{ "ticker": { "uuid": "8c74a356-1ec5-48b9-87c6-10c3ec78efdf", "symbol": "AFG", "name": "American Financial Group, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Property & Casualty", "page_url": "https://sharemaestro.com/factors/ticker/8c74a356-1ec5-48b9-87c6-10c3ec78efdf/", "api_url": "https://sharemaestro.com/factors/api/tickers/8c74a356-1ec5-48b9-87c6-10c3ec78efdf/" }, "ticker_metadata": { "id": 105, "uuid": "8c74a356-1ec5-48b9-87c6-10c3ec78efdf", "symbol": "AFG", "name": "American Financial Group, Inc.", "asset_type": "equity", "market_cap": 11098638000, "stock_exchange_id": 3, "industry": "Insurance - Property & Casualty", "sector": "Financial Services", "description": "American Financial Group, Inc., an insurance holding company, offers property and casualty insurance products in the United States. The company is headquartered in Cincinnati, Ohio.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "8c74a356-1ec5-48b9-87c6-10c3ec78efdf", "symbol": "AFG", "name": "American Financial Group, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Property & Casualty", "page_url": "https://sharemaestro.com/factors/ticker/8c74a356-1ec5-48b9-87c6-10c3ec78efdf/", "api_url": "https://sharemaestro.com/factors/api/tickers/8c74a356-1ec5-48b9-87c6-10c3ec78efdf/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.84, "value": 0.84, "quality": 0.73, "momentum": 0.31, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 132.46, "market_cap": 11005610635.7, "pe_ratio": 12.5206, "earnings_yield": 0.0799, "ebitda_to_ev": 0.1123, "shareholder_yield": 0.0601, "roe": 0.1879, "piotroski_f_score": 4, "momentum_12_1": 0.1052, "volatility_252d": 0.1902 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:56.848053+00:00", "batch_id": "" }, "size": { "price_close": 132.46, "market_cap": 11005610635.7, "market_cap_usd": 11005610635.7, "enterprise_value": 11472610635.7, "shares_outstanding": 83086295, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 12.5206, "pb_ratio": 2.3526, "ptbv_ratio": 2.3526, "ps_ratio": 1.3569, "pcf_ratio": 6.61, "pfcf_ratio": 6.61, "ev_ebitda": 8.9073, "ev_ebit": 9.5685, "ev_sales": 1.4145, "ev_fcf": 6.8905, "earnings_yield": 0.0799, "fcf_yield": 0.1451, "price_to_sales": 1.3569, "price_to_book": 2.3526, "price_to_cashflow": 6.61, "ebitda_to_ev": 0.1123, "sales_yield": 0.707 }, "yield": { "dividend_yield": 0.0519, "buyback_yield": 0.0082, "shareholder_yield": 0.0601, "debt_paydown_yield": 0, "total_yield": 0.0601 }, "quality": { "gross_margin": null, "operating_margin": 0.1478, "net_margin": 0.1084, "ebitda_margin": 0.1588, "fcf_margin": 0.2053, "roe": 0.1879, "roa": 0.0272, "roic": 0.1748, "roc_greenblatt": null, "asset_turnover": 0.2507, "cash_conversion": 1.8942, "accruals_ratio": -0.0243, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.2725, "revenue_stability_5y": 0.0874, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": 0.0035 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.3626, "debt_to_assets": 0.0563, "interest_coverage": 14.2738, "current_ratio": null, "quick_ratio": null, "net_debt": 467000000, "local_beta": 0.0001, "volatility_252d": 0.1902, "volatility_60d": 0.4425, "max_drawdown_12m": -0.1318, "risk_adjusted_momentum": 0.5531 }, "growth": { "revenue_growth_1y": -0.0193, "revenue_growth_3y_cagr": 0.0622, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.0444, "eps_growth_3y_cagr": -0.0212, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.3307, "book_value_growth_1y": 0.0865, "revenue_growth": -0.0193, "earnings_growth": -0.0444 }, "momentum": { "price_return_1m": 0.0087, "price_return_3m": 0.02, "price_return_6m": 0.0244, "price_return_9m": -0.0, "price_return_12m": 0.1148, "price_return_12m_ex1m": 0.1052, "momentum_6m": 0.0244, "momentum_12m": 0.1148, "momentum_12_1": 0.1052, "distance_from_52w_high": -0.0677, "distance_from_52w_low": 0.1326, "relative_strength": 0.0148 }, "raw_ttm": { "revenue_ttm": 8111000000, "gross_profit_ttm": null, "ebit_ttm": 1199000000, "ebitda_ttm": 1288000000, "net_income_ttm": 879000000, "eps_diluted_ttm": 10.5794, "operating_cash_flow_ttm": 1665000000, "capital_expenditure_ttm": null, "fcf_ttm": 1665000000, "dividends_paid_ttm": -571000000, "share_repurchases_ttm": -101000000, "shares_issued_ttm": 11000000, "interest_expense_ttm": 84000000, "cash_and_equivalents": 1353000000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 32353000000, "total_debt": 1820000000, "total_equity": 4678000000, "net_working_capital": null, "book_value_per_share": 56.3029, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 56.3029 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 30, "rank_pb": 55, "rank_ptbv": 48, "rank_ps": 36, "rank_pcf": 26, "rank_ev_ebitda": 32, "rank_ev_ebit": 39, "rank_earnings_yield": 30, "rank_fcf_yield": 26, "rank_dividend_yield": 14, "rank_shareholder_yield": 12, "rank_total_yield": 13, "rank_roe": 21, "rank_roc": 50, "rank_roic": 20, "rank_gross_margin": 50, "rank_fcf_margin": 46, "rank_piotroski": 73, "rank_accruals": 63, "rank_sue": 50, "rank_eps_growth_1y": 69, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 79, "rank_momentum_12m": 53, "rank_momentum_12m_ex1m": 55, "rank_relative_strength": 51 }, "composites": { "value_composite": 16, "quality_composite": 27, "momentum_composite": 69, "growth_composite": 89, "yield_composite": 9, "svqf_composite": 15, "vc1_composite": 17, "vc2_composite": 12, "vc3_composite": 12, "trending_value_composite": null, "overall_composite": 16, "quality_value_composite": 0.7831, "os_score": 0.84, "value_percentile": 0.84, "quality_percentile": 0.73, "momentum_percentile": 0.31, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 1, "small_cap_core_rank": 15, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 3491, "ticker_id": 105, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:56.848053+00:00", "batch_id": "", "os_score_delta": null, "price_close": 132.46, "market_cap": 11005610635.7, "market_cap_usd": 11005610635.7, "enterprise_value": 11472610635.7, "shares_outstanding": 83086295, "fx_rate_to_usd": null, "pe_ratio": 12.52060368, "pb_ratio": 2.3526316, "ptbv_ratio": 2.3526316, "ps_ratio": 1.35687469, "pcf_ratio": 6.60997636, "pfcf_ratio": 6.60997636, "ev_ebitda": 8.90730639, "ev_ebit": 9.5684826, "ev_sales": 1.41445082, "ev_fcf": 6.89045684, "earnings_yield": 0.07986835, "fcf_yield": 0.14512826, "dividend_yield": 0.05188263, "buyback_yield": 0.00817765, "shareholder_yield": 0.06006027, "debt_paydown_yield": 0, "total_yield": 0.06006027, "gross_margin": null, "operating_margin": 0.14782394, "net_margin": 0.10837135, "ebitda_margin": 0.1587967, "fcf_margin": 0.20527678, "roe": 0.18790081, "roa": 0.02716904, "roic": 0.17478134, "roc_greenblatt": null, "asset_turnover": 0.25070318, "cash_conversion": 1.89419795, "accruals_ratio": -0.0242945, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.36257764, "debt_to_assets": 0.05625444, "interest_coverage": 14.27380952, "current_ratio": null, "quick_ratio": null, "net_debt": 467000000, "revenue_growth_1y": -0.01932834, "revenue_growth_3y_cagr": 0.06224001, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.04440541, "eps_growth_3y_cagr": -0.02123465, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.33072917, "book_value_growth_1y": 0.08645948, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.272533, "revenue_stability_5y": 0.087377, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00868108, "price_return_3m": 0.01998307, "price_return_6m": 0.02439334, "price_return_9m": -1.661e-05, "price_return_12m": 0.11479643, "price_return_12m_ex1m": 0.10520207, "distance_from_52w_high": -0.06766437, "distance_from_52w_low": 0.13255686, "relative_strength": 0.01483285, "local_beta": 0.0001, "volatility_252d": 0.190202, "volatility_60d": 0.442522, "max_drawdown_12m": -0.13179464, "revenue_ttm": 8111000000, "gross_profit_ttm": null, "ebit_ttm": 1199000000, "ebitda_ttm": 1288000000, "net_income_ttm": 879000000, "eps_diluted_ttm": 10.5793621, "operating_cash_flow_ttm": 1665000000, "capital_expenditure_ttm": null, "fcf_ttm": 1665000000, "dividends_paid_ttm": -571000000, "share_repurchases_ttm": -101000000, "shares_issued_ttm": 11000000, "interest_expense_ttm": 84000000, "cash_and_equivalents": 1353000000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 32353000000, "total_debt": 1820000000, "total_equity": 4678000000, "net_working_capital": null, "book_value_per_share": 56.30290772, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 56.30290772, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 30, "rank_pb": 55, "rank_ptbv": 48, "rank_ps": 36, "rank_pcf": 26, "rank_ev_ebitda": 32, "rank_ev_ebit": 39, "rank_earnings_yield": 30, "rank_fcf_yield": 26, "rank_dividend_yield": 14, "rank_shareholder_yield": 12, "rank_total_yield": 13, "rank_roe": 21, "rank_roc": 50, "rank_roic": 20, "rank_gross_margin": 50, "rank_fcf_margin": 46, "rank_piotroski": 73, "rank_accruals": 63, "rank_sue": 50, "rank_eps_growth_1y": 69, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 79, "rank_momentum_12m": 53, "rank_momentum_12m_ex1m": 55, "rank_relative_strength": 51, "value_composite": 16, "quality_composite": 27, "momentum_composite": 69, "growth_composite": 89, "yield_composite": 9, "svqf_composite": 15, "vc1_composite": 17, "vc2_composite": 12, "vc3_composite": 12, "trending_value_composite": null, "overall_composite": 16, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 1, "small_cap_core_rank": 15, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 132.46, "os": 0.84, "value": 0.84, "quality": 0.73, "momentum": 0.31, "confidence": 0.848, "coverage": 0.848, "pe_ratio": 12.5206, "earnings_yield": 0.0799, "shareholder_yield": 0.0601, "roe": 0.1879, "momentum_12_1": 0.1052, "complete_fields": { "id": 3491, "ticker_id": 105, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:56.848053+00:00", "batch_id": "", "os_score_delta": null, "price_close": 132.46, "market_cap": 11005610635.7, "market_cap_usd": 11005610635.7, "enterprise_value": 11472610635.7, "shares_outstanding": 83086295, "fx_rate_to_usd": null, "pe_ratio": 12.52060368, "pb_ratio": 2.3526316, "ptbv_ratio": 2.3526316, "ps_ratio": 1.35687469, "pcf_ratio": 6.60997636, "pfcf_ratio": 6.60997636, "ev_ebitda": 8.90730639, "ev_ebit": 9.5684826, "ev_sales": 1.41445082, "ev_fcf": 6.89045684, "earnings_yield": 0.07986835, "fcf_yield": 0.14512826, "dividend_yield": 0.05188263, "buyback_yield": 0.00817765, "shareholder_yield": 0.06006027, "debt_paydown_yield": 0, "total_yield": 0.06006027, "gross_margin": null, "operating_margin": 0.14782394, "net_margin": 0.10837135, "ebitda_margin": 0.1587967, "fcf_margin": 0.20527678, "roe": 0.18790081, "roa": 0.02716904, "roic": 0.17478134, "roc_greenblatt": null, "asset_turnover": 0.25070318, "cash_conversion": 1.89419795, "accruals_ratio": -0.0242945, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.36257764, "debt_to_assets": 0.05625444, "interest_coverage": 14.27380952, "current_ratio": null, "quick_ratio": null, "net_debt": 467000000, "revenue_growth_1y": -0.01932834, "revenue_growth_3y_cagr": 0.06224001, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.04440541, "eps_growth_3y_cagr": -0.02123465, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.33072917, "book_value_growth_1y": 0.08645948, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.272533, "revenue_stability_5y": 0.087377, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00868108, "price_return_3m": 0.01998307, "price_return_6m": 0.02439334, "price_return_9m": -1.661e-05, "price_return_12m": 0.11479643, "price_return_12m_ex1m": 0.10520207, "distance_from_52w_high": -0.06766437, "distance_from_52w_low": 0.13255686, "relative_strength": 0.01483285, "local_beta": 0.0001, "volatility_252d": 0.190202, "volatility_60d": 0.442522, "max_drawdown_12m": -0.13179464, "revenue_ttm": 8111000000, "gross_profit_ttm": null, "ebit_ttm": 1199000000, "ebitda_ttm": 1288000000, "net_income_ttm": 879000000, "eps_diluted_ttm": 10.5793621, "operating_cash_flow_ttm": 1665000000, "capital_expenditure_ttm": null, "fcf_ttm": 1665000000, "dividends_paid_ttm": -571000000, "share_repurchases_ttm": -101000000, "shares_issued_ttm": 11000000, "interest_expense_ttm": 84000000, "cash_and_equivalents": 1353000000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 32353000000, "total_debt": 1820000000, "total_equity": 4678000000, "net_working_capital": null, "book_value_per_share": 56.30290772, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 56.30290772, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 30, "rank_pb": 55, "rank_ptbv": 48, "rank_ps": 36, "rank_pcf": 26, "rank_ev_ebitda": 32, "rank_ev_ebit": 39, "rank_earnings_yield": 30, "rank_fcf_yield": 26, "rank_dividend_yield": 14, "rank_shareholder_yield": 12, "rank_total_yield": 13, "rank_roe": 21, "rank_roc": 50, "rank_roic": 20, "rank_gross_margin": 50, "rank_fcf_margin": 46, "rank_piotroski": 73, "rank_accruals": 63, "rank_sue": 50, "rank_eps_growth_1y": 69, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 79, "rank_momentum_12m": 53, "rank_momentum_12m_ex1m": 55, "rank_relative_strength": 51, "value_composite": 16, "quality_composite": 27, "momentum_composite": 69, "growth_composite": 89, "yield_composite": 9, "svqf_composite": 15, "vc1_composite": 17, "vc2_composite": 12, "vc3_composite": 12, "trending_value_composite": null, "overall_composite": 16, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 1, "small_cap_core_rank": 15, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:09.543222+00:00", "is_restated": false, "income_statement": { "revenue": 8118000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 1153000000, "ebitda": 1239000000, "pretax_income": null, "tax_provision": null, "net_income": 842000000, "net_income_to_common": 842000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1727000000, "total_current_assets": null, "total_assets": 32642000000, "short_term_debt": null, "long_term_debt": 1820000000, "total_debt": 1820000000, "total_liabilities": null, "total_equity": 4820000000, "shares_outstanding": 83422202, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1533000000, "capital_expenditure": null, "free_cash_flow": 1533000000, "dividends_paid": -606000000, "share_repurchases": -99000000, "shares_issued": 12000000, "net_debt_issued": 344000000 }, "complete_fields": { "id": 210768, "ticker_id": 105, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:09.543222+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "842000000", "grossProfit": null, "totalRevenue": "8118000000", "costOfRevenue": null, "interestExpense": "80000000", "operatingIncome": "1153000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "86000000" }, "balance": { "totalDebt": "1820000000", "totalAssets": "32642000000", "longTermDebt": "1820000000", "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "83422202", "totalCurrentAssets": null, "totalShareholderEquity": "4820000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "1727000000" }, "cashflow": { "freeCashFlow": "1533000000", "dividendsPaid": "-606000000", "issuanceOfDebt": "344000000", "issuanceOfStock": "12000000", "repaymentOfDebt": "0", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "1533000000", "repurchaseOfStock": "-99000000", "capitalExpenditures": null } }, "revenue": 8118000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1153000000, "depreciation_amortisation": 86000000, "ebitda": 1239000000, "interest_expense": 80000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 842000000, "net_income_continuing_ops": null, "net_income_to_common": 842000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1727000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 32642000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 1820000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1820000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4820000000, "shares_outstanding": 83422202, "operating_cash_flow": 1533000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -606000000, "share_repurchases": -99000000, "shares_issued": 12000000, "net_debt_issued": 344000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1533000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "842000000", "grossProfit": null, "totalRevenue": "8118000000", "costOfRevenue": null, "interestExpense": "80000000", "operatingIncome": "1153000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "86000000" }, "balance": { "totalDebt": "1820000000", "totalAssets": "32642000000", "longTermDebt": "1820000000", "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "83422202", "totalCurrentAssets": null, "totalShareholderEquity": "4820000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "1727000000" }, "cashflow": { "freeCashFlow": "1533000000", "dividendsPaid": "-606000000", "issuanceOfDebt": "344000000", "issuanceOfStock": "12000000", "repaymentOfDebt": "0", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "1533000000", "repurchaseOfStock": "-99000000", "capitalExpenditures": null } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:09.543222+00:00", "is_restated": false, "income_statement": { "revenue": 8278000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 1200000000, "ebitda": 1281000000, "pretax_income": null, "tax_provision": null, "net_income": 887000000, "net_income_to_common": 887000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1406000000, "total_current_assets": null, "total_assets": 30836000000, "short_term_debt": null, "long_term_debt": 1475000000, "total_debt": 1475000000, "total_liabilities": null, "total_equity": 4466000000, "shares_outstanding": 83978258, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1152000000, "capital_expenditure": null, "free_cash_flow": 1152000000, "dividends_paid": -788000000, "share_repurchases": 0, "shares_issued": 17000000, "net_debt_issued": null }, "complete_fields": { "id": 210773, "ticker_id": 105, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:09.543222+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "887000000", "grossProfit": null, "totalRevenue": "8278000000", "costOfRevenue": null, "interestExpense": "76000000", "operatingIncome": "1200000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "81000000" }, "balance": { "totalDebt": "1475000000", "totalAssets": "30836000000", "longTermDebt": "1475000000", "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "83978258", "totalCurrentAssets": null, "totalShareholderEquity": "4466000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "1406000000" }, "cashflow": { "freeCashFlow": "1152000000", "dividendsPaid": "-788000000", "issuanceOfDebt": "0", "issuanceOfStock": "17000000", "repaymentOfDebt": "0", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "1152000000", "repurchaseOfStock": "0", "capitalExpenditures": null } }, "revenue": 8278000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1200000000, "depreciation_amortisation": 81000000, "ebitda": 1281000000, "interest_expense": 76000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 887000000, "net_income_continuing_ops": null, "net_income_to_common": 887000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1406000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 30836000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 1475000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1475000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4466000000, "shares_outstanding": 83978258, "operating_cash_flow": 1152000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -788000000, "share_repurchases": 0, "shares_issued": 17000000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1152000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "887000000", "grossProfit": null, "totalRevenue": "8278000000", "costOfRevenue": null, "interestExpense": "76000000", "operatingIncome": "1200000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "81000000" }, "balance": { "totalDebt": "1475000000", "totalAssets": "30836000000", "longTermDebt": "1475000000", "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "83978258", "totalCurrentAssets": null, "totalShareholderEquity": "4466000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "1406000000" }, "cashflow": { "freeCashFlow": "1152000000", "dividendsPaid": "-788000000", "issuanceOfDebt": "0", "issuanceOfStock": "17000000", "repaymentOfDebt": "0", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "1152000000", "repurchaseOfStock": "0", "capitalExpenditures": null } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:09.543222+00:00", "is_restated": false, "income_statement": { "revenue": 7728000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 1149000000, "ebitda": 1227000000, "pretax_income": null, "tax_provision": null, "net_income": 852000000, "net_income_to_common": 852000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1225000000, "total_current_assets": null, "total_assets": 29787000000, "short_term_debt": null, "long_term_debt": 1475000000, "total_debt": 1475000000, "total_liabilities": null, "total_equity": 4258000000, "shares_outstanding": 83635807, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1970000000, "capital_expenditure": null, "free_cash_flow": 1970000000, "dividends_paid": -684000000, "share_repurchases": -213000000, "shares_issued": 15000000, "net_debt_issued": -21000000 }, "complete_fields": { "id": 210775, "ticker_id": 105, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:09.543222+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "852000000", "grossProfit": null, "totalRevenue": "7728000000", "costOfRevenue": null, "interestExpense": "76000000", "operatingIncome": "1149000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "78000000" }, "balance": { "totalDebt": "1475000000", "totalAssets": "29787000000", "longTermDebt": "1475000000", "shortTermDebt": null, "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "83635807", "totalCurrentAssets": null, "totalShareholderEquity": "4258000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "1225000000" }, "cashflow": { "freeCashFlow": "1970000000", "dividendsPaid": "-684000000", "issuanceOfDebt": "0", "issuanceOfStock": "15000000", "repaymentOfDebt": "-21000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "1970000000", "repurchaseOfStock": "-213000000", "capitalExpenditures": null } }, "revenue": 7728000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1149000000, "depreciation_amortisation": 78000000, "ebitda": 1227000000, "interest_expense": 76000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 852000000, "net_income_continuing_ops": null, "net_income_to_common": 852000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1225000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 29787000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 1475000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1475000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4258000000, "shares_outstanding": 83635807, "operating_cash_flow": 1970000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -684000000, "share_repurchases": -213000000, "shares_issued": 15000000, "net_debt_issued": -21000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1970000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "852000000", "grossProfit": null, "totalRevenue": "7728000000", "costOfRevenue": null, "interestExpense": "76000000", "operatingIncome": "1149000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "78000000" }, "balance": { "totalDebt": "1475000000", "totalAssets": "29787000000", "longTermDebt": "1475000000", "shortTermDebt": null, "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "83635807", "totalCurrentAssets": null, "totalShareholderEquity": "4258000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "1225000000" }, "cashflow": { "freeCashFlow": "1970000000", "dividendsPaid": "-684000000", "issuanceOfDebt": "0", "issuanceOfStock": "15000000", "repaymentOfDebt": "-21000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "1970000000", "repurchaseOfStock": "-213000000", "capitalExpenditures": null } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:09.543222+00:00", "is_restated": false, "income_statement": { "revenue": 6773000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 1208000000, "ebitda": 1308000000, "pretax_income": null, "tax_provision": null, "net_income": 898000000, "net_income_to_common": 898000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 872000000, "total_current_assets": null, "total_assets": 28831000000, "short_term_debt": null, "long_term_debt": 1496000000, "total_debt": 1496000000, "total_liabilities": null, "total_equity": 4052000000, "shares_outstanding": 85204006, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1153000000, "capital_expenditure": null, "free_cash_flow": 1153000000, "dividends_paid": -1213000000, "share_repurchases": -11000000, "shares_issued": 16000000, "net_debt_issued": -477000000 }, "complete_fields": { "id": 210776, "ticker_id": 105, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:09.543222+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "898000000", "grossProfit": null, "totalRevenue": "6773000000", "costOfRevenue": null, "interestExpense": "85000000", "operatingIncome": "1208000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "100000000" }, "balance": { "totalDebt": "1496000000", "totalAssets": "28831000000", "longTermDebt": "1496000000", "shortTermDebt": null, "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "85204006", "totalCurrentAssets": null, "totalShareholderEquity": "4052000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "872000000" }, "cashflow": { "freeCashFlow": "1153000000", "dividendsPaid": "-1213000000", "issuanceOfDebt": "0", "issuanceOfStock": "16000000", "repaymentOfDebt": "-477000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "1153000000", "repurchaseOfStock": "-11000000", "capitalExpenditures": null } }, "revenue": 6773000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1208000000, "depreciation_amortisation": 100000000, "ebitda": 1308000000, "interest_expense": 85000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 898000000, "net_income_continuing_ops": null, "net_income_to_common": 898000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 872000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 28831000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 1496000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1496000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4052000000, "shares_outstanding": 85204006, "operating_cash_flow": 1153000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1213000000, "share_repurchases": -11000000, "shares_issued": 16000000, "net_debt_issued": -477000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1153000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "898000000", "grossProfit": null, "totalRevenue": "6773000000", "costOfRevenue": null, "interestExpense": "85000000", "operatingIncome": "1208000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "100000000" }, "balance": { "totalDebt": "1496000000", "totalAssets": "28831000000", "longTermDebt": "1496000000", "shortTermDebt": null, "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "85204006", "totalCurrentAssets": null, "totalShareholderEquity": "4052000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "872000000" }, "cashflow": { "freeCashFlow": "1153000000", "dividendsPaid": "-1213000000", "issuanceOfDebt": "0", "issuanceOfStock": "16000000", "repaymentOfDebt": "-477000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "1153000000", "repurchaseOfStock": "-11000000", "capitalExpenditures": null } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:09.543222+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 210777, "ticker_id": 105, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:09.543222+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:09.543222+00:00", "is_restated": false, "income_statement": { "revenue": 1836000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 262000000, "ebitda": 287000000, "pretax_income": null, "tax_provision": null, "net_income": 191000000, "net_income_to_common": 191000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1353000000, "total_current_assets": null, "total_assets": 32353000000, "short_term_debt": null, "long_term_debt": 1820000000, "total_debt": 1820000000, "total_liabilities": null, "total_equity": 4678000000, "shares_outstanding": 83086295, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 474000000, "capital_expenditure": null, "free_cash_flow": 474000000, "dividends_paid": -198000000, "share_repurchases": -60000000, "shares_issued": 2000000, "net_debt_issued": null }, "complete_fields": { "id": 210766, "ticker_id": 105, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:09.543222+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "191000000", "grossProfit": null, "totalRevenue": "1836000000", "costOfRevenue": null, "interestExpense": "23000000", "operatingIncome": "262000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "25000000" }, "balance": { "totalDebt": "1820000000", "totalAssets": "32353000000", "longTermDebt": "1820000000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "83086295", "totalCurrentAssets": null, "totalShareholderEquity": "4678000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "1353000000" }, "cashflow": { "freeCashFlow": "474000000", "dividendsPaid": "-198000000", "issuanceOfDebt": null, "issuanceOfStock": "2000000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "474000000", "repurchaseOfStock": "-60000000", "capitalExpenditures": null } }, "revenue": 1836000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 262000000, "depreciation_amortisation": 25000000, "ebitda": 287000000, "interest_expense": 23000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 191000000, "net_income_continuing_ops": null, "net_income_to_common": 191000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1353000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 32353000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 1820000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1820000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4678000000, "shares_outstanding": 83086295, "operating_cash_flow": 474000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -198000000, "share_repurchases": -60000000, "shares_issued": 2000000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 474000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "191000000", "grossProfit": null, "totalRevenue": "1836000000", "costOfRevenue": null, "interestExpense": "23000000", "operatingIncome": "262000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "25000000" }, "balance": { "totalDebt": "1820000000", "totalAssets": "32353000000", "longTermDebt": "1820000000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "83086295", "totalCurrentAssets": null, "totalShareholderEquity": "4678000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "1353000000" }, "cashflow": { "freeCashFlow": "474000000", "dividendsPaid": "-198000000", "issuanceOfDebt": null, "issuanceOfStock": "2000000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "474000000", "repurchaseOfStock": "-60000000", "capitalExpenditures": null } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:09.543222+00:00", "is_restated": false, "income_statement": { "revenue": 2041000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 402000000, "ebitda": 424000000, "pretax_income": null, "tax_provision": null, "net_income": 299000000, "net_income_to_common": 299000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1727000000, "total_current_assets": null, "total_assets": 32642000000, "short_term_debt": null, "long_term_debt": 1820000000, "total_debt": 1820000000, "total_liabilities": null, "total_equity": 4820000000, "shares_outstanding": 83422202, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 784000000, "capital_expenditure": null, "free_cash_flow": 784000000, "dividends_paid": -239000000, "share_repurchases": -1000000, "shares_issued": 3000000, "net_debt_issued": null }, "complete_fields": { "id": 210767, "ticker_id": 105, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:09.543222+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "299000000", "grossProfit": null, "totalRevenue": "2041000000", "costOfRevenue": null, "interestExpense": "23000000", "operatingIncome": "402000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "22000000" }, "balance": { "totalDebt": "1820000000", "totalAssets": "32642000000", "longTermDebt": "1820000000", "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "83422202", "totalCurrentAssets": null, "totalShareholderEquity": "4820000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "1727000000" }, "cashflow": { "freeCashFlow": "784000000", "dividendsPaid": "-239000000", "issuanceOfDebt": "0", "issuanceOfStock": "3000000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "784000000", "repurchaseOfStock": "-1000000", "capitalExpenditures": null } }, "revenue": 2041000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 402000000, "depreciation_amortisation": 22000000, "ebitda": 424000000, "interest_expense": 23000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 299000000, "net_income_continuing_ops": null, "net_income_to_common": 299000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1727000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 32642000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 1820000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1820000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4820000000, "shares_outstanding": 83422202, "operating_cash_flow": 784000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -239000000, "share_repurchases": -1000000, "shares_issued": 3000000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 784000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "299000000", "grossProfit": null, "totalRevenue": "2041000000", "costOfRevenue": null, "interestExpense": "23000000", "operatingIncome": "402000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "22000000" }, "balance": { "totalDebt": "1820000000", "totalAssets": "32642000000", "longTermDebt": "1820000000", "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "83422202", "totalCurrentAssets": null, "totalShareholderEquity": "4820000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "1727000000" }, "cashflow": { "freeCashFlow": "784000000", "dividendsPaid": "-239000000", "issuanceOfDebt": "0", "issuanceOfStock": "3000000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "784000000", "repurchaseOfStock": "-1000000", "capitalExpenditures": null } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:09.543222+00:00", "is_restated": false, "income_statement": { "revenue": 2304000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 287000000, "ebitda": 307000000, "pretax_income": null, "tax_provision": null, "net_income": 215000000, "net_income_to_common": 215000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1842000000, "total_current_assets": null, "total_assets": 33834000000, "short_term_debt": null, "long_term_debt": 1820000000, "total_debt": 1820000000, "total_liabilities": null, "total_equity": 4730000000, "shares_outstanding": 83401430, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 216000000, "capital_expenditure": null, "free_cash_flow": 216000000, "dividends_paid": -66000000, "share_repurchases": -1000000, "shares_issued": 2000000, "net_debt_issued": null }, "complete_fields": { "id": 210769, "ticker_id": 105, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:09.543222+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "215000000", "grossProfit": null, "totalRevenue": "2304000000", "costOfRevenue": null, "interestExpense": "19000000", "operatingIncome": "287000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "20000000" }, "balance": { "totalDebt": "1820000000", "totalAssets": "33834000000", "longTermDebt": "1820000000", "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "83401430", "totalCurrentAssets": null, "totalShareholderEquity": "4730000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "1842000000" }, "cashflow": { "freeCashFlow": "216000000", "dividendsPaid": "-66000000", "issuanceOfDebt": null, "issuanceOfStock": "2000000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-09-30", "operatingCashflow": "216000000", "repurchaseOfStock": "-1000000", "capitalExpenditures": null } }, "revenue": 2304000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 287000000, "depreciation_amortisation": 20000000, "ebitda": 307000000, "interest_expense": 19000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 215000000, "net_income_continuing_ops": null, "net_income_to_common": 215000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1842000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 33834000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 1820000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1820000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4730000000, "shares_outstanding": 83401430, "operating_cash_flow": 216000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -66000000, "share_repurchases": -1000000, "shares_issued": 2000000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 216000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "215000000", "grossProfit": null, "totalRevenue": "2304000000", "costOfRevenue": null, "interestExpense": "19000000", "operatingIncome": "287000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "20000000" }, "balance": { "totalDebt": "1820000000", "totalAssets": "33834000000", "longTermDebt": "1820000000", "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "83401430", "totalCurrentAssets": null, "totalShareholderEquity": "4730000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "1842000000" }, "cashflow": { "freeCashFlow": "216000000", "dividendsPaid": "-66000000", "issuanceOfDebt": null, "issuanceOfStock": "2000000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-09-30", "operatingCashflow": "216000000", "repurchaseOfStock": "-1000000", "capitalExpenditures": null } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:09.543222+00:00", "is_restated": false, "income_statement": { "revenue": 1930000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 248000000, "ebitda": 270000000, "pretax_income": null, "tax_provision": null, "net_income": 174000000, "net_income_to_common": 174000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1268000000, "total_current_assets": null, "total_assets": 30669000000, "short_term_debt": null, "long_term_debt": 1476000000, "total_debt": 1476000000, "total_liabilities": null, "total_equity": 4516000000, "shares_outstanding": 83385661, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 191000000, "capital_expenditure": null, "free_cash_flow": 191000000, "dividends_paid": -68000000, "share_repurchases": -39000000, "shares_issued": 4000000, "net_debt_issued": null }, "complete_fields": { "id": 210770, "ticker_id": 105, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:09.543222+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "174000000", "grossProfit": null, "totalRevenue": "1930000000", "costOfRevenue": null, "interestExpense": "19000000", "operatingIncome": "248000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "22000000" }, "balance": { "totalDebt": "1476000000", "totalAssets": "30669000000", "longTermDebt": "1476000000", "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "83385661", "totalCurrentAssets": null, "totalShareholderEquity": "4516000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "1268000000" }, "cashflow": { "freeCashFlow": "191000000", "dividendsPaid": "-68000000", "issuanceOfDebt": null, "issuanceOfStock": "4000000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "191000000", "repurchaseOfStock": "-39000000", "capitalExpenditures": null } }, "revenue": 1930000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 248000000, "depreciation_amortisation": 22000000, "ebitda": 270000000, "interest_expense": 19000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 174000000, "net_income_continuing_ops": null, "net_income_to_common": 174000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1268000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 30669000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 1476000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1476000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4516000000, "shares_outstanding": 83385661, "operating_cash_flow": 191000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -68000000, "share_repurchases": -39000000, "shares_issued": 4000000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 191000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "174000000", "grossProfit": null, "totalRevenue": "1930000000", "costOfRevenue": null, "interestExpense": "19000000", "operatingIncome": "248000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "22000000" }, "balance": { "totalDebt": "1476000000", "totalAssets": "30669000000", "longTermDebt": "1476000000", "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "83385661", "totalCurrentAssets": null, "totalShareholderEquity": "4516000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "1268000000" }, "cashflow": { "freeCashFlow": "191000000", "dividendsPaid": "-68000000", "issuanceOfDebt": null, "issuanceOfStock": "4000000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "191000000", "repurchaseOfStock": "-39000000", "capitalExpenditures": null } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:09.543222+00:00", "is_restated": false, "income_statement": { "revenue": 1843000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 216000000, "ebitda": 238000000, "pretax_income": null, "tax_provision": null, "net_income": 154000000, "net_income_to_common": 154000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1276000000, "total_current_assets": null, "total_assets": 30294000000, "short_term_debt": null, "long_term_debt": 1476000000, "total_debt": 1476000000, "total_liabilities": null, "total_equity": 4392000000, "shares_outstanding": 83668453, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 342000000, "capital_expenditure": null, "free_cash_flow": 342000000, "dividends_paid": -233000000, "share_repurchases": -58000000, "shares_issued": 3000000, "net_debt_issued": null }, "complete_fields": { "id": 210771, "ticker_id": 105, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:09.543222+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "154000000", "grossProfit": null, "totalRevenue": "1843000000", "costOfRevenue": null, "interestExpense": "19000000", "operatingIncome": "216000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "22000000" }, "balance": { "totalDebt": "1476000000", "totalAssets": "30294000000", "longTermDebt": "1476000000", "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "83668453", "totalCurrentAssets": null, "totalShareholderEquity": "4392000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "1276000000" }, "cashflow": { "freeCashFlow": "342000000", "dividendsPaid": "-233000000", "issuanceOfDebt": null, "issuanceOfStock": "3000000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "342000000", "repurchaseOfStock": "-58000000", "capitalExpenditures": null } }, "revenue": 1843000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 216000000, "depreciation_amortisation": 22000000, "ebitda": 238000000, "interest_expense": 19000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 154000000, "net_income_continuing_ops": null, "net_income_to_common": 154000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1276000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 30294000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 1476000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1476000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4392000000, "shares_outstanding": 83668453, "operating_cash_flow": 342000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -233000000, "share_repurchases": -58000000, "shares_issued": 3000000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 342000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "154000000", "grossProfit": null, "totalRevenue": "1843000000", "costOfRevenue": null, "interestExpense": "19000000", "operatingIncome": "216000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "22000000" }, "balance": { "totalDebt": "1476000000", "totalAssets": "30294000000", "longTermDebt": "1476000000", "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "83668453", "totalCurrentAssets": null, "totalShareholderEquity": "4392000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "1276000000" }, "cashflow": { "freeCashFlow": "342000000", "dividendsPaid": "-233000000", "issuanceOfDebt": null, "issuanceOfStock": "3000000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "342000000", "repurchaseOfStock": "-58000000", "capitalExpenditures": null } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:09.543222+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 210772, "ticker_id": 105, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:09.543222+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:09.543222+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 210774, "ticker_id": 105, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:09.543222+00:00", "is_restated": false, "raw_data": { "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }