{ "ticker": { "uuid": "8c7e3c22-2b8e-4c94-85cb-a297d420b107", "symbol": "TCBIO", "name": "Texas Capital Bancshares, Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/8c7e3c22-2b8e-4c94-85cb-a297d420b107/", "api_url": "https://sharemaestro.com/factors/api/tickers/8c7e3c22-2b8e-4c94-85cb-a297d420b107/" }, "ticker_metadata": { "id": 8486, "uuid": "8c7e3c22-2b8e-4c94-85cb-a297d420b107", "symbol": "TCBIO", "name": "Texas Capital Bancshares, Inc.", "asset_type": "equity", "market_cap": 3313076000, "stock_exchange_id": 2, "industry": "Banks - Regional", "sector": "Financial Services", "description": "Texas Capital Bancshares Inc (TCBIO), headquartered in Dallas, Texas, is a leading regional bank offering a comprehensive suite of financial services that cater to both commercial and individual clients. The firm excels in providing customized solutions including business lending, treasury management, and personal banking, driven by a strong emphasis on client relationships and in-depth local market insights. With a robust approach to risk management and a strategic focus on sustainable growth, TCBIO is strategically positioned to thrive in a competitive environment while delivering long-term value for its shareholders.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "8c7e3c22-2b8e-4c94-85cb-a297d420b107", "symbol": "TCBIO", "name": "Texas Capital Bancshares, Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/8c7e3c22-2b8e-4c94-85cb-a297d420b107/", "api_url": "https://sharemaestro.com/factors/api/tickers/8c7e3c22-2b8e-4c94-85cb-a297d420b107/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.93, "value": 0.98, "quality": 0.93, "momentum": 0.28, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 20.5, "market_cap": 931657309, "pe_ratio": 2.6098, "earnings_yield": 0.3832, "ebitda_to_ev": 0.5555, "shareholder_yield": 0.0185, "roe": 0.099, "piotroski_f_score": 8, "momentum_12_1": 0.1139, "volatility_252d": 0.1344 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:58.952004+00:00", "batch_id": "" }, "size": { "price_close": 20.5, "market_cap": 931657309, "market_cap_usd": 931657309, "enterprise_value": 931657309, "shares_outstanding": 45446698, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 2.6098, "pb_ratio": 0.2583, "ptbv_ratio": 0.2586, "ps_ratio": 0.4622, "pcf_ratio": 1.052, "pfcf_ratio": 1.0377, "ev_ebitda": 1.8001, "ev_ebit": 1.9504, "ev_sales": 0.4622, "ev_fcf": 1.0377, "earnings_yield": 0.3832, "fcf_yield": 0.9636, "price_to_sales": 0.4622, "price_to_book": 0.2583, "price_to_cashflow": 1.052, "ebitda_to_ev": 0.5555, "sales_yield": 2.1634 }, "yield": { "dividend_yield": 0.0185, "buyback_yield": 0, "shareholder_yield": 0.0185, "debt_paydown_yield": null, "total_yield": 0.0185 }, "quality": { "gross_margin": 0.6233, "operating_margin": 0.237, "net_margin": 0.1771, "ebitda_margin": 0.2568, "fcf_margin": 0.4454, "roe": 0.099, "roa": 0.0107, "roic": 0.2392, "roc_greenblatt": null, "asset_turnover": 0.0602, "cash_conversion": 2.5149, "accruals_ratio": -0.0158, "sbc_to_revenue": 0.0143, "piotroski_f_score": 8, "altman_z_score": -0.6697, "earnings_stability_5y": 0.9261, "revenue_stability_5y": 0.2514, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0375, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 8.2858, "net_debt_to_ebitda": -4.0156, "debt_to_assets": 0.0262, "interest_coverage": 0.6669, "current_ratio": 0.1039, "quick_ratio": 0.1039, "net_debt": -2078318000, "local_beta": 0.0004, "volatility_252d": 0.1344, "volatility_60d": 0.3163, "max_drawdown_12m": -0.0879, "risk_adjusted_momentum": 0.847 }, "growth": { "revenue_growth_1y": 0.1364, "revenue_growth_3y_cagr": 0.1709, "revenue_growth_5y_cagr": 0.1116, "eps_growth_1y": 2.6274, "eps_growth_3y_cagr": -0.0022, "eps_growth_5y_cagr": 0.3787, "fcf_growth_1y": 1.074, "book_value_growth_1y": 0.1148, "revenue_growth": 0.1364, "earnings_growth": 2.6274 }, "momentum": { "price_return_1m": -0.0345, "price_return_3m": -0.0877, "price_return_6m": 0.0026, "price_return_9m": 0.0305, "price_return_12m": 0.0754, "price_return_12m_ex1m": 0.1139, "momentum_6m": 0.0026, "momentum_12m": 0.0754, "momentum_12_1": 0.1139, "distance_from_52w_high": -0.0877, "distance_from_52w_low": 0.0632, "relative_strength": -0.0825 }, "raw_ttm": { "revenue_ttm": 2015554000, "gross_profit_ttm": 1256286000, "ebit_ttm": 477669000, "ebitda_ttm": 517559000, "net_income_ttm": 356985000, "eps_diluted_ttm": 7.855, "operating_cash_flow_ttm": 885590000, "capital_expenditure_ttm": 12192000, "fcf_ttm": 897782000, "dividends_paid_ttm": 17250000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 716268000, "cash_and_equivalents": 2956611000, "total_current_assets": 2964493000, "total_current_liabilities": 28526108000, "net_ppe": null, "total_assets": 33486484000, "total_debt": 878293000, "total_equity": 3606207000, "net_working_capital": -28188226000, "book_value_per_share": 79.3503, "retained_earnings": 2878120000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3603215000, "tangible_book_per_share": 79.2844 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 5, "rank_pb": 3, "rank_ptbv": 3, "rank_ps": 13, "rank_pcf": 3, "rank_ev_ebitda": 4, "rank_ev_ebit": 25, "rank_earnings_yield": 4, "rank_fcf_yield": 2, "rank_dividend_yield": 37, "rank_shareholder_yield": 37, "rank_total_yield": 37, "rank_roe": 44, "rank_roc": 50, "rank_roic": 13, "rank_gross_margin": 30, "rank_fcf_margin": 17, "rank_piotroski": 4, "rank_accruals": 68, "rank_sue": 50, "rank_eps_growth_1y": 5, "rank_eps_growth_5y": 12, "rank_revenue_growth_1y": 32, "rank_momentum_12m": 57, "rank_momentum_12m_ex1m": 54, "rank_relative_strength": 61 }, "composites": { "value_composite": 2, "quality_composite": 7, "momentum_composite": 72, "growth_composite": 2, "yield_composite": 25, "svqf_composite": 3, "vc1_composite": 2, "vc2_composite": 2, "vc3_composite": 2, "trending_value_composite": 48, "overall_composite": 7, "quality_value_composite": 0.9547, "os_score": 0.93, "value_percentile": 0.98, "quality_percentile": 0.93, "momentum_percentile": 0.28, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": 55, "tiny_titans_rank": null, "all_cap_buyback_rank": 91, "small_cap_core_rank": 2, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 48, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2965, "ticker_id": 8486, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:58.952004+00:00", "batch_id": "", "os_score_delta": null, "price_close": 20.5, "market_cap": 931657309, "market_cap_usd": 931657309, "enterprise_value": 931657309, "shares_outstanding": 45446698, "fx_rate_to_usd": null, "pe_ratio": 2.60979399, "pb_ratio": 0.25834826, "ptbv_ratio": 0.25856279, "ps_ratio": 0.46223386, "pcf_ratio": 1.05201878, "pfcf_ratio": 1.03773222, "ev_ebitda": 1.80009875, "ev_ebit": 1.95042448, "ev_sales": 0.46223386, "ev_fcf": 1.03773222, "earnings_yield": 0.38317201, "fcf_yield": 0.96363973, "dividend_yield": 0.01851539, "buyback_yield": 0, "shareholder_yield": 0.01851539, "debt_paydown_yield": null, "total_yield": 0.01851539, "gross_margin": 0.62329563, "operating_margin": 0.23699142, "net_margin": 0.17711508, "ebitda_margin": 0.2567825, "fcf_margin": 0.44542691, "roe": 0.09899182, "roa": 0.01066057, "roic": 0.23915324, "roc_greenblatt": null, "asset_turnover": 0.06019008, "cash_conversion": 2.51490119, "accruals_ratio": -0.01578562, "sbc_to_revenue": 0.01426804, "debt_to_equity": 8.28579086, "net_debt_to_ebitda": -4.01561561, "debt_to_assets": 0.02622828, "interest_coverage": 0.66688586, "current_ratio": 0.1039221, "quick_ratio": 0.1039221, "net_debt": -2078318000, "revenue_growth_1y": 0.13639921, "revenue_growth_3y_cagr": 0.17088603, "revenue_growth_5y_cagr": 0.11159057, "eps_growth_1y": 2.62741711, "eps_growth_3y_cagr": -0.00224478, "eps_growth_5y_cagr": 0.37872831, "fcf_growth_1y": 1.07395994, "book_value_growth_1y": 0.11481287, "piotroski_f_score": 8, "altman_z_score": -0.66971049, "earnings_stability_5y": 0.926132, "revenue_stability_5y": 0.251367, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03451264, "price_return_3m": -0.08773741, "price_return_6m": 0.00256265, "price_return_9m": 0.03046663, "price_return_12m": 0.07540984, "price_return_12m_ex1m": 0.1138518, "distance_from_52w_high": -0.08773741, "distance_from_52w_low": 0.06321183, "relative_strength": -0.08253121, "local_beta": 0.0004, "volatility_252d": 0.134424, "volatility_60d": 0.316286, "max_drawdown_12m": -0.08793766, "revenue_ttm": 2015554000, "gross_profit_ttm": 1256286000, "ebit_ttm": 477669000, "ebitda_ttm": 517559000, "net_income_ttm": 356985000, "eps_diluted_ttm": 7.85502612, "operating_cash_flow_ttm": 885590000, "capital_expenditure_ttm": 12192000, "fcf_ttm": 897782000, "dividends_paid_ttm": 17250000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 716268000, "cash_and_equivalents": 2956611000, "total_current_assets": 2964493000, "total_current_liabilities": 28526108000, "net_ppe": null, "total_assets": 33486484000, "total_debt": 878293000, "total_equity": 3606207000, "net_working_capital": -28188226000, "book_value_per_share": 79.35025335, "retained_earnings": 2878120000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3603215000, "tangible_book_per_share": 79.28441798, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 5, "rank_pb": 3, "rank_ptbv": 3, "rank_ps": 13, "rank_pcf": 3, "rank_ev_ebitda": 4, "rank_ev_ebit": 25, "rank_earnings_yield": 4, "rank_fcf_yield": 2, "rank_dividend_yield": 37, "rank_shareholder_yield": 37, "rank_total_yield": 37, "rank_roe": 44, "rank_roc": 50, "rank_roic": 13, "rank_gross_margin": 30, "rank_fcf_margin": 17, "rank_piotroski": 4, "rank_accruals": 68, "rank_sue": 50, "rank_eps_growth_1y": 5, "rank_eps_growth_5y": 12, "rank_revenue_growth_1y": 32, "rank_momentum_12m": 57, "rank_momentum_12m_ex1m": 54, "rank_relative_strength": 61, "value_composite": 2, "quality_composite": 7, "momentum_composite": 72, "growth_composite": 2, "yield_composite": 25, "svqf_composite": 3, "vc1_composite": 2, "vc2_composite": 2, "vc3_composite": 2, "trending_value_composite": 48, "overall_composite": 7, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": 55, "tiny_titans_rank": null, "all_cap_buyback_rank": 91, "small_cap_core_rank": 2, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 20.5, "os": 0.93, "value": 0.98, "quality": 0.93, "momentum": 0.28, "confidence": 1, "coverage": 1, "pe_ratio": 2.6098, "earnings_yield": 0.3832, "shareholder_yield": 0.0185, "roe": 0.099, "momentum_12_1": 0.1139, "complete_fields": { "id": 2965, "ticker_id": 8486, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:58.952004+00:00", "batch_id": "", "os_score_delta": null, "price_close": 20.5, "market_cap": 931657309, "market_cap_usd": 931657309, "enterprise_value": 931657309, "shares_outstanding": 45446698, "fx_rate_to_usd": null, "pe_ratio": 2.60979399, "pb_ratio": 0.25834826, "ptbv_ratio": 0.25856279, "ps_ratio": 0.46223386, "pcf_ratio": 1.05201878, "pfcf_ratio": 1.03773222, "ev_ebitda": 1.80009875, "ev_ebit": 1.95042448, "ev_sales": 0.46223386, "ev_fcf": 1.03773222, "earnings_yield": 0.38317201, "fcf_yield": 0.96363973, "dividend_yield": 0.01851539, "buyback_yield": 0, "shareholder_yield": 0.01851539, "debt_paydown_yield": null, "total_yield": 0.01851539, "gross_margin": 0.62329563, "operating_margin": 0.23699142, "net_margin": 0.17711508, "ebitda_margin": 0.2567825, "fcf_margin": 0.44542691, "roe": 0.09899182, "roa": 0.01066057, "roic": 0.23915324, "roc_greenblatt": null, "asset_turnover": 0.06019008, "cash_conversion": 2.51490119, "accruals_ratio": -0.01578562, "sbc_to_revenue": 0.01426804, "debt_to_equity": 8.28579086, "net_debt_to_ebitda": -4.01561561, "debt_to_assets": 0.02622828, "interest_coverage": 0.66688586, "current_ratio": 0.1039221, "quick_ratio": 0.1039221, "net_debt": -2078318000, "revenue_growth_1y": 0.13639921, "revenue_growth_3y_cagr": 0.17088603, "revenue_growth_5y_cagr": 0.11159057, "eps_growth_1y": 2.62741711, "eps_growth_3y_cagr": -0.00224478, "eps_growth_5y_cagr": 0.37872831, "fcf_growth_1y": 1.07395994, "book_value_growth_1y": 0.11481287, "piotroski_f_score": 8, "altman_z_score": -0.66971049, "earnings_stability_5y": 0.926132, "revenue_stability_5y": 0.251367, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03451264, "price_return_3m": -0.08773741, "price_return_6m": 0.00256265, "price_return_9m": 0.03046663, "price_return_12m": 0.07540984, "price_return_12m_ex1m": 0.1138518, "distance_from_52w_high": -0.08773741, "distance_from_52w_low": 0.06321183, "relative_strength": -0.08253121, "local_beta": 0.0004, "volatility_252d": 0.134424, "volatility_60d": 0.316286, "max_drawdown_12m": -0.08793766, "revenue_ttm": 2015554000, "gross_profit_ttm": 1256286000, "ebit_ttm": 477669000, "ebitda_ttm": 517559000, "net_income_ttm": 356985000, "eps_diluted_ttm": 7.85502612, "operating_cash_flow_ttm": 885590000, "capital_expenditure_ttm": 12192000, "fcf_ttm": 897782000, "dividends_paid_ttm": 17250000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 716268000, "cash_and_equivalents": 2956611000, "total_current_assets": 2964493000, "total_current_liabilities": 28526108000, "net_ppe": null, "total_assets": 33486484000, "total_debt": 878293000, "total_equity": 3606207000, "net_working_capital": -28188226000, "book_value_per_share": 79.35025335, "retained_earnings": 2878120000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3603215000, "tangible_book_per_share": 79.28441798, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 5, "rank_pb": 3, "rank_ptbv": 3, "rank_ps": 13, "rank_pcf": 3, "rank_ev_ebitda": 4, "rank_ev_ebit": 25, "rank_earnings_yield": 4, "rank_fcf_yield": 2, "rank_dividend_yield": 37, "rank_shareholder_yield": 37, "rank_total_yield": 37, "rank_roe": 44, "rank_roc": 50, "rank_roic": 13, "rank_gross_margin": 30, "rank_fcf_margin": 17, "rank_piotroski": 4, "rank_accruals": 68, "rank_sue": 50, "rank_eps_growth_1y": 5, "rank_eps_growth_5y": 12, "rank_revenue_growth_1y": 32, "rank_momentum_12m": 57, "rank_momentum_12m_ex1m": 54, "rank_relative_strength": 61, "value_composite": 2, "quality_composite": 7, "momentum_composite": 72, "growth_composite": 2, "yield_composite": 25, "svqf_composite": 3, "vc1_composite": 2, "vc2_composite": 2, "vc3_composite": 2, "trending_value_composite": 48, "overall_composite": 7, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": 55, "tiny_titans_rank": null, "all_cap_buyback_rank": 91, "small_cap_core_rank": 2, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:49:14.625846+00:00", "is_restated": false, "income_statement": { "revenue": 1998927000, "cost_of_revenue": 787148000, "gross_profit": 1211779000, "ebit": 443710000, "ebitda": 480001000, "pretax_income": 432710000, "tax_provision": 102466000, "net_income": 330244000, "net_income_to_common": 330244000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2099118000, "total_current_assets": 2103042000, "total_assets": 31540274000, "short_term_debt": 330000000, "long_term_debt": 620575000, "total_debt": 950575000, "total_liabilities": 27908892000, "total_equity": 3631382000, "shares_outstanding": 45446698, "goodwill_and_intangibles": 1496000 }, "cash_flow": { "operating_cash_flow": 360154000, "capital_expenditure": 12569000, "free_cash_flow": 372723000, "dividends_paid": 17250000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 181277, "ticker_id": 8486, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:49:14.625846+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "443710000", "ebitda": "480001000", "netIncome": "330244000", "grossProfit": "1211779000", "depreciation": "None", "totalRevenue": "1998927000", "costOfRevenue": "787148000", "interestIncome": "1771785000", "incomeBeforeTax": "432710000", "interestExpense": "743148000", "operatingIncome": "443710000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "102466000", "reportedCurrency": "USD", "netInterestIncome": "1028637000", "nonInterestIncome": "None", "operatingExpenses": "768069000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "787148000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36291000", "sellingGeneralAndAdministrative": "495823000", "netIncomeFromContinuingOperations": "330244000" }, "balance": { "goodwill": "1496000", "inventory": "None", "commonStock": "518000", "currentDebt": "None", "investments": "None", "totalAssets": "31540274000", "longTermDebt": "620575000", "shortTermDebt": "330000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2808645000", "totalLiabilities": "27908892000", "otherCurrentAssets": "3092979000", "totalCurrentAssets": "2103042000", "currentLongTermDebt": "300000000", "longTermInvestments": "4723099000", "shortTermInvestments": "3924000", "currentNetReceivables": "854552000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29437232000", "currentAccountsPayable": "6716000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "950575000", "totalShareholderEquity": "3631382000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "26448767000", "totalCurrentLiabilities": "26785483000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1123409000", "cashAndShortTermInvestments": "2099118000", "commonStockSharesOutstanding": "45446698", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2099118000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "330244000", "profitLoss": "None", "dividendPayout": "17250000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "360154000", "capitalExpenditures": "12569000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "404269000", "cashflowFromInvestment": "-1854113000", "stockBasedCompensation": "36759000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17250000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-185850000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52166000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1998927000, "cost_of_revenue": 787148000, "gross_profit": 1211779000, "research_and_development": null, "selling_general_admin": 495823000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 443710000, "depreciation_amortisation": 36291000, "ebitda": 480001000, "interest_expense": 743148000, "interest_income": null, "other_non_operating": null, "pretax_income": 432710000, "tax_provision": 102466000, "effective_tax_rate": null, "net_income": 330244000, "net_income_continuing_ops": 330244000, "net_income_to_common": 330244000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2099118000, "short_term_investments": 3924000, "net_receivables": 854552000, "inventory": null, "other_current_assets": null, "total_current_assets": 2103042000, "net_ppe": null, "goodwill": 1496000, "intangible_assets": null, "goodwill_and_intangibles": 1496000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29437232000, "total_assets": 31540274000, "short_term_debt": 330000000, "accounts_payable": 6716000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26785483000, "long_term_debt": 620575000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1123409000, "total_liabilities": 27908892000, "total_debt": 950575000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2808645000, "total_equity": 3631382000, "shares_outstanding": 45446698, "operating_cash_flow": 360154000, "stock_based_compensation": 36759000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12569000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1854113000, "dividends_paid": 17250000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 404269000, "free_cash_flow": 372723000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "443710000", "ebitda": "480001000", "netIncome": "330244000", "grossProfit": "1211779000", "depreciation": "None", "totalRevenue": "1998927000", "costOfRevenue": "787148000", "interestIncome": "1771785000", "incomeBeforeTax": "432710000", "interestExpense": "743148000", "operatingIncome": "443710000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "102466000", "reportedCurrency": "USD", "netInterestIncome": "1028637000", "nonInterestIncome": "None", "operatingExpenses": "768069000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "787148000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36291000", "sellingGeneralAndAdministrative": "495823000", "netIncomeFromContinuingOperations": "330244000" }, "balance": { "goodwill": "1496000", "inventory": "None", "commonStock": "518000", "currentDebt": "None", "investments": "None", "totalAssets": "31540274000", "longTermDebt": "620575000", "shortTermDebt": "330000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2808645000", "totalLiabilities": "27908892000", "otherCurrentAssets": "3092979000", "totalCurrentAssets": "2103042000", "currentLongTermDebt": "300000000", "longTermInvestments": "4723099000", "shortTermInvestments": "3924000", "currentNetReceivables": "854552000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29437232000", "currentAccountsPayable": "6716000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "950575000", "totalShareholderEquity": "3631382000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "26448767000", "totalCurrentLiabilities": "26785483000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1123409000", "cashAndShortTermInvestments": "2099118000", "commonStockSharesOutstanding": "45446698", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2099118000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "330244000", "profitLoss": "None", "dividendPayout": "17250000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "360154000", "capitalExpenditures": "12569000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "404269000", "cashflowFromInvestment": "-1854113000", "stockBasedCompensation": "36759000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17250000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-185850000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52166000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:49:14.625846+00:00", "is_restated": false, "income_statement": { "revenue": 1760596000, "cost_of_revenue": 895250000, "gross_profit": 865346000, "ebit": 107061000, "ebitda": 161289000, "pretax_income": 107061000, "tax_provision": 29553000, "net_income": 77508000, "net_income_to_common": 77508000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3188808000, "total_current_assets": 3371670000, "total_assets": 30731883000, "short_term_debt": 885000000, "long_term_debt": 660346000, "total_debt": 1545346000, "total_liabilities": 27363947000, "total_equity": 3367936000, "shares_outstanding": 46989000, "goodwill_and_intangibles": 1496000 }, "cash_flow": { "operating_cash_flow": 481121000, "capital_expenditure": 64841000, "free_cash_flow": 545962000, "dividends_paid": 17250000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 181282, "ticker_id": 8486, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:49:14.625846+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "107061000", "ebitda": "161289000", "netIncome": "77508000", "grossProfit": "865346000", "depreciation": "None", "totalRevenue": "1760596000", "costOfRevenue": "895250000", "interestIncome": "1729550000", "incomeBeforeTax": "107061000", "interestExpense": "828250000", "operatingIncome": "107061000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "29553000", "reportedCurrency": "USD", "netInterestIncome": "901300000", "nonInterestIncome": "None", "operatingExpenses": "758285000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "895250000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54228000", "sellingGeneralAndAdministrative": "489929000", "netIncomeFromContinuingOperations": "77508000" }, "balance": { "goodwill": "1496000", "inventory": "None", "commonStock": "515000", "currentDebt": "None", "investments": "None", "totalAssets": "30731883000", "longTermDebt": "660346000", "shortTermDebt": "885000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2495651000", "totalLiabilities": "27363947000", "otherCurrentAssets": "None", "totalCurrentAssets": "3371670000", "currentLongTermDebt": "885000000", "longTermInvestments": "4396115000", "shortTermInvestments": "182862000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27360213000", "currentAccountsPayable": "23680000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1545346000", "totalShareholderEquity": "3367936000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "25238599000", "totalCurrentLiabilities": "26147279000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1216668000", "cashAndShortTermInvestments": "3188808000", "commonStockSharesOutstanding": "46989000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3188808000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "77508000", "profitLoss": "None", "dividendPayout": "17250000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "481121000", "capitalExpenditures": "64841000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1943937000", "cashflowFromInvestment": "-2479100000", "stockBasedCompensation": "24693000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17250000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-81508000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54228000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1760596000, "cost_of_revenue": 895250000, "gross_profit": 865346000, "research_and_development": null, "selling_general_admin": 489929000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 107061000, "depreciation_amortisation": 54228000, "ebitda": 161289000, "interest_expense": 828250000, "interest_income": null, "other_non_operating": null, "pretax_income": 107061000, "tax_provision": 29553000, "effective_tax_rate": null, "net_income": 77508000, "net_income_continuing_ops": 77508000, "net_income_to_common": 77508000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3188808000, "short_term_investments": 182862000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3371670000, "net_ppe": null, "goodwill": 1496000, "intangible_assets": null, "goodwill_and_intangibles": 1496000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27360213000, "total_assets": 30731883000, "short_term_debt": 885000000, "accounts_payable": 23680000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26147279000, "long_term_debt": 660346000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1216668000, "total_liabilities": 27363947000, "total_debt": 1545346000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2495651000, "total_equity": 3367936000, "shares_outstanding": 46989000, "operating_cash_flow": 481121000, "stock_based_compensation": 24693000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 64841000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2479100000, "dividends_paid": 17250000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1943937000, "free_cash_flow": 545962000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "107061000", "ebitda": "161289000", "netIncome": "77508000", "grossProfit": "865346000", "depreciation": "None", "totalRevenue": "1760596000", "costOfRevenue": "895250000", "interestIncome": "1729550000", "incomeBeforeTax": "107061000", "interestExpense": "828250000", "operatingIncome": "107061000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "29553000", "reportedCurrency": "USD", "netInterestIncome": "901300000", "nonInterestIncome": "None", "operatingExpenses": "758285000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "895250000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54228000", "sellingGeneralAndAdministrative": "489929000", "netIncomeFromContinuingOperations": "77508000" }, "balance": { "goodwill": "1496000", "inventory": "None", "commonStock": "515000", "currentDebt": "None", "investments": "None", "totalAssets": "30731883000", "longTermDebt": "660346000", "shortTermDebt": "885000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2495651000", "totalLiabilities": "27363947000", "otherCurrentAssets": "None", "totalCurrentAssets": "3371670000", "currentLongTermDebt": "885000000", "longTermInvestments": "4396115000", "shortTermInvestments": "182862000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27360213000", "currentAccountsPayable": "23680000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1545346000", "totalShareholderEquity": "3367936000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "25238599000", "totalCurrentLiabilities": "26147279000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1216668000", "cashAndShortTermInvestments": "3188808000", "commonStockSharesOutstanding": "46989000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3188808000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "77508000", "profitLoss": "None", "dividendPayout": "17250000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "481121000", "capitalExpenditures": "64841000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1943937000", "cashflowFromInvestment": "-2479100000", "stockBasedCompensation": "24693000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17250000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-81508000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54228000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:49:14.625846+00:00", "is_restated": false, "income_statement": { "revenue": 1791342000, "cost_of_revenue": 787800000, "gross_profit": 1003542000, "ebit": 246595000, "ebitda": 287068000, "pretax_income": 246595000, "tax_provision": 57454000, "net_income": 189141000, "net_income_to_common": 189141000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3242850000, "total_current_assets": 7270412000, "total_assets": 28356266000, "short_term_debt": 1500000000, "long_term_debt": 859147000, "total_debt": 2359147000, "total_liabilities": 25157124000, "total_equity": 3199142000, "shares_outstanding": 48610000, "goodwill_and_intangibles": 1496000 }, "cash_flow": { "operating_cash_flow": 373740000, "capital_expenditure": 16381000, "free_cash_flow": 390121000, "dividends_paid": 17250000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 181287, "ticker_id": 8486, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:49:14.625846+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "246595000", "ebitda": "287068000", "netIncome": "189141000", "grossProfit": "1003542000", "depreciation": "None", "totalRevenue": "1791342000", "costOfRevenue": "787800000", "interestIncome": "1584136000", "incomeBeforeTax": "246595000", "interestExpense": "715800000", "operatingIncome": "246595000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "57454000", "reportedCurrency": "USD", "netInterestIncome": "947004000", "nonInterestIncome": "None", "operatingExpenses": "756947000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "787800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40473000", "sellingGeneralAndAdministrative": "496475000", "netIncomeFromContinuingOperations": "386242000" }, "balance": { "goodwill": "1496000", "inventory": "-4172120000", "commonStock": "511000", "currentDebt": "None", "investments": "None", "totalAssets": "28356266000", "longTermDebt": "859147000", "shortTermDebt": "1500000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2435393000", "totalLiabilities": "25157124000", "otherCurrentAssets": "3370450000", "totalCurrentAssets": "7270412000", "currentLongTermDebt": "1500000000", "longTermInvestments": "4143194000", "shortTermInvestments": "3225892000", "currentNetReceivables": "801670000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21085854000", "currentAccountsPayable": "33234000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2359147000", "totalShareholderEquity": "3199142000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "22371839000", "totalCurrentLiabilities": "23905073000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1252051000", "cashAndShortTermInvestments": "3242850000", "commonStockSharesOutstanding": "48610000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3242850000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "189141000", "profitLoss": "None", "dividendPayout": "17250000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-29134000", "operatingCashflow": "373740000", "capitalExpenditures": "16381000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-387672000", "cashflowFromInvestment": "-1755478000", "stockBasedCompensation": "24200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17250000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-105024000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40473000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1791342000, "cost_of_revenue": 787800000, "gross_profit": 1003542000, "research_and_development": null, "selling_general_admin": 496475000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 246595000, "depreciation_amortisation": 40473000, "ebitda": 287068000, "interest_expense": 715800000, "interest_income": null, "other_non_operating": null, "pretax_income": 246595000, "tax_provision": 57454000, "effective_tax_rate": null, "net_income": 189141000, "net_income_continuing_ops": 386242000, "net_income_to_common": 189141000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3242850000, "short_term_investments": 3225892000, "net_receivables": 801670000, "inventory": -4172120000, "other_current_assets": null, "total_current_assets": 7270412000, "net_ppe": null, "goodwill": 1496000, "intangible_assets": null, "goodwill_and_intangibles": 1496000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21085854000, "total_assets": 28356266000, "short_term_debt": 1500000000, "accounts_payable": 33234000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23905073000, "long_term_debt": 859147000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1252051000, "total_liabilities": 25157124000, "total_debt": 2359147000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2435393000, "total_equity": 3199142000, "shares_outstanding": 48610000, "operating_cash_flow": 373740000, "stock_based_compensation": 24200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16381000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1755478000, "dividends_paid": 17250000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -387672000, "free_cash_flow": 390121000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "246595000", "ebitda": "287068000", "netIncome": "189141000", "grossProfit": "1003542000", "depreciation": "None", "totalRevenue": "1791342000", "costOfRevenue": "787800000", "interestIncome": "1584136000", "incomeBeforeTax": "246595000", "interestExpense": "715800000", "operatingIncome": "246595000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "57454000", "reportedCurrency": "USD", "netInterestIncome": "947004000", "nonInterestIncome": "None", "operatingExpenses": "756947000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "787800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40473000", "sellingGeneralAndAdministrative": "496475000", "netIncomeFromContinuingOperations": "386242000" }, "balance": { "goodwill": "1496000", "inventory": "-4172120000", "commonStock": "511000", "currentDebt": "None", "investments": "None", "totalAssets": "28356266000", "longTermDebt": "859147000", "shortTermDebt": "1500000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2435393000", "totalLiabilities": "25157124000", "otherCurrentAssets": "3370450000", "totalCurrentAssets": "7270412000", "currentLongTermDebt": "1500000000", "longTermInvestments": "4143194000", "shortTermInvestments": "3225892000", "currentNetReceivables": "801670000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21085854000", "currentAccountsPayable": "33234000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2359147000", "totalShareholderEquity": "3199142000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "22371839000", "totalCurrentLiabilities": "23905073000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1252051000", "cashAndShortTermInvestments": "3242850000", "commonStockSharesOutstanding": "48610000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3242850000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "189141000", "profitLoss": "None", "dividendPayout": "17250000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-29134000", "operatingCashflow": "373740000", "capitalExpenditures": "16381000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-387672000", "cashflowFromInvestment": "-1755478000", "stockBasedCompensation": "24200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17250000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-105024000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40473000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:49:14.625846+00:00", "is_restated": false, "income_statement": { "revenue": 1245240000, "cost_of_revenue": 334479000, "gross_profit": 910761000, "ebit": 431755000, "ebitda": 477039000, "pretax_income": 431755000, "tax_provision": 99277000, "net_income": 332478000, "net_income_to_common": 332478000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5012260000, "total_current_assets": 9493315000, "total_assets": 28414642000, "short_term_debt": 1201142000, "long_term_debt": 931442000, "total_debt": 2132584000, "total_liabilities": 25359291000, "total_equity": 3055351000, "shares_outstanding": 51046742, "goodwill_and_intangibles": 2992000 }, "cash_flow": { "operating_cash_flow": 147970000, "capital_expenditure": 11270000, "free_cash_flow": 159240000, "dividends_paid": 17250000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 181292, "ticker_id": 8486, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:49:14.625846+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "431755000", "ebitda": "477039000", "netIncome": "332478000", "grossProfit": "910761000", "depreciation": "None", "totalRevenue": "1245240000", "costOfRevenue": "334479000", "interestIncome": "1144237000", "incomeBeforeTax": "431755000", "interestExpense": "268479000", "operatingIncome": "431755000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "99277000", "reportedCurrency": "USD", "netInterestIncome": "875758000", "nonInterestIncome": "None", "operatingExpenses": "479006000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "334479000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45284000", "sellingGeneralAndAdministrative": "451153000", "netIncomeFromContinuingOperations": "332478000" }, "balance": { "goodwill": "1496000", "inventory": "-5838422000", "commonStock": "509000", "currentDebt": "None", "investments": "None", "totalAssets": "28414642000", "longTermDebt": "931442000", "shortTermDebt": "1201142000", "treasuryStock": "-115310000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1496000", "reportedCurrency": "USD", "retainedEarnings": "2263502000", "totalLiabilities": "25359291000", "otherCurrentAssets": "5119260000", "totalCurrentAssets": "9493315000", "currentLongTermDebt": "1201142000", "longTermInvestments": "3585114000", "shortTermInvestments": "2615644000", "currentNetReceivables": "719162000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3612992000", "currentAccountsPayable": "24000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26382000", "shortLongTermDebtTotal": "3333726000", "totalShareholderEquity": "3055351000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "604609000", "totalCurrentLiabilities": "1829751000", "otherNonCurrentLiabilities": "345827000", "totalNonCurrentLiabilities": "13884377000", "cashAndShortTermInvestments": "5012260000", "commonStockSharesOutstanding": "51046742", "intangibleAssetsExcludingGoodwill": "1496000", "cashAndCashEquivalentsAtCarryingValue": "5012260000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "332478000", "profitLoss": "None", "dividendPayout": "17250000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-2518000", "operatingCashflow": "147970000", "capitalExpenditures": "11270000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6390936000", "cashflowFromInvestment": "3308567000", "stockBasedCompensation": "21432000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17250000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2934399000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-115302000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45284000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1245240000, "cost_of_revenue": 334479000, "gross_profit": 910761000, "research_and_development": null, "selling_general_admin": 451153000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 431755000, "depreciation_amortisation": 45284000, "ebitda": 477039000, "interest_expense": 268479000, "interest_income": null, "other_non_operating": null, "pretax_income": 431755000, "tax_provision": 99277000, "effective_tax_rate": null, "net_income": 332478000, "net_income_continuing_ops": 332478000, "net_income_to_common": 332478000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5012260000, "short_term_investments": 2615644000, "net_receivables": 719162000, "inventory": -5838422000, "other_current_assets": null, "total_current_assets": 9493315000, "net_ppe": null, "goodwill": 1496000, "intangible_assets": 1496000, "goodwill_and_intangibles": 2992000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3612992000, "total_assets": 28414642000, "short_term_debt": 1201142000, "accounts_payable": 24000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1829751000, "long_term_debt": 931442000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13884377000, "total_liabilities": 25359291000, "total_debt": 2132584000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2263502000, "total_equity": 3055351000, "shares_outstanding": 51046742, "operating_cash_flow": 147970000, "stock_based_compensation": 21432000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11270000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3308567000, "dividends_paid": 17250000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6390936000, "free_cash_flow": 159240000, "net_change_in_cash": -2934399000 }, "raw_data": { "income": { "ebit": "431755000", "ebitda": "477039000", "netIncome": "332478000", "grossProfit": "910761000", "depreciation": "None", "totalRevenue": "1245240000", "costOfRevenue": "334479000", "interestIncome": "1144237000", "incomeBeforeTax": "431755000", "interestExpense": "268479000", "operatingIncome": "431755000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "99277000", "reportedCurrency": "USD", "netInterestIncome": "875758000", "nonInterestIncome": "None", "operatingExpenses": "479006000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "334479000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45284000", "sellingGeneralAndAdministrative": "451153000", "netIncomeFromContinuingOperations": "332478000" }, "balance": { "goodwill": "1496000", "inventory": "-5838422000", "commonStock": "509000", "currentDebt": "None", "investments": "None", "totalAssets": "28414642000", "longTermDebt": "931442000", "shortTermDebt": "1201142000", "treasuryStock": "-115310000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1496000", "reportedCurrency": "USD", "retainedEarnings": "2263502000", "totalLiabilities": "25359291000", "otherCurrentAssets": "5119260000", "totalCurrentAssets": "9493315000", "currentLongTermDebt": "1201142000", "longTermInvestments": "3585114000", "shortTermInvestments": "2615644000", "currentNetReceivables": "719162000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3612992000", "currentAccountsPayable": "24000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26382000", "shortLongTermDebtTotal": "3333726000", "totalShareholderEquity": "3055351000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "604609000", "totalCurrentLiabilities": "1829751000", "otherNonCurrentLiabilities": "345827000", "totalNonCurrentLiabilities": "13884377000", "cashAndShortTermInvestments": "5012260000", "commonStockSharesOutstanding": "51046742", "intangibleAssetsExcludingGoodwill": "1496000", "cashAndCashEquivalentsAtCarryingValue": "5012260000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "332478000", "profitLoss": "None", "dividendPayout": "17250000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-2518000", "operatingCashflow": "147970000", "capitalExpenditures": "11270000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6390936000", "cashflowFromInvestment": "3308567000", "stockBasedCompensation": "21432000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17250000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2934399000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-115302000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45284000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:49:14.625846+00:00", "is_restated": false, "income_statement": { "revenue": 987050000, "cost_of_revenue": 77748000, "gross_profit": 909302000, "ebit": 338055000, "ebitda": 431461000, "pretax_income": 338055000, "tax_provision": 84116000, "net_income": 253939000, "net_income_to_common": 253939000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7946659000, "total_current_assets": 12090364000, "total_assets": 34731738000, "short_term_debt": 2200000000, "long_term_debt": 3128738000, "total_debt": 5328738000, "total_liabilities": 31522122000, "total_equity": 3209616000, "shares_outstanding": 51140974, "goodwill_and_intangibles": 19430000 }, "cash_flow": { "operating_cash_flow": 657315000, "capital_expenditure": 4127000, "free_cash_flow": 661442000, "dividends_paid": 18721000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 181297, "ticker_id": 8486, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:49:14.625846+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "338055000", "ebitda": "431461000", "netIncome": "253939000", "grossProfit": "909302000", "depreciation": "None", "totalRevenue": "987050000", "costOfRevenue": "77748000", "interestIncome": "876585000", "incomeBeforeTax": "338055000", "interestExpense": "107748000", "operatingIncome": "338055000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "84116000", "reportedCurrency": "USD", "netInterestIncome": "768837000", "nonInterestIncome": "None", "operatingExpenses": "571247000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-80366000", "costofGoodsAndServicesSold": "77748000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "93406000", "sellingGeneralAndAdministrative": "371224000", "netIncomeFromContinuingOperations": "253939000" }, "balance": { "goodwill": "17262000", "inventory": "-8003559000", "commonStock": "506000", "currentDebt": "None", "investments": "None", "totalAssets": "34731738000", "longTermDebt": "3128738000", "shortTermDebt": "2200000000", "treasuryStock": "-8000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "2168000", "reportedCurrency": "USD", "retainedEarnings": "1948274000", "totalLiabilities": "31522122000", "otherCurrentAssets": "8003559000", "totalCurrentAssets": "12090364000", "currentLongTermDebt": "2200000000", "longTermInvestments": "3583808000", "shortTermInvestments": "3583808000", "currentNetReceivables": "559897000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3621971000", "currentAccountsPayable": "7699000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20901000", "shortLongTermDebtTotal": "5328738000", "totalShareholderEquity": "3209616000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-7699000", "totalCurrentLiabilities": "7699000", "otherNonCurrentLiabilities": "276320000", "totalNonCurrentLiabilities": "3128738000", "cashAndShortTermInvestments": "7946659000", "commonStockSharesOutstanding": "51140974", "intangibleAssetsExcludingGoodwill": "2168000", "cashAndCashEquivalentsAtCarryingValue": "7946659000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "253939000", "profitLoss": "None", "dividendPayout": "18721000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "70154000", "operatingCashflow": "657315000", "capitalExpenditures": "4127000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3149822000", "cashflowFromInvestment": "1232786000", "stockBasedCompensation": "31326000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18721000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1259721000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-150000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "93406000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 987050000, "cost_of_revenue": 77748000, "gross_profit": 909302000, "research_and_development": null, "selling_general_admin": 371224000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 338055000, "depreciation_amortisation": 93406000, "ebitda": 431461000, "interest_expense": 107748000, "interest_income": null, "other_non_operating": null, "pretax_income": 338055000, "tax_provision": 84116000, "effective_tax_rate": null, "net_income": 253939000, "net_income_continuing_ops": 253939000, "net_income_to_common": 253939000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7946659000, "short_term_investments": 3583808000, "net_receivables": 559897000, "inventory": -8003559000, "other_current_assets": null, "total_current_assets": 12090364000, "net_ppe": null, "goodwill": 17262000, "intangible_assets": 2168000, "goodwill_and_intangibles": 19430000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3621971000, "total_assets": 34731738000, "short_term_debt": 2200000000, "accounts_payable": 7699000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7699000, "long_term_debt": 3128738000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3128738000, "total_liabilities": 31522122000, "total_debt": 5328738000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1948274000, "total_equity": 3209616000, "shares_outstanding": 51140974, "operating_cash_flow": 657315000, "stock_based_compensation": 31326000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4127000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1232786000, "dividends_paid": 18721000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3149822000, "free_cash_flow": 661442000, "net_change_in_cash": -1259721000 }, "raw_data": { "income": { "ebit": "338055000", "ebitda": "431461000", "netIncome": "253939000", "grossProfit": "909302000", "depreciation": "None", "totalRevenue": "987050000", "costOfRevenue": "77748000", "interestIncome": "876585000", "incomeBeforeTax": "338055000", "interestExpense": "107748000", "operatingIncome": "338055000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "84116000", "reportedCurrency": "USD", "netInterestIncome": "768837000", "nonInterestIncome": "None", "operatingExpenses": "571247000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-80366000", "costofGoodsAndServicesSold": "77748000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "93406000", "sellingGeneralAndAdministrative": "371224000", "netIncomeFromContinuingOperations": "253939000" }, "balance": { "goodwill": "17262000", "inventory": "-8003559000", "commonStock": "506000", "currentDebt": "None", "investments": "None", "totalAssets": "34731738000", "longTermDebt": "3128738000", "shortTermDebt": "2200000000", "treasuryStock": "-8000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "2168000", "reportedCurrency": "USD", "retainedEarnings": "1948274000", "totalLiabilities": "31522122000", "otherCurrentAssets": "8003559000", "totalCurrentAssets": "12090364000", "currentLongTermDebt": "2200000000", "longTermInvestments": "3583808000", "shortTermInvestments": "3583808000", "currentNetReceivables": "559897000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3621971000", "currentAccountsPayable": "7699000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20901000", "shortLongTermDebtTotal": "5328738000", "totalShareholderEquity": "3209616000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-7699000", "totalCurrentLiabilities": "7699000", "otherNonCurrentLiabilities": "276320000", "totalNonCurrentLiabilities": "3128738000", "cashAndShortTermInvestments": "7946659000", "commonStockSharesOutstanding": "51140974", "intangibleAssetsExcludingGoodwill": "2168000", "cashAndCashEquivalentsAtCarryingValue": "7946659000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "253939000", "profitLoss": "None", "dividendPayout": "18721000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "70154000", "operatingCashflow": "657315000", "capitalExpenditures": "4127000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3149822000", "cashflowFromInvestment": "1232786000", "stockBasedCompensation": "31326000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18721000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1259721000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-150000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "93406000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:49:14.625846+00:00", "is_restated": false, "income_statement": { "revenue": 1177803000, "cost_of_revenue": 446086000, "gross_profit": 731717000, "ebit": 91946000, "ebitda": 166871000, "pretax_income": 91946000, "tax_provision": 25657000, "net_income": 66289000, "net_income_to_common": 66289000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9206380000, "total_current_assets": 13119049000, "total_assets": 37726096000, "short_term_debt": 3128973000, "long_term_debt": 395896000, "total_debt": 3524869000, "total_liabilities": 34854872000, "total_equity": 2871224000, "shares_outstanding": 50582979, "goodwill_and_intangibles": 123091000 }, "cash_flow": { "operating_cash_flow": 2639869000, "capital_expenditure": 2796000, "free_cash_flow": 2642665000, "dividends_paid": 9750000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 181302, "ticker_id": 8486, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:49:14.625846+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "91946000", "ebitda": "166871000", "netIncome": "66289000", "grossProfit": "731717000", "depreciation": "None", "totalRevenue": "1177803000", "costOfRevenue": "446086000", "interestIncome": "1056912000", "incomeBeforeTax": "91946000", "interestExpense": "188086000", "operatingIncome": "91946000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "25657000", "reportedCurrency": "USD", "netInterestIncome": "868826000", "nonInterestIncome": "None", "operatingExpenses": "639771000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "8639000", "costofGoodsAndServicesSold": "446086000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "74925000", "sellingGeneralAndAdministrative": "366484000", "netIncomeFromContinuingOperations": "66289000" }, "balance": { "goodwill": "17667000", "inventory": "-9268880000", "commonStock": "504000", "currentDebt": "None", "investments": "None", "totalAssets": "37726096000", "longTermDebt": "395896000", "shortTermDebt": "3128973000", "treasuryStock": "-8000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "105424000", "reportedCurrency": "USD", "retainedEarnings": "1713056000", "totalLiabilities": "34854872000", "otherCurrentAssets": "9268880000", "totalCurrentAssets": "13119049000", "currentLongTermDebt": "None", "longTermInvestments": "3196970000", "shortTermInvestments": "3196970000", "currentNetReceivables": "715699000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3344607000", "currentAccountsPayable": "11150000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "91546000", "shortLongTermDebtTotal": "6524869000", "totalShareholderEquity": "2871224000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-11150000", "totalCurrentLiabilities": "11150000", "otherNonCurrentLiabilities": "451237000", "totalNonCurrentLiabilities": "3395896000", "cashAndShortTermInvestments": "9206380000", "commonStockSharesOutstanding": "50582979", "intangibleAssetsExcludingGoodwill": "105424000", "cashAndCashEquivalentsAtCarryingValue": "9206380000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "66289000", "profitLoss": "None", "dividendPayout": "9750000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-5749000", "operatingCashflow": "2639869000", "capitalExpenditures": "2796000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5076245000", "cashflowFromInvestment": "-2935317000", "stockBasedCompensation": "17441000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9750000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "4780797000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1986000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "74925000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1177803000, "cost_of_revenue": 446086000, "gross_profit": 731717000, "research_and_development": null, "selling_general_admin": 366484000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 91946000, "depreciation_amortisation": 74925000, "ebitda": 166871000, "interest_expense": 188086000, "interest_income": null, "other_non_operating": null, "pretax_income": 91946000, "tax_provision": 25657000, "effective_tax_rate": null, "net_income": 66289000, "net_income_continuing_ops": 66289000, "net_income_to_common": 66289000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9206380000, "short_term_investments": 3196970000, "net_receivables": 715699000, "inventory": -9268880000, "other_current_assets": null, "total_current_assets": 13119049000, "net_ppe": null, "goodwill": 17667000, "intangible_assets": 105424000, "goodwill_and_intangibles": 123091000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3344607000, "total_assets": 37726096000, "short_term_debt": 3128973000, "accounts_payable": 11150000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11150000, "long_term_debt": 395896000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3395896000, "total_liabilities": 34854872000, "total_debt": 3524869000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1713056000, "total_equity": 2871224000, "shares_outstanding": 50582979, "operating_cash_flow": 2639869000, "stock_based_compensation": 17441000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2796000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2935317000, "dividends_paid": 9750000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5076245000, "free_cash_flow": 2642665000, "net_change_in_cash": 4780797000 }, "raw_data": { "income": { "ebit": "91946000", "ebitda": "166871000", "netIncome": "66289000", "grossProfit": "731717000", "depreciation": "None", "totalRevenue": "1177803000", "costOfRevenue": "446086000", "interestIncome": "1056912000", "incomeBeforeTax": "91946000", "interestExpense": "188086000", "operatingIncome": "91946000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "25657000", "reportedCurrency": "USD", "netInterestIncome": "868826000", "nonInterestIncome": "None", "operatingExpenses": "639771000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "8639000", "costofGoodsAndServicesSold": "446086000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "74925000", "sellingGeneralAndAdministrative": "366484000", "netIncomeFromContinuingOperations": "66289000" }, "balance": { "goodwill": "17667000", "inventory": "-9268880000", "commonStock": "504000", "currentDebt": "None", "investments": "None", "totalAssets": "37726096000", "longTermDebt": "395896000", "shortTermDebt": "3128973000", "treasuryStock": "-8000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "105424000", "reportedCurrency": "USD", "retainedEarnings": "1713056000", "totalLiabilities": "34854872000", "otherCurrentAssets": "9268880000", "totalCurrentAssets": "13119049000", "currentLongTermDebt": "None", "longTermInvestments": "3196970000", "shortTermInvestments": "3196970000", "currentNetReceivables": "715699000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3344607000", "currentAccountsPayable": "11150000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "91546000", "shortLongTermDebtTotal": "6524869000", "totalShareholderEquity": "2871224000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-11150000", "totalCurrentLiabilities": "11150000", "otherNonCurrentLiabilities": "451237000", "totalNonCurrentLiabilities": "3395896000", "cashAndShortTermInvestments": "9206380000", "commonStockSharesOutstanding": "50582979", "intangibleAssetsExcludingGoodwill": "105424000", "cashAndCashEquivalentsAtCarryingValue": "9206380000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "66289000", "profitLoss": "None", "dividendPayout": "9750000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-5749000", "operatingCashflow": "2639869000", "capitalExpenditures": "2796000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5076245000", "cashflowFromInvestment": "-2935317000", "stockBasedCompensation": "17441000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9750000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "4780797000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1986000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "74925000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:49:14.625846+00:00", "is_restated": false, "income_statement": { "revenue": 1435179000, "cost_of_revenue": 460592000, "gross_profit": 974587000, "ebit": 396310000, "ebitda": 433577000, "pretax_income": 396310000, "tax_provision": 84295000, "net_income": 312015000, "net_income_to_common": 312015000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4395583000, "total_current_assets": 5375505000, "total_assets": 32548069000, "short_term_debt": 141766000, "long_term_debt": 395535000, "total_debt": 537301000, "total_liabilities": 29715811000, "total_equity": 2801321000, "shares_outstanding": 50419000, "goodwill_and_intangibles": 83003000 }, "cash_flow": { "operating_cash_flow": -240268000, "capital_expenditure": 16651000, "free_cash_flow": -223617000, "dividends_paid": 9750000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 181307, "ticker_id": 8486, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:49:14.625846+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "396310000", "ebitda": "433577000", "netIncome": "312015000", "grossProfit": "974587000", "depreciation": "None", "totalRevenue": "1435179000", "costOfRevenue": "460592000", "interestIncome": "1365312000", "incomeBeforeTax": "396310000", "interestExpense": "385592000", "operatingIncome": "396310000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "84295000", "reportedCurrency": "USD", "netInterestIncome": "979720000", "nonInterestIncome": "None", "operatingExpenses": "578277000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "460592000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37267000", "sellingGeneralAndAdministrative": "393402000", "netIncomeFromContinuingOperations": "322866000" }, "balance": { "goodwill": "15094000", "inventory": "-4490583000", "commonStock": "503000", "currentDebt": "None", "investments": "None", "totalAssets": "32548069000", "longTermDebt": "395535000", "shortTermDebt": "141766000", "treasuryStock": "-8000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "67909000", "reportedCurrency": "USD", "retainedEarnings": "1663671000", "totalLiabilities": "29715811000", "otherCurrentAssets": "4490583000", "totalCurrentAssets": "5375505000", "currentLongTermDebt": "None", "longTermInvestments": "239871000", "shortTermInvestments": "239871000", "currentNetReceivables": "740051000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27172564000", "currentAccountsPayable": "12760000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "111212000", "shortLongTermDebtTotal": "2937301000", "totalShareholderEquity": "2801321000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "26478593000", "totalCurrentLiabilities": "26633119000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3113629000", "cashAndShortTermInvestments": "4395583000", "commonStockSharesOutstanding": "50419000", "intangibleAssetsExcludingGoodwill": "67909000", "cashAndCashEquivalentsAtCarryingValue": "4395583000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "322866000", "profitLoss": "None", "dividendPayout": "9750000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-98735000", "operatingCashflow": "-240268000", "capitalExpenditures": "16651000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3861863000", "cashflowFromInvestment": "-2276077000", "stockBasedCompensation": "17604000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9750000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1459000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37267000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1435179000, "cost_of_revenue": 460592000, "gross_profit": 974587000, "research_and_development": null, "selling_general_admin": 393402000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 396310000, "depreciation_amortisation": 37267000, "ebitda": 433577000, "interest_expense": 385592000, "interest_income": null, "other_non_operating": null, "pretax_income": 396310000, "tax_provision": 84295000, "effective_tax_rate": null, "net_income": 312015000, "net_income_continuing_ops": 322866000, "net_income_to_common": 312015000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4395583000, "short_term_investments": 239871000, "net_receivables": 740051000, "inventory": -4490583000, "other_current_assets": null, "total_current_assets": 5375505000, "net_ppe": null, "goodwill": 15094000, "intangible_assets": 67909000, "goodwill_and_intangibles": 83003000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27172564000, "total_assets": 32548069000, "short_term_debt": 141766000, "accounts_payable": 12760000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26633119000, "long_term_debt": 395535000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3113629000, "total_liabilities": 29715811000, "total_debt": 537301000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1663671000, "total_equity": 2801321000, "shares_outstanding": 50419000, "operating_cash_flow": -240268000, "stock_based_compensation": 17604000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16651000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2276077000, "dividends_paid": 9750000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3861863000, "free_cash_flow": -223617000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "396310000", "ebitda": "433577000", "netIncome": "312015000", "grossProfit": "974587000", "depreciation": "None", "totalRevenue": "1435179000", "costOfRevenue": "460592000", "interestIncome": "1365312000", "incomeBeforeTax": "396310000", "interestExpense": "385592000", "operatingIncome": "396310000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "84295000", "reportedCurrency": "USD", "netInterestIncome": "979720000", "nonInterestIncome": "None", "operatingExpenses": "578277000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "460592000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37267000", "sellingGeneralAndAdministrative": "393402000", "netIncomeFromContinuingOperations": "322866000" }, "balance": { "goodwill": "15094000", "inventory": "-4490583000", "commonStock": "503000", "currentDebt": "None", "investments": "None", "totalAssets": "32548069000", "longTermDebt": "395535000", "shortTermDebt": "141766000", "treasuryStock": "-8000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "67909000", "reportedCurrency": "USD", "retainedEarnings": "1663671000", "totalLiabilities": "29715811000", "otherCurrentAssets": "4490583000", "totalCurrentAssets": "5375505000", "currentLongTermDebt": "None", "longTermInvestments": "239871000", "shortTermInvestments": "239871000", "currentNetReceivables": "740051000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27172564000", "currentAccountsPayable": "12760000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "111212000", "shortLongTermDebtTotal": "2937301000", "totalShareholderEquity": "2801321000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "26478593000", "totalCurrentLiabilities": "26633119000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3113629000", "cashAndShortTermInvestments": "4395583000", "commonStockSharesOutstanding": "50419000", "intangibleAssetsExcludingGoodwill": "67909000", "cashAndCashEquivalentsAtCarryingValue": "4395583000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "322866000", "profitLoss": "None", "dividendPayout": "9750000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-98735000", "operatingCashflow": "-240268000", "capitalExpenditures": "16651000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3861863000", "cashflowFromInvestment": "-2276077000", "stockBasedCompensation": "17604000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9750000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1459000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37267000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:49:14.625846+00:00", "is_restated": false, "income_statement": { "revenue": 1227283000, "cost_of_revenue": 336333000, "gross_profit": 890950000, "ebit": 373351000, "ebitda": 405373000, "pretax_income": 373351000, "tax_provision": 79964000, "net_income": 293387000, "net_income_to_common": 293387000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3029875000, "total_current_assets": 3776705000, "total_assets": 28257767000, "short_term_debt": 641174000, "long_term_debt": 395173000, "total_debt": 1036347000, "total_liabilities": 25757373000, "total_equity": 2500394000, "shares_outstanding": 50273000, "goodwill_and_intangibles": 61044000 }, "cash_flow": { "operating_cash_flow": -679715000, "capital_expenditure": 7651000, "free_cash_flow": -672064000, "dividends_paid": 9750000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 181312, "ticker_id": 8486, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:49:14.625846+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "373351000", "ebitda": "405373000", "netIncome": "293387000", "grossProfit": "890950000", "depreciation": "None", "totalRevenue": "1227283000", "costOfRevenue": "336333000", "interestIncome": "1164193000", "incomeBeforeTax": "373351000", "interestExpense": "249333000", "operatingIncome": "373351000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "79964000", "reportedCurrency": "USD", "netInterestIncome": "914860000", "nonInterestIncome": "None", "operatingExpenses": "517599000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "336333000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32022000", "sellingGeneralAndAdministrative": "355262000", "netIncomeFromContinuingOperations": "300824000" }, "balance": { "goodwill": "15094000", "inventory": "79000", "commonStock": "502000", "currentDebt": "None", "investments": "None", "totalAssets": "28257767000", "longTermDebt": "395173000", "shortTermDebt": "641174000", "treasuryStock": "-8000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "45950000", "reportedCurrency": "USD", "retainedEarnings": "1381492000", "totalLiabilities": "25757373000", "otherCurrentAssets": "24276000000", "totalCurrentAssets": "3776705000", "currentLongTermDebt": "None", "longTermInvestments": "120216000", "shortTermInvestments": "120216000", "currentNetReceivables": "626614000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24481062000", "currentAccountsPayable": "20675000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23802000", "shortLongTermDebtTotal": "4936347000", "totalShareholderEquity": "2500394000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "20606113000", "totalCurrentLiabilities": "21267962000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4489411000", "cashAndShortTermInvestments": "3029875000", "commonStockSharesOutstanding": "50273000", "intangibleAssetsExcludingGoodwill": "45950000", "cashAndCashEquivalentsAtCarryingValue": "3029875000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "293387000", "profitLoss": "None", "dividendPayout": "9750000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-28052705000", "operatingCashflow": "-679715000", "capitalExpenditures": "7651000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2846935000", "cashflowFromInvestment": "-1992746000", "stockBasedCompensation": "16938000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9750000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32022000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1227283000, "cost_of_revenue": 336333000, "gross_profit": 890950000, "research_and_development": null, "selling_general_admin": 355262000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 373351000, "depreciation_amortisation": 32022000, "ebitda": 405373000, "interest_expense": 249333000, "interest_income": null, "other_non_operating": null, "pretax_income": 373351000, "tax_provision": 79964000, "effective_tax_rate": null, "net_income": 293387000, "net_income_continuing_ops": 300824000, "net_income_to_common": 293387000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3029875000, "short_term_investments": 120216000, "net_receivables": 626614000, "inventory": 79000, "other_current_assets": null, "total_current_assets": 3776705000, "net_ppe": null, "goodwill": 15094000, "intangible_assets": 45950000, "goodwill_and_intangibles": 61044000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24481062000, "total_assets": 28257767000, "short_term_debt": 641174000, "accounts_payable": 20675000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21267962000, "long_term_debt": 395173000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4489411000, "total_liabilities": 25757373000, "total_debt": 1036347000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1381492000, "total_equity": 2500394000, "shares_outstanding": 50273000, "operating_cash_flow": -679715000, "stock_based_compensation": 16938000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7651000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1992746000, "dividends_paid": 9750000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2846935000, "free_cash_flow": -672064000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "373351000", "ebitda": "405373000", "netIncome": "293387000", "grossProfit": "890950000", "depreciation": "None", "totalRevenue": "1227283000", "costOfRevenue": "336333000", "interestIncome": "1164193000", "incomeBeforeTax": "373351000", "interestExpense": "249333000", "operatingIncome": "373351000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "79964000", "reportedCurrency": "USD", "netInterestIncome": "914860000", "nonInterestIncome": "None", "operatingExpenses": "517599000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "336333000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32022000", "sellingGeneralAndAdministrative": "355262000", "netIncomeFromContinuingOperations": "300824000" }, "balance": { "goodwill": "15094000", "inventory": "79000", "commonStock": "502000", "currentDebt": "None", "investments": "None", "totalAssets": "28257767000", "longTermDebt": "395173000", "shortTermDebt": "641174000", "treasuryStock": "-8000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "45950000", "reportedCurrency": "USD", "retainedEarnings": "1381492000", "totalLiabilities": "25757373000", "otherCurrentAssets": "24276000000", "totalCurrentAssets": "3776705000", "currentLongTermDebt": "None", "longTermInvestments": "120216000", "shortTermInvestments": "120216000", "currentNetReceivables": "626614000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24481062000", "currentAccountsPayable": "20675000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23802000", "shortLongTermDebtTotal": "4936347000", "totalShareholderEquity": "2500394000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "20606113000", "totalCurrentLiabilities": "21267962000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4489411000", "cashAndShortTermInvestments": "3029875000", "commonStockSharesOutstanding": "50273000", "intangibleAssetsExcludingGoodwill": "45950000", "cashAndCashEquivalentsAtCarryingValue": "3029875000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "293387000", "profitLoss": "None", "dividendPayout": "9750000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-28052705000", "operatingCashflow": "-679715000", "capitalExpenditures": "7651000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2846935000", "cashflowFromInvestment": "-1992746000", "stockBasedCompensation": "16938000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9750000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32022000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:49:14.625846+00:00", "is_restated": false, "income_statement": { "revenue": 488360000, "cost_of_revenue": 180375000, "gross_profit": 307985000, "ebit": 94417000, "ebitda": 107233000, "pretax_income": 94417000, "tax_provision": 20629000, "net_income": 73788000, "net_income_to_common": 73788000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2956611000, "total_current_assets": 2964493000, "total_assets": 33486484000, "short_term_debt": null, "long_term_debt": 878293000, "total_debt": 878293000, "total_liabilities": 29880277000, "total_equity": 3606207000, "shares_outstanding": 45446698, "goodwill_and_intangibles": 2992000 }, "cash_flow": { "operating_cash_flow": 87529000, "capital_expenditure": 1357000, "free_cash_flow": 88886000, "dividends_paid": 4313000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 181275, "ticker_id": 8486, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:49:14.625846+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "94417000", "ebitda": "107233000", "netIncome": "73788000", "grossProfit": "307985000", "depreciation": "None", "totalRevenue": "488360000", "costOfRevenue": "180375000", "interestIncome": "419094000", "incomeBeforeTax": "94417000", "interestExpense": "164375000", "operatingIncome": "94417000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "20629000", "reportedCurrency": "USD", "netInterestIncome": "254719000", "nonInterestIncome": "None", "operatingExpenses": "213568000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "180375000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12816000", "sellingGeneralAndAdministrative": "144224000", "netIncomeFromContinuingOperations": "73788000" }, "balance": { "goodwill": "1496000", "inventory": "None", "commonStock": "520000", "currentDebt": "None", "investments": "None", "totalAssets": "33486484000", "longTermDebt": "878293000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1496000", "reportedCurrency": "USD", "retainedEarnings": "2878120000", "totalLiabilities": "29880277000", "otherCurrentAssets": "-3773045000", "totalCurrentAssets": "2964493000", "currentLongTermDebt": "0", "longTermInvestments": "4673355000", "shortTermInvestments": "7882000", "currentNetReceivables": "121500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30521991000", "currentAccountsPayable": "9420000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "878293000", "totalShareholderEquity": "3606207000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "28516688000", "totalCurrentLiabilities": "28526108000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1354169000", "cashAndShortTermInvestments": "2956611000", "commonStockSharesOutstanding": "45446698", "intangibleAssetsExcludingGoodwill": "1496000", "cashAndCashEquivalentsAtCarryingValue": "2956611000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "73788000", "profitLoss": "None", "dividendPayout": "4313000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "87529000", "capitalExpenditures": "1357000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1911981000", "cashflowFromInvestment": "-1142017000", "stockBasedCompensation": "17499000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4313000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-75141000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12816000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 488360000, "cost_of_revenue": 180375000, "gross_profit": 307985000, "research_and_development": null, "selling_general_admin": 144224000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 94417000, "depreciation_amortisation": 12816000, "ebitda": 107233000, "interest_expense": 164375000, "interest_income": null, "other_non_operating": null, "pretax_income": 94417000, "tax_provision": 20629000, "effective_tax_rate": null, "net_income": 73788000, "net_income_continuing_ops": 73788000, "net_income_to_common": 73788000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2956611000, "short_term_investments": 7882000, "net_receivables": 121500000, "inventory": null, "other_current_assets": null, "total_current_assets": 2964493000, "net_ppe": null, "goodwill": 1496000, "intangible_assets": 1496000, "goodwill_and_intangibles": 2992000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30521991000, "total_assets": 33486484000, "short_term_debt": null, "accounts_payable": 9420000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28526108000, "long_term_debt": 878293000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1354169000, "total_liabilities": 29880277000, "total_debt": 878293000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2878120000, "total_equity": 3606207000, "shares_outstanding": 45446698, "operating_cash_flow": 87529000, "stock_based_compensation": 17499000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1357000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1142017000, "dividends_paid": 4313000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1911981000, "free_cash_flow": 88886000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "94417000", "ebitda": "107233000", "netIncome": "73788000", "grossProfit": "307985000", "depreciation": "None", "totalRevenue": "488360000", "costOfRevenue": "180375000", "interestIncome": "419094000", "incomeBeforeTax": "94417000", "interestExpense": "164375000", "operatingIncome": "94417000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "20629000", "reportedCurrency": "USD", "netInterestIncome": "254719000", "nonInterestIncome": "None", "operatingExpenses": "213568000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "180375000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12816000", "sellingGeneralAndAdministrative": "144224000", "netIncomeFromContinuingOperations": "73788000" }, "balance": { "goodwill": "1496000", "inventory": "None", "commonStock": "520000", "currentDebt": "None", "investments": "None", "totalAssets": "33486484000", "longTermDebt": "878293000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1496000", "reportedCurrency": "USD", "retainedEarnings": "2878120000", "totalLiabilities": "29880277000", "otherCurrentAssets": "-3773045000", "totalCurrentAssets": "2964493000", "currentLongTermDebt": "0", "longTermInvestments": "4673355000", "shortTermInvestments": "7882000", "currentNetReceivables": "121500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30521991000", "currentAccountsPayable": "9420000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "878293000", "totalShareholderEquity": "3606207000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "28516688000", "totalCurrentLiabilities": "28526108000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1354169000", "cashAndShortTermInvestments": "2956611000", "commonStockSharesOutstanding": "45446698", "intangibleAssetsExcludingGoodwill": "1496000", "cashAndCashEquivalentsAtCarryingValue": "2956611000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "73788000", "profitLoss": "None", "dividendPayout": "4313000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "87529000", "capitalExpenditures": "1357000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1911981000", "cashflowFromInvestment": "-1142017000", "stockBasedCompensation": "17499000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4313000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-75141000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12816000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:49:14.625846+00:00", "is_restated": false, "income_statement": { "revenue": 504360000, "cost_of_revenue": 176877000, "gross_profit": 327483000, "ebit": 143285000, "ebitda": 143285000, "pretax_income": 132285000, "tax_provision": 31626000, "net_income": 100659000, "net_income_to_common": 100659000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2099118000, "total_current_assets": 2103042000, "total_assets": 31540274000, "short_term_debt": 330000000, "long_term_debt": 620575000, "total_debt": 950575000, "total_liabilities": 27908892000, "total_equity": 3631382000, "shares_outstanding": 45446698, "goodwill_and_intangibles": 1496000 }, "cash_flow": { "operating_cash_flow": 130494000, "capital_expenditure": 341000, "free_cash_flow": 130835000, "dividends_paid": 4312000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 181276, "ticker_id": 8486, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:49:14.625846+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "143285000", "netIncome": "100659000", "grossProfit": "327483000", "depreciation": "None", "totalRevenue": "504360000", "costOfRevenue": "176877000", "interestIncome": "444314000", "incomeBeforeTax": "132285000", "interestExpense": "176877000", "operatingIncome": "143285000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "31626000", "reportedCurrency": "USD", "netInterestIncome": "267437000", "nonInterestIncome": "None", "operatingExpenses": "184198000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "176877000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "108851000", "netIncomeFromContinuingOperations": "100659000" }, "balance": { "goodwill": "1496000", "inventory": "None", "commonStock": "518000", "currentDebt": "None", "investments": "None", "totalAssets": "31540274000", "longTermDebt": "620575000", "shortTermDebt": "330000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2808645000", "totalLiabilities": "27908892000", "otherCurrentAssets": "-3322684000", "totalCurrentAssets": "2103042000", "currentLongTermDebt": "300000000", "longTermInvestments": "4723099000", "shortTermInvestments": "3924000", "currentNetReceivables": "854552000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29437232000", "currentAccountsPayable": "6716000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "950575000", "totalShareholderEquity": "3631382000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "26448767000", "totalCurrentLiabilities": "26785483000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1123409000", "cashAndShortTermInvestments": "2099118000", "commonStockSharesOutstanding": "45446698", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2099118000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "100659000", "profitLoss": "None", "dividendPayout": "4312000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "130494000", "capitalExpenditures": "341000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1132364000", "cashflowFromInvestment": "36163000", "stockBasedCompensation": "8145000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4312000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-126616000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15875000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 504360000, "cost_of_revenue": 176877000, "gross_profit": 327483000, "research_and_development": null, "selling_general_admin": 108851000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 143285000, "depreciation_amortisation": null, "ebitda": 143285000, "interest_expense": 176877000, "interest_income": null, "other_non_operating": null, "pretax_income": 132285000, "tax_provision": 31626000, "effective_tax_rate": null, "net_income": 100659000, "net_income_continuing_ops": 100659000, "net_income_to_common": 100659000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2099118000, "short_term_investments": 3924000, "net_receivables": 854552000, "inventory": null, "other_current_assets": null, "total_current_assets": 2103042000, "net_ppe": null, "goodwill": 1496000, "intangible_assets": null, "goodwill_and_intangibles": 1496000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29437232000, "total_assets": 31540274000, "short_term_debt": 330000000, "accounts_payable": 6716000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26785483000, "long_term_debt": 620575000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1123409000, "total_liabilities": 27908892000, "total_debt": 950575000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2808645000, "total_equity": 3631382000, "shares_outstanding": 45446698, "operating_cash_flow": 130494000, "stock_based_compensation": 8145000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 341000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 36163000, "dividends_paid": 4312000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1132364000, "free_cash_flow": 130835000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "143285000", "netIncome": "100659000", "grossProfit": "327483000", "depreciation": "None", "totalRevenue": "504360000", "costOfRevenue": "176877000", "interestIncome": "444314000", "incomeBeforeTax": "132285000", "interestExpense": "176877000", "operatingIncome": "143285000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "31626000", "reportedCurrency": "USD", "netInterestIncome": "267437000", "nonInterestIncome": "None", "operatingExpenses": "184198000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "176877000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "108851000", "netIncomeFromContinuingOperations": "100659000" }, "balance": { "goodwill": "1496000", "inventory": "None", "commonStock": "518000", "currentDebt": "None", "investments": "None", "totalAssets": "31540274000", "longTermDebt": "620575000", "shortTermDebt": "330000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2808645000", "totalLiabilities": "27908892000", "otherCurrentAssets": "-3322684000", "totalCurrentAssets": "2103042000", "currentLongTermDebt": "300000000", "longTermInvestments": "4723099000", "shortTermInvestments": "3924000", "currentNetReceivables": "854552000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29437232000", "currentAccountsPayable": "6716000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "950575000", "totalShareholderEquity": "3631382000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "26448767000", "totalCurrentLiabilities": "26785483000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1123409000", "cashAndShortTermInvestments": "2099118000", "commonStockSharesOutstanding": "45446698", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2099118000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "100659000", "profitLoss": "None", "dividendPayout": "4312000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "130494000", "capitalExpenditures": "341000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1132364000", "cashflowFromInvestment": "36163000", "stockBasedCompensation": "8145000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4312000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-126616000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15875000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:49:14.625846+00:00", "is_restated": false, "income_statement": { "revenue": 529198000, "cost_of_revenue": 200844000, "gross_profit": 328354000, "ebit": 137779000, "ebitda": 150401000, "pretax_income": 137779000, "tax_provision": 32569000, "net_income": 105210000, "net_income_to_common": 105210000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3064825000, "total_current_assets": 6866086000, "total_assets": 32536980000, "short_term_debt": 275000000, "long_term_debt": 620416000, "total_debt": 895416000, "total_liabilities": 28899882000, "total_equity": 3637098000, "shares_outstanding": 46233167, "goodwill_and_intangibles": 1496000 }, "cash_flow": { "operating_cash_flow": 604570000, "capital_expenditure": 4950000, "free_cash_flow": 609520000, "dividends_paid": 4313000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 181278, "ticker_id": 8486, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:49:14.625846+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "137779000", "ebitda": "150401000", "netIncome": "105210000", "grossProfit": "328354000", "depreciation": "None", "totalRevenue": "529198000", "costOfRevenue": "200844000", "interestIncome": "460615000", "incomeBeforeTax": "137779000", "interestExpense": "188844000", "operatingIncome": "137779000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "32569000", "reportedCurrency": "USD", "netInterestIncome": "271771000", "nonInterestIncome": "None", "operatingExpenses": "190575000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "200844000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12622000", "sellingGeneralAndAdministrative": "124740000", "netIncomeFromContinuingOperations": "105210000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "518000", "currentDebt": "None", "investments": "None", "totalAssets": "32536980000", "longTermDebt": "620416000", "shortTermDebt": "275000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1496000", "reportedCurrency": "USD", "retainedEarnings": "2712298000", "totalLiabilities": "28899882000", "otherCurrentAssets": "None", "totalCurrentAssets": "6866086000", "currentLongTermDebt": "0", "longTermInvestments": "4601654000", "shortTermInvestments": "3801261000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25670894000", "currentAccountsPayable": "9360000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "895416000", "totalShareholderEquity": "3637098000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "27505398000", "totalCurrentLiabilities": "27789758000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1110124000", "cashAndShortTermInvestments": "3064825000", "commonStockSharesOutstanding": "46233167", "intangibleAssetsExcludingGoodwill": "1496000", "cashAndCashEquivalentsAtCarryingValue": "3064825000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "131644000", "profitLoss": "None", "dividendPayout": "4313000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "604570000", "capitalExpenditures": "4950000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2782023000", "cashflowFromInvestment": "-296710000", "stockBasedCompensation": "-4513000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4313000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "24076000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50936000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 529198000, "cost_of_revenue": 200844000, "gross_profit": 328354000, "research_and_development": null, "selling_general_admin": 124740000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 137779000, "depreciation_amortisation": 12622000, "ebitda": 150401000, "interest_expense": 188844000, "interest_income": null, "other_non_operating": null, "pretax_income": 137779000, "tax_provision": 32569000, "effective_tax_rate": null, "net_income": 105210000, "net_income_continuing_ops": 105210000, "net_income_to_common": 105210000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3064825000, "short_term_investments": 3801261000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6866086000, "net_ppe": null, "goodwill": null, "intangible_assets": 1496000, "goodwill_and_intangibles": 1496000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25670894000, "total_assets": 32536980000, "short_term_debt": 275000000, "accounts_payable": 9360000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27789758000, "long_term_debt": 620416000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1110124000, "total_liabilities": 28899882000, "total_debt": 895416000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2712298000, "total_equity": 3637098000, "shares_outstanding": 46233167, "operating_cash_flow": 604570000, "stock_based_compensation": -4513000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4950000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -296710000, "dividends_paid": 4313000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2782023000, "free_cash_flow": 609520000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "137779000", "ebitda": "150401000", "netIncome": "105210000", "grossProfit": "328354000", "depreciation": "None", "totalRevenue": "529198000", "costOfRevenue": "200844000", "interestIncome": "460615000", "incomeBeforeTax": "137779000", "interestExpense": "188844000", "operatingIncome": "137779000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "32569000", "reportedCurrency": "USD", "netInterestIncome": "271771000", "nonInterestIncome": "None", "operatingExpenses": "190575000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "200844000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12622000", "sellingGeneralAndAdministrative": "124740000", "netIncomeFromContinuingOperations": "105210000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "518000", "currentDebt": "None", "investments": "None", "totalAssets": "32536980000", "longTermDebt": "620416000", "shortTermDebt": "275000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1496000", "reportedCurrency": "USD", "retainedEarnings": "2712298000", "totalLiabilities": "28899882000", "otherCurrentAssets": "None", "totalCurrentAssets": "6866086000", "currentLongTermDebt": "0", "longTermInvestments": "4601654000", "shortTermInvestments": "3801261000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25670894000", "currentAccountsPayable": "9360000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "895416000", "totalShareholderEquity": "3637098000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "27505398000", "totalCurrentLiabilities": "27789758000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1110124000", "cashAndShortTermInvestments": "3064825000", "commonStockSharesOutstanding": "46233167", "intangibleAssetsExcludingGoodwill": "1496000", "cashAndCashEquivalentsAtCarryingValue": "3064825000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "131644000", "profitLoss": "None", "dividendPayout": "4313000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "604570000", "capitalExpenditures": "4950000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2782023000", "cashflowFromInvestment": "-296710000", "stockBasedCompensation": "-4513000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4313000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "24076000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50936000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:49:14.625846+00:00", "is_restated": false, "income_statement": { "revenue": 493636000, "cost_of_revenue": 201172000, "gross_profit": 292464000, "ebit": 102188000, "ebitda": 116640000, "pretax_income": 102188000, "tax_provision": 24860000, "net_income": 77328000, "net_income_to_common": 77328000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2690142000, "total_current_assets": 2690142000, "total_assets": 31943535000, "short_term_debt": 1250000000, "long_term_debt": 620256000, "total_debt": 1870256000, "total_liabilities": 28433465000, "total_equity": 3510070000, "shares_outstanding": 46215394, "goodwill_and_intangibles": 1496000 }, "cash_flow": { "operating_cash_flow": 62997000, "capital_expenditure": 5544000, "free_cash_flow": 68541000, "dividends_paid": 4312000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 181279, "ticker_id": 8486, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:49:14.625846+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "102188000", "ebitda": "116640000", "netIncome": "77328000", "grossProfit": "292464000", "depreciation": "None", "totalRevenue": "493636000", "costOfRevenue": "201172000", "interestIncome": "439567000", "incomeBeforeTax": "102188000", "interestExpense": "186172000", "operatingIncome": "102188000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "24860000", "reportedCurrency": "USD", "netInterestIncome": "253395000", "nonInterestIncome": "None", "operatingExpenses": "190276000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "201172000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14452000", "sellingGeneralAndAdministrative": "125250000", "netIncomeFromContinuingOperations": "77328000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "517000", "currentDebt": "None", "investments": "None", "totalAssets": "31943535000", "longTermDebt": "620256000", "shortTermDebt": "1250000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1496000", "reportedCurrency": "USD", "retainedEarnings": "2611401000", "totalLiabilities": "28433465000", "otherCurrentAssets": "None", "totalCurrentAssets": "2690142000", "currentLongTermDebt": "1250000000", "longTermInvestments": "4608628000", "shortTermInvestments": "3888000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29253393000", "currentAccountsPayable": "14120000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1870256000", "totalShareholderEquity": "3510070000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "26064309000", "totalCurrentLiabilities": "27328429000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1105036000", "cashAndShortTermInvestments": "2690142000", "commonStockSharesOutstanding": "46215394", "intangibleAssetsExcludingGoodwill": "1496000", "cashAndCashEquivalentsAtCarryingValue": "2690142000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "77328000", "profitLoss": "None", "dividendPayout": "4312000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "62997000", "capitalExpenditures": "5544000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "445657000", "cashflowFromInvestment": "-1620985000", "stockBasedCompensation": "7627000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4312000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21006000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14452000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 493636000, "cost_of_revenue": 201172000, "gross_profit": 292464000, "research_and_development": null, "selling_general_admin": 125250000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 102188000, "depreciation_amortisation": 14452000, "ebitda": 116640000, "interest_expense": 186172000, "interest_income": null, "other_non_operating": null, "pretax_income": 102188000, "tax_provision": 24860000, "effective_tax_rate": null, "net_income": 77328000, "net_income_continuing_ops": 77328000, "net_income_to_common": 77328000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2690142000, "short_term_investments": 3888000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2690142000, "net_ppe": null, "goodwill": null, "intangible_assets": 1496000, "goodwill_and_intangibles": 1496000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29253393000, "total_assets": 31943535000, "short_term_debt": 1250000000, "accounts_payable": 14120000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27328429000, "long_term_debt": 620256000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1105036000, "total_liabilities": 28433465000, "total_debt": 1870256000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2611401000, "total_equity": 3510070000, "shares_outstanding": 46215394, "operating_cash_flow": 62997000, "stock_based_compensation": 7627000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5544000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1620985000, "dividends_paid": 4312000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 445657000, "free_cash_flow": 68541000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "102188000", "ebitda": "116640000", "netIncome": "77328000", "grossProfit": "292464000", "depreciation": "None", "totalRevenue": "493636000", "costOfRevenue": "201172000", "interestIncome": "439567000", "incomeBeforeTax": "102188000", "interestExpense": "186172000", "operatingIncome": "102188000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "24860000", "reportedCurrency": "USD", "netInterestIncome": "253395000", "nonInterestIncome": "None", "operatingExpenses": "190276000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "201172000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14452000", "sellingGeneralAndAdministrative": "125250000", "netIncomeFromContinuingOperations": "77328000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "517000", "currentDebt": "None", "investments": "None", "totalAssets": "31943535000", "longTermDebt": "620256000", "shortTermDebt": "1250000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1496000", "reportedCurrency": "USD", "retainedEarnings": "2611401000", "totalLiabilities": "28433465000", "otherCurrentAssets": "None", "totalCurrentAssets": "2690142000", "currentLongTermDebt": "1250000000", "longTermInvestments": "4608628000", "shortTermInvestments": "3888000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29253393000", "currentAccountsPayable": "14120000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1870256000", "totalShareholderEquity": "3510070000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "26064309000", "totalCurrentLiabilities": "27328429000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1105036000", "cashAndShortTermInvestments": "2690142000", "commonStockSharesOutstanding": "46215394", "intangibleAssetsExcludingGoodwill": "1496000", "cashAndCashEquivalentsAtCarryingValue": "2690142000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "77328000", "profitLoss": "None", "dividendPayout": "4312000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "62997000", "capitalExpenditures": "5544000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "445657000", "cashflowFromInvestment": "-1620985000", "stockBasedCompensation": "7627000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4312000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21006000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14452000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:49:14.625846+00:00", "is_restated": false, "income_statement": { "revenue": 471733000, "cost_of_revenue": 208255000, "gross_profit": 263478000, "ebit": 60458000, "ebitda": 69675000, "pretax_income": 60458000, "tax_provision": 13411000, "net_income": 47047000, "net_income_to_common": 47047000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3802473000, "total_current_assets": 4082572000, "total_assets": 31375749000, "short_term_debt": 750000000, "long_term_debt": 660521000, "total_debt": 1410521000, "total_liabilities": 27945975000, "total_equity": 3429774000, "shares_outstanding": 46617000, "goodwill_and_intangibles": 2992000 }, "cash_flow": { "operating_cash_flow": 368000, "capital_expenditure": 2416000, "free_cash_flow": 2784000, "dividends_paid": 4313000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 181280, "ticker_id": 8486, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:49:14.625846+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "60458000", "ebitda": "69675000", "netIncome": "47047000", "grossProfit": "263478000", "depreciation": "None", "totalRevenue": "471733000", "costOfRevenue": "208255000", "interestIncome": "427289000", "incomeBeforeTax": "60458000", "interestExpense": "191255000", "operatingIncome": "60458000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "13411000", "reportedCurrency": "USD", "netInterestIncome": "236034000", "nonInterestIncome": "None", "operatingExpenses": "203020000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "208255000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9217000", "sellingGeneralAndAdministrative": "136982000", "netIncomeFromContinuingOperations": "47047000" }, "balance": { "goodwill": "1496000", "inventory": "None", "commonStock": "517000", "currentDebt": "None", "investments": "None", "totalAssets": "31375749000", "longTermDebt": "660521000", "shortTermDebt": "750000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1496000", "reportedCurrency": "USD", "retainedEarnings": "2538385000", "totalLiabilities": "27945975000", "otherCurrentAssets": "None", "totalCurrentAssets": "4082572000", "currentLongTermDebt": "750000000", "longTermInvestments": "4531219000", "shortTermInvestments": "280099000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27293177000", "currentAccountsPayable": "25270000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1410521000", "totalShareholderEquity": "3429774000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "26053034000", "totalCurrentLiabilities": "26828304000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1117671000", "cashAndShortTermInvestments": "3802473000", "commonStockSharesOutstanding": "46617000", "intangibleAssetsExcludingGoodwill": "1496000", "cashAndCashEquivalentsAtCarryingValue": "3802473000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47047000", "profitLoss": "None", "dividendPayout": "4313000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "368000", "capitalExpenditures": "2416000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "636922000", "cashflowFromInvestment": "-23625000", "stockBasedCompensation": "12750000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4313000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31152000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9217000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 471733000, "cost_of_revenue": 208255000, "gross_profit": 263478000, "research_and_development": null, "selling_general_admin": 136982000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 60458000, "depreciation_amortisation": 9217000, "ebitda": 69675000, "interest_expense": 191255000, "interest_income": null, "other_non_operating": null, "pretax_income": 60458000, "tax_provision": 13411000, "effective_tax_rate": null, "net_income": 47047000, "net_income_continuing_ops": 47047000, "net_income_to_common": 47047000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3802473000, "short_term_investments": 280099000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4082572000, "net_ppe": null, "goodwill": 1496000, "intangible_assets": 1496000, "goodwill_and_intangibles": 2992000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27293177000, "total_assets": 31375749000, "short_term_debt": 750000000, "accounts_payable": 25270000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26828304000, "long_term_debt": 660521000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1117671000, "total_liabilities": 27945975000, "total_debt": 1410521000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2538385000, "total_equity": 3429774000, "shares_outstanding": 46617000, "operating_cash_flow": 368000, "stock_based_compensation": 12750000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2416000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23625000, "dividends_paid": 4313000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 636922000, "free_cash_flow": 2784000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "60458000", "ebitda": "69675000", "netIncome": "47047000", "grossProfit": "263478000", "depreciation": "None", "totalRevenue": "471733000", "costOfRevenue": "208255000", "interestIncome": "427289000", "incomeBeforeTax": "60458000", "interestExpense": "191255000", "operatingIncome": "60458000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "13411000", "reportedCurrency": "USD", "netInterestIncome": "236034000", "nonInterestIncome": "None", "operatingExpenses": "203020000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "208255000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9217000", "sellingGeneralAndAdministrative": "136982000", "netIncomeFromContinuingOperations": "47047000" }, "balance": { "goodwill": "1496000", "inventory": "None", "commonStock": "517000", "currentDebt": "None", "investments": "None", "totalAssets": "31375749000", "longTermDebt": "660521000", "shortTermDebt": "750000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1496000", "reportedCurrency": "USD", "retainedEarnings": "2538385000", "totalLiabilities": "27945975000", "otherCurrentAssets": "None", "totalCurrentAssets": "4082572000", "currentLongTermDebt": "750000000", "longTermInvestments": "4531219000", "shortTermInvestments": "280099000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27293177000", "currentAccountsPayable": "25270000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1410521000", "totalShareholderEquity": "3429774000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "26053034000", "totalCurrentLiabilities": "26828304000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1117671000", "cashAndShortTermInvestments": "3802473000", "commonStockSharesOutstanding": "46617000", "intangibleAssetsExcludingGoodwill": "1496000", "cashAndCashEquivalentsAtCarryingValue": "3802473000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47047000", "profitLoss": "None", "dividendPayout": "4313000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "368000", "capitalExpenditures": "2416000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "636922000", "cashflowFromInvestment": "-23625000", "stockBasedCompensation": "12750000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4313000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31152000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9217000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:49:14.625846+00:00", "is_restated": false, "income_statement": { "revenue": 491645000, "cost_of_revenue": 225964000, "gross_profit": 265681000, "ebit": 93522000, "ebitda": 108833000, "pretax_income": 93522000, "tax_provision": 22499000, "net_income": 71023000, "net_income_to_common": 71023000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3188808000, "total_current_assets": 3371670000, "total_assets": 30731883000, "short_term_debt": 885000000, "long_term_debt": 660346000, "total_debt": 1545346000, "total_liabilities": 27363947000, "total_equity": 3367936000, "shares_outstanding": 46609000, "goodwill_and_intangibles": 1496000 }, "cash_flow": { "operating_cash_flow": 18408000, "capital_expenditure": 7406000, "free_cash_flow": 25814000, "dividends_paid": 4312000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 181281, "ticker_id": 8486, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:49:14.625846+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "93522000", "ebitda": "108833000", "netIncome": "71023000", "grossProfit": "265681000", "depreciation": "None", "totalRevenue": "491645000", "costOfRevenue": "225964000", "interestIncome": "437571000", "incomeBeforeTax": "93522000", "interestExpense": "207964000", "operatingIncome": "93522000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "22499000", "reportedCurrency": "USD", "netInterestIncome": "229607000", "nonInterestIncome": "None", "operatingExpenses": "172159000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "225964000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15311000", "sellingGeneralAndAdministrative": "102327000", "netIncomeFromContinuingOperations": "71023000" }, "balance": { "goodwill": "1496000", "inventory": "None", "commonStock": "515000", "currentDebt": "None", "investments": "None", "totalAssets": "30731883000", "longTermDebt": "660346000", "shortTermDebt": "885000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2495651000", "totalLiabilities": "27363947000", "otherCurrentAssets": "None", "totalCurrentAssets": "3371670000", "currentLongTermDebt": "885000000", "longTermInvestments": "4396115000", "shortTermInvestments": "182862000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27360213000", "currentAccountsPayable": "23680000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1545346000", "totalShareholderEquity": "3367936000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "25238599000", "totalCurrentLiabilities": "26147279000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1216668000", "cashAndShortTermInvestments": "3188808000", "commonStockSharesOutstanding": "46609000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3188808000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "71023000", "profitLoss": "None", "dividendPayout": "4312000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18408000", "capitalExpenditures": "7406000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-780820000", "cashflowFromInvestment": "-240365000", "stockBasedCompensation": "3485000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4312000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "26000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15311000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 491645000, "cost_of_revenue": 225964000, "gross_profit": 265681000, "research_and_development": null, "selling_general_admin": 102327000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 93522000, "depreciation_amortisation": 15311000, "ebitda": 108833000, "interest_expense": 207964000, "interest_income": null, "other_non_operating": null, "pretax_income": 93522000, "tax_provision": 22499000, "effective_tax_rate": null, "net_income": 71023000, "net_income_continuing_ops": 71023000, "net_income_to_common": 71023000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3188808000, "short_term_investments": 182862000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3371670000, "net_ppe": null, "goodwill": 1496000, "intangible_assets": null, "goodwill_and_intangibles": 1496000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27360213000, "total_assets": 30731883000, "short_term_debt": 885000000, "accounts_payable": 23680000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26147279000, "long_term_debt": 660346000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1216668000, "total_liabilities": 27363947000, "total_debt": 1545346000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2495651000, "total_equity": 3367936000, "shares_outstanding": 46609000, "operating_cash_flow": 18408000, "stock_based_compensation": 3485000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7406000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -240365000, "dividends_paid": 4312000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -780820000, "free_cash_flow": 25814000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "93522000", "ebitda": "108833000", "netIncome": "71023000", "grossProfit": "265681000", "depreciation": "None", "totalRevenue": "491645000", "costOfRevenue": "225964000", "interestIncome": "437571000", "incomeBeforeTax": "93522000", "interestExpense": "207964000", "operatingIncome": "93522000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "22499000", "reportedCurrency": "USD", "netInterestIncome": "229607000", "nonInterestIncome": "None", "operatingExpenses": "172159000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "225964000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15311000", "sellingGeneralAndAdministrative": "102327000", "netIncomeFromContinuingOperations": "71023000" }, "balance": { "goodwill": "1496000", "inventory": "None", "commonStock": "515000", "currentDebt": "None", "investments": "None", "totalAssets": "30731883000", "longTermDebt": "660346000", "shortTermDebt": "885000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2495651000", "totalLiabilities": "27363947000", "otherCurrentAssets": "None", "totalCurrentAssets": "3371670000", "currentLongTermDebt": "885000000", "longTermInvestments": "4396115000", "shortTermInvestments": "182862000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27360213000", "currentAccountsPayable": "23680000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1545346000", "totalShareholderEquity": "3367936000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "25238599000", "totalCurrentLiabilities": "26147279000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1216668000", "cashAndShortTermInvestments": "3188808000", "commonStockSharesOutstanding": "46609000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3188808000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "71023000", "profitLoss": "None", "dividendPayout": "4312000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18408000", "capitalExpenditures": "7406000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-780820000", "cashflowFromInvestment": "-240365000", "stockBasedCompensation": "3485000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4312000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "26000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15311000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:49:14.625846+00:00", "is_restated": false, "income_statement": { "revenue": 337762000, "cost_of_revenue": 222431000, "gross_profit": 115331000, "ebit": -79993000, "ebitda": -65911000, "pretax_income": -79993000, "tax_provision": -18674000, "net_income": -61319000, "net_income_to_common": -61319000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4191585000, "total_current_assets": 7710247000, "total_assets": 31629299000, "short_term_debt": 1035000000, "long_term_debt": 660172000, "total_debt": 1695172000, "total_liabilities": 28275255000, "total_equity": 3354044000, "shares_outstanding": 46609000, "goodwill_and_intangibles": 2992000 }, "cash_flow": { "operating_cash_flow": 333251000, "capital_expenditure": 15189000, "free_cash_flow": 348440000, "dividends_paid": 4313000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 181283, "ticker_id": 8486, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:49:14.625846+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-79993000", "ebitda": "-65911000", "netIncome": "-61319000", "grossProfit": "115331000", "depreciation": "None", "totalRevenue": "337762000", "costOfRevenue": "222431000", "interestIncome": "452533000", "incomeBeforeTax": "-79993000", "interestExpense": "212431000", "operatingIncome": "-79993000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-18674000", "reportedCurrency": "USD", "netInterestIncome": "240102000", "nonInterestIncome": "None", "operatingExpenses": "195324000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "222431000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14082000", "sellingGeneralAndAdministrative": "126044000", "netIncomeFromContinuingOperations": "-61319000" }, "balance": { "goodwill": "1496000", "inventory": "None", "commonStock": "515000", "currentDebt": "None", "investments": "None", "totalAssets": "31629299000", "longTermDebt": "660172000", "shortTermDebt": "1035000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1496000", "reportedCurrency": "USD", "retainedEarnings": "2428940000", "totalLiabilities": "28275255000", "otherCurrentAssets": "4321585000", "totalCurrentAssets": "7710247000", "currentLongTermDebt": "1035000000", "longTermInvestments": "4405520000", "shortTermInvestments": "3518662000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23919052000", "currentAccountsPayable": "18679000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1695172000", "totalShareholderEquity": "3354044000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "25865255000", "totalCurrentLiabilities": "26918934000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1356321000", "cashAndShortTermInvestments": "4191585000", "commonStockSharesOutstanding": "46609000", "intangibleAssetsExcludingGoodwill": "1496000", "cashAndCashEquivalentsAtCarryingValue": "4191585000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-61319000", "profitLoss": "None", "dividendPayout": "4313000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "333251000", "capitalExpenditures": "15189000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1402158000", "cashflowFromInvestment": "-456903000", "stockBasedCompensation": "6453000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4313000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-81534000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14082000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 337762000, "cost_of_revenue": 222431000, "gross_profit": 115331000, "research_and_development": null, "selling_general_admin": 126044000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -79993000, "depreciation_amortisation": 14082000, "ebitda": -65911000, "interest_expense": 212431000, "interest_income": null, "other_non_operating": null, "pretax_income": -79993000, "tax_provision": -18674000, "effective_tax_rate": null, "net_income": -61319000, "net_income_continuing_ops": -61319000, "net_income_to_common": -61319000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4191585000, "short_term_investments": 3518662000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7710247000, "net_ppe": null, "goodwill": 1496000, "intangible_assets": 1496000, "goodwill_and_intangibles": 2992000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23919052000, "total_assets": 31629299000, "short_term_debt": 1035000000, "accounts_payable": 18679000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26918934000, "long_term_debt": 660172000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1356321000, "total_liabilities": 28275255000, "total_debt": 1695172000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2428940000, "total_equity": 3354044000, "shares_outstanding": 46609000, "operating_cash_flow": 333251000, "stock_based_compensation": 6453000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15189000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -456903000, "dividends_paid": 4313000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1402158000, "free_cash_flow": 348440000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-79993000", "ebitda": "-65911000", "netIncome": "-61319000", "grossProfit": "115331000", "depreciation": "None", "totalRevenue": "337762000", "costOfRevenue": "222431000", "interestIncome": "452533000", "incomeBeforeTax": "-79993000", "interestExpense": "212431000", "operatingIncome": "-79993000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-18674000", "reportedCurrency": "USD", "netInterestIncome": "240102000", "nonInterestIncome": "None", "operatingExpenses": "195324000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "222431000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14082000", "sellingGeneralAndAdministrative": "126044000", "netIncomeFromContinuingOperations": "-61319000" }, "balance": { "goodwill": "1496000", "inventory": "None", "commonStock": "515000", "currentDebt": "None", "investments": "None", "totalAssets": "31629299000", "longTermDebt": "660172000", "shortTermDebt": "1035000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1496000", "reportedCurrency": "USD", "retainedEarnings": "2428940000", "totalLiabilities": "28275255000", "otherCurrentAssets": "4321585000", "totalCurrentAssets": "7710247000", "currentLongTermDebt": "1035000000", "longTermInvestments": "4405520000", "shortTermInvestments": "3518662000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23919052000", "currentAccountsPayable": "18679000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1695172000", "totalShareholderEquity": "3354044000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "25865255000", "totalCurrentLiabilities": "26918934000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1356321000", "cashAndShortTermInvestments": "4191585000", "commonStockSharesOutstanding": "46609000", "intangibleAssetsExcludingGoodwill": "1496000", "cashAndCashEquivalentsAtCarryingValue": "4191585000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-61319000", "profitLoss": "None", "dividendPayout": "4313000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "333251000", "capitalExpenditures": "15189000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1402158000", "cashflowFromInvestment": "-456903000", "stockBasedCompensation": "6453000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4313000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-81534000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14082000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:49:14.625846+00:00", "is_restated": false, "income_statement": { "revenue": 472492000, "cost_of_revenue": 225486000, "gross_profit": 247006000, "ebit": 58597000, "ebitda": 72526000, "pretax_income": 58597000, "tax_provision": 16935000, "net_income": 41662000, "net_income_to_common": 41662000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2913079000, "total_current_assets": 6396310000, "total_assets": 29854994000, "short_term_debt": 1675000000, "long_term_debt": 659997000, "total_debt": 2334997000, "total_liabilities": 26679393000, "total_equity": 3175601000, "shares_outstanding": 46872000, "goodwill_and_intangibles": 2992000 }, "cash_flow": { "operating_cash_flow": 33642000, "capital_expenditure": 22203000, "free_cash_flow": 55845000, "dividends_paid": 4312000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 181284, "ticker_id": 8486, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:49:14.625846+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "58597000", "ebitda": "72526000", "netIncome": "41662000", "grossProfit": "247006000", "depreciation": "None", "totalRevenue": "472492000", "costOfRevenue": "225486000", "interestIncome": "422068000", "incomeBeforeTax": "58597000", "interestExpense": "205486000", "operatingIncome": "58597000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "16935000", "reportedCurrency": "USD", "netInterestIncome": "216582000", "nonInterestIncome": "None", "operatingExpenses": "188409000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "225486000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13929000", "sellingGeneralAndAdministrative": "124410000", "netIncomeFromContinuingOperations": "41662000" }, "balance": { "goodwill": "1496000", "inventory": "None", "commonStock": "515000", "currentDebt": "None", "investments": "None", "totalAssets": "29854994000", "longTermDebt": "659997000", "shortTermDebt": "1675000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1496000", "reportedCurrency": "USD", "retainedEarnings": "2494572000", "totalLiabilities": "26679393000", "otherCurrentAssets": "3046979000", "totalCurrentAssets": "6396310000", "currentLongTermDebt": "1675000000", "longTermInvestments": "4388976000", "shortTermInvestments": "3483231000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23458684000", "currentAccountsPayable": "23841000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2334997000", "totalShareholderEquity": "3175601000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "23818327000", "totalCurrentLiabilities": "25517168000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1162225000", "cashAndShortTermInvestments": "2913079000", "commonStockSharesOutstanding": "46872000", "intangibleAssetsExcludingGoodwill": "1496000", "cashAndCashEquivalentsAtCarryingValue": "2913079000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41662000", "profitLoss": "None", "dividendPayout": "4312000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "33642000", "capitalExpenditures": "22203000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "535167000", "cashflowFromInvestment": "-971872000", "stockBasedCompensation": "6221000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4312000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50011000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13929000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 472492000, "cost_of_revenue": 225486000, "gross_profit": 247006000, "research_and_development": null, "selling_general_admin": 124410000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 58597000, "depreciation_amortisation": 13929000, "ebitda": 72526000, "interest_expense": 205486000, "interest_income": null, "other_non_operating": null, "pretax_income": 58597000, "tax_provision": 16935000, "effective_tax_rate": null, "net_income": 41662000, "net_income_continuing_ops": 41662000, "net_income_to_common": 41662000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2913079000, "short_term_investments": 3483231000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6396310000, "net_ppe": null, "goodwill": 1496000, "intangible_assets": 1496000, "goodwill_and_intangibles": 2992000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23458684000, "total_assets": 29854994000, "short_term_debt": 1675000000, "accounts_payable": 23841000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25517168000, "long_term_debt": 659997000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1162225000, "total_liabilities": 26679393000, "total_debt": 2334997000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2494572000, "total_equity": 3175601000, "shares_outstanding": 46872000, "operating_cash_flow": 33642000, "stock_based_compensation": 6221000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22203000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -971872000, "dividends_paid": 4312000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 535167000, "free_cash_flow": 55845000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "58597000", "ebitda": "72526000", "netIncome": "41662000", "grossProfit": "247006000", "depreciation": "None", "totalRevenue": "472492000", "costOfRevenue": "225486000", "interestIncome": "422068000", "incomeBeforeTax": "58597000", "interestExpense": "205486000", "operatingIncome": "58597000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "16935000", "reportedCurrency": "USD", "netInterestIncome": "216582000", "nonInterestIncome": "None", "operatingExpenses": "188409000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "225486000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13929000", "sellingGeneralAndAdministrative": "124410000", "netIncomeFromContinuingOperations": "41662000" }, "balance": { "goodwill": "1496000", "inventory": "None", "commonStock": "515000", "currentDebt": "None", "investments": "None", "totalAssets": "29854994000", "longTermDebt": "659997000", "shortTermDebt": "1675000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1496000", "reportedCurrency": "USD", "retainedEarnings": "2494572000", "totalLiabilities": "26679393000", "otherCurrentAssets": "3046979000", "totalCurrentAssets": "6396310000", "currentLongTermDebt": "1675000000", "longTermInvestments": "4388976000", "shortTermInvestments": "3483231000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23458684000", "currentAccountsPayable": "23841000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2334997000", "totalShareholderEquity": "3175601000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "23818327000", "totalCurrentLiabilities": "25517168000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1162225000", "cashAndShortTermInvestments": "2913079000", "commonStockSharesOutstanding": "46872000", "intangibleAssetsExcludingGoodwill": "1496000", "cashAndCashEquivalentsAtCarryingValue": "2913079000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41662000", "profitLoss": "None", "dividendPayout": "4312000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "33642000", "capitalExpenditures": "22203000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "535167000", "cashflowFromInvestment": "-971872000", "stockBasedCompensation": "6221000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4312000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50011000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13929000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:49:14.625846+00:00", "is_restated": false, "income_statement": { "revenue": 458697000, "cost_of_revenue": 221369000, "gross_profit": 237328000, "ebit": 34935000, "ebitda": 45841000, "pretax_income": 34935000, "tax_provision": 8793000, "net_income": 26142000, "net_income_to_common": 26142000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3316142000, "total_current_assets": 7601628000, "total_assets": 29180585000, "short_term_debt": 750000000, "long_term_debt": 859823000, "total_debt": 1609823000, "total_liabilities": 26009923000, "total_equity": 3170662000, "shares_outstanding": 47711000, "goodwill_and_intangibles": 1496000 }, "cash_flow": { "operating_cash_flow": 95820000, "capital_expenditure": 20043000, "free_cash_flow": 115863000, "dividends_paid": 4313000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 181285, "ticker_id": 8486, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:49:14.625846+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "34935000", "ebitda": "45841000", "netIncome": "26142000", "grossProfit": "237328000", "depreciation": "None", "totalRevenue": "458697000", "costOfRevenue": "221369000", "interestIncome": "417378000", "incomeBeforeTax": "34935000", "interestExpense": "202369000", "operatingIncome": "34935000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "8793000", "reportedCurrency": "USD", "netInterestIncome": "215009000", "nonInterestIncome": "None", "operatingExpenses": "202393000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "221369000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10906000", "sellingGeneralAndAdministrative": "137148000", "netIncomeFromContinuingOperations": "26142000" }, "balance": { "goodwill": "1496000", "inventory": "-4453471000", "commonStock": "514000", "currentDebt": "None", "investments": "None", "totalAssets": "29180585000", "longTermDebt": "859823000", "shortTermDebt": "750000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2457222000", "totalLiabilities": "26009923000", "otherCurrentAssets": "3440542000", "totalCurrentAssets": "7601628000", "currentLongTermDebt": "750000000", "longTermInvestments": "4414280000", "shortTermInvestments": "3491510000", "currentNetReceivables": "793976000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21578957000", "currentAccountsPayable": "32352000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1609823000", "totalShareholderEquity": "3170662000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "23954037000", "totalCurrentLiabilities": "24736389000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1273534000", "cashAndShortTermInvestments": "3316142000", "commonStockSharesOutstanding": "47711000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3316142000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26142000", "profitLoss": "None", "dividendPayout": "4313000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "28586000", "operatingCashflow": "95820000", "capitalExpenditures": "20043000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "787432000", "cashflowFromInvestment": "-809960000", "stockBasedCompensation": "8534000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4313000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31523000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10906000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 458697000, "cost_of_revenue": 221369000, "gross_profit": 237328000, "research_and_development": null, "selling_general_admin": 137148000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 34935000, "depreciation_amortisation": 10906000, "ebitda": 45841000, "interest_expense": 202369000, "interest_income": null, "other_non_operating": null, "pretax_income": 34935000, "tax_provision": 8793000, "effective_tax_rate": null, "net_income": 26142000, "net_income_continuing_ops": 26142000, "net_income_to_common": 26142000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3316142000, "short_term_investments": 3491510000, "net_receivables": 793976000, "inventory": -4453471000, "other_current_assets": null, "total_current_assets": 7601628000, "net_ppe": null, "goodwill": 1496000, "intangible_assets": null, "goodwill_and_intangibles": 1496000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21578957000, "total_assets": 29180585000, "short_term_debt": 750000000, "accounts_payable": 32352000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24736389000, "long_term_debt": 859823000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1273534000, "total_liabilities": 26009923000, "total_debt": 1609823000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2457222000, "total_equity": 3170662000, "shares_outstanding": 47711000, "operating_cash_flow": 95820000, "stock_based_compensation": 8534000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20043000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -809960000, "dividends_paid": 4313000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 787432000, "free_cash_flow": 115863000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "34935000", "ebitda": "45841000", "netIncome": "26142000", "grossProfit": "237328000", "depreciation": "None", "totalRevenue": "458697000", "costOfRevenue": "221369000", "interestIncome": "417378000", "incomeBeforeTax": "34935000", "interestExpense": "202369000", "operatingIncome": "34935000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "8793000", "reportedCurrency": "USD", "netInterestIncome": "215009000", "nonInterestIncome": "None", "operatingExpenses": "202393000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "221369000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10906000", "sellingGeneralAndAdministrative": "137148000", "netIncomeFromContinuingOperations": "26142000" }, "balance": { "goodwill": "1496000", "inventory": "-4453471000", "commonStock": "514000", "currentDebt": "None", "investments": "None", "totalAssets": "29180585000", "longTermDebt": "859823000", "shortTermDebt": "750000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2457222000", "totalLiabilities": "26009923000", "otherCurrentAssets": "3440542000", "totalCurrentAssets": "7601628000", "currentLongTermDebt": "750000000", "longTermInvestments": "4414280000", "shortTermInvestments": "3491510000", "currentNetReceivables": "793976000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21578957000", "currentAccountsPayable": "32352000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1609823000", "totalShareholderEquity": "3170662000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "23954037000", "totalCurrentLiabilities": "24736389000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1273534000", "cashAndShortTermInvestments": "3316142000", "commonStockSharesOutstanding": "47711000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3316142000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26142000", "profitLoss": "None", "dividendPayout": "4313000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "28586000", "operatingCashflow": "95820000", "capitalExpenditures": "20043000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "787432000", "cashflowFromInvestment": "-809960000", "stockBasedCompensation": "8534000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4313000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31523000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10906000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:49:14.625846+00:00", "is_restated": false, "income_statement": { "revenue": 448205000, "cost_of_revenue": 221355000, "gross_profit": 226850000, "ebit": 25465000, "ebitda": 35068000, "pretax_income": 25465000, "tax_provision": 5315000, "net_income": 20150000, "net_income_to_common": 20150000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3242850000, "total_current_assets": 7270412000, "total_assets": 28356266000, "short_term_debt": 1500000000, "long_term_debt": 859147000, "total_debt": 2359147000, "total_liabilities": 25157124000, "total_equity": 3199142000, "shares_outstanding": 48098000, "goodwill_and_intangibles": 1496000 }, "cash_flow": { "operating_cash_flow": 187667000, "capital_expenditure": 3732000, "free_cash_flow": 191399000, "dividends_paid": 4312000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 181286, "ticker_id": 8486, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:49:14.625846+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25465000", "ebitda": "35068000", "netIncome": "20150000", "grossProfit": "226850000", "depreciation": "None", "totalRevenue": "448205000", "costOfRevenue": "221355000", "interestIncome": "417072000", "incomeBeforeTax": "25465000", "interestExpense": "202355000", "operatingIncome": "25465000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5315000", "reportedCurrency": "USD", "netInterestIncome": "214717000", "nonInterestIncome": "None", "operatingExpenses": "201385000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "221355000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9603000", "sellingGeneralAndAdministrative": "133113000", "netIncomeFromContinuingOperations": "20150000" }, "balance": { "goodwill": "1496000", "inventory": "-3370450000", "commonStock": "511000", "currentDebt": "None", "investments": "None", "totalAssets": "28356266000", "longTermDebt": "859147000", "shortTermDebt": "1500000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2435393000", "totalLiabilities": "25157124000", "otherCurrentAssets": "3370450000", "totalCurrentAssets": "7270412000", "currentLongTermDebt": "1500000000", "longTermInvestments": "4143194000", "shortTermInvestments": "3225892000", "currentNetReceivables": "801670000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21085854000", "currentAccountsPayable": "33234000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2359147000", "totalShareholderEquity": "3199142000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "22371839000", "totalCurrentLiabilities": "23905073000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1252051000", "cashAndShortTermInvestments": "3242850000", "commonStockSharesOutstanding": "48098000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3242850000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20150000", "profitLoss": "None", "dividendPayout": "4312000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-44024000", "operatingCashflow": "187667000", "capitalExpenditures": "3732000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1456007000", "cashflowFromInvestment": "318414000", "stockBasedCompensation": "6252000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4312000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-44806000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9603000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 448205000, "cost_of_revenue": 221355000, "gross_profit": 226850000, "research_and_development": null, "selling_general_admin": 133113000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25465000, "depreciation_amortisation": 9603000, "ebitda": 35068000, "interest_expense": 202355000, "interest_income": null, "other_non_operating": null, "pretax_income": 25465000, "tax_provision": 5315000, "effective_tax_rate": null, "net_income": 20150000, "net_income_continuing_ops": 20150000, "net_income_to_common": 20150000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3242850000, "short_term_investments": 3225892000, "net_receivables": 801670000, "inventory": -3370450000, "other_current_assets": null, "total_current_assets": 7270412000, "net_ppe": null, "goodwill": 1496000, "intangible_assets": null, "goodwill_and_intangibles": 1496000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21085854000, "total_assets": 28356266000, "short_term_debt": 1500000000, "accounts_payable": 33234000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23905073000, "long_term_debt": 859147000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1252051000, "total_liabilities": 25157124000, "total_debt": 2359147000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2435393000, "total_equity": 3199142000, "shares_outstanding": 48098000, "operating_cash_flow": 187667000, "stock_based_compensation": 6252000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3732000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 318414000, "dividends_paid": 4312000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1456007000, "free_cash_flow": 191399000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "25465000", "ebitda": "35068000", "netIncome": "20150000", "grossProfit": "226850000", "depreciation": "None", "totalRevenue": "448205000", "costOfRevenue": "221355000", "interestIncome": "417072000", "incomeBeforeTax": "25465000", "interestExpense": "202355000", "operatingIncome": "25465000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5315000", "reportedCurrency": "USD", "netInterestIncome": "214717000", "nonInterestIncome": "None", "operatingExpenses": "201385000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "221355000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9603000", "sellingGeneralAndAdministrative": "133113000", "netIncomeFromContinuingOperations": "20150000" }, "balance": { "goodwill": "1496000", "inventory": "-3370450000", "commonStock": "511000", "currentDebt": "None", "investments": "None", "totalAssets": "28356266000", "longTermDebt": "859147000", "shortTermDebt": "1500000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2435393000", "totalLiabilities": "25157124000", "otherCurrentAssets": "3370450000", "totalCurrentAssets": "7270412000", "currentLongTermDebt": "1500000000", "longTermInvestments": "4143194000", "shortTermInvestments": "3225892000", "currentNetReceivables": "801670000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21085854000", "currentAccountsPayable": "33234000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2359147000", "totalShareholderEquity": "3199142000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "22371839000", "totalCurrentLiabilities": "23905073000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1252051000", "cashAndShortTermInvestments": "3242850000", "commonStockSharesOutstanding": "48098000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3242850000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20150000", "profitLoss": "None", "dividendPayout": "4312000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-44024000", "operatingCashflow": "187667000", "capitalExpenditures": "3732000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1456007000", "cashflowFromInvestment": "318414000", "stockBasedCompensation": "6252000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4312000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-44806000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9603000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:49:14.625846+00:00", "is_restated": false, "income_statement": { "revenue": 472641000, "cost_of_revenue": 211698000, "gross_profit": 260943000, "ebit": 81052000, "ebitda": 92205000, "pretax_income": 81052000, "tax_provision": 19373000, "net_income": 61679000, "net_income_to_common": 61679000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4192776000, "total_current_assets": 8150309000, "total_assets": 29628249000, "short_term_debt": 1400000000, "long_term_debt": 858471000, "total_debt": 2258471000, "total_liabilities": 26550549000, "total_equity": 3077700000, "shares_outstanding": 48529000, "goodwill_and_intangibles": 2992000 }, "cash_flow": { "operating_cash_flow": 95412000, "capital_expenditure": 7771000, "free_cash_flow": 103183000, "dividends_paid": 4313000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 181288, "ticker_id": 8486, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:49:14.625846+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "81052000", "ebitda": "92205000", "netIncome": "61679000", "grossProfit": "260943000", "depreciation": "None", "totalRevenue": "472641000", "costOfRevenue": "211698000", "interestIncome": "425769000", "incomeBeforeTax": "81052000", "interestExpense": "193698000", "operatingIncome": "81052000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "19373000", "reportedCurrency": "USD", "netInterestIncome": "232071000", "nonInterestIncome": "None", "operatingExpenses": "179891000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "211698000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11153000", "sellingGeneralAndAdministrative": "115779000", "netIncomeFromContinuingOperations": "61679000" }, "balance": { "goodwill": "1496000", "inventory": "-5127644000", "commonStock": "511000", "currentDebt": "None", "investments": "None", "totalAssets": "29628249000", "longTermDebt": "858471000", "shortTermDebt": "1400000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1496000", "reportedCurrency": "USD", "retainedEarnings": "2419555000", "totalLiabilities": "26550549000", "otherCurrentAssets": "4317976000", "totalCurrentAssets": "8150309000", "currentLongTermDebt": "1400000000", "longTermInvestments": "4069717000", "shortTermInvestments": "3147865000", "currentNetReceivables": "809668000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21477940000", "currentAccountsPayable": "31149000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31050000", "shortLongTermDebtTotal": "2258471000", "totalShareholderEquity": "3077700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "23878978000", "totalCurrentLiabilities": "25310127000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1240422000", "cashAndShortTermInvestments": "4192776000", "commonStockSharesOutstanding": "48529000", "intangibleAssetsExcludingGoodwill": "1496000", "cashAndCashEquivalentsAtCarryingValue": "4192776000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61679000", "profitLoss": "None", "dividendPayout": "4313000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-32177000", "operatingCashflow": "95412000", "capitalExpenditures": "7771000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "605995000", "cashflowFromInvestment": "643924000", "stockBasedCompensation": "4441000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4313000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49570000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11153000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 472641000, "cost_of_revenue": 211698000, "gross_profit": 260943000, "research_and_development": null, "selling_general_admin": 115779000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 81052000, "depreciation_amortisation": 11153000, "ebitda": 92205000, "interest_expense": 193698000, "interest_income": null, "other_non_operating": null, "pretax_income": 81052000, "tax_provision": 19373000, "effective_tax_rate": null, "net_income": 61679000, "net_income_continuing_ops": 61679000, "net_income_to_common": 61679000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4192776000, "short_term_investments": 3147865000, "net_receivables": 809668000, "inventory": -5127644000, "other_current_assets": null, "total_current_assets": 8150309000, "net_ppe": null, "goodwill": 1496000, "intangible_assets": 1496000, "goodwill_and_intangibles": 2992000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21477940000, "total_assets": 29628249000, "short_term_debt": 1400000000, "accounts_payable": 31149000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25310127000, "long_term_debt": 858471000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1240422000, "total_liabilities": 26550549000, "total_debt": 2258471000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2419555000, "total_equity": 3077700000, "shares_outstanding": 48529000, "operating_cash_flow": 95412000, "stock_based_compensation": 4441000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7771000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 643924000, "dividends_paid": 4313000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 605995000, "free_cash_flow": 103183000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "81052000", "ebitda": "92205000", "netIncome": "61679000", "grossProfit": "260943000", "depreciation": "None", "totalRevenue": "472641000", "costOfRevenue": "211698000", "interestIncome": "425769000", "incomeBeforeTax": "81052000", "interestExpense": "193698000", "operatingIncome": "81052000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "19373000", "reportedCurrency": "USD", "netInterestIncome": "232071000", "nonInterestIncome": "None", "operatingExpenses": "179891000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "211698000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11153000", "sellingGeneralAndAdministrative": "115779000", "netIncomeFromContinuingOperations": "61679000" }, "balance": { "goodwill": "1496000", "inventory": "-5127644000", "commonStock": "511000", "currentDebt": "None", "investments": "None", "totalAssets": "29628249000", "longTermDebt": "858471000", "shortTermDebt": "1400000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1496000", "reportedCurrency": "USD", "retainedEarnings": "2419555000", "totalLiabilities": "26550549000", "otherCurrentAssets": "4317976000", "totalCurrentAssets": "8150309000", "currentLongTermDebt": "1400000000", "longTermInvestments": "4069717000", "shortTermInvestments": "3147865000", "currentNetReceivables": "809668000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21477940000", "currentAccountsPayable": "31149000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31050000", "shortLongTermDebtTotal": "2258471000", "totalShareholderEquity": "3077700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "23878978000", "totalCurrentLiabilities": "25310127000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1240422000", "cashAndShortTermInvestments": "4192776000", "commonStockSharesOutstanding": "48529000", "intangibleAssetsExcludingGoodwill": "1496000", "cashAndCashEquivalentsAtCarryingValue": "4192776000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61679000", "profitLoss": "None", "dividendPayout": "4313000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-32177000", "operatingCashflow": "95412000", "capitalExpenditures": "7771000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "605995000", "cashflowFromInvestment": "643924000", "stockBasedCompensation": "4441000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4313000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49570000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11153000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:49:14.625846+00:00", "is_restated": false, "income_statement": { "revenue": 447927000, "cost_of_revenue": 176926000, "gross_profit": 271001000, "ebit": 89357000, "ebitda": 100391000, "pretax_income": 89357000, "tax_provision": 20706000, "net_income": 68651000, "net_income_to_common": 68651000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2847445000, "total_current_assets": 3552792000, "total_assets": 28976544000, "short_term_debt": 1350000000, "long_term_debt": 2207795000, "total_debt": 3557795000, "total_liabilities": 25894617000, "total_equity": 3081927000, "shares_outstanding": 48421276, "goodwill_and_intangibles": 1496000 }, "cash_flow": { "operating_cash_flow": 72458000, "capital_expenditure": 3515000, "free_cash_flow": 75973000, "dividends_paid": 4312000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 181289, "ticker_id": 8486, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:49:14.625846+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "89357000", "ebitda": "100391000", "netIncome": "68651000", "grossProfit": "271001000", "depreciation": "None", "totalRevenue": "447927000", "costOfRevenue": "176926000", "interestIncome": "401916000", "incomeBeforeTax": "89357000", "interestExpense": "169926000", "operatingIncome": "89357000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "20706000", "reportedCurrency": "USD", "netInterestIncome": "231990000", "nonInterestIncome": "None", "operatingExpenses": "181644000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "176926000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11034000", "sellingGeneralAndAdministrative": "116743000", "netIncomeFromContinuingOperations": "68651000" }, "balance": { "goodwill": "None", "inventory": "-3719730000", "commonStock": "511000", "currentDebt": "None", "investments": "None", "totalAssets": "28976544000", "longTermDebt": "2207795000", "shortTermDebt": "1350000000", "treasuryStock": "-175528000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1496000", "reportedCurrency": "USD", "retainedEarnings": "2362189000", "totalLiabilities": "25894617000", "otherCurrentAssets": "2962645000", "totalCurrentAssets": "3552792000", "currentLongTermDebt": "1350000000", "longTermInvestments": "25344422000", "shortTermInvestments": "3292478000", "currentNetReceivables": "757085000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27592000", "currentAccountsPayable": "29658000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26096000", "shortLongTermDebtTotal": "3557795000", "totalShareholderEquity": "3081927000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-29658000", "totalCurrentLiabilities": "1350000000", "otherNonCurrentLiabilities": "338924000", "totalNonCurrentLiabilities": "24544617000", "cashAndShortTermInvestments": "2847445000", "commonStockSharesOutstanding": "48421276", "intangibleAssetsExcludingGoodwill": "1496000", "cashAndCashEquivalentsAtCarryingValue": "2847445000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "68651000", "profitLoss": "None", "dividendPayout": "4312000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "2759000", "operatingCashflow": "72458000", "capitalExpenditures": "3515000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "307322000", "cashflowFromInvestment": "-1182040000", "stockBasedCompensation": "5069000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4312000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-802260000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1909000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11034000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 447927000, "cost_of_revenue": 176926000, "gross_profit": 271001000, "research_and_development": null, "selling_general_admin": 116743000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 89357000, "depreciation_amortisation": 11034000, "ebitda": 100391000, "interest_expense": 169926000, "interest_income": null, "other_non_operating": null, "pretax_income": 89357000, "tax_provision": 20706000, "effective_tax_rate": null, "net_income": 68651000, "net_income_continuing_ops": 68651000, "net_income_to_common": 68651000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2847445000, "short_term_investments": 3292478000, "net_receivables": 757085000, "inventory": -3719730000, "other_current_assets": null, "total_current_assets": 3552792000, "net_ppe": null, "goodwill": null, "intangible_assets": 1496000, "goodwill_and_intangibles": 1496000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27592000, "total_assets": 28976544000, "short_term_debt": 1350000000, "accounts_payable": 29658000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1350000000, "long_term_debt": 2207795000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24544617000, "total_liabilities": 25894617000, "total_debt": 3557795000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2362189000, "total_equity": 3081927000, "shares_outstanding": 48421276, "operating_cash_flow": 72458000, "stock_based_compensation": 5069000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3515000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1182040000, "dividends_paid": 4312000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 307322000, "free_cash_flow": 75973000, "net_change_in_cash": -802260000 }, "raw_data": { "income": { "ebit": "89357000", "ebitda": "100391000", "netIncome": "68651000", "grossProfit": "271001000", "depreciation": "None", "totalRevenue": "447927000", "costOfRevenue": "176926000", "interestIncome": "401916000", "incomeBeforeTax": "89357000", "interestExpense": "169926000", "operatingIncome": "89357000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "20706000", "reportedCurrency": "USD", "netInterestIncome": "231990000", "nonInterestIncome": "None", "operatingExpenses": "181644000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "176926000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11034000", "sellingGeneralAndAdministrative": "116743000", "netIncomeFromContinuingOperations": "68651000" }, "balance": { "goodwill": "None", "inventory": "-3719730000", "commonStock": "511000", "currentDebt": "None", "investments": "None", "totalAssets": "28976544000", "longTermDebt": "2207795000", "shortTermDebt": "1350000000", "treasuryStock": "-175528000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1496000", "reportedCurrency": "USD", "retainedEarnings": "2362189000", "totalLiabilities": "25894617000", "otherCurrentAssets": "2962645000", "totalCurrentAssets": "3552792000", "currentLongTermDebt": "1350000000", "longTermInvestments": "25344422000", "shortTermInvestments": "3292478000", "currentNetReceivables": "757085000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27592000", "currentAccountsPayable": "29658000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26096000", "shortLongTermDebtTotal": "3557795000", "totalShareholderEquity": "3081927000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-29658000", "totalCurrentLiabilities": "1350000000", "otherNonCurrentLiabilities": "338924000", "totalNonCurrentLiabilities": "24544617000", "cashAndShortTermInvestments": "2847445000", "commonStockSharesOutstanding": "48421276", "intangibleAssetsExcludingGoodwill": "1496000", "cashAndCashEquivalentsAtCarryingValue": "2847445000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "68651000", "profitLoss": "None", "dividendPayout": "4312000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "2759000", "operatingCashflow": "72458000", "capitalExpenditures": "3515000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "307322000", "cashflowFromInvestment": "-1182040000", "stockBasedCompensation": "5069000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4312000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-802260000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1909000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11034000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/", "rank_field": "cornerstone_growth_rank" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }