{ "ticker": { "uuid": "8c95b50b-14f3-4520-96c2-c824268e0d9d", "symbol": "IBOC", "name": "International Bancshares Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/8c95b50b-14f3-4520-96c2-c824268e0d9d/", "api_url": "https://sharemaestro.com/factors/api/tickers/8c95b50b-14f3-4520-96c2-c824268e0d9d/" }, "ticker_metadata": { "id": 6540, "uuid": "8c95b50b-14f3-4520-96c2-c824268e0d9d", "symbol": "IBOC", "name": "International Bancshares Corporation", "asset_type": "equity", "market_cap": 4491352000, "stock_exchange_id": 2, "industry": "Banks - Regional", "sector": "Financial Services", "description": "International Bancshares Corporation, a multi-bank financial holding company, provides commercial and retail banking services. The company is headquartered in Laredo, Texas.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "8c95b50b-14f3-4520-96c2-c824268e0d9d", "symbol": "IBOC", "name": "International Bancshares Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/8c95b50b-14f3-4520-96c2-c824268e0d9d/", "api_url": "https://sharemaestro.com/factors/api/tickers/8c95b50b-14f3-4520-96c2-c824268e0d9d/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.87, "value": 0.82, "quality": 0.91, "momentum": 0.32, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 72.98, "market_cap": 4542673159.94, "pe_ratio": 10.8784, "earnings_yield": 0.0919, "ebitda_to_ev": 0.118, "shareholder_yield": 0.0196, "roe": 0.127, "piotroski_f_score": 7, "momentum_12_1": 0.1591, "volatility_252d": 0.2145 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:27.965527+00:00", "batch_id": "" }, "size": { "price_close": 72.98, "market_cap": 4542673159.94, "market_cap_usd": 4542673159.94, "enterprise_value": 4680737159.94, "shares_outstanding": 62245453, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 10.8784, "pb_ratio": 1.3816, "ptbv_ratio": 1.5114, "ps_ratio": 4.2767, "pcf_ratio": 9.6381, "pfcf_ratio": 9.3326, "ev_ebitda": 8.4713, "ev_ebit": 8.8545, "ev_sales": 4.4067, "ev_fcf": 9.6163, "earnings_yield": 0.0919, "fcf_yield": 0.104, "price_to_sales": 4.2767, "price_to_book": 1.3816, "price_to_cashflow": 9.6381, "ebitda_to_ev": 0.118, "sales_yield": 0.2269 }, "yield": { "dividend_yield": 0.0196, "buyback_yield": 0, "shareholder_yield": 0.0196, "debt_paydown_yield": null, "total_yield": 0.0196 }, "quality": { "gross_margin": 0.7889, "operating_margin": 0.4977, "net_margin": 0.3931, "ebitda_margin": 0.5202, "fcf_margin": 0.4583, "roe": 0.127, "roa": 0.0248, "roic": 0.1219, "roc_greenblatt": null, "asset_turnover": 0.0631, "cash_conversion": 1.1656, "accruals_ratio": -0.0032, "sbc_to_revenue": 0.0001, "piotroski_f_score": 7, "altman_z_score": 0.6832, "earnings_stability_5y": 0.0615, "revenue_stability_5y": 0.2615, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0498, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 4.1175, "net_debt_to_ebitda": 0.2499, "debt_to_assets": 0.043, "interest_coverage": 2.5245, "current_ratio": 1.0933, "quick_ratio": 1.0933, "net_debt": 138064000, "local_beta": 0.0004, "volatility_252d": 0.2145, "volatility_60d": 0.4595, "max_drawdown_12m": -0.0989, "risk_adjusted_momentum": 0.7415 }, "growth": { "revenue_growth_1y": 0.0211, "revenue_growth_3y_cagr": 0.1391, "revenue_growth_5y_cagr": 0.1278, "eps_growth_1y": 0.0217, "eps_growth_3y_cagr": 0.1115, "eps_growth_5y_cagr": 0.1977, "fcf_growth_1y": -0.0212, "book_value_growth_1y": 0.1634, "revenue_growth": 0.0211, "earnings_growth": 0.0217 }, "momentum": { "price_return_1m": -0.004, "price_return_3m": 0.0969, "price_return_6m": 0.0641, "price_return_9m": 0.0299, "price_return_12m": 0.1545, "price_return_12m_ex1m": 0.1591, "momentum_6m": 0.0641, "momentum_12m": 0.1545, "momentum_12_1": 0.1591, "distance_from_52w_high": -0.0115, "distance_from_52w_low": 0.1916, "relative_strength": -0.0035 }, "raw_ttm": { "revenue_ttm": 1062187000, "gross_profit_ttm": 837996000, "ebit_ttm": 528630000, "ebitda_ttm": 552542000, "net_income_ttm": 417587000, "eps_diluted_ttm": 6.7087, "operating_cash_flow_ttm": 471323000, "capital_expenditure_ttm": 15428000, "fcf_ttm": 486751000, "dividends_paid_ttm": 88902000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 209404000, "cash_and_equivalents": 585939000, "total_current_assets": 661262000, "total_current_liabilities": 604857000, "net_ppe": null, "total_assets": 16826407000, "total_debt": 724003000, "total_equity": 3288041000, "net_working_capital": 75323000, "book_value_per_share": 52.8238, "retained_earnings": 3738204000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3005509000, "tangible_book_per_share": 48.2848 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 23, "rank_pb": 35, "rank_ptbv": 32, "rank_ps": 75, "rank_pcf": 41, "rank_ev_ebitda": 29, "rank_ev_ebit": 37, "rank_earnings_yield": 23, "rank_fcf_yield": 38, "rank_dividend_yield": 36, "rank_shareholder_yield": 36, "rank_total_yield": 36, "rank_roe": 33, "rank_roc": 50, "rank_roic": 31, "rank_gross_margin": 12, "rank_fcf_margin": 17, "rank_piotroski": 22, "rank_accruals": 78, "rank_sue": 50, "rank_eps_growth_1y": 62, "rank_eps_growth_5y": 29, "rank_revenue_growth_1y": 68, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 53 }, "composites": { "value_composite": 18, "quality_composite": 9, "momentum_composite": 68, "growth_composite": 70, "yield_composite": 25, "svqf_composite": 12, "vc1_composite": 23, "vc2_composite": 22, "vc3_composite": 22, "trending_value_composite": null, "overall_composite": 13, "quality_value_composite": 0.8638, "os_score": 0.87, "value_percentile": 0.82, "quality_percentile": 0.91, "momentum_percentile": 0.32, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 64, "small_cap_core_rank": 27, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 1581, "ticker_id": 6540, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:27.965527+00:00", "batch_id": "", "os_score_delta": null, "price_close": 72.98, "market_cap": 4542673159.94, "market_cap_usd": 4542673159.94, "enterprise_value": 4680737159.94, "shares_outstanding": 62245453, "fx_rate_to_usd": null, "pe_ratio": 10.8783874, "pb_ratio": 1.38157437, "ptbv_ratio": 1.51144886, "ps_ratio": 4.27671696, "pcf_ratio": 9.63813173, "pfcf_ratio": 9.33264269, "ev_ebitda": 8.47127849, "ev_ebit": 8.85446751, "ev_sales": 4.40669784, "ev_fcf": 9.61628668, "earnings_yield": 0.09192539, "fcf_yield": 0.10399024, "dividend_yield": 0.01957042, "buyback_yield": 0, "shareholder_yield": 0.01957042, "debt_paydown_yield": null, "total_yield": 0.01957042, "gross_margin": 0.78893453, "operating_margin": 0.49768073, "net_margin": 0.39313887, "ebitda_margin": 0.52019277, "fcf_margin": 0.45825358, "roe": 0.12700176, "roa": 0.02481736, "roic": 0.12188389, "roc_greenblatt": null, "asset_turnover": 0.06312619, "cash_conversion": 1.16562776, "accruals_ratio": -0.00319355, "sbc_to_revenue": 7.249e-05, "debt_to_equity": 4.11745656, "net_debt_to_ebitda": 0.2498706, "debt_to_assets": 0.04302778, "interest_coverage": 2.52445034, "current_ratio": 1.09325345, "quick_ratio": 1.09325345, "net_debt": 138064000, "revenue_growth_1y": 0.02112256, "revenue_growth_3y_cagr": 0.13907104, "revenue_growth_5y_cagr": 0.12775447, "eps_growth_1y": 0.02167456, "eps_growth_3y_cagr": 0.11151756, "eps_growth_5y_cagr": 0.19765613, "fcf_growth_1y": -0.02119877, "book_value_growth_1y": 0.16343409, "piotroski_f_score": 7, "altman_z_score": 0.68317642, "earnings_stability_5y": 0.061464, "revenue_stability_5y": 0.26145, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00395796, "price_return_3m": 0.09694874, "price_return_6m": 0.06407641, "price_return_9m": 0.02988617, "price_return_12m": 0.154471, "price_return_12m_ex1m": 0.15905852, "distance_from_52w_high": -0.01154239, "distance_from_52w_low": 0.1915997, "relative_strength": -0.00347005, "local_beta": 0.0004, "volatility_252d": 0.214512, "volatility_60d": 0.459492, "max_drawdown_12m": -0.09890265, "revenue_ttm": 1062187000, "gross_profit_ttm": 837996000, "ebit_ttm": 528630000, "ebitda_ttm": 552542000, "net_income_ttm": 417587000, "eps_diluted_ttm": 6.70871493, "operating_cash_flow_ttm": 471323000, "capital_expenditure_ttm": 15428000, "fcf_ttm": 486751000, "dividends_paid_ttm": 88902000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 209404000, "cash_and_equivalents": 585939000, "total_current_assets": 661262000, "total_current_liabilities": 604857000, "net_ppe": null, "total_assets": 16826407000, "total_debt": 724003000, "total_equity": 3288041000, "net_working_capital": 75323000, "book_value_per_share": 52.82379421, "retained_earnings": 3738204000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3005509000, "tangible_book_per_share": 48.284796, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 23, "rank_pb": 35, "rank_ptbv": 32, "rank_ps": 75, "rank_pcf": 41, "rank_ev_ebitda": 29, "rank_ev_ebit": 37, "rank_earnings_yield": 23, "rank_fcf_yield": 38, "rank_dividend_yield": 36, "rank_shareholder_yield": 36, "rank_total_yield": 36, "rank_roe": 33, "rank_roc": 50, "rank_roic": 31, "rank_gross_margin": 12, "rank_fcf_margin": 17, "rank_piotroski": 22, "rank_accruals": 78, "rank_sue": 50, "rank_eps_growth_1y": 62, "rank_eps_growth_5y": 29, "rank_revenue_growth_1y": 68, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 53, "value_composite": 18, "quality_composite": 9, "momentum_composite": 68, "growth_composite": 70, "yield_composite": 25, "svqf_composite": 12, "vc1_composite": 23, "vc2_composite": 22, "vc3_composite": 22, "trending_value_composite": null, "overall_composite": 13, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 64, "small_cap_core_rank": 27, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 72.98, "os": 0.87, "value": 0.82, "quality": 0.91, "momentum": 0.32, "confidence": 1, "coverage": 1, "pe_ratio": 10.8784, "earnings_yield": 0.0919, "shareholder_yield": 0.0196, "roe": 0.127, "momentum_12_1": 0.1591, "complete_fields": { "id": 1581, "ticker_id": 6540, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:27.965527+00:00", "batch_id": "", "os_score_delta": null, "price_close": 72.98, "market_cap": 4542673159.94, "market_cap_usd": 4542673159.94, "enterprise_value": 4680737159.94, "shares_outstanding": 62245453, "fx_rate_to_usd": null, "pe_ratio": 10.8783874, "pb_ratio": 1.38157437, "ptbv_ratio": 1.51144886, "ps_ratio": 4.27671696, "pcf_ratio": 9.63813173, "pfcf_ratio": 9.33264269, "ev_ebitda": 8.47127849, "ev_ebit": 8.85446751, "ev_sales": 4.40669784, "ev_fcf": 9.61628668, "earnings_yield": 0.09192539, "fcf_yield": 0.10399024, "dividend_yield": 0.01957042, "buyback_yield": 0, "shareholder_yield": 0.01957042, "debt_paydown_yield": null, "total_yield": 0.01957042, "gross_margin": 0.78893453, "operating_margin": 0.49768073, "net_margin": 0.39313887, "ebitda_margin": 0.52019277, "fcf_margin": 0.45825358, "roe": 0.12700176, "roa": 0.02481736, "roic": 0.12188389, "roc_greenblatt": null, "asset_turnover": 0.06312619, "cash_conversion": 1.16562776, "accruals_ratio": -0.00319355, "sbc_to_revenue": 7.249e-05, "debt_to_equity": 4.11745656, "net_debt_to_ebitda": 0.2498706, "debt_to_assets": 0.04302778, "interest_coverage": 2.52445034, "current_ratio": 1.09325345, "quick_ratio": 1.09325345, "net_debt": 138064000, "revenue_growth_1y": 0.02112256, "revenue_growth_3y_cagr": 0.13907104, "revenue_growth_5y_cagr": 0.12775447, "eps_growth_1y": 0.02167456, "eps_growth_3y_cagr": 0.11151756, "eps_growth_5y_cagr": 0.19765613, "fcf_growth_1y": -0.02119877, "book_value_growth_1y": 0.16343409, "piotroski_f_score": 7, "altman_z_score": 0.68317642, "earnings_stability_5y": 0.061464, "revenue_stability_5y": 0.26145, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00395796, "price_return_3m": 0.09694874, "price_return_6m": 0.06407641, "price_return_9m": 0.02988617, "price_return_12m": 0.154471, "price_return_12m_ex1m": 0.15905852, "distance_from_52w_high": -0.01154239, "distance_from_52w_low": 0.1915997, "relative_strength": -0.00347005, "local_beta": 0.0004, "volatility_252d": 0.214512, "volatility_60d": 0.459492, "max_drawdown_12m": -0.09890265, "revenue_ttm": 1062187000, "gross_profit_ttm": 837996000, "ebit_ttm": 528630000, "ebitda_ttm": 552542000, "net_income_ttm": 417587000, "eps_diluted_ttm": 6.70871493, "operating_cash_flow_ttm": 471323000, "capital_expenditure_ttm": 15428000, "fcf_ttm": 486751000, "dividends_paid_ttm": 88902000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 209404000, "cash_and_equivalents": 585939000, "total_current_assets": 661262000, "total_current_liabilities": 604857000, "net_ppe": null, "total_assets": 16826407000, "total_debt": 724003000, "total_equity": 3288041000, "net_working_capital": 75323000, "book_value_per_share": 52.82379421, "retained_earnings": 3738204000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3005509000, "tangible_book_per_share": 48.284796, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 23, "rank_pb": 35, "rank_ptbv": 32, "rank_ps": 75, "rank_pcf": 41, "rank_ev_ebitda": 29, "rank_ev_ebit": 37, "rank_earnings_yield": 23, "rank_fcf_yield": 38, "rank_dividend_yield": 36, "rank_shareholder_yield": 36, "rank_total_yield": 36, "rank_roe": 33, "rank_roc": 50, "rank_roic": 31, "rank_gross_margin": 12, "rank_fcf_margin": 17, "rank_piotroski": 22, "rank_accruals": 78, "rank_sue": 50, "rank_eps_growth_1y": 62, "rank_eps_growth_5y": 29, "rank_revenue_growth_1y": 68, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 53, "value_composite": 18, "quality_composite": 9, "momentum_composite": 68, "growth_composite": 70, "yield_composite": 25, "svqf_composite": 12, "vc1_composite": 23, "vc2_composite": 22, "vc3_composite": 22, "trending_value_composite": null, "overall_composite": 13, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 64, "small_cap_core_rank": 27, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:59.284538+00:00", "is_restated": false, "income_statement": { "revenue": 1053634999, "cost_of_revenue": 228944000, "gross_profit": 824690999, "ebit": 520361999, "ebitda": 543710999, "pretax_income": 520361999, "tax_provision": 108069000, "net_income": 412293000, "net_income_to_common": 412293000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 536486999, "total_current_assets": 608916999, "total_assets": 16679650000, "short_term_debt": 585544000, "long_term_debt": 119200000, "total_debt": 704744000, "total_liabilities": 13428012000, "total_equity": 3251638000, "shares_outstanding": 62256907, "goodwill_and_intangibles": 282532000 }, "cash_flow": { "operating_cash_flow": 491057000, "capital_expenditure": 18121000, "free_cash_flow": 509178000, "dividends_paid": 87062000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 93071, "ticker_id": 6540, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:59.284538+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "520361999", "ebitda": "543710999", "netIncome": "412293000", "grossProfit": "824690999", "depreciation": "None", "totalRevenue": "1053634999", "costOfRevenue": "228944000", "interestIncome": "886274000", "incomeBeforeTax": "520361999", "interestExpense": "213852000", "operatingIncome": "520361999", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "108069000", "reportedCurrency": "USD", "netInterestIncome": "672422000", "nonInterestIncome": "None", "operatingExpenses": "304329000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "228944000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23349000", "sellingGeneralAndAdministrative": "183047000", "netIncomeFromContinuingOperations": "412293000" }, "balance": { "goodwill": "282532000", "inventory": "None", "commonStock": "96659000", "currentDebt": "None", "investments": "None", "totalAssets": "16679650000", "longTermDebt": "119200000", "shortTermDebt": "585544000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3681408000", "totalLiabilities": "13428012000", "otherCurrentAssets": "None", "totalCurrentAssets": "608916999", "currentLongTermDebt": "None", "longTermInvestments": "5424568000", "shortTermInvestments": "4833663000", "currentNetReceivables": "72430000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16070733000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "704744000", "totalShareholderEquity": "3251638000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "585544000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12842468000", "cashAndShortTermInvestments": "536486999", "commonStockSharesOutstanding": "62256907", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "536486999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "412293000", "profitLoss": "None", "dividendPayout": "87062000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "491057000", "capitalExpenditures": "18121000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "284471000", "cashflowFromInvestment": "-591693000", "stockBasedCompensation": "104000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "87062000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4608000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23349000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1053634999, "cost_of_revenue": 228944000, "gross_profit": 824690999, "research_and_development": null, "selling_general_admin": 183047000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 520361999, "depreciation_amortisation": 23349000, "ebitda": 543710999, "interest_expense": 213852000, "interest_income": null, "other_non_operating": null, "pretax_income": 520361999, "tax_provision": 108069000, "effective_tax_rate": null, "net_income": 412293000, "net_income_continuing_ops": 412293000, "net_income_to_common": 412293000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 536486999, "short_term_investments": 4833663000, "net_receivables": 72430000, "inventory": null, "other_current_assets": null, "total_current_assets": 608916999, "net_ppe": null, "goodwill": 282532000, "intangible_assets": null, "goodwill_and_intangibles": 282532000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16070733000, "total_assets": 16679650000, "short_term_debt": 585544000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 585544000, "long_term_debt": 119200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12842468000, "total_liabilities": 13428012000, "total_debt": 704744000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3681408000, "total_equity": 3251638000, "shares_outstanding": 62256907, "operating_cash_flow": 491057000, "stock_based_compensation": 104000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18121000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -591693000, "dividends_paid": 87062000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 284471000, "free_cash_flow": 509178000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "520361999", "ebitda": "543710999", "netIncome": "412293000", "grossProfit": "824690999", "depreciation": "None", "totalRevenue": "1053634999", "costOfRevenue": "228944000", "interestIncome": "886274000", "incomeBeforeTax": "520361999", "interestExpense": "213852000", "operatingIncome": "520361999", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "108069000", "reportedCurrency": "USD", "netInterestIncome": "672422000", "nonInterestIncome": "None", "operatingExpenses": "304329000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "228944000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23349000", "sellingGeneralAndAdministrative": "183047000", "netIncomeFromContinuingOperations": "412293000" }, "balance": { "goodwill": "282532000", "inventory": "None", "commonStock": "96659000", "currentDebt": "None", "investments": "None", "totalAssets": "16679650000", "longTermDebt": "119200000", "shortTermDebt": "585544000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3681408000", "totalLiabilities": "13428012000", "otherCurrentAssets": "None", "totalCurrentAssets": "608916999", "currentLongTermDebt": "None", "longTermInvestments": "5424568000", "shortTermInvestments": "4833663000", "currentNetReceivables": "72430000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16070733000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "704744000", "totalShareholderEquity": "3251638000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "585544000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12842468000", "cashAndShortTermInvestments": "536486999", "commonStockSharesOutstanding": "62256907", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "536486999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "412293000", "profitLoss": "None", "dividendPayout": "87062000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "491057000", "capitalExpenditures": "18121000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "284471000", "cashflowFromInvestment": "-591693000", "stockBasedCompensation": "104000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "87062000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4608000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23349000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:59.284538+00:00", "is_restated": false, "income_statement": { "revenue": 1042904000, "cost_of_revenue": 241065000, "gross_profit": 801839000, "ebit": 508720000, "ebitda": 531244000, "pretax_income": 508720000, "tax_provision": 99553000, "net_income": 409167000, "net_income_to_common": 409167000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 352652000, "total_current_assets": 5412743000, "total_assets": 15738852000, "short_term_debt": 535322000, "long_term_debt": 119409000, "total_debt": 654731000, "total_liabilities": 12942145000, "total_equity": 2796707000, "shares_outstanding": 62298000, "goodwill_and_intangibles": 282532000 }, "cash_flow": { "operating_cash_flow": 473948000, "capital_expenditure": 14147000, "free_cash_flow": 488095000, "dividends_paid": 82078000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 93076, "ticker_id": 6540, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:59.284538+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "508720000", "ebitda": "531244000", "netIncome": "409167000", "grossProfit": "801839000", "depreciation": "None", "totalRevenue": "1042904000", "costOfRevenue": "241065000", "interestIncome": "865982000", "incomeBeforeTax": "508720000", "interestExpense": "209263000", "operatingIncome": "508720000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "99553000", "reportedCurrency": "USD", "netInterestIncome": "656719000", "nonInterestIncome": "None", "operatingExpenses": "293119000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "241065000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22524000", "sellingGeneralAndAdministrative": "152809000", "netIncomeFromContinuingOperations": "409167000" }, "balance": { "goodwill": "282532000", "inventory": "None", "commonStock": "96617000", "currentDebt": "None", "investments": "None", "totalAssets": "15738852000", "longTermDebt": "119409000", "shortTermDebt": "535322000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3356177000", "totalLiabilities": "12942145000", "otherCurrentAssets": "-72175000", "totalCurrentAssets": "5412743000", "currentLongTermDebt": "None", "longTermInvestments": "5354445000", "shortTermInvestments": "4987916000", "currentNetReceivables": "72175000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10326109000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "654731000", "totalShareholderEquity": "2796707000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12111844000", "totalCurrentLiabilities": "12647166000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "294979000", "cashAndShortTermInvestments": "352652000", "commonStockSharesOutstanding": "62298000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "352652000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "409167000", "profitLoss": "None", "dividendPayout": "82078000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "473948000", "capitalExpenditures": "14147000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "212709000", "cashflowFromInvestment": "-985063000", "stockBasedCompensation": "214000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "82078000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-963000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22524000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1042904000, "cost_of_revenue": 241065000, "gross_profit": 801839000, "research_and_development": null, "selling_general_admin": 152809000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 508720000, "depreciation_amortisation": 22524000, "ebitda": 531244000, "interest_expense": 209263000, "interest_income": null, "other_non_operating": null, "pretax_income": 508720000, "tax_provision": 99553000, "effective_tax_rate": null, "net_income": 409167000, "net_income_continuing_ops": 409167000, "net_income_to_common": 409167000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 352652000, "short_term_investments": 4987916000, "net_receivables": 72175000, "inventory": null, "other_current_assets": null, "total_current_assets": 5412743000, "net_ppe": null, "goodwill": 282532000, "intangible_assets": null, "goodwill_and_intangibles": 282532000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10326109000, "total_assets": 15738852000, "short_term_debt": 535322000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12647166000, "long_term_debt": 119409000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 294979000, "total_liabilities": 12942145000, "total_debt": 654731000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3356177000, "total_equity": 2796707000, "shares_outstanding": 62298000, "operating_cash_flow": 473948000, "stock_based_compensation": 214000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14147000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -985063000, "dividends_paid": 82078000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 212709000, "free_cash_flow": 488095000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "508720000", "ebitda": "531244000", "netIncome": "409167000", "grossProfit": "801839000", "depreciation": "None", "totalRevenue": "1042904000", "costOfRevenue": "241065000", "interestIncome": "865982000", "incomeBeforeTax": "508720000", "interestExpense": "209263000", "operatingIncome": "508720000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "99553000", "reportedCurrency": "USD", "netInterestIncome": "656719000", "nonInterestIncome": "None", "operatingExpenses": "293119000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "241065000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22524000", "sellingGeneralAndAdministrative": "152809000", "netIncomeFromContinuingOperations": "409167000" }, "balance": { "goodwill": "282532000", "inventory": "None", "commonStock": "96617000", "currentDebt": "None", "investments": "None", "totalAssets": "15738852000", "longTermDebt": "119409000", "shortTermDebt": "535322000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3356177000", "totalLiabilities": "12942145000", "otherCurrentAssets": "-72175000", "totalCurrentAssets": "5412743000", "currentLongTermDebt": "None", "longTermInvestments": "5354445000", "shortTermInvestments": "4987916000", "currentNetReceivables": "72175000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10326109000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "654731000", "totalShareholderEquity": "2796707000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12111844000", "totalCurrentLiabilities": "12647166000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "294979000", "cashAndShortTermInvestments": "352652000", "commonStockSharesOutstanding": "62298000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "352652000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "409167000", "profitLoss": "None", "dividendPayout": "82078000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "473948000", "capitalExpenditures": "14147000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "212709000", "cashflowFromInvestment": "-985063000", "stockBasedCompensation": "214000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "82078000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-963000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22524000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:59.284538+00:00", "is_restated": false, "income_statement": { "revenue": 970103000, "cost_of_revenue": 171237000, "gross_profit": 798866000, "ebit": 523512000, "ebitda": 545456000, "pretax_income": 523512000, "tax_provision": 111744000, "net_income": 411768000, "net_income_to_common": 411768000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 651058000, "total_current_assets": 5538701000, "total_assets": 15066189000, "short_term_debt": 530416000, "long_term_debt": 119613000, "total_debt": 650029000, "total_liabilities": 12618415000, "total_equity": 2447774000, "shares_outstanding": 62222000, "goodwill_and_intangibles": 282532000 }, "cash_flow": { "operating_cash_flow": 474432000, "capital_expenditure": 27497000, "free_cash_flow": 501929000, "dividends_paid": 78247000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 93081, "ticker_id": 6540, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:59.284538+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "523512000", "ebitda": "545456000", "netIncome": "411768000", "grossProfit": "798866000", "depreciation": "None", "totalRevenue": "970103000", "costOfRevenue": "171237000", "interestIncome": "800162000", "incomeBeforeTax": "523512000", "interestExpense": "136661000", "operatingIncome": "523512000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "111744000", "reportedCurrency": "USD", "netInterestIncome": "663501000", "nonInterestIncome": "None", "operatingExpenses": "275354000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "171237000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21944000", "sellingGeneralAndAdministrative": "140726000", "netIncomeFromContinuingOperations": "411768000" }, "balance": { "goodwill": "282532000", "inventory": "-5538701000", "commonStock": "96467000", "currentDebt": "None", "investments": "None", "totalAssets": "15066189000", "longTermDebt": "119613000", "shortTermDebt": "530416000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3029088000", "totalLiabilities": "12618415000", "otherCurrentAssets": "743324000", "totalCurrentAssets": "5538701000", "currentLongTermDebt": "None", "longTermInvestments": "5174610000", "shortTermInvestments": "4822341000", "currentNetReceivables": "65302000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9527488000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "650029000", "totalShareholderEquity": "2447774000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11824554000", "totalCurrentLiabilities": "12354970000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "263445000", "cashAndShortTermInvestments": "651058000", "commonStockSharesOutstanding": "62222000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "651058000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "411768000", "profitLoss": "None", "dividendPayout": "78247000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "474432000", "capitalExpenditures": "27497000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-843892000", "cashflowFromInvestment": "-1067206000", "stockBasedCompensation": "330000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "78247000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4611000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21944000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 970103000, "cost_of_revenue": 171237000, "gross_profit": 798866000, "research_and_development": null, "selling_general_admin": 140726000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 523512000, "depreciation_amortisation": 21944000, "ebitda": 545456000, "interest_expense": 136661000, "interest_income": null, "other_non_operating": null, "pretax_income": 523512000, "tax_provision": 111744000, "effective_tax_rate": null, "net_income": 411768000, "net_income_continuing_ops": 411768000, "net_income_to_common": 411768000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 651058000, "short_term_investments": 4822341000, "net_receivables": 65302000, "inventory": -5538701000, "other_current_assets": null, "total_current_assets": 5538701000, "net_ppe": null, "goodwill": 282532000, "intangible_assets": null, "goodwill_and_intangibles": 282532000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9527488000, "total_assets": 15066189000, "short_term_debt": 530416000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12354970000, "long_term_debt": 119613000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 263445000, "total_liabilities": 12618415000, "total_debt": 650029000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3029088000, "total_equity": 2447774000, "shares_outstanding": 62222000, "operating_cash_flow": 474432000, "stock_based_compensation": 330000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27497000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1067206000, "dividends_paid": 78247000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -843892000, "free_cash_flow": 501929000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "523512000", "ebitda": "545456000", "netIncome": "411768000", "grossProfit": "798866000", "depreciation": "None", "totalRevenue": "970103000", "costOfRevenue": "171237000", "interestIncome": "800162000", "incomeBeforeTax": "523512000", "interestExpense": "136661000", "operatingIncome": "523512000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "111744000", "reportedCurrency": "USD", "netInterestIncome": "663501000", "nonInterestIncome": "None", "operatingExpenses": "275354000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "171237000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21944000", "sellingGeneralAndAdministrative": "140726000", "netIncomeFromContinuingOperations": "411768000" }, "balance": { "goodwill": "282532000", "inventory": "-5538701000", "commonStock": "96467000", "currentDebt": "None", "investments": "None", "totalAssets": "15066189000", "longTermDebt": "119613000", "shortTermDebt": "530416000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3029088000", "totalLiabilities": "12618415000", "otherCurrentAssets": "743324000", "totalCurrentAssets": "5538701000", "currentLongTermDebt": "None", "longTermInvestments": "5174610000", "shortTermInvestments": "4822341000", "currentNetReceivables": "65302000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9527488000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "650029000", "totalShareholderEquity": "2447774000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11824554000", "totalCurrentLiabilities": "12354970000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "263445000", "cashAndShortTermInvestments": "651058000", "commonStockSharesOutstanding": "62222000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "651058000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "411768000", "profitLoss": "None", "dividendPayout": "78247000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "474432000", "capitalExpenditures": "27497000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-843892000", "cashflowFromInvestment": "-1067206000", "stockBasedCompensation": "330000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "78247000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4611000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21944000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:59.284538+00:00", "is_restated": false, "income_statement": { "revenue": 712915000, "cost_of_revenue": 59807000, "gross_profit": 653108000, "ebit": 382639000, "ebitda": 404460000, "pretax_income": 382639000, "tax_provision": 82407000, "net_income": 300232000, "net_income_to_common": 300232000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2087724000, "total_current_assets": 6551307000, "total_assets": 15501476000, "short_term_debt": 431191000, "long_term_debt": 134642000, "total_debt": 565833000, "total_liabilities": 13456717000, "total_equity": 2044759000, "shares_outstanding": 62810234, "goodwill_and_intangibles": 282532000 }, "cash_flow": { "operating_cash_flow": 387941000, "capital_expenditure": 19213000, "free_cash_flow": 407154000, "dividends_paid": 75375000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 93086, "ticker_id": 6540, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:59.284538+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "382639000", "ebitda": "404460000", "netIncome": "300232000", "grossProfit": "653108000", "depreciation": "None", "totalRevenue": "712915000", "costOfRevenue": "59807000", "interestIncome": "525781000", "incomeBeforeTax": "382639000", "interestExpense": "38156000", "operatingIncome": "382639000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "82407000", "reportedCurrency": "USD", "netInterestIncome": "487625000", "nonInterestIncome": "None", "operatingExpenses": "270469000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59807000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21821000", "sellingGeneralAndAdministrative": "134709000", "netIncomeFromContinuingOperations": "300232000" }, "balance": { "goodwill": "282532000", "inventory": "-2168292000", "commonStock": "96420000", "currentDebt": "None", "investments": "None", "totalAssets": "15501476000", "longTermDebt": "134642000", "shortTermDebt": "431191000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2695567000", "totalLiabilities": "13456717000", "otherCurrentAssets": "2168292000", "totalCurrentAssets": "6551307000", "currentLongTermDebt": "None", "longTermInvestments": "358910000", "shortTermInvestments": "4417796000", "currentNetReceivables": "45787000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5499608000", "currentAccountsPayable": "12660007000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "431612000", "shortLongTermDebtTotal": "565833000", "totalShareholderEquity": "2044759000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7768238000", "totalCurrentLiabilities": "8199429000", "otherNonCurrentLiabilities": "662068000", "totalNonCurrentLiabilities": "13456717000", "cashAndShortTermInvestments": "2087724000", "commonStockSharesOutstanding": "62810234", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2087724000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "300232000", "profitLoss": "None", "dividendPayout": "75375000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "387941000", "capitalExpenditures": "19213000", "changeInReceivables": "-15194000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-517431000", "cashflowFromInvestment": "-992028000", "stockBasedCompensation": "449000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "75375000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1121518000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-52048000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21821000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 712915000, "cost_of_revenue": 59807000, "gross_profit": 653108000, "research_and_development": null, "selling_general_admin": 134709000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 382639000, "depreciation_amortisation": 21821000, "ebitda": 404460000, "interest_expense": 38156000, "interest_income": null, "other_non_operating": null, "pretax_income": 382639000, "tax_provision": 82407000, "effective_tax_rate": null, "net_income": 300232000, "net_income_continuing_ops": 300232000, "net_income_to_common": 300232000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2087724000, "short_term_investments": 4417796000, "net_receivables": 45787000, "inventory": -2168292000, "other_current_assets": null, "total_current_assets": 6551307000, "net_ppe": null, "goodwill": 282532000, "intangible_assets": null, "goodwill_and_intangibles": 282532000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5499608000, "total_assets": 15501476000, "short_term_debt": 431191000, "accounts_payable": 12660007000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8199429000, "long_term_debt": 134642000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13456717000, "total_liabilities": 13456717000, "total_debt": 565833000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2695567000, "total_equity": 2044759000, "shares_outstanding": 62810234, "operating_cash_flow": 387941000, "stock_based_compensation": 449000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19213000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -992028000, "dividends_paid": 75375000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -517431000, "free_cash_flow": 407154000, "net_change_in_cash": -1121518000 }, "raw_data": { "income": { "ebit": "382639000", "ebitda": "404460000", "netIncome": "300232000", "grossProfit": "653108000", "depreciation": "None", "totalRevenue": "712915000", "costOfRevenue": "59807000", "interestIncome": "525781000", "incomeBeforeTax": "382639000", "interestExpense": "38156000", "operatingIncome": "382639000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "82407000", "reportedCurrency": "USD", "netInterestIncome": "487625000", "nonInterestIncome": "None", "operatingExpenses": "270469000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59807000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21821000", "sellingGeneralAndAdministrative": "134709000", "netIncomeFromContinuingOperations": "300232000" }, "balance": { "goodwill": "282532000", "inventory": "-2168292000", "commonStock": "96420000", "currentDebt": "None", "investments": "None", "totalAssets": "15501476000", "longTermDebt": "134642000", "shortTermDebt": "431191000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2695567000", "totalLiabilities": "13456717000", "otherCurrentAssets": "2168292000", "totalCurrentAssets": "6551307000", "currentLongTermDebt": "None", "longTermInvestments": "358910000", "shortTermInvestments": "4417796000", "currentNetReceivables": "45787000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5499608000", "currentAccountsPayable": "12660007000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "431612000", "shortLongTermDebtTotal": "565833000", "totalShareholderEquity": "2044759000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7768238000", "totalCurrentLiabilities": "8199429000", "otherNonCurrentLiabilities": "662068000", "totalNonCurrentLiabilities": "13456717000", "cashAndShortTermInvestments": "2087724000", "commonStockSharesOutstanding": "62810234", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2087724000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "300232000", "profitLoss": "None", "dividendPayout": "75375000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "387941000", "capitalExpenditures": "19213000", "changeInReceivables": "-15194000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-517431000", "cashflowFromInvestment": "-992028000", "stockBasedCompensation": "449000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "75375000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1121518000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-52048000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21821000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:59.284538+00:00", "is_restated": false, "income_statement": { "revenue": 620429000, "cost_of_revenue": 34786000, "gross_profit": 585643000, "ebit": 322327000, "ebitda": 347355000, "pretax_income": 322327000, "tax_provision": 68405000, "net_income": 253922000, "net_income_to_common": 253922000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3209242000, "total_current_assets": 7453755000, "total_assets": 16046236000, "short_term_debt": 439672000, "long_term_debt": 134642000, "total_debt": 574314000, "total_liabilities": 570780000, "total_equity": 15475456000, "shares_outstanding": 63486366, "goodwill_and_intangibles": 282532000 }, "cash_flow": { "operating_cash_flow": 291681000, "capital_expenditure": 10390000, "free_cash_flow": 302071000, "dividends_paid": 72838000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 93091, "ticker_id": 6540, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:59.284538+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "322327000", "ebitda": "347355000", "netIncome": "253922000", "grossProfit": "585643000", "depreciation": "None", "totalRevenue": "620429000", "costOfRevenue": "34786000", "interestIncome": "398103000", "incomeBeforeTax": "322327000", "interestExpense": "26831000", "operatingIncome": "322327000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "68405000", "reportedCurrency": "USD", "netInterestIncome": "371272000", "nonInterestIncome": "None", "operatingExpenses": "263316000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34786000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25028000", "sellingGeneralAndAdministrative": "127869000", "netIncomeFromContinuingOperations": "253922000" }, "balance": { "goodwill": "282532000", "inventory": "-3279965000", "commonStock": "96351000", "currentDebt": "None", "investments": "None", "totalAssets": "16046236000", "longTermDebt": "134642000", "shortTermDebt": "439672000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2470710000", "totalLiabilities": "570780000", "otherCurrentAssets": "3279965000", "totalCurrentAssets": "7453755000", "currentLongTermDebt": "None", "longTermInvestments": "296882000", "shortTermInvestments": "4213920000", "currentNetReceivables": "30593000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5249895000", "currentAccountsPayable": "12617877000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "447082000", "shortLongTermDebtTotal": "574314000", "totalShareholderEquity": "15475456000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5838526000", "totalCurrentLiabilities": "6278198000", "otherNonCurrentLiabilities": "985236000", "totalNonCurrentLiabilities": "570780000", "cashAndShortTermInvestments": "3209242000", "commonStockSharesOutstanding": "63486366", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3209242000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "253922000", "profitLoss": "None", "dividendPayout": "72838000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "291681000", "capitalExpenditures": "10390000", "changeInReceivables": "7288000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1836212000", "cashflowFromInvestment": "-915889000", "stockBasedCompensation": "506000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "72838000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1212004000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-716000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25028000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 620429000, "cost_of_revenue": 34786000, "gross_profit": 585643000, "research_and_development": null, "selling_general_admin": 127869000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 322327000, "depreciation_amortisation": 25028000, "ebitda": 347355000, "interest_expense": 26831000, "interest_income": null, "other_non_operating": null, "pretax_income": 322327000, "tax_provision": 68405000, "effective_tax_rate": null, "net_income": 253922000, "net_income_continuing_ops": 253922000, "net_income_to_common": 253922000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3209242000, "short_term_investments": 4213920000, "net_receivables": 30593000, "inventory": -3279965000, "other_current_assets": null, "total_current_assets": 7453755000, "net_ppe": null, "goodwill": 282532000, "intangible_assets": null, "goodwill_and_intangibles": 282532000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5249895000, "total_assets": 16046236000, "short_term_debt": 439672000, "accounts_payable": 12617877000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6278198000, "long_term_debt": 134642000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 570780000, "total_liabilities": 570780000, "total_debt": 574314000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2470710000, "total_equity": 15475456000, "shares_outstanding": 63486366, "operating_cash_flow": 291681000, "stock_based_compensation": 506000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10390000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -915889000, "dividends_paid": 72838000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1836212000, "free_cash_flow": 302071000, "net_change_in_cash": 1212004000 }, "raw_data": { "income": { "ebit": "322327000", "ebitda": "347355000", "netIncome": "253922000", "grossProfit": "585643000", "depreciation": "None", "totalRevenue": "620429000", "costOfRevenue": "34786000", "interestIncome": "398103000", "incomeBeforeTax": "322327000", "interestExpense": "26831000", "operatingIncome": "322327000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "68405000", "reportedCurrency": "USD", "netInterestIncome": "371272000", "nonInterestIncome": "None", "operatingExpenses": "263316000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34786000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25028000", "sellingGeneralAndAdministrative": "127869000", "netIncomeFromContinuingOperations": "253922000" }, "balance": { "goodwill": "282532000", "inventory": "-3279965000", "commonStock": "96351000", "currentDebt": "None", "investments": "None", "totalAssets": "16046236000", "longTermDebt": "134642000", "shortTermDebt": "439672000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2470710000", "totalLiabilities": "570780000", "otherCurrentAssets": "3279965000", "totalCurrentAssets": "7453755000", "currentLongTermDebt": "None", "longTermInvestments": "296882000", "shortTermInvestments": "4213920000", "currentNetReceivables": "30593000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5249895000", "currentAccountsPayable": "12617877000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "447082000", "shortLongTermDebtTotal": "574314000", "totalShareholderEquity": "15475456000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5838526000", "totalCurrentLiabilities": "6278198000", "otherNonCurrentLiabilities": "985236000", "totalNonCurrentLiabilities": "570780000", "cashAndShortTermInvestments": "3209242000", "commonStockSharesOutstanding": "63486366", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3209242000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "253922000", "profitLoss": "None", "dividendPayout": "72838000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "291681000", "capitalExpenditures": "10390000", "changeInReceivables": "7288000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1836212000", "cashflowFromInvestment": "-915889000", "stockBasedCompensation": "506000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "72838000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1212004000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-716000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25028000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:59.284538+00:00", "is_restated": false, "income_statement": { "revenue": 577587000, "cost_of_revenue": 84498000, "gross_profit": 493089000, "ebit": 211758000, "ebitda": 240076000, "pretax_income": 211758000, "tax_provision": 44439000, "net_income": 167319000, "net_income_to_common": 167319000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1997238000, "total_current_assets": 5115887000, "total_assets": 14029467000, "short_term_debt": 428148000, "long_term_debt": 134642000, "total_debt": 562790000, "total_liabilities": 11851469000, "total_equity": 2177998000, "shares_outstanding": 63853000, "goodwill_and_intangibles": 282532000 }, "cash_flow": { "operating_cash_flow": 305133000, "capital_expenditure": 6725000, "free_cash_flow": 311858000, "dividends_paid": 69928000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 93096, "ticker_id": 6540, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:59.284538+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "211758000", "ebitda": "240076000", "netIncome": "167319000", "grossProfit": "493089000", "depreciation": "None", "totalRevenue": "577587000", "costOfRevenue": "84498000", "interestIncome": "427008000", "incomeBeforeTax": "211758000", "interestExpense": "39119000", "operatingIncome": "211758000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "44439000", "reportedCurrency": "USD", "netInterestIncome": "387889000", "nonInterestIncome": "None", "operatingExpenses": "281331000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "84498000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28318000", "sellingGeneralAndAdministrative": "131909000", "netIncomeFromContinuingOperations": "167319000" }, "balance": { "goodwill": "282532000", "inventory": "-2095606300", "commonStock": "96241000", "currentDebt": "None", "investments": "None", "totalAssets": "14029467000", "longTermDebt": "134642000", "shortTermDebt": "428148000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2289626000", "totalLiabilities": "11851469000", "otherCurrentAssets": "2095606300", "totalCurrentAssets": "5115887000", "currentLongTermDebt": "None", "longTermInvestments": "254413000", "shortTermInvestments": "3080768000", "currentNetReceivables": "37881000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8913580000", "currentAccountsPayable": "10721860000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "479878000", "shortLongTermDebtTotal": "999117000", "totalShareholderEquity": "2177998000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10721860000", "totalCurrentLiabilities": "11150008000", "otherNonCurrentLiabilities": "994967000", "totalNonCurrentLiabilities": "701461000", "cashAndShortTermInvestments": "1997238000", "commonStockSharesOutstanding": "63853000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1997238000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "167319000", "profitLoss": "None", "dividendPayout": "69928000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "305133000", "capitalExpenditures": "6725000", "changeInReceivables": "-1261000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1778990000", "cashflowFromInvestment": "-343705000", "stockBasedCompensation": "743000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "69928000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1740418000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-48878000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28318000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 577587000, "cost_of_revenue": 84498000, "gross_profit": 493089000, "research_and_development": null, "selling_general_admin": 131909000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 211758000, "depreciation_amortisation": 28318000, "ebitda": 240076000, "interest_expense": 39119000, "interest_income": null, "other_non_operating": null, "pretax_income": 211758000, "tax_provision": 44439000, "effective_tax_rate": null, "net_income": 167319000, "net_income_continuing_ops": 167319000, "net_income_to_common": 167319000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1997238000, "short_term_investments": 3080768000, "net_receivables": 37881000, "inventory": -2095606300, "other_current_assets": null, "total_current_assets": 5115887000, "net_ppe": null, "goodwill": 282532000, "intangible_assets": null, "goodwill_and_intangibles": 282532000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8913580000, "total_assets": 14029467000, "short_term_debt": 428148000, "accounts_payable": 10721860000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11150008000, "long_term_debt": 134642000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 701461000, "total_liabilities": 11851469000, "total_debt": 562790000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2289626000, "total_equity": 2177998000, "shares_outstanding": 63853000, "operating_cash_flow": 305133000, "stock_based_compensation": 743000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6725000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -343705000, "dividends_paid": 69928000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1778990000, "free_cash_flow": 311858000, "net_change_in_cash": 1740418000 }, "raw_data": { "income": { "ebit": "211758000", "ebitda": "240076000", "netIncome": "167319000", "grossProfit": "493089000", "depreciation": "None", "totalRevenue": "577587000", "costOfRevenue": "84498000", "interestIncome": "427008000", "incomeBeforeTax": "211758000", "interestExpense": "39119000", "operatingIncome": "211758000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "44439000", "reportedCurrency": "USD", "netInterestIncome": "387889000", "nonInterestIncome": "None", "operatingExpenses": "281331000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "84498000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28318000", "sellingGeneralAndAdministrative": "131909000", "netIncomeFromContinuingOperations": "167319000" }, "balance": { "goodwill": "282532000", "inventory": "-2095606300", "commonStock": "96241000", "currentDebt": "None", "investments": "None", "totalAssets": "14029467000", "longTermDebt": "134642000", "shortTermDebt": "428148000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2289626000", "totalLiabilities": "11851469000", "otherCurrentAssets": "2095606300", "totalCurrentAssets": "5115887000", "currentLongTermDebt": "None", "longTermInvestments": "254413000", "shortTermInvestments": "3080768000", "currentNetReceivables": "37881000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8913580000", "currentAccountsPayable": "10721860000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "479878000", "shortLongTermDebtTotal": "999117000", "totalShareholderEquity": "2177998000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10721860000", "totalCurrentLiabilities": "11150008000", "otherNonCurrentLiabilities": "994967000", "totalNonCurrentLiabilities": "701461000", "cashAndShortTermInvestments": "1997238000", "commonStockSharesOutstanding": "63853000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1997238000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "167319000", "profitLoss": "None", "dividendPayout": "69928000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "305133000", "capitalExpenditures": "6725000", "changeInReceivables": "-1261000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1778990000", "cashflowFromInvestment": "-343705000", "stockBasedCompensation": "743000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "69928000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1740418000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-48878000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28318000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:59.284538+00:00", "is_restated": false, "income_statement": { "revenue": 647227000, "cost_of_revenue": 77472000, "gross_profit": 569755000, "ebit": 259954000, "ebitda": 288224000, "pretax_income": 259954000, "tax_provision": 54850000, "net_income": 205104000, "net_income_to_common": 205104000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 256820000, "total_current_assets": 3672363000, "total_assets": 12112894000, "short_term_debt": 236536000, "long_term_debt": 134642000, "total_debt": 371178000, "total_liabilities": 9994841000, "total_equity": 2118053000, "shares_outstanding": 65686000, "goodwill_and_intangibles": 282532000 }, "cash_flow": { "operating_cash_flow": 311565000, "capital_expenditure": 29590000, "free_cash_flow": 341155000, "dividends_paid": 68670000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 93101, "ticker_id": 6540, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:59.284538+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "259954000", "ebitda": "288224000", "netIncome": "205104000", "grossProfit": "569755000", "depreciation": "None", "totalRevenue": "647227000", "costOfRevenue": "77472000", "interestIncome": "492401000", "incomeBeforeTax": "259954000", "interestExpense": "58629000", "operatingIncome": "259954000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "54850000", "reportedCurrency": "USD", "netInterestIncome": "433772000", "nonInterestIncome": "None", "operatingExpenses": "309801000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "77472000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28270000", "sellingGeneralAndAdministrative": "147345000", "netIncomeFromContinuingOperations": "205104000" }, "balance": { "goodwill": "282532000", "inventory": "-371680000", "commonStock": "96215000", "currentDebt": "None", "investments": "None", "totalAssets": "12112894000", "longTermDebt": "134642000", "shortTermDebt": "236536000", "treasuryStock": "-329150000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2200568000", "totalLiabilities": "9994841000", "otherCurrentAssets": "371680000", "totalCurrentAssets": "3672363000", "currentLongTermDebt": "11293000", "longTermInvestments": "7153095000", "shortTermInvestments": "3378923000", "currentNetReceivables": "36620000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8440531000", "currentAccountsPayable": "8826034000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "506595000", "shortLongTermDebtTotal": "997689000", "totalShareholderEquity": "2118053000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8826034000", "totalCurrentLiabilities": "9062570000", "otherNonCurrentLiabilities": "1034165000", "totalNonCurrentLiabilities": "932271000", "cashAndShortTermInvestments": "256820000", "commonStockSharesOutstanding": "65686000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "256820000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "205104000", "profitLoss": "None", "dividendPayout": "68670000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "311565000", "capitalExpenditures": "29590000", "changeInReceivables": "183000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-53484000", "cashflowFromInvestment": "-318058000", "stockBasedCompensation": "980000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "68670000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-59977000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17845000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28270000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 647227000, "cost_of_revenue": 77472000, "gross_profit": 569755000, "research_and_development": null, "selling_general_admin": 147345000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 259954000, "depreciation_amortisation": 28270000, "ebitda": 288224000, "interest_expense": 58629000, "interest_income": null, "other_non_operating": null, "pretax_income": 259954000, "tax_provision": 54850000, "effective_tax_rate": null, "net_income": 205104000, "net_income_continuing_ops": 205104000, "net_income_to_common": 205104000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 256820000, "short_term_investments": 3378923000, "net_receivables": 36620000, "inventory": -371680000, "other_current_assets": null, "total_current_assets": 3672363000, "net_ppe": null, "goodwill": 282532000, "intangible_assets": null, "goodwill_and_intangibles": 282532000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8440531000, "total_assets": 12112894000, "short_term_debt": 236536000, "accounts_payable": 8826034000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9062570000, "long_term_debt": 134642000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 932271000, "total_liabilities": 9994841000, "total_debt": 371178000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2200568000, "total_equity": 2118053000, "shares_outstanding": 65686000, "operating_cash_flow": 311565000, "stock_based_compensation": 980000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29590000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -318058000, "dividends_paid": 68670000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -53484000, "free_cash_flow": 341155000, "net_change_in_cash": -59977000 }, "raw_data": { "income": { "ebit": "259954000", "ebitda": "288224000", "netIncome": "205104000", "grossProfit": "569755000", "depreciation": "None", "totalRevenue": "647227000", "costOfRevenue": "77472000", "interestIncome": "492401000", "incomeBeforeTax": "259954000", "interestExpense": "58629000", "operatingIncome": "259954000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "54850000", "reportedCurrency": "USD", "netInterestIncome": "433772000", "nonInterestIncome": "None", "operatingExpenses": "309801000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "77472000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28270000", "sellingGeneralAndAdministrative": "147345000", "netIncomeFromContinuingOperations": "205104000" }, "balance": { "goodwill": "282532000", "inventory": "-371680000", "commonStock": "96215000", "currentDebt": "None", "investments": "None", "totalAssets": "12112894000", "longTermDebt": "134642000", "shortTermDebt": "236536000", "treasuryStock": "-329150000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2200568000", "totalLiabilities": "9994841000", "otherCurrentAssets": "371680000", "totalCurrentAssets": "3672363000", "currentLongTermDebt": "11293000", "longTermInvestments": "7153095000", "shortTermInvestments": "3378923000", "currentNetReceivables": "36620000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8440531000", "currentAccountsPayable": "8826034000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "506595000", "shortLongTermDebtTotal": "997689000", "totalShareholderEquity": "2118053000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8826034000", "totalCurrentLiabilities": "9062570000", "otherNonCurrentLiabilities": "1034165000", "totalNonCurrentLiabilities": "932271000", "cashAndShortTermInvestments": "256820000", "commonStockSharesOutstanding": "65686000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "256820000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "205104000", "profitLoss": "None", "dividendPayout": "68670000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "311565000", "capitalExpenditures": "29590000", "changeInReceivables": "183000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-53484000", "cashflowFromInvestment": "-318058000", "stockBasedCompensation": "980000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "68670000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-59977000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17845000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28270000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:59.284538+00:00", "is_restated": false, "income_statement": { "revenue": 630864000, "cost_of_revenue": 58780000, "gross_profit": 572084000, "ebit": 272583000, "ebitda": 298456000, "pretax_income": 272583000, "tax_provision": 56652000, "net_income": 215931000, "net_income_to_common": 215931000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 316797000, "total_current_assets": 3764950000, "total_assets": 11871952000, "short_term_debt": 229989000, "long_term_debt": 160416000, "total_debt": 390405000, "total_liabilities": 9932370000, "total_equity": 1939582000, "shares_outstanding": 66634000, "goodwill_and_intangibles": 282532000 }, "cash_flow": { "operating_cash_flow": 229847000, "capital_expenditure": 21395000, "free_cash_flow": 251242000, "dividends_paid": 49599000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 93106, "ticker_id": 6540, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:59.284538+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "272583000", "ebitda": "298456000", "netIncome": "215931000", "grossProfit": "572084000", "depreciation": "None", "totalRevenue": "630864000", "costOfRevenue": "58780000", "interestIncome": "465822000", "incomeBeforeTax": "272583000", "interestExpense": "52668000", "operatingIncome": "272583000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "56652000", "reportedCurrency": "USD", "netInterestIncome": "413154000", "nonInterestIncome": "None", "operatingExpenses": "299501000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58780000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25873000", "sellingGeneralAndAdministrative": "142274000", "netIncomeFromContinuingOperations": "215931000" }, "balance": { "goodwill": "282532000", "inventory": "63798000", "commonStock": "96104000", "currentDebt": "None", "investments": "None", "totalAssets": "11871952000", "longTermDebt": "160416000", "shortTermDebt": "229989000", "treasuryStock": "-311305000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2064134000", "totalLiabilities": "9932370000", "otherCurrentAssets": "3561577000", "totalCurrentAssets": "3764950000", "currentLongTermDebt": "11137000", "longTermInvestments": "6837412000", "shortTermInvestments": "3411350000", "currentNetReceivables": "36803000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8107002000", "currentAccountsPayable": "8696545000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "506899000", "shortLongTermDebtTotal": "1096070000", "totalShareholderEquity": "1939582000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8696545000", "totalCurrentLiabilities": "8926534000", "otherNonCurrentLiabilities": "1075409000", "totalNonCurrentLiabilities": "1005836000", "cashAndShortTermInvestments": "316797000", "commonStockSharesOutstanding": "66634000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "316797000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "215931000", "profitLoss": "None", "dividendPayout": "49599000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "229847000", "capitalExpenditures": "21395000", "changeInReceivables": "-2347000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-557847000", "cashflowFromInvestment": "379440000", "stockBasedCompensation": "1035000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "49599000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "51440000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19042000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25873000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 630864000, "cost_of_revenue": 58780000, "gross_profit": 572084000, "research_and_development": 0, "selling_general_admin": 142274000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 272583000, "depreciation_amortisation": 25873000, "ebitda": 298456000, "interest_expense": 52668000, "interest_income": null, "other_non_operating": null, "pretax_income": 272583000, "tax_provision": 56652000, "effective_tax_rate": null, "net_income": 215931000, "net_income_continuing_ops": 215931000, "net_income_to_common": 215931000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 316797000, "short_term_investments": 3411350000, "net_receivables": 36803000, "inventory": 63798000, "other_current_assets": null, "total_current_assets": 3764950000, "net_ppe": null, "goodwill": 282532000, "intangible_assets": null, "goodwill_and_intangibles": 282532000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8107002000, "total_assets": 11871952000, "short_term_debt": 229989000, "accounts_payable": 8696545000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8926534000, "long_term_debt": 160416000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1005836000, "total_liabilities": 9932370000, "total_debt": 390405000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2064134000, "total_equity": 1939582000, "shares_outstanding": 66634000, "operating_cash_flow": 229847000, "stock_based_compensation": 1035000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21395000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 379440000, "dividends_paid": 49599000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -557847000, "free_cash_flow": 251242000, "net_change_in_cash": 51440000 }, "raw_data": { "income": { "ebit": "272583000", "ebitda": "298456000", "netIncome": "215931000", "grossProfit": "572084000", "depreciation": "None", "totalRevenue": "630864000", "costOfRevenue": "58780000", "interestIncome": "465822000", "incomeBeforeTax": "272583000", "interestExpense": "52668000", "operatingIncome": "272583000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "56652000", "reportedCurrency": "USD", "netInterestIncome": "413154000", "nonInterestIncome": "None", "operatingExpenses": "299501000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58780000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25873000", "sellingGeneralAndAdministrative": "142274000", "netIncomeFromContinuingOperations": "215931000" }, "balance": { "goodwill": "282532000", "inventory": "63798000", "commonStock": "96104000", "currentDebt": "None", "investments": "None", "totalAssets": "11871952000", "longTermDebt": "160416000", "shortTermDebt": "229989000", "treasuryStock": "-311305000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2064134000", "totalLiabilities": "9932370000", "otherCurrentAssets": "3561577000", "totalCurrentAssets": "3764950000", "currentLongTermDebt": "11137000", "longTermInvestments": "6837412000", "shortTermInvestments": "3411350000", "currentNetReceivables": "36803000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8107002000", "currentAccountsPayable": "8696545000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "506899000", "shortLongTermDebtTotal": "1096070000", "totalShareholderEquity": "1939582000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8696545000", "totalCurrentLiabilities": "8926534000", "otherNonCurrentLiabilities": "1075409000", "totalNonCurrentLiabilities": "1005836000", "cashAndShortTermInvestments": "316797000", "commonStockSharesOutstanding": "66634000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "316797000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "215931000", "profitLoss": "None", "dividendPayout": "49599000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "229847000", "capitalExpenditures": "21395000", "changeInReceivables": "-2347000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-557847000", "cashflowFromInvestment": "379440000", "stockBasedCompensation": "1035000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "49599000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "51440000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19042000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25873000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:59.284538+00:00", "is_restated": false, "income_statement": { "revenue": 257282000, "cost_of_revenue": 51996000, "gross_profit": 205286000, "ebit": 129386000, "ebitda": 135562000, "pretax_income": 129386000, "tax_provision": 27200000, "net_income": 102186000, "net_income_to_common": 102186000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 585939000, "total_current_assets": 661262000, "total_assets": 16826407000, "short_term_debt": 604857000, "long_term_debt": 119146000, "total_debt": 724003000, "total_liabilities": 13538366000, "total_equity": 3288041000, "shares_outstanding": 62245453, "goodwill_and_intangibles": 282532000 }, "cash_flow": { "operating_cash_flow": 120730000, "capital_expenditure": 4685000, "free_cash_flow": 125415000, "dividends_paid": 45390000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 93069, "ticker_id": 6540, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:59.284538+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "129386000", "ebitda": "135562000", "netIncome": "102186000", "grossProfit": "205286000", "depreciation": "None", "totalRevenue": "257282000", "costOfRevenue": "51996000", "interestIncome": "214600000", "incomeBeforeTax": "129386000", "interestExpense": "48972000", "operatingIncome": "129386000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "27200000", "reportedCurrency": "USD", "netInterestIncome": "165628000", "nonInterestIncome": "None", "operatingExpenses": "75900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51996000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6176000", "sellingGeneralAndAdministrative": "45616000", "netIncomeFromContinuingOperations": "102186000" }, "balance": { "goodwill": "282532000", "inventory": "None", "commonStock": "96671000", "currentDebt": "None", "investments": "None", "totalAssets": "16826407000", "longTermDebt": "119146000", "shortTermDebt": "604857000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3738204000", "totalLiabilities": "13538366000", "otherCurrentAssets": "None", "totalCurrentAssets": "661262000", "currentLongTermDebt": "None", "longTermInvestments": "3818724000", "shortTermInvestments": "3368711000", "currentNetReceivables": "75323000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16165145000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "724003000", "totalShareholderEquity": "3288041000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "604857000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12933509000", "cashAndShortTermInvestments": "585939000", "commonStockSharesOutstanding": "62245453", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "585939000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "102186000", "profitLoss": "None", "dividendPayout": "45390000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "120730000", "capitalExpenditures": "4685000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "160464000", "cashflowFromInvestment": "-231742000", "stockBasedCompensation": "18000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "45390000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-60000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6176000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 257282000, "cost_of_revenue": 51996000, "gross_profit": 205286000, "research_and_development": null, "selling_general_admin": 45616000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 129386000, "depreciation_amortisation": 6176000, "ebitda": 135562000, "interest_expense": 48972000, "interest_income": null, "other_non_operating": null, "pretax_income": 129386000, "tax_provision": 27200000, "effective_tax_rate": null, "net_income": 102186000, "net_income_continuing_ops": 102186000, "net_income_to_common": 102186000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 585939000, "short_term_investments": 3368711000, "net_receivables": 75323000, "inventory": null, "other_current_assets": null, "total_current_assets": 661262000, "net_ppe": null, "goodwill": 282532000, "intangible_assets": null, "goodwill_and_intangibles": 282532000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16165145000, "total_assets": 16826407000, "short_term_debt": 604857000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 604857000, "long_term_debt": 119146000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12933509000, "total_liabilities": 13538366000, "total_debt": 724003000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3738204000, "total_equity": 3288041000, "shares_outstanding": 62245453, "operating_cash_flow": 120730000, "stock_based_compensation": 18000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4685000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -231742000, "dividends_paid": 45390000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 160464000, "free_cash_flow": 125415000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "129386000", "ebitda": "135562000", "netIncome": "102186000", "grossProfit": "205286000", "depreciation": "None", "totalRevenue": "257282000", "costOfRevenue": "51996000", "interestIncome": "214600000", "incomeBeforeTax": "129386000", "interestExpense": "48972000", "operatingIncome": "129386000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "27200000", "reportedCurrency": "USD", "netInterestIncome": "165628000", "nonInterestIncome": "None", "operatingExpenses": "75900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51996000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6176000", "sellingGeneralAndAdministrative": "45616000", "netIncomeFromContinuingOperations": "102186000" }, "balance": { "goodwill": "282532000", "inventory": "None", "commonStock": "96671000", "currentDebt": "None", "investments": "None", "totalAssets": "16826407000", "longTermDebt": "119146000", "shortTermDebt": "604857000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3738204000", "totalLiabilities": "13538366000", "otherCurrentAssets": "None", "totalCurrentAssets": "661262000", "currentLongTermDebt": "None", "longTermInvestments": "3818724000", "shortTermInvestments": "3368711000", "currentNetReceivables": "75323000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16165145000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "724003000", "totalShareholderEquity": "3288041000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "604857000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12933509000", "cashAndShortTermInvestments": "585939000", "commonStockSharesOutstanding": "62245453", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "585939000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "102186000", "profitLoss": "None", "dividendPayout": "45390000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "120730000", "capitalExpenditures": "4685000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "160464000", "cashflowFromInvestment": "-231742000", "stockBasedCompensation": "18000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "45390000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-60000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6176000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:59.284538+00:00", "is_restated": false, "income_statement": { "revenue": 270645000, "cost_of_revenue": 57953000, "gross_profit": 212692000, "ebit": 136790000, "ebitda": 143343000, "pretax_income": 136790000, "tax_provision": 29906000, "net_income": 106884000, "net_income_to_common": 106884000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 536486999, "total_current_assets": 608916999, "total_assets": 16679650000, "short_term_debt": 585544000, "long_term_debt": 119200000, "total_debt": 704744000, "total_liabilities": 13428012000, "total_equity": 3251638000, "shares_outstanding": 62245453, "goodwill_and_intangibles": 282532000 }, "cash_flow": { "operating_cash_flow": 139944000, "capital_expenditure": 3945000, "free_cash_flow": 143889000, "dividends_paid": 1000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 93070, "ticker_id": 6540, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:59.284538+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "136790000", "ebitda": "143343000", "netIncome": "106884000", "grossProfit": "212692000", "depreciation": "None", "totalRevenue": "270645000", "costOfRevenue": "57953000", "interestIncome": "223890000", "incomeBeforeTax": "136790000", "interestExpense": "52415000", "operatingIncome": "136790000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "29906000", "reportedCurrency": "USD", "netInterestIncome": "171475000", "nonInterestIncome": "None", "operatingExpenses": "75902000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57953000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6553000", "sellingGeneralAndAdministrative": "46909999", "netIncomeFromContinuingOperations": "106884000" }, "balance": { "goodwill": "282532000", "inventory": "None", "commonStock": "96659000", "currentDebt": "None", "investments": "None", "totalAssets": "16679650000", "longTermDebt": "119200000", "shortTermDebt": "585544000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3681408000", "totalLiabilities": "13428012000", "otherCurrentAssets": "None", "totalCurrentAssets": "608916999", "currentLongTermDebt": "None", "longTermInvestments": "5424568000", "shortTermInvestments": "4833663000", "currentNetReceivables": "72430000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16070733000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "704744000", "totalShareholderEquity": "3251638000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "585544000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12842468000", "cashAndShortTermInvestments": "536486999", "commonStockSharesOutstanding": "62245453", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "536486999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "106884000", "profitLoss": "None", "dividendPayout": "1000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "139944000", "capitalExpenditures": "3945000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-97917000", "cashflowFromInvestment": "-94861000", "stockBasedCompensation": "18000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-62000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6553000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 270645000, "cost_of_revenue": 57953000, "gross_profit": 212692000, "research_and_development": null, "selling_general_admin": 46909999, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 136790000, "depreciation_amortisation": 6553000, "ebitda": 143343000, "interest_expense": 52415000, "interest_income": null, "other_non_operating": null, "pretax_income": 136790000, "tax_provision": 29906000, "effective_tax_rate": null, "net_income": 106884000, "net_income_continuing_ops": 106884000, "net_income_to_common": 106884000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 536486999, "short_term_investments": 4833663000, "net_receivables": 72430000, "inventory": null, "other_current_assets": null, "total_current_assets": 608916999, "net_ppe": null, "goodwill": 282532000, "intangible_assets": null, "goodwill_and_intangibles": 282532000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16070733000, "total_assets": 16679650000, "short_term_debt": 585544000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 585544000, "long_term_debt": 119200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12842468000, "total_liabilities": 13428012000, "total_debt": 704744000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3681408000, "total_equity": 3251638000, "shares_outstanding": 62245453, "operating_cash_flow": 139944000, "stock_based_compensation": 18000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3945000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -94861000, "dividends_paid": 1000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -97917000, "free_cash_flow": 143889000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "136790000", "ebitda": "143343000", "netIncome": "106884000", "grossProfit": "212692000", "depreciation": "None", "totalRevenue": "270645000", "costOfRevenue": "57953000", "interestIncome": "223890000", "incomeBeforeTax": "136790000", "interestExpense": "52415000", "operatingIncome": "136790000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "29906000", "reportedCurrency": "USD", "netInterestIncome": "171475000", "nonInterestIncome": "None", "operatingExpenses": "75902000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57953000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6553000", "sellingGeneralAndAdministrative": "46909999", "netIncomeFromContinuingOperations": "106884000" }, "balance": { "goodwill": "282532000", "inventory": "None", "commonStock": "96659000", "currentDebt": "None", "investments": "None", "totalAssets": "16679650000", "longTermDebt": "119200000", "shortTermDebt": "585544000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3681408000", "totalLiabilities": "13428012000", "otherCurrentAssets": "None", "totalCurrentAssets": "608916999", "currentLongTermDebt": "None", "longTermInvestments": "5424568000", "shortTermInvestments": "4833663000", "currentNetReceivables": "72430000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16070733000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "704744000", "totalShareholderEquity": "3251638000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "585544000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12842468000", "cashAndShortTermInvestments": "536486999", "commonStockSharesOutstanding": "62245453", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "536486999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "106884000", "profitLoss": "None", "dividendPayout": "1000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "139944000", "capitalExpenditures": "3945000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-97917000", "cashflowFromInvestment": "-94861000", "stockBasedCompensation": "18000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-62000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6553000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:59.284538+00:00", "is_restated": false, "income_statement": { "revenue": 272629000, "cost_of_revenue": 56374000, "gross_profit": 216255000, "ebit": 136492000, "ebitda": 142189000, "pretax_income": 136492000, "tax_provision": 28117000, "net_income": 108375000, "net_income_to_common": 108375000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 589321000, "total_current_assets": 5515383000, "total_assets": 16551421000, "short_term_debt": 664380000, "long_term_debt": 119252000, "total_debt": 783632000, "total_liabilities": 13423613000, "total_equity": 3127808000, "shares_outstanding": 62232768, "goodwill_and_intangibles": 282532000 }, "cash_flow": { "operating_cash_flow": 115154000, "capital_expenditure": 2934000, "free_cash_flow": 118088000, "dividends_paid": 43511000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 93072, "ticker_id": 6540, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:59.284538+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "136492000", "ebitda": "142189000", "netIncome": "108375000", "grossProfit": "216255000", "depreciation": "None", "totalRevenue": "272629000", "costOfRevenue": "56374000", "interestIncome": "226778000", "incomeBeforeTax": "136492000", "interestExpense": "54547000", "operatingIncome": "136492000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "28117000", "reportedCurrency": "USD", "netInterestIncome": "172231000", "nonInterestIncome": "None", "operatingExpenses": "79763000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56374000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5697000", "sellingGeneralAndAdministrative": "39410000", "netIncomeFromContinuingOperations": "108375000" }, "balance": { "goodwill": "282532000", "inventory": "None", "commonStock": "96653000", "currentDebt": "None", "investments": "None", "totalAssets": "16551421000", "longTermDebt": "119252000", "shortTermDebt": "664380000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3574525000", "totalLiabilities": "13423613000", "otherCurrentAssets": "None", "totalCurrentAssets": "5515383000", "currentLongTermDebt": "None", "longTermInvestments": "5238368000", "shortTermInvestments": "4848599000", "currentNetReceivables": "77463000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11036038000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "783632000", "totalShareholderEquity": "3127808000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12455690000", "totalCurrentLiabilities": "13120070000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "303543000", "cashAndShortTermInvestments": "589321000", "commonStockSharesOutstanding": "62232768", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "589321000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "108375000", "profitLoss": "None", "dividendPayout": "43511000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "115154000", "capitalExpenditures": "2934000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-63853000", "cashflowFromInvestment": "-193898000", "stockBasedCompensation": "20000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43511000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4546000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5697000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 272629000, "cost_of_revenue": 56374000, "gross_profit": 216255000, "research_and_development": null, "selling_general_admin": 39410000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 136492000, "depreciation_amortisation": 5697000, "ebitda": 142189000, "interest_expense": 54547000, "interest_income": null, "other_non_operating": null, "pretax_income": 136492000, "tax_provision": 28117000, "effective_tax_rate": null, "net_income": 108375000, "net_income_continuing_ops": 108375000, "net_income_to_common": 108375000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 589321000, "short_term_investments": 4848599000, "net_receivables": 77463000, "inventory": null, "other_current_assets": null, "total_current_assets": 5515383000, "net_ppe": null, "goodwill": 282532000, "intangible_assets": null, "goodwill_and_intangibles": 282532000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11036038000, "total_assets": 16551421000, "short_term_debt": 664380000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13120070000, "long_term_debt": 119252000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 303543000, "total_liabilities": 13423613000, "total_debt": 783632000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3574525000, "total_equity": 3127808000, "shares_outstanding": 62232768, "operating_cash_flow": 115154000, "stock_based_compensation": 20000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2934000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -193898000, "dividends_paid": 43511000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -63853000, "free_cash_flow": 118088000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "136492000", "ebitda": "142189000", "netIncome": "108375000", "grossProfit": "216255000", "depreciation": "None", "totalRevenue": "272629000", "costOfRevenue": "56374000", "interestIncome": "226778000", "incomeBeforeTax": "136492000", "interestExpense": "54547000", "operatingIncome": "136492000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "28117000", "reportedCurrency": "USD", "netInterestIncome": "172231000", "nonInterestIncome": "None", "operatingExpenses": "79763000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56374000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5697000", "sellingGeneralAndAdministrative": "39410000", "netIncomeFromContinuingOperations": "108375000" }, "balance": { "goodwill": "282532000", "inventory": "None", "commonStock": "96653000", "currentDebt": "None", "investments": "None", "totalAssets": "16551421000", "longTermDebt": "119252000", "shortTermDebt": "664380000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3574525000", "totalLiabilities": "13423613000", "otherCurrentAssets": "None", "totalCurrentAssets": "5515383000", "currentLongTermDebt": "None", "longTermInvestments": "5238368000", "shortTermInvestments": "4848599000", "currentNetReceivables": "77463000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11036038000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "783632000", "totalShareholderEquity": "3127808000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12455690000", "totalCurrentLiabilities": "13120070000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "303543000", "cashAndShortTermInvestments": "589321000", "commonStockSharesOutstanding": "62232768", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "589321000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "108375000", "profitLoss": "None", "dividendPayout": "43511000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "115154000", "capitalExpenditures": "2934000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-63853000", "cashflowFromInvestment": "-193898000", "stockBasedCompensation": "20000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43511000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4546000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5697000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:59.284538+00:00", "is_restated": false, "income_statement": { "revenue": 261631000, "cost_of_revenue": 57868000, "gross_profit": 203763000, "ebit": 125962000, "ebitda": 131448000, "pretax_income": 125962000, "tax_provision": 25820000, "net_income": 100142000, "net_income_to_common": 100142000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 731918000, "total_current_assets": 809960000, "total_assets": 16462314000, "short_term_debt": 616154000, "long_term_debt": 169305000, "total_debt": 785459000, "total_liabilities": 13440245000, "total_equity": 3022069000, "shares_outstanding": 62232768, "goodwill_and_intangibles": 282532000 }, "cash_flow": { "operating_cash_flow": 95495000, "capital_expenditure": 3864000, "free_cash_flow": 99359000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 93073, "ticker_id": 6540, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:59.284538+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "125962000", "ebitda": "131448000", "netIncome": "100142000", "grossProfit": "203763000", "depreciation": "None", "totalRevenue": "261631000", "costOfRevenue": "57868000", "interestIncome": "220967000", "incomeBeforeTax": "125962000", "interestExpense": "53470000", "operatingIncome": "125962000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "25820000", "reportedCurrency": "USD", "netInterestIncome": "167497000", "nonInterestIncome": "None", "operatingExpenses": "77801000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57868000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5486000", "sellingGeneralAndAdministrative": "40014000", "netIncomeFromContinuingOperations": "100142000" }, "balance": { "goodwill": "282532000", "inventory": "None", "commonStock": "96640000", "currentDebt": "None", "investments": "None", "totalAssets": "16462314000", "longTermDebt": "169305000", "shortTermDebt": "616154000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3509661000", "totalLiabilities": "13440245000", "otherCurrentAssets": "None", "totalCurrentAssets": "809960000", "currentLongTermDebt": "None", "longTermInvestments": "3862481000", "shortTermInvestments": "3200000", "currentNetReceivables": "74842000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15652354000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "785459000", "totalShareholderEquity": "3022069000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12474660000", "totalCurrentLiabilities": "13090814000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "349431000", "cashAndShortTermInvestments": "731918000", "commonStockSharesOutstanding": "62232768", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "731918000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "100142000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "95495000", "capitalExpenditures": "3864000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "74622000", "cashflowFromInvestment": "-27656000", "stockBasedCompensation": "21000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4546000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5486000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 261631000, "cost_of_revenue": 57868000, "gross_profit": 203763000, "research_and_development": null, "selling_general_admin": 40014000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 125962000, "depreciation_amortisation": 5486000, "ebitda": 131448000, "interest_expense": 53470000, "interest_income": null, "other_non_operating": null, "pretax_income": 125962000, "tax_provision": 25820000, "effective_tax_rate": null, "net_income": 100142000, "net_income_continuing_ops": 100142000, "net_income_to_common": 100142000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 731918000, "short_term_investments": 3200000, "net_receivables": 74842000, "inventory": null, "other_current_assets": null, "total_current_assets": 809960000, "net_ppe": null, "goodwill": 282532000, "intangible_assets": null, "goodwill_and_intangibles": 282532000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15652354000, "total_assets": 16462314000, "short_term_debt": 616154000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13090814000, "long_term_debt": 169305000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 349431000, "total_liabilities": 13440245000, "total_debt": 785459000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3509661000, "total_equity": 3022069000, "shares_outstanding": 62232768, "operating_cash_flow": 95495000, "stock_based_compensation": 21000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3864000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27656000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 74622000, "free_cash_flow": 99359000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "125962000", "ebitda": "131448000", "netIncome": "100142000", "grossProfit": "203763000", "depreciation": "None", "totalRevenue": "261631000", "costOfRevenue": "57868000", "interestIncome": "220967000", "incomeBeforeTax": "125962000", "interestExpense": "53470000", "operatingIncome": "125962000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "25820000", "reportedCurrency": "USD", "netInterestIncome": "167497000", "nonInterestIncome": "None", "operatingExpenses": "77801000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57868000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5486000", "sellingGeneralAndAdministrative": "40014000", "netIncomeFromContinuingOperations": "100142000" }, "balance": { "goodwill": "282532000", "inventory": "None", "commonStock": "96640000", "currentDebt": "None", "investments": "None", "totalAssets": "16462314000", "longTermDebt": "169305000", "shortTermDebt": "616154000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3509661000", "totalLiabilities": "13440245000", "otherCurrentAssets": "None", "totalCurrentAssets": "809960000", "currentLongTermDebt": "None", "longTermInvestments": "3862481000", "shortTermInvestments": "3200000", "currentNetReceivables": "74842000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15652354000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "785459000", "totalShareholderEquity": "3022069000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12474660000", "totalCurrentLiabilities": "13090814000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "349431000", "cashAndShortTermInvestments": "731918000", "commonStockSharesOutstanding": "62232768", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "731918000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "100142000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "95495000", "capitalExpenditures": "3864000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "74622000", "cashflowFromInvestment": "-27656000", "stockBasedCompensation": "21000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4546000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5486000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:59.284538+00:00", "is_restated": false, "income_statement": { "revenue": 251642000, "cost_of_revenue": 56749000, "gross_profit": 194893000, "ebit": 121118000, "ebitda": 126731000, "pretax_income": 121118000, "tax_provision": 24226000, "net_income": 96892000, "net_income_to_common": 96892000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 589457000, "total_current_assets": 663642000, "total_assets": 16269635000, "short_term_debt": 589957000, "long_term_debt": 139357000, "total_debt": 729314000, "total_liabilities": 13374556000, "total_equity": 2895079000, "shares_outstanding": 62305000, "goodwill_and_intangibles": 282532000 }, "cash_flow": { "operating_cash_flow": 140464000, "capital_expenditure": 7378000, "free_cash_flow": 147842000, "dividends_paid": 43550000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 93074, "ticker_id": 6540, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:59.284538+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "121118000", "ebitda": "126731000", "netIncome": "96892000", "grossProfit": "194893000", "depreciation": "None", "totalRevenue": "251642000", "costOfRevenue": "56749000", "interestIncome": "214639000", "incomeBeforeTax": "121118000", "interestExpense": "53420000", "operatingIncome": "121118000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "24226000", "reportedCurrency": "USD", "netInterestIncome": "161219000", "nonInterestIncome": "None", "operatingExpenses": "73775000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56749000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5613000", "sellingGeneralAndAdministrative": "40381000", "netIncomeFromContinuingOperations": "96892000" }, "balance": { "goodwill": "282532000", "inventory": "None", "commonStock": "96626000", "currentDebt": "None", "investments": "None", "totalAssets": "16269635000", "longTermDebt": "139357000", "shortTermDebt": "589957000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3409519000", "totalLiabilities": "13374556000", "otherCurrentAssets": "None", "totalCurrentAssets": "663642000", "currentLongTermDebt": "None", "longTermInvestments": "3766422000", "shortTermInvestments": "2200000", "currentNetReceivables": "71985000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15605993000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "729314000", "totalShareholderEquity": "2895079000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12452087000", "totalCurrentLiabilities": "13042044000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "332512000", "cashAndShortTermInvestments": "589457000", "commonStockSharesOutstanding": "62305000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "589457000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "96892000", "profitLoss": "None", "dividendPayout": "43550000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "140464000", "capitalExpenditures": "7378000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "371619000", "cashflowFromInvestment": "-275278000", "stockBasedCompensation": "45000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43550000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5613000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 251642000, "cost_of_revenue": 56749000, "gross_profit": 194893000, "research_and_development": null, "selling_general_admin": 40381000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 121118000, "depreciation_amortisation": 5613000, "ebitda": 126731000, "interest_expense": 53420000, "interest_income": null, "other_non_operating": null, "pretax_income": 121118000, "tax_provision": 24226000, "effective_tax_rate": null, "net_income": 96892000, "net_income_continuing_ops": 96892000, "net_income_to_common": 96892000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 589457000, "short_term_investments": 2200000, "net_receivables": 71985000, "inventory": null, "other_current_assets": null, "total_current_assets": 663642000, "net_ppe": null, "goodwill": 282532000, "intangible_assets": null, "goodwill_and_intangibles": 282532000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15605993000, "total_assets": 16269635000, "short_term_debt": 589957000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13042044000, "long_term_debt": 139357000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 332512000, "total_liabilities": 13374556000, "total_debt": 729314000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3409519000, "total_equity": 2895079000, "shares_outstanding": 62305000, "operating_cash_flow": 140464000, "stock_based_compensation": 45000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7378000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -275278000, "dividends_paid": 43550000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 371619000, "free_cash_flow": 147842000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "121118000", "ebitda": "126731000", "netIncome": "96892000", "grossProfit": "194893000", "depreciation": "None", "totalRevenue": "251642000", "costOfRevenue": "56749000", "interestIncome": "214639000", "incomeBeforeTax": "121118000", "interestExpense": "53420000", "operatingIncome": "121118000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "24226000", "reportedCurrency": "USD", "netInterestIncome": "161219000", "nonInterestIncome": "None", "operatingExpenses": "73775000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56749000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5613000", "sellingGeneralAndAdministrative": "40381000", "netIncomeFromContinuingOperations": "96892000" }, "balance": { "goodwill": "282532000", "inventory": "None", "commonStock": "96626000", "currentDebt": "None", "investments": "None", "totalAssets": "16269635000", "longTermDebt": "139357000", "shortTermDebt": "589957000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3409519000", "totalLiabilities": "13374556000", "otherCurrentAssets": "None", "totalCurrentAssets": "663642000", "currentLongTermDebt": "None", "longTermInvestments": "3766422000", "shortTermInvestments": "2200000", "currentNetReceivables": "71985000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15605993000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "729314000", "totalShareholderEquity": "2895079000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12452087000", "totalCurrentLiabilities": "13042044000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "332512000", "cashAndShortTermInvestments": "589457000", "commonStockSharesOutstanding": "62305000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "589457000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "96892000", "profitLoss": "None", "dividendPayout": "43550000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "140464000", "capitalExpenditures": "7378000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "371619000", "cashflowFromInvestment": "-275278000", "stockBasedCompensation": "45000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43550000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5613000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:59.284538+00:00", "is_restated": false, "income_statement": { "revenue": 262882000, "cost_of_revenue": 56077000, "gross_profit": 206805000, "ebit": 133652000, "ebitda": 139238000, "pretax_income": 133652000, "tax_provision": 18568000, "net_income": 115084000, "net_income_to_common": 115084000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 352652000, "total_current_assets": 5412743000, "total_assets": 15738852000, "short_term_debt": 535322000, "long_term_debt": 119409000, "total_debt": 654731000, "total_liabilities": 12942145000, "total_equity": 2796707000, "shares_outstanding": 62320000, "goodwill_and_intangibles": 282532000 }, "cash_flow": { "operating_cash_flow": 114882000, "capital_expenditure": 1646000, "free_cash_flow": 116528000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 93075, "ticker_id": 6540, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:59.284538+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "133652000", "ebitda": "139238000", "netIncome": "115084000", "grossProfit": "206805000", "depreciation": "None", "totalRevenue": "262882000", "costOfRevenue": "56077000", "interestIncome": "215564000", "incomeBeforeTax": "133652000", "interestExpense": "54626000", "operatingIncome": "133652000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "18568000", "reportedCurrency": "USD", "netInterestIncome": "160938000", "nonInterestIncome": "None", "operatingExpenses": "73153000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56077000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5586000", "sellingGeneralAndAdministrative": "38644000", "netIncomeFromContinuingOperations": "115084000" }, "balance": { "goodwill": "282532000", "inventory": "None", "commonStock": "96617000", "currentDebt": "None", "investments": "None", "totalAssets": "15738852000", "longTermDebt": "119409000", "shortTermDebt": "535322000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3356177000", "totalLiabilities": "12942145000", "otherCurrentAssets": "-72175000", "totalCurrentAssets": "5412743000", "currentLongTermDebt": "None", "longTermInvestments": "5354445000", "shortTermInvestments": "4987916000", "currentNetReceivables": "72175000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10326109000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "654731000", "totalShareholderEquity": "2796707000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12111844000", "totalCurrentLiabilities": "12647166000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "294979000", "cashAndShortTermInvestments": "352652000", "commonStockSharesOutstanding": "62320000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "352652000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "115084000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "114882000", "capitalExpenditures": "1646000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-159958000", "cashflowFromInvestment": "-382108000", "stockBasedCompensation": "45000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-221000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5586000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 262882000, "cost_of_revenue": 56077000, "gross_profit": 206805000, "research_and_development": null, "selling_general_admin": 38644000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 133652000, "depreciation_amortisation": 5586000, "ebitda": 139238000, "interest_expense": 54626000, "interest_income": null, "other_non_operating": null, "pretax_income": 133652000, "tax_provision": 18568000, "effective_tax_rate": null, "net_income": 115084000, "net_income_continuing_ops": 115084000, "net_income_to_common": 115084000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 352652000, "short_term_investments": 4987916000, "net_receivables": 72175000, "inventory": null, "other_current_assets": null, "total_current_assets": 5412743000, "net_ppe": null, "goodwill": 282532000, "intangible_assets": null, "goodwill_and_intangibles": 282532000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10326109000, "total_assets": 15738852000, "short_term_debt": 535322000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12647166000, "long_term_debt": 119409000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 294979000, "total_liabilities": 12942145000, "total_debt": 654731000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3356177000, "total_equity": 2796707000, "shares_outstanding": 62320000, "operating_cash_flow": 114882000, "stock_based_compensation": 45000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1646000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -382108000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -159958000, "free_cash_flow": 116528000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "133652000", "ebitda": "139238000", "netIncome": "115084000", "grossProfit": "206805000", "depreciation": "None", "totalRevenue": "262882000", "costOfRevenue": "56077000", "interestIncome": "215564000", "incomeBeforeTax": "133652000", "interestExpense": "54626000", "operatingIncome": "133652000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "18568000", "reportedCurrency": "USD", "netInterestIncome": "160938000", "nonInterestIncome": "None", "operatingExpenses": "73153000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56077000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5586000", "sellingGeneralAndAdministrative": "38644000", "netIncomeFromContinuingOperations": "115084000" }, "balance": { "goodwill": "282532000", "inventory": "None", "commonStock": "96617000", "currentDebt": "None", "investments": "None", "totalAssets": "15738852000", "longTermDebt": "119409000", "shortTermDebt": "535322000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3356177000", "totalLiabilities": "12942145000", "otherCurrentAssets": "-72175000", "totalCurrentAssets": "5412743000", "currentLongTermDebt": "None", "longTermInvestments": "5354445000", "shortTermInvestments": "4987916000", "currentNetReceivables": "72175000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10326109000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "654731000", "totalShareholderEquity": "2796707000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12111844000", "totalCurrentLiabilities": "12647166000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "294979000", "cashAndShortTermInvestments": "352652000", "commonStockSharesOutstanding": "62320000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "352652000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "115084000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "114882000", "capitalExpenditures": "1646000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-159958000", "cashflowFromInvestment": "-382108000", "stockBasedCompensation": "45000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-221000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5586000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:59.284538+00:00", "is_restated": false, "income_statement": { "revenue": 266499000, "cost_of_revenue": 63317000, "gross_profit": 203182000, "ebit": 126967000, "ebitda": 132561000, "pretax_income": 126967000, "tax_provision": 27195000, "net_income": 99772000, "net_income_to_common": 99772000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 779836000, "total_current_assets": 5865295000, "total_assets": 15892312000, "short_term_debt": 706258000, "long_term_debt": 119461000, "total_debt": 825719000, "total_liabilities": 13142896000, "total_equity": 2749416000, "shares_outstanding": 62292000, "goodwill_and_intangibles": 282532000 }, "cash_flow": { "operating_cash_flow": 116477000, "capital_expenditure": 6911000, "free_cash_flow": 123388000, "dividends_paid": 41047000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 93077, "ticker_id": 6540, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:59.284538+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "126967000", "ebitda": "132561000", "netIncome": "99772000", "grossProfit": "203182000", "depreciation": "None", "totalRevenue": "266499000", "costOfRevenue": "63317000", "interestIncome": "222657000", "incomeBeforeTax": "126967000", "interestExpense": "54715000", "operatingIncome": "126967000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "27195000", "reportedCurrency": "USD", "netInterestIncome": "167942000", "nonInterestIncome": "None", "operatingExpenses": "76215000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63317000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5594000", "sellingGeneralAndAdministrative": "39274000", "netIncomeFromContinuingOperations": "99772000" }, "balance": { "goodwill": "282532000", "inventory": "None", "commonStock": "96603000", "currentDebt": "None", "investments": "None", "totalAssets": "15892312000", "longTermDebt": "119461000", "shortTermDebt": "706258000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3241093000", "totalLiabilities": "13142896000", "otherCurrentAssets": "None", "totalCurrentAssets": "5865295000", "currentLongTermDebt": "None", "longTermInvestments": "5347943000", "shortTermInvestments": "5012584000", "currentNetReceivables": "72875000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10027017000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "825719000", "totalShareholderEquity": "2749416000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12101055000", "totalCurrentLiabilities": "12807313000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "335583000", "cashAndShortTermInvestments": "779836000", "commonStockSharesOutstanding": "62292000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "779836000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "99772000", "profitLoss": "None", "dividendPayout": "41047000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "116477000", "capitalExpenditures": "6911000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "123405000", "cashflowFromInvestment": "-252212000", "stockBasedCompensation": "47000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "41047000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-247000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5594000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 266499000, "cost_of_revenue": 63317000, "gross_profit": 203182000, "research_and_development": null, "selling_general_admin": 39274000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 126967000, "depreciation_amortisation": 5594000, "ebitda": 132561000, "interest_expense": 54715000, "interest_income": null, "other_non_operating": null, "pretax_income": 126967000, "tax_provision": 27195000, "effective_tax_rate": null, "net_income": 99772000, "net_income_continuing_ops": 99772000, "net_income_to_common": 99772000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 779836000, "short_term_investments": 5012584000, "net_receivables": 72875000, "inventory": null, "other_current_assets": null, "total_current_assets": 5865295000, "net_ppe": null, "goodwill": 282532000, "intangible_assets": null, "goodwill_and_intangibles": 282532000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10027017000, "total_assets": 15892312000, "short_term_debt": 706258000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12807313000, "long_term_debt": 119461000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 335583000, "total_liabilities": 13142896000, "total_debt": 825719000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3241093000, "total_equity": 2749416000, "shares_outstanding": 62292000, "operating_cash_flow": 116477000, "stock_based_compensation": 47000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6911000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -252212000, "dividends_paid": 41047000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 123405000, "free_cash_flow": 123388000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "126967000", "ebitda": "132561000", "netIncome": "99772000", "grossProfit": "203182000", "depreciation": "None", "totalRevenue": "266499000", "costOfRevenue": "63317000", "interestIncome": "222657000", "incomeBeforeTax": "126967000", "interestExpense": "54715000", "operatingIncome": "126967000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "27195000", "reportedCurrency": "USD", "netInterestIncome": "167942000", "nonInterestIncome": "None", "operatingExpenses": "76215000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63317000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5594000", "sellingGeneralAndAdministrative": "39274000", "netIncomeFromContinuingOperations": "99772000" }, "balance": { "goodwill": "282532000", "inventory": "None", "commonStock": "96603000", "currentDebt": "None", "investments": "None", "totalAssets": "15892312000", "longTermDebt": "119461000", "shortTermDebt": "706258000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3241093000", "totalLiabilities": "13142896000", "otherCurrentAssets": "None", "totalCurrentAssets": "5865295000", "currentLongTermDebt": "None", "longTermInvestments": "5347943000", "shortTermInvestments": "5012584000", "currentNetReceivables": "72875000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10027017000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "825719000", "totalShareholderEquity": "2749416000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12101055000", "totalCurrentLiabilities": "12807313000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "335583000", "cashAndShortTermInvestments": "779836000", "commonStockSharesOutstanding": "62292000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "779836000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "99772000", "profitLoss": "None", "dividendPayout": "41047000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "116477000", "capitalExpenditures": "6911000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "123405000", "cashflowFromInvestment": "-252212000", "stockBasedCompensation": "47000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "41047000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-247000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5594000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:59.284538+00:00", "is_restated": false, "income_statement": { "revenue": 259192000, "cost_of_revenue": 60212000, "gross_profit": 198980000, "ebit": 124872000, "ebitda": 130587000, "pretax_income": 124872000, "tax_provision": 27892000, "net_income": 96980000, "net_income_to_common": 96980000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 792166000, "total_current_assets": 5732919000, "total_assets": 15491734000, "short_term_debt": 611588000, "long_term_debt": 119512000, "total_debt": 731100000, "total_liabilities": 12914373000, "total_equity": 2577361000, "shares_outstanding": 62292000, "goodwill_and_intangibles": 282532000 }, "cash_flow": { "operating_cash_flow": 107194000, "capital_expenditure": 2341000, "free_cash_flow": 109535000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 93078, "ticker_id": 6540, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:59.284538+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "124872000", "ebitda": "130587000", "netIncome": "96980000", "grossProfit": "198980000", "depreciation": "None", "totalRevenue": "259192000", "costOfRevenue": "60212000", "interestIncome": "215672000", "incomeBeforeTax": "124872000", "interestExpense": "51441000", "operatingIncome": "124872000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "27892000", "reportedCurrency": "USD", "netInterestIncome": "164231000", "nonInterestIncome": "None", "operatingExpenses": "74108000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60212000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5715000", "sellingGeneralAndAdministrative": "37325000", "netIncomeFromContinuingOperations": "96980000" }, "balance": { "goodwill": "282532000", "inventory": "-863892000", "commonStock": "96580000", "currentDebt": "None", "investments": "None", "totalAssets": "15491734000", "longTermDebt": "119512000", "shortTermDebt": "611588000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3182368000", "totalLiabilities": "12914373000", "otherCurrentAssets": "863892000", "totalCurrentAssets": "5732919000", "currentLongTermDebt": "None", "longTermInvestments": "5221476000", "shortTermInvestments": "4869027000", "currentNetReceivables": "71726000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9758815000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "731100000", "totalShareholderEquity": "2577361000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12031620000", "totalCurrentLiabilities": "12643208000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "271165000", "cashAndShortTermInvestments": "792166000", "commonStockSharesOutstanding": "62292000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "792166000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "96980000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "107194000", "capitalExpenditures": "2341000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "43141000", "cashflowFromInvestment": "-267122000", "stockBasedCompensation": "48000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5715000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 259192000, "cost_of_revenue": 60212000, "gross_profit": 198980000, "research_and_development": null, "selling_general_admin": 37325000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 124872000, "depreciation_amortisation": 5715000, "ebitda": 130587000, "interest_expense": 51441000, "interest_income": null, "other_non_operating": null, "pretax_income": 124872000, "tax_provision": 27892000, "effective_tax_rate": null, "net_income": 96980000, "net_income_continuing_ops": 96980000, "net_income_to_common": 96980000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 792166000, "short_term_investments": 4869027000, "net_receivables": 71726000, "inventory": -863892000, "other_current_assets": null, "total_current_assets": 5732919000, "net_ppe": null, "goodwill": 282532000, "intangible_assets": null, "goodwill_and_intangibles": 282532000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9758815000, "total_assets": 15491734000, "short_term_debt": 611588000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12643208000, "long_term_debt": 119512000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 271165000, "total_liabilities": 12914373000, "total_debt": 731100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3182368000, "total_equity": 2577361000, "shares_outstanding": 62292000, "operating_cash_flow": 107194000, "stock_based_compensation": 48000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2341000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -267122000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 43141000, "free_cash_flow": 109535000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "124872000", "ebitda": "130587000", "netIncome": "96980000", "grossProfit": "198980000", "depreciation": "None", "totalRevenue": "259192000", "costOfRevenue": "60212000", "interestIncome": "215672000", "incomeBeforeTax": "124872000", "interestExpense": "51441000", "operatingIncome": "124872000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "27892000", "reportedCurrency": "USD", "netInterestIncome": "164231000", "nonInterestIncome": "None", "operatingExpenses": "74108000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60212000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5715000", "sellingGeneralAndAdministrative": "37325000", "netIncomeFromContinuingOperations": "96980000" }, "balance": { "goodwill": "282532000", "inventory": "-863892000", "commonStock": "96580000", "currentDebt": "None", "investments": "None", "totalAssets": "15491734000", "longTermDebt": "119512000", "shortTermDebt": "611588000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3182368000", "totalLiabilities": "12914373000", "otherCurrentAssets": "863892000", "totalCurrentAssets": "5732919000", "currentLongTermDebt": "None", "longTermInvestments": "5221476000", "shortTermInvestments": "4869027000", "currentNetReceivables": "71726000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9758815000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "731100000", "totalShareholderEquity": "2577361000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12031620000", "totalCurrentLiabilities": "12643208000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "271165000", "cashAndShortTermInvestments": "792166000", "commonStockSharesOutstanding": "62292000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "792166000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "96980000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "107194000", "capitalExpenditures": "2341000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "43141000", "cashflowFromInvestment": "-267122000", "stockBasedCompensation": "48000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5715000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:59.284538+00:00", "is_restated": false, "income_statement": { "revenue": 254331000, "cost_of_revenue": 61459000, "gross_profit": 192872000, "ebit": 123229000, "ebitda": 128858000, "pretax_income": 123229000, "tax_provision": 25898000, "net_income": 97331000, "net_income_to_common": 97331000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 908953000, "total_current_assets": 5744921000, "total_assets": 15360920000, "short_term_debt": 584968000, "long_term_debt": 119563000, "total_debt": 704531000, "total_liabilities": 12877030000, "total_equity": 2483890000, "shares_outstanding": 62267000, "goodwill_and_intangibles": 282532000 }, "cash_flow": { "operating_cash_flow": 135395000, "capital_expenditure": 6541000, "free_cash_flow": 141936000, "dividends_paid": 41031000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 93079, "ticker_id": 6540, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:59.284538+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "123229000", "ebitda": "128858000", "netIncome": "97331000", "grossProfit": "192872000", "depreciation": "None", "totalRevenue": "254331000", "costOfRevenue": "61459000", "interestIncome": "212089000", "incomeBeforeTax": "123229000", "interestExpense": "48481000", "operatingIncome": "123229000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "25898000", "reportedCurrency": "USD", "netInterestIncome": "163608000", "nonInterestIncome": "None", "operatingExpenses": "69643000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61459000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5629000", "sellingGeneralAndAdministrative": "37566000", "netIncomeFromContinuingOperations": "97331000" }, "balance": { "goodwill": "282532000", "inventory": "842615000", "commonStock": "96570000", "currentDebt": "None", "investments": "None", "totalAssets": "15360920000", "longTermDebt": "119563000", "shortTermDebt": "584968000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3085388000", "totalLiabilities": "12877030000", "otherCurrentAssets": "975291000", "totalCurrentAssets": "5744921000", "currentLongTermDebt": "None", "longTermInvestments": "5130762000", "shortTermInvestments": "4769630000", "currentNetReceivables": "66338000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9615999000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "704531000", "totalShareholderEquity": "2483890000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12015406000", "totalCurrentLiabilities": "12600374000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "276656000", "cashAndShortTermInvestments": "908953000", "commonStockSharesOutstanding": "62267000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "908953000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "97331000", "profitLoss": "None", "dividendPayout": "41031000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "135395000", "capitalExpenditures": "6541000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "206121000", "cashflowFromInvestment": "-83621000", "stockBasedCompensation": "74000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "41031000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-495000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5629000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 254331000, "cost_of_revenue": 61459000, "gross_profit": 192872000, "research_and_development": null, "selling_general_admin": 37566000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 123229000, "depreciation_amortisation": 5629000, "ebitda": 128858000, "interest_expense": 48481000, "interest_income": null, "other_non_operating": null, "pretax_income": 123229000, "tax_provision": 25898000, "effective_tax_rate": null, "net_income": 97331000, "net_income_continuing_ops": 97331000, "net_income_to_common": 97331000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 908953000, "short_term_investments": 4769630000, "net_receivables": 66338000, "inventory": 842615000, "other_current_assets": null, "total_current_assets": 5744921000, "net_ppe": null, "goodwill": 282532000, "intangible_assets": null, "goodwill_and_intangibles": 282532000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9615999000, "total_assets": 15360920000, "short_term_debt": 584968000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12600374000, "long_term_debt": 119563000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 276656000, "total_liabilities": 12877030000, "total_debt": 704531000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3085388000, "total_equity": 2483890000, "shares_outstanding": 62267000, "operating_cash_flow": 135395000, "stock_based_compensation": 74000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6541000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -83621000, "dividends_paid": 41031000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 206121000, "free_cash_flow": 141936000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "123229000", "ebitda": "128858000", "netIncome": "97331000", "grossProfit": "192872000", "depreciation": "None", "totalRevenue": "254331000", "costOfRevenue": "61459000", "interestIncome": "212089000", "incomeBeforeTax": "123229000", "interestExpense": "48481000", "operatingIncome": "123229000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "25898000", "reportedCurrency": "USD", "netInterestIncome": "163608000", "nonInterestIncome": "None", "operatingExpenses": "69643000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61459000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5629000", "sellingGeneralAndAdministrative": "37566000", "netIncomeFromContinuingOperations": "97331000" }, "balance": { "goodwill": "282532000", "inventory": "842615000", "commonStock": "96570000", "currentDebt": "None", "investments": "None", "totalAssets": "15360920000", "longTermDebt": "119563000", "shortTermDebt": "584968000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3085388000", "totalLiabilities": "12877030000", "otherCurrentAssets": "975291000", "totalCurrentAssets": "5744921000", "currentLongTermDebt": "None", "longTermInvestments": "5130762000", "shortTermInvestments": "4769630000", "currentNetReceivables": "66338000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9615999000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "704531000", "totalShareholderEquity": "2483890000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12015406000", "totalCurrentLiabilities": "12600374000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "276656000", "cashAndShortTermInvestments": "908953000", "commonStockSharesOutstanding": "62267000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "908953000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "97331000", "profitLoss": "None", "dividendPayout": "41031000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "135395000", "capitalExpenditures": "6541000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "206121000", "cashflowFromInvestment": "-83621000", "stockBasedCompensation": "74000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "41031000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-495000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5629000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:59.284538+00:00", "is_restated": false, "income_statement": { "revenue": 256206000, "cost_of_revenue": 51878000, "gross_profit": 204328000, "ebit": 135737000, "ebitda": 141319000, "pretax_income": 135737000, "tax_provision": 29361000, "net_income": 106376000, "net_income_to_common": 106376000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 651058000, "total_current_assets": 5538701000, "total_assets": 15066189000, "short_term_debt": 530416000, "long_term_debt": 119613000, "total_debt": 650029000, "total_liabilities": 12618415000, "total_equity": 2447774000, "shares_outstanding": 62205000, "goodwill_and_intangibles": 282532000 }, "cash_flow": { "operating_cash_flow": 132772000, "capital_expenditure": 8418000, "free_cash_flow": 141190000, "dividends_paid": 52168000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 93080, "ticker_id": 6540, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:59.284538+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "135737000", "ebitda": "141319000", "netIncome": "106376000", "grossProfit": "204328000", "depreciation": "None", "totalRevenue": "256206000", "costOfRevenue": "51878000", "interestIncome": "209714000", "incomeBeforeTax": "135737000", "interestExpense": "45181000", "operatingIncome": "135737000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "29361000", "reportedCurrency": "USD", "netInterestIncome": "164533000", "nonInterestIncome": "None", "operatingExpenses": "68591000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51878000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5582000", "sellingGeneralAndAdministrative": "32225000", "netIncomeFromContinuingOperations": "106376000" }, "balance": { "goodwill": "282532000", "inventory": "-5538701000", "commonStock": "96467000", "currentDebt": "None", "investments": "None", "totalAssets": "15066189000", "longTermDebt": "119613000", "shortTermDebt": "530416000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3029088000", "totalLiabilities": "12618415000", "otherCurrentAssets": "743324000", "totalCurrentAssets": "5538701000", "currentLongTermDebt": "None", "longTermInvestments": "5174610000", "shortTermInvestments": "4822341000", "currentNetReceivables": "65302000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9527488000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "650029000", "totalShareholderEquity": "2447774000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11824554000", "totalCurrentLiabilities": "12354970000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "263445000", "cashAndShortTermInvestments": "651058000", "commonStockSharesOutstanding": "62205000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "651058000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "106376000", "profitLoss": "None", "dividendPayout": "52168000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "132772000", "capitalExpenditures": "8418000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-65582000", "cashflowFromInvestment": "-114743000", "stockBasedCompensation": "75000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "52168000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-124000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5582000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 256206000, "cost_of_revenue": 51878000, "gross_profit": 204328000, "research_and_development": null, "selling_general_admin": 32225000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 135737000, "depreciation_amortisation": 5582000, "ebitda": 141319000, "interest_expense": 45181000, "interest_income": null, "other_non_operating": null, "pretax_income": 135737000, "tax_provision": 29361000, "effective_tax_rate": null, "net_income": 106376000, "net_income_continuing_ops": 106376000, "net_income_to_common": 106376000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 651058000, "short_term_investments": 4822341000, "net_receivables": 65302000, "inventory": -5538701000, "other_current_assets": null, "total_current_assets": 5538701000, "net_ppe": null, "goodwill": 282532000, "intangible_assets": null, "goodwill_and_intangibles": 282532000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9527488000, "total_assets": 15066189000, "short_term_debt": 530416000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12354970000, "long_term_debt": 119613000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 263445000, "total_liabilities": 12618415000, "total_debt": 650029000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3029088000, "total_equity": 2447774000, "shares_outstanding": 62205000, "operating_cash_flow": 132772000, "stock_based_compensation": 75000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8418000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -114743000, "dividends_paid": 52168000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -65582000, "free_cash_flow": 141190000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "135737000", "ebitda": "141319000", "netIncome": "106376000", "grossProfit": "204328000", "depreciation": "None", "totalRevenue": "256206000", "costOfRevenue": "51878000", "interestIncome": "209714000", "incomeBeforeTax": "135737000", "interestExpense": "45181000", "operatingIncome": "135737000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "29361000", "reportedCurrency": "USD", "netInterestIncome": "164533000", "nonInterestIncome": "None", "operatingExpenses": "68591000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51878000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5582000", "sellingGeneralAndAdministrative": "32225000", "netIncomeFromContinuingOperations": "106376000" }, "balance": { "goodwill": "282532000", "inventory": "-5538701000", "commonStock": "96467000", "currentDebt": "None", "investments": "None", "totalAssets": "15066189000", "longTermDebt": "119613000", "shortTermDebt": "530416000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3029088000", "totalLiabilities": "12618415000", "otherCurrentAssets": "743324000", "totalCurrentAssets": "5538701000", "currentLongTermDebt": "None", "longTermInvestments": "5174610000", "shortTermInvestments": "4822341000", "currentNetReceivables": "65302000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9527488000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "650029000", "totalShareholderEquity": "2447774000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11824554000", "totalCurrentLiabilities": "12354970000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "263445000", "cashAndShortTermInvestments": "651058000", "commonStockSharesOutstanding": "62205000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "651058000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "106376000", "profitLoss": "None", "dividendPayout": "52168000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "132772000", "capitalExpenditures": "8418000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-65582000", "cashflowFromInvestment": "-114743000", "stockBasedCompensation": "75000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "52168000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-124000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5582000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:59.284538+00:00", "is_restated": false, "income_statement": { "revenue": 249560000, "cost_of_revenue": 47323000, "gross_profit": 202237000, "ebit": 131037000, "ebitda": 136525000, "pretax_income": 131037000, "tax_provision": 27773000, "net_income": 103264000, "net_income_to_common": 103264000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 698611000, "total_current_assets": 5448208000, "total_assets": 14907942000, "short_term_debt": 504281000, "long_term_debt": 119664000, "total_debt": 623945000, "total_liabilities": 12714331000, "total_equity": 2193611000, "shares_outstanding": 62654000, "goodwill_and_intangibles": 282532000 }, "cash_flow": { "operating_cash_flow": 113721000, "capital_expenditure": 9194000, "free_cash_flow": 122915000, "dividends_paid": 39096000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 93082, "ticker_id": 6540, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:59.284538+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "131037000", "ebitda": "136525000", "netIncome": "103264000", "grossProfit": "202237000", "depreciation": "None", "totalRevenue": "249560000", "costOfRevenue": "47323000", "interestIncome": "204175000", "incomeBeforeTax": "131037000", "interestExpense": "36847000", "operatingIncome": "131037000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "27773000", "reportedCurrency": "USD", "netInterestIncome": "167328000", "nonInterestIncome": "None", "operatingExpenses": "71200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47323000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5488000", "sellingGeneralAndAdministrative": "36517000", "netIncomeFromContinuingOperations": "103264000" }, "balance": { "goodwill": "282532000", "inventory": "-756270000", "commonStock": "96444000", "currentDebt": "None", "investments": "None", "totalAssets": "14907942000", "longTermDebt": "119664000", "shortTermDebt": "504281000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2922712000", "totalLiabilities": "12714331000", "otherCurrentAssets": "756270000", "totalCurrentAssets": "5448208000", "currentLongTermDebt": "None", "longTermInvestments": "5069186000", "shortTermInvestments": "4691938000", "currentNetReceivables": "57659000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9459734000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "623945000", "totalShareholderEquity": "2193611000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11916609000", "totalCurrentLiabilities": "12420890000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "293441000", "cashAndShortTermInvestments": "698611000", "commonStockSharesOutstanding": "62654000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "698611000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "103264000", "profitLoss": "None", "dividendPayout": "39096000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "113721000", "capitalExpenditures": "9194000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4881000", "cashflowFromInvestment": "-445464000", "stockBasedCompensation": "76000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39096000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-84000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5488000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 249560000, "cost_of_revenue": 47323000, "gross_profit": 202237000, "research_and_development": null, "selling_general_admin": 36517000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 131037000, "depreciation_amortisation": 5488000, "ebitda": 136525000, "interest_expense": 36847000, "interest_income": null, "other_non_operating": null, "pretax_income": 131037000, "tax_provision": 27773000, "effective_tax_rate": null, "net_income": 103264000, "net_income_continuing_ops": 103264000, "net_income_to_common": 103264000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 698611000, "short_term_investments": 4691938000, "net_receivables": 57659000, "inventory": -756270000, "other_current_assets": null, "total_current_assets": 5448208000, "net_ppe": null, "goodwill": 282532000, "intangible_assets": null, "goodwill_and_intangibles": 282532000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9459734000, "total_assets": 14907942000, "short_term_debt": 504281000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12420890000, "long_term_debt": 119664000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 293441000, "total_liabilities": 12714331000, "total_debt": 623945000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2922712000, "total_equity": 2193611000, "shares_outstanding": 62654000, "operating_cash_flow": 113721000, "stock_based_compensation": 76000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9194000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -445464000, "dividends_paid": 39096000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4881000, "free_cash_flow": 122915000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "131037000", "ebitda": "136525000", "netIncome": "103264000", "grossProfit": "202237000", "depreciation": "None", "totalRevenue": "249560000", "costOfRevenue": "47323000", "interestIncome": "204175000", "incomeBeforeTax": "131037000", "interestExpense": "36847000", "operatingIncome": "131037000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "27773000", "reportedCurrency": "USD", "netInterestIncome": "167328000", "nonInterestIncome": "None", "operatingExpenses": "71200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47323000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5488000", "sellingGeneralAndAdministrative": "36517000", "netIncomeFromContinuingOperations": "103264000" }, "balance": { "goodwill": "282532000", "inventory": "-756270000", "commonStock": "96444000", "currentDebt": "None", "investments": "None", "totalAssets": "14907942000", "longTermDebt": "119664000", "shortTermDebt": "504281000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2922712000", "totalLiabilities": "12714331000", "otherCurrentAssets": "756270000", "totalCurrentAssets": "5448208000", "currentLongTermDebt": "None", "longTermInvestments": "5069186000", "shortTermInvestments": "4691938000", "currentNetReceivables": "57659000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9459734000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "623945000", "totalShareholderEquity": "2193611000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11916609000", "totalCurrentLiabilities": "12420890000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "293441000", "cashAndShortTermInvestments": "698611000", "commonStockSharesOutstanding": "62654000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "698611000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "103264000", "profitLoss": "None", "dividendPayout": "39096000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "113721000", "capitalExpenditures": "9194000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4881000", "cashflowFromInvestment": "-445464000", "stockBasedCompensation": "76000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39096000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-84000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5488000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:59.284538+00:00", "is_restated": false, "income_statement": { "revenue": 235826000, "cost_of_revenue": 40485000, "gross_profit": 195341000, "ebit": 127807000, "ebitda": 133215000, "pretax_income": 127807000, "tax_provision": 27322000, "net_income": 100485000, "net_income_to_common": 100485000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1025473000, "total_current_assets": 5748691000, "total_assets": 14854836000, "short_term_debt": 441834000, "long_term_debt": 108868000, "total_debt": 550702000, "total_liabilities": 119713000, "total_equity": 2191991000, "shares_outstanding": 62205297, "goodwill_and_intangibles": 282532000 }, "cash_flow": { "operating_cash_flow": 85249000, "capital_expenditure": 5595000, "free_cash_flow": 90844000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 93083, "ticker_id": 6540, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:59.284538+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "127807000", "ebitda": "133215000", "netIncome": "100485000", "grossProfit": "195341000", "depreciation": "None", "totalRevenue": "235826000", "costOfRevenue": "40485000", "interestIncome": "198124000", "incomeBeforeTax": "127807000", "interestExpense": "31669000", "operatingIncome": "127807000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "27322000", "reportedCurrency": "USD", "netInterestIncome": "166455000", "nonInterestIncome": "None", "operatingExpenses": "67534000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40485000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5408000", "sellingGeneralAndAdministrative": "34987000", "netIncomeFromContinuingOperations": "100485000" }, "balance": { "goodwill": "282532000", "inventory": "-1078844000", "commonStock": "96432000", "currentDebt": "None", "investments": "None", "totalAssets": "14854836000", "longTermDebt": "108868000", "shortTermDebt": "441834000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2858544000", "totalLiabilities": "119713000", "otherCurrentAssets": "1078844000", "totalCurrentAssets": "5748691000", "currentLongTermDebt": "None", "longTermInvestments": "363478000", "shortTermInvestments": "4669847000", "currentNetReceivables": "53371000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5755153000", "currentAccountsPayable": "11935306000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "430596000", "shortLongTermDebtTotal": "550702000", "totalShareholderEquity": "2191991000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5261184000", "totalCurrentLiabilities": "5703018000", "otherNonCurrentLiabilities": "618671000", "totalNonCurrentLiabilities": "119713000", "cashAndShortTermInvestments": "1025473000", "commonStockSharesOutstanding": "62205297", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1025473000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "100485000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "85249000", "capitalExpenditures": "5595000", "changeInReceivables": "-4351000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-316123000", "cashflowFromInvestment": "61299000", "stockBasedCompensation": "77000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-169575000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3367000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5408000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 235826000, "cost_of_revenue": 40485000, "gross_profit": 195341000, "research_and_development": null, "selling_general_admin": 34987000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 127807000, "depreciation_amortisation": 5408000, "ebitda": 133215000, "interest_expense": 31669000, "interest_income": null, "other_non_operating": null, "pretax_income": 127807000, "tax_provision": 27322000, "effective_tax_rate": null, "net_income": 100485000, "net_income_continuing_ops": 100485000, "net_income_to_common": 100485000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1025473000, "short_term_investments": 4669847000, "net_receivables": 53371000, "inventory": -1078844000, "other_current_assets": null, "total_current_assets": 5748691000, "net_ppe": null, "goodwill": 282532000, "intangible_assets": null, "goodwill_and_intangibles": 282532000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5755153000, "total_assets": 14854836000, "short_term_debt": 441834000, "accounts_payable": 11935306000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5703018000, "long_term_debt": 108868000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 119713000, "total_liabilities": 119713000, "total_debt": 550702000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2858544000, "total_equity": 2191991000, "shares_outstanding": 62205297, "operating_cash_flow": 85249000, "stock_based_compensation": 77000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5595000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 61299000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -316123000, "free_cash_flow": 90844000, "net_change_in_cash": -169575000 }, "raw_data": { "income": { "ebit": "127807000", "ebitda": "133215000", "netIncome": "100485000", "grossProfit": "195341000", "depreciation": "None", "totalRevenue": "235826000", "costOfRevenue": "40485000", "interestIncome": "198124000", "incomeBeforeTax": "127807000", "interestExpense": "31669000", "operatingIncome": "127807000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "27322000", "reportedCurrency": "USD", "netInterestIncome": "166455000", "nonInterestIncome": "None", "operatingExpenses": "67534000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40485000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5408000", "sellingGeneralAndAdministrative": "34987000", "netIncomeFromContinuingOperations": "100485000" }, "balance": { "goodwill": "282532000", "inventory": "-1078844000", "commonStock": "96432000", "currentDebt": "None", "investments": "None", "totalAssets": "14854836000", "longTermDebt": "108868000", "shortTermDebt": "441834000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2858544000", "totalLiabilities": "119713000", "otherCurrentAssets": "1078844000", "totalCurrentAssets": "5748691000", "currentLongTermDebt": "None", "longTermInvestments": "363478000", "shortTermInvestments": "4669847000", "currentNetReceivables": "53371000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5755153000", "currentAccountsPayable": "11935306000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "430596000", "shortLongTermDebtTotal": "550702000", "totalShareholderEquity": "2191991000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5261184000", "totalCurrentLiabilities": "5703018000", "otherNonCurrentLiabilities": "618671000", "totalNonCurrentLiabilities": "119713000", "cashAndShortTermInvestments": "1025473000", "commonStockSharesOutstanding": "62205297", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1025473000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "100485000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "85249000", "capitalExpenditures": "5595000", "changeInReceivables": "-4351000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-316123000", "cashflowFromInvestment": "61299000", "stockBasedCompensation": "77000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-169575000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3367000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5408000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/", "rank_field": "-eps_growth_5y_cagr" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }