{ "ticker": { "uuid": "8c77a508-0101-4e6d-8de1-5b42939e75b5", "symbol": "WHG", "name": "Westwood Holdings Group Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/8c77a508-0101-4e6d-8de1-5b42939e75b5/", "api_url": "https://sharemaestro.com/factors/api/tickers/8c77a508-0101-4e6d-8de1-5b42939e75b5/" }, "ticker_metadata": { "id": 4349, "uuid": "8c77a508-0101-4e6d-8de1-5b42939e75b5", "symbol": "WHG", "name": "Westwood Holdings Group Inc", "asset_type": "equity", "market_cap": 155318000, "stock_exchange_id": 3, "industry": "Asset Management", "sector": "Financial Services", "description": "Westwood Holdings Group, Inc., manages investment assets and provides services to its clients. The company is headquartered in Dallas, Texas.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "8c77a508-0101-4e6d-8de1-5b42939e75b5", "symbol": "WHG", "name": "Westwood Holdings Group Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/8c77a508-0101-4e6d-8de1-5b42939e75b5/", "api_url": "https://sharemaestro.com/factors/api/tickers/8c77a508-0101-4e6d-8de1-5b42939e75b5/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.78, "value": 0.74, "quality": 0.75, "momentum": 0.32, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 17.27, "market_cap": 156153992.94, "pe_ratio": 21.2079, "earnings_yield": 0.0472, "ebitda_to_ev": 0.0869, "shareholder_yield": 0.0347, "roe": 0.0589, "piotroski_f_score": 5, "momentum_12_1": 0.0904, "volatility_252d": 0.3033 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:12.075536+00:00", "batch_id": "" }, "size": { "price_close": 17.27, "market_cap": 156153992.94, "market_cap_usd": 156153992.94, "enterprise_value": 142757992.94, "shares_outstanding": 9041922, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 21.2079, "pb_ratio": 1.2497, "ptbv_ratio": 2.2951, "ps_ratio": 1.5698, "pcf_ratio": 7.6916, "pfcf_ratio": 7.5564, "ev_ebitda": 11.5118, "ev_ebit": 17.3061, "ev_sales": 1.4351, "ev_fcf": 6.9082, "earnings_yield": 0.0472, "fcf_yield": 0.1448, "price_to_sales": 1.5698, "price_to_book": 1.2497, "price_to_cashflow": 7.6916, "ebitda_to_ev": 0.0869, "sales_yield": 0.6968 }, "yield": { "dividend_yield": 0.0347, "buyback_yield": 0, "shareholder_yield": 0.0347, "debt_paydown_yield": null, "total_yield": 0.0347 }, "quality": { "gross_margin": 0.7842, "operating_margin": 0.0829, "net_margin": 0.074, "ebitda_margin": 0.1247, "fcf_margin": 0.2077, "roe": 0.0589, "roa": 0.049, "roic": 0.0551, "roc_greenblatt": null, "asset_turnover": 0.6615, "cash_conversion": 2.8066, "accruals_ratio": -0.086, "sbc_to_revenue": 0.0511, "piotroski_f_score": 5, "altman_z_score": 5.0798, "earnings_stability_5y": 1.7603, "revenue_stability_5y": 0.159, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5188, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.1945, "net_debt_to_ebitda": -1.0802, "debt_to_assets": 0.0666, "interest_coverage": null, "current_ratio": 26.3477, "quick_ratio": 26.3477, "net_debt": -13396000, "local_beta": 0.0007, "volatility_252d": 0.3033, "volatility_60d": 0.5709, "max_drawdown_12m": -0.1908, "risk_adjusted_momentum": 0.298 }, "growth": { "revenue_growth_1y": 0.0445, "revenue_growth_3y_cagr": 0.1249, "revenue_growth_5y_cagr": 0.0847, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.0656, "book_value_growth_1y": 0.0008, "revenue_growth": 0.0445, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0616, "price_return_3m": 0.1399, "price_return_6m": 0.0573, "price_return_9m": 0.0139, "price_return_12m": 0.1576, "price_return_12m_ex1m": 0.0904, "momentum_6m": 0.0573, "momentum_12m": 0.1576, "momentum_12_1": 0.0904, "distance_from_52w_high": -0.0776, "distance_from_52w_low": 0.1598, "relative_strength": 0.0576 }, "raw_ttm": { "revenue_ttm": 99476000, "gross_profit_ttm": 78011000, "ebit_ttm": 8249000, "ebitda_ttm": 12401000, "net_income_ttm": 7362999, "eps_diluted_ttm": 0.8143, "operating_cash_flow_ttm": 20302000, "capital_expenditure_ttm": 363000, "fcf_ttm": 20665000, "dividends_paid_ttm": 5415000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 23413000, "total_current_assets": 39785000, "total_current_liabilities": 1510000, "net_ppe": null, "total_assets": 150375000, "total_debt": 10017000, "total_equity": 124957000, "net_working_capital": 24879000, "book_value_per_share": 13.8197, "retained_earnings": 8352000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 68039000, "tangible_book_per_share": 7.5248 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 56, "rank_pb": 30, "rank_ptbv": 47, "rank_ps": 40, "rank_pcf": 31, "rank_ev_ebitda": 48, "rank_ev_ebit": 63, "rank_earnings_yield": 55, "rank_fcf_yield": 26, "rank_dividend_yield": 22, "rank_shareholder_yield": 22, "rank_total_yield": 22, "rank_roe": 58, "rank_roc": 50, "rank_roic": 58, "rank_gross_margin": 13, "rank_fcf_margin": 46, "rank_piotroski": 64, "rank_accruals": 25, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 60, "rank_momentum_12m": 49, "rank_momentum_12m_ex1m": 56, "rank_relative_strength": 47 }, "composites": { "value_composite": 26, "quality_composite": 25, "momentum_composite": 68, "growth_composite": 71, "yield_composite": 15, "svqf_composite": 78, "vc1_composite": 24, "vc2_composite": 19, "vc3_composite": 19, "trending_value_composite": null, "overall_composite": 22, "quality_value_composite": 0.745, "os_score": 0.78, "value_percentile": 0.74, "quality_percentile": 0.75, "momentum_percentile": 0.32, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 36, "small_cap_core_rank": 24, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5264, "ticker_id": 4349, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:12.075536+00:00", "batch_id": "", "os_score_delta": null, "price_close": 17.27, "market_cap": 156153992.94, "market_cap_usd": 156153992.94, "enterprise_value": 142757992.94, "shares_outstanding": 9041922, "fx_rate_to_usd": null, "pe_ratio": 21.20793347, "pb_ratio": 1.24966183, "ptbv_ratio": 2.29506596, "ps_ratio": 1.5697655, "pcf_ratio": 7.69155713, "pfcf_ratio": 7.55644776, "ev_ebitda": 11.51181299, "ev_ebit": 17.30609685, "ev_sales": 1.43509985, "ev_fcf": 6.90820193, "earnings_yield": 0.04715217, "fcf_yield": 0.14475547, "dividend_yield": 0.03467731, "buyback_yield": 0, "shareholder_yield": 0.03467731, "debt_paydown_yield": null, "total_yield": 0.03467731, "gross_margin": 0.78421931, "operating_margin": 0.08292452, "net_margin": 0.07401784, "ebitda_margin": 0.12466324, "fcf_margin": 0.20773855, "roe": 0.05892426, "roa": 0.04896425, "roic": 0.05506274, "roc_greenblatt": null, "asset_turnover": 0.66151953, "cash_conversion": 2.80660095, "accruals_ratio": -0.08604489, "sbc_to_revenue": 0.0510877, "debt_to_equity": 0.19454692, "net_debt_to_ebitda": -1.08023546, "debt_to_assets": 0.06661347, "interest_coverage": null, "current_ratio": 26.34768212, "quick_ratio": 26.34768212, "net_debt": -13396000, "revenue_growth_1y": 0.04446614, "revenue_growth_3y_cagr": 0.12489285, "revenue_growth_5y_cagr": 0.08468377, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.06556636, "book_value_growth_1y": 0.00079924, "piotroski_f_score": 5, "altman_z_score": 5.0798071, "earnings_stability_5y": 1.760282, "revenue_stability_5y": 0.15905, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.06161942, "price_return_3m": 0.13993399, "price_return_6m": 0.05726495, "price_return_9m": 0.01394393, "price_return_12m": 0.15756877, "price_return_12m_ex1m": 0.09038018, "distance_from_52w_high": -0.07761986, "distance_from_52w_low": 0.15983882, "relative_strength": 0.05760519, "local_beta": 0.0007, "volatility_252d": 0.303275, "volatility_60d": 0.570883, "max_drawdown_12m": -0.19084777, "revenue_ttm": 99476000, "gross_profit_ttm": 78011000, "ebit_ttm": 8249000, "ebitda_ttm": 12401000, "net_income_ttm": 7362999, "eps_diluted_ttm": 0.81431791, "operating_cash_flow_ttm": 20302000, "capital_expenditure_ttm": 363000, "fcf_ttm": 20665000, "dividends_paid_ttm": 5415000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 23413000, "total_current_assets": 39785000, "total_current_liabilities": 1510000, "net_ppe": null, "total_assets": 150375000, "total_debt": 10017000, "total_equity": 124957000, "net_working_capital": 24879000, "book_value_per_share": 13.81973877, "retained_earnings": 8352000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 68039000, "tangible_book_per_share": 7.52483819, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 56, "rank_pb": 30, "rank_ptbv": 47, "rank_ps": 40, "rank_pcf": 31, "rank_ev_ebitda": 48, "rank_ev_ebit": 63, "rank_earnings_yield": 55, "rank_fcf_yield": 26, "rank_dividend_yield": 22, "rank_shareholder_yield": 22, "rank_total_yield": 22, "rank_roe": 58, "rank_roc": 50, "rank_roic": 58, "rank_gross_margin": 13, "rank_fcf_margin": 46, "rank_piotroski": 64, "rank_accruals": 25, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 60, "rank_momentum_12m": 49, "rank_momentum_12m_ex1m": 56, "rank_relative_strength": 47, "value_composite": 26, "quality_composite": 25, "momentum_composite": 68, "growth_composite": 71, "yield_composite": 15, "svqf_composite": 78, "vc1_composite": 24, "vc2_composite": 19, "vc3_composite": 19, "trending_value_composite": null, "overall_composite": 22, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 36, "small_cap_core_rank": 24, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 17.27, "os": 0.78, "value": 0.74, "quality": 0.75, "momentum": 0.32, "confidence": 1, "coverage": 1, "pe_ratio": 21.2079, "earnings_yield": 0.0472, "shareholder_yield": 0.0347, "roe": 0.0589, "momentum_12_1": 0.0904, "complete_fields": { "id": 5264, "ticker_id": 4349, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:12.075536+00:00", "batch_id": "", "os_score_delta": null, "price_close": 17.27, "market_cap": 156153992.94, "market_cap_usd": 156153992.94, "enterprise_value": 142757992.94, "shares_outstanding": 9041922, "fx_rate_to_usd": null, "pe_ratio": 21.20793347, "pb_ratio": 1.24966183, "ptbv_ratio": 2.29506596, "ps_ratio": 1.5697655, "pcf_ratio": 7.69155713, "pfcf_ratio": 7.55644776, "ev_ebitda": 11.51181299, "ev_ebit": 17.30609685, "ev_sales": 1.43509985, "ev_fcf": 6.90820193, "earnings_yield": 0.04715217, "fcf_yield": 0.14475547, "dividend_yield": 0.03467731, "buyback_yield": 0, "shareholder_yield": 0.03467731, "debt_paydown_yield": null, "total_yield": 0.03467731, "gross_margin": 0.78421931, "operating_margin": 0.08292452, "net_margin": 0.07401784, "ebitda_margin": 0.12466324, "fcf_margin": 0.20773855, "roe": 0.05892426, "roa": 0.04896425, "roic": 0.05506274, "roc_greenblatt": null, "asset_turnover": 0.66151953, "cash_conversion": 2.80660095, "accruals_ratio": -0.08604489, "sbc_to_revenue": 0.0510877, "debt_to_equity": 0.19454692, "net_debt_to_ebitda": -1.08023546, "debt_to_assets": 0.06661347, "interest_coverage": null, "current_ratio": 26.34768212, "quick_ratio": 26.34768212, "net_debt": -13396000, "revenue_growth_1y": 0.04446614, "revenue_growth_3y_cagr": 0.12489285, "revenue_growth_5y_cagr": 0.08468377, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.06556636, "book_value_growth_1y": 0.00079924, "piotroski_f_score": 5, "altman_z_score": 5.0798071, "earnings_stability_5y": 1.760282, "revenue_stability_5y": 0.15905, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.06161942, "price_return_3m": 0.13993399, "price_return_6m": 0.05726495, "price_return_9m": 0.01394393, "price_return_12m": 0.15756877, "price_return_12m_ex1m": 0.09038018, "distance_from_52w_high": -0.07761986, "distance_from_52w_low": 0.15983882, "relative_strength": 0.05760519, "local_beta": 0.0007, "volatility_252d": 0.303275, "volatility_60d": 0.570883, "max_drawdown_12m": -0.19084777, "revenue_ttm": 99476000, "gross_profit_ttm": 78011000, "ebit_ttm": 8249000, "ebitda_ttm": 12401000, "net_income_ttm": 7362999, "eps_diluted_ttm": 0.81431791, "operating_cash_flow_ttm": 20302000, "capital_expenditure_ttm": 363000, "fcf_ttm": 20665000, "dividends_paid_ttm": 5415000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 23413000, "total_current_assets": 39785000, "total_current_liabilities": 1510000, "net_ppe": null, "total_assets": 150375000, "total_debt": 10017000, "total_equity": 124957000, "net_working_capital": 24879000, "book_value_per_share": 13.81973877, "retained_earnings": 8352000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 68039000, "tangible_book_per_share": 7.52483819, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 56, "rank_pb": 30, "rank_ptbv": 47, "rank_ps": 40, "rank_pcf": 31, "rank_ev_ebitda": 48, "rank_ev_ebit": 63, "rank_earnings_yield": 55, "rank_fcf_yield": 26, "rank_dividend_yield": 22, "rank_shareholder_yield": 22, "rank_total_yield": 22, "rank_roe": 58, "rank_roc": 50, "rank_roic": 58, "rank_gross_margin": 13, "rank_fcf_margin": 46, "rank_piotroski": 64, "rank_accruals": 25, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 60, "rank_momentum_12m": 49, "rank_momentum_12m_ex1m": 56, "rank_relative_strength": 47, "value_composite": 26, "quality_composite": 25, "momentum_composite": 68, "growth_composite": 71, "yield_composite": 15, "svqf_composite": 78, "vc1_composite": 24, "vc2_composite": 19, "vc3_composite": 19, "trending_value_composite": null, "overall_composite": 22, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 36, "small_cap_core_rank": 24, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:22.918648+00:00", "is_restated": false, "income_statement": { "revenue": 97762000, "cost_of_revenue": 13150000, "gross_profit": 84612000, "ebit": 9677000, "ebitda": 14123000, "pretax_income": 9677000, "tax_provision": 2600000, "net_income": 7077000, "net_income_to_common": 7077000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26249000, "total_current_assets": 64433000, "total_assets": 162298000, "short_term_debt": 10171000, "long_term_debt": null, "total_debt": 10171000, "total_liabilities": 35575000, "total_equity": 125615000, "shares_outstanding": 8885580, "goodwill_and_intangibles": 57700000 }, "cash_flow": { "operating_cash_flow": 17969000, "capital_expenditure": 86000, "free_cash_flow": 18055000, "dividends_paid": 5365000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 354002, "ticker_id": 4349, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:22.918648+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9677000", "ebitda": "14123000", "netIncome": "7077000", "grossProfit": "84612000", "depreciation": "None", "totalRevenue": "97762000", "costOfRevenue": "13150000", "interestIncome": "3587000", "incomeBeforeTax": "9677000", "interestExpense": "None", "operatingIncome": "6905000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2600000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "77707000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13150000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4446000", "sellingGeneralAndAdministrative": "11290000", "netIncomeFromContinuingOperations": "7077000" }, "balance": { "goodwill": "39501000", "inventory": "None", "commonStock": "124000", "currentDebt": "None", "investments": "None", "totalAssets": "162298000", "longTermDebt": "None", "shortTermDebt": "10171000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "18199000", "reportedCurrency": "USD", "retainedEarnings": "8983000", "totalLiabilities": "35575000", "otherCurrentAssets": "None", "totalCurrentAssets": "64433000", "currentLongTermDebt": "None", "longTermInvestments": "20000000", "shortTermInvestments": "21433000", "currentNetReceivables": "16751000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "97865000", "currentAccountsPayable": "7584000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10212000", "shortLongTermDebtTotal": "10171000", "totalShareholderEquity": "125615000", "capitalLeaseObligations": "10171000", "otherCurrentLiabilities": "17820000", "totalCurrentLiabilities": "35575000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "41068000", "cashAndShortTermInvestments": "26249000", "commonStockSharesOutstanding": "8885580", "intangibleAssetsExcludingGoodwill": "18199000", "cashAndCashEquivalentsAtCarryingValue": "26249000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7077000", "profitLoss": "None", "dividendPayout": "5365000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17969000", "capitalExpenditures": "86000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6901000", "cashflowFromInvestment": "-3666000", "stockBasedCompensation": "5148000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5365000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1335000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4446000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 97762000, "cost_of_revenue": 13150000, "gross_profit": 84612000, "research_and_development": null, "selling_general_admin": 11290000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9677000, "depreciation_amortisation": 4446000, "ebitda": 14123000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 9677000, "tax_provision": 2600000, "effective_tax_rate": null, "net_income": 7077000, "net_income_continuing_ops": 7077000, "net_income_to_common": 7077000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26249000, "short_term_investments": 21433000, "net_receivables": 16751000, "inventory": null, "other_current_assets": null, "total_current_assets": 64433000, "net_ppe": null, "goodwill": 39501000, "intangible_assets": 18199000, "goodwill_and_intangibles": 57700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 97865000, "total_assets": 162298000, "short_term_debt": 10171000, "accounts_payable": 7584000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35575000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 41068000, "total_liabilities": 35575000, "total_debt": 10171000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8983000, "total_equity": 125615000, "shares_outstanding": 8885580, "operating_cash_flow": 17969000, "stock_based_compensation": 5148000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 86000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3666000, "dividends_paid": 5365000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6901000, "free_cash_flow": 18055000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9677000", "ebitda": "14123000", "netIncome": "7077000", "grossProfit": "84612000", "depreciation": "None", "totalRevenue": "97762000", "costOfRevenue": "13150000", "interestIncome": "3587000", "incomeBeforeTax": "9677000", "interestExpense": "None", "operatingIncome": "6905000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2600000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "77707000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13150000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4446000", "sellingGeneralAndAdministrative": "11290000", "netIncomeFromContinuingOperations": "7077000" }, "balance": { "goodwill": "39501000", "inventory": "None", "commonStock": "124000", "currentDebt": "None", "investments": "None", "totalAssets": "162298000", "longTermDebt": "None", "shortTermDebt": "10171000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "18199000", "reportedCurrency": "USD", "retainedEarnings": "8983000", "totalLiabilities": "35575000", "otherCurrentAssets": "None", "totalCurrentAssets": "64433000", "currentLongTermDebt": "None", "longTermInvestments": "20000000", "shortTermInvestments": "21433000", "currentNetReceivables": "16751000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "97865000", "currentAccountsPayable": "7584000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10212000", "shortLongTermDebtTotal": "10171000", "totalShareholderEquity": "125615000", "capitalLeaseObligations": "10171000", "otherCurrentLiabilities": "17820000", "totalCurrentLiabilities": "35575000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "41068000", "cashAndShortTermInvestments": "26249000", "commonStockSharesOutstanding": "8885580", "intangibleAssetsExcludingGoodwill": "18199000", "cashAndCashEquivalentsAtCarryingValue": "26249000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7077000", "profitLoss": "None", "dividendPayout": "5365000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17969000", "capitalExpenditures": "86000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6901000", "cashflowFromInvestment": "-3666000", "stockBasedCompensation": "5148000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5365000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1335000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4446000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:22.918648+00:00", "is_restated": false, "income_statement": { "revenue": 94721000, "cost_of_revenue": 56011000, "gross_profit": 38710000, "ebit": 5711000, "ebitda": 10461000, "pretax_income": 4015000, "tax_provision": 1804000, "net_income": 2211000, "net_income_to_common": 2211000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18847000, "total_current_assets": 61289000, "total_assets": 149989000, "short_term_debt": 3197000, "long_term_debt": null, "total_debt": 3197000, "total_liabilities": 27657000, "total_equity": 120291000, "shares_outstanding": 8515779, "goodwill_and_intangibles": 61169000 }, "cash_flow": { "operating_cash_flow": 21122000, "capital_expenditure": 109000, "free_cash_flow": 21231000, "dividends_paid": 5440000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 354007, "ticker_id": 4349, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:22.918648+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5711000", "ebitda": "10461000", "netIncome": "2211000", "grossProfit": "38710000", "depreciation": "None", "totalRevenue": "94721000", "costOfRevenue": "56011000", "interestIncome": "2183000", "incomeBeforeTax": "4015000", "interestExpense": "None", "operatingIncome": "830000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1804000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "37880000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56011000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4750000", "sellingGeneralAndAdministrative": "17415000", "netIncomeFromContinuingOperations": "2211000" }, "balance": { "goodwill": "39501000", "inventory": "None", "commonStock": "122000", "currentDebt": "None", "investments": "None", "totalAssets": "149989000", "longTermDebt": "None", "shortTermDebt": "3197000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "21668000", "reportedCurrency": "USD", "retainedEarnings": "6207000", "totalLiabilities": "27657000", "otherCurrentAssets": "None", "totalCurrentAssets": "61289000", "currentLongTermDebt": "None", "longTermInvestments": "14997000", "shortTermInvestments": "27694000", "currentNetReceivables": "14748000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "88700000", "currentAccountsPayable": "6413000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3510000", "shortLongTermDebtTotal": "3197000", "totalShareholderEquity": "120291000", "capitalLeaseObligations": "3197000", "otherCurrentLiabilities": "13390000", "totalCurrentLiabilities": "23000000", "otherNonCurrentLiabilities": "4657000", "totalNonCurrentLiabilities": "4657000", "cashAndShortTermInvestments": "18847000", "commonStockSharesOutstanding": "8515779", "intangibleAssetsExcludingGoodwill": "21668000", "cashAndCashEquivalentsAtCarryingValue": "18847000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2211000", "profitLoss": "None", "dividendPayout": "5440000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21122000", "capitalExpenditures": "109000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18084000", "cashflowFromInvestment": "-4613000", "stockBasedCompensation": "5537000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5440000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1348000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4750000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 94721000, "cost_of_revenue": 56011000, "gross_profit": 38710000, "research_and_development": null, "selling_general_admin": 17415000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5711000, "depreciation_amortisation": 4750000, "ebitda": 10461000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 4015000, "tax_provision": 1804000, "effective_tax_rate": null, "net_income": 2211000, "net_income_continuing_ops": 2211000, "net_income_to_common": 2211000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18847000, "short_term_investments": 27694000, "net_receivables": 14748000, "inventory": null, "other_current_assets": null, "total_current_assets": 61289000, "net_ppe": null, "goodwill": 39501000, "intangible_assets": 21668000, "goodwill_and_intangibles": 61169000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 88700000, "total_assets": 149989000, "short_term_debt": 3197000, "accounts_payable": 6413000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4657000, "total_liabilities": 27657000, "total_debt": 3197000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6207000, "total_equity": 120291000, "shares_outstanding": 8515779, "operating_cash_flow": 21122000, "stock_based_compensation": 5537000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 109000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4613000, "dividends_paid": 5440000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18084000, "free_cash_flow": 21231000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5711000", "ebitda": "10461000", "netIncome": "2211000", "grossProfit": "38710000", "depreciation": "None", "totalRevenue": "94721000", "costOfRevenue": "56011000", "interestIncome": "2183000", "incomeBeforeTax": "4015000", "interestExpense": "None", "operatingIncome": "830000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1804000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "37880000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56011000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4750000", "sellingGeneralAndAdministrative": "17415000", "netIncomeFromContinuingOperations": "2211000" }, "balance": { "goodwill": "39501000", "inventory": "None", "commonStock": "122000", "currentDebt": "None", "investments": "None", "totalAssets": "149989000", "longTermDebt": "None", "shortTermDebt": "3197000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "21668000", "reportedCurrency": "USD", "retainedEarnings": "6207000", "totalLiabilities": "27657000", "otherCurrentAssets": "None", "totalCurrentAssets": "61289000", "currentLongTermDebt": "None", "longTermInvestments": "14997000", "shortTermInvestments": "27694000", "currentNetReceivables": "14748000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "88700000", "currentAccountsPayable": "6413000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3510000", "shortLongTermDebtTotal": "3197000", "totalShareholderEquity": "120291000", "capitalLeaseObligations": "3197000", "otherCurrentLiabilities": "13390000", "totalCurrentLiabilities": "23000000", "otherNonCurrentLiabilities": "4657000", "totalNonCurrentLiabilities": "4657000", "cashAndShortTermInvestments": "18847000", "commonStockSharesOutstanding": "8515779", "intangibleAssetsExcludingGoodwill": "21668000", "cashAndCashEquivalentsAtCarryingValue": "18847000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2211000", "profitLoss": "None", "dividendPayout": "5440000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21122000", "capitalExpenditures": "109000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18084000", "cashflowFromInvestment": "-4613000", "stockBasedCompensation": "5537000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5440000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1348000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4750000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:22.918648+00:00", "is_restated": false, "income_statement": { "revenue": 89781000, "cost_of_revenue": 52918000, "gross_profit": 36863000, "ebit": 3446000, "ebitda": 8265000, "pretax_income": 13443000, "tax_provision": 2872000, "net_income": 10571000, "net_income_to_common": 10571000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20422000, "total_current_assets": 67936000, "total_assets": 155167000, "short_term_debt": 5838000, "long_term_debt": null, "total_debt": 5838000, "total_liabilities": 32721000, "total_equity": 120401000, "shares_outstanding": 8112139, "goodwill_and_intangibles": 64304000 }, "cash_flow": { "operating_cash_flow": -1185000, "capital_expenditure": 147000, "free_cash_flow": -1038000, "dividends_paid": 5502000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 354012, "ticker_id": 4349, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:22.918648+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3446000", "ebitda": "8265000", "netIncome": "10571000", "grossProfit": "36863000", "depreciation": "None", "totalRevenue": "89781000", "costOfRevenue": "52918000", "interestIncome": "1197000", "incomeBeforeTax": "13443000", "interestExpense": "None", "operatingIncome": "6005000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2872000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "30858000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.14", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52918000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4819000", "sellingGeneralAndAdministrative": "17644000", "netIncomeFromContinuingOperations": "4863000" }, "balance": { "goodwill": "39501000", "inventory": "-32674000", "commonStock": "119000", "currentDebt": "None", "investments": "None", "totalAssets": "155167000", "longTermDebt": "None", "shortTermDebt": "5838000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "24803000", "reportedCurrency": "USD", "retainedEarnings": "4650000", "totalLiabilities": "32721000", "otherCurrentAssets": "446000", "totalCurrentAssets": "67936000", "currentLongTermDebt": "None", "longTermInvestments": "11772000", "shortTermInvestments": "32674000", "currentNetReceivables": "14394000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "87231000", "currentAccountsPayable": "6130000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5117000", "shortLongTermDebtTotal": "9104000", "totalShareholderEquity": "120401000", "capitalLeaseObligations": "4552000", "otherCurrentLiabilities": "10620000", "totalCurrentLiabilities": "22588000", "otherNonCurrentLiabilities": "10133000", "totalNonCurrentLiabilities": "10133000", "cashAndShortTermInvestments": "20422000", "commonStockSharesOutstanding": "8112139", "intangibleAssetsExcludingGoodwill": "24803000", "cashAndCashEquivalentsAtCarryingValue": "20422000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10571000", "profitLoss": "None", "dividendPayout": "5502000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1185000", "capitalExpenditures": "147000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6364000", "cashflowFromInvestment": "4112000", "stockBasedCompensation": "6518000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5502000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-862000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4819000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 89781000, "cost_of_revenue": 52918000, "gross_profit": 36863000, "research_and_development": 0.14, "selling_general_admin": 17644000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3446000, "depreciation_amortisation": 4819000, "ebitda": 8265000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 13443000, "tax_provision": 2872000, "effective_tax_rate": null, "net_income": 10571000, "net_income_continuing_ops": 4863000, "net_income_to_common": 10571000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20422000, "short_term_investments": 32674000, "net_receivables": 14394000, "inventory": -32674000, "other_current_assets": null, "total_current_assets": 67936000, "net_ppe": null, "goodwill": 39501000, "intangible_assets": 24803000, "goodwill_and_intangibles": 64304000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 87231000, "total_assets": 155167000, "short_term_debt": 5838000, "accounts_payable": 6130000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22588000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10133000, "total_liabilities": 32721000, "total_debt": 5838000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4650000, "total_equity": 120401000, "shares_outstanding": 8112139, "operating_cash_flow": -1185000, "stock_based_compensation": 6518000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 147000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4112000, "dividends_paid": 5502000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6364000, "free_cash_flow": -1038000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3446000", "ebitda": "8265000", "netIncome": "10571000", "grossProfit": "36863000", "depreciation": "None", "totalRevenue": "89781000", "costOfRevenue": "52918000", "interestIncome": "1197000", "incomeBeforeTax": "13443000", "interestExpense": "None", "operatingIncome": "6005000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2872000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "30858000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.14", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52918000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4819000", "sellingGeneralAndAdministrative": "17644000", "netIncomeFromContinuingOperations": "4863000" }, "balance": { "goodwill": "39501000", "inventory": "-32674000", "commonStock": "119000", "currentDebt": "None", "investments": "None", "totalAssets": "155167000", "longTermDebt": "None", "shortTermDebt": "5838000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "24803000", "reportedCurrency": "USD", "retainedEarnings": "4650000", "totalLiabilities": "32721000", "otherCurrentAssets": "446000", "totalCurrentAssets": "67936000", "currentLongTermDebt": "None", "longTermInvestments": "11772000", "shortTermInvestments": "32674000", "currentNetReceivables": "14394000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "87231000", "currentAccountsPayable": "6130000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5117000", "shortLongTermDebtTotal": "9104000", "totalShareholderEquity": "120401000", "capitalLeaseObligations": "4552000", "otherCurrentLiabilities": "10620000", "totalCurrentLiabilities": "22588000", "otherNonCurrentLiabilities": "10133000", "totalNonCurrentLiabilities": "10133000", "cashAndShortTermInvestments": "20422000", "commonStockSharesOutstanding": "8112139", "intangibleAssetsExcludingGoodwill": "24803000", "cashAndCashEquivalentsAtCarryingValue": "20422000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10571000", "profitLoss": "None", "dividendPayout": "5502000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1185000", "capitalExpenditures": "147000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6364000", "cashflowFromInvestment": "4112000", "stockBasedCompensation": "6518000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5502000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-862000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4819000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:22.918648+00:00", "is_restated": false, "income_statement": { "revenue": 68681000, "cost_of_revenue": 40124000, "gross_profit": 28557000, "ebit": 2220000, "ebitda": 4796000, "pretax_income": -5195000, "tax_provision": -567000, "net_income": -4628000, "net_income_to_common": -4628000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23859000, "total_current_assets": 58192000, "total_assets": 146427000, "short_term_debt": 1502000, "long_term_debt": null, "total_debt": 1502000, "total_liabilities": 35779000, "total_equity": 110648000, "shares_outstanding": 7844363, "goodwill_and_intangibles": 64684000 }, "cash_flow": { "operating_cash_flow": 51870000, "capital_expenditure": 320000, "free_cash_flow": 52190000, "dividends_paid": 5625000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 354017, "ticker_id": 4349, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:22.918648+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2220000", "ebitda": "4796000", "netIncome": "-4628000", "grossProfit": "28557000", "depreciation": "None", "totalRevenue": "68681000", "costOfRevenue": "40124000", "interestIncome": "1229000", "incomeBeforeTax": "-5195000", "interestExpense": "5679000", "operatingIncome": "-4873000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-567000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "33430000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.07", "otherNonOperatingIncome": "-1495000", "costofGoodsAndServicesSold": "40124000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2576000", "sellingGeneralAndAdministrative": "14414000", "netIncomeFromContinuingOperations": "-4628000" }, "balance": { "goodwill": "35732000", "inventory": "-15342000", "commonStock": "115000", "currentDebt": "None", "investments": "None", "totalAssets": "146427000", "longTermDebt": "None", "shortTermDebt": "1502000", "treasuryStock": "-85128000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "28952000", "reportedCurrency": "USD", "retainedEarnings": "-4253000", "totalLiabilities": "35779000", "otherCurrentAssets": "4645000", "totalCurrentAssets": "58192000", "currentLongTermDebt": "None", "longTermInvestments": "14156000", "shortTermInvestments": "15342000", "currentNetReceivables": "14346000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "88235000", "currentAccountsPayable": "5678000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6804000", "shortLongTermDebtTotal": "6065000", "totalShareholderEquity": "110648000", "capitalLeaseObligations": "6064000", "otherCurrentLiabilities": "10434000", "totalCurrentLiabilities": "17614000", "otherNonCurrentLiabilities": "12999000", "totalNonCurrentLiabilities": "18165000", "cashAndShortTermInvestments": "23859000", "commonStockSharesOutstanding": "7844363", "intangibleAssetsExcludingGoodwill": "28952000", "cashAndCashEquivalentsAtCarryingValue": "23859000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4628000", "profitLoss": "None", "dividendPayout": "5625000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "51870000", "capitalExpenditures": "320000", "changeInReceivables": "-313000", "changeInExchangeRate": "5000", "cashflowFromFinancing": "-9098000", "cashflowFromInvestment": "-34124000", "stockBasedCompensation": "6001000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5625000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "8653000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3473000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2576000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 68681000, "cost_of_revenue": 40124000, "gross_profit": 28557000, "research_and_development": 0.07, "selling_general_admin": 14414000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2220000, "depreciation_amortisation": 2576000, "ebitda": 4796000, "interest_expense": 5679000, "interest_income": null, "other_non_operating": null, "pretax_income": -5195000, "tax_provision": -567000, "effective_tax_rate": null, "net_income": -4628000, "net_income_continuing_ops": -4628000, "net_income_to_common": -4628000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23859000, "short_term_investments": 15342000, "net_receivables": 14346000, "inventory": -15342000, "other_current_assets": null, "total_current_assets": 58192000, "net_ppe": null, "goodwill": 35732000, "intangible_assets": 28952000, "goodwill_and_intangibles": 64684000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 88235000, "total_assets": 146427000, "short_term_debt": 1502000, "accounts_payable": 5678000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17614000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18165000, "total_liabilities": 35779000, "total_debt": 1502000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4253000, "total_equity": 110648000, "shares_outstanding": 7844363, "operating_cash_flow": 51870000, "stock_based_compensation": 6001000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 320000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34124000, "dividends_paid": 5625000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9098000, "free_cash_flow": 52190000, "net_change_in_cash": 8653000 }, "raw_data": { "income": { "ebit": "2220000", "ebitda": "4796000", "netIncome": "-4628000", "grossProfit": "28557000", "depreciation": "None", "totalRevenue": "68681000", "costOfRevenue": "40124000", "interestIncome": "1229000", "incomeBeforeTax": "-5195000", "interestExpense": "5679000", "operatingIncome": "-4873000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-567000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "33430000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.07", "otherNonOperatingIncome": "-1495000", "costofGoodsAndServicesSold": "40124000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2576000", "sellingGeneralAndAdministrative": "14414000", "netIncomeFromContinuingOperations": "-4628000" }, "balance": { "goodwill": "35732000", "inventory": "-15342000", "commonStock": "115000", "currentDebt": "None", "investments": "None", "totalAssets": "146427000", "longTermDebt": "None", "shortTermDebt": "1502000", "treasuryStock": "-85128000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "28952000", "reportedCurrency": "USD", "retainedEarnings": "-4253000", "totalLiabilities": "35779000", "otherCurrentAssets": "4645000", "totalCurrentAssets": "58192000", "currentLongTermDebt": "None", "longTermInvestments": "14156000", "shortTermInvestments": "15342000", "currentNetReceivables": "14346000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "88235000", "currentAccountsPayable": "5678000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6804000", "shortLongTermDebtTotal": "6065000", "totalShareholderEquity": "110648000", "capitalLeaseObligations": "6064000", "otherCurrentLiabilities": "10434000", "totalCurrentLiabilities": "17614000", "otherNonCurrentLiabilities": "12999000", "totalNonCurrentLiabilities": "18165000", "cashAndShortTermInvestments": "23859000", "commonStockSharesOutstanding": "7844363", "intangibleAssetsExcludingGoodwill": "28952000", "cashAndCashEquivalentsAtCarryingValue": "23859000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4628000", "profitLoss": "None", "dividendPayout": "5625000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "51870000", "capitalExpenditures": "320000", "changeInReceivables": "-313000", "changeInExchangeRate": "5000", "cashflowFromFinancing": "-9098000", "cashflowFromInvestment": "-34124000", "stockBasedCompensation": "6001000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5625000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "8653000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3473000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2576000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:22.918648+00:00", "is_restated": false, "income_statement": { "revenue": 73054000, "cost_of_revenue": 42532000, "gross_profit": 30522000, "ebit": 5959000, "ebitda": 8333000, "pretax_income": 14003000, "tax_provision": 4240000, "net_income": 9763000, "net_income_to_common": 9763000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15206000, "total_current_assets": 93861000, "total_assets": 139605000, "short_term_debt": 1409000, "long_term_debt": null, "total_debt": 1409000, "total_liabilities": 21699000, "total_equity": 117906000, "shares_outstanding": 7927972, "goodwill_and_intangibles": 28312000 }, "cash_flow": { "operating_cash_flow": 19385000, "capital_expenditure": 178000, "free_cash_flow": 19563000, "dividends_paid": 22932000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 354022, "ticker_id": 4349, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:22.918648+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5959000", "ebitda": "8333000", "netIncome": "9763000", "grossProfit": "30522000", "depreciation": "None", "totalRevenue": "73054000", "costOfRevenue": "42532000", "interestIncome": "9239000", "incomeBeforeTax": "14003000", "interestExpense": "15486000", "operatingIncome": "5959000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "4240000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "24563000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.17", "otherNonOperatingIncome": "-1797000", "costofGoodsAndServicesSold": "42532000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2374000", "sellingGeneralAndAdministrative": "20626000", "netIncomeFromContinuingOperations": "9763000" }, "balance": { "goodwill": "16401000", "inventory": "-65024000", "commonStock": "107000", "currentDebt": "None", "investments": "None", "totalAssets": "139605000", "longTermDebt": "None", "shortTermDebt": "1409000", "treasuryStock": "-81750000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "11911000", "reportedCurrency": "USD", "retainedEarnings": "4362000", "totalLiabilities": "21699000", "otherCurrentAssets": "2246000", "totalCurrentAssets": "93861000", "currentLongTermDebt": "None", "longTermInvestments": "8968000", "shortTermInvestments": "65024000", "currentNetReceivables": "11385000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45744000", "currentAccountsPayable": "2637000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6982000", "shortLongTermDebtTotal": "6133000", "totalShareholderEquity": "117906000", "capitalLeaseObligations": "6133000", "otherCurrentLiabilities": "11330000", "totalCurrentLiabilities": "15842000", "otherNonCurrentLiabilities": "1133000", "totalNonCurrentLiabilities": "5857000", "cashAndShortTermInvestments": "15206000", "commonStockSharesOutstanding": "7927972", "intangibleAssetsExcludingGoodwill": "11911000", "cashAndCashEquivalentsAtCarryingValue": "15206000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9763000", "profitLoss": "None", "dividendPayout": "22932000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "370000", "operatingCashflow": "19385000", "capitalExpenditures": "178000", "changeInReceivables": "-1702000", "changeInExchangeRate": "45000", "cashflowFromFinancing": "-26806000", "cashflowFromInvestment": "9566000", "stockBasedCompensation": "5835000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22932000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2190000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3874000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2374000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 73054000, "cost_of_revenue": 42532000, "gross_profit": 30522000, "research_and_development": 0.17, "selling_general_admin": 20626000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5959000, "depreciation_amortisation": 2374000, "ebitda": 8333000, "interest_expense": 15486000, "interest_income": null, "other_non_operating": null, "pretax_income": 14003000, "tax_provision": 4240000, "effective_tax_rate": null, "net_income": 9763000, "net_income_continuing_ops": 9763000, "net_income_to_common": 9763000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15206000, "short_term_investments": 65024000, "net_receivables": 11385000, "inventory": -65024000, "other_current_assets": null, "total_current_assets": 93861000, "net_ppe": null, "goodwill": 16401000, "intangible_assets": 11911000, "goodwill_and_intangibles": 28312000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 45744000, "total_assets": 139605000, "short_term_debt": 1409000, "accounts_payable": 2637000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15842000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5857000, "total_liabilities": 21699000, "total_debt": 1409000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4362000, "total_equity": 117906000, "shares_outstanding": 7927972, "operating_cash_flow": 19385000, "stock_based_compensation": 5835000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 178000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 9566000, "dividends_paid": 22932000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -26806000, "free_cash_flow": 19563000, "net_change_in_cash": 2190000 }, "raw_data": { "income": { "ebit": "5959000", "ebitda": "8333000", "netIncome": "9763000", "grossProfit": "30522000", "depreciation": "None", "totalRevenue": "73054000", "costOfRevenue": "42532000", "interestIncome": "9239000", "incomeBeforeTax": "14003000", "interestExpense": "15486000", "operatingIncome": "5959000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "4240000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "24563000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.17", "otherNonOperatingIncome": "-1797000", "costofGoodsAndServicesSold": "42532000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2374000", "sellingGeneralAndAdministrative": "20626000", "netIncomeFromContinuingOperations": "9763000" }, "balance": { "goodwill": "16401000", "inventory": "-65024000", "commonStock": "107000", "currentDebt": "None", "investments": "None", "totalAssets": "139605000", "longTermDebt": "None", "shortTermDebt": "1409000", "treasuryStock": "-81750000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "11911000", "reportedCurrency": "USD", "retainedEarnings": "4362000", "totalLiabilities": "21699000", "otherCurrentAssets": "2246000", "totalCurrentAssets": "93861000", "currentLongTermDebt": "None", "longTermInvestments": "8968000", "shortTermInvestments": "65024000", "currentNetReceivables": "11385000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45744000", "currentAccountsPayable": "2637000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6982000", "shortLongTermDebtTotal": "6133000", "totalShareholderEquity": "117906000", "capitalLeaseObligations": "6133000", "otherCurrentLiabilities": "11330000", "totalCurrentLiabilities": "15842000", "otherNonCurrentLiabilities": "1133000", "totalNonCurrentLiabilities": "5857000", "cashAndShortTermInvestments": "15206000", "commonStockSharesOutstanding": "7927972", "intangibleAssetsExcludingGoodwill": "11911000", "cashAndCashEquivalentsAtCarryingValue": "15206000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9763000", "profitLoss": "None", "dividendPayout": "22932000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "370000", "operatingCashflow": "19385000", "capitalExpenditures": "178000", "changeInReceivables": "-1702000", "changeInExchangeRate": "45000", "cashflowFromFinancing": "-26806000", "cashflowFromInvestment": "9566000", "stockBasedCompensation": "5835000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22932000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2190000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3874000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2374000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:22.918648+00:00", "is_restated": false, "income_statement": { "revenue": 65111000, "cost_of_revenue": 42141000, "gross_profit": 22970000, "ebit": -1228000, "ebitda": 1414000, "pretax_income": -7588000, "tax_provision": 1359000, "net_income": -8947000, "net_income_to_common": -8947000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13016000, "total_current_assets": 96314000, "total_assets": 149152000, "short_term_debt": 1718000, "long_term_debt": null, "total_debt": 1718000, "total_liabilities": 18441000, "total_equity": 130711000, "shares_outstanding": 7987554, "goodwill_and_intangibles": 29936000 }, "cash_flow": { "operating_cash_flow": -9770000, "capital_expenditure": 93000, "free_cash_flow": -9677000, "dividends_paid": 11043000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 354027, "ticker_id": 4349, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:22.918648+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1228000", "ebitda": "1414000", "netIncome": "-8947000", "grossProfit": "22970000", "depreciation": "None", "totalRevenue": "65111000", "costOfRevenue": "42141000", "interestIncome": "3565000", "incomeBeforeTax": "-7588000", "interestExpense": "12855000", "operatingIncome": "-3447000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1359000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "26417000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.11", "otherNonOperatingIncome": "1184000", "costofGoodsAndServicesSold": "42141000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2642000", "sellingGeneralAndAdministrative": "13212000", "netIncomeFromContinuingOperations": "-8947000" }, "balance": { "goodwill": "16401000", "inventory": "-69542000", "commonStock": "105000", "currentDebt": "None", "investments": "None", "totalAssets": "149152000", "longTermDebt": "None", "shortTermDebt": "1718000", "treasuryStock": "-77967000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "13535000", "reportedCurrency": "USD", "retainedEarnings": "-1695000", "totalLiabilities": "18441000", "otherCurrentAssets": "2606000", "totalCurrentAssets": "96314000", "currentLongTermDebt": "None", "longTermInvestments": "11681000", "shortTermInvestments": "69542000", "currentNetReceivables": "11150000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52838000", "currentAccountsPayable": "1627000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3186000", "shortLongTermDebtTotal": "7839000", "totalShareholderEquity": "130711000", "capitalLeaseObligations": "7839000", "otherCurrentLiabilities": "8258000", "totalCurrentLiabilities": "11794000", "otherNonCurrentLiabilities": "526000", "totalNonCurrentLiabilities": "6647000", "cashAndShortTermInvestments": "13016000", "commonStockSharesOutstanding": "7987554", "intangibleAssetsExcludingGoodwill": "13535000", "cashAndCashEquivalentsAtCarryingValue": "13016000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8947000", "profitLoss": "None", "dividendPayout": "11043000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-2421000", "operatingCashflow": "-9770000", "capitalExpenditures": "93000", "changeInReceivables": "3683000", "changeInExchangeRate": "-1164000", "cashflowFromFinancing": "-25812000", "cashflowFromInvestment": "-4000", "stockBasedCompensation": "6701000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11043000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-36750000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14072000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2642000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 65111000, "cost_of_revenue": 42141000, "gross_profit": 22970000, "research_and_development": 0.11, "selling_general_admin": 13212000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1228000, "depreciation_amortisation": 2642000, "ebitda": 1414000, "interest_expense": 12855000, "interest_income": null, "other_non_operating": null, "pretax_income": -7588000, "tax_provision": 1359000, "effective_tax_rate": null, "net_income": -8947000, "net_income_continuing_ops": -8947000, "net_income_to_common": -8947000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13016000, "short_term_investments": 69542000, "net_receivables": 11150000, "inventory": -69542000, "other_current_assets": null, "total_current_assets": 96314000, "net_ppe": null, "goodwill": 16401000, "intangible_assets": 13535000, "goodwill_and_intangibles": 29936000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 52838000, "total_assets": 149152000, "short_term_debt": 1718000, "accounts_payable": 1627000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11794000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6647000, "total_liabilities": 18441000, "total_debt": 1718000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1695000, "total_equity": 130711000, "shares_outstanding": 7987554, "operating_cash_flow": -9770000, "stock_based_compensation": 6701000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 93000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4000, "dividends_paid": 11043000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -25812000, "free_cash_flow": -9677000, "net_change_in_cash": -36750000 }, "raw_data": { "income": { "ebit": "-1228000", "ebitda": "1414000", "netIncome": "-8947000", "grossProfit": "22970000", "depreciation": "None", "totalRevenue": "65111000", "costOfRevenue": "42141000", "interestIncome": "3565000", "incomeBeforeTax": "-7588000", "interestExpense": "12855000", "operatingIncome": "-3447000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1359000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "26417000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.11", "otherNonOperatingIncome": "1184000", "costofGoodsAndServicesSold": "42141000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2642000", "sellingGeneralAndAdministrative": "13212000", "netIncomeFromContinuingOperations": "-8947000" }, "balance": { "goodwill": "16401000", "inventory": "-69542000", "commonStock": "105000", "currentDebt": "None", "investments": "None", "totalAssets": "149152000", "longTermDebt": "None", "shortTermDebt": "1718000", "treasuryStock": "-77967000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "13535000", "reportedCurrency": "USD", "retainedEarnings": "-1695000", "totalLiabilities": "18441000", "otherCurrentAssets": "2606000", "totalCurrentAssets": "96314000", "currentLongTermDebt": "None", "longTermInvestments": "11681000", "shortTermInvestments": "69542000", "currentNetReceivables": "11150000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52838000", "currentAccountsPayable": "1627000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3186000", "shortLongTermDebtTotal": "7839000", "totalShareholderEquity": "130711000", "capitalLeaseObligations": "7839000", "otherCurrentLiabilities": "8258000", "totalCurrentLiabilities": "11794000", "otherNonCurrentLiabilities": "526000", "totalNonCurrentLiabilities": "6647000", "cashAndShortTermInvestments": "13016000", "commonStockSharesOutstanding": "7987554", "intangibleAssetsExcludingGoodwill": "13535000", "cashAndCashEquivalentsAtCarryingValue": "13016000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8947000", "profitLoss": "None", "dividendPayout": "11043000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-2421000", "operatingCashflow": "-9770000", "capitalExpenditures": "93000", "changeInReceivables": "3683000", "changeInExchangeRate": "-1164000", "cashflowFromFinancing": "-25812000", "cashflowFromInvestment": "-4000", "stockBasedCompensation": "6701000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11043000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-36750000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14072000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2642000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:22.918648+00:00", "is_restated": false, "income_statement": { "revenue": 84079000, "cost_of_revenue": 50152000, "gross_profit": 33927000, "ebit": 6498000, "ebitda": 9122000, "pretax_income": 9402000, "tax_provision": 3491000, "net_income": 5911000, "net_income_to_common": 5911000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49766000, "total_current_assets": 116961000, "total_assets": 178707000, "short_term_debt": 1584000, "long_term_debt": null, "total_debt": 1584000, "total_liabilities": 30420000, "total_equity": 148287000, "shares_outstanding": 8463239, "goodwill_and_intangibles": 35060000 }, "cash_flow": { "operating_cash_flow": 32172000, "capital_expenditure": 1177000, "free_cash_flow": 33349000, "dividends_paid": 26089000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 354032, "ticker_id": 4349, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:22.918648+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6498000", "ebitda": "9122000", "netIncome": "5911000", "grossProfit": "33927000", "depreciation": "None", "totalRevenue": "84079000", "costOfRevenue": "50152000", "interestIncome": "4614000", "incomeBeforeTax": "9402000", "interestExpense": "5664000", "operatingIncome": "4644000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "3491000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "29283000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.11", "otherNonOperatingIncome": "-1854000", "costofGoodsAndServicesSold": "50152000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2624000", "sellingGeneralAndAdministrative": "22264000", "netIncomeFromContinuingOperations": "5911000" }, "balance": { "goodwill": "19804000", "inventory": "1150000", "commonStock": "103000", "currentDebt": "None", "investments": "None", "totalAssets": "178707000", "longTermDebt": "None", "shortTermDebt": "1584000", "treasuryStock": "-63281000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "15256000", "reportedCurrency": "USD", "retainedEarnings": "10967000", "totalLiabilities": "30420000", "otherCurrentAssets": "2544000", "totalCurrentAssets": "116961000", "currentLongTermDebt": "None", "longTermInvestments": "12392000", "shortTermInvestments": "50324000", "currentNetReceivables": "14327000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61746000", "currentAccountsPayable": "2145000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4152000", "shortLongTermDebtTotal": "9346000", "totalShareholderEquity": "148287000", "capitalLeaseObligations": "9346000", "otherCurrentLiabilities": "17337000", "totalCurrentLiabilities": "21355000", "otherNonCurrentLiabilities": "1303000", "totalNonCurrentLiabilities": "9065000", "cashAndShortTermInvestments": "49766000", "commonStockSharesOutstanding": "8463239", "intangibleAssetsExcludingGoodwill": "15256000", "cashAndCashEquivalentsAtCarryingValue": "49766000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5911000", "profitLoss": "None", "dividendPayout": "26089000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-2890000", "operatingCashflow": "32172000", "capitalExpenditures": "1177000", "changeInReceivables": "5404000", "changeInExchangeRate": "1863000", "cashflowFromFinancing": "-31870000", "cashflowFromInvestment": "-4848000", "stockBasedCompensation": "10305000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26089000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2683000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4801000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2624000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 84079000, "cost_of_revenue": 50152000, "gross_profit": 33927000, "research_and_development": 0.11, "selling_general_admin": 22264000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6498000, "depreciation_amortisation": 2624000, "ebitda": 9122000, "interest_expense": 5664000, "interest_income": null, "other_non_operating": null, "pretax_income": 9402000, "tax_provision": 3491000, "effective_tax_rate": null, "net_income": 5911000, "net_income_continuing_ops": 5911000, "net_income_to_common": 5911000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49766000, "short_term_investments": 50324000, "net_receivables": 14327000, "inventory": 1150000, "other_current_assets": null, "total_current_assets": 116961000, "net_ppe": null, "goodwill": 19804000, "intangible_assets": 15256000, "goodwill_and_intangibles": 35060000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 61746000, "total_assets": 178707000, "short_term_debt": 1584000, "accounts_payable": 2145000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21355000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9065000, "total_liabilities": 30420000, "total_debt": 1584000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10967000, "total_equity": 148287000, "shares_outstanding": 8463239, "operating_cash_flow": 32172000, "stock_based_compensation": 10305000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1177000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4848000, "dividends_paid": 26089000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -31870000, "free_cash_flow": 33349000, "net_change_in_cash": -2683000 }, "raw_data": { "income": { "ebit": "6498000", "ebitda": "9122000", "netIncome": "5911000", "grossProfit": "33927000", "depreciation": "None", "totalRevenue": "84079000", "costOfRevenue": "50152000", "interestIncome": "4614000", "incomeBeforeTax": "9402000", "interestExpense": "5664000", "operatingIncome": "4644000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "3491000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "29283000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.11", "otherNonOperatingIncome": "-1854000", "costofGoodsAndServicesSold": "50152000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2624000", "sellingGeneralAndAdministrative": "22264000", "netIncomeFromContinuingOperations": "5911000" }, "balance": { "goodwill": "19804000", "inventory": "1150000", "commonStock": "103000", "currentDebt": "None", "investments": "None", "totalAssets": "178707000", "longTermDebt": "None", "shortTermDebt": "1584000", "treasuryStock": "-63281000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "15256000", "reportedCurrency": "USD", "retainedEarnings": "10967000", "totalLiabilities": "30420000", "otherCurrentAssets": "2544000", "totalCurrentAssets": "116961000", "currentLongTermDebt": "None", "longTermInvestments": "12392000", "shortTermInvestments": "50324000", "currentNetReceivables": "14327000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61746000", "currentAccountsPayable": "2145000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4152000", "shortLongTermDebtTotal": "9346000", "totalShareholderEquity": "148287000", "capitalLeaseObligations": "9346000", "otherCurrentLiabilities": "17337000", "totalCurrentLiabilities": "21355000", "otherNonCurrentLiabilities": "1303000", "totalNonCurrentLiabilities": "9065000", "cashAndShortTermInvestments": "49766000", "commonStockSharesOutstanding": "8463239", "intangibleAssetsExcludingGoodwill": "15256000", "cashAndCashEquivalentsAtCarryingValue": "49766000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5911000", "profitLoss": "None", "dividendPayout": "26089000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-2890000", "operatingCashflow": "32172000", "capitalExpenditures": "1177000", "changeInReceivables": "5404000", "changeInExchangeRate": "1863000", "cashflowFromFinancing": "-31870000", "cashflowFromInvestment": "-4848000", "stockBasedCompensation": "10305000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26089000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2683000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4801000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2624000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:22.918648+00:00", "is_restated": false, "income_statement": { "revenue": 122300000, "cost_of_revenue": 59959000, "gross_profit": 62341000, "ebit": 33147000, "ebitda": 35686000, "pretax_income": 36462000, "tax_provision": 9711000, "net_income": 26751000, "net_income_to_common": 26751000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52449000, "total_current_assets": 139739000, "total_assets": 199183000, "short_term_debt": 1432000, "long_term_debt": null, "total_debt": 1432000, "total_liabilities": 38034000, "total_equity": 161149000, "shares_outstanding": 8547370, "goodwill_and_intangibles": 35765000 }, "cash_flow": { "operating_cash_flow": 31484000, "capital_expenditure": 991000, "free_cash_flow": 32475000, "dividends_paid": 24621000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 354037, "ticker_id": 4349, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:22.918648+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "33147000", "ebitda": "35686000", "netIncome": "26751000", "grossProfit": "62341000", "depreciation": "None", "totalRevenue": "122300000", "costOfRevenue": "59959000", "interestIncome": "None", "incomeBeforeTax": "36462000", "interestExpense": "2791000", "operatingIncome": "35938000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "9711000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "26403000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.30", "otherNonOperatingIncome": "-2267000", "costofGoodsAndServicesSold": "59959000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2539000", "sellingGeneralAndAdministrative": "23450000", "netIncomeFromContinuingOperations": "26751000" }, "balance": { "goodwill": "19804000", "inventory": "349000", "commonStock": "102000", "currentDebt": "None", "investments": "None", "totalAssets": "199183000", "longTermDebt": "None", "shortTermDebt": "1432000", "treasuryStock": "-58711000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "15961000", "reportedCurrency": "USD", "retainedEarnings": "30525000", "totalLiabilities": "38034000", "otherCurrentAssets": "3080000", "totalCurrentAssets": "139739000", "currentLongTermDebt": "None", "longTermInvestments": "5425000", "shortTermInvestments": "65781000", "currentNetReceivables": "18429000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59444000", "currentAccountsPayable": "2518000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4454000", "shortLongTermDebtTotal": "10763000", "totalShareholderEquity": "161149000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "22812000", "totalCurrentLiabilities": "27127000", "otherNonCurrentLiabilities": "1576000", "totalNonCurrentLiabilities": "10907000", "cashAndShortTermInvestments": "52449000", "commonStockSharesOutstanding": "8547370", "intangibleAssetsExcludingGoodwill": "15961000", "cashAndCashEquivalentsAtCarryingValue": "52449000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26751000", "profitLoss": "None", "dividendPayout": "24621000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "5398000", "operatingCashflow": "31484000", "capitalExpenditures": "991000", "changeInReceivables": "2678000", "changeInExchangeRate": "-2766000", "cashflowFromFinancing": "-34115000", "cashflowFromInvestment": "3597000", "stockBasedCompensation": "15283000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24621000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1800000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8768000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2539000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 122300000, "cost_of_revenue": 59959000, "gross_profit": 62341000, "research_and_development": 0.3, "selling_general_admin": 23450000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 33147000, "depreciation_amortisation": 2539000, "ebitda": 35686000, "interest_expense": 2791000, "interest_income": null, "other_non_operating": null, "pretax_income": 36462000, "tax_provision": 9711000, "effective_tax_rate": null, "net_income": 26751000, "net_income_continuing_ops": 26751000, "net_income_to_common": 26751000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52449000, "short_term_investments": 65781000, "net_receivables": 18429000, "inventory": 349000, "other_current_assets": null, "total_current_assets": 139739000, "net_ppe": null, "goodwill": 19804000, "intangible_assets": 15961000, "goodwill_and_intangibles": 35765000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 59444000, "total_assets": 199183000, "short_term_debt": 1432000, "accounts_payable": 2518000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27127000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10907000, "total_liabilities": 38034000, "total_debt": 1432000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 30525000, "total_equity": 161149000, "shares_outstanding": 8547370, "operating_cash_flow": 31484000, "stock_based_compensation": 15283000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 991000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3597000, "dividends_paid": 24621000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -34115000, "free_cash_flow": 32475000, "net_change_in_cash": -1800000 }, "raw_data": { "income": { "ebit": "33147000", "ebitda": "35686000", "netIncome": "26751000", "grossProfit": "62341000", "depreciation": "None", "totalRevenue": "122300000", "costOfRevenue": "59959000", "interestIncome": "None", "incomeBeforeTax": "36462000", "interestExpense": "2791000", "operatingIncome": "35938000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "9711000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "26403000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.30", "otherNonOperatingIncome": "-2267000", "costofGoodsAndServicesSold": "59959000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2539000", "sellingGeneralAndAdministrative": "23450000", "netIncomeFromContinuingOperations": "26751000" }, "balance": { "goodwill": "19804000", "inventory": "349000", "commonStock": "102000", "currentDebt": "None", "investments": "None", "totalAssets": "199183000", "longTermDebt": "None", "shortTermDebt": "1432000", "treasuryStock": "-58711000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "15961000", "reportedCurrency": "USD", "retainedEarnings": "30525000", "totalLiabilities": "38034000", "otherCurrentAssets": "3080000", "totalCurrentAssets": "139739000", "currentLongTermDebt": "None", "longTermInvestments": "5425000", "shortTermInvestments": "65781000", "currentNetReceivables": "18429000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59444000", "currentAccountsPayable": "2518000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4454000", "shortLongTermDebtTotal": "10763000", "totalShareholderEquity": "161149000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "22812000", "totalCurrentLiabilities": "27127000", "otherNonCurrentLiabilities": "1576000", "totalNonCurrentLiabilities": "10907000", "cashAndShortTermInvestments": "52449000", "commonStockSharesOutstanding": "8547370", "intangibleAssetsExcludingGoodwill": "15961000", "cashAndCashEquivalentsAtCarryingValue": "52449000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26751000", "profitLoss": "None", "dividendPayout": "24621000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "5398000", "operatingCashflow": "31484000", "capitalExpenditures": "991000", "changeInReceivables": "2678000", "changeInExchangeRate": "-2766000", "cashflowFromFinancing": "-34115000", "cashflowFromInvestment": "3597000", "stockBasedCompensation": "15283000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24621000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1800000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8768000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2539000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:22.918648+00:00", "is_restated": false, "income_statement": { "revenue": 24966000, "cost_of_revenue": 22816000, "gross_profit": 2150000, "ebit": -1496000, "ebitda": -613000, "pretax_income": 828000, "tax_provision": 46000, "net_income": 782000, "net_income_to_common": 782000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23413000, "total_current_assets": 39785000, "total_assets": 150375000, "short_term_debt": 10017000, "long_term_debt": null, "total_debt": 10017000, "total_liabilities": 24310000, "total_equity": 124957000, "shares_outstanding": 9041922, "goodwill_and_intangibles": 56918000 }, "cash_flow": { "operating_cash_flow": -2567000, "capital_expenditure": 246000, "free_cash_flow": -2321000, "dividends_paid": 1625000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 354000, "ticker_id": 4349, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:22.918648+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1496000", "ebitda": "-613000", "netIncome": "782000", "grossProfit": "2150000", "depreciation": "None", "totalRevenue": "24966000", "costOfRevenue": "22816000", "interestIncome": "None", "incomeBeforeTax": "828000", "interestExpense": "None", "operatingIncome": "-1496000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "46000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3646000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22816000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "883000", "sellingGeneralAndAdministrative": "2986000", "netIncomeFromContinuingOperations": "782000" }, "balance": { "goodwill": "39501000", "inventory": "None", "commonStock": "126000", "currentDebt": "None", "investments": "None", "totalAssets": "150375000", "longTermDebt": "None", "shortTermDebt": "10017000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "17417000", "reportedCurrency": "USD", "retainedEarnings": "8352000", "totalLiabilities": "24310000", "otherCurrentAssets": "None", "totalCurrentAssets": "39785000", "currentLongTermDebt": "None", "longTermInvestments": "32943000", "shortTermInvestments": "None", "currentNetReceivables": "16372000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "79620000", "currentAccountsPayable": "5642000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10017000", "totalShareholderEquity": "124957000", "capitalLeaseObligations": "10017000", "otherCurrentLiabilities": "-15659000", "totalCurrentLiabilities": "1510000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22800000", "cashAndShortTermInvestments": "23413000", "commonStockSharesOutstanding": "9041922", "intangibleAssetsExcludingGoodwill": "17417000", "cashAndCashEquivalentsAtCarryingValue": "23413000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "782000", "profitLoss": "None", "dividendPayout": "1625000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2567000", "capitalExpenditures": "246000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2913000", "cashflowFromInvestment": "2644000", "stockBasedCompensation": "1261000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1625000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1288000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "883000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24966000, "cost_of_revenue": 22816000, "gross_profit": 2150000, "research_and_development": null, "selling_general_admin": 2986000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1496000, "depreciation_amortisation": 883000, "ebitda": -613000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 828000, "tax_provision": 46000, "effective_tax_rate": null, "net_income": 782000, "net_income_continuing_ops": 782000, "net_income_to_common": 782000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23413000, "short_term_investments": null, "net_receivables": 16372000, "inventory": null, "other_current_assets": null, "total_current_assets": 39785000, "net_ppe": null, "goodwill": 39501000, "intangible_assets": 17417000, "goodwill_and_intangibles": 56918000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 79620000, "total_assets": 150375000, "short_term_debt": 10017000, "accounts_payable": 5642000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1510000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22800000, "total_liabilities": 24310000, "total_debt": 10017000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8352000, "total_equity": 124957000, "shares_outstanding": 9041922, "operating_cash_flow": -2567000, "stock_based_compensation": 1261000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 246000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2644000, "dividends_paid": 1625000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2913000, "free_cash_flow": -2321000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1496000", "ebitda": "-613000", "netIncome": "782000", "grossProfit": "2150000", "depreciation": "None", "totalRevenue": "24966000", "costOfRevenue": "22816000", "interestIncome": "None", "incomeBeforeTax": "828000", "interestExpense": "None", "operatingIncome": "-1496000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "46000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3646000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22816000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "883000", "sellingGeneralAndAdministrative": "2986000", "netIncomeFromContinuingOperations": "782000" }, "balance": { "goodwill": "39501000", "inventory": "None", "commonStock": "126000", "currentDebt": "None", "investments": "None", "totalAssets": "150375000", "longTermDebt": "None", "shortTermDebt": "10017000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "17417000", "reportedCurrency": "USD", "retainedEarnings": "8352000", "totalLiabilities": "24310000", "otherCurrentAssets": "None", "totalCurrentAssets": "39785000", "currentLongTermDebt": "None", "longTermInvestments": "32943000", "shortTermInvestments": "None", "currentNetReceivables": "16372000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "79620000", "currentAccountsPayable": "5642000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10017000", "totalShareholderEquity": "124957000", "capitalLeaseObligations": "10017000", "otherCurrentLiabilities": "-15659000", "totalCurrentLiabilities": "1510000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22800000", "cashAndShortTermInvestments": "23413000", "commonStockSharesOutstanding": "9041922", "intangibleAssetsExcludingGoodwill": "17417000", "cashAndCashEquivalentsAtCarryingValue": "23413000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "782000", "profitLoss": "None", "dividendPayout": "1625000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2567000", "capitalExpenditures": "246000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2913000", "cashflowFromInvestment": "2644000", "stockBasedCompensation": "1261000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1625000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1288000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "883000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:22.918648+00:00", "is_restated": false, "income_statement": { "revenue": 27101000, "cost_of_revenue": -28109000, "gross_profit": 55210000, "ebit": 6868000, "ebitda": 7795000, "pretax_income": 2925000, "tax_provision": 1085000, "net_income": 1863000, "net_income_to_common": 1863000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26249000, "total_current_assets": 43000000, "total_assets": 163250000, "short_term_debt": 10171000, "long_term_debt": null, "total_debt": 10171000, "total_liabilities": 35575000, "total_equity": 125615000, "shares_outstanding": 9003337, "goodwill_and_intangibles": 57700000 }, "cash_flow": { "operating_cash_flow": 7027000, "capital_expenditure": 4000, "free_cash_flow": 7031000, "dividends_paid": 1247000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 354001, "ticker_id": 4349, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:22.918648+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6868000", "ebitda": "7795000", "netIncome": "1863000", "grossProfit": "55210000", "depreciation": "None", "totalRevenue": "27101000", "costOfRevenue": "-28109000", "interestIncome": "470000", "incomeBeforeTax": "2925000", "interestExpense": "None", "operatingIncome": "4096000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1085000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "51114000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-28109000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "927000", "sellingGeneralAndAdministrative": "548000", "netIncomeFromContinuingOperations": "1840000" }, "balance": { "goodwill": "39501000", "inventory": "None", "commonStock": "124000", "currentDebt": "None", "investments": "None", "totalAssets": "163250000", "longTermDebt": "None", "shortTermDebt": "10171000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "18199000", "reportedCurrency": "USD", "retainedEarnings": "8983000", "totalLiabilities": "35575000", "otherCurrentAssets": "-21433000", "totalCurrentAssets": "43000000", "currentLongTermDebt": "None", "longTermInvestments": "20000000", "shortTermInvestments": "21433000", "currentNetReceivables": "16751000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80535000", "currentAccountsPayable": "7584000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10212000", "shortLongTermDebtTotal": "10171000", "totalShareholderEquity": "125615000", "capitalLeaseObligations": "10171000", "otherCurrentLiabilities": "-9077000", "totalCurrentLiabilities": "10171000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25404000", "cashAndShortTermInvestments": "26249000", "commonStockSharesOutstanding": "9003337", "intangibleAssetsExcludingGoodwill": "18199000", "cashAndCashEquivalentsAtCarryingValue": "26249000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1863000", "profitLoss": "None", "dividendPayout": "1247000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7027000", "capitalExpenditures": "4000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1247000", "cashflowFromInvestment": "-1135000", "stockBasedCompensation": "1223000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1247000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "927000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27101000, "cost_of_revenue": -28109000, "gross_profit": 55210000, "research_and_development": null, "selling_general_admin": 548000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6868000, "depreciation_amortisation": 927000, "ebitda": 7795000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 2925000, "tax_provision": 1085000, "effective_tax_rate": null, "net_income": 1863000, "net_income_continuing_ops": 1840000, "net_income_to_common": 1863000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26249000, "short_term_investments": 21433000, "net_receivables": 16751000, "inventory": null, "other_current_assets": null, "total_current_assets": 43000000, "net_ppe": null, "goodwill": 39501000, "intangible_assets": 18199000, "goodwill_and_intangibles": 57700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 80535000, "total_assets": 163250000, "short_term_debt": 10171000, "accounts_payable": 7584000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10171000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25404000, "total_liabilities": 35575000, "total_debt": 10171000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8983000, "total_equity": 125615000, "shares_outstanding": 9003337, "operating_cash_flow": 7027000, "stock_based_compensation": 1223000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1135000, "dividends_paid": 1247000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1247000, "free_cash_flow": 7031000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6868000", "ebitda": "7795000", "netIncome": "1863000", "grossProfit": "55210000", "depreciation": "None", "totalRevenue": "27101000", "costOfRevenue": "-28109000", "interestIncome": "470000", "incomeBeforeTax": "2925000", "interestExpense": "None", "operatingIncome": "4096000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1085000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "51114000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-28109000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "927000", "sellingGeneralAndAdministrative": "548000", "netIncomeFromContinuingOperations": "1840000" }, "balance": { "goodwill": "39501000", "inventory": "None", "commonStock": "124000", "currentDebt": "None", "investments": "None", "totalAssets": "163250000", "longTermDebt": "None", "shortTermDebt": "10171000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "18199000", "reportedCurrency": "USD", "retainedEarnings": "8983000", "totalLiabilities": "35575000", "otherCurrentAssets": "-21433000", "totalCurrentAssets": "43000000", "currentLongTermDebt": "None", "longTermInvestments": "20000000", "shortTermInvestments": "21433000", "currentNetReceivables": "16751000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80535000", "currentAccountsPayable": "7584000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10212000", "shortLongTermDebtTotal": "10171000", "totalShareholderEquity": "125615000", "capitalLeaseObligations": "10171000", "otherCurrentLiabilities": "-9077000", "totalCurrentLiabilities": "10171000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25404000", "cashAndShortTermInvestments": "26249000", "commonStockSharesOutstanding": "9003337", "intangibleAssetsExcludingGoodwill": "18199000", "cashAndCashEquivalentsAtCarryingValue": "26249000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1863000", "profitLoss": "None", "dividendPayout": "1247000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7027000", "capitalExpenditures": "4000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1247000", "cashflowFromInvestment": "-1135000", "stockBasedCompensation": "1223000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1247000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "927000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:22.918648+00:00", "is_restated": false, "income_statement": { "revenue": 24289000, "cost_of_revenue": 13286000, "gross_profit": 11003000, "ebit": 2009000, "ebitda": 3189000, "pretax_income": 4692000, "tax_provision": 963000, "net_income": 3699000, "net_income_to_common": 3699000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21604000, "total_current_assets": 36174000, "total_assets": 154046000, "short_term_debt": 10323000, "long_term_debt": null, "total_debt": 10323000, "total_liabilities": 28067000, "total_equity": 123898000, "shares_outstanding": 8941347, "goodwill_and_intangibles": 58482000 }, "cash_flow": { "operating_cash_flow": 8539000, "capital_expenditure": 76000, "free_cash_flow": 8615000, "dividends_paid": 1262000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 354003, "ticker_id": 4349, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:22.918648+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2009000", "ebitda": "3189000", "netIncome": "3699000", "grossProfit": "11003000", "depreciation": "None", "totalRevenue": "24289000", "costOfRevenue": "13286000", "interestIncome": "2391000", "incomeBeforeTax": "4692000", "interestExpense": "None", "operatingIncome": "2009000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "963000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8994000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13286000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1180000", "sellingGeneralAndAdministrative": "4367000", "netIncomeFromContinuingOperations": "3729000" }, "balance": { "goodwill": "39501000", "inventory": "None", "commonStock": "124000", "currentDebt": "None", "investments": "None", "totalAssets": "154046000", "longTermDebt": "None", "shortTermDebt": "10323000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "18981000", "reportedCurrency": "USD", "retainedEarnings": "8489000", "totalLiabilities": "28067000", "otherCurrentAssets": "-17706000", "totalCurrentAssets": "36174000", "currentLongTermDebt": "None", "longTermInvestments": "20983000", "shortTermInvestments": "17706000", "currentNetReceivables": "14570000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81859000", "currentAccountsPayable": "5436000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10498000", "shortLongTermDebtTotal": "10323000", "totalShareholderEquity": "123898000", "capitalLeaseObligations": "10323000", "otherCurrentLiabilities": "-15759000", "totalCurrentLiabilities": "921000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "27146000", "cashAndShortTermInvestments": "21604000", "commonStockSharesOutstanding": "8941347", "intangibleAssetsExcludingGoodwill": "18981000", "cashAndCashEquivalentsAtCarryingValue": "21604000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3729000", "profitLoss": "None", "dividendPayout": "1262000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8539000", "capitalExpenditures": "76000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1262000", "cashflowFromInvestment": "-1076000", "stockBasedCompensation": "1303000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1262000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1335000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1180000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24289000, "cost_of_revenue": 13286000, "gross_profit": 11003000, "research_and_development": null, "selling_general_admin": 4367000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2009000, "depreciation_amortisation": 1180000, "ebitda": 3189000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 4692000, "tax_provision": 963000, "effective_tax_rate": null, "net_income": 3699000, "net_income_continuing_ops": 3729000, "net_income_to_common": 3699000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21604000, "short_term_investments": 17706000, "net_receivables": 14570000, "inventory": null, "other_current_assets": null, "total_current_assets": 36174000, "net_ppe": null, "goodwill": 39501000, "intangible_assets": 18981000, "goodwill_and_intangibles": 58482000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 81859000, "total_assets": 154046000, "short_term_debt": 10323000, "accounts_payable": 5436000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 921000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27146000, "total_liabilities": 28067000, "total_debt": 10323000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8489000, "total_equity": 123898000, "shares_outstanding": 8941347, "operating_cash_flow": 8539000, "stock_based_compensation": 1303000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 76000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1076000, "dividends_paid": 1262000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1262000, "free_cash_flow": 8615000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2009000", "ebitda": "3189000", "netIncome": "3699000", "grossProfit": "11003000", "depreciation": "None", "totalRevenue": "24289000", "costOfRevenue": "13286000", "interestIncome": "2391000", "incomeBeforeTax": "4692000", "interestExpense": "None", "operatingIncome": "2009000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "963000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8994000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13286000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1180000", "sellingGeneralAndAdministrative": "4367000", "netIncomeFromContinuingOperations": "3729000" }, "balance": { "goodwill": "39501000", "inventory": "None", "commonStock": "124000", "currentDebt": "None", "investments": "None", "totalAssets": "154046000", "longTermDebt": "None", "shortTermDebt": "10323000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "18981000", "reportedCurrency": "USD", "retainedEarnings": "8489000", "totalLiabilities": "28067000", "otherCurrentAssets": "-17706000", "totalCurrentAssets": "36174000", "currentLongTermDebt": "None", "longTermInvestments": "20983000", "shortTermInvestments": "17706000", "currentNetReceivables": "14570000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81859000", "currentAccountsPayable": "5436000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10498000", "shortLongTermDebtTotal": "10323000", "totalShareholderEquity": "123898000", "capitalLeaseObligations": "10323000", "otherCurrentLiabilities": "-15759000", "totalCurrentLiabilities": "921000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "27146000", "cashAndShortTermInvestments": "21604000", "commonStockSharesOutstanding": "8941347", "intangibleAssetsExcludingGoodwill": "18981000", "cashAndCashEquivalentsAtCarryingValue": "21604000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3729000", "profitLoss": "None", "dividendPayout": "1262000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8539000", "capitalExpenditures": "76000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1262000", "cashflowFromInvestment": "-1076000", "stockBasedCompensation": "1303000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1262000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1335000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1180000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:22.918648+00:00", "is_restated": false, "income_statement": { "revenue": 23120000, "cost_of_revenue": 13472000, "gross_profit": 9648000, "ebit": 868000, "ebitda": 2030000, "pretax_income": 1468000, "tax_provision": 437000, "net_income": 1018999, "net_income_to_common": 1018999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15403000, "total_current_assets": 48723000, "total_assets": 146279000, "short_term_debt": 10468000, "long_term_debt": null, "total_debt": 10468000, "total_liabilities": 23921000, "total_equity": 120306000, "shares_outstanding": 8813606, "goodwill_and_intangibles": 59536000 }, "cash_flow": { "operating_cash_flow": 7303000, "capital_expenditure": 37000, "free_cash_flow": 7340000, "dividends_paid": 1281000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 354004, "ticker_id": 4349, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:22.918648+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "868000", "ebitda": "2030000", "netIncome": "1018999", "grossProfit": "9648000", "depreciation": "None", "totalRevenue": "23120000", "costOfRevenue": "13472000", "interestIncome": "343000", "incomeBeforeTax": "1468000", "interestExpense": "None", "operatingIncome": "868000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "437000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8780000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13472000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1162000", "sellingGeneralAndAdministrative": "2976000", "netIncomeFromContinuingOperations": "1031000" }, "balance": { "goodwill": "39501000", "inventory": "None", "commonStock": "124000", "currentDebt": "None", "investments": "None", "totalAssets": "146279000", "longTermDebt": "None", "shortTermDebt": "10468000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "20035000", "reportedCurrency": "USD", "retainedEarnings": "6200000", "totalLiabilities": "23921000", "otherCurrentAssets": "None", "totalCurrentAssets": "48723000", "currentLongTermDebt": "None", "longTermInvestments": "17890000", "shortTermInvestments": "17822000", "currentNetReceivables": "15498000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "97556000", "currentAccountsPayable": "5304000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10698000", "shortLongTermDebtTotal": "10468000", "totalShareholderEquity": "120306000", "capitalLeaseObligations": "10468000", "otherCurrentLiabilities": "8149000", "totalCurrentLiabilities": "23921000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "15403000", "commonStockSharesOutstanding": "8813606", "intangibleAssetsExcludingGoodwill": "20035000", "cashAndCashEquivalentsAtCarryingValue": "15403000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1031000", "profitLoss": "None", "dividendPayout": "1281000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7303000", "capitalExpenditures": "37000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1281000", "cashflowFromInvestment": "-37000", "stockBasedCompensation": "1295000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1281000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1162000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23120000, "cost_of_revenue": 13472000, "gross_profit": 9648000, "research_and_development": null, "selling_general_admin": 2976000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 868000, "depreciation_amortisation": 1162000, "ebitda": 2030000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1468000, "tax_provision": 437000, "effective_tax_rate": null, "net_income": 1018999, "net_income_continuing_ops": 1031000, "net_income_to_common": 1018999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15403000, "short_term_investments": 17822000, "net_receivables": 15498000, "inventory": null, "other_current_assets": null, "total_current_assets": 48723000, "net_ppe": null, "goodwill": 39501000, "intangible_assets": 20035000, "goodwill_and_intangibles": 59536000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 97556000, "total_assets": 146279000, "short_term_debt": 10468000, "accounts_payable": 5304000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23921000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 23921000, "total_debt": 10468000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6200000, "total_equity": 120306000, "shares_outstanding": 8813606, "operating_cash_flow": 7303000, "stock_based_compensation": 1295000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -37000, "dividends_paid": 1281000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1281000, "free_cash_flow": 7340000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "868000", "ebitda": "2030000", "netIncome": "1018999", "grossProfit": "9648000", "depreciation": "None", "totalRevenue": "23120000", "costOfRevenue": "13472000", "interestIncome": "343000", "incomeBeforeTax": "1468000", "interestExpense": "None", "operatingIncome": "868000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "437000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8780000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13472000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1162000", "sellingGeneralAndAdministrative": "2976000", "netIncomeFromContinuingOperations": "1031000" }, "balance": { "goodwill": "39501000", "inventory": "None", "commonStock": "124000", "currentDebt": "None", "investments": "None", "totalAssets": "146279000", "longTermDebt": "None", "shortTermDebt": "10468000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "20035000", "reportedCurrency": "USD", "retainedEarnings": "6200000", "totalLiabilities": "23921000", "otherCurrentAssets": "None", "totalCurrentAssets": "48723000", "currentLongTermDebt": "None", "longTermInvestments": "17890000", "shortTermInvestments": "17822000", "currentNetReceivables": "15498000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "97556000", "currentAccountsPayable": "5304000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10698000", "shortLongTermDebtTotal": "10468000", "totalShareholderEquity": "120306000", "capitalLeaseObligations": "10468000", "otherCurrentLiabilities": "8149000", "totalCurrentLiabilities": "23921000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "15403000", "commonStockSharesOutstanding": "8813606", "intangibleAssetsExcludingGoodwill": "20035000", "cashAndCashEquivalentsAtCarryingValue": "15403000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1031000", "profitLoss": "None", "dividendPayout": "1281000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7303000", "capitalExpenditures": "37000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1281000", "cashflowFromInvestment": "-37000", "stockBasedCompensation": "1295000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1281000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1162000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:22.918648+00:00", "is_restated": false, "income_statement": { "revenue": 23252000, "cost_of_revenue": 14501000, "gross_profit": 8751000, "ebit": -68000, "ebitda": 1109000, "pretax_income": 592000, "tax_provision": 115000, "net_income": 477000, "net_income_to_common": 477000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9418000, "total_current_assets": 43278000, "total_assets": 134988000, "short_term_debt": 2852000, "long_term_debt": null, "total_debt": 2852000, "total_liabilities": 13602000, "total_equity": 119346000, "shares_outstanding": 8781743, "goodwill_and_intangibles": 60541000 }, "cash_flow": { "operating_cash_flow": -4900000, "capital_expenditure": 6000, "free_cash_flow": -4894000, "dividends_paid": 1575000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 354005, "ticker_id": 4349, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:22.918648+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-68000", "ebitda": "1109000", "netIncome": "477000", "grossProfit": "8751000", "depreciation": "None", "totalRevenue": "23252000", "costOfRevenue": "14501000", "interestIncome": "383000", "incomeBeforeTax": "592000", "interestExpense": "None", "operatingIncome": "-68000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "115000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8819000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14501000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1177000", "sellingGeneralAndAdministrative": "4495000", "netIncomeFromContinuingOperations": "477000" }, "balance": { "goodwill": "39501000", "inventory": "None", "commonStock": "124000", "currentDebt": "None", "investments": "None", "totalAssets": "134988000", "longTermDebt": "None", "shortTermDebt": "2852000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "21040000", "reportedCurrency": "USD", "retainedEarnings": "6535000", "totalLiabilities": "13602000", "otherCurrentAssets": "None", "totalCurrentAssets": "43278000", "currentLongTermDebt": "None", "longTermInvestments": "18039000", "shortTermInvestments": "17612000", "currentNetReceivables": "16248000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "91710000", "currentAccountsPayable": "6035000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3124000", "shortLongTermDebtTotal": "2852000", "totalShareholderEquity": "119346000", "capitalLeaseObligations": "2852000", "otherCurrentLiabilities": "4715000", "totalCurrentLiabilities": "13602000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "9418000", "commonStockSharesOutstanding": "8781743", "intangibleAssetsExcludingGoodwill": "21040000", "cashAndCashEquivalentsAtCarryingValue": "9418000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "477000", "profitLoss": "None", "dividendPayout": "1575000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4900000", "capitalExpenditures": "6000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3111000", "cashflowFromInvestment": "-1418000", "stockBasedCompensation": "1327000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1575000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1335000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1177000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23252000, "cost_of_revenue": 14501000, "gross_profit": 8751000, "research_and_development": null, "selling_general_admin": 4495000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -68000, "depreciation_amortisation": 1177000, "ebitda": 1109000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 592000, "tax_provision": 115000, "effective_tax_rate": null, "net_income": 477000, "net_income_continuing_ops": 477000, "net_income_to_common": 477000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9418000, "short_term_investments": 17612000, "net_receivables": 16248000, "inventory": null, "other_current_assets": null, "total_current_assets": 43278000, "net_ppe": null, "goodwill": 39501000, "intangible_assets": 21040000, "goodwill_and_intangibles": 60541000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 91710000, "total_assets": 134988000, "short_term_debt": 2852000, "accounts_payable": 6035000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13602000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 13602000, "total_debt": 2852000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6535000, "total_equity": 119346000, "shares_outstanding": 8781743, "operating_cash_flow": -4900000, "stock_based_compensation": 1327000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1418000, "dividends_paid": 1575000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3111000, "free_cash_flow": -4894000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-68000", "ebitda": "1109000", "netIncome": "477000", "grossProfit": "8751000", "depreciation": "None", "totalRevenue": "23252000", "costOfRevenue": "14501000", "interestIncome": "383000", "incomeBeforeTax": "592000", "interestExpense": "None", "operatingIncome": "-68000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "115000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8819000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14501000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1177000", "sellingGeneralAndAdministrative": "4495000", "netIncomeFromContinuingOperations": "477000" }, "balance": { "goodwill": "39501000", "inventory": "None", "commonStock": "124000", "currentDebt": "None", "investments": "None", "totalAssets": "134988000", "longTermDebt": "None", "shortTermDebt": "2852000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "21040000", "reportedCurrency": "USD", "retainedEarnings": "6535000", "totalLiabilities": "13602000", "otherCurrentAssets": "None", "totalCurrentAssets": "43278000", "currentLongTermDebt": "None", "longTermInvestments": "18039000", "shortTermInvestments": "17612000", "currentNetReceivables": "16248000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "91710000", "currentAccountsPayable": "6035000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3124000", "shortLongTermDebtTotal": "2852000", "totalShareholderEquity": "119346000", "capitalLeaseObligations": "2852000", "otherCurrentLiabilities": "4715000", "totalCurrentLiabilities": "13602000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "9418000", "commonStockSharesOutstanding": "8781743", "intangibleAssetsExcludingGoodwill": "21040000", "cashAndCashEquivalentsAtCarryingValue": "9418000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "477000", "profitLoss": "None", "dividendPayout": "1575000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4900000", "capitalExpenditures": "6000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3111000", "cashflowFromInvestment": "-1418000", "stockBasedCompensation": "1327000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1575000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1335000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1177000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:22.918648+00:00", "is_restated": false, "income_statement": { "revenue": 25582000, "cost_of_revenue": 14090000, "gross_profit": 11492000, "ebit": 3979000, "ebitda": 5180000, "pretax_income": 3373000, "tax_provision": 1274000, "net_income": 2057000, "net_income_to_common": 2057000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18847000, "total_current_assets": 61289000, "total_assets": 149989000, "short_term_debt": 3197000, "long_term_debt": null, "total_debt": 3197000, "total_liabilities": 27657000, "total_equity": 120291000, "shares_outstanding": 8515779, "goodwill_and_intangibles": 61169000 }, "cash_flow": { "operating_cash_flow": 8908000, "capital_expenditure": 1079000, "free_cash_flow": 9987000, "dividends_paid": 1231000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 354006, "ticker_id": 4349, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:22.918648+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3979000", "ebitda": "5180000", "netIncome": "2057000", "grossProfit": "11492000", "depreciation": "None", "totalRevenue": "25582000", "costOfRevenue": "14090000", "interestIncome": "593000", "incomeBeforeTax": "3373000", "interestExpense": "None", "operatingIncome": "2561000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1274000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8931000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14090000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1201000", "sellingGeneralAndAdministrative": "3044000", "netIncomeFromContinuingOperations": "2099000" }, "balance": { "goodwill": "39501000", "inventory": "None", "commonStock": "122000", "currentDebt": "None", "investments": "None", "totalAssets": "149989000", "longTermDebt": "None", "shortTermDebt": "3197000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "21668000", "reportedCurrency": "USD", "retainedEarnings": "6207000", "totalLiabilities": "27657000", "otherCurrentAssets": "None", "totalCurrentAssets": "61289000", "currentLongTermDebt": "None", "longTermInvestments": "14997000", "shortTermInvestments": "27694000", "currentNetReceivables": "14748000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "88700000", "currentAccountsPayable": "6413000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3510000", "shortLongTermDebtTotal": "3197000", "totalShareholderEquity": "120291000", "capitalLeaseObligations": "3197000", "otherCurrentLiabilities": "13390000", "totalCurrentLiabilities": "23000000", "otherNonCurrentLiabilities": "4657000", "totalNonCurrentLiabilities": "4657000", "cashAndShortTermInvestments": "18847000", "commonStockSharesOutstanding": "8515779", "intangibleAssetsExcludingGoodwill": "21668000", "cashAndCashEquivalentsAtCarryingValue": "18847000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2099000", "profitLoss": "None", "dividendPayout": "1231000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8908000", "capitalExpenditures": "1079000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9772000", "cashflowFromInvestment": "-3079000", "stockBasedCompensation": "1216000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1231000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1201000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25582000, "cost_of_revenue": 14090000, "gross_profit": 11492000, "research_and_development": null, "selling_general_admin": 3044000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3979000, "depreciation_amortisation": 1201000, "ebitda": 5180000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 3373000, "tax_provision": 1274000, "effective_tax_rate": null, "net_income": 2057000, "net_income_continuing_ops": 2099000, "net_income_to_common": 2057000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18847000, "short_term_investments": 27694000, "net_receivables": 14748000, "inventory": null, "other_current_assets": null, "total_current_assets": 61289000, "net_ppe": null, "goodwill": 39501000, "intangible_assets": 21668000, "goodwill_and_intangibles": 61169000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 88700000, "total_assets": 149989000, "short_term_debt": 3197000, "accounts_payable": 6413000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4657000, "total_liabilities": 27657000, "total_debt": 3197000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6207000, "total_equity": 120291000, "shares_outstanding": 8515779, "operating_cash_flow": 8908000, "stock_based_compensation": 1216000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1079000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3079000, "dividends_paid": 1231000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9772000, "free_cash_flow": 9987000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3979000", "ebitda": "5180000", "netIncome": "2057000", "grossProfit": "11492000", "depreciation": "None", "totalRevenue": "25582000", "costOfRevenue": "14090000", "interestIncome": "593000", "incomeBeforeTax": "3373000", "interestExpense": "None", "operatingIncome": "2561000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1274000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8931000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14090000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1201000", "sellingGeneralAndAdministrative": "3044000", "netIncomeFromContinuingOperations": "2099000" }, "balance": { "goodwill": "39501000", "inventory": "None", "commonStock": "122000", "currentDebt": "None", "investments": "None", "totalAssets": "149989000", "longTermDebt": "None", "shortTermDebt": "3197000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "21668000", "reportedCurrency": "USD", "retainedEarnings": "6207000", "totalLiabilities": "27657000", "otherCurrentAssets": "None", "totalCurrentAssets": "61289000", "currentLongTermDebt": "None", "longTermInvestments": "14997000", "shortTermInvestments": "27694000", "currentNetReceivables": "14748000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "88700000", "currentAccountsPayable": "6413000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3510000", "shortLongTermDebtTotal": "3197000", "totalShareholderEquity": "120291000", "capitalLeaseObligations": "3197000", "otherCurrentLiabilities": "13390000", "totalCurrentLiabilities": "23000000", "otherNonCurrentLiabilities": "4657000", "totalNonCurrentLiabilities": "4657000", "cashAndShortTermInvestments": "18847000", "commonStockSharesOutstanding": "8515779", "intangibleAssetsExcludingGoodwill": "21668000", "cashAndCashEquivalentsAtCarryingValue": "18847000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2099000", "profitLoss": "None", "dividendPayout": "1231000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8908000", "capitalExpenditures": "1079000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9772000", "cashflowFromInvestment": "-3079000", "stockBasedCompensation": "1216000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1231000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1201000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:22.918648+00:00", "is_restated": false, "income_statement": { "revenue": 23719000, "cost_of_revenue": 13572000, "gross_profit": 10147000, "ebit": 1330000, "ebitda": 2479000, "pretax_income": 467000, "tax_provision": 308000, "net_income": 159000, "net_income_to_common": 159000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22790000, "total_current_assets": 68622000, "total_assets": 151501000, "short_term_debt": 1523000, "long_term_debt": null, "total_debt": 1523000, "total_liabilities": 31117000, "total_equity": 118385000, "shares_outstanding": 8488372, "goodwill_and_intangibles": 61219000 }, "cash_flow": { "operating_cash_flow": 11959000, "capital_expenditure": 1490000, "free_cash_flow": 13449000, "dividends_paid": 1226000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 354008, "ticker_id": 4349, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:22.918648+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1330000", "ebitda": "2479000", "netIncome": "159000", "grossProfit": "10147000", "depreciation": "None", "totalRevenue": "23719000", "costOfRevenue": "13572000", "interestIncome": "587000", "incomeBeforeTax": "467000", "interestExpense": "None", "operatingIncome": "-494000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "308000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10641000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13572000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1149000", "sellingGeneralAndAdministrative": "4803000", "netIncomeFromContinuingOperations": "159000" }, "balance": { "goodwill": "39501000", "inventory": "-639000", "commonStock": "123000", "currentDebt": "None", "investments": "None", "totalAssets": "151501000", "longTermDebt": "None", "shortTermDebt": "1523000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "21718000", "reportedCurrency": "USD", "retainedEarnings": "4293000", "totalLiabilities": "31117000", "otherCurrentAssets": "5714000", "totalCurrentAssets": "68622000", "currentLongTermDebt": "None", "longTermInvestments": "15074000", "shortTermInvestments": "25522000", "currentNetReceivables": "14596000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "82879000", "currentAccountsPayable": "4934000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3856000", "shortLongTermDebtTotal": "3564000", "totalShareholderEquity": "118385000", "capitalLeaseObligations": "3564000", "otherCurrentLiabilities": "9714000", "totalCurrentLiabilities": "16171000", "otherNonCurrentLiabilities": "12000000", "totalNonCurrentLiabilities": "14946000", "cashAndShortTermInvestments": "22790000", "commonStockSharesOutstanding": "8488372", "intangibleAssetsExcludingGoodwill": "21718000", "cashAndCashEquivalentsAtCarryingValue": "22790000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "159000", "profitLoss": "None", "dividendPayout": "1226000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11959000", "capitalExpenditures": "1490000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1499000", "cashflowFromInvestment": "-11440000", "stockBasedCompensation": "1409000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1226000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-273000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1149000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23719000, "cost_of_revenue": 13572000, "gross_profit": 10147000, "research_and_development": null, "selling_general_admin": 4803000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1330000, "depreciation_amortisation": 1149000, "ebitda": 2479000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 467000, "tax_provision": 308000, "effective_tax_rate": null, "net_income": 159000, "net_income_continuing_ops": 159000, "net_income_to_common": 159000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22790000, "short_term_investments": 25522000, "net_receivables": 14596000, "inventory": -639000, "other_current_assets": null, "total_current_assets": 68622000, "net_ppe": null, "goodwill": 39501000, "intangible_assets": 21718000, "goodwill_and_intangibles": 61219000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 82879000, "total_assets": 151501000, "short_term_debt": 1523000, "accounts_payable": 4934000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16171000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14946000, "total_liabilities": 31117000, "total_debt": 1523000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4293000, "total_equity": 118385000, "shares_outstanding": 8488372, "operating_cash_flow": 11959000, "stock_based_compensation": 1409000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1490000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11440000, "dividends_paid": 1226000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1499000, "free_cash_flow": 13449000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1330000", "ebitda": "2479000", "netIncome": "159000", "grossProfit": "10147000", "depreciation": "None", "totalRevenue": "23719000", "costOfRevenue": "13572000", "interestIncome": "587000", "incomeBeforeTax": "467000", "interestExpense": "None", "operatingIncome": "-494000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "308000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10641000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13572000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1149000", "sellingGeneralAndAdministrative": "4803000", "netIncomeFromContinuingOperations": "159000" }, "balance": { "goodwill": "39501000", "inventory": "-639000", "commonStock": "123000", "currentDebt": "None", "investments": "None", "totalAssets": "151501000", "longTermDebt": "None", "shortTermDebt": "1523000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "21718000", "reportedCurrency": "USD", "retainedEarnings": "4293000", "totalLiabilities": "31117000", "otherCurrentAssets": "5714000", "totalCurrentAssets": "68622000", "currentLongTermDebt": "None", "longTermInvestments": "15074000", "shortTermInvestments": "25522000", "currentNetReceivables": "14596000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "82879000", "currentAccountsPayable": "4934000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3856000", "shortLongTermDebtTotal": "3564000", "totalShareholderEquity": "118385000", "capitalLeaseObligations": "3564000", "otherCurrentLiabilities": "9714000", "totalCurrentLiabilities": "16171000", "otherNonCurrentLiabilities": "12000000", "totalNonCurrentLiabilities": "14946000", "cashAndShortTermInvestments": "22790000", "commonStockSharesOutstanding": "8488372", "intangibleAssetsExcludingGoodwill": "21718000", "cashAndCashEquivalentsAtCarryingValue": "22790000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "159000", "profitLoss": "None", "dividendPayout": "1226000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11959000", "capitalExpenditures": "1490000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1499000", "cashflowFromInvestment": "-11440000", "stockBasedCompensation": "1409000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1226000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-273000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1149000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:22.918648+00:00", "is_restated": false, "income_statement": { "revenue": 22688000, "cost_of_revenue": 13638000, "gross_profit": 9050000, "ebit": 629000, "ebitda": 1813000, "pretax_income": -3406000, "tax_provision": -1193000, "net_income": -2243000, "net_income_to_common": -2243000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23770000, "total_current_assets": 63909000, "total_assets": 147374000, "short_term_debt": 1406000, "long_term_debt": null, "total_debt": 1406000, "total_liabilities": 26908000, "total_equity": 118521000, "shares_outstanding": 8218596, "goodwill_and_intangibles": 62230000 }, "cash_flow": { "operating_cash_flow": 3552000, "capital_expenditure": 21000, "free_cash_flow": 3573000, "dividends_paid": 1259000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 354009, "ticker_id": 4349, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:22.918648+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "629000", "ebitda": "1813000", "netIncome": "-2243000", "grossProfit": "9050000", "depreciation": "None", "totalRevenue": "22688000", "costOfRevenue": "13638000", "interestIncome": "None", "incomeBeforeTax": "-3406000", "interestExpense": "None", "operatingIncome": "-4178000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-1193000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "13228000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13638000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1184000", "sellingGeneralAndAdministrative": "4461000", "netIncomeFromContinuingOperations": "-2213000" }, "balance": { "goodwill": "39501000", "inventory": "-20364000", "commonStock": "123000", "currentDebt": "None", "investments": "None", "totalAssets": "147374000", "longTermDebt": "None", "shortTermDebt": "1406000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "22729000", "reportedCurrency": "USD", "retainedEarnings": "4339000", "totalLiabilities": "26908000", "otherCurrentAssets": "5451000", "totalCurrentAssets": "63909000", "currentLongTermDebt": "None", "longTermInvestments": "15150000", "shortTermInvestments": "20364000", "currentNetReceivables": "14324000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "83465000", "currentAccountsPayable": "5312000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3922000", "totalShareholderEquity": "118521000", "capitalLeaseObligations": "3922000", "otherCurrentLiabilities": "6716000", "totalCurrentLiabilities": "13434000", "otherNonCurrentLiabilities": "10176000", "totalNonCurrentLiabilities": "13474000", "cashAndShortTermInvestments": "23770000", "commonStockSharesOutstanding": "8218596", "intangibleAssetsExcludingGoodwill": "22729000", "cashAndCashEquivalentsAtCarryingValue": "23770000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2243000", "profitLoss": "None", "dividendPayout": "1259000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3552000", "capitalExpenditures": "21000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4149000", "cashflowFromInvestment": "-1521000", "stockBasedCompensation": "1397000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1259000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1075000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1184000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22688000, "cost_of_revenue": 13638000, "gross_profit": 9050000, "research_and_development": null, "selling_general_admin": 4461000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 629000, "depreciation_amortisation": 1184000, "ebitda": 1813000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3406000, "tax_provision": -1193000, "effective_tax_rate": null, "net_income": -2243000, "net_income_continuing_ops": -2213000, "net_income_to_common": -2243000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23770000, "short_term_investments": 20364000, "net_receivables": 14324000, "inventory": -20364000, "other_current_assets": null, "total_current_assets": 63909000, "net_ppe": null, "goodwill": 39501000, "intangible_assets": 22729000, "goodwill_and_intangibles": 62230000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 83465000, "total_assets": 147374000, "short_term_debt": 1406000, "accounts_payable": 5312000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13434000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13474000, "total_liabilities": 26908000, "total_debt": 1406000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4339000, "total_equity": 118521000, "shares_outstanding": 8218596, "operating_cash_flow": 3552000, "stock_based_compensation": 1397000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1521000, "dividends_paid": 1259000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4149000, "free_cash_flow": 3573000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "629000", "ebitda": "1813000", "netIncome": "-2243000", "grossProfit": "9050000", "depreciation": "None", "totalRevenue": "22688000", "costOfRevenue": "13638000", "interestIncome": "None", "incomeBeforeTax": "-3406000", "interestExpense": "None", "operatingIncome": "-4178000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-1193000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "13228000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13638000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1184000", "sellingGeneralAndAdministrative": "4461000", "netIncomeFromContinuingOperations": "-2213000" }, "balance": { "goodwill": "39501000", "inventory": "-20364000", "commonStock": "123000", "currentDebt": "None", "investments": "None", "totalAssets": "147374000", "longTermDebt": "None", "shortTermDebt": "1406000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "22729000", "reportedCurrency": "USD", "retainedEarnings": "4339000", "totalLiabilities": "26908000", "otherCurrentAssets": "5451000", "totalCurrentAssets": "63909000", "currentLongTermDebt": "None", "longTermInvestments": "15150000", "shortTermInvestments": "20364000", "currentNetReceivables": "14324000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "83465000", "currentAccountsPayable": "5312000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3922000", "totalShareholderEquity": "118521000", "capitalLeaseObligations": "3922000", "otherCurrentLiabilities": "6716000", "totalCurrentLiabilities": "13434000", "otherNonCurrentLiabilities": "10176000", "totalNonCurrentLiabilities": "13474000", "cashAndShortTermInvestments": "23770000", "commonStockSharesOutstanding": "8218596", "intangibleAssetsExcludingGoodwill": "22729000", "cashAndCashEquivalentsAtCarryingValue": "23770000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2243000", "profitLoss": "None", "dividendPayout": "1259000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3552000", "capitalExpenditures": "21000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4149000", "cashflowFromInvestment": "-1521000", "stockBasedCompensation": "1397000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1259000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1075000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1184000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:22.918648+00:00", "is_restated": false, "income_statement": { "revenue": 22732000, "cost_of_revenue": 14711000, "gross_profit": 8021000, "ebit": -8000, "ebitda": 1208000, "pretax_income": 3581000, "tax_provision": 1415000, "net_income": 2296000, "net_income_to_common": 2296000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25888000, "total_current_assets": 66483000, "total_assets": 149042000, "short_term_debt": 1406000, "long_term_debt": null, "total_debt": 1406000, "total_liabilities": 25287000, "total_equity": 121840000, "shares_outstanding": 8392496, "goodwill_and_intangibles": 63262000 }, "cash_flow": { "operating_cash_flow": 8133000, "capital_expenditure": 3000, "free_cash_flow": 8136000, "dividends_paid": 1724000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 354010, "ticker_id": 4349, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:22.918648+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8000", "ebitda": "1208000", "netIncome": "2296000", "grossProfit": "8021000", "depreciation": "None", "totalRevenue": "22732000", "costOfRevenue": "14711000", "interestIncome": "None", "incomeBeforeTax": "3581000", "interestExpense": "None", "operatingIncome": "2941000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1415000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5080000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14711000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1216000", "sellingGeneralAndAdministrative": "4390000", "netIncomeFromContinuingOperations": "2166000" }, "balance": { "goodwill": "39501000", "inventory": "1", "commonStock": "122000", "currentDebt": "None", "investments": "None", "totalAssets": "149042000", "longTermDebt": "None", "shortTermDebt": "1406000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "23761000", "reportedCurrency": "USD", "retainedEarnings": "6749000", "totalLiabilities": "25287000", "otherCurrentAssets": "4750000", "totalCurrentAssets": "66483000", "currentLongTermDebt": "None", "longTermInvestments": "12007000", "shortTermInvestments": "20667000", "currentNetReceivables": "15178000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "82559000", "currentAccountsPayable": "6846000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4226000", "totalShareholderEquity": "121840000", "capitalLeaseObligations": "4226000", "otherCurrentLiabilities": "4333000", "totalCurrentLiabilities": "14620000", "otherNonCurrentLiabilities": "7184000", "totalNonCurrentLiabilities": "10667000", "cashAndShortTermInvestments": "25888000", "commonStockSharesOutstanding": "8392496", "intangibleAssetsExcludingGoodwill": "23761000", "cashAndCashEquivalentsAtCarryingValue": "25888000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2296000", "profitLoss": "None", "dividendPayout": "1724000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8133000", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2664000", "cashflowFromInvestment": "-3000", "stockBasedCompensation": "1515000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1724000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-940000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1216000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22732000, "cost_of_revenue": 14711000, "gross_profit": 8021000, "research_and_development": null, "selling_general_admin": 4390000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8000, "depreciation_amortisation": 1216000, "ebitda": 1208000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 3581000, "tax_provision": 1415000, "effective_tax_rate": null, "net_income": 2296000, "net_income_continuing_ops": 2166000, "net_income_to_common": 2296000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25888000, "short_term_investments": 20667000, "net_receivables": 15178000, "inventory": 1, "other_current_assets": null, "total_current_assets": 66483000, "net_ppe": null, "goodwill": 39501000, "intangible_assets": 23761000, "goodwill_and_intangibles": 63262000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 82559000, "total_assets": 149042000, "short_term_debt": 1406000, "accounts_payable": 6846000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14620000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10667000, "total_liabilities": 25287000, "total_debt": 1406000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6749000, "total_equity": 121840000, "shares_outstanding": 8392496, "operating_cash_flow": 8133000, "stock_based_compensation": 1515000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3000, "dividends_paid": 1724000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2664000, "free_cash_flow": 8136000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8000", "ebitda": "1208000", "netIncome": "2296000", "grossProfit": "8021000", "depreciation": "None", "totalRevenue": "22732000", "costOfRevenue": "14711000", "interestIncome": "None", "incomeBeforeTax": "3581000", "interestExpense": "None", "operatingIncome": "2941000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1415000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5080000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14711000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1216000", "sellingGeneralAndAdministrative": "4390000", "netIncomeFromContinuingOperations": "2166000" }, "balance": { "goodwill": "39501000", "inventory": "1", "commonStock": "122000", "currentDebt": "None", "investments": "None", "totalAssets": "149042000", "longTermDebt": "None", "shortTermDebt": "1406000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "23761000", "reportedCurrency": "USD", "retainedEarnings": "6749000", "totalLiabilities": "25287000", "otherCurrentAssets": "4750000", "totalCurrentAssets": "66483000", "currentLongTermDebt": "None", "longTermInvestments": "12007000", "shortTermInvestments": "20667000", "currentNetReceivables": "15178000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "82559000", "currentAccountsPayable": "6846000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4226000", "totalShareholderEquity": "121840000", "capitalLeaseObligations": "4226000", "otherCurrentLiabilities": "4333000", "totalCurrentLiabilities": "14620000", "otherNonCurrentLiabilities": "7184000", "totalNonCurrentLiabilities": "10667000", "cashAndShortTermInvestments": "25888000", "commonStockSharesOutstanding": "8392496", "intangibleAssetsExcludingGoodwill": "23761000", "cashAndCashEquivalentsAtCarryingValue": "25888000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2296000", "profitLoss": "None", "dividendPayout": "1724000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8133000", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2664000", "cashflowFromInvestment": "-3000", "stockBasedCompensation": "1515000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1724000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-940000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1216000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:22.918648+00:00", "is_restated": false, "income_statement": { "revenue": 23229000, "cost_of_revenue": 12367000, "gross_profit": 10862000, "ebit": 2730000, "ebitda": 3932000, "pretax_income": 3751000, "tax_provision": 1168000, "net_income": 2583000, "net_income_to_common": 2583000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20422000, "total_current_assets": 67936000, "total_assets": 155167000, "short_term_debt": 5838000, "long_term_debt": null, "total_debt": 5838000, "total_liabilities": 32721000, "total_equity": 120401000, "shares_outstanding": 8184735, "goodwill_and_intangibles": 64304000 }, "cash_flow": { "operating_cash_flow": 4499000, "capital_expenditure": 28000, "free_cash_flow": 4527000, "dividends_paid": 1228000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 354011, "ticker_id": 4349, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:22.918648+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2730000", "ebitda": "3932000", "netIncome": "2583000", "grossProfit": "10862000", "depreciation": "None", "totalRevenue": "23229000", "costOfRevenue": "12367000", "interestIncome": "None", "incomeBeforeTax": "3751000", "interestExpense": "298000", "operatingIncome": "2843000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1168000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8019000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12367000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1202000", "sellingGeneralAndAdministrative": "2933000", "netIncomeFromContinuingOperations": "2583000" }, "balance": { "goodwill": "39501000", "inventory": "-32674000", "commonStock": "119000", "currentDebt": "None", "investments": "None", "totalAssets": "155167000", "longTermDebt": "None", "shortTermDebt": "5838000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "24803000", "reportedCurrency": "USD", "retainedEarnings": "4650000", "totalLiabilities": "32721000", "otherCurrentAssets": "446000", "totalCurrentAssets": "67936000", "currentLongTermDebt": "None", "longTermInvestments": "11772000", "shortTermInvestments": "32674000", "currentNetReceivables": "14394000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "87231000", "currentAccountsPayable": "6130000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9104000", "totalShareholderEquity": "120401000", "capitalLeaseObligations": "4552000", "otherCurrentLiabilities": "10620000", "totalCurrentLiabilities": "22588000", "otherNonCurrentLiabilities": "10133000", "totalNonCurrentLiabilities": "10133000", "cashAndShortTermInvestments": "20422000", "commonStockSharesOutstanding": "8184735", "intangibleAssetsExcludingGoodwill": "24803000", "cashAndCashEquivalentsAtCarryingValue": "20422000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2583000", "profitLoss": "None", "dividendPayout": "1228000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "357000", "operatingCashflow": "4499000", "capitalExpenditures": "28000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1227000", "cashflowFromInvestment": "-28000", "stockBasedCompensation": "1407000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1228000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1202000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23229000, "cost_of_revenue": 12367000, "gross_profit": 10862000, "research_and_development": null, "selling_general_admin": 2933000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2730000, "depreciation_amortisation": 1202000, "ebitda": 3932000, "interest_expense": 298000, "interest_income": null, "other_non_operating": null, "pretax_income": 3751000, "tax_provision": 1168000, "effective_tax_rate": null, "net_income": 2583000, "net_income_continuing_ops": 2583000, "net_income_to_common": 2583000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20422000, "short_term_investments": 32674000, "net_receivables": 14394000, "inventory": -32674000, "other_current_assets": null, "total_current_assets": 67936000, "net_ppe": null, "goodwill": 39501000, "intangible_assets": 24803000, "goodwill_and_intangibles": 64304000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 87231000, "total_assets": 155167000, "short_term_debt": 5838000, "accounts_payable": 6130000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22588000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10133000, "total_liabilities": 32721000, "total_debt": 5838000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4650000, "total_equity": 120401000, "shares_outstanding": 8184735, "operating_cash_flow": 4499000, "stock_based_compensation": 1407000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28000, "dividends_paid": 1228000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1227000, "free_cash_flow": 4527000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2730000", "ebitda": "3932000", "netIncome": "2583000", "grossProfit": "10862000", "depreciation": "None", "totalRevenue": "23229000", "costOfRevenue": "12367000", "interestIncome": "None", "incomeBeforeTax": "3751000", "interestExpense": "298000", "operatingIncome": "2843000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1168000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8019000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12367000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1202000", "sellingGeneralAndAdministrative": "2933000", "netIncomeFromContinuingOperations": "2583000" }, "balance": { "goodwill": "39501000", "inventory": "-32674000", "commonStock": "119000", "currentDebt": "None", "investments": "None", "totalAssets": "155167000", "longTermDebt": "None", "shortTermDebt": "5838000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "24803000", "reportedCurrency": "USD", "retainedEarnings": "4650000", "totalLiabilities": "32721000", "otherCurrentAssets": "446000", "totalCurrentAssets": "67936000", "currentLongTermDebt": "None", "longTermInvestments": "11772000", "shortTermInvestments": "32674000", "currentNetReceivables": "14394000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "87231000", "currentAccountsPayable": "6130000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9104000", "totalShareholderEquity": "120401000", "capitalLeaseObligations": "4552000", "otherCurrentLiabilities": "10620000", "totalCurrentLiabilities": "22588000", "otherNonCurrentLiabilities": "10133000", "totalNonCurrentLiabilities": "10133000", "cashAndShortTermInvestments": "20422000", "commonStockSharesOutstanding": "8184735", "intangibleAssetsExcludingGoodwill": "24803000", "cashAndCashEquivalentsAtCarryingValue": "20422000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2583000", "profitLoss": "None", "dividendPayout": "1228000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "357000", "operatingCashflow": "4499000", "capitalExpenditures": "28000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1227000", "cashflowFromInvestment": "-28000", "stockBasedCompensation": "1407000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1228000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1202000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:22.918648+00:00", "is_restated": false, "income_statement": { "revenue": 21880000, "cost_of_revenue": 12661000, "gross_profit": 9219000, "ebit": 1030000, "ebitda": 2238000, "pretax_income": 4059000, "tax_provision": -316000, "net_income": 4375000, "net_income_to_common": 4375000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17178000, "total_current_assets": 66216000, "total_assets": 150751000, "short_term_debt": 1286000, "long_term_debt": null, "total_debt": 1286000, "total_liabilities": 30948000, "total_equity": 117765000, "shares_outstanding": 8116747, "goodwill_and_intangibles": 65347000 }, "cash_flow": { "operating_cash_flow": -1782000, "capital_expenditure": 22000, "free_cash_flow": -1760000, "dividends_paid": 1221000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 354013, "ticker_id": 4349, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:22.918648+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1030000", "ebitda": "2238000", "netIncome": "4375000", "grossProfit": "9219000", "depreciation": "None", "totalRevenue": "21880000", "costOfRevenue": "12661000", "interestIncome": "247000", "incomeBeforeTax": "4059000", "interestExpense": "None", "operatingIncome": "-1453000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-316000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10672000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12661000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1208000", "sellingGeneralAndAdministrative": "4307000", "netIncomeFromContinuingOperations": "4375000" }, "balance": { "goodwill": "39501000", "inventory": "423000", "commonStock": "119000", "currentDebt": "None", "investments": "None", "totalAssets": "150751000", "longTermDebt": "None", "shortTermDebt": "1286000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "25846000", "reportedCurrency": "USD", "retainedEarnings": "2212000", "totalLiabilities": "30948000", "otherCurrentAssets": "4552000", "totalCurrentAssets": "66216000", "currentLongTermDebt": "None", "longTermInvestments": "11762000", "shortTermInvestments": "31312000", "currentNetReceivables": "13174000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "84535000", "currentAccountsPayable": "6523000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5334000", "shortLongTermDebtTotal": "4698000", "totalShareholderEquity": "117765000", "capitalLeaseObligations": "4698000", "otherCurrentLiabilities": "8697000", "totalCurrentLiabilities": "16506000", "otherNonCurrentLiabilities": "10246000", "totalNonCurrentLiabilities": "14442000", "cashAndShortTermInvestments": "17178000", "commonStockSharesOutstanding": "8116747", "intangibleAssetsExcludingGoodwill": "25846000", "cashAndCashEquivalentsAtCarryingValue": "17178000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4375000", "profitLoss": "None", "dividendPayout": "1221000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-1776000", "operatingCashflow": "-1782000", "capitalExpenditures": "22000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1247000", "cashflowFromInvestment": "4140000", "stockBasedCompensation": "1739000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1221000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1208000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21880000, "cost_of_revenue": 12661000, "gross_profit": 9219000, "research_and_development": null, "selling_general_admin": 4307000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1030000, "depreciation_amortisation": 1208000, "ebitda": 2238000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 4059000, "tax_provision": -316000, "effective_tax_rate": null, "net_income": 4375000, "net_income_continuing_ops": 4375000, "net_income_to_common": 4375000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17178000, "short_term_investments": 31312000, "net_receivables": 13174000, "inventory": 423000, "other_current_assets": null, "total_current_assets": 66216000, "net_ppe": null, "goodwill": 39501000, "intangible_assets": 25846000, "goodwill_and_intangibles": 65347000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 84535000, "total_assets": 150751000, "short_term_debt": 1286000, "accounts_payable": 6523000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16506000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14442000, "total_liabilities": 30948000, "total_debt": 1286000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2212000, "total_equity": 117765000, "shares_outstanding": 8116747, "operating_cash_flow": -1782000, "stock_based_compensation": 1739000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4140000, "dividends_paid": 1221000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1247000, "free_cash_flow": -1760000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1030000", "ebitda": "2238000", "netIncome": "4375000", "grossProfit": "9219000", "depreciation": "None", "totalRevenue": "21880000", "costOfRevenue": "12661000", "interestIncome": "247000", "incomeBeforeTax": "4059000", "interestExpense": "None", "operatingIncome": "-1453000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-316000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10672000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12661000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1208000", "sellingGeneralAndAdministrative": "4307000", "netIncomeFromContinuingOperations": "4375000" }, "balance": { "goodwill": "39501000", "inventory": "423000", "commonStock": "119000", "currentDebt": "None", "investments": "None", "totalAssets": "150751000", "longTermDebt": "None", "shortTermDebt": "1286000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "25846000", "reportedCurrency": "USD", "retainedEarnings": "2212000", "totalLiabilities": "30948000", "otherCurrentAssets": "4552000", "totalCurrentAssets": "66216000", "currentLongTermDebt": "None", "longTermInvestments": "11762000", "shortTermInvestments": "31312000", "currentNetReceivables": "13174000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "84535000", "currentAccountsPayable": "6523000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5334000", "shortLongTermDebtTotal": "4698000", "totalShareholderEquity": "117765000", "capitalLeaseObligations": "4698000", "otherCurrentLiabilities": "8697000", "totalCurrentLiabilities": "16506000", "otherNonCurrentLiabilities": "10246000", "totalNonCurrentLiabilities": "14442000", "cashAndShortTermInvestments": "17178000", "commonStockSharesOutstanding": "8116747", "intangibleAssetsExcludingGoodwill": "25846000", "cashAndCashEquivalentsAtCarryingValue": "17178000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4375000", "profitLoss": "None", "dividendPayout": "1221000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-1776000", "operatingCashflow": "-1782000", "capitalExpenditures": "22000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1247000", "cashflowFromInvestment": "4140000", "stockBasedCompensation": "1739000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1221000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1208000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:22.918648+00:00", "is_restated": false, "income_statement": { "revenue": 21945000, "cost_of_revenue": 13688000, "gross_profit": 8257000, "ebit": -409000, "ebitda": 803000, "pretax_income": 4143000, "tax_provision": 1244000, "net_income": 2899000, "net_income_to_common": 2899000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15229000, "total_current_assets": 55886000, "total_assets": 142105000, "short_term_debt": 1276000, "long_term_debt": null, "total_debt": 1276000, "total_liabilities": 27006000, "total_equity": 114080000, "shares_outstanding": 8131333, "goodwill_and_intangibles": 66390000 }, "cash_flow": { "operating_cash_flow": -723000, "capital_expenditure": 13000, "free_cash_flow": -710000, "dividends_paid": 1213000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 354014, "ticker_id": 4349, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:22.918648+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-409000", "ebitda": "803000", "netIncome": "2899000", "grossProfit": "8257000", "depreciation": "None", "totalRevenue": "21945000", "costOfRevenue": "13688000", "interestIncome": "235000", "incomeBeforeTax": "4143000", "interestExpense": "None", "operatingIncome": "3669000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1244000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4588000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-4054000", "costofGoodsAndServicesSold": "13688000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1212000", "sellingGeneralAndAdministrative": "4590000", "netIncomeFromContinuingOperations": "2899000" }, "balance": { "goodwill": "39501000", "inventory": "-22894000", "commonStock": "119000", "currentDebt": "None", "investments": "None", "totalAssets": "142105000", "longTermDebt": "None", "shortTermDebt": "1276000", "treasuryStock": "-85965000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "26889000", "reportedCurrency": "USD", "retainedEarnings": "-959000", "totalLiabilities": "27006000", "otherCurrentAssets": "4154000", "totalCurrentAssets": "55886000", "currentLongTermDebt": "None", "longTermInvestments": "7247000", "shortTermInvestments": "22894000", "currentNetReceivables": "13609000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "86219000", "currentAccountsPayable": "5780000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1718000", "shortLongTermDebtTotal": "5010000", "totalShareholderEquity": "114080000", "capitalLeaseObligations": "5010000", "otherCurrentLiabilities": "6752000", "totalCurrentLiabilities": "14852000", "otherNonCurrentLiabilities": "4391000", "totalNonCurrentLiabilities": "12154000", "cashAndShortTermInvestments": "15229000", "commonStockSharesOutstanding": "8131333", "intangibleAssetsExcludingGoodwill": "26889000", "cashAndCashEquivalentsAtCarryingValue": "15229000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2899000", "profitLoss": "None", "dividendPayout": "1213000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "1419000", "operatingCashflow": "-723000", "capitalExpenditures": "13000", "changeInReceivables": "-1576000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1213000", "cashflowFromInvestment": "414000", "stockBasedCompensation": "1624000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1213000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-76000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1212000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21945000, "cost_of_revenue": 13688000, "gross_profit": 8257000, "research_and_development": null, "selling_general_admin": 4590000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -409000, "depreciation_amortisation": 1212000, "ebitda": 803000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 4143000, "tax_provision": 1244000, "effective_tax_rate": null, "net_income": 2899000, "net_income_continuing_ops": 2899000, "net_income_to_common": 2899000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15229000, "short_term_investments": 22894000, "net_receivables": 13609000, "inventory": -22894000, "other_current_assets": null, "total_current_assets": 55886000, "net_ppe": null, "goodwill": 39501000, "intangible_assets": 26889000, "goodwill_and_intangibles": 66390000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 86219000, "total_assets": 142105000, "short_term_debt": 1276000, "accounts_payable": 5780000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14852000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12154000, "total_liabilities": 27006000, "total_debt": 1276000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -959000, "total_equity": 114080000, "shares_outstanding": 8131333, "operating_cash_flow": -723000, "stock_based_compensation": 1624000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 414000, "dividends_paid": 1213000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1213000, "free_cash_flow": -710000, "net_change_in_cash": -76000 }, "raw_data": { "income": { "ebit": "-409000", "ebitda": "803000", "netIncome": "2899000", "grossProfit": "8257000", "depreciation": "None", "totalRevenue": "21945000", "costOfRevenue": "13688000", "interestIncome": "235000", "incomeBeforeTax": "4143000", "interestExpense": "None", "operatingIncome": "3669000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1244000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4588000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-4054000", "costofGoodsAndServicesSold": "13688000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1212000", "sellingGeneralAndAdministrative": "4590000", "netIncomeFromContinuingOperations": "2899000" }, "balance": { "goodwill": "39501000", "inventory": "-22894000", "commonStock": "119000", "currentDebt": "None", "investments": "None", "totalAssets": "142105000", "longTermDebt": "None", "shortTermDebt": "1276000", "treasuryStock": "-85965000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "26889000", "reportedCurrency": "USD", "retainedEarnings": "-959000", "totalLiabilities": "27006000", "otherCurrentAssets": "4154000", "totalCurrentAssets": "55886000", "currentLongTermDebt": "None", "longTermInvestments": "7247000", "shortTermInvestments": "22894000", "currentNetReceivables": "13609000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "86219000", "currentAccountsPayable": "5780000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1718000", "shortLongTermDebtTotal": "5010000", "totalShareholderEquity": "114080000", "capitalLeaseObligations": "5010000", "otherCurrentLiabilities": "6752000", "totalCurrentLiabilities": "14852000", "otherNonCurrentLiabilities": "4391000", "totalNonCurrentLiabilities": "12154000", "cashAndShortTermInvestments": "15229000", "commonStockSharesOutstanding": "8131333", "intangibleAssetsExcludingGoodwill": "26889000", "cashAndCashEquivalentsAtCarryingValue": "15229000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2899000", "profitLoss": "None", "dividendPayout": "1213000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "1419000", "operatingCashflow": "-723000", "capitalExpenditures": "13000", "changeInReceivables": "-1576000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1213000", "cashflowFromInvestment": "414000", "stockBasedCompensation": "1624000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1213000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-76000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1212000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }