{ "ticker": { "uuid": "8c95b50b-14f3-4520-96c2-c824268e0d9d", "symbol": "IBOC", "name": "International Bancshares Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/8c95b50b-14f3-4520-96c2-c824268e0d9d/", "api_url": "https://sharemaestro.com/factors/api/tickers/8c95b50b-14f3-4520-96c2-c824268e0d9d/" }, "latest_snapshot": { "ticker": { "uuid": "8c95b50b-14f3-4520-96c2-c824268e0d9d", "symbol": "IBOC", "name": "International Bancshares Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/8c95b50b-14f3-4520-96c2-c824268e0d9d/", "api_url": "https://sharemaestro.com/factors/api/tickers/8c95b50b-14f3-4520-96c2-c824268e0d9d/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.89, "value": 0.85, "quality": 0.94, "momentum": 0.35, "coverage": 1, "confidence": 0.958, "delta": -1 }, "headline_factors": { "price": 76.79, "market_cap": 4774897726.76, "pe_ratio": 11.4345, "earnings_yield": 0.1076, "ebitda_to_ev": 0.1125, "shareholder_yield": 0.0193, "roe": 0.127, "piotroski_f_score": 7, "momentum_12_1": 0.1433, "volatility_252d": 0.2112 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 11.4345, "ev_ebitda": 8.8916, "earnings_yield": 0.1076, "fcf_yield": 0.0991, "shareholder_yield": 0.0193 }, "quality": { "roe": 0.127, "roic": 0.1219, "gross_margin": 0.7889, "fcf_margin": 0.4583, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.0211, "eps_growth_1y": 0.0217, "fcf_growth_1y": -0.0212 }, "momentum": { "price_return_12m": 0.1282, "momentum_12_1": 0.1433, "relative_strength": -0.0881 }, "scores": { "value_percentile": 0.85, "quality_percentile": 0.94, "momentum_percentile": 0.35, "growth_composite": 69, "yield_composite": 70, "overall_composite": 11, "os_score": 0.89, "factor_coverage": 1, "signal_confidence": 0.958 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 72.98, "os": 0.88, "value": 0.84, "quality": 0.94, "momentum": 0.35, "confidence": 1, "coverage": 1, "pe_ratio": 10.8672, "earnings_yield": 0.1131, "shareholder_yield": 0.0203, "roe": 0.127, "momentum_12_1": 0.1591 }, { "week_end_date": "2026-06-14", "price": 76.53, "os": 0.87, "value": 0.83, "quality": 0.94, "momentum": 0.31, "confidence": 1, "coverage": 1, "pe_ratio": 11.3958, "earnings_yield": 0.108, "shareholder_yield": 0.0193, "roe": 0.127, "momentum_12_1": 0.1565 }, { "week_end_date": "2026-06-21", "price": 73.56, "os": 0.94, "value": 0.84, "quality": 0.94, "momentum": 0.66, "confidence": 1, "coverage": 1, "pe_ratio": 10.9535, "earnings_yield": 0.1122, "shareholder_yield": 0.0201, "roe": 0.127, "momentum_12_1": 0.1785 }, { "week_end_date": "2026-06-28", "price": 77.82, "os": 0.87, "value": 0.83, "quality": 0.95, "momentum": 0.28, "confidence": 1, "coverage": 1, "pe_ratio": 11.5879, "earnings_yield": 0.1062, "shareholder_yield": 0.019, "roe": 0.127, "momentum_12_1": 0.1065 }, { "week_end_date": "2026-07-05", "price": 75.9, "os": 0.88, "value": 0.85, "quality": 0.94, "momentum": 0.31, "confidence": 0.991, "coverage": 1, "pe_ratio": 11.302, "earnings_yield": 0.1088, "shareholder_yield": 0.0195, "roe": 0.127, "momentum_12_1": 0.0459 }, { "week_end_date": "2026-07-12", "price": 75.42, "os": 0.95, "value": 0.85, "quality": 0.95, "momentum": 0.7, "confidence": 0.98, "coverage": 1, "pe_ratio": 11.2305, "earnings_yield": 0.1095, "shareholder_yield": 0.0196, "roe": 0.127, "momentum_12_1": 0.1258 }, { "week_end_date": "2026-07-19", "price": 76.53, "os": 0.88, "value": 0.85, "quality": 0.94, "momentum": 0.32, "confidence": 0.969, "coverage": 1, "pe_ratio": 11.3958, "earnings_yield": 0.108, "shareholder_yield": 0.0193, "roe": 0.127, "momentum_12_1": 0.0796 }, { "week_end_date": "2026-07-26", "price": 76.79, "os": 0.89, "value": 0.85, "quality": 0.94, "momentum": 0.35, "confidence": 0.958, "coverage": 1, "pe_ratio": 11.4345, "earnings_yield": 0.1076, "shareholder_yield": 0.0193, "roe": 0.127, "momentum_12_1": 0.1433 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1053634999, "cost_of_revenue": 228944000, "gross_profit": 824690999, "ebit": 520361999, "ebitda": 543710999, "pretax_income": 520361999, "tax_provision": 108069000, "net_income": 412293000, "net_income_to_common": 412293000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 536486999, "total_current_assets": 608916999, "total_assets": 16679650000, "short_term_debt": 585544000, "long_term_debt": 119200000, "total_debt": 704744000, "total_liabilities": 13428012000, "total_equity": 3251638000, "shares_outstanding": 62256907, "goodwill_and_intangibles": 282532000 }, "cash_flow": { "operating_cash_flow": 491057000, "capital_expenditure": 18121000, "free_cash_flow": 509178000, "dividends_paid": 87062000, "share_repurchases": -4608000, "shares_issued": 1466000, "net_debt_issued": -209000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1053634999, "cost_of_revenue": 228944000, "gross_profit": 824690999, "ebit": 520361999, "ebitda": 543710999, "pretax_income": 520361999, "tax_provision": 108069000, "net_income": 412293000, "net_income_to_common": 412293000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 536486999, "total_current_assets": 608916999, "total_assets": 16679650000, "short_term_debt": 585544000, "long_term_debt": 119200000, "total_debt": 704744000, "total_liabilities": 13428012000, "total_equity": 3251638000, "shares_outstanding": 62256907, "goodwill_and_intangibles": 282532000 }, "cash_flow": { "operating_cash_flow": 491057000, "capital_expenditure": 18121000, "free_cash_flow": 509178000, "dividends_paid": 87062000, "share_repurchases": -4608000, "shares_issued": 1466000, "net_debt_issued": -209000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1053634999, "cost_of_revenue": 228944000, "gross_profit": 824690999, "ebit": 520361999, "ebitda": 543710999, "pretax_income": 520361999, "tax_provision": 108069000, "net_income": 412293000, "net_income_to_common": 412293000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 536486999, "total_current_assets": 608916999, "total_assets": 16679650000, "short_term_debt": 585544000, "long_term_debt": 119200000, "total_debt": 704744000, "total_liabilities": 13428012000, "total_equity": 3251638000, "shares_outstanding": 62256907, "goodwill_and_intangibles": 282532000 }, "cash_flow": { "operating_cash_flow": 491057000, "capital_expenditure": 18121000, "free_cash_flow": 509178000, "dividends_paid": 87062000, "share_repurchases": -4608000, "shares_issued": 1466000, "net_debt_issued": -209000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1053634999, "cost_of_revenue": 228944000, "gross_profit": 824690999, "ebit": 520361999, "ebitda": 543710999, "pretax_income": 520361999, "tax_provision": 108069000, "net_income": 412293000, "net_income_to_common": 412293000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 536486999, "total_current_assets": 608916999, "total_assets": 16679650000, "short_term_debt": 585544000, "long_term_debt": 119200000, "total_debt": 704744000, "total_liabilities": 13428012000, "total_equity": 3251638000, "shares_outstanding": 62256907, "goodwill_and_intangibles": 282532000 }, "cash_flow": { "operating_cash_flow": 491057000, "capital_expenditure": 18121000, "free_cash_flow": 509178000, "dividends_paid": 87062000, "share_repurchases": -4608000, "shares_issued": 1466000, "net_debt_issued": -209000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1053634999, "cost_of_revenue": 228944000, "gross_profit": 824690999, "ebit": 520361999, "ebitda": 543710999, "pretax_income": 520361999, "tax_provision": 108069000, "net_income": 412293000, "net_income_to_common": 412293000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 536486999, "total_current_assets": 608916999, "total_assets": 16679650000, "short_term_debt": 585544000, "long_term_debt": 119200000, "total_debt": 704744000, "total_liabilities": 13428012000, "total_equity": 3251638000, "shares_outstanding": 62256907, "goodwill_and_intangibles": 282532000 }, "cash_flow": { "operating_cash_flow": 491057000, "capital_expenditure": 18121000, "free_cash_flow": 509178000, "dividends_paid": 87062000, "share_repurchases": -4608000, "shares_issued": 1466000, "net_debt_issued": -209000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1053634999, "cost_of_revenue": 228944000, "gross_profit": 824690999, "ebit": 520361999, "ebitda": 543710999, "pretax_income": 520361999, "tax_provision": 108069000, "net_income": 412293000, "net_income_to_common": 412293000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 536486999, "total_current_assets": 608916999, "total_assets": 16679650000, "short_term_debt": 585544000, "long_term_debt": 119200000, "total_debt": 704744000, "total_liabilities": 13428012000, "total_equity": 3251638000, "shares_outstanding": 62256907, "goodwill_and_intangibles": 282532000 }, "cash_flow": { "operating_cash_flow": 491057000, "capital_expenditure": 18121000, "free_cash_flow": 509178000, "dividends_paid": 87062000, "share_repurchases": -4608000, "shares_issued": 1466000, "net_debt_issued": -209000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1053634999, "cost_of_revenue": 228944000, "gross_profit": 824690999, "ebit": 520361999, "ebitda": 543710999, "pretax_income": 520361999, "tax_provision": 108069000, "net_income": 412293000, "net_income_to_common": 412293000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 536486999, "total_current_assets": 608916999, "total_assets": 16679650000, "short_term_debt": 585544000, "long_term_debt": 119200000, "total_debt": 704744000, "total_liabilities": 13428012000, "total_equity": 3251638000, "shares_outstanding": 62256907, "goodwill_and_intangibles": 282532000 }, "cash_flow": { "operating_cash_flow": 491057000, "capital_expenditure": 18121000, "free_cash_flow": 509178000, "dividends_paid": 87062000, "share_repurchases": -4608000, "shares_issued": 1466000, "net_debt_issued": -209000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1042904000, "cost_of_revenue": 241065000, "gross_profit": 801839000, "ebit": 508720000, "ebitda": 531244000, "pretax_income": 508720000, "tax_provision": 99553000, "net_income": 409167000, "net_income_to_common": 409167000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 352652000, "total_current_assets": 5412743000, "total_assets": 15738852000, "short_term_debt": 535322000, "long_term_debt": 119409000, "total_debt": 654731000, "total_liabilities": 12942145000, "total_equity": 2796707000, "shares_outstanding": 62298000, "goodwill_and_intangibles": 282532000 }, "cash_flow": { "operating_cash_flow": 473948000, "capital_expenditure": 14147000, "free_cash_flow": 488095000, "dividends_paid": 82078000, "share_repurchases": -963000, "shares_issued": 3758000, "net_debt_issued": -204000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 257282000, "cost_of_revenue": 51996000, "gross_profit": 205286000, "ebit": 129386000, "ebitda": 135562000, "pretax_income": 129386000, "tax_provision": 27200000, "net_income": 102186000, "net_income_to_common": 102186000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 585939000, "total_current_assets": 661262000, "total_assets": 16826407000, "short_term_debt": 604857000, "long_term_debt": 119146000, "total_debt": 724003000, "total_liabilities": 13538366000, "total_equity": 3288041000, "shares_outstanding": 62245453, "goodwill_and_intangibles": 282532000 }, "cash_flow": { "operating_cash_flow": 120730000, "capital_expenditure": 4685000, "free_cash_flow": 125415000, "dividends_paid": 45390000, "share_repurchases": -60000, "shares_issued": 435000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 257282000, "cost_of_revenue": 51996000, "gross_profit": 205286000, "ebit": 129386000, "ebitda": 135562000, "pretax_income": 129386000, "tax_provision": 27200000, "net_income": 102186000, "net_income_to_common": 102186000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 585939000, "total_current_assets": 661262000, "total_assets": 16826407000, "short_term_debt": 604857000, "long_term_debt": 119146000, "total_debt": 724003000, "total_liabilities": 13538366000, "total_equity": 3288041000, "shares_outstanding": 62245453, "goodwill_and_intangibles": 282532000 }, "cash_flow": { "operating_cash_flow": 120730000, "capital_expenditure": 4685000, "free_cash_flow": 125415000, "dividends_paid": 45390000, "share_repurchases": -60000, "shares_issued": 435000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 257282000, "cost_of_revenue": 51996000, "gross_profit": 205286000, "ebit": 129386000, "ebitda": 135562000, "pretax_income": 129386000, "tax_provision": 27200000, "net_income": 102186000, "net_income_to_common": 102186000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 585939000, "total_current_assets": 661262000, "total_assets": 16826407000, "short_term_debt": 604857000, "long_term_debt": 119146000, "total_debt": 724003000, "total_liabilities": 13538366000, "total_equity": 3288041000, "shares_outstanding": 62245453, "goodwill_and_intangibles": 282532000 }, "cash_flow": { "operating_cash_flow": 120730000, "capital_expenditure": 4685000, "free_cash_flow": 125415000, "dividends_paid": 45390000, "share_repurchases": -60000, "shares_issued": 435000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 257282000, "cost_of_revenue": 51996000, "gross_profit": 205286000, "ebit": 129386000, "ebitda": 135562000, "pretax_income": 129386000, "tax_provision": 27200000, "net_income": 102186000, "net_income_to_common": 102186000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 585939000, "total_current_assets": 661262000, "total_assets": 16826407000, "short_term_debt": 604857000, "long_term_debt": 119146000, "total_debt": 724003000, "total_liabilities": 13538366000, "total_equity": 3288041000, "shares_outstanding": 62245453, "goodwill_and_intangibles": 282532000 }, "cash_flow": { "operating_cash_flow": 120730000, "capital_expenditure": 4685000, "free_cash_flow": 125415000, "dividends_paid": 45390000, "share_repurchases": -60000, "shares_issued": 435000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 257282000, "cost_of_revenue": 51996000, "gross_profit": 205286000, "ebit": 129386000, "ebitda": 135562000, "pretax_income": 129386000, "tax_provision": 27200000, "net_income": 102186000, "net_income_to_common": 102186000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 585939000, "total_current_assets": 661262000, "total_assets": 16826407000, "short_term_debt": 604857000, "long_term_debt": 119146000, "total_debt": 724003000, "total_liabilities": 13538366000, "total_equity": 3288041000, "shares_outstanding": 62245453, "goodwill_and_intangibles": 282532000 }, "cash_flow": { "operating_cash_flow": 120730000, "capital_expenditure": 4685000, "free_cash_flow": 125415000, "dividends_paid": 45390000, "share_repurchases": -60000, "shares_issued": 435000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 257282000, "cost_of_revenue": 51996000, "gross_profit": 205286000, "ebit": 129386000, "ebitda": 135562000, "pretax_income": 129386000, "tax_provision": 27200000, "net_income": 102186000, "net_income_to_common": 102186000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 585939000, "total_current_assets": 661262000, "total_assets": 16826407000, "short_term_debt": 604857000, "long_term_debt": 119146000, "total_debt": 724003000, "total_liabilities": 13538366000, "total_equity": 3288041000, "shares_outstanding": 62245453, "goodwill_and_intangibles": 282532000 }, "cash_flow": { "operating_cash_flow": 120730000, "capital_expenditure": 4685000, "free_cash_flow": 125415000, "dividends_paid": 45390000, "share_repurchases": -60000, "shares_issued": 435000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 257282000, "cost_of_revenue": 51996000, "gross_profit": 205286000, "ebit": 129386000, "ebitda": 135562000, "pretax_income": 129386000, "tax_provision": 27200000, "net_income": 102186000, "net_income_to_common": 102186000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 585939000, "total_current_assets": 661262000, "total_assets": 16826407000, "short_term_debt": 604857000, "long_term_debt": 119146000, "total_debt": 724003000, "total_liabilities": 13538366000, "total_equity": 3288041000, "shares_outstanding": 62245453, "goodwill_and_intangibles": 282532000 }, "cash_flow": { "operating_cash_flow": 120730000, "capital_expenditure": 4685000, "free_cash_flow": 125415000, "dividends_paid": 45390000, "share_repurchases": -60000, "shares_issued": 435000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 270645000, "cost_of_revenue": 57953000, "gross_profit": 212692000, "ebit": 136790000, "ebitda": 143343000, "pretax_income": 136790000, "tax_provision": 29906000, "net_income": 106884000, "net_income_to_common": 106884000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 536486999, "total_current_assets": 608916999, "total_assets": 16679650000, "short_term_debt": 585544000, "long_term_debt": 119200000, "total_debt": 704744000, "total_liabilities": 13428012000, "total_equity": 3251638000, "shares_outstanding": 62245453, "goodwill_and_intangibles": 282532000 }, "cash_flow": { "operating_cash_flow": 139944000, "capital_expenditure": 3945000, "free_cash_flow": 143889000, "dividends_paid": 1000, "share_repurchases": -62000, "shares_issued": 218000, "net_debt_issued": -52000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 270645000, "cost_of_revenue": 57953000, "gross_profit": 212692000, "ebit": 136790000, "ebitda": 143343000, "pretax_income": 136790000, "tax_provision": 29906000, "net_income": 106884000, "net_income_to_common": 106884000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 536486999, "total_current_assets": 608916999, "total_assets": 16679650000, "short_term_debt": 585544000, "long_term_debt": 119200000, "total_debt": 704744000, "total_liabilities": 13428012000, "total_equity": 3251638000, "shares_outstanding": 62245453, "goodwill_and_intangibles": 282532000 }, "cash_flow": { "operating_cash_flow": 139944000, "capital_expenditure": 3945000, "free_cash_flow": 143889000, "dividends_paid": 1000, "share_repurchases": -62000, "shares_issued": 218000, "net_debt_issued": -52000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 270645000, "cost_of_revenue": 57953000, "gross_profit": 212692000, "ebit": 136790000, "ebitda": 143343000, "pretax_income": 136790000, "tax_provision": 29906000, "net_income": 106884000, "net_income_to_common": 106884000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 536486999, "total_current_assets": 608916999, "total_assets": 16679650000, "short_term_debt": 585544000, "long_term_debt": 119200000, "total_debt": 704744000, "total_liabilities": 13428012000, "total_equity": 3251638000, "shares_outstanding": 62245453, "goodwill_and_intangibles": 282532000 }, "cash_flow": { "operating_cash_flow": 139944000, "capital_expenditure": 3945000, "free_cash_flow": 143889000, "dividends_paid": 1000, "share_repurchases": -62000, "shares_issued": 218000, "net_debt_issued": -52000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 270645000, "cost_of_revenue": 57953000, "gross_profit": 212692000, "ebit": 136790000, "ebitda": 143343000, "pretax_income": 136790000, "tax_provision": 29906000, "net_income": 106884000, "net_income_to_common": 106884000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 536486999, "total_current_assets": 608916999, "total_assets": 16679650000, "short_term_debt": 585544000, "long_term_debt": 119200000, "total_debt": 704744000, "total_liabilities": 13428012000, "total_equity": 3251638000, "shares_outstanding": 62245453, "goodwill_and_intangibles": 282532000 }, "cash_flow": { "operating_cash_flow": 139944000, "capital_expenditure": 3945000, "free_cash_flow": 143889000, "dividends_paid": 1000, "share_repurchases": -62000, "shares_issued": 218000, "net_debt_issued": -52000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 270645000, "cost_of_revenue": 57953000, "gross_profit": 212692000, "ebit": 136790000, "ebitda": 143343000, "pretax_income": 136790000, "tax_provision": 29906000, "net_income": 106884000, "net_income_to_common": 106884000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 536486999, "total_current_assets": 608916999, "total_assets": 16679650000, "short_term_debt": 585544000, "long_term_debt": 119200000, "total_debt": 704744000, "total_liabilities": 13428012000, "total_equity": 3251638000, "shares_outstanding": 62245453, "goodwill_and_intangibles": 282532000 }, "cash_flow": { "operating_cash_flow": 139944000, "capital_expenditure": 3945000, "free_cash_flow": 143889000, "dividends_paid": 1000, "share_repurchases": -62000, "shares_issued": 218000, "net_debt_issued": -52000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }