{ "ticker": { "uuid": "8c842414-286d-4df6-9c18-e5cc10b343f8", "symbol": "KXS", "name": "Kinaxis Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/8c842414-286d-4df6-9c18-e5cc10b343f8/", "api_url": "https://sharemaestro.com/factors/api/tickers/8c842414-286d-4df6-9c18-e5cc10b343f8/" }, "ticker_metadata": { "id": 36130, "uuid": "8c842414-286d-4df6-9c18-e5cc10b343f8", "symbol": "KXS", "name": "Kinaxis Inc.", "asset_type": "equity", "market_cap": 4286241792, "stock_exchange_id": 42, "industry": "Software - Application", "sector": "Technology", "description": "Kinaxis Inc. provides cloud-based subscription software-as-a-service for supply chain operations in the United States, Europe, Asia, and Canada. The company offers Kinaxis Maestro, an AI-infused supply chain orchestration platform for artificial intelligence, concurrency, developer studio, integration, security, and user experience. It also provides various solutions for AI agents, control tower, demand, inventory, order management, planning one, returns, sales and operations planning, scheduling, supply, supply chain optimization, supply chain orchestration, spare parts, sustainability, tariffs, and transportation. In addition, the company offers professional services for implementation and configuration of the product; ongoing technical services; training, enablement, and continuous learning services; and maintenance and support services. It serves the aerospace and defense, automotive, chemical, consumer products, high-tech and electronics, industrial, life sciences, and logistics industries. The company was formerly known as Webplan Inc. and changed its name to Kinaxis Inc. in May 2005. Kinaxis Inc. was incorporated in 1984 and is headquartered in Ottawa, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "8c842414-286d-4df6-9c18-e5cc10b343f8", "symbol": "KXS", "name": "Kinaxis Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/8c842414-286d-4df6-9c18-e5cc10b343f8/", "api_url": "https://sharemaestro.com/factors/api/tickers/8c842414-286d-4df6-9c18-e5cc10b343f8/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.11, "value": 0.03, "quality": 0.98, "momentum": 0.08, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 166.78, "market_cap": 4556437077.78, "pe_ratio": 54.7169, "earnings_yield": 0.023, "ebitda_to_ev": 0.0275, "shareholder_yield": 0.0229, "roe": 0.2123, "piotroski_f_score": 9, "momentum_12_1": -0.1988, "volatility_252d": 0.334 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:50.168707+00:00", "batch_id": "" }, "size": { "price_close": 166.78, "market_cap": 4556437077.78, "market_cap_usd": 4556437077.78, "enterprise_value": 4373970077.78, "shares_outstanding": 27320045, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 54.7169, "pb_ratio": 11.6179, "ptbv_ratio": 11.6179, "ps_ratio": 7.8694, "pcf_ratio": 31.8105, "pfcf_ratio": 33.1848, "ev_ebitda": 36.3187, "ev_ebit": 43.4072, "ev_sales": 7.5543, "ev_fcf": 31.8559, "earnings_yield": 0.023, "fcf_yield": 0.0314, "price_to_sales": 7.8694, "price_to_book": 11.6179, "price_to_cashflow": 31.8105, "ebitda_to_ev": 0.0275, "sales_yield": 0.1324 }, "yield": { "dividend_yield": 0, "buyback_yield": 0.0229, "shareholder_yield": 0.0229, "debt_paydown_yield": 0.0013, "total_yield": 0.0242 }, "quality": { "gross_margin": 0.6603, "operating_margin": 0.174, "net_margin": 0.1438, "ebitda_margin": 0.208, "fcf_margin": 0.2371, "roe": 0.2123, "roa": 0.1122, "roic": 0.3604, "roc_greenblatt": 1.5538, "asset_turnover": 0.7803, "cash_conversion": 1.6489, "accruals_ratio": -0.0808, "sbc_to_revenue": null, "piotroski_f_score": 9, "altman_z_score": null, "earnings_stability_5y": 1.298, "revenue_stability_5y": 0.1697, "eps_surprise_avg": 17.85, "sue_score": 1.6611, "gross_profit_to_assets": 0.5153, "external_financing": 0.2187 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -1.5151, "debt_to_assets": 0.0642, "interest_coverage": null, "current_ratio": 1.7169, "quick_ratio": 1.7169, "net_debt": -182467000, "local_beta": 0.3218, "volatility_252d": 0.334, "volatility_60d": 0.834, "max_drawdown_12m": -0.4063, "risk_adjusted_momentum": -0.5952 }, "growth": { "revenue_growth_1y": 0.1344, "revenue_growth_3y_cagr": 0.1431, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.5213, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.1839, "book_value_growth_1y": 0.072, "revenue_growth": 0.1344, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0507, "price_return_3m": 0.2333, "price_return_6m": -0.054, "price_return_9m": -0.1259, "price_return_12m": -0.1581, "price_return_12m_ex1m": -0.1988, "momentum_6m": -0.054, "momentum_12m": -0.1581, "momentum_12_1": -0.1988, "distance_from_52w_high": -0.2, "distance_from_52w_low": 0.3475, "relative_strength": -0.4603 }, "raw_ttm": { "revenue_ttm": 579006000, "gross_profit_ttm": 382345000, "ebit_ttm": 100766000, "ebitda_ttm": 120433000, "net_income_ttm": 83273000, "eps_diluted_ttm": 3.0481, "operating_cash_flow_ttm": 143237000, "capital_expenditure_ttm": -5932000, "fcf_ttm": 137305000, "dividends_paid_ttm": null, "share_repurchases_ttm": -133254000, "shares_issued_ttm": 29016000, "interest_expense_ttm": null, "cash_and_equivalents": 230129000, "total_current_assets": 523175000, "total_current_liabilities": 304725000, "net_ppe": 70411000, "total_assets": 742017000, "total_debt": 47662000, "total_equity": 392192000, "net_working_capital": -5560000, "book_value_per_share": 14.3555, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 14.3555 }, "ranks": { "universe_ticker_count": 524, "rank_pe": 88, "rank_pb": 95, "rank_ptbv": 95, "rank_ps": 85, "rank_pcf": 88, "rank_ev_ebitda": 91, "rank_ev_ebit": 89, "rank_earnings_yield": 89, "rank_fcf_yield": 51, "rank_dividend_yield": 57, "rank_shareholder_yield": 46, "rank_total_yield": 60, "rank_roe": 19, "rank_roc": 5, "rank_roic": 7, "rank_gross_margin": 19, "rank_fcf_margin": 22, "rank_piotroski": 3, "rank_accruals": 35, "rank_sue": 10, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 31, "rank_momentum_12m": 88, "rank_momentum_12m_ex1m": 91, "rank_relative_strength": 88 }, "composites": { "value_composite": 97, "quality_composite": 2, "momentum_composite": 92, "growth_composite": 27, "yield_composite": 69, "svqf_composite": 31, "vc1_composite": 98, "vc2_composite": 96, "vc3_composite": 97, "trending_value_composite": null, "overall_composite": 89, "quality_value_composite": 0.1715, "os_score": 0.11, "value_percentile": 0.03, "quality_percentile": 0.98, "momentum_percentile": 0.08, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 15, "small_cap_core_rank": 98, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11435, "ticker_id": 36130, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:50.168707+00:00", "batch_id": "", "os_score_delta": null, "price_close": 166.78, "market_cap": 4556437077.78, "market_cap_usd": 4556437077.78, "enterprise_value": 4373970077.78, "shares_outstanding": 27320045, "fx_rate_to_usd": null, "pe_ratio": 54.71685994, "pb_ratio": 11.61787359, "ptbv_ratio": 11.61787359, "ps_ratio": 7.86941254, "pcf_ratio": 31.81047549, "pfcf_ratio": 33.18478626, "ev_ebitda": 36.31870067, "ev_ebit": 43.40720161, "ev_sales": 7.55427418, "ev_fcf": 31.85586889, "earnings_yield": 0.02303765, "fcf_yield": 0.03139139, "dividend_yield": 0, "buyback_yield": 0.02287709, "shareholder_yield": 0.02287709, "debt_paydown_yield": 0.00129794, "total_yield": 0.02417503, "gross_margin": 0.66034722, "operating_margin": 0.17403274, "net_margin": 0.14382062, "ebitda_margin": 0.20799957, "fcf_margin": 0.23713917, "roe": 0.21232713, "roa": 0.11222519, "roic": 0.36035046, "roc_greenblatt": 1.55380796, "asset_turnover": 0.78031366, "cash_conversion": 1.64885377, "accruals_ratio": -0.08081216, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -1.51509138, "debt_to_assets": 0.06423303, "interest_coverage": null, "current_ratio": 1.71687587, "quick_ratio": 1.71687587, "net_debt": -182467000, "revenue_growth_1y": 0.13437699, "revenue_growth_3y_cagr": 0.14311489, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.5213058, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.18387928, "book_value_growth_1y": 0.07201337, "piotroski_f_score": 9, "altman_z_score": null, "earnings_stability_5y": 1.298037, "revenue_stability_5y": 0.169717, "eps_surprise_avg": 17.85, "sue_score": 1.6611, "price_return_1m": 0.05071507, "price_return_3m": 0.23330625, "price_return_6m": -0.05399889, "price_return_9m": -0.125891, "price_return_12m": -0.15814447, "price_return_12m_ex1m": -0.19877848, "distance_from_52w_high": -0.19998082, "distance_from_52w_low": 0.34749942, "relative_strength": -0.46025088, "local_beta": 0.3218, "volatility_252d": 0.333967, "volatility_60d": 0.834024, "max_drawdown_12m": -0.40629349, "revenue_ttm": 579006000, "gross_profit_ttm": 382345000, "ebit_ttm": 100766000, "ebitda_ttm": 120433000, "net_income_ttm": 83273000, "eps_diluted_ttm": 3.04805501, "operating_cash_flow_ttm": 143237000, "capital_expenditure_ttm": -5932000, "fcf_ttm": 137305000, "dividends_paid_ttm": null, "share_repurchases_ttm": -133254000, "shares_issued_ttm": 29016000, "interest_expense_ttm": null, "cash_and_equivalents": 230129000, "total_current_assets": 523175000, "total_current_liabilities": 304725000, "net_ppe": 70411000, "total_assets": 742017000, "total_debt": 47662000, "total_equity": 392192000, "net_working_capital": -5560000, "book_value_per_share": 14.35546684, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 14.35546684, "universe_ticker_count": 524, "sector": "Technology", "rank_pe": 88, "rank_pb": 95, "rank_ptbv": 95, "rank_ps": 85, "rank_pcf": 88, "rank_ev_ebitda": 91, "rank_ev_ebit": 89, "rank_earnings_yield": 89, "rank_fcf_yield": 51, "rank_dividend_yield": 57, "rank_shareholder_yield": 46, "rank_total_yield": 60, "rank_roe": 19, "rank_roc": 5, "rank_roic": 7, "rank_gross_margin": 19, "rank_fcf_margin": 22, "rank_piotroski": 3, "rank_accruals": 35, "rank_sue": 10, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 31, "rank_momentum_12m": 88, "rank_momentum_12m_ex1m": 91, "rank_relative_strength": 88, "value_composite": 97, "quality_composite": 2, "momentum_composite": 92, "growth_composite": 27, "yield_composite": 69, "svqf_composite": 31, "vc1_composite": 98, "vc2_composite": 96, "vc3_composite": 97, "trending_value_composite": null, "overall_composite": 89, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 15, "small_cap_core_rank": 98, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 166.78, "os": 0.11, "value": 0.03, "quality": 0.98, "momentum": 0.08, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 54.7169, "earnings_yield": 0.023, "shareholder_yield": 0.0229, "roe": 0.2123, "momentum_12_1": -0.1988, "complete_fields": { "id": 11435, "ticker_id": 36130, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:50.168707+00:00", "batch_id": "", "os_score_delta": null, "price_close": 166.78, "market_cap": 4556437077.78, "market_cap_usd": 4556437077.78, "enterprise_value": 4373970077.78, "shares_outstanding": 27320045, "fx_rate_to_usd": null, "pe_ratio": 54.71685994, "pb_ratio": 11.61787359, "ptbv_ratio": 11.61787359, "ps_ratio": 7.86941254, "pcf_ratio": 31.81047549, "pfcf_ratio": 33.18478626, "ev_ebitda": 36.31870067, "ev_ebit": 43.40720161, "ev_sales": 7.55427418, "ev_fcf": 31.85586889, "earnings_yield": 0.02303765, "fcf_yield": 0.03139139, "dividend_yield": 0, "buyback_yield": 0.02287709, "shareholder_yield": 0.02287709, "debt_paydown_yield": 0.00129794, "total_yield": 0.02417503, "gross_margin": 0.66034722, "operating_margin": 0.17403274, "net_margin": 0.14382062, "ebitda_margin": 0.20799957, "fcf_margin": 0.23713917, "roe": 0.21232713, "roa": 0.11222519, "roic": 0.36035046, "roc_greenblatt": 1.55380796, "asset_turnover": 0.78031366, "cash_conversion": 1.64885377, "accruals_ratio": -0.08081216, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -1.51509138, "debt_to_assets": 0.06423303, "interest_coverage": null, "current_ratio": 1.71687587, "quick_ratio": 1.71687587, "net_debt": -182467000, "revenue_growth_1y": 0.13437699, "revenue_growth_3y_cagr": 0.14311489, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.5213058, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.18387928, "book_value_growth_1y": 0.07201337, "piotroski_f_score": 9, "altman_z_score": null, "earnings_stability_5y": 1.298037, "revenue_stability_5y": 0.169717, "eps_surprise_avg": 17.85, "sue_score": 1.6611, "price_return_1m": 0.05071507, "price_return_3m": 0.23330625, "price_return_6m": -0.05399889, "price_return_9m": -0.125891, "price_return_12m": -0.15814447, "price_return_12m_ex1m": -0.19877848, "distance_from_52w_high": -0.19998082, "distance_from_52w_low": 0.34749942, "relative_strength": -0.46025088, "local_beta": 0.3218, "volatility_252d": 0.333967, "volatility_60d": 0.834024, "max_drawdown_12m": -0.40629349, "revenue_ttm": 579006000, "gross_profit_ttm": 382345000, "ebit_ttm": 100766000, "ebitda_ttm": 120433000, "net_income_ttm": 83273000, "eps_diluted_ttm": 3.04805501, "operating_cash_flow_ttm": 143237000, "capital_expenditure_ttm": -5932000, "fcf_ttm": 137305000, "dividends_paid_ttm": null, "share_repurchases_ttm": -133254000, "shares_issued_ttm": 29016000, "interest_expense_ttm": null, "cash_and_equivalents": 230129000, "total_current_assets": 523175000, "total_current_liabilities": 304725000, "net_ppe": 70411000, "total_assets": 742017000, "total_debt": 47662000, "total_equity": 392192000, "net_working_capital": -5560000, "book_value_per_share": 14.35546684, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 14.35546684, "universe_ticker_count": 524, "sector": "Technology", "rank_pe": 88, "rank_pb": 95, "rank_ptbv": 95, "rank_ps": 85, "rank_pcf": 88, "rank_ev_ebitda": 91, "rank_ev_ebit": 89, "rank_earnings_yield": 89, "rank_fcf_yield": 51, "rank_dividend_yield": 57, "rank_shareholder_yield": 46, "rank_total_yield": 60, "rank_roe": 19, "rank_roc": 5, "rank_roic": 7, "rank_gross_margin": 19, "rank_fcf_margin": 22, "rank_piotroski": 3, "rank_accruals": 35, "rank_sue": 10, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 31, "rank_momentum_12m": 88, "rank_momentum_12m_ex1m": 91, "rank_relative_strength": 88, "value_composite": 97, "quality_composite": 2, "momentum_composite": 92, "growth_composite": 27, "yield_composite": 69, "svqf_composite": 31, "vc1_composite": 98, "vc2_composite": 96, "vc3_composite": 97, "trending_value_composite": null, "overall_composite": 89, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 15, "small_cap_core_rank": 98, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:49:16.876875+00:00", "is_restated": false, "income_statement": { "revenue": 548030000, "cost_of_revenue": 193752000, "gross_profit": 354278000, "ebit": 79482000, "ebitda": 99329000, "pretax_income": null, "tax_provision": null, "net_income": 70699000, "net_income_to_common": 70699000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 149614000, "total_current_assets": 506233000, "total_assets": 724714000, "short_term_debt": 5938000, "long_term_debt": 42065000, "total_debt": 48003000, "total_liabilities": null, "total_equity": 421569000, "shares_outstanding": 27894815, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 117800000, "capital_expenditure": -5689000, "free_cash_flow": 112111000, "dividends_paid": null, "share_repurchases": -97030000, "shares_issued": 20352000, "net_debt_issued": -5838000 }, "complete_fields": { "id": 422408, "ticker_id": 36130, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:49:16.876875+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "99329000", "netIncome": "70699000", "grossProfit": "354278000", "totalRevenue": "548030000", "costOfRevenue": "193752000", "interestExpense": null, "operatingIncome": "79482000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "94041000", "depreciationAndAmortization": "19847000" }, "balance": { "totalDebt": "48003000", "totalAssets": "724714000", "longTermDebt": "42065000", "shortTermDebt": "5938000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "27894815", "totalCurrentAssets": "506233000", "totalShareholderEquity": "421569000", "totalCurrentLiabilities": "257038000", "propertyPlantEquipmentNet": "71616000", "cashAndShortTermInvestments": "149614000" }, "cashflow": { "freeCashFlow": "112111000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "20352000", "repaymentOfDebt": "-5838000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "117800000", "repurchaseOfStock": "-97030000", "capitalExpenditures": "-5689000" } }, "revenue": 548030000, "cost_of_revenue": 193752000, "gross_profit": 354278000, "research_and_development": 94041000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 79482000, "depreciation_amortisation": 19847000, "ebitda": 99329000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 70699000, "net_income_continuing_ops": null, "net_income_to_common": 70699000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 149614000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 506233000, "net_ppe": 71616000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 724714000, "short_term_debt": 5938000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 257038000, "long_term_debt": 42065000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 48003000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 421569000, "shares_outstanding": 27894815, "operating_cash_flow": 117800000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5689000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -97030000, "shares_issued": 20352000, "net_debt_issued": -5838000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 112111000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "99329000", "netIncome": "70699000", "grossProfit": "354278000", "totalRevenue": "548030000", "costOfRevenue": "193752000", "interestExpense": null, "operatingIncome": "79482000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "94041000", "depreciationAndAmortization": "19847000" }, "balance": { "totalDebt": "48003000", "totalAssets": "724714000", "longTermDebt": "42065000", "shortTermDebt": "5938000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "27894815", "totalCurrentAssets": "506233000", "totalShareholderEquity": "421569000", "totalCurrentLiabilities": "257038000", "propertyPlantEquipmentNet": "71616000", "cashAndShortTermInvestments": "149614000" }, "cashflow": { "freeCashFlow": "112111000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "20352000", "repaymentOfDebt": "-5838000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "117800000", "repurchaseOfStock": "-97030000", "capitalExpenditures": "-5689000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:49:16.876875+00:00", "is_restated": false, "income_statement": { "revenue": 483111000, "cost_of_revenue": 188528000, "gross_profit": 294583000, "ebit": 12738000, "ebitda": 37666000, "pretax_income": null, "tax_provision": null, "net_income": 56000, "net_income_to_common": 56000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 172192000, "total_current_assets": 473137000, "total_assets": 685336000, "short_term_debt": 5587000, "long_term_debt": 43348000, "total_debt": 48935000, "total_liabilities": null, "total_equity": 395511000, "shares_outstanding": 28055214, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 99213000, "capital_expenditure": -4515000, "free_cash_flow": 94698000, "dividends_paid": null, "share_repurchases": -98278000, "shares_issued": 21553000, "net_debt_issued": -6963000 }, "complete_fields": { "id": 422412, "ticker_id": 36130, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:49:16.876875+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "37666000", "netIncome": "56000", "grossProfit": "294583000", "totalRevenue": "483111000", "costOfRevenue": "188528000", "interestExpense": null, "operatingIncome": "12738000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "87653000", "depreciationAndAmortization": "24928000" }, "balance": { "totalDebt": "48935000", "totalAssets": "685336000", "longTermDebt": "43348000", "shortTermDebt": "5587000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "28055214", "totalCurrentAssets": "473137000", "totalShareholderEquity": "395511000", "totalCurrentLiabilities": "240508000", "propertyPlantEquipmentNet": "79191000", "cashAndShortTermInvestments": "172192000" }, "cashflow": { "freeCashFlow": "94698000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "21553000", "repaymentOfDebt": "-6963000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "99213000", "repurchaseOfStock": "-98278000", "capitalExpenditures": "-4515000" } }, "revenue": 483111000, "cost_of_revenue": 188528000, "gross_profit": 294583000, "research_and_development": 87653000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12738000, "depreciation_amortisation": 24928000, "ebitda": 37666000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 56000, "net_income_continuing_ops": null, "net_income_to_common": 56000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 172192000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 473137000, "net_ppe": 79191000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 685336000, "short_term_debt": 5587000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 240508000, "long_term_debt": 43348000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 48935000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 395511000, "shares_outstanding": 28055214, "operating_cash_flow": 99213000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4515000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -98278000, "shares_issued": 21553000, "net_debt_issued": -6963000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 94698000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "37666000", "netIncome": "56000", "grossProfit": "294583000", "totalRevenue": "483111000", "costOfRevenue": "188528000", "interestExpense": null, "operatingIncome": "12738000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "87653000", "depreciationAndAmortization": "24928000" }, "balance": { "totalDebt": "48935000", "totalAssets": "685336000", "longTermDebt": "43348000", "shortTermDebt": "5587000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "28055214", "totalCurrentAssets": "473137000", "totalShareholderEquity": "395511000", "totalCurrentLiabilities": "240508000", "propertyPlantEquipmentNet": "79191000", "cashAndShortTermInvestments": "172192000" }, "cashflow": { "freeCashFlow": "94698000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "21553000", "repaymentOfDebt": "-6963000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "99213000", "repurchaseOfStock": "-98278000", "capitalExpenditures": "-4515000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:49:16.876875+00:00", "is_restated": false, "income_statement": { "revenue": 426971000, "cost_of_revenue": 168074000, "gross_profit": 258897000, "ebit": 14102000, "ebitda": 40386000, "pretax_income": null, "tax_provision": null, "net_income": 10060000, "net_income_to_common": 10060000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 174844000, "total_current_assets": 464381000, "total_assets": 691981000, "short_term_debt": 5805000, "long_term_debt": 45985000, "total_debt": 51790000, "total_liabilities": null, "total_equity": 454828000, "shares_outstanding": 28428799, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 79357000, "capital_expenditure": -2299000, "free_cash_flow": 77058000, "dividends_paid": null, "share_repurchases": -36615000, "shares_issued": 31554000, "net_debt_issued": -6974000 }, "complete_fields": { "id": 422414, "ticker_id": 36130, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:49:16.876875+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "40386000", "netIncome": "10060000", "grossProfit": "258897000", "totalRevenue": "426971000", "costOfRevenue": "168074000", "interestExpense": null, "operatingIncome": "14102000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "81707000", "depreciationAndAmortization": "26284000" }, "balance": { "totalDebt": "51790000", "totalAssets": "691981000", "longTermDebt": "45985000", "shortTermDebt": "5805000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "28428799", "totalCurrentAssets": "464381000", "totalShareholderEquity": "454828000", "totalCurrentLiabilities": "183103000", "propertyPlantEquipmentNet": "87409000", "cashAndShortTermInvestments": "174844000" }, "cashflow": { "freeCashFlow": "77058000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "31554000", "repaymentOfDebt": "-6974000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "79357000", "repurchaseOfStock": "-36615000", "capitalExpenditures": "-2299000" } }, "revenue": 426971000, "cost_of_revenue": 168074000, "gross_profit": 258897000, "research_and_development": 81707000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14102000, "depreciation_amortisation": 26284000, "ebitda": 40386000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 10060000, "net_income_continuing_ops": null, "net_income_to_common": 10060000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 174844000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 464381000, "net_ppe": 87409000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 691981000, "short_term_debt": 5805000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 183103000, "long_term_debt": 45985000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 51790000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 454828000, "shares_outstanding": 28428799, "operating_cash_flow": 79357000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2299000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -36615000, "shares_issued": 31554000, "net_debt_issued": -6974000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 77058000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "40386000", "netIncome": "10060000", "grossProfit": "258897000", "totalRevenue": "426971000", "costOfRevenue": "168074000", "interestExpense": null, "operatingIncome": "14102000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "81707000", "depreciationAndAmortization": "26284000" }, "balance": { "totalDebt": "51790000", "totalAssets": "691981000", "longTermDebt": "45985000", "shortTermDebt": "5805000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "28428799", "totalCurrentAssets": "464381000", "totalShareholderEquity": "454828000", "totalCurrentLiabilities": "183103000", "propertyPlantEquipmentNet": "87409000", "cashAndShortTermInvestments": "174844000" }, "cashflow": { "freeCashFlow": "77058000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "31554000", "repaymentOfDebt": "-6974000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "79357000", "repurchaseOfStock": "-36615000", "capitalExpenditures": "-2299000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:49:16.876875+00:00", "is_restated": false, "income_statement": { "revenue": 366889000, "cost_of_revenue": 131102000, "gross_profit": 235787000, "ebit": 27921000, "ebitda": 52981000, "pretax_income": null, "tax_provision": null, "net_income": 20080000, "net_income_to_common": 20080000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 175347000, "total_current_assets": 397140000, "total_assets": 648273000, "short_term_debt": 6991000, "long_term_debt": 49977000, "total_debt": 56968000, "total_liabilities": null, "total_equity": 401428000, "shares_outstanding": 28052629, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 24518000, "capital_expenditure": -18249000, "free_cash_flow": 6269000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 29715000, "net_debt_issued": -6733000 }, "complete_fields": { "id": 422415, "ticker_id": 36130, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:49:16.876875+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "52981000", "netIncome": "20080000", "grossProfit": "235787000", "totalRevenue": "366889000", "costOfRevenue": "131102000", "interestExpense": null, "operatingIncome": "27921000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "74147000", "depreciationAndAmortization": "25060000" }, "balance": { "totalDebt": "56968000", "totalAssets": "648273000", "longTermDebt": "49977000", "shortTermDebt": "6991000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "28052629", "totalCurrentAssets": "397140000", "totalShareholderEquity": "401428000", "totalCurrentLiabilities": "190007000", "propertyPlantEquipmentNet": "105389000", "cashAndShortTermInvestments": "175347000" }, "cashflow": { "freeCashFlow": "6269000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "29715000", "repaymentOfDebt": "-6733000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "24518000", "repurchaseOfStock": "0", "capitalExpenditures": "-18249000" } }, "revenue": 366889000, "cost_of_revenue": 131102000, "gross_profit": 235787000, "research_and_development": 74147000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27921000, "depreciation_amortisation": 25060000, "ebitda": 52981000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 20080000, "net_income_continuing_ops": null, "net_income_to_common": 20080000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 175347000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 397140000, "net_ppe": 105389000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 648273000, "short_term_debt": 6991000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 190007000, "long_term_debt": 49977000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 56968000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 401428000, "shares_outstanding": 28052629, "operating_cash_flow": 24518000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -18249000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 29715000, "net_debt_issued": -6733000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 6269000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "52981000", "netIncome": "20080000", "grossProfit": "235787000", "totalRevenue": "366889000", "costOfRevenue": "131102000", "interestExpense": null, "operatingIncome": "27921000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "74147000", "depreciationAndAmortization": "25060000" }, "balance": { "totalDebt": "56968000", "totalAssets": "648273000", "longTermDebt": "49977000", "shortTermDebt": "6991000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "28052629", "totalCurrentAssets": "397140000", "totalShareholderEquity": "401428000", "totalCurrentLiabilities": "190007000", "propertyPlantEquipmentNet": "105389000", "cashAndShortTermInvestments": "175347000" }, "cashflow": { "freeCashFlow": "6269000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "29715000", "repaymentOfDebt": "-6733000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "24518000", "repurchaseOfStock": "0", "capitalExpenditures": "-18249000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:49:16.876875+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 422416, "ticker_id": 36130, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:49:16.876875+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:49:16.876875+00:00", "is_restated": false, "income_statement": { "revenue": 165568000, "cost_of_revenue": 51552000, "gross_profit": 114016000, "ebit": 40306000, "ebitda": 44982000, "pretax_income": null, "tax_provision": null, "net_income": 29420000, "net_income_to_common": 29420000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 230129000, "total_current_assets": 523175000, "total_assets": 742017000, "short_term_debt": 6119000, "long_term_debt": 41543000, "total_debt": 47662000, "total_liabilities": null, "total_equity": 392192000, "shares_outstanding": 27649694, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 59082000, "capital_expenditure": -990000, "free_cash_flow": 58092000, "dividends_paid": null, "share_repurchases": -61592000, "shares_issued": 9458000, "net_debt_issued": -1500000 }, "complete_fields": { "id": 422406, "ticker_id": 36130, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:49:16.876875+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "44982000", "netIncome": "29420000", "grossProfit": "114016000", "totalRevenue": "165568000", "costOfRevenue": "51552000", "interestExpense": null, "operatingIncome": "40306000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "27460000", "depreciationAndAmortization": "4676000" }, "balance": { "totalDebt": "47662000", "totalAssets": "742017000", "longTermDebt": "41543000", "shortTermDebt": "6119000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "27649694", "totalCurrentAssets": "523175000", "totalShareholderEquity": "392192000", "totalCurrentLiabilities": "304725000", "propertyPlantEquipmentNet": "70411000", "cashAndShortTermInvestments": "230129000" }, "cashflow": { "freeCashFlow": "58092000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "9458000", "repaymentOfDebt": "-1500000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "59082000", "repurchaseOfStock": "-61592000", "capitalExpenditures": "-990000" } }, "revenue": 165568000, "cost_of_revenue": 51552000, "gross_profit": 114016000, "research_and_development": 27460000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 40306000, "depreciation_amortisation": 4676000, "ebitda": 44982000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 29420000, "net_income_continuing_ops": null, "net_income_to_common": 29420000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 230129000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 523175000, "net_ppe": 70411000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 742017000, "short_term_debt": 6119000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 304725000, "long_term_debt": 41543000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 47662000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 392192000, "shares_outstanding": 27649694, "operating_cash_flow": 59082000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -990000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -61592000, "shares_issued": 9458000, "net_debt_issued": -1500000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 58092000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "44982000", "netIncome": "29420000", "grossProfit": "114016000", "totalRevenue": "165568000", "costOfRevenue": "51552000", "interestExpense": null, "operatingIncome": "40306000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "27460000", "depreciationAndAmortization": "4676000" }, "balance": { "totalDebt": "47662000", "totalAssets": "742017000", "longTermDebt": "41543000", "shortTermDebt": "6119000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "27649694", "totalCurrentAssets": "523175000", "totalShareholderEquity": "392192000", "totalCurrentLiabilities": "304725000", "propertyPlantEquipmentNet": "70411000", "cashAndShortTermInvestments": "230129000" }, "cashflow": { "freeCashFlow": "58092000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "9458000", "repaymentOfDebt": "-1500000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "59082000", "repurchaseOfStock": "-61592000", "capitalExpenditures": "-990000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:49:16.876875+00:00", "is_restated": false, "income_statement": { "revenue": 144235000, "cost_of_revenue": 49976000, "gross_profit": 94259000, "ebit": 23788000, "ebitda": 28374000, "pretax_income": null, "tax_provision": null, "net_income": 19501000, "net_income_to_common": 19501000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 149614000, "total_current_assets": 506233000, "total_assets": 724714000, "short_term_debt": 5938000, "long_term_debt": 42065000, "total_debt": 48003000, "total_liabilities": null, "total_equity": 421569000, "shares_outstanding": 27894815, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 29942000, "capital_expenditure": -674000, "free_cash_flow": 29268000, "dividends_paid": null, "share_repurchases": -36008000, "shares_issued": 742000, "net_debt_issued": -1471000 }, "complete_fields": { "id": 422407, "ticker_id": 36130, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:49:16.876875+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "28374000", "netIncome": "19501000", "grossProfit": "94259000", "totalRevenue": "144235000", "costOfRevenue": "49976000", "interestExpense": null, "operatingIncome": "23788000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "25648000", "depreciationAndAmortization": "4586000" }, "balance": { "totalDebt": "48003000", "totalAssets": "724714000", "longTermDebt": "42065000", "shortTermDebt": "5938000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "27894815", "totalCurrentAssets": "506233000", "totalShareholderEquity": "421569000", "totalCurrentLiabilities": "257038000", "propertyPlantEquipmentNet": "71616000", "cashAndShortTermInvestments": "149614000" }, "cashflow": { "freeCashFlow": "29268000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "742000", "repaymentOfDebt": "-1471000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "29942000", "repurchaseOfStock": "-36008000", "capitalExpenditures": "-674000" } }, "revenue": 144235000, "cost_of_revenue": 49976000, "gross_profit": 94259000, "research_and_development": 25648000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23788000, "depreciation_amortisation": 4586000, "ebitda": 28374000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 19501000, "net_income_continuing_ops": null, "net_income_to_common": 19501000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 149614000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 506233000, "net_ppe": 71616000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 724714000, "short_term_debt": 5938000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 257038000, "long_term_debt": 42065000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 48003000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 421569000, "shares_outstanding": 27894815, "operating_cash_flow": 29942000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -674000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -36008000, "shares_issued": 742000, "net_debt_issued": -1471000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 29268000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "28374000", "netIncome": "19501000", "grossProfit": "94259000", "totalRevenue": "144235000", "costOfRevenue": "49976000", "interestExpense": null, "operatingIncome": "23788000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "25648000", "depreciationAndAmortization": "4586000" }, "balance": { "totalDebt": "48003000", "totalAssets": "724714000", "longTermDebt": "42065000", "shortTermDebt": "5938000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "27894815", "totalCurrentAssets": "506233000", "totalShareholderEquity": "421569000", "totalCurrentLiabilities": "257038000", "propertyPlantEquipmentNet": "71616000", "cashAndShortTermInvestments": "149614000" }, "cashflow": { "freeCashFlow": "29268000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "742000", "repaymentOfDebt": "-1471000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "29942000", "repurchaseOfStock": "-36008000", "capitalExpenditures": "-674000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:49:16.876875+00:00", "is_restated": false, "income_statement": { "revenue": 136415000, "cost_of_revenue": 48884000, "gross_profit": 87531000, "ebit": 18356000, "ebitda": 23338000, "pretax_income": null, "tax_provision": null, "net_income": 18439000, "net_income_to_common": 18439000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123754000, "total_current_assets": 480403000, "total_assets": 704334000, "short_term_debt": 5639000, "long_term_debt": 45310000, "total_debt": 50949000, "total_liabilities": null, "total_equity": 441515000, "shares_outstanding": 28258196, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 22566000, "capital_expenditure": -2686000, "free_cash_flow": 19880000, "dividends_paid": null, "share_repurchases": -18266000, "shares_issued": 12996000, "net_debt_issued": -1382000 }, "complete_fields": { "id": 422409, "ticker_id": 36130, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:49:16.876875+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "23338000", "netIncome": "18439000", "grossProfit": "87531000", "totalRevenue": "136415000", "costOfRevenue": "48884000", "interestExpense": null, "operatingIncome": "18356000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "21896000", "depreciationAndAmortization": "4982000" }, "balance": { "totalDebt": "50949000", "totalAssets": "704334000", "longTermDebt": "45310000", "shortTermDebt": "5639000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "28258196", "totalCurrentAssets": "480403000", "totalShareholderEquity": "441515000", "totalCurrentLiabilities": "212537000", "propertyPlantEquipmentNet": "78022000", "cashAndShortTermInvestments": "123754000" }, "cashflow": { "freeCashFlow": "19880000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "12996000", "repaymentOfDebt": "-1382000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "22566000", "repurchaseOfStock": "-18266000", "capitalExpenditures": "-2686000" } }, "revenue": 136415000, "cost_of_revenue": 48884000, "gross_profit": 87531000, "research_and_development": 21896000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18356000, "depreciation_amortisation": 4982000, "ebitda": 23338000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 18439000, "net_income_continuing_ops": null, "net_income_to_common": 18439000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 123754000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 480403000, "net_ppe": 78022000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 704334000, "short_term_debt": 5639000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 212537000, "long_term_debt": 45310000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 50949000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 441515000, "shares_outstanding": 28258196, "operating_cash_flow": 22566000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2686000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -18266000, "shares_issued": 12996000, "net_debt_issued": -1382000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 19880000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "23338000", "netIncome": "18439000", "grossProfit": "87531000", "totalRevenue": "136415000", "costOfRevenue": "48884000", "interestExpense": null, "operatingIncome": "18356000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "21896000", "depreciationAndAmortization": "4982000" }, "balance": { "totalDebt": "50949000", "totalAssets": "704334000", "longTermDebt": "45310000", "shortTermDebt": "5639000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "28258196", "totalCurrentAssets": "480403000", "totalShareholderEquity": "441515000", "totalCurrentLiabilities": "212537000", "propertyPlantEquipmentNet": "78022000", "cashAndShortTermInvestments": "123754000" }, "cashflow": { "freeCashFlow": "19880000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "12996000", "repaymentOfDebt": "-1382000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "22566000", "repurchaseOfStock": "-18266000", "capitalExpenditures": "-2686000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:49:16.876875+00:00", "is_restated": false, "income_statement": { "revenue": 132788000, "cost_of_revenue": 46249000, "gross_profit": 86539000, "ebit": 18316000, "ebitda": 23739000, "pretax_income": null, "tax_provision": null, "net_income": 15913000, "net_income_to_common": 15913000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 143489000, "total_current_assets": 470473000, "total_assets": 683389000, "short_term_debt": 5419000, "long_term_debt": 44953000, "total_debt": 50372000, "total_liabilities": null, "total_equity": 410784000, "shares_outstanding": 28140925, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 31647000, "capital_expenditure": -1582000, "free_cash_flow": 30065000, "dividends_paid": null, "share_repurchases": -17388000, "shares_issued": 5820000, "net_debt_issued": -1561000 }, "complete_fields": { "id": 422410, "ticker_id": 36130, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:49:16.876875+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "23739000", "netIncome": "15913000", "grossProfit": "86539000", "totalRevenue": "132788000", "costOfRevenue": "46249000", "interestExpense": null, "operatingIncome": "18316000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "22668000", "depreciationAndAmortization": "5423000" }, "balance": { "totalDebt": "50372000", "totalAssets": "683389000", "longTermDebt": "44953000", "shortTermDebt": "5419000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "28140925", "totalCurrentAssets": "470473000", "totalShareholderEquity": "410784000", "totalCurrentLiabilities": "221772000", "propertyPlantEquipmentNet": "79183000", "cashAndShortTermInvestments": "143489000" }, "cashflow": { "freeCashFlow": "30065000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "5820000", "repaymentOfDebt": "-1561000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "31647000", "repurchaseOfStock": "-17388000", "capitalExpenditures": "-1582000" } }, "revenue": 132788000, "cost_of_revenue": 46249000, "gross_profit": 86539000, "research_and_development": 22668000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18316000, "depreciation_amortisation": 5423000, "ebitda": 23739000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 15913000, "net_income_continuing_ops": null, "net_income_to_common": 15913000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 143489000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 470473000, "net_ppe": 79183000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 683389000, "short_term_debt": 5419000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 221772000, "long_term_debt": 44953000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 50372000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 410784000, "shares_outstanding": 28140925, "operating_cash_flow": 31647000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1582000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -17388000, "shares_issued": 5820000, "net_debt_issued": -1561000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 30065000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "23739000", "netIncome": "15913000", "grossProfit": "86539000", "totalRevenue": "132788000", "costOfRevenue": "46249000", "interestExpense": null, "operatingIncome": "18316000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "22668000", "depreciationAndAmortization": "5423000" }, "balance": { "totalDebt": "50372000", "totalAssets": "683389000", "longTermDebt": "44953000", "shortTermDebt": "5419000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "28140925", "totalCurrentAssets": "470473000", "totalShareholderEquity": "410784000", "totalCurrentLiabilities": "221772000", "propertyPlantEquipmentNet": "79183000", "cashAndShortTermInvestments": "143489000" }, "cashflow": { "freeCashFlow": "30065000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "5820000", "repaymentOfDebt": "-1561000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "31647000", "repurchaseOfStock": "-17388000", "capitalExpenditures": "-1582000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:49:16.876875+00:00", "is_restated": false, "income_statement": { "revenue": 123935000, "cost_of_revenue": 48833000, "gross_profit": 75102000, "ebit": -3004000, "ebitda": 3042000, "pretax_income": null, "tax_provision": null, "net_income": -16316000, "net_income_to_common": -16316000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 172192000, "total_current_assets": 473137000, "total_assets": 685336000, "short_term_debt": 5587000, "long_term_debt": 43348000, "total_debt": 48935000, "total_liabilities": null, "total_equity": 395511000, "shares_outstanding": 28055214, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 24117000, "capital_expenditure": -2268000, "free_cash_flow": 21849000, "dividends_paid": null, "share_repurchases": -19996000, "shares_issued": 7969000, "net_debt_issued": -1603000 }, "complete_fields": { "id": 422411, "ticker_id": 36130, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:49:16.876875+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3042000", "netIncome": "-16316000", "grossProfit": "75102000", "totalRevenue": "123935000", "costOfRevenue": "48833000", "interestExpense": null, "operatingIncome": "-3004000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "21310000", "depreciationAndAmortization": "6046000" }, "balance": { "totalDebt": "48935000", "totalAssets": "685336000", "longTermDebt": "43348000", "shortTermDebt": "5587000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "28055214", "totalCurrentAssets": "473137000", "totalShareholderEquity": "395511000", "totalCurrentLiabilities": "240508000", "propertyPlantEquipmentNet": "79191000", "cashAndShortTermInvestments": "172192000" }, "cashflow": { "freeCashFlow": "21849000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "7969000", "repaymentOfDebt": "-1603000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "24117000", "repurchaseOfStock": "-19996000", "capitalExpenditures": "-2268000" } }, "revenue": 123935000, "cost_of_revenue": 48833000, "gross_profit": 75102000, "research_and_development": 21310000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3004000, "depreciation_amortisation": 6046000, "ebitda": 3042000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -16316000, "net_income_continuing_ops": null, "net_income_to_common": -16316000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 172192000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 473137000, "net_ppe": 79191000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 685336000, "short_term_debt": 5587000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 240508000, "long_term_debt": 43348000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 48935000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 395511000, "shares_outstanding": 28055214, "operating_cash_flow": 24117000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2268000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -19996000, "shares_issued": 7969000, "net_debt_issued": -1603000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 21849000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3042000", "netIncome": "-16316000", "grossProfit": "75102000", "totalRevenue": "123935000", "costOfRevenue": "48833000", "interestExpense": null, "operatingIncome": "-3004000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "21310000", "depreciationAndAmortization": "6046000" }, "balance": { "totalDebt": "48935000", "totalAssets": "685336000", "longTermDebt": "43348000", "shortTermDebt": "5587000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "28055214", "totalCurrentAssets": "473137000", "totalShareholderEquity": "395511000", "totalCurrentLiabilities": "240508000", "propertyPlantEquipmentNet": "79191000", "cashAndShortTermInvestments": "172192000" }, "cashflow": { "freeCashFlow": "21849000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "7969000", "repaymentOfDebt": "-1603000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "24117000", "repurchaseOfStock": "-19996000", "capitalExpenditures": "-2268000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:49:16.876875+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 422413, "ticker_id": 36130, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:49:16.876875+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }