{ "ticker": { "uuid": "8c8ff3e2-464e-49ad-9ec8-0ce49206f44d", "symbol": "PV1", "name": "Provaris Energy Ltd", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/8c8ff3e2-464e-49ad-9ec8-0ce49206f44d/", "api_url": "https://sharemaestro.com/factors/api/tickers/8c8ff3e2-464e-49ad-9ec8-0ce49206f44d/" }, "ticker_metadata": { "id": 24569, "uuid": "8c8ff3e2-464e-49ad-9ec8-0ce49206f44d", "symbol": "PV1", "name": "Provaris Energy Ltd", "asset_type": "equity", "market_cap": 11456414, "stock_exchange_id": 9, "industry": "Oil & Gas E&P", "sector": "Energy", "description": "Provaris Energy Ltd engages in the development of hydrogen production and export projects in Australia and internationally. It also develops compressed hydrogen storage and transportation solutions. The company was formerly known as Global Energy Ventures Ltd. and changed its name to Provaris Energy Ltd in May 2022. Provaris Energy Ltd was incorporated in 2004 and is based in Sydney, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "8c8ff3e2-464e-49ad-9ec8-0ce49206f44d", "symbol": "PV1", "name": "Provaris Energy Ltd", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/8c8ff3e2-464e-49ad-9ec8-0ce49206f44d/", "api_url": "https://sharemaestro.com/factors/api/tickers/8c8ff3e2-464e-49ad-9ec8-0ce49206f44d/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.17, "value": 0.28, "quality": 0.26, "momentum": 0.28, "coverage": 0.606, "confidence": 0.368, "delta": null }, "headline_factors": { "price": 0.01, "market_cap": 7678014.1, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.2598, "roe": 44.4009, "piotroski_f_score": 1, "momentum_12_1": 0, "volatility_252d": 1.0102 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.6429, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:35.315998+00:00", "batch_id": "" }, "size": { "price_close": 0.011, "market_cap": 7678014.102, "market_cap_usd": 7678014.102, "enterprise_value": 7545388.102, "shares_outstanding": 698001282, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 11.2089, "pcf_ratio": null, "pfcf_ratio": -3.2226, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 11.0153, "ev_fcf": -3.1669, "earnings_yield": null, "fcf_yield": -0.3158, "price_to_sales": 11.2089, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0908 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.2598, "shareholder_yield": -0.2598, "debt_paydown_yield": null, "total_yield": -0.2598 }, "quality": { "gross_margin": 1, "operating_margin": -3.9049, "net_margin": -3.6845, "ebitda_margin": -3.662, "fcf_margin": -3.4782, "roe": 44.4009, "roa": -3.4294, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.9307, "cash_conversion": 0.944, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.9307, "external_financing": 3.4074 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.0529, "debt_to_assets": 0.2693, "interest_coverage": -173.4542, "current_ratio": 0.9283, "quick_ratio": 0.9283, "net_debt": -132626, "local_beta": 1.2968, "volatility_252d": 1.0102, "volatility_60d": 1.1854, "max_drawdown_12m": -0.6522, "risk_adjusted_momentum": 0 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -1.214, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0.2222, "price_return_3m": 0.1, "price_return_6m": -0.2667, "price_return_9m": -0.3889, "price_return_12m": 0.2222, "price_return_12m_ex1m": 0, "momentum_6m": -0.2667, "momentum_12m": 0.2222, "momentum_12_1": 0, "distance_from_52w_high": -0.5217, "distance_from_52w_low": 0.375, "relative_strength": 0.2094 }, "raw_ttm": { "revenue_ttm": 684992, "gross_profit_ttm": 684992, "ebit_ttm": -2674837, "ebitda_ttm": -2508457, "net_income_ttm": -2523878, "eps_diluted_ttm": -0.0036, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": null, "fcf_ttm": -2382553, "dividends_paid_ttm": null, "share_repurchases_ttm": -256414, "shares_issued_ttm": 2251307, "interest_expense_ttm": 15421, "cash_and_equivalents": 330828, "total_current_assets": 735963, "total_current_liabilities": 792806, "net_ppe": null, "total_assets": 735963, "total_debt": 198202, "total_equity": -56843, "net_working_capital": -189469, "book_value_per_share": -0.0001, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 72, "quality_composite": 74, "momentum_composite": 72, "growth_composite": 72, "yield_composite": 72, "svqf_composite": 76, "vc1_composite": 72, "vc2_composite": 72, "vc3_composite": 72, "trending_value_composite": null, "overall_composite": 83, "quality_value_composite": 0.2698, "os_score": 0.17, "value_percentile": 0.28, "quality_percentile": 0.26, "momentum_percentile": 0.28, "factor_coverage": 0.606, "signal_confidence": 0.368, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 91, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 10613, "ticker_id": 24569, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:35.315998+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.011, "market_cap": 7678014.102, "market_cap_usd": 7678014.102, "enterprise_value": 7545388.102, "shares_outstanding": 698001282, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 11.20891062, "pcf_ratio": null, "pfcf_ratio": -3.2225995, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 11.01529376, "ev_fcf": -3.166934, "earnings_yield": null, "fcf_yield": -0.31576282, "dividend_yield": 0, "buyback_yield": -0.25981888, "shareholder_yield": -0.25981888, "debt_paydown_yield": null, "total_yield": -0.25981888, "gross_margin": 1, "operating_margin": -3.90491714, "net_margin": -3.68453646, "ebitda_margin": -3.66202379, "fcf_margin": -3.47822018, "roe": 44.40085851, "roa": -3.42935446, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.93074244, "cash_conversion": 0.94400482, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.05287155, "debt_to_assets": 0.26930973, "interest_coverage": -173.45418585, "current_ratio": 0.9283015, "quick_ratio": 0.9283015, "net_debt": -132626, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -1.21399831, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.22222222, "price_return_3m": 0.1, "price_return_6m": -0.26666667, "price_return_9m": -0.38888889, "price_return_12m": 0.22222222, "price_return_12m_ex1m": 0, "distance_from_52w_high": -0.52173913, "distance_from_52w_low": 0.375, "relative_strength": 0.20937543, "local_beta": 1.2968, "volatility_252d": 1.010152, "volatility_60d": 1.185436, "max_drawdown_12m": -0.65217391, "revenue_ttm": 684992, "gross_profit_ttm": 684992, "ebit_ttm": -2674837, "ebitda_ttm": -2508457, "net_income_ttm": -2523878, "eps_diluted_ttm": -0.00361586, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": null, "fcf_ttm": -2382553, "dividends_paid_ttm": null, "share_repurchases_ttm": -256414, "shares_issued_ttm": 2251307, "interest_expense_ttm": 15421, "cash_and_equivalents": 330828, "total_current_assets": 735963, "total_current_liabilities": 792806, "net_ppe": null, "total_assets": 735963, "total_debt": 198202, "total_equity": -56843, "net_working_capital": -189469, "book_value_per_share": -8.144e-05, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Energy", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 72, "quality_composite": 74, "momentum_composite": 72, "growth_composite": 72, "yield_composite": 72, "svqf_composite": 76, "vc1_composite": 72, "vc2_composite": 72, "vc3_composite": 72, "trending_value_composite": null, "overall_composite": 83, "factor_coverage": 0.606, "signal_confidence": 0.368, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 91, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.01, "os": 0.17, "value": 0.28, "quality": 0.26, "momentum": 0.28, "confidence": 0.368, "coverage": 0.606, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.2598, "roe": 44.4009, "momentum_12_1": 0, "complete_fields": { "id": 10613, "ticker_id": 24569, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:35.315998+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.011, "market_cap": 7678014.102, "market_cap_usd": 7678014.102, "enterprise_value": 7545388.102, "shares_outstanding": 698001282, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 11.20891062, "pcf_ratio": null, "pfcf_ratio": -3.2225995, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 11.01529376, "ev_fcf": -3.166934, "earnings_yield": null, "fcf_yield": -0.31576282, "dividend_yield": 0, "buyback_yield": -0.25981888, "shareholder_yield": -0.25981888, "debt_paydown_yield": null, "total_yield": -0.25981888, "gross_margin": 1, "operating_margin": -3.90491714, "net_margin": -3.68453646, "ebitda_margin": -3.66202379, "fcf_margin": -3.47822018, "roe": 44.40085851, "roa": -3.42935446, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.93074244, "cash_conversion": 0.94400482, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.05287155, "debt_to_assets": 0.26930973, "interest_coverage": -173.45418585, "current_ratio": 0.9283015, "quick_ratio": 0.9283015, "net_debt": -132626, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -1.21399831, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.22222222, "price_return_3m": 0.1, "price_return_6m": -0.26666667, "price_return_9m": -0.38888889, "price_return_12m": 0.22222222, "price_return_12m_ex1m": 0, "distance_from_52w_high": -0.52173913, "distance_from_52w_low": 0.375, "relative_strength": 0.20937543, "local_beta": 1.2968, "volatility_252d": 1.010152, "volatility_60d": 1.185436, "max_drawdown_12m": -0.65217391, "revenue_ttm": 684992, "gross_profit_ttm": 684992, "ebit_ttm": -2674837, "ebitda_ttm": -2508457, "net_income_ttm": -2523878, "eps_diluted_ttm": -0.00361586, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": null, "fcf_ttm": -2382553, "dividends_paid_ttm": null, "share_repurchases_ttm": -256414, "shares_issued_ttm": 2251307, "interest_expense_ttm": 15421, "cash_and_equivalents": 330828, "total_current_assets": 735963, "total_current_liabilities": 792806, "net_ppe": null, "total_assets": 735963, "total_debt": 198202, "total_equity": -56843, "net_working_capital": -189469, "book_value_per_share": -8.144e-05, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Energy", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 72, "quality_composite": 74, "momentum_composite": 72, "growth_composite": 72, "yield_composite": 72, "svqf_composite": 76, "vc1_composite": 72, "vc2_composite": 72, "vc3_composite": 72, "trending_value_composite": null, "overall_composite": 83, "factor_coverage": 0.606, "signal_confidence": 0.368, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 91, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:56:27.043341+00:00", "is_restated": false, "income_statement": { "revenue": 684992, "cost_of_revenue": null, "gross_profit": 684992, "ebit": -2674837, "ebitda": -2508457, "pretax_income": null, "tax_provision": null, "net_income": -2523878, "net_income_to_common": -2523878, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 330828, "total_current_assets": 735963, "total_assets": 735963, "short_term_debt": 198202, "long_term_debt": null, "total_debt": 198202, "total_liabilities": null, "total_equity": -56843, "shares_outstanding": 698001282, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": -2382553, "dividends_paid": null, "share_repurchases": -256414, "shares_issued": 2251307, "net_debt_issued": null }, "complete_fields": { "id": 415605, "ticker_id": 24569, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:56:27.043341+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-2508457", "netIncome": "-2523878", "grossProfit": "684992", "totalRevenue": "684992", "costOfRevenue": null, "interestExpense": "15421", "operatingIncome": "-2674837", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "198202", "totalAssets": "735963", "longTermDebt": null, "shortTermDebt": "198202", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "698001282", "totalCurrentAssets": "735963", "totalShareholderEquity": "-56843", "totalCurrentLiabilities": "792806", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "330828" }, "cashflow": { "freeCashFlow": "-2382553", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "2251307", "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-256414", "capitalExpenditures": null } }, "revenue": 684992, "cost_of_revenue": null, "gross_profit": 684992, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2674837, "depreciation_amortisation": null, "ebitda": -2508457, "interest_expense": 15421, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2523878, "net_income_continuing_ops": null, "net_income_to_common": -2523878, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 330828, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 735963, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 735963, "short_term_debt": 198202, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 792806, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 198202, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -56843, "shares_outstanding": 698001282, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -256414, "shares_issued": 2251307, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2382553, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-2508457", "netIncome": "-2523878", "grossProfit": "684992", "totalRevenue": "684992", "costOfRevenue": null, "interestExpense": "15421", "operatingIncome": "-2674837", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "198202", "totalAssets": "735963", "longTermDebt": null, "shortTermDebt": "198202", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "698001282", "totalCurrentAssets": "735963", "totalShareholderEquity": "-56843", "totalCurrentLiabilities": "792806", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "330828" }, "cashflow": { "freeCashFlow": "-2382553", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "2251307", "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-256414", "capitalExpenditures": null } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:56:27.043341+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -6476699, "ebitda": -6476699, "pretax_income": null, "tax_provision": null, "net_income": -6134552, "net_income_to_common": -6134552, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 743929, "total_current_assets": 1436494, "total_assets": 1436494, "short_term_debt": 286804, "long_term_debt": null, "total_debt": 286804, "total_liabilities": null, "total_equity": 228564, "shares_outstanding": 600616703, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": -6347724, "dividends_paid": null, "share_repurchases": -124802, "shares_issued": 1900000, "net_debt_issued": null }, "complete_fields": { "id": 415606, "ticker_id": 24569, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:56:27.043341+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-6476699", "netIncome": "-6134552", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-6476699", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "286804", "totalAssets": "1436494", "longTermDebt": null, "shortTermDebt": "286804", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "600616703", "totalCurrentAssets": "1436494", "totalShareholderEquity": "228564", "totalCurrentLiabilities": "998730", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "743929" }, "cashflow": { "freeCashFlow": "-6347724", "dividendsPaid": null, "issuanceOfDebt": "465000", "issuanceOfStock": "1900000", "repaymentOfDebt": "465000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-124802", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6476699, "depreciation_amortisation": null, "ebitda": -6476699, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -6134552, "net_income_continuing_ops": null, "net_income_to_common": -6134552, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 743929, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1436494, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1436494, "short_term_debt": 286804, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 998730, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 286804, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 228564, "shares_outstanding": 600616703, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -124802, "shares_issued": 1900000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -6347724, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-6476699", "netIncome": "-6134552", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-6476699", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "286804", "totalAssets": "1436494", "longTermDebt": null, "shortTermDebt": "286804", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "600616703", "totalCurrentAssets": "1436494", "totalShareholderEquity": "228564", "totalCurrentLiabilities": "998730", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "743929" }, "cashflow": { "freeCashFlow": "-6347724", "dividendsPaid": null, "issuanceOfDebt": "465000", "issuanceOfStock": "1900000", "repaymentOfDebt": "465000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-124802", "capitalExpenditures": null } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:56:27.043341+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -7815529, "ebitda": -7607258, "pretax_income": null, "tax_provision": null, "net_income": -12407340, "net_income_to_common": -12407340, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5069836, "total_current_assets": 5228621, "total_assets": 5228621, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 4316516, "shares_outstanding": 549729208, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": -6564640, "dividends_paid": null, "share_repurchases": null, "shares_issued": 10, "net_debt_issued": null }, "complete_fields": { "id": 415607, "ticker_id": 24569, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:56:27.043341+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-7607258", "netIncome": "-12407340", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-7815529", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "208271" }, "balance": { "totalDebt": null, "totalAssets": "5228621", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "549729208", "totalCurrentAssets": "5228621", "totalShareholderEquity": "4316516", "totalCurrentLiabilities": "1214873", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "5069836" }, "cashflow": { "freeCashFlow": "-6564640", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "10", "repaymentOfDebt": null, "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7815529, "depreciation_amortisation": 208271, "ebitda": -7607258, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -12407340, "net_income_continuing_ops": null, "net_income_to_common": -12407340, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5069836, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5228621, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5228621, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1214873, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4316516, "shares_outstanding": 549729208, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 10, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -6564640, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-7607258", "netIncome": "-12407340", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-7815529", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "208271" }, "balance": { "totalDebt": null, "totalAssets": "5228621", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "549729208", "totalCurrentAssets": "5228621", "totalShareholderEquity": "4316516", "totalCurrentLiabilities": "1214873", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "5069836" }, "cashflow": { "freeCashFlow": "-6564640", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "10", "repaymentOfDebt": null, "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:56:27.043341+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -7126207, "ebitda": -6710346, "pretax_income": null, "tax_provision": null, "net_income": -6757611, "net_income_to_common": -6757611, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11616888, "total_current_assets": 11959503, "total_assets": 17346799, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 16513824, "shares_outstanding": 547780465, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": -4806882, "dividends_paid": null, "share_repurchases": -716416, "shares_issued": 10538822, "net_debt_issued": null }, "complete_fields": { "id": 415608, "ticker_id": 24569, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:56:27.043341+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-6710346", "netIncome": "-6757611", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-7126207", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "415861" }, "balance": { "totalDebt": null, "totalAssets": "17346799", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "547780465", "totalCurrentAssets": "11959503", "totalShareholderEquity": "16513824", "totalCurrentLiabilities": "832975", "propertyPlantEquipmentNet": "1110", "cashAndShortTermInvestments": "11616888" }, "cashflow": { "freeCashFlow": "-4806882", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "10538822", "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-716416", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7126207, "depreciation_amortisation": 415861, "ebitda": -6710346, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -6757611, "net_income_continuing_ops": null, "net_income_to_common": -6757611, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11616888, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11959503, "net_ppe": 1110, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 17346799, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 832975, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 16513824, "shares_outstanding": 547780465, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -716416, "shares_issued": 10538822, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -4806882, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-6710346", "netIncome": "-6757611", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-7126207", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "415861" }, "balance": { "totalDebt": null, "totalAssets": "17346799", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "547780465", "totalCurrentAssets": "11959503", "totalShareholderEquity": "16513824", "totalCurrentLiabilities": "832975", "propertyPlantEquipmentNet": "1110", "cashAndShortTermInvestments": "11616888" }, "cashflow": { "freeCashFlow": "-4806882", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "10538822", "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-716416", "capitalExpenditures": null } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:56:27.043341+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": -216795, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 415609, "ticker_id": 24569, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:56:27.043341+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": "18500", "depreciationAndAmortization": "478513" }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "2649", "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": "-216795", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 18500, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 478513, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": 2649, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -216795, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": "18500", "depreciationAndAmortization": "478513" }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "2649", "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": "-216795", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:56:27.043341+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 330828, "total_current_assets": 735963, "total_assets": 735963, "short_term_debt": 198202, "long_term_debt": null, "total_debt": 198202, "total_liabilities": null, "total_equity": -56843, "shares_outstanding": 698001282, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 415604, "ticker_id": 24569, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:56:27.043341+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "198202", "totalAssets": "735963", "longTermDebt": null, "shortTermDebt": "198202", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "698001282", "totalCurrentAssets": "735963", "totalShareholderEquity": "-56843", "totalCurrentLiabilities": "792806", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "330828" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 330828, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 735963, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 735963, "short_term_debt": 198202, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 792806, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 198202, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -56843, "shares_outstanding": 698001282, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "198202", "totalAssets": "735963", "longTermDebt": null, "shortTermDebt": "198202", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "698001282", "totalCurrentAssets": "735963", "totalShareholderEquity": "-56843", "totalCurrentLiabilities": "792806", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "330828" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }