{ "ticker": { "uuid": "8c82da24-279d-4151-b278-db890308dc8c", "symbol": "POU", "name": "Paramount Resources Ltd.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/8c82da24-279d-4151-b278-db890308dc8c/", "api_url": "https://sharemaestro.com/factors/api/tickers/8c82da24-279d-4151-b278-db890308dc8c/" }, "ticker_metadata": { "id": 36423, "uuid": "8c82da24-279d-4151-b278-db890308dc8c", "symbol": "POU", "name": "Paramount Resources Ltd.", "asset_type": "equity", "market_cap": 4386718208, "stock_exchange_id": 42, "industry": "Oil & Gas E&P", "sector": "Energy", "description": "Paramount Resources Ltd., an energy company, explores for and develops conventional and unconventional petroleum and natural gas reserves and resources in Canada. It holds interests in the Willesden Green Duvernay development covering an area of 320,000 net acres of contiguous Duvernay rights located near Rocky Mountain House, Alberta; Sinclair development covering over 140,000 net acres of Montney rights located in the west of Grand Prairie, Alberta; and Kaybob properties that include approximately 110,000 net acres of Duvernay rights and approximately 180,000 net acres of Montney rights. The company was founded in 1976 and is based in Calgary, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "8c82da24-279d-4151-b278-db890308dc8c", "symbol": "POU", "name": "Paramount Resources Ltd.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/8c82da24-279d-4151-b278-db890308dc8c/", "api_url": "https://sharemaestro.com/factors/api/tickers/8c82da24-279d-4151-b278-db890308dc8c/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.22, "value": 0.32, "quality": 0.08, "momentum": 0.73, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 30.07, "market_cap": 4372178000, "pe_ratio": 3.2524, "earnings_yield": 0.019, "ebitda_to_ev": 0.5418, "shareholder_yield": 0.5451, "roe": 0.488, "piotroski_f_score": 4, "momentum_12_1": 0.4974, "volatility_252d": 0.3273 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:51.912477+00:00", "batch_id": "" }, "size": { "price_close": 30.07, "market_cap": 4372178000, "market_cap_usd": 4372178000, "enterprise_value": 3725278000, "shares_outstanding": 145400000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 3.2524, "pb_ratio": 1.5873, "ptbv_ratio": 1.5873, "ps_ratio": 3.9343, "pcf_ratio": 8.901, "pfcf_ratio": -9.9435, "ev_ebitda": 1.8458, "ev_ebit": 52.6169, "ev_sales": 3.3522, "ev_fcf": -8.4723, "earnings_yield": 0.019, "fcf_yield": -0.118, "price_to_sales": 3.9343, "price_to_book": 1.5873, "price_to_cashflow": 8.901, "ebitda_to_ev": 0.5418, "sales_yield": 0.2983 }, "yield": { "dividend_yield": 0, "buyback_yield": 0.0308, "shareholder_yield": 0.5451, "debt_paydown_yield": 0.0406, "total_yield": 0.5857 }, "quality": { "gross_margin": 0.3832, "operating_margin": 0.0637, "net_margin": 1.2097, "ebitda_margin": 1.8162, "fcf_margin": -0.3957, "roe": 0.488, "roa": 0.3588, "roic": 0.0252, "roc_greenblatt": 0.0269, "asset_turnover": 0.2966, "cash_conversion": -0.3271, "accruals_ratio": 0.2277, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 1.9613, "revenue_stability_5y": 0.333, "eps_surprise_avg": -76.14, "sue_score": -0.9484, "gross_profit_to_assets": 0.1136, "external_financing": 0.0477 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.3205, "debt_to_assets": 0.0066, "interest_coverage": 11.0625, "current_ratio": 2.5711, "quick_ratio": 2.5711, "net_debt": -646900000, "local_beta": -0.8844, "volatility_252d": 0.3273, "volatility_60d": 0.7947, "max_drawdown_12m": -0.1383, "risk_adjusted_momentum": 1.5199 }, "growth": { "revenue_growth_1y": -0.5106, "revenue_growth_3y_cagr": -0.2615, "revenue_growth_5y_cagr": null, "eps_growth_1y": 2.9084, "eps_growth_3y_cagr": 0.2371, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.2524, "revenue_growth": -0.5106, "earnings_growth": 2.9084 }, "momentum": { "price_return_1m": 0.0332, "price_return_3m": 0.0302, "price_return_6m": 0.151, "price_return_9m": 0.5105, "price_return_12m": 0.5471, "price_return_12m_ex1m": 0.4974, "momentum_6m": 0.151, "momentum_12m": 0.5471, "momentum_12_1": 0.4974, "distance_from_52w_high": -0.0907, "distance_from_52w_low": 0.5324, "relative_strength": 0.245 }, "raw_ttm": { "revenue_ttm": 1111300000, "gross_profit_ttm": 425800000, "ebit_ttm": 70800000, "ebitda_ttm": 2018300000, "net_income_ttm": 1344300000, "eps_diluted_ttm": 9.2455, "operating_cash_flow_ttm": 491200000, "capital_expenditure_ttm": -930900000, "fcf_ttm": -439700000, "dividends_paid_ttm": -2248700000, "share_repurchases_ttm": -156700000, "shares_issued_ttm": 22200000, "interest_expense_ttm": 6400000, "cash_and_equivalents": 671500000, "total_current_assets": 784200000, "total_current_liabilities": 305000000, "net_ppe": 2817600000, "total_assets": 3746700000, "total_debt": 24600000, "total_equity": 2754500000, "net_working_capital": -188700000, "book_value_per_share": 18.9443, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 18.9443 }, "ranks": { "universe_ticker_count": 524, "rank_pe": 4, "rank_pb": 38, "rank_ptbv": 38, "rank_ps": 68, "rank_pcf": 40, "rank_ev_ebitda": 2, "rank_ev_ebit": 93, "rank_earnings_yield": 93, "rank_fcf_yield": 96, "rank_dividend_yield": 71, "rank_shareholder_yield": 2, "rank_total_yield": 3, "rank_roe": 4, "rank_roc": 74, "rank_roic": 79, "rank_gross_margin": 58, "rank_fcf_margin": 94, "rank_piotroski": 82, "rank_accruals": 98, "rank_sue": 92, "rank_eps_growth_1y": 9, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 99, "rank_momentum_12m": 35, "rank_momentum_12m_ex1m": 37, "rank_relative_strength": 35 }, "composites": { "value_composite": 68, "quality_composite": 92, "momentum_composite": 27, "growth_composite": 67, "yield_composite": 10, "svqf_composite": 96, "vc1_composite": 12, "vc2_composite": 8, "vc3_composite": 9, "trending_value_composite": 42, "overall_composite": 78, "quality_value_composite": 0.16, "os_score": 0.22, "value_percentile": 0.32, "quality_percentile": 0.08, "momentum_percentile": 0.73, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 11, "small_cap_core_rank": 9, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 42, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11545, "ticker_id": 36423, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:51.912477+00:00", "batch_id": "", "os_score_delta": null, "price_close": 30.07, "market_cap": 4372178000, "market_cap_usd": 4372178000, "enterprise_value": 3725278000, "shares_outstanding": 145400000, "fx_rate_to_usd": null, "pe_ratio": 3.25238265, "pb_ratio": 1.58728553, "ptbv_ratio": 1.58728553, "ps_ratio": 3.93429137, "pcf_ratio": 8.90101384, "pfcf_ratio": -9.94354787, "ev_ebitda": 1.84575038, "ev_ebit": 52.6169209, "ev_sales": 3.35218033, "ev_fcf": -8.47231749, "earnings_yield": 0.01900529, "fcf_yield": -0.11803146, "dividend_yield": 0, "buyback_yield": 0.0307627, "shareholder_yield": 0.54508302, "debt_paydown_yield": 0.04059762, "total_yield": 0.58568064, "gross_margin": 0.38315486, "operating_margin": 0.06370917, "net_margin": 1.20966436, "ebitda_margin": 1.81616125, "fcf_margin": -0.39566274, "roe": 0.48803776, "roa": 0.35879574, "roic": 0.02519453, "roc_greenblatt": 0.02693142, "asset_turnover": 0.29660768, "cash_conversion": -0.32708473, "accruals_ratio": 0.2276937, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.32051727, "debt_to_assets": 0.00656578, "interest_coverage": 11.0625, "current_ratio": 2.57114754, "quick_ratio": 2.57114754, "net_debt": -646900000, "revenue_growth_1y": -0.51061372, "revenue_growth_3y_cagr": -0.26150955, "revenue_growth_5y_cagr": null, "eps_growth_1y": 2.9083942, "eps_growth_3y_cagr": 0.23714317, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.25240827, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 1.961277, "revenue_stability_5y": 0.333005, "eps_surprise_avg": -76.14, "sue_score": -0.9484, "price_return_1m": 0.03320924, "price_return_3m": 0.03015024, "price_return_6m": 0.15100849, "price_return_9m": 0.51050208, "price_return_12m": 0.54712108, "price_return_12m_ex1m": 0.49739377, "distance_from_52w_high": -0.09071666, "distance_from_52w_low": 0.53242647, "relative_strength": 0.24501467, "local_beta": -0.8844, "volatility_252d": 0.327255, "volatility_60d": 0.794731, "max_drawdown_12m": -0.13833583, "revenue_ttm": 1111300000, "gross_profit_ttm": 425800000, "ebit_ttm": 70800000, "ebitda_ttm": 2018300000, "net_income_ttm": 1344300000, "eps_diluted_ttm": 9.24552957, "operating_cash_flow_ttm": 491200000, "capital_expenditure_ttm": -930900000, "fcf_ttm": -439700000, "dividends_paid_ttm": -2248700000, "share_repurchases_ttm": -156700000, "shares_issued_ttm": 22200000, "interest_expense_ttm": 6400000, "cash_and_equivalents": 671500000, "total_current_assets": 784200000, "total_current_liabilities": 305000000, "net_ppe": 2817600000, "total_assets": 3746700000, "total_debt": 24600000, "total_equity": 2754500000, "net_working_capital": -188700000, "book_value_per_share": 18.94429161, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 18.94429161, "universe_ticker_count": 524, "sector": "Energy", "rank_pe": 4, "rank_pb": 38, "rank_ptbv": 38, "rank_ps": 68, "rank_pcf": 40, "rank_ev_ebitda": 2, "rank_ev_ebit": 93, "rank_earnings_yield": 93, "rank_fcf_yield": 96, "rank_dividend_yield": 71, "rank_shareholder_yield": 2, "rank_total_yield": 3, "rank_roe": 4, "rank_roc": 74, "rank_roic": 79, "rank_gross_margin": 58, "rank_fcf_margin": 94, "rank_piotroski": 82, "rank_accruals": 98, "rank_sue": 92, "rank_eps_growth_1y": 9, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 99, "rank_momentum_12m": 35, "rank_momentum_12m_ex1m": 37, "rank_relative_strength": 35, "value_composite": 68, "quality_composite": 92, "momentum_composite": 27, "growth_composite": 67, "yield_composite": 10, "svqf_composite": 96, "vc1_composite": 12, "vc2_composite": 8, "vc3_composite": 9, "trending_value_composite": 42, "overall_composite": 78, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 11, "small_cap_core_rank": 9, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 30.07, "os": 0.22, "value": 0.32, "quality": 0.08, "momentum": 0.73, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 3.2524, "earnings_yield": 0.019, "shareholder_yield": 0.5451, "roe": 0.488, "momentum_12_1": 0.4974, "complete_fields": { "id": 11545, "ticker_id": 36423, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:51.912477+00:00", "batch_id": "", "os_score_delta": null, "price_close": 30.07, "market_cap": 4372178000, "market_cap_usd": 4372178000, "enterprise_value": 3725278000, "shares_outstanding": 145400000, "fx_rate_to_usd": null, "pe_ratio": 3.25238265, "pb_ratio": 1.58728553, "ptbv_ratio": 1.58728553, "ps_ratio": 3.93429137, "pcf_ratio": 8.90101384, "pfcf_ratio": -9.94354787, "ev_ebitda": 1.84575038, "ev_ebit": 52.6169209, "ev_sales": 3.35218033, "ev_fcf": -8.47231749, "earnings_yield": 0.01900529, "fcf_yield": -0.11803146, "dividend_yield": 0, "buyback_yield": 0.0307627, "shareholder_yield": 0.54508302, "debt_paydown_yield": 0.04059762, "total_yield": 0.58568064, "gross_margin": 0.38315486, "operating_margin": 0.06370917, "net_margin": 1.20966436, "ebitda_margin": 1.81616125, "fcf_margin": -0.39566274, "roe": 0.48803776, "roa": 0.35879574, "roic": 0.02519453, "roc_greenblatt": 0.02693142, "asset_turnover": 0.29660768, "cash_conversion": -0.32708473, "accruals_ratio": 0.2276937, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.32051727, "debt_to_assets": 0.00656578, "interest_coverage": 11.0625, "current_ratio": 2.57114754, "quick_ratio": 2.57114754, "net_debt": -646900000, "revenue_growth_1y": -0.51061372, "revenue_growth_3y_cagr": -0.26150955, "revenue_growth_5y_cagr": null, "eps_growth_1y": 2.9083942, "eps_growth_3y_cagr": 0.23714317, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.25240827, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 1.961277, "revenue_stability_5y": 0.333005, "eps_surprise_avg": -76.14, "sue_score": -0.9484, "price_return_1m": 0.03320924, "price_return_3m": 0.03015024, "price_return_6m": 0.15100849, "price_return_9m": 0.51050208, "price_return_12m": 0.54712108, "price_return_12m_ex1m": 0.49739377, "distance_from_52w_high": -0.09071666, "distance_from_52w_low": 0.53242647, "relative_strength": 0.24501467, "local_beta": -0.8844, "volatility_252d": 0.327255, "volatility_60d": 0.794731, "max_drawdown_12m": -0.13833583, "revenue_ttm": 1111300000, "gross_profit_ttm": 425800000, "ebit_ttm": 70800000, "ebitda_ttm": 2018300000, "net_income_ttm": 1344300000, "eps_diluted_ttm": 9.24552957, "operating_cash_flow_ttm": 491200000, "capital_expenditure_ttm": -930900000, "fcf_ttm": -439700000, "dividends_paid_ttm": -2248700000, "share_repurchases_ttm": -156700000, "shares_issued_ttm": 22200000, "interest_expense_ttm": 6400000, "cash_and_equivalents": 671500000, "total_current_assets": 784200000, "total_current_liabilities": 305000000, "net_ppe": 2817600000, "total_assets": 3746700000, "total_debt": 24600000, "total_equity": 2754500000, "net_working_capital": -188700000, "book_value_per_share": 18.94429161, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 18.94429161, "universe_ticker_count": 524, "sector": "Energy", "rank_pe": 4, "rank_pb": 38, "rank_ptbv": 38, "rank_ps": 68, "rank_pcf": 40, "rank_ev_ebitda": 2, "rank_ev_ebit": 93, "rank_earnings_yield": 93, "rank_fcf_yield": 96, "rank_dividend_yield": 71, "rank_shareholder_yield": 2, "rank_total_yield": 3, "rank_roe": 4, "rank_roc": 74, "rank_roic": 79, "rank_gross_margin": 58, "rank_fcf_margin": 94, "rank_piotroski": 82, "rank_accruals": 98, "rank_sue": 92, "rank_eps_growth_1y": 9, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 99, "rank_momentum_12m": 35, "rank_momentum_12m_ex1m": 37, "rank_relative_strength": 35, "value_composite": 68, "quality_composite": 92, "momentum_composite": 27, "growth_composite": 67, "yield_composite": 10, "svqf_composite": 96, "vc1_composite": 12, "vc2_composite": 8, "vc3_composite": 9, "trending_value_composite": 42, "overall_composite": 78, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 11, "small_cap_core_rank": 9, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:57:12.558037+00:00", "is_restated": false, "income_statement": { "revenue": 1016700000, "cost_of_revenue": 645600000, "gross_profit": 371100000, "ebit": 23400000, "ebitda": 1927800000, "pretax_income": null, "tax_provision": null, "net_income": 1288700000, "net_income_to_common": 1288700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 730800000, "total_current_assets": 848100000, "total_assets": 3587200000, "short_term_debt": 3700000, "long_term_debt": null, "total_debt": 25500000, "total_liabilities": null, "total_equity": 2711800000, "shares_outstanding": 144200000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 417300000, "capital_expenditure": -876100000, "free_cash_flow": -458800000, "dividends_paid": -2248500000, "share_repurchases": -156700000, "shares_issued": 16500000, "net_debt_issued": -4000000 }, "complete_fields": { "id": 423753, "ticker_id": 36423, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:57:12.558037+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1927800000", "netIncome": "1288700000", "grossProfit": "371100000", "totalRevenue": "1016700000", "costOfRevenue": "645600000", "interestExpense": "6300000", "operatingIncome": "23400000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "250500000" }, "balance": { "totalDebt": "25500000", "totalAssets": "3587200000", "longTermDebt": null, "shortTermDebt": "3700000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "144200000", "totalCurrentAssets": "848100000", "totalShareholderEquity": "2711800000", "totalCurrentLiabilities": "225100000", "propertyPlantEquipmentNet": "2595600000", "cashAndShortTermInvestments": "730800000" }, "cashflow": { "freeCashFlow": "-458800000", "dividendsPaid": "-2248500000", "issuanceOfDebt": null, "issuanceOfStock": "16500000", "repaymentOfDebt": "-4000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "417300000", "repurchaseOfStock": "-156700000", "capitalExpenditures": "-876100000" } }, "revenue": 1016700000, "cost_of_revenue": 645600000, "gross_profit": 371100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23400000, "depreciation_amortisation": 250500000, "ebitda": 1927800000, "interest_expense": 6300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1288700000, "net_income_continuing_ops": null, "net_income_to_common": 1288700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 730800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 848100000, "net_ppe": 2595600000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3587200000, "short_term_debt": 3700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 225100000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 25500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2711800000, "shares_outstanding": 144200000, "operating_cash_flow": 417300000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -876100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2248500000, "share_repurchases": -156700000, "shares_issued": 16500000, "net_debt_issued": -4000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -458800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1927800000", "netIncome": "1288700000", "grossProfit": "371100000", "totalRevenue": "1016700000", "costOfRevenue": "645600000", "interestExpense": "6300000", "operatingIncome": "23400000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "250500000" }, "balance": { "totalDebt": "25500000", "totalAssets": "3587200000", "longTermDebt": null, "shortTermDebt": "3700000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "144200000", "totalCurrentAssets": "848100000", "totalShareholderEquity": "2711800000", "totalCurrentLiabilities": "225100000", "propertyPlantEquipmentNet": "2595600000", "cashAndShortTermInvestments": "730800000" }, "cashflow": { "freeCashFlow": "-458800000", "dividendsPaid": "-2248500000", "issuanceOfDebt": null, "issuanceOfStock": "16500000", "repaymentOfDebt": "-4000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "417300000", "repurchaseOfStock": "-156700000", "capitalExpenditures": "-876100000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:57:12.558037+00:00", "is_restated": false, "income_statement": { "revenue": 2077500000, "cost_of_revenue": 1085700000, "gross_profit": 991800000, "ebit": 342400000, "ebitda": 819900000, "pretax_income": null, "tax_provision": null, "net_income": 335900000, "net_income_to_common": 335900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2400000, "total_current_assets": 2123900000, "total_assets": 4757500000, "short_term_debt": 3600000, "long_term_debt": 173000000, "total_debt": 201900000, "total_liabilities": null, "total_equity": 3695300000, "shares_outstanding": 146900000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 815300000, "capital_expenditure": -856500000, "free_cash_flow": -41200000, "dividends_paid": -248200000, "share_repurchases": -22300000, "shares_issued": 30900000, "net_debt_issued": -3900000 }, "complete_fields": { "id": 423757, "ticker_id": 36423, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:57:12.558037+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "819900000", "netIncome": "335900000", "grossProfit": "991800000", "totalRevenue": "2077500000", "costOfRevenue": "1085700000", "interestExpense": "7800000", "operatingIncome": "342400000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "415300000" }, "balance": { "totalDebt": "201900000", "totalAssets": "4757500000", "longTermDebt": "173000000", "shortTermDebt": "3600000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "146900000", "totalCurrentAssets": "2123900000", "totalShareholderEquity": "3695300000", "totalCurrentLiabilities": "544900000", "propertyPlantEquipmentNet": "1937000000", "cashAndShortTermInvestments": "2400000" }, "cashflow": { "freeCashFlow": "-41200000", "dividendsPaid": "-248200000", "issuanceOfDebt": null, "issuanceOfStock": "30900000", "repaymentOfDebt": "-3900000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "815300000", "repurchaseOfStock": "-22300000", "capitalExpenditures": "-856500000" } }, "revenue": 2077500000, "cost_of_revenue": 1085700000, "gross_profit": 991800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 342400000, "depreciation_amortisation": 415300000, "ebitda": 819900000, "interest_expense": 7800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 335900000, "net_income_continuing_ops": null, "net_income_to_common": 335900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2123900000, "net_ppe": 1937000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4757500000, "short_term_debt": 3600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 544900000, "long_term_debt": 173000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 201900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3695300000, "shares_outstanding": 146900000, "operating_cash_flow": 815300000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -856500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -248200000, "share_repurchases": -22300000, "shares_issued": 30900000, "net_debt_issued": -3900000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -41200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "819900000", "netIncome": "335900000", "grossProfit": "991800000", "totalRevenue": "2077500000", "costOfRevenue": "1085700000", "interestExpense": "7800000", "operatingIncome": "342400000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "415300000" }, "balance": { "totalDebt": "201900000", "totalAssets": "4757500000", "longTermDebt": "173000000", "shortTermDebt": "3600000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "146900000", "totalCurrentAssets": "2123900000", "totalShareholderEquity": "3695300000", "totalCurrentLiabilities": "544900000", "propertyPlantEquipmentNet": "1937000000", "cashAndShortTermInvestments": "2400000" }, "cashflow": { "freeCashFlow": "-41200000", "dividendsPaid": "-248200000", "issuanceOfDebt": null, "issuanceOfStock": "30900000", "repaymentOfDebt": "-3900000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "815300000", "repurchaseOfStock": "-22300000", "capitalExpenditures": "-856500000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:57:12.558037+00:00", "is_restated": false, "income_statement": { "revenue": 2053600000, "cost_of_revenue": 1020900000, "gross_profit": 1032700000, "ebit": 417000000, "ebitda": 988200000, "pretax_income": null, "tax_provision": null, "net_income": 470200000, "net_income_to_common": 470200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48900000, "total_current_assets": 223600000, "total_assets": 4388700000, "short_term_debt": 3000000, "long_term_debt": null, "total_debt": 29200000, "total_liabilities": null, "total_equity": 3499200000, "shares_outstanding": 144200000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 938200000, "capital_expenditure": -811300000, "free_cash_flow": 126900000, "dividends_paid": -355400000, "share_repurchases": 0, "shares_issued": 16800000, "net_debt_issued": -4100000 }, "complete_fields": { "id": 423759, "ticker_id": 36423, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:57:12.558037+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "988200000", "netIncome": "470200000", "grossProfit": "1032700000", "totalRevenue": "2053600000", "costOfRevenue": "1020900000", "interestExpense": "6500000", "operatingIncome": "417000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "382000000" }, "balance": { "totalDebt": "29200000", "totalAssets": "4388700000", "longTermDebt": null, "shortTermDebt": "3000000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "144200000", "totalCurrentAssets": "223600000", "totalShareholderEquity": "3499200000", "totalCurrentLiabilities": "313000000", "propertyPlantEquipmentNet": "3420700000", "cashAndShortTermInvestments": "48900000" }, "cashflow": { "freeCashFlow": "126900000", "dividendsPaid": "-355400000", "issuanceOfDebt": null, "issuanceOfStock": "16800000", "repaymentOfDebt": "-4100000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "938200000", "repurchaseOfStock": "0", "capitalExpenditures": "-811300000" } }, "revenue": 2053600000, "cost_of_revenue": 1020900000, "gross_profit": 1032700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 417000000, "depreciation_amortisation": 382000000, "ebitda": 988200000, "interest_expense": 6500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 470200000, "net_income_continuing_ops": null, "net_income_to_common": 470200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 223600000, "net_ppe": 3420700000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4388700000, "short_term_debt": 3000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 313000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 29200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3499200000, "shares_outstanding": 144200000, "operating_cash_flow": 938200000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -811300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -355400000, "share_repurchases": 0, "shares_issued": 16800000, "net_debt_issued": -4100000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 126900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "988200000", "netIncome": "470200000", "grossProfit": "1032700000", "totalRevenue": "2053600000", "costOfRevenue": "1020900000", "interestExpense": "6500000", "operatingIncome": "417000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "382000000" }, "balance": { "totalDebt": "29200000", "totalAssets": "4388700000", "longTermDebt": null, "shortTermDebt": "3000000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "144200000", "totalCurrentAssets": "223600000", "totalShareholderEquity": "3499200000", "totalCurrentLiabilities": "313000000", "propertyPlantEquipmentNet": "3420700000", "cashAndShortTermInvestments": "48900000" }, "cashflow": { "freeCashFlow": "126900000", "dividendsPaid": "-355400000", "issuanceOfDebt": null, "issuanceOfStock": "16800000", "repaymentOfDebt": "-4100000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "938200000", "repurchaseOfStock": "0", "capitalExpenditures": "-811300000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:57:12.558037+00:00", "is_restated": false, "income_statement": { "revenue": 2524400000, "cost_of_revenue": 1061800000, "gross_profit": 1462600000, "ebit": 983700000, "ebitda": 1208000000, "pretax_income": null, "tax_provision": null, "net_income": 680600000, "net_income_to_common": 680600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2500000, "total_current_assets": 506200000, "total_assets": 4337300000, "short_term_debt": 3000000, "long_term_debt": 159400000, "total_debt": 177400000, "total_liabilities": null, "total_equity": 3378100000, "shares_outstanding": 142000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1049600000, "capital_expenditure": -800800000, "free_cash_flow": 248800000, "dividends_paid": -160400000, "share_repurchases": -17200000, "shares_issued": 21200000, "net_debt_issued": -236800000 }, "complete_fields": { "id": 423760, "ticker_id": 36423, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:57:12.558037+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1208000000", "netIncome": "680600000", "grossProfit": "1462600000", "totalRevenue": "2524400000", "costOfRevenue": "1061800000", "interestExpense": "6400000", "operatingIncome": "983700000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "335800000" }, "balance": { "totalDebt": "177400000", "totalAssets": "4337300000", "longTermDebt": "159400000", "shortTermDebt": "3000000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "142000000", "totalCurrentAssets": "506200000", "totalShareholderEquity": "3378100000", "totalCurrentLiabilities": "282400000", "propertyPlantEquipmentNet": "2942000000", "cashAndShortTermInvestments": "2500000" }, "cashflow": { "freeCashFlow": "248800000", "dividendsPaid": "-160400000", "issuanceOfDebt": "0", "issuanceOfStock": "21200000", "repaymentOfDebt": "-236800000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "1049600000", "repurchaseOfStock": "-17200000", "capitalExpenditures": "-800800000" } }, "revenue": 2524400000, "cost_of_revenue": 1061800000, "gross_profit": 1462600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 983700000, "depreciation_amortisation": 335800000, "ebitda": 1208000000, "interest_expense": 6400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 680600000, "net_income_continuing_ops": null, "net_income_to_common": 680600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 506200000, "net_ppe": 2942000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4337300000, "short_term_debt": 3000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 282400000, "long_term_debt": 159400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 177400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3378100000, "shares_outstanding": 142000000, "operating_cash_flow": 1049600000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -800800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -160400000, "share_repurchases": -17200000, "shares_issued": 21200000, "net_debt_issued": -236800000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 248800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1208000000", "netIncome": "680600000", "grossProfit": "1462600000", "totalRevenue": "2524400000", "costOfRevenue": "1061800000", "interestExpense": "6400000", "operatingIncome": "983700000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "335800000" }, "balance": { "totalDebt": "177400000", "totalAssets": "4337300000", "longTermDebt": "159400000", "shortTermDebt": "3000000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "142000000", "totalCurrentAssets": "506200000", "totalShareholderEquity": "3378100000", "totalCurrentLiabilities": "282400000", "propertyPlantEquipmentNet": "2942000000", "cashAndShortTermInvestments": "2500000" }, "cashflow": { "freeCashFlow": "248800000", "dividendsPaid": "-160400000", "issuanceOfDebt": "0", "issuanceOfStock": "21200000", "repaymentOfDebt": "-236800000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "1049600000", "repurchaseOfStock": "-17200000", "capitalExpenditures": "-800800000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:57:12.558037+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": 386300000, "total_debt": 386300000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 34900000 }, "complete_fields": { "id": 423761, "ticker_id": 36423, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:57:12.558037+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "386300000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "34900000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 386300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 386300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 34900000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "386300000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "34900000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:57:12.558037+00:00", "is_restated": false, "income_statement": { "revenue": 293000000, "cost_of_revenue": 175800000, "gross_profit": 117200000, "ebit": 40300000, "ebitda": 149200000, "pretax_income": null, "tax_provision": null, "net_income": 53200000, "net_income_to_common": 53200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 671500000, "total_current_assets": 784200000, "total_assets": 3746700000, "short_term_debt": 3600000, "long_term_debt": null, "total_debt": 24600000, "total_liabilities": null, "total_equity": 2754500000, "shares_outstanding": 144947614, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 116200000, "capital_expenditure": -279200000, "free_cash_flow": -163000000, "dividends_paid": -21700000, "share_repurchases": 0, "shares_issued": 6300000, "net_debt_issued": -900000 }, "complete_fields": { "id": 423751, "ticker_id": 36423, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:57:12.558037+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "149200000", "netIncome": "53200000", "grossProfit": "117200000", "totalRevenue": "293000000", "costOfRevenue": "175800000", "interestExpense": "1400000", "operatingIncome": "40300000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "78300000" }, "balance": { "totalDebt": "24600000", "totalAssets": "3746700000", "longTermDebt": null, "shortTermDebt": "3600000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "144947614", "totalCurrentAssets": "784200000", "totalShareholderEquity": "2754500000", "totalCurrentLiabilities": "305000000", "propertyPlantEquipmentNet": "2817600000", "cashAndShortTermInvestments": "671500000" }, "cashflow": { "freeCashFlow": "-163000000", "dividendsPaid": "-21700000", "issuanceOfDebt": null, "issuanceOfStock": "6300000", "repaymentOfDebt": "-900000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "116200000", "repurchaseOfStock": "0", "capitalExpenditures": "-279200000" } }, "revenue": 293000000, "cost_of_revenue": 175800000, "gross_profit": 117200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 40300000, "depreciation_amortisation": 78300000, "ebitda": 149200000, "interest_expense": 1400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 53200000, "net_income_continuing_ops": null, "net_income_to_common": 53200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 671500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 784200000, "net_ppe": 2817600000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3746700000, "short_term_debt": 3600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 305000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 24600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2754500000, "shares_outstanding": 144947614, "operating_cash_flow": 116200000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -279200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -21700000, "share_repurchases": 0, "shares_issued": 6300000, "net_debt_issued": -900000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -163000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "149200000", "netIncome": "53200000", "grossProfit": "117200000", "totalRevenue": "293000000", "costOfRevenue": "175800000", "interestExpense": "1400000", "operatingIncome": "40300000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "78300000" }, "balance": { "totalDebt": "24600000", "totalAssets": "3746700000", "longTermDebt": null, "shortTermDebt": "3600000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "144947614", "totalCurrentAssets": "784200000", "totalShareholderEquity": "2754500000", "totalCurrentLiabilities": "305000000", "propertyPlantEquipmentNet": "2817600000", "cashAndShortTermInvestments": "671500000" }, "cashflow": { "freeCashFlow": "-163000000", "dividendsPaid": "-21700000", "issuanceOfDebt": null, "issuanceOfStock": "6300000", "repaymentOfDebt": "-900000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "116200000", "repurchaseOfStock": "0", "capitalExpenditures": "-279200000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:57:12.558037+00:00", "is_restated": false, "income_statement": { "revenue": 271100000, "cost_of_revenue": 182000000, "gross_profit": 89100000, "ebit": -10400000, "ebitda": 77800000, "pretax_income": null, "tax_provision": null, "net_income": -1900000, "net_income_to_common": -1900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 730800000, "total_current_assets": 848100000, "total_assets": 3587200000, "short_term_debt": 3700000, "long_term_debt": null, "total_debt": 25500000, "total_liabilities": null, "total_equity": 2711800000, "shares_outstanding": 144200000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 185300000, "capital_expenditure": -274600000, "free_cash_flow": -89300000, "dividends_paid": -21500000, "share_repurchases": 400000, "shares_issued": 6000000, "net_debt_issued": -900000 }, "complete_fields": { "id": 423752, "ticker_id": 36423, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:57:12.558037+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "77800000", "netIncome": "-1900000", "grossProfit": "89100000", "totalRevenue": "271100000", "costOfRevenue": "182000000", "interestExpense": "1200000", "operatingIncome": "-10400000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "78300000" }, "balance": { "totalDebt": "25500000", "totalAssets": "3587200000", "longTermDebt": null, "shortTermDebt": "3700000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "144200000", "totalCurrentAssets": "848100000", "totalShareholderEquity": "2711800000", "totalCurrentLiabilities": "225100000", "propertyPlantEquipmentNet": "2595600000", "cashAndShortTermInvestments": "730800000" }, "cashflow": { "freeCashFlow": "-89300000", "dividendsPaid": "-21500000", "issuanceOfDebt": null, "issuanceOfStock": "6000000", "repaymentOfDebt": "-900000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "185300000", "repurchaseOfStock": "400000", "capitalExpenditures": "-274600000" } }, "revenue": 271100000, "cost_of_revenue": 182000000, "gross_profit": 89100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10400000, "depreciation_amortisation": 78300000, "ebitda": 77800000, "interest_expense": 1200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1900000, "net_income_continuing_ops": null, "net_income_to_common": -1900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 730800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 848100000, "net_ppe": 2595600000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3587200000, "short_term_debt": 3700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 225100000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 25500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2711800000, "shares_outstanding": 144200000, "operating_cash_flow": 185300000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -274600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -21500000, "share_repurchases": 400000, "shares_issued": 6000000, "net_debt_issued": -900000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -89300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "77800000", "netIncome": "-1900000", "grossProfit": "89100000", "totalRevenue": "271100000", "costOfRevenue": "182000000", "interestExpense": "1200000", "operatingIncome": "-10400000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "78300000" }, "balance": { "totalDebt": "25500000", "totalAssets": "3587200000", "longTermDebt": null, "shortTermDebt": "3700000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "144200000", "totalCurrentAssets": "848100000", "totalShareholderEquity": "2711800000", "totalCurrentLiabilities": "225100000", "propertyPlantEquipmentNet": "2595600000", "cashAndShortTermInvestments": "730800000" }, "cashflow": { "freeCashFlow": "-89300000", "dividendsPaid": "-21500000", "issuanceOfDebt": null, "issuanceOfStock": "6000000", "repaymentOfDebt": "-900000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "185300000", "repurchaseOfStock": "400000", "capitalExpenditures": "-274600000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:57:12.558037+00:00", "is_restated": false, "income_statement": { "revenue": 170900000, "cost_of_revenue": 122100000, "gross_profit": 48800000, "ebit": -18600000, "ebitda": 65700000, "pretax_income": null, "tax_provision": null, "net_income": 4200000, "net_income_to_common": 4200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 561800000, "total_current_assets": 725300000, "total_assets": 3517900000, "short_term_debt": 4000000, "long_term_debt": null, "total_debt": 27500000, "total_liabilities": null, "total_equity": 2678500000, "shares_outstanding": 143300000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 39800000, "capital_expenditure": -158200000, "free_cash_flow": -118400000, "dividends_paid": -20700000, "share_repurchases": 0, "shares_issued": 1300000, "net_debt_issued": -1100000 }, "complete_fields": { "id": 423754, "ticker_id": 36423, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:57:12.558037+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "65700000", "netIncome": "4200000", "grossProfit": "48800000", "totalRevenue": "170900000", "costOfRevenue": "122100000", "interestExpense": "1300000", "operatingIncome": "-18600000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "59800000" }, "balance": { "totalDebt": "27500000", "totalAssets": "3517900000", "longTermDebt": null, "shortTermDebt": "4000000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "143300000", "totalCurrentAssets": "725300000", "totalShareholderEquity": "2678500000", "totalCurrentLiabilities": "231300000", "propertyPlantEquipmentNet": "2212800000", "cashAndShortTermInvestments": "561800000" }, "cashflow": { "freeCashFlow": "-118400000", "dividendsPaid": "-20700000", "issuanceOfDebt": null, "issuanceOfStock": "1300000", "repaymentOfDebt": "-1100000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "39800000", "repurchaseOfStock": "0", "capitalExpenditures": "-158200000" } }, "revenue": 170900000, "cost_of_revenue": 122100000, "gross_profit": 48800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18600000, "depreciation_amortisation": 59800000, "ebitda": 65700000, "interest_expense": 1300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4200000, "net_income_continuing_ops": null, "net_income_to_common": 4200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 561800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 725300000, "net_ppe": 2212800000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3517900000, "short_term_debt": 4000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 231300000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 27500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2678500000, "shares_outstanding": 143300000, "operating_cash_flow": 39800000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -158200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -20700000, "share_repurchases": 0, "shares_issued": 1300000, "net_debt_issued": -1100000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -118400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "65700000", "netIncome": "4200000", "grossProfit": "48800000", "totalRevenue": "170900000", "costOfRevenue": "122100000", "interestExpense": "1300000", "operatingIncome": "-18600000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "59800000" }, "balance": { "totalDebt": "27500000", "totalAssets": "3517900000", "longTermDebt": null, "shortTermDebt": "4000000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "143300000", "totalCurrentAssets": "725300000", "totalShareholderEquity": "2678500000", "totalCurrentLiabilities": "231300000", "propertyPlantEquipmentNet": "2212800000", "cashAndShortTermInvestments": "561800000" }, "cashflow": { "freeCashFlow": "-118400000", "dividendsPaid": "-20700000", "issuanceOfDebt": null, "issuanceOfStock": "1300000", "repaymentOfDebt": "-1100000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "39800000", "repurchaseOfStock": "0", "capitalExpenditures": "-158200000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:57:12.558037+00:00", "is_restated": false, "income_statement": { "revenue": 376300000, "cost_of_revenue": 205600000, "gross_profit": 170700000, "ebit": 59500000, "ebitda": 1725600000, "pretax_income": null, "tax_provision": null, "net_income": 1288800000, "net_income_to_common": 1288800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 842900000, "total_current_assets": 982200000, "total_assets": 3616400000, "short_term_debt": 4100000, "long_term_debt": null, "total_debt": 28600000, "total_liabilities": null, "total_equity": 2645400000, "shares_outstanding": 143158924, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 149900000, "capital_expenditure": -218900000, "free_cash_flow": -69000000, "dividends_paid": -2184800000, "share_repurchases": -157100000, "shares_issued": 8600000, "net_debt_issued": -174600000 }, "complete_fields": { "id": 423755, "ticker_id": 36423, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:57:12.558037+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1725600000", "netIncome": "1288800000", "grossProfit": "170700000", "totalRevenue": "376300000", "costOfRevenue": "205600000", "interestExpense": "2500000", "operatingIncome": "59500000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "51300000" }, "balance": { "totalDebt": "28600000", "totalAssets": "3616400000", "longTermDebt": null, "shortTermDebt": "4100000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "143158924", "totalCurrentAssets": "982200000", "totalShareholderEquity": "2645400000", "totalCurrentLiabilities": "377300000", "propertyPlantEquipmentNet": "2111400000", "cashAndShortTermInvestments": "842900000" }, "cashflow": { "freeCashFlow": "-69000000", "dividendsPaid": "-2184800000", "issuanceOfDebt": null, "issuanceOfStock": "8600000", "repaymentOfDebt": "-174600000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "149900000", "repurchaseOfStock": "-157100000", "capitalExpenditures": "-218900000" } }, "revenue": 376300000, "cost_of_revenue": 205600000, "gross_profit": 170700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 59500000, "depreciation_amortisation": 51300000, "ebitda": 1725600000, "interest_expense": 2500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1288800000, "net_income_continuing_ops": null, "net_income_to_common": 1288800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 842900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 982200000, "net_ppe": 2111400000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3616400000, "short_term_debt": 4100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 377300000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 28600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2645400000, "shares_outstanding": 143158924, "operating_cash_flow": 149900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -218900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2184800000, "share_repurchases": -157100000, "shares_issued": 8600000, "net_debt_issued": -174600000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -69000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1725600000", "netIncome": "1288800000", "grossProfit": "170700000", "totalRevenue": "376300000", "costOfRevenue": "205600000", "interestExpense": "2500000", "operatingIncome": "59500000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "51300000" }, "balance": { "totalDebt": "28600000", "totalAssets": "3616400000", "longTermDebt": null, "shortTermDebt": "4100000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "143158924", "totalCurrentAssets": "982200000", "totalShareholderEquity": "2645400000", "totalCurrentLiabilities": "377300000", "propertyPlantEquipmentNet": "2111400000", "cashAndShortTermInvestments": "842900000" }, "cashflow": { "freeCashFlow": "-69000000", "dividendsPaid": "-2184800000", "issuanceOfDebt": null, "issuanceOfStock": "8600000", "repaymentOfDebt": "-174600000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "149900000", "repurchaseOfStock": "-157100000", "capitalExpenditures": "-218900000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:57:12.558037+00:00", "is_restated": false, "income_statement": { "revenue": 558000000, "cost_of_revenue": 267400000, "gross_profit": 290600000, "ebit": 115700000, "ebitda": 177500000, "pretax_income": null, "tax_provision": null, "net_income": 87400000, "net_income_to_common": 87400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2400000, "total_current_assets": 2123900000, "total_assets": 4757500000, "short_term_debt": 3600000, "long_term_debt": 173000000, "total_debt": 201900000, "total_liabilities": null, "total_equity": 3695300000, "shares_outstanding": 146900000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 187600000, "capital_expenditure": -181600000, "free_cash_flow": 6000000, "dividends_paid": -66000000, "share_repurchases": null, "shares_issued": 12200000, "net_debt_issued": -1000000 }, "complete_fields": { "id": 423756, "ticker_id": 36423, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:57:12.558037+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "177500000", "netIncome": "87400000", "grossProfit": "290600000", "totalRevenue": "558000000", "costOfRevenue": "267400000", "interestExpense": "2800000", "operatingIncome": "115700000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "83100000" }, "balance": { "totalDebt": "201900000", "totalAssets": "4757500000", "longTermDebt": "173000000", "shortTermDebt": "3600000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "146900000", "totalCurrentAssets": "2123900000", "totalShareholderEquity": "3695300000", "totalCurrentLiabilities": "544900000", "propertyPlantEquipmentNet": "1937000000", "cashAndShortTermInvestments": "2400000" }, "cashflow": { "freeCashFlow": "6000000", "dividendsPaid": "-66000000", "issuanceOfDebt": null, "issuanceOfStock": "12200000", "repaymentOfDebt": "-1000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "187600000", "repurchaseOfStock": null, "capitalExpenditures": "-181600000" } }, "revenue": 558000000, "cost_of_revenue": 267400000, "gross_profit": 290600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 115700000, "depreciation_amortisation": 83100000, "ebitda": 177500000, "interest_expense": 2800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 87400000, "net_income_continuing_ops": null, "net_income_to_common": 87400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2123900000, "net_ppe": 1937000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4757500000, "short_term_debt": 3600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 544900000, "long_term_debt": 173000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 201900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3695300000, "shares_outstanding": 146900000, "operating_cash_flow": 187600000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -181600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -66000000, "share_repurchases": null, "shares_issued": 12200000, "net_debt_issued": -1000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 6000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "177500000", "netIncome": "87400000", "grossProfit": "290600000", "totalRevenue": "558000000", "costOfRevenue": "267400000", "interestExpense": "2800000", "operatingIncome": "115700000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "83100000" }, "balance": { "totalDebt": "201900000", "totalAssets": "4757500000", "longTermDebt": "173000000", "shortTermDebt": "3600000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "146900000", "totalCurrentAssets": "2123900000", "totalShareholderEquity": "3695300000", "totalCurrentLiabilities": "544900000", "propertyPlantEquipmentNet": "1937000000", "cashAndShortTermInvestments": "2400000" }, "cashflow": { "freeCashFlow": "6000000", "dividendsPaid": "-66000000", "issuanceOfDebt": null, "issuanceOfStock": "12200000", "repaymentOfDebt": "-1000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "187600000", "repurchaseOfStock": null, "capitalExpenditures": "-181600000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:57:12.558037+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": 44000000, "total_debt": 44000000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 423758, "ticker_id": 36423, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:57:12.558037+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "44000000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 44000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 44000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "44000000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }