in three segments: Transmission Services, Telecom Services, and Consultancy Services. As of 31 March 2025, the company owned and operated 180,195 circuit kilometers of transmission lines, and 282 substations with an aggregate transformation capacity of 551,961 mega volt amperes. It also provides telecom services that offer overhead optic fiber network services using optical ground wire on power transmission lines under the POWERTEL brand name, as well as lease lines, MPLS-VPN, data, infrastructure, and international long-distance services. In addition, it provides consultancy services to the transmission, distribution, and telecom sectors on system planning and feasibility studies; environmental and social studies; design and engineering; contract/procurement services; project management and construction supervision; capacity building; operation and maintenance; asset management; owners' and lenders' engineer services to utilities and funding institutions; preparation of grid code, tariff mechanisms, and market analysis; legal and technical advisory in power transmission; power system studies/DPR preparation; smart grid and EV charging; load despatch and communication; sub-transmission/distribution/rural electrification services; testing and quality assurance and inspection; energy efficiency; and preventive vigilance, as well as human resource development. Further, it operates electric vehicle charging stations; and engages in solar power generation, green hydrogen production, smart metering, and data centers. The company was formerly known as National Power Transmission Corporation Limited and changed its name to Power Grid Corporation of India Limited in October 1992. Power Grid Corporation of India Limited was incorporated in 1989 and is based in Gurugram, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "8c73db7d-04cc-423d-b17f-a14227607ca8", "symbol": "POWERGRID", "name": "Power Grid Corporation of India Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Utilities", "industry": "Utilities - Regulated Electric", "page_url": "https://sharemaestro.com/factors/ticker/8c73db7d-04cc-423d-b17f-a14227607ca8/", "api_url": "https://sharemaestro.com/factors/api/tickers/8c73db7d-04cc-423d-b17f-a14227607ca8/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.92, "value": 0.74, "quality": 0.84, "momentum": 0.74, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 285.65, "market_cap": 2656717425093.73, "pe_ratio": 16.0967, "earnings_yield": 0.0621, "ebitda_to_ev": 0.0981, "shareholder_yield": 0.0315, "roe": 0.1642, "piotroski_f_score": 5, "momentum_12_1": 0.096, "volatility_252d": 0.2133 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:20.187256+00:00", "batch_id": "" }, "size": { "price_close": 285.65, "market_cap": 2656717425093.727, "market_cap_usd": 2656717425093.727, "enterprise_value": 4084617225093.727, "shares_outstanding": 9300603819, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 16.0967, "pb_ratio": 2.6437, "ptbv_ratio": 2.6437, "ps_ratio": 5.5893, "pcf_ratio": 6.4908, "pfcf_ratio": 72.7575, "ev_ebitda": 10.1967, "ev_ebit": 15.6578, "ev_sales": 8.5934, "ev_fcf": 111.8623, "earnings_yield": 0.0621, "fcf_yield": 0.0089, "price_to_sales": 5.5893, "price_to_book": 2.6437, "price_to_cashflow": 6.4908, "ebitda_to_ev": 0.0981, "sales_yield": 0.1164 }, "yield": { "dividend_yield": 0.0315, "buyback_yield": 0, "shareholder_yield": 0.0315, "debt_paydown_yield": 0, "total_yield": 0.0315 }, "quality": { "gross_margin": null, "operating_margin": 0.5488, "net_margin": 0.3472, "ebitda_margin": 0.8428, "fcf_margin": 0.0768, "roe": 0.1642, "roa": 0.056, "roic": 0.0804, "roc_greenblatt": null, "asset_turnover": 0.1613, "cash_conversion": 0.2212, "accruals_ratio": -0.0829, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.0852, "revenue_stability_5y": 0.0289, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 3.5645, "debt_to_assets": 0.5024, "interest_coverage": 3.0326, "current_ratio": 0.6248, "quick_ratio": 0.6248, "net_debt": 1427899800000, "local_beta": 0.8273, "volatility_252d": 0.2133, "volatility_60d": 0.5132, "max_drawdown_12m": -0.1327, "risk_adjusted_momentum": 0.4504 }, "growth": { "revenue_growth_1y": 0.0205, "revenue_growth_3y_cagr": 0.0202, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.0262, "eps_growth_3y_cagr": 0.0109, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.6979, "book_value_growth_1y": 0.0845, "revenue_growth": 0.0205, "earnings_growth": 0.0262 }, "momentum": { "price_return_1m": -0.0901, "price_return_3m": -0.0451, "price_return_6m": 0.0706, "price_return_9m": 0.0293, "price_return_12m": -0.0028, "price_return_12m_ex1m": 0.096, "momentum_6m": 0.0706, "momentum_12m": -0.0028, "momentum_12_1": 0.096, "distance_from_52w_high": -0.1027, "distance_from_52w_low": 0.1366, "relative_strength": 0.1049 }, "raw_ttm": { "revenue_ttm": 475322700000, "gross_profit_ttm": null, "ebit_ttm": 260868600000, "ebitda_ttm": 400584000000, "net_income_ttm": 165047400000, "eps_diluted_ttm": 17.7459, "operating_cash_flow_ttm": 409305800000, "capital_expenditure_ttm": -372791100000, "fcf_ttm": 36514700000, "dividends_paid_ttm": -83705500000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 86021700000, "cash_and_equivalents": 52806200000, "total_current_assets": 336142700000, "total_current_liabilities": 537983500000, "net_ppe": null, "total_assets": 2947272600000, "total_debt": 1480706000000, "total_equity": 1004940300000, "net_working_capital": 14725100000, "book_value_per_share": 108.0511, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 108.0511 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 26, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 79, "rank_pcf": 12, "rank_ev_ebitda": 28, "rank_ev_ebit": 35, "rank_earnings_yield": 26, "rank_fcf_yield": 48, "rank_dividend_yield": 4, "rank_shareholder_yield": 5, "rank_total_yield": 11, "rank_roe": 24, "rank_roc": 50, "rank_roic": 53, "rank_gross_margin": 50, "rank_fcf_margin": 29, "rank_piotroski": 43, "rank_accruals": 12, "rank_sue": 50, "rank_eps_growth_1y": 63, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 77, "rank_momentum_12m": 38, "rank_momentum_12m_ex1m": 29, "rank_relative_strength": 38 }, "composites": { "value_composite": 26, "quality_composite": 16, "momentum_composite": 26, "growth_composite": 82, "yield_composite": 4, "svqf_composite": 20, "vc1_composite": 28, "vc2_composite": 18, "vc3_composite": 20, "trending_value_composite": null, "overall_composite": 8, "quality_value_composite": 0.7884, "os_score": 0.92, "value_percentile": 0.74, "quality_percentile": 0.84, "momentum_percentile": 0.74, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 44, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 6824, "ticker_id": 15652, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:20.187256+00:00", "batch_id": "", "os_score_delta": null, "price_close": 285.65, "market_cap": 2656717425093.727, "market_cap_usd": 2656717425093.727, "enterprise_value": 4084617225093.727, "shares_outstanding": 9300603819, "fx_rate_to_usd": null, "pe_ratio": 16.09669359, "pb_ratio": 2.64365697, "ptbv_ratio": 2.64365697, "ps_ratio": 5.58929213, "pcf_ratio": 6.49078861, "pfcf_ratio": 72.75747644, "ev_ebitda": 10.19665595, "ev_ebit": 15.6577573, "ev_sales": 8.5933561, "ev_fcf": 111.86226986, "earnings_yield": 0.06212456, "fcf_yield": 0.00893956, "dividend_yield": 0.03150711, "buyback_yield": 0, "shareholder_yield": 0.03150711, "debt_paydown_yield": 0, "total_yield": 0.03150711, "gross_margin": null, "operating_margin": 0.5488242, "net_margin": 0.34723231, "ebitda_margin": 0.84276219, "fcf_margin": 0.07682086, "roe": 0.16423602, "roa": 0.05600005, "roic": 0.08042101, "roc_greenblatt": null, "asset_turnover": 0.16127544, "cash_conversion": 0.22123766, "accruals_ratio": -0.08287608, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.56454526, "debt_to_assets": 0.50239873, "interest_coverage": 3.03259061, "current_ratio": 0.62481972, "quick_ratio": 0.62481972, "net_debt": 1427899800000, "revenue_growth_1y": 0.02053947, "revenue_growth_3y_cagr": 0.02024878, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.02619022, "eps_growth_3y_cagr": 0.0108676, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.69792054, "book_value_growth_1y": 0.08451309, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.08521, "revenue_stability_5y": 0.028917, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0901418, "price_return_3m": -0.04512786, "price_return_6m": 0.07063297, "price_return_9m": 0.02931852, "price_return_12m": -0.00275186, "price_return_12m_ex1m": 0.09604786, "distance_from_52w_high": -0.10271717, "distance_from_52w_low": 0.1365602, "relative_strength": 0.10492788, "local_beta": 0.8273, "volatility_252d": 0.213256, "volatility_60d": 0.51324, "max_drawdown_12m": -0.13268913, "revenue_ttm": 475322700000, "gross_profit_ttm": null, "ebit_ttm": 260868600000, "ebitda_ttm": 400584000000, "net_income_ttm": 165047400000, "eps_diluted_ttm": 17.74588008, "operating_cash_flow_ttm": 409305800000, "capital_expenditure_ttm": -372791100000, "fcf_ttm": 36514700000, "dividends_paid_ttm": -83705500000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 86021700000, "cash_and_equivalents": 52806200000, "total_current_assets": 336142700000, "total_current_liabilities": 537983500000, "net_ppe": null, "total_assets": 2947272600000, "total_debt": 1480706000000, "total_equity": 1004940300000, "net_working_capital": 14725100000, "book_value_per_share": 108.05108137, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 108.05108137, "universe_ticker_count": 1806, "sector": "Utilities", "rank_pe": 26, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 79, "rank_pcf": 12, "rank_ev_ebitda": 28, "rank_ev_ebit": 35, "rank_earnings_yield": 26, "rank_fcf_yield": 48, "rank_dividend_yield": 4, "rank_shareholder_yield": 5, "rank_total_yield": 11, "rank_roe": 24, "rank_roc": 50, "rank_roic": 53, "rank_gross_margin": 50, "rank_fcf_margin": 29, "rank_piotroski": 43, "rank_accruals": 12, "rank_sue": 50, "rank_eps_growth_1y": 63, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 77, "rank_momentum_12m": 38, "rank_momentum_12m_ex1m": 29, "rank_relative_strength": 38, "value_composite": 26, "quality_composite": 16, "momentum_composite": 26, "growth_composite": 82, "yield_composite": 4, "svqf_composite": 20, "vc1_composite": 28, "vc2_composite": 18, "vc3_composite": 20, "trending_value_composite": null, "overall_composite": 8, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 44, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 285.65, "os": 0.92, "value": 0.74, "quality": 0.84, "momentum": 0.74, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 16.0967, "earnings_yield": 0.0621, "shareholder_yield": 0.0315, "roe": 0.1642, "momentum_12_1": 0.096, "complete_fields": { "id": 6824, "ticker_id": 15652, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:20.187256+00:00", "batch_id": "", "os_score_delta": null, "price_close": 285.65, "market_cap": 2656717425093.727, "market_cap_usd": 2656717425093.727, "enterprise_value": 4084617225093.727, "shares_outstanding": 9300603819, "fx_rate_to_usd": null, "pe_ratio": 16.09669359, "pb_ratio": 2.64365697, "ptbv_ratio": 2.64365697, "ps_ratio": 5.58929213, "pcf_ratio": 6.49078861, "pfcf_ratio": 72.75747644, "ev_ebitda": 10.19665595, "ev_ebit": 15.6577573, "ev_sales": 8.5933561, "ev_fcf": 111.86226986, "earnings_yield": 0.06212456, "fcf_yield": 0.00893956, "dividend_yield": 0.03150711, "buyback_yield": 0, "shareholder_yield": 0.03150711, "debt_paydown_yield": 0, "total_yield": 0.03150711, "gross_margin": null, "operating_margin": 0.5488242, "net_margin": 0.34723231, "ebitda_margin": 0.84276219, "fcf_margin": 0.07682086, "roe": 0.16423602, "roa": 0.05600005, "roic": 0.08042101, "roc_greenblatt": null, "asset_turnover": 0.16127544, "cash_conversion": 0.22123766, "accruals_ratio": -0.08287608, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.56454526, "debt_to_assets": 0.50239873, "interest_coverage": 3.03259061, "current_ratio": 0.62481972, "quick_ratio": 0.62481972, "net_debt": 1427899800000, "revenue_growth_1y": 0.02053947, "revenue_growth_3y_cagr": 0.02024878, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.02619022, "eps_growth_3y_cagr": 0.0108676, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.69792054, "book_value_growth_1y": 0.08451309, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.08521, "revenue_stability_5y": 0.028917, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0901418, "price_return_3m": -0.04512786, "price_return_6m": 0.07063297, "price_return_9m": 0.02931852, "price_return_12m": -0.00275186, "price_return_12m_ex1m": 0.09604786, "distance_from_52w_high": -0.10271717, "distance_from_52w_low": 0.1365602, "relative_strength": 0.10492788, "local_beta": 0.8273, "volatility_252d": 0.213256, "volatility_60d": 0.51324, "max_drawdown_12m": -0.13268913, "revenue_ttm": 475322700000, "gross_profit_ttm": null, "ebit_ttm": 260868600000, "ebitda_ttm": 400584000000, "net_income_ttm": 165047400000, "eps_diluted_ttm": 17.74588008, "operating_cash_flow_ttm": 409305800000, "capital_expenditure_ttm": -372791100000, "fcf_ttm": 36514700000, "dividends_paid_ttm": -83705500000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 86021700000, "cash_and_equivalents": 52806200000, "total_current_assets": 336142700000, "total_current_liabilities": 537983500000, "net_ppe": null, "total_assets": 2947272600000, "total_debt": 1480706000000, "total_equity": 1004940300000, "net_working_capital": 14725100000, "book_value_per_share": 108.05108137, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 108.05108137, "universe_ticker_count": 1806, "sector": "Utilities", "rank_pe": 26, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 79, "rank_pcf": 12, "rank_ev_ebitda": 28, "rank_ev_ebit": 35, "rank_earnings_yield": 26, "rank_fcf_yield": 48, "rank_dividend_yield": 4, "rank_shareholder_yield": 5, "rank_total_yield": 11, "rank_roe": 24, "rank_roc": 50, "rank_roic": 53, "rank_gross_margin": 50, "rank_fcf_margin": 29, "rank_piotroski": 43, "rank_accruals": 12, "rank_sue": 50, "rank_eps_growth_1y": 63, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 77, "rank_momentum_12m": 38, "rank_momentum_12m_ex1m": 29, "rank_relative_strength": 38, "value_composite": 26, "quality_composite": 16, "momentum_composite": 26, "growth_composite": 82, "yield_composite": 4, "svqf_composite": 20, "vc1_composite": 28, "vc2_composite": 18, "vc3_composite": 20, "trending_value_composite": null, "overall_composite": 8, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 44, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:00:53.899452+00:00", "is_restated": false, "income_statement": { "revenue": 467328700000, "cost_of_revenue": null, "gross_profit": null, "ebit": 249493900000, "ebitda": 387983100000, "pretax_income": null, "tax_provision": null, "net_income": 159279500000, "net_income_to_common": 159279500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52806200000, "total_current_assets": 336142700000, "total_assets": 2947272600000, "short_term_debt": 269372100000, "long_term_debt": 1210718000000, "total_debt": 1480706000000, "total_liabilities": null, "total_equity": 1004940300000, "shares_outstanding": 9300603819, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 409305800000, "capital_expenditure": -372791100000, "free_cash_flow": 36514700000, "dividends_paid": -83705500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 126287300000 }, "complete_fields": { "id": 375927, "ticker_id": 15652, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:00:53.899452+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "387983100000", "netIncome": "159279500000", "grossProfit": null, "totalRevenue": "467328700000", "costOfRevenue": null, "interestExpense": "84475800000", "operatingIncome": "249493900000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "130297000000" }, "balance": { "totalDebt": "1480706000000", "totalAssets": "2947272600000", "longTermDebt": "1210718000000", "shortTermDebt": "269372100000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "9300603819", "totalCurrentAssets": "336142700000", "totalShareholderEquity": "1004940300000", "totalCurrentLiabilities": "537983500000", "cashAndShortTermInvestments": "52806200000" }, "cashflow": { "freeCashFlow": "36514700000", "dividendsPaid": "-83705500000", "issuanceOfDebt": "281660200000", "issuanceOfStock": null, "repaymentOfDebt": "-155372900000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "409305800000", "repurchaseOfStock": null, "capitalExpenditures": "-372791100000" } }, "revenue": 467328700000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 249493900000, "depreciation_amortisation": 130297000000, "ebitda": 387983100000, "interest_expense": 84475800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 159279500000, "net_income_continuing_ops": null, "net_income_to_common": 159279500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52806200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 336142700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2947272600000, "short_term_debt": 269372100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 537983500000, "long_term_debt": 1210718000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1480706000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1004940300000, "shares_outstanding": 9300603819, "operating_cash_flow": 409305800000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -372791100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -83705500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 126287300000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 36514700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "387983100000", "netIncome": "159279500000", "grossProfit": null, "totalRevenue": "467328700000", "costOfRevenue": null, "interestExpense": "84475800000", "operatingIncome": "249493900000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "130297000000" }, "balance": { "totalDebt": "1480706000000", "totalAssets": "2947272600000", "longTermDebt": "1210718000000", "shortTermDebt": "269372100000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "9300603819", "totalCurrentAssets": "336142700000", "totalShareholderEquity": "1004940300000", "totalCurrentLiabilities": "537983500000", "cashAndShortTermInvestments": "52806200000" }, "cashflow": { "freeCashFlow": "36514700000", "dividendsPaid": "-83705500000", "issuanceOfDebt": "281660200000", "issuanceOfStock": null, "repaymentOfDebt": "-155372900000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "409305800000", "repurchaseOfStock": null, "capitalExpenditures": "-372791100000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:00:53.899452+00:00", "is_restated": false, "income_statement": { "revenue": 457923200000, "cost_of_revenue": 16171300000, "gross_profit": 424557900000, "ebit": 261612200000, "ebitda": 406221700000, "pretax_income": null, "tax_provision": null, "net_income": 155214400000, "net_income_to_common": 155214400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37967900000, "total_current_assets": 294992800000, "total_assets": 2661071900000, "short_term_debt": 211070100000, "long_term_debt": 1098579500000, "total_debt": 1345177100000, "total_liabilities": null, "total_equity": 926628100000, "shares_outstanding": 9300603819, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 362218200000, "capital_expenditure": -241340400000, "free_cash_flow": 120877800000, "dividends_paid": -97656400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 36226600000 }, "complete_fields": { "id": 375931, "ticker_id": 15652, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:00:53.899452+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "406221700000", "netIncome": "155214400000", "grossProfit": "424557900000", "totalRevenue": "457923200000", "costOfRevenue": "16171300000", "interestExpense": "87001300000", "operatingIncome": "261612200000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "129041500000" }, "balance": { "totalDebt": "1345177100000", "totalAssets": "2661071900000", "longTermDebt": "1098579500000", "shortTermDebt": "211070100000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "9300603819", "totalCurrentAssets": "294992800000", "totalShareholderEquity": "926628100000", "totalCurrentLiabilities": "406055300000", "cashAndShortTermInvestments": "37967900000" }, "cashflow": { "freeCashFlow": "120877800000", "dividendsPaid": "-97656400000", "issuanceOfDebt": "193243600000", "issuanceOfStock": null, "repaymentOfDebt": "-157017000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "362218200000", "repurchaseOfStock": null, "capitalExpenditures": "-241340400000" } }, "revenue": 457923200000, "cost_of_revenue": 16171300000, "gross_profit": 424557900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 261612200000, "depreciation_amortisation": 129041500000, "ebitda": 406221700000, "interest_expense": 87001300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 155214400000, "net_income_continuing_ops": null, "net_income_to_common": 155214400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37967900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 294992800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2661071900000, "short_term_debt": 211070100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 406055300000, "long_term_debt": 1098579500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1345177100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 926628100000, "shares_outstanding": 9300603819, "operating_cash_flow": 362218200000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -241340400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -97656400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 36226600000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 120877800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "406221700000", "netIncome": "155214400000", "grossProfit": "424557900000", "totalRevenue": "457923200000", "costOfRevenue": "16171300000", "interestExpense": "87001300000", "operatingIncome": "261612200000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "129041500000" }, "balance": { "totalDebt": "1345177100000", "totalAssets": "2661071900000", "longTermDebt": "1098579500000", "shortTermDebt": "211070100000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "9300603819", "totalCurrentAssets": "294992800000", "totalShareholderEquity": "926628100000", "totalCurrentLiabilities": "406055300000", "cashAndShortTermInvestments": "37967900000" }, "cashflow": { "freeCashFlow": "120877800000", "dividendsPaid": "-97656400000", "issuanceOfDebt": "193243600000", "issuanceOfStock": null, "repaymentOfDebt": "-157017000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "362218200000", "repurchaseOfStock": null, "capitalExpenditures": "-241340400000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:00:53.899452+00:00", "is_restated": false, "income_statement": { "revenue": 442027500000, "cost_of_revenue": 14971600000, "gross_profit": 427055900000, "ebit": 268076200000, "ebitda": 411255900000, "pretax_income": null, "tax_provision": null, "net_income": 155731600000, "net_income_to_common": 155731600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26911500000, "total_current_assets": 266746500000, "total_assets": 2508905200000, "short_term_debt": 183816700000, "long_term_debt": 1085544500000, "total_debt": 1270037100000, "total_liabilities": null, "total_equity": 871451100000, "shares_outstanding": 9300603819, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 372895000000, "capital_expenditure": -114096800000, "free_cash_flow": 258798200000, "dividends_paid": -112188500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -53877200000 }, "complete_fields": { "id": 375934, "ticker_id": 15652, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:00:53.899452+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "411255900000", "netIncome": "155731600000", "grossProfit": "427055900000", "totalRevenue": "442027500000", "costOfRevenue": "14971600000", "interestExpense": "89449800000", "operatingIncome": "268076200000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "130952700000" }, "balance": { "totalDebt": "1270037100000", "totalAssets": "2508905200000", "longTermDebt": "1085544500000", "shortTermDebt": "183816700000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "9300603819", "totalCurrentAssets": "266746500000", "totalShareholderEquity": "871451100000", "totalCurrentLiabilities": "358203200000", "cashAndShortTermInvestments": "26911500000" }, "cashflow": { "freeCashFlow": "258798200000", "dividendsPaid": "-112188500000", "issuanceOfDebt": "80530000000", "issuanceOfStock": null, "repaymentOfDebt": "-134407200000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "372895000000", "repurchaseOfStock": null, "capitalExpenditures": "-114096800000" } }, "revenue": 442027500000, "cost_of_revenue": 14971600000, "gross_profit": 427055900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 268076200000, "depreciation_amortisation": 130952700000, "ebitda": 411255900000, "interest_expense": 89449800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 155731600000, "net_income_continuing_ops": null, "net_income_to_common": 155731600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26911500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 266746500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2508905200000, "short_term_debt": 183816700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 358203200000, "long_term_debt": 1085544500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1270037100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 871451100000, "shares_outstanding": 9300603819, "operating_cash_flow": 372895000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -114096800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -112188500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -53877200000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 258798200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "411255900000", "netIncome": "155731600000", "grossProfit": "427055900000", "totalRevenue": "442027500000", "costOfRevenue": "14971600000", "interestExpense": "89449800000", "operatingIncome": "268076200000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "130952700000" }, "balance": { "totalDebt": "1270037100000", "totalAssets": "2508905200000", "longTermDebt": "1085544500000", "shortTermDebt": "183816700000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "9300603819", "totalCurrentAssets": "266746500000", "totalShareholderEquity": "871451100000", "totalCurrentLiabilities": "358203200000", "cashAndShortTermInvestments": "26911500000" }, "cashflow": { "freeCashFlow": "258798200000", "dividendsPaid": "-112188500000", "issuanceOfDebt": "80530000000", "issuanceOfStock": null, "repaymentOfDebt": "-134407200000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "372895000000", "repurchaseOfStock": null, "capitalExpenditures": "-114096800000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:00:53.899452+00:00", "is_restated": false, "income_statement": { "revenue": 440052200000, "cost_of_revenue": 13258800000, "gross_profit": 426793400000, "ebit": 255206600000, "ebitda": 392501000000, "pretax_income": null, "tax_provision": null, "net_income": 154197400000, "net_income_to_common": 154197400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41436300000, "total_current_assets": 253940200000, "total_assets": 2522730600000, "short_term_debt": 146262200000, "long_term_debt": 1138912900000, "total_debt": 1285838100000, "total_liabilities": null, "total_equity": 830262900000, "shares_outstanding": 9300603818, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 402028700000, "capital_expenditure": -82426300000, "free_cash_flow": 319602400000, "dividends_paid": -85449300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -64002100000 }, "complete_fields": { "id": 375935, "ticker_id": 15652, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:00:53.899452+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "392501000000", "netIncome": "154197400000", "grossProfit": "426793400000", "totalRevenue": "440052200000", "costOfRevenue": "13258800000", "interestExpense": "84636700000", "operatingIncome": "255206600000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "133333800000" }, "balance": { "totalDebt": "1285838100000", "totalAssets": "2522730600000", "longTermDebt": "1138912900000", "shortTermDebt": "146262200000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "9300603818", "totalCurrentAssets": "253940200000", "totalShareholderEquity": "830262900000", "totalCurrentLiabilities": "309710900000", "cashAndShortTermInvestments": "41436300000" }, "cashflow": { "freeCashFlow": "319602400000", "dividendsPaid": "-85449300000", "issuanceOfDebt": "91404400000", "issuanceOfStock": null, "repaymentOfDebt": "-155406500000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "402028700000", "repurchaseOfStock": null, "capitalExpenditures": "-82426300000" } }, "revenue": 440052200000, "cost_of_revenue": 13258800000, "gross_profit": 426793400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 255206600000, "depreciation_amortisation": 133333800000, "ebitda": 392501000000, "interest_expense": 84636700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 154197400000, "net_income_continuing_ops": null, "net_income_to_common": 154197400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41436300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 253940200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2522730600000, "short_term_debt": 146262200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 309710900000, "long_term_debt": 1138912900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1285838100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 830262900000, "shares_outstanding": 9300603818, "operating_cash_flow": 402028700000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -82426300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -85449300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -64002100000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 319602400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "392501000000", "netIncome": "154197400000", "grossProfit": "426793400000", "totalRevenue": "440052200000", "costOfRevenue": "13258800000", "interestExpense": "84636700000", "operatingIncome": "255206600000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "133333800000" }, "balance": { "totalDebt": "1285838100000", "totalAssets": "2522730600000", "longTermDebt": "1138912900000", "shortTermDebt": "146262200000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "9300603818", "totalCurrentAssets": "253940200000", "totalShareholderEquity": "830262900000", "totalCurrentLiabilities": "309710900000", "cashAndShortTermInvestments": "41436300000" }, "cashflow": { "freeCashFlow": "319602400000", "dividendsPaid": "-85449300000", "issuanceOfDebt": "91404400000", "issuanceOfStock": null, "repaymentOfDebt": "-155406500000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "402028700000", "repurchaseOfStock": null, "capitalExpenditures": "-82426300000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:00:53.899452+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 13174400000, "gross_profit": 394725500000, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375936, "ticker_id": 15652, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:00:53.899452+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": "394725500000", "totalRevenue": null, "costOfRevenue": "13174400000", "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "3400000", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": 13174400000, "gross_profit": 394725500000, "research_and_development": 3400000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": "394725500000", "totalRevenue": null, "costOfRevenue": "13174400000", "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "3400000", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:00:53.899452+00:00", "is_restated": false, "income_statement": { "revenue": 116656100000, "cost_of_revenue": null, "gross_profit": null, "ebit": 57709800000, "ebitda": 93876800000, "pretax_income": null, "tax_provision": null, "net_income": 45463300000, "net_income_to_common": 45463300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52806200000, "total_current_assets": 336142700000, "total_assets": 2947272600000, "short_term_debt": 269372100000, "long_term_debt": 1210718000000, "total_debt": 1480706000000, "total_liabilities": null, "total_equity": 1004940300000, "shares_outstanding": 9300603819, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375926, "ticker_id": 15652, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:00:53.899452+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "93876800000", "netIncome": "45463300000", "grossProfit": null, "totalRevenue": "116656100000", "costOfRevenue": null, "interestExpense": "21747300000", "operatingIncome": "57709800000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "32946300000" }, "balance": { "totalDebt": "1480706000000", "totalAssets": "2947272600000", "longTermDebt": "1210718000000", "shortTermDebt": "269372100000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "9300603819", "totalCurrentAssets": "336142700000", "totalShareholderEquity": "1004940300000", "totalCurrentLiabilities": "537983500000", "cashAndShortTermInvestments": "52806200000" } }, "revenue": 116656100000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 57709800000, "depreciation_amortisation": 32946300000, "ebitda": 93876800000, "interest_expense": 21747300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 45463300000, "net_income_continuing_ops": null, "net_income_to_common": 45463300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52806200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 336142700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2947272600000, "short_term_debt": 269372100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 537983500000, "long_term_debt": 1210718000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1480706000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1004940300000, "shares_outstanding": 9300603819, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "93876800000", "netIncome": "45463300000", "grossProfit": null, "totalRevenue": "116656100000", "costOfRevenue": null, "interestExpense": "21747300000", "operatingIncome": "57709800000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "32946300000" }, "balance": { "totalDebt": "1480706000000", "totalAssets": "2947272600000", "longTermDebt": "1210718000000", "shortTermDebt": "269372100000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "9300603819", "totalCurrentAssets": "336142700000", "totalShareholderEquity": "1004940300000", "totalCurrentLiabilities": "537983500000", "cashAndShortTermInvestments": "52806200000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:00:53.899452+00:00", "is_restated": false, "income_statement": { "revenue": 123950900000, "cost_of_revenue": null, "gross_profit": null, "ebit": 72715200000, "ebitda": 108107500000, "pretax_income": null, "tax_provision": null, "net_income": 41849600000, "net_income_to_common": 41849600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375928, "ticker_id": 15652, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:00:53.899452+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "108107500000", "netIncome": "41849600000", "grossProfit": null, "totalRevenue": "123950900000", "costOfRevenue": null, "interestExpense": "21905000000", "operatingIncome": "72715200000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "33814600000" } }, "revenue": 123950900000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 72715200000, "depreciation_amortisation": 33814600000, "ebitda": 108107500000, "interest_expense": 21905000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 41849600000, "net_income_continuing_ops": null, "net_income_to_common": 41849600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "108107500000", "netIncome": "41849600000", "grossProfit": null, "totalRevenue": "123950900000", "costOfRevenue": null, "interestExpense": "21905000000", "operatingIncome": "72715200000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "33814600000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:00:53.899452+00:00", "is_restated": false, "income_statement": { "revenue": 111962200000, "cost_of_revenue": null, "gross_profit": null, "ebit": 60162700000, "ebitda": 93505000000, "pretax_income": null, "tax_provision": null, "net_income": 36305800000, "net_income_to_common": 36305800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375929, "ticker_id": 15652, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:00:53.899452+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "93505000000", "netIncome": "36305800000", "grossProfit": null, "totalRevenue": "111962200000", "costOfRevenue": null, "interestExpense": "19342800000", "operatingIncome": "60162700000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "31304700000" } }, "revenue": 111962200000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 60162700000, "depreciation_amortisation": 31304700000, "ebitda": 93505000000, "interest_expense": 19342800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 36305800000, "net_income_continuing_ops": null, "net_income_to_common": 36305800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "93505000000", "netIncome": "36305800000", "grossProfit": null, "totalRevenue": "111962200000", "costOfRevenue": null, "interestExpense": "19342800000", "operatingIncome": "60162700000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "31304700000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:00:53.899452+00:00", "is_restated": false, "income_statement": { "revenue": 122753500000, "cost_of_revenue": null, "gross_profit": null, "ebit": 70280900000, "ebitda": 105094700000, "pretax_income": null, "tax_provision": null, "net_income": 41428700000, "net_income_to_common": 41428700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37967900000, "total_current_assets": 294992800000, "total_assets": 2661071900000, "short_term_debt": null, "long_term_debt": 1133454500000, "total_debt": 1345177100000, "total_liabilities": null, "total_equity": 926628100000, "shares_outstanding": 9300603819, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375930, "ticker_id": 15652, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:00:53.899452+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "105094700000", "netIncome": "41428700000", "grossProfit": null, "totalRevenue": "122753500000", "costOfRevenue": null, "interestExpense": "23026600000", "operatingIncome": "70280900000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "31955100000" }, "balance": { "totalDebt": "1345177100000", "totalAssets": "2661071900000", "longTermDebt": "1133454500000", "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "9300603819", "totalCurrentAssets": "294992800000", "totalShareholderEquity": "926628100000", "totalCurrentLiabilities": "406055300000", "cashAndShortTermInvestments": "37967900000" } }, "revenue": 122753500000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 70280900000, "depreciation_amortisation": 31955100000, "ebitda": 105094700000, "interest_expense": 23026600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 41428700000, "net_income_continuing_ops": null, "net_income_to_common": 41428700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37967900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 294992800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2661071900000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 406055300000, "long_term_debt": 1133454500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1345177100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 926628100000, "shares_outstanding": 9300603819, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "105094700000", "netIncome": "41428700000", "grossProfit": null, "totalRevenue": "122753500000", "costOfRevenue": null, "interestExpense": "23026600000", "operatingIncome": "70280900000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "31955100000" }, "balance": { "totalDebt": "1345177100000", "totalAssets": "2661071900000", "longTermDebt": "1133454500000", "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "9300603819", "totalCurrentAssets": "294992800000", "totalShareholderEquity": "926628100000", "totalCurrentLiabilities": "406055300000", "cashAndShortTermInvestments": "37967900000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:00:53.899452+00:00", "is_restated": false, "income_statement": { "revenue": 112330300000, "cost_of_revenue": null, "gross_profit": null, "ebit": 63217900000, "ebitda": 100429200000, "pretax_income": null, "tax_provision": null, "net_income": 38616300000, "net_income_to_common": 38616300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375932, "ticker_id": 15652, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:00:53.899452+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "100429200000", "netIncome": "38616300000", "grossProfit": null, "totalRevenue": "112330300000", "costOfRevenue": null, "interestExpense": "19174100000", "operatingIncome": "63217900000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "32161900000" } }, "revenue": 112330300000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 63217900000, "depreciation_amortisation": 32161900000, "ebitda": 100429200000, "interest_expense": 19174100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 38616300000, "net_income_continuing_ops": null, "net_income_to_common": 38616300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "100429200000", "netIncome": "38616300000", "grossProfit": null, "totalRevenue": "112330300000", "costOfRevenue": null, "interestExpense": "19174100000", "operatingIncome": "63217900000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "32161900000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:00:53.899452+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38470700000, "total_current_assets": 283366700000, "total_assets": 2552969000000, "short_term_debt": null, "long_term_debt": 1041124800000, "total_debt": 1225675000000, "total_liabilities": null, "total_equity": 920610700000, "shares_outstanding": 9300603819, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375933, "ticker_id": 15652, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:00:53.899452+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1225675000000", "totalAssets": "2552969000000", "longTermDebt": "1041124800000", "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "9300603819", "totalCurrentAssets": "283366700000", "totalShareholderEquity": "920610700000", "totalCurrentLiabilities": "439925900000", "cashAndShortTermInvestments": "38470700000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38470700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 283366700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2552969000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 439925900000, "long_term_debt": 1041124800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1225675000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 920610700000, "shares_outstanding": 9300603819, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1225675000000", "totalAssets": "2552969000000", "longTermDebt": "1041124800000", "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "9300603819", "totalCurrentAssets": "283366700000", "totalShareholderEquity": "920610700000", "totalCurrentLiabilities": "439925900000", "cashAndShortTermInvestments": "38470700000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }