{ "ticker": { "uuid": "8ca44662-e234-4e04-9177-67db65f504b0", "symbol": "VINP", "name": "Vinci Partners Investments Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/8ca44662-e234-4e04-9177-67db65f504b0/", "api_url": "https://sharemaestro.com/factors/api/tickers/8ca44662-e234-4e04-9177-67db65f504b0/" }, "ticker_metadata": { "id": 8816, "uuid": "8ca44662-e234-4e04-9177-67db65f504b0", "symbol": "VINP", "name": "Vinci Partners Investments Ltd", "asset_type": "equity", "market_cap": 662072000, "stock_exchange_id": 2, "industry": "Asset Management", "sector": "Financial Services", "description": "Vinci Partners Investments Ltd. is an asset management platform in Brazil. The company is headquartered in Rio de Janeiro, Brazil.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "8ca44662-e234-4e04-9177-67db65f504b0", "symbol": "VINP", "name": "Vinci Partners Investments Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/8ca44662-e234-4e04-9177-67db65f504b0/", "api_url": "https://sharemaestro.com/factors/api/tickers/8ca44662-e234-4e04-9177-67db65f504b0/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.92, "value": 0.98, "quality": 0.88, "momentum": 0.29, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 9.61, "market_cap": 628706361.78, "pe_ratio": 1.4187, "earnings_yield": 0.7049, "ebitda_to_ev": 0.4591, "shareholder_yield": 0.3355, "roe": 0.2206, "piotroski_f_score": 8, "momentum_12_1": 0.1964, "volatility_252d": 0.2538 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:22.859393+00:00", "batch_id": "" }, "size": { "price_close": 9.61, "market_cap": 628706361.78, "market_cap_usd": 628706361.78, "enterprise_value": 1440740361.78, "shares_outstanding": 65422098, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 1.4187, "pb_ratio": 0.313, "ptbv_ratio": 0.9114, "ps_ratio": 0.3833, "pcf_ratio": 2.7762, "pfcf_ratio": 2.3978, "ev_ebitda": 2.1781, "ev_ebit": 2.3323, "ev_sales": 0.8785, "ev_fcf": 5.4948, "earnings_yield": 0.7049, "fcf_yield": 0.182, "price_to_sales": 0.3833, "price_to_book": 0.313, "price_to_cashflow": 2.7762, "ebitda_to_ev": 0.4591, "sales_yield": 1.1383 }, "yield": { "dividend_yield": 0.3355, "buyback_yield": 0, "shareholder_yield": 0.3355, "debt_paydown_yield": null, "total_yield": 0.3355 }, "quality": { "gross_margin": 0.7982, "operating_margin": 0.3767, "net_margin": 0.2702, "ebitda_margin": 0.4033, "fcf_margin": 0.1599, "roe": 0.2206, "roa": 0.1138, "roic": 0.1763, "roc_greenblatt": null, "asset_turnover": 0.4212, "cash_conversion": 0.5916, "accruals_ratio": 0.0557, "sbc_to_revenue": 0.0182, "piotroski_f_score": 8, "altman_z_score": 1.5132, "earnings_stability_5y": 0.7011, "revenue_stability_5y": 0.3931, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3362, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.8997, "net_debt_to_ebitda": 1.2276, "debt_to_assets": 0.2358, "interest_coverage": 6.1782, "current_ratio": 5.0786, "quick_ratio": 5.0786, "net_debt": 812034000, "local_beta": 0.0002, "volatility_252d": 0.2538, "volatility_60d": 0.5895, "max_drawdown_12m": -0.2484, "risk_adjusted_momentum": 0.7738 }, "growth": { "revenue_growth_1y": 1.1848, "revenue_growth_3y_cagr": 0.2402, "revenue_growth_5y_cagr": 0.224, "eps_growth_1y": 2.463, "eps_growth_3y_cagr": -0.0094, "eps_growth_5y_cagr": 0.0462, "fcf_growth_1y": 0.989, "book_value_growth_1y": -0.1446, "revenue_growth": 1.1848, "earnings_growth": 2.463 }, "momentum": { "price_return_1m": -0.1034, "price_return_3m": -0.1049, "price_return_6m": -0.1816, "price_return_9m": -0.0088, "price_return_12m": 0.0727, "price_return_12m_ex1m": 0.1964, "momentum_6m": -0.1816, "momentum_12m": 0.0727, "momentum_12_1": 0.1964, "distance_from_52w_high": -0.2484, "distance_from_52w_low": 0.0864, "relative_strength": -0.0852 }, "raw_ttm": { "revenue_ttm": 1640047000, "gross_profit_ttm": 1309039000, "ebit_ttm": 617739000, "ebitda_ttm": 661480000, "net_income_ttm": 443168000, "eps_diluted_ttm": 6.774, "operating_cash_flow_ttm": 226463721, "capital_expenditure_ttm": 35736393, "fcf_ttm": 262200114, "dividends_paid_ttm": 210961499, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 99986589, "cash_and_equivalents": 106053000, "total_current_assets": 1252190000, "total_current_liabilities": 246560000, "net_ppe": null, "total_assets": 3893594000, "total_debt": 918087000, "total_equity": 2008528000, "net_working_capital": 972135000, "book_value_per_share": 30.7011, "retained_earnings": 138344000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 689794000, "tangible_book_per_share": 10.5437 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 3, "rank_pb": 4, "rank_ptbv": 15, "rank_ps": 11, "rank_pcf": 9, "rank_ev_ebitda": 4, "rank_ev_ebit": 25, "rank_earnings_yield": 3, "rank_fcf_yield": 19, "rank_dividend_yield": 2, "rank_shareholder_yield": 2, "rank_total_yield": 2, "rank_roe": 17, "rank_roc": 50, "rank_roic": 20, "rank_gross_margin": 11, "rank_fcf_margin": 56, "rank_piotroski": 9, "rank_accruals": 94, "rank_sue": 50, "rank_eps_growth_1y": 6, "rank_eps_growth_5y": 66, "rank_revenue_growth_1y": 4, "rank_momentum_12m": 58, "rank_momentum_12m_ex1m": 46, "rank_relative_strength": 61 }, "composites": { "value_composite": 2, "quality_composite": 12, "momentum_composite": 71, "growth_composite": 5, "yield_composite": 2, "svqf_composite": 2, "vc1_composite": 2, "vc2_composite": 2, "vc3_composite": 2, "trending_value_composite": 78, "overall_composite": 8, "quality_value_composite": 0.9287, "os_score": 0.92, "value_percentile": 0.98, "quality_percentile": 0.88, "momentum_percentile": 0.29, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": 56, "tiny_titans_rank": null, "all_cap_buyback_rank": 95, "small_cap_core_rank": 2, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 78, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3181, "ticker_id": 8816, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:22.859393+00:00", "batch_id": "", "os_score_delta": null, "price_close": 9.61, "market_cap": 628706361.78, "market_cap_usd": 628706361.78, "enterprise_value": 1440740361.78, "shares_outstanding": 65422098, "fx_rate_to_usd": null, "pe_ratio": 1.41866372, "pb_ratio": 0.31301847, "ptbv_ratio": 0.91144075, "ps_ratio": 0.38334655, "pcf_ratio": 2.7761902, "pfcf_ratio": 2.39781117, "ev_ebitda": 2.17805582, "ev_ebit": 2.33228008, "ev_sales": 0.87847504, "ev_fcf": 5.49481211, "earnings_yield": 0.70488868, "fcf_yield": 0.18198984, "dividend_yield": 0.33554854, "buyback_yield": 0, "shareholder_yield": 0.33554854, "debt_paydown_yield": null, "total_yield": 0.33554854, "gross_margin": 0.79817164, "operating_margin": 0.37665933, "net_margin": 0.27021665, "ebitda_margin": 0.4033299, "fcf_margin": 0.15987354, "roe": 0.22064318, "roa": 0.11381978, "roic": 0.17626479, "roc_greenblatt": null, "asset_turnover": 0.42121675, "cash_conversion": 0.59164947, "accruals_ratio": 0.05565662, "sbc_to_revenue": 0.0182385, "debt_to_equity": 0.89966582, "net_debt_to_ebitda": 1.22760174, "debt_to_assets": 0.23579423, "interest_coverage": 6.17821856, "current_ratio": 5.07864212, "quick_ratio": 5.07864212, "net_debt": 812034000, "revenue_growth_1y": 1.18482708, "revenue_growth_3y_cagr": 0.24024405, "revenue_growth_5y_cagr": 0.22403884, "eps_growth_1y": 2.46298047, "eps_growth_3y_cagr": -0.00937271, "eps_growth_5y_cagr": 0.04618581, "fcf_growth_1y": 0.98901652, "book_value_growth_1y": -0.14456045, "piotroski_f_score": 8, "altman_z_score": 1.51321281, "earnings_stability_5y": 0.70108, "revenue_stability_5y": 0.393101, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10340259, "price_return_3m": -0.10488911, "price_return_6m": -0.18157043, "price_return_9m": -0.00878785, "price_return_12m": 0.07270028, "price_return_12m_ex1m": 0.19641243, "distance_from_52w_high": -0.24843195, "distance_from_52w_low": 0.08640356, "relative_strength": -0.08524077, "local_beta": 0.0002, "volatility_252d": 0.253837, "volatility_60d": 0.589529, "max_drawdown_12m": -0.24843195, "revenue_ttm": 1640047000, "gross_profit_ttm": 1309039000, "ebit_ttm": 617739000, "ebitda_ttm": 661480000, "net_income_ttm": 443168000, "eps_diluted_ttm": 6.77398025, "operating_cash_flow_ttm": 226463721, "capital_expenditure_ttm": 35736393, "fcf_ttm": 262200114, "dividends_paid_ttm": 210961499, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 99986589, "cash_and_equivalents": 106053000, "total_current_assets": 1252190000, "total_current_liabilities": 246560000, "net_ppe": null, "total_assets": 3893594000, "total_debt": 918087000, "total_equity": 2008528000, "net_working_capital": 972135000, "book_value_per_share": 30.70106373, "retained_earnings": 138344000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 689794000, "tangible_book_per_share": 10.54374624, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 3, "rank_pb": 4, "rank_ptbv": 15, "rank_ps": 11, "rank_pcf": 9, "rank_ev_ebitda": 4, "rank_ev_ebit": 25, "rank_earnings_yield": 3, "rank_fcf_yield": 19, "rank_dividend_yield": 2, "rank_shareholder_yield": 2, "rank_total_yield": 2, "rank_roe": 17, "rank_roc": 50, "rank_roic": 20, "rank_gross_margin": 11, "rank_fcf_margin": 56, "rank_piotroski": 9, "rank_accruals": 94, "rank_sue": 50, "rank_eps_growth_1y": 6, "rank_eps_growth_5y": 66, "rank_revenue_growth_1y": 4, "rank_momentum_12m": 58, "rank_momentum_12m_ex1m": 46, "rank_relative_strength": 61, "value_composite": 2, "quality_composite": 12, "momentum_composite": 71, "growth_composite": 5, "yield_composite": 2, "svqf_composite": 2, "vc1_composite": 2, "vc2_composite": 2, "vc3_composite": 2, "trending_value_composite": 78, "overall_composite": 8, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": 56, "tiny_titans_rank": null, "all_cap_buyback_rank": 95, "small_cap_core_rank": 2, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 9.61, "os": 0.92, "value": 0.98, "quality": 0.88, "momentum": 0.29, "confidence": 1, "coverage": 1, "pe_ratio": 1.4187, "earnings_yield": 0.7049, "shareholder_yield": 0.3355, "roe": 0.2206, "momentum_12_1": 0.1964, "complete_fields": { "id": 3181, "ticker_id": 8816, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:22.859393+00:00", "batch_id": "", "os_score_delta": null, "price_close": 9.61, "market_cap": 628706361.78, "market_cap_usd": 628706361.78, "enterprise_value": 1440740361.78, "shares_outstanding": 65422098, "fx_rate_to_usd": null, "pe_ratio": 1.41866372, "pb_ratio": 0.31301847, "ptbv_ratio": 0.91144075, "ps_ratio": 0.38334655, "pcf_ratio": 2.7761902, "pfcf_ratio": 2.39781117, "ev_ebitda": 2.17805582, "ev_ebit": 2.33228008, "ev_sales": 0.87847504, "ev_fcf": 5.49481211, "earnings_yield": 0.70488868, "fcf_yield": 0.18198984, "dividend_yield": 0.33554854, "buyback_yield": 0, "shareholder_yield": 0.33554854, "debt_paydown_yield": null, "total_yield": 0.33554854, "gross_margin": 0.79817164, "operating_margin": 0.37665933, "net_margin": 0.27021665, "ebitda_margin": 0.4033299, "fcf_margin": 0.15987354, "roe": 0.22064318, "roa": 0.11381978, "roic": 0.17626479, "roc_greenblatt": null, "asset_turnover": 0.42121675, "cash_conversion": 0.59164947, "accruals_ratio": 0.05565662, "sbc_to_revenue": 0.0182385, "debt_to_equity": 0.89966582, "net_debt_to_ebitda": 1.22760174, "debt_to_assets": 0.23579423, "interest_coverage": 6.17821856, "current_ratio": 5.07864212, "quick_ratio": 5.07864212, "net_debt": 812034000, "revenue_growth_1y": 1.18482708, "revenue_growth_3y_cagr": 0.24024405, "revenue_growth_5y_cagr": 0.22403884, "eps_growth_1y": 2.46298047, "eps_growth_3y_cagr": -0.00937271, "eps_growth_5y_cagr": 0.04618581, "fcf_growth_1y": 0.98901652, "book_value_growth_1y": -0.14456045, "piotroski_f_score": 8, "altman_z_score": 1.51321281, "earnings_stability_5y": 0.70108, "revenue_stability_5y": 0.393101, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10340259, "price_return_3m": -0.10488911, "price_return_6m": -0.18157043, "price_return_9m": -0.00878785, "price_return_12m": 0.07270028, "price_return_12m_ex1m": 0.19641243, "distance_from_52w_high": -0.24843195, "distance_from_52w_low": 0.08640356, "relative_strength": -0.08524077, "local_beta": 0.0002, "volatility_252d": 0.253837, "volatility_60d": 0.589529, "max_drawdown_12m": -0.24843195, "revenue_ttm": 1640047000, "gross_profit_ttm": 1309039000, "ebit_ttm": 617739000, "ebitda_ttm": 661480000, "net_income_ttm": 443168000, "eps_diluted_ttm": 6.77398025, "operating_cash_flow_ttm": 226463721, "capital_expenditure_ttm": 35736393, "fcf_ttm": 262200114, "dividends_paid_ttm": 210961499, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 99986589, "cash_and_equivalents": 106053000, "total_current_assets": 1252190000, "total_current_liabilities": 246560000, "net_ppe": null, "total_assets": 3893594000, "total_debt": 918087000, "total_equity": 2008528000, "net_working_capital": 972135000, "book_value_per_share": 30.70106373, "retained_earnings": 138344000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 689794000, "tangible_book_per_share": 10.54374624, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 3, "rank_pb": 4, "rank_ptbv": 15, "rank_ps": 11, "rank_pcf": 9, "rank_ev_ebitda": 4, "rank_ev_ebit": 25, "rank_earnings_yield": 3, "rank_fcf_yield": 19, "rank_dividend_yield": 2, "rank_shareholder_yield": 2, "rank_total_yield": 2, "rank_roe": 17, "rank_roc": 50, "rank_roic": 20, "rank_gross_margin": 11, "rank_fcf_margin": 56, "rank_piotroski": 9, "rank_accruals": 94, "rank_sue": 50, "rank_eps_growth_1y": 6, "rank_eps_growth_5y": 66, "rank_revenue_growth_1y": 4, "rank_momentum_12m": 58, "rank_momentum_12m_ex1m": 46, "rank_relative_strength": 61, "value_composite": 2, "quality_composite": 12, "momentum_composite": 71, "growth_composite": 5, "yield_composite": 2, "svqf_composite": 2, "vc1_composite": 2, "vc2_composite": 2, "vc3_composite": 2, "trending_value_composite": 78, "overall_composite": 8, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": 56, "tiny_titans_rank": null, "all_cap_buyback_rank": 95, "small_cap_core_rank": 2, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:42.923341+00:00", "is_restated": false, "income_statement": { "revenue": 958203674, "cost_of_revenue": 56447961, "gross_profit": 901755713, "ebit": 356873405, "ebitda": 413321366, "pretax_income": 256886816, "tax_provision": 41900446, "net_income": 213305051, "net_income_to_common": 213305051, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 279950435, "total_current_assets": 2071896696, "total_assets": 4030961052, "short_term_debt": 128651000, "long_term_debt": 872770000, "total_debt": 1001421000, "total_liabilities": 1978491598, "total_equity": 1977784950, "shares_outstanding": 67755077, "goodwill_and_intangibles": 2025174441 }, "cash_flow": { "operating_cash_flow": 273961000, "capital_expenditure": 39929000, "free_cash_flow": 313890000, "dividends_paid": 209769000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195470, "ticker_id": 8816, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:42.923341+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "356873405", "ebitda": "413321366", "netIncome": "213305051", "grossProfit": "901755713", "depreciation": "None", "totalRevenue": "958203674", "costOfRevenue": "56447961", "interestIncome": "1159000", "incomeBeforeTax": "256886816", "interestExpense": "99986589", "operatingIncome": "372868902", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "41900446", "reportedCurrency": "BRL", "netInterestIncome": "-95400000", "nonInterestIncome": "None", "operatingExpenses": "528886811", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56447961", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56447961", "sellingGeneralAndAdministrative": "391162000", "netIncomeFromContinuingOperations": "219294000" }, "balance": { "goodwill": "699624000", "inventory": "None", "commonStock": "18990", "currentDebt": "None", "investments": "None", "totalAssets": "4030961052", "longTermDebt": "872770000", "shortTermDebt": "128651000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1325550441", "reportedCurrency": "BRL", "retainedEarnings": "91927841", "totalLiabilities": "1978491598", "otherCurrentAssets": "70168000", "totalCurrentAssets": "2071896696", "currentLongTermDebt": "93862000", "longTermInvestments": "223552000", "shortTermInvestments": "1533700928", "currentNetReceivables": "258245331", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1959064356", "currentAccountsPayable": "13369000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1128298000", "totalShareholderEquity": "1977784950", "capitalLeaseObligations": "161666000", "otherCurrentLiabilities": "-14914823", "totalCurrentLiabilities": "127105177", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1851386421", "cashAndShortTermInvestments": "279950435", "commonStockSharesOutstanding": "67755077", "intangibleAssetsExcludingGoodwill": "1325550441", "cashAndCashEquivalentsAtCarryingValue": "279950435", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "262034000", "profitLoss": "None", "dividendPayout": "209769000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "273961000", "capitalExpenditures": "39929000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-323735000", "cashflowFromInvestment": "98975000", "stockBasedCompensation": "29912000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "209769000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-51101000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57579000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 958203674, "cost_of_revenue": 56447961, "gross_profit": 901755713, "research_and_development": null, "selling_general_admin": 391162000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 356873405, "depreciation_amortisation": 56447961, "ebitda": 413321366, "interest_expense": 99986589, "interest_income": null, "other_non_operating": null, "pretax_income": 256886816, "tax_provision": 41900446, "effective_tax_rate": null, "net_income": 213305051, "net_income_continuing_ops": 219294000, "net_income_to_common": 213305051, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 279950435, "short_term_investments": 1533700928, "net_receivables": 258245331, "inventory": null, "other_current_assets": null, "total_current_assets": 2071896696, "net_ppe": null, "goodwill": 699624000, "intangible_assets": 1325550441, "goodwill_and_intangibles": 2025174441, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1959064356, "total_assets": 4030961052, "short_term_debt": 128651000, "accounts_payable": 13369000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 127105177, "long_term_debt": 872770000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1851386421, "total_liabilities": 1978491598, "total_debt": 1001421000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 91927841, "total_equity": 1977784950, "shares_outstanding": 67755077, "operating_cash_flow": 273961000, "stock_based_compensation": 29912000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39929000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 98975000, "dividends_paid": 209769000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -323735000, "free_cash_flow": 313890000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "356873405", "ebitda": "413321366", "netIncome": "213305051", "grossProfit": "901755713", "depreciation": "None", "totalRevenue": "958203674", "costOfRevenue": "56447961", "interestIncome": "1159000", "incomeBeforeTax": "256886816", "interestExpense": "99986589", "operatingIncome": "372868902", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "41900446", "reportedCurrency": "BRL", "netInterestIncome": "-95400000", "nonInterestIncome": "None", "operatingExpenses": "528886811", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56447961", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56447961", "sellingGeneralAndAdministrative": "391162000", "netIncomeFromContinuingOperations": "219294000" }, "balance": { "goodwill": "699624000", "inventory": "None", "commonStock": "18990", "currentDebt": "None", "investments": "None", "totalAssets": "4030961052", "longTermDebt": "872770000", "shortTermDebt": "128651000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1325550441", "reportedCurrency": "BRL", "retainedEarnings": "91927841", "totalLiabilities": "1978491598", "otherCurrentAssets": "70168000", "totalCurrentAssets": "2071896696", "currentLongTermDebt": "93862000", "longTermInvestments": "223552000", "shortTermInvestments": "1533700928", "currentNetReceivables": "258245331", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1959064356", "currentAccountsPayable": "13369000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1128298000", "totalShareholderEquity": "1977784950", "capitalLeaseObligations": "161666000", "otherCurrentLiabilities": "-14914823", "totalCurrentLiabilities": "127105177", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1851386421", "cashAndShortTermInvestments": "279950435", "commonStockSharesOutstanding": "67755077", "intangibleAssetsExcludingGoodwill": "1325550441", "cashAndCashEquivalentsAtCarryingValue": "279950435", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "262034000", "profitLoss": "None", "dividendPayout": "209769000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "273961000", "capitalExpenditures": "39929000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-323735000", "cashflowFromInvestment": "98975000", "stockBasedCompensation": "29912000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "209769000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-51101000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57579000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:42.923341+00:00", "is_restated": false, "income_statement": { "revenue": 665101000, "cost_of_revenue": 211587000, "gross_profit": 453514000, "ebit": 232117000, "ebitda": 260818000, "pretax_income": 161950000, "tax_provision": 45977000, "net_income": 118202000, "net_income_to_common": 118202000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 223302000, "total_current_assets": 2061457000, "total_assets": 3585051000, "short_term_debt": 80363000, "long_term_debt": 816322000, "total_debt": 896685000, "total_liabilities": 1643008000, "total_equity": 1942408000, "shares_outstanding": 56923626, "goodwill_and_intangibles": 1057949000 }, "cash_flow": { "operating_cash_flow": 209771000, "capital_expenditure": 19317000, "free_cash_flow": 229088000, "dividends_paid": 203236000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195475, "ticker_id": 8816, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:42.923341+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "232117000", "ebitda": "260818000", "netIncome": "118202000", "grossProfit": "453514000", "depreciation": "None", "totalRevenue": "665101000", "costOfRevenue": "211587000", "interestIncome": "19751000", "incomeBeforeTax": "161950000", "interestExpense": "70167000", "operatingIncome": "188804000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "45977000", "reportedCurrency": "BRL", "netInterestIncome": "-48954000", "nonInterestIncome": "None", "operatingExpenses": "264710000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4476000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "211587000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28701000", "sellingGeneralAndAdministrative": "154760000", "netIncomeFromContinuingOperations": "115973000" }, "balance": { "goodwill": "555175000", "inventory": "None", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "3585051000", "longTermDebt": "816322000", "shortTermDebt": "80363000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "502774000", "reportedCurrency": "BRL", "retainedEarnings": "30682000", "totalLiabilities": "1643008000", "otherCurrentAssets": "77410000", "totalCurrentAssets": "2061457000", "currentLongTermDebt": "45220000", "longTermInvestments": "202896000", "shortTermInvestments": "1531036000", "currentNetReceivables": "229709000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1523594000", "currentAccountsPayable": "11527000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "980997000", "totalShareholderEquity": "1942408000", "capitalLeaseObligations": "121295000", "otherCurrentLiabilities": "217337000", "totalCurrentLiabilities": "351643000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1291365000", "cashAndShortTermInvestments": "223302000", "commonStockSharesOutstanding": "56923626", "intangibleAssetsExcludingGoodwill": "502774000", "cashAndCashEquivalentsAtCarryingValue": "223302000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1219000", "profitLoss": "None", "dividendPayout": "203236000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "209771000", "capitalExpenditures": "19317000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-429230000", "cashflowFromInvestment": "-232135000", "stockBasedCompensation": "22479000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "203236000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-90288000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28701000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 665101000, "cost_of_revenue": 211587000, "gross_profit": 453514000, "research_and_development": 4476000, "selling_general_admin": 154760000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 232117000, "depreciation_amortisation": 28701000, "ebitda": 260818000, "interest_expense": 70167000, "interest_income": null, "other_non_operating": null, "pretax_income": 161950000, "tax_provision": 45977000, "effective_tax_rate": null, "net_income": 118202000, "net_income_continuing_ops": 115973000, "net_income_to_common": 118202000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 223302000, "short_term_investments": 1531036000, "net_receivables": 229709000, "inventory": null, "other_current_assets": null, "total_current_assets": 2061457000, "net_ppe": null, "goodwill": 555175000, "intangible_assets": 502774000, "goodwill_and_intangibles": 1057949000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1523594000, "total_assets": 3585051000, "short_term_debt": 80363000, "accounts_payable": 11527000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 351643000, "long_term_debt": 816322000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1291365000, "total_liabilities": 1643008000, "total_debt": 896685000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 30682000, "total_equity": 1942408000, "shares_outstanding": 56923626, "operating_cash_flow": 209771000, "stock_based_compensation": 22479000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19317000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -232135000, "dividends_paid": 203236000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -429230000, "free_cash_flow": 229088000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "232117000", "ebitda": "260818000", "netIncome": "118202000", "grossProfit": "453514000", "depreciation": "None", "totalRevenue": "665101000", "costOfRevenue": "211587000", "interestIncome": "19751000", "incomeBeforeTax": "161950000", "interestExpense": "70167000", "operatingIncome": "188804000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "45977000", "reportedCurrency": "BRL", "netInterestIncome": "-48954000", "nonInterestIncome": "None", "operatingExpenses": "264710000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4476000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "211587000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28701000", "sellingGeneralAndAdministrative": "154760000", "netIncomeFromContinuingOperations": "115973000" }, "balance": { "goodwill": "555175000", "inventory": "None", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "3585051000", "longTermDebt": "816322000", "shortTermDebt": "80363000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "502774000", "reportedCurrency": "BRL", "retainedEarnings": "30682000", "totalLiabilities": "1643008000", "otherCurrentAssets": "77410000", "totalCurrentAssets": "2061457000", "currentLongTermDebt": "45220000", "longTermInvestments": "202896000", "shortTermInvestments": "1531036000", "currentNetReceivables": "229709000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1523594000", "currentAccountsPayable": "11527000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "980997000", "totalShareholderEquity": "1942408000", "capitalLeaseObligations": "121295000", "otherCurrentLiabilities": "217337000", "totalCurrentLiabilities": "351643000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1291365000", "cashAndShortTermInvestments": "223302000", "commonStockSharesOutstanding": "56923626", "intangibleAssetsExcludingGoodwill": "502774000", "cashAndCashEquivalentsAtCarryingValue": "223302000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1219000", "profitLoss": "None", "dividendPayout": "203236000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "209771000", "capitalExpenditures": "19317000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-429230000", "cashflowFromInvestment": "-232135000", "stockBasedCompensation": "22479000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "203236000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-90288000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28701000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:42.923341+00:00", "is_restated": false, "income_statement": { "revenue": 564783000, "cost_of_revenue": 70860000, "gross_profit": 493923000, "ebit": 302927000, "ebitda": 322707000, "pretax_income": 269385000, "tax_provision": 49926000, "net_income": 220608000, "net_income_to_common": 220608000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15896000, "total_current_assets": 1955582000, "total_assets": 2299719000, "short_term_debt": 101103000, "long_term_debt": 540369000, "total_debt": 641472000, "total_liabilities": 918945000, "total_equity": 1378910000, "shares_outstanding": 55405572, "goodwill_and_intangibles": 195922000 }, "cash_flow": { "operating_cash_flow": 214179000, "capital_expenditure": 36738000, "free_cash_flow": 250917000, "dividends_paid": 190138000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195480, "ticker_id": 8816, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:42.923341+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "302927000", "ebitda": "322707000", "netIncome": "220608000", "grossProfit": "493923000", "depreciation": "None", "totalRevenue": "564783000", "costOfRevenue": "70860000", "interestIncome": "5271000", "incomeBeforeTax": "269385000", "interestExpense": "33542000", "operatingIncome": "202156000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "49926000", "reportedCurrency": "BRL", "netInterestIncome": "-27229000", "nonInterestIncome": "None", "operatingExpenses": "291767000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1636000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "70860000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19780000", "sellingGeneralAndAdministrative": "149894000", "netIncomeFromContinuingOperations": "219459000" }, "balance": { "goodwill": "162290000", "inventory": "-1168355000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "2299719000", "longTermDebt": "540369000", "shortTermDebt": "101103000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "33632000", "reportedCurrency": "BRL", "retainedEarnings": "111444000", "totalLiabilities": "918945000", "otherCurrentAssets": "21328000", "totalCurrentAssets": "1955582000", "currentLongTermDebt": "76722000", "longTermInvestments": "7146000", "shortTermInvestments": "1812764000", "currentNetReceivables": "105594000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "344137000", "currentAccountsPayable": "1869000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "689903000", "totalShareholderEquity": "1378910000", "capitalLeaseObligations": "72812000", "otherCurrentLiabilities": "116067000", "totalCurrentLiabilities": "235351000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "683594000", "cashAndShortTermInvestments": "15896000", "commonStockSharesOutstanding": "55405572", "intangibleAssetsExcludingGoodwill": "33632000", "cashAndCashEquivalentsAtCarryingValue": "15896000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "269385000", "profitLoss": "None", "dividendPayout": "190138000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "BRL", "changeInInventory": "-8091000", "operatingCashflow": "214179000", "capitalExpenditures": "36738000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "175020000", "cashflowFromInvestment": "138031000", "stockBasedCompensation": "14967000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "190138000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-62769000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19780000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 564783000, "cost_of_revenue": 70860000, "gross_profit": 493923000, "research_and_development": 1636000, "selling_general_admin": 149894000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 302927000, "depreciation_amortisation": 19780000, "ebitda": 322707000, "interest_expense": 33542000, "interest_income": null, "other_non_operating": null, "pretax_income": 269385000, "tax_provision": 49926000, "effective_tax_rate": null, "net_income": 220608000, "net_income_continuing_ops": 219459000, "net_income_to_common": 220608000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15896000, "short_term_investments": 1812764000, "net_receivables": 105594000, "inventory": -1168355000, "other_current_assets": null, "total_current_assets": 1955582000, "net_ppe": null, "goodwill": 162290000, "intangible_assets": 33632000, "goodwill_and_intangibles": 195922000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 344137000, "total_assets": 2299719000, "short_term_debt": 101103000, "accounts_payable": 1869000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 235351000, "long_term_debt": 540369000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 683594000, "total_liabilities": 918945000, "total_debt": 641472000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 111444000, "total_equity": 1378910000, "shares_outstanding": 55405572, "operating_cash_flow": 214179000, "stock_based_compensation": 14967000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36738000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 138031000, "dividends_paid": 190138000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 175020000, "free_cash_flow": 250917000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "302927000", "ebitda": "322707000", "netIncome": "220608000", "grossProfit": "493923000", "depreciation": "None", "totalRevenue": "564783000", "costOfRevenue": "70860000", "interestIncome": "5271000", "incomeBeforeTax": "269385000", "interestExpense": "33542000", "operatingIncome": "202156000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "49926000", "reportedCurrency": "BRL", "netInterestIncome": "-27229000", "nonInterestIncome": "None", "operatingExpenses": "291767000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1636000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "70860000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19780000", "sellingGeneralAndAdministrative": "149894000", "netIncomeFromContinuingOperations": "219459000" }, "balance": { "goodwill": "162290000", "inventory": "-1168355000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "2299719000", "longTermDebt": "540369000", "shortTermDebt": "101103000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "33632000", "reportedCurrency": "BRL", "retainedEarnings": "111444000", "totalLiabilities": "918945000", "otherCurrentAssets": "21328000", "totalCurrentAssets": "1955582000", "currentLongTermDebt": "76722000", "longTermInvestments": "7146000", "shortTermInvestments": "1812764000", "currentNetReceivables": "105594000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "344137000", "currentAccountsPayable": "1869000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "689903000", "totalShareholderEquity": "1378910000", "capitalLeaseObligations": "72812000", "otherCurrentLiabilities": "116067000", "totalCurrentLiabilities": "235351000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "683594000", "cashAndShortTermInvestments": "15896000", "commonStockSharesOutstanding": "55405572", "intangibleAssetsExcludingGoodwill": "33632000", "cashAndCashEquivalentsAtCarryingValue": "15896000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "269385000", "profitLoss": "None", "dividendPayout": "190138000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "BRL", "changeInInventory": "-8091000", "operatingCashflow": "214179000", "capitalExpenditures": "36738000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "175020000", "cashflowFromInvestment": "138031000", "stockBasedCompensation": "14967000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "190138000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-62769000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19780000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:42.923341+00:00", "is_restated": false, "income_statement": { "revenue": 502269000, "cost_of_revenue": 143537000, "gross_profit": 358732000, "ebit": 286981000, "ebitda": 302767000, "pretax_income": 271814000, "tax_provision": 52413000, "net_income": 219417000, "net_income_to_common": 219417000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30108000, "total_current_assets": 1457556000, "total_assets": 1766954000, "short_term_debt": 37315000, "long_term_debt": 162122000, "total_debt": 199437000, "total_liabilities": 391407000, "total_equity": 1372534000, "shares_outstanding": 55335544, "goodwill_and_intangibles": 189238000 }, "cash_flow": { "operating_cash_flow": 117900000, "capital_expenditure": 6476000, "free_cash_flow": 124376000, "dividends_paid": 211320000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195485, "ticker_id": 8816, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:42.923341+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "286981000", "ebitda": "302767000", "netIncome": "219417000", "grossProfit": "358732000", "depreciation": "None", "totalRevenue": "502269000", "costOfRevenue": "143537000", "interestIncome": "87870000", "incomeBeforeTax": "271814000", "interestExpense": "15167000", "operatingIncome": "178746000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "52413000", "reportedCurrency": "BRL", "netInterestIncome": "87870000", "nonInterestIncome": "None", "operatingExpenses": "179986000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "559000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "143537000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15786000", "sellingGeneralAndAdministrative": "60962000", "netIncomeFromContinuingOperations": "219401000" }, "balance": { "goodwill": "162290000", "inventory": "-1243764000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "1766954000", "longTermDebt": "162122000", "shortTermDebt": "37315000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "26948000", "reportedCurrency": "BRL", "retainedEarnings": "81310000", "totalLiabilities": "391407000", "otherCurrentAssets": "1261800000", "totalCurrentAssets": "1457556000", "currentLongTermDebt": "13168000", "longTermInvestments": "5985000", "shortTermInvestments": "1350237000", "currentNetReceivables": "59175000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "309398000", "currentAccountsPayable": "1247000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "82087000", "shortLongTermDebtTotal": "261501000", "totalShareholderEquity": "1372534000", "capitalLeaseObligations": "86211000", "otherCurrentLiabilities": "95060000", "totalCurrentLiabilities": "155913000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "235494000", "cashAndShortTermInvestments": "30108000", "commonStockSharesOutstanding": "55335544", "intangibleAssetsExcludingGoodwill": "26948000", "cashAndCashEquivalentsAtCarryingValue": "30108000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "271814000", "profitLoss": "None", "dividendPayout": "211320000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "117900000", "capitalExpenditures": "6476000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-215507000", "cashflowFromInvestment": "131838000", "stockBasedCompensation": "14276000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "211320000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-63353000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15786000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 502269000, "cost_of_revenue": 143537000, "gross_profit": 358732000, "research_and_development": 559000, "selling_general_admin": 60962000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 286981000, "depreciation_amortisation": 15786000, "ebitda": 302767000, "interest_expense": 15167000, "interest_income": null, "other_non_operating": null, "pretax_income": 271814000, "tax_provision": 52413000, "effective_tax_rate": null, "net_income": 219417000, "net_income_continuing_ops": 219401000, "net_income_to_common": 219417000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30108000, "short_term_investments": 1350237000, "net_receivables": 59175000, "inventory": -1243764000, "other_current_assets": null, "total_current_assets": 1457556000, "net_ppe": null, "goodwill": 162290000, "intangible_assets": 26948000, "goodwill_and_intangibles": 189238000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 309398000, "total_assets": 1766954000, "short_term_debt": 37315000, "accounts_payable": 1247000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 155913000, "long_term_debt": 162122000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 235494000, "total_liabilities": 391407000, "total_debt": 199437000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 81310000, "total_equity": 1372534000, "shares_outstanding": 55335544, "operating_cash_flow": 117900000, "stock_based_compensation": 14276000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6476000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 131838000, "dividends_paid": 211320000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -215507000, "free_cash_flow": 124376000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "286981000", "ebitda": "302767000", "netIncome": "219417000", "grossProfit": "358732000", "depreciation": "None", "totalRevenue": "502269000", "costOfRevenue": "143537000", "interestIncome": "87870000", "incomeBeforeTax": "271814000", "interestExpense": "15167000", "operatingIncome": "178746000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "52413000", "reportedCurrency": "BRL", "netInterestIncome": "87870000", "nonInterestIncome": "None", "operatingExpenses": "179986000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "559000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "143537000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15786000", "sellingGeneralAndAdministrative": "60962000", "netIncomeFromContinuingOperations": "219401000" }, "balance": { "goodwill": "162290000", "inventory": "-1243764000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "1766954000", "longTermDebt": "162122000", "shortTermDebt": "37315000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "26948000", "reportedCurrency": "BRL", "retainedEarnings": "81310000", "totalLiabilities": "391407000", "otherCurrentAssets": "1261800000", "totalCurrentAssets": "1457556000", "currentLongTermDebt": "13168000", "longTermInvestments": "5985000", "shortTermInvestments": "1350237000", "currentNetReceivables": "59175000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "309398000", "currentAccountsPayable": "1247000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "82087000", "shortLongTermDebtTotal": "261501000", "totalShareholderEquity": "1372534000", "capitalLeaseObligations": "86211000", "otherCurrentLiabilities": "95060000", "totalCurrentLiabilities": "155913000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "235494000", "cashAndShortTermInvestments": "30108000", "commonStockSharesOutstanding": "55335544", "intangibleAssetsExcludingGoodwill": "26948000", "cashAndCashEquivalentsAtCarryingValue": "30108000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "271814000", "profitLoss": "None", "dividendPayout": "211320000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "117900000", "capitalExpenditures": "6476000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-215507000", "cashflowFromInvestment": "131838000", "stockBasedCompensation": "14276000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "211320000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-63353000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15786000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:42.923341+00:00", "is_restated": false, "income_statement": { "revenue": 493440000, "cost_of_revenue": 154027000, "gross_profit": 339413000, "ebit": 270411000, "ebitda": 284140000, "pretax_income": 257842000, "tax_provision": 49227000, "net_income": 208615000, "net_income_to_common": 208615000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21679000, "total_current_assets": 1527203000, "total_assets": 1647005000, "short_term_debt": 22304000, "long_term_debt": null, "total_debt": 22304000, "total_liabilities": 232129000, "total_equity": 1414833000, "shares_outstanding": 55387859, "goodwill_and_intangibles": 1157000 }, "cash_flow": { "operating_cash_flow": 288692000, "capital_expenditure": 3091000, "free_cash_flow": 291783000, "dividends_paid": 255963000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195490, "ticker_id": 8816, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:42.923341+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "270411000", "ebitda": "284140000", "netIncome": "208615000", "grossProfit": "339413000", "depreciation": "None", "totalRevenue": "493440000", "costOfRevenue": "154027000", "interestIncome": "28511000", "incomeBeforeTax": "257842000", "interestExpense": "12569000", "operatingIncome": "242460000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "49227000", "reportedCurrency": "BRL", "netInterestIncome": "15382000", "nonInterestIncome": "None", "operatingExpenses": "96953000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "154027000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13729000", "sellingGeneralAndAdministrative": "46430000", "netIncomeFromContinuingOperations": "208615000" }, "balance": { "goodwill": "0", "inventory": "-1372926000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "1647005000", "longTermDebt": "None", "shortTermDebt": "22304000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1157000", "reportedCurrency": "BRL", "retainedEarnings": "70183000", "totalLiabilities": "232129000", "otherCurrentAssets": "1377119000", "totalCurrentAssets": "1527203000", "currentLongTermDebt": "None", "longTermInvestments": "8593000", "shortTermInvestments": "1453816000", "currentNetReceivables": "47515000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "119802000", "currentAccountsPayable": "831000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "83623000", "shortLongTermDebtTotal": "85544000", "totalShareholderEquity": "1414833000", "capitalLeaseObligations": "85544000", "otherCurrentLiabilities": "101213000", "totalCurrentLiabilities": "163873000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "68256000", "cashAndShortTermInvestments": "21679000", "commonStockSharesOutstanding": "55387859", "intangibleAssetsExcludingGoodwill": "1157000", "cashAndCashEquivalentsAtCarryingValue": "21679000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "257842000", "profitLoss": "None", "dividendPayout": "255963000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "BRL", "changeInInventory": "6829000", "operatingCashflow": "288692000", "capitalExpenditures": "3091000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1048024000", "cashflowFromInvestment": "-1319972000", "stockBasedCompensation": "3670000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "255963000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50831000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13729000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 493440000, "cost_of_revenue": 154027000, "gross_profit": 339413000, "research_and_development": null, "selling_general_admin": 46430000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 270411000, "depreciation_amortisation": 13729000, "ebitda": 284140000, "interest_expense": 12569000, "interest_income": null, "other_non_operating": null, "pretax_income": 257842000, "tax_provision": 49227000, "effective_tax_rate": null, "net_income": 208615000, "net_income_continuing_ops": 208615000, "net_income_to_common": 208615000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21679000, "short_term_investments": 1453816000, "net_receivables": 47515000, "inventory": -1372926000, "other_current_assets": null, "total_current_assets": 1527203000, "net_ppe": null, "goodwill": 0, "intangible_assets": 1157000, "goodwill_and_intangibles": 1157000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 119802000, "total_assets": 1647005000, "short_term_debt": 22304000, "accounts_payable": 831000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 163873000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 68256000, "total_liabilities": 232129000, "total_debt": 22304000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 70183000, "total_equity": 1414833000, "shares_outstanding": 55387859, "operating_cash_flow": 288692000, "stock_based_compensation": 3670000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3091000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1319972000, "dividends_paid": 255963000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1048024000, "free_cash_flow": 291783000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "270411000", "ebitda": "284140000", "netIncome": "208615000", "grossProfit": "339413000", "depreciation": "None", "totalRevenue": "493440000", "costOfRevenue": "154027000", "interestIncome": "28511000", "incomeBeforeTax": "257842000", "interestExpense": "12569000", "operatingIncome": "242460000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "49227000", "reportedCurrency": "BRL", "netInterestIncome": "15382000", "nonInterestIncome": "None", "operatingExpenses": "96953000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "154027000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13729000", "sellingGeneralAndAdministrative": "46430000", "netIncomeFromContinuingOperations": "208615000" }, "balance": { "goodwill": "0", "inventory": "-1372926000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "1647005000", "longTermDebt": "None", "shortTermDebt": "22304000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1157000", "reportedCurrency": "BRL", "retainedEarnings": "70183000", "totalLiabilities": "232129000", "otherCurrentAssets": "1377119000", "totalCurrentAssets": "1527203000", "currentLongTermDebt": "None", "longTermInvestments": "8593000", "shortTermInvestments": "1453816000", "currentNetReceivables": "47515000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "119802000", "currentAccountsPayable": "831000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "83623000", "shortLongTermDebtTotal": "85544000", "totalShareholderEquity": "1414833000", "capitalLeaseObligations": "85544000", "otherCurrentLiabilities": "101213000", "totalCurrentLiabilities": "163873000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "68256000", "cashAndShortTermInvestments": "21679000", "commonStockSharesOutstanding": "55387859", "intangibleAssetsExcludingGoodwill": "1157000", "cashAndCashEquivalentsAtCarryingValue": "21679000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "257842000", "profitLoss": "None", "dividendPayout": "255963000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "BRL", "changeInInventory": "6829000", "operatingCashflow": "288692000", "capitalExpenditures": "3091000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1048024000", "cashflowFromInvestment": "-1319972000", "stockBasedCompensation": "3670000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "255963000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50831000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13729000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:42.923341+00:00", "is_restated": false, "income_statement": { "revenue": 348724000, "cost_of_revenue": 74373000, "gross_profit": 274351000, "ebit": 225012000, "ebitda": 238240000, "pretax_income": 212600000, "tax_provision": 43446000, "net_income": 170199000, "net_income_to_common": 170199000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13096000, "total_current_assets": 156179000, "total_assets": 328524000, "short_term_debt": 19828000, "long_term_debt": null, "total_debt": 19828000, "total_liabilities": 309288000, "total_equity": 19221000, "shares_outstanding": 55515574, "goodwill_and_intangibles": 1441000 }, "cash_flow": { "operating_cash_flow": 195326000, "capital_expenditure": 2016000, "free_cash_flow": 197342000, "dividends_paid": 176287000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195495, "ticker_id": 8816, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:42.923341+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "225012000", "ebitda": "238240000", "netIncome": "170199000", "grossProfit": "274351000", "depreciation": "None", "totalRevenue": "348724000", "costOfRevenue": "74373000", "interestIncome": "10050000", "incomeBeforeTax": "212600000", "interestExpense": "12412000", "operatingIncome": "215647000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "43446000", "reportedCurrency": "BRL", "netInterestIncome": "-3047000", "nonInterestIncome": "None", "operatingExpenses": "58704000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1286000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74373000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13228000", "sellingGeneralAndAdministrative": "29254000", "netIncomeFromContinuingOperations": "169154000" }, "balance": { "goodwill": "None", "inventory": "-8253000", "commonStock": "8730000", "currentDebt": "None", "investments": "None", "totalAssets": "328524000", "longTermDebt": "None", "shortTermDebt": "19828000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1441000", "reportedCurrency": "BRL", "retainedEarnings": "0", "totalLiabilities": "309288000", "otherCurrentAssets": "13536000", "totalCurrentAssets": "156179000", "currentLongTermDebt": "None", "longTermInvestments": "31596000", "shortTermInvestments": "78606000", "currentNetReceivables": "50941000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "172345000", "currentAccountsPayable": "126834000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "105521000", "shortLongTermDebtTotal": "106199000", "totalShareholderEquity": "19221000", "capitalLeaseObligations": "106199000", "otherCurrentLiabilities": "48299000", "totalCurrentLiabilities": "210264000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "99024000", "cashAndShortTermInvestments": "13096000", "commonStockSharesOutstanding": "55515574", "intangibleAssetsExcludingGoodwill": "1441000", "cashAndCashEquivalentsAtCarryingValue": "13096000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "212600000", "profitLoss": "None", "dividendPayout": "176287000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "BRL", "changeInInventory": "-12780000", "operatingCashflow": "195326000", "capitalExpenditures": "2016000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-193549000", "cashflowFromInvestment": "75312000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "176287000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13228000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 348724000, "cost_of_revenue": 74373000, "gross_profit": 274351000, "research_and_development": 1286000, "selling_general_admin": 29254000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 225012000, "depreciation_amortisation": 13228000, "ebitda": 238240000, "interest_expense": 12412000, "interest_income": null, "other_non_operating": null, "pretax_income": 212600000, "tax_provision": 43446000, "effective_tax_rate": null, "net_income": 170199000, "net_income_continuing_ops": 169154000, "net_income_to_common": 170199000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13096000, "short_term_investments": 78606000, "net_receivables": 50941000, "inventory": -8253000, "other_current_assets": null, "total_current_assets": 156179000, "net_ppe": null, "goodwill": null, "intangible_assets": 1441000, "goodwill_and_intangibles": 1441000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 172345000, "total_assets": 328524000, "short_term_debt": 19828000, "accounts_payable": 126834000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 210264000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 99024000, "total_liabilities": 309288000, "total_debt": 19828000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 0, "total_equity": 19221000, "shares_outstanding": 55515574, "operating_cash_flow": 195326000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2016000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 75312000, "dividends_paid": 176287000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -193549000, "free_cash_flow": 197342000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "225012000", "ebitda": "238240000", "netIncome": "170199000", "grossProfit": "274351000", "depreciation": "None", "totalRevenue": "348724000", "costOfRevenue": "74373000", "interestIncome": "10050000", "incomeBeforeTax": "212600000", "interestExpense": "12412000", "operatingIncome": "215647000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "43446000", "reportedCurrency": "BRL", "netInterestIncome": "-3047000", "nonInterestIncome": "None", "operatingExpenses": "58704000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1286000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74373000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13228000", "sellingGeneralAndAdministrative": "29254000", "netIncomeFromContinuingOperations": "169154000" }, "balance": { "goodwill": "None", "inventory": "-8253000", "commonStock": "8730000", "currentDebt": "None", "investments": "None", "totalAssets": "328524000", "longTermDebt": "None", "shortTermDebt": "19828000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1441000", "reportedCurrency": "BRL", "retainedEarnings": "0", "totalLiabilities": "309288000", "otherCurrentAssets": "13536000", "totalCurrentAssets": "156179000", "currentLongTermDebt": "None", "longTermInvestments": "31596000", "shortTermInvestments": "78606000", "currentNetReceivables": "50941000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "172345000", "currentAccountsPayable": "126834000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "105521000", "shortLongTermDebtTotal": "106199000", "totalShareholderEquity": "19221000", "capitalLeaseObligations": "106199000", "otherCurrentLiabilities": "48299000", "totalCurrentLiabilities": "210264000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "99024000", "cashAndShortTermInvestments": "13096000", "commonStockSharesOutstanding": "55515574", "intangibleAssetsExcludingGoodwill": "1441000", "cashAndCashEquivalentsAtCarryingValue": "13096000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "212600000", "profitLoss": "None", "dividendPayout": "176287000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "BRL", "changeInInventory": "-12780000", "operatingCashflow": "195326000", "capitalExpenditures": "2016000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-193549000", "cashflowFromInvestment": "75312000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "176287000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13228000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:42.923341+00:00", "is_restated": false, "income_statement": { "revenue": 316961000, "cost_of_revenue": 62536000, "gross_profit": 254425000, "ebit": 204306000, "ebitda": 220826000, "pretax_income": 192115000, "tax_provision": 36483000, "net_income": 151373000, "net_income_to_common": 151373000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3564000, "total_current_assets": 157364000, "total_assets": 311772000, "short_term_debt": 17738000, "long_term_debt": null, "total_debt": 17738000, "total_liabilities": 197047000, "total_equity": 108144000, "shares_outstanding": 55515574, "goodwill_and_intangibles": 2720000 }, "cash_flow": { "operating_cash_flow": 132342000, "capital_expenditure": 1737000, "free_cash_flow": 134079000, "dividends_paid": 76226000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195500, "ticker_id": 8816, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:42.923341+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "204306000", "ebitda": "220826000", "netIncome": "151373000", "grossProfit": "254425000", "depreciation": "None", "totalRevenue": "316961000", "costOfRevenue": "62536000", "interestIncome": "800000", "incomeBeforeTax": "192115000", "interestExpense": "12191000", "operatingIncome": "183430000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "36483000", "reportedCurrency": "BRL", "netInterestIncome": "-11416000", "nonInterestIncome": "None", "operatingExpenses": "70995000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62536000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16520000", "sellingGeneralAndAdministrative": "26912000", "netIncomeFromContinuingOperations": "155632000" }, "balance": { "goodwill": "None", "inventory": "-85944000", "commonStock": "8595000", "currentDebt": "None", "investments": "None", "totalAssets": "311772000", "longTermDebt": "None", "shortTermDebt": "17738000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "2720000", "reportedCurrency": "BRL", "retainedEarnings": "91430000", "totalLiabilities": "197047000", "otherCurrentAssets": "5044000", "totalCurrentAssets": "157364000", "currentLongTermDebt": "None", "longTermInvestments": "24164000", "shortTermInvestments": "86276000", "currentNetReceivables": "62480000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "154408000", "currentAccountsPayable": "37995000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "104796000", "shortLongTermDebtTotal": "102891000", "totalShareholderEquity": "108144000", "capitalLeaseObligations": "102891000", "otherCurrentLiabilities": "37200000", "totalCurrentLiabilities": "102978000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "94069000", "cashAndShortTermInvestments": "3564000", "commonStockSharesOutstanding": "55515574", "intangibleAssetsExcludingGoodwill": "2720000", "cashAndCashEquivalentsAtCarryingValue": "3564000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "192115000", "profitLoss": "None", "dividendPayout": "76226000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "BRL", "changeInInventory": "-2957000", "operatingCashflow": "132342000", "capitalExpenditures": "1737000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-100434000", "cashflowFromInvestment": "-39846000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "76226000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-225000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16520000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 316961000, "cost_of_revenue": 62536000, "gross_profit": 254425000, "research_and_development": null, "selling_general_admin": 26912000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 204306000, "depreciation_amortisation": 16520000, "ebitda": 220826000, "interest_expense": 12191000, "interest_income": null, "other_non_operating": null, "pretax_income": 192115000, "tax_provision": 36483000, "effective_tax_rate": null, "net_income": 151373000, "net_income_continuing_ops": 155632000, "net_income_to_common": 151373000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3564000, "short_term_investments": 86276000, "net_receivables": 62480000, "inventory": -85944000, "other_current_assets": null, "total_current_assets": 157364000, "net_ppe": null, "goodwill": null, "intangible_assets": 2720000, "goodwill_and_intangibles": 2720000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 154408000, "total_assets": 311772000, "short_term_debt": 17738000, "accounts_payable": 37995000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 102978000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 94069000, "total_liabilities": 197047000, "total_debt": 17738000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 91430000, "total_equity": 108144000, "shares_outstanding": 55515574, "operating_cash_flow": 132342000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1737000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -39846000, "dividends_paid": 76226000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -100434000, "free_cash_flow": 134079000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "204306000", "ebitda": "220826000", "netIncome": "151373000", "grossProfit": "254425000", "depreciation": "None", "totalRevenue": "316961000", "costOfRevenue": "62536000", "interestIncome": "800000", "incomeBeforeTax": "192115000", "interestExpense": "12191000", "operatingIncome": "183430000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "36483000", "reportedCurrency": "BRL", "netInterestIncome": "-11416000", "nonInterestIncome": "None", "operatingExpenses": "70995000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62536000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16520000", "sellingGeneralAndAdministrative": "26912000", "netIncomeFromContinuingOperations": "155632000" }, "balance": { "goodwill": "None", "inventory": "-85944000", "commonStock": "8595000", "currentDebt": "None", "investments": "None", "totalAssets": "311772000", "longTermDebt": "None", "shortTermDebt": "17738000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "2720000", "reportedCurrency": "BRL", "retainedEarnings": "91430000", "totalLiabilities": "197047000", "otherCurrentAssets": "5044000", "totalCurrentAssets": "157364000", "currentLongTermDebt": "None", "longTermInvestments": "24164000", "shortTermInvestments": "86276000", "currentNetReceivables": "62480000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "154408000", "currentAccountsPayable": "37995000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "104796000", "shortLongTermDebtTotal": "102891000", "totalShareholderEquity": "108144000", "capitalLeaseObligations": "102891000", "otherCurrentLiabilities": "37200000", "totalCurrentLiabilities": "102978000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "94069000", "cashAndShortTermInvestments": "3564000", "commonStockSharesOutstanding": "55515574", "intangibleAssetsExcludingGoodwill": "2720000", "cashAndCashEquivalentsAtCarryingValue": "3564000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "192115000", "profitLoss": "None", "dividendPayout": "76226000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "BRL", "changeInInventory": "-2957000", "operatingCashflow": "132342000", "capitalExpenditures": "1737000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-100434000", "cashflowFromInvestment": "-39846000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "76226000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-225000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16520000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:42.923341+00:00", "is_restated": false, "income_statement": { "revenue": 179334000, "cost_of_revenue": 44193000, "gross_profit": 135141000, "ebit": 89500000, "ebitda": 107020000, "pretax_income": 77700000, "tax_provision": 21022000, "net_income": 56613000, "net_income_to_common": 56613000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6153000, "total_current_assets": 75277000, "total_assets": 202247000, "short_term_debt": 16454000, "long_term_debt": null, "total_debt": 16454000, "total_liabilities": 134181000, "total_equity": 66307000, "shares_outstanding": 55515574, "goodwill_and_intangibles": 3833000 }, "cash_flow": { "operating_cash_flow": 73284000, "capital_expenditure": 965000, "free_cash_flow": 74249000, "dividends_paid": 45885000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195501, "ticker_id": 8816, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:42.923341+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "89500000", "ebitda": "107020000", "netIncome": "56613000", "grossProfit": "135141000", "depreciation": "None", "totalRevenue": "179334000", "costOfRevenue": "44193000", "interestIncome": "1025000", "incomeBeforeTax": "77700000", "interestExpense": "11799000", "operatingIncome": "81449000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "21022000", "reportedCurrency": "BRL", "netInterestIncome": "-10818000", "nonInterestIncome": "None", "operatingExpenses": "53692000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44193000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17520000", "sellingGeneralAndAdministrative": "21084000", "netIncomeFromContinuingOperations": "56678000" }, "balance": { "goodwill": "None", "inventory": "-37583000", "commonStock": "8820000", "currentDebt": "None", "investments": "None", "totalAssets": "202247000", "longTermDebt": "None", "shortTermDebt": "16454000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "3833000", "reportedCurrency": "BRL", "retainedEarnings": "49711000", "totalLiabilities": "134181000", "otherCurrentAssets": "1469000", "totalCurrentAssets": "75277000", "currentLongTermDebt": "None", "longTermInvestments": "14313000", "shortTermInvestments": "43143000", "currentNetReceivables": "24512000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "126970000", "currentAccountsPayable": "2738000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "101279000", "shortLongTermDebtTotal": "93004000", "totalShareholderEquity": "66307000", "capitalLeaseObligations": "93004000", "otherCurrentLiabilities": "20589000", "totalCurrentLiabilities": "44671000", "otherNonCurrentLiabilities": "580000", "totalNonCurrentLiabilities": "89510000", "cashAndShortTermInvestments": "6153000", "commonStockSharesOutstanding": "55515574", "intangibleAssetsExcludingGoodwill": "3833000", "cashAndCashEquivalentsAtCarryingValue": "6153000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "77700000", "profitLoss": "None", "dividendPayout": "45885000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "BRL", "changeInInventory": "1749000", "operatingCashflow": "73284000", "capitalExpenditures": "965000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-53263000", "cashflowFromInvestment": "-17020000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "45885000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "8500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17520000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 179334000, "cost_of_revenue": 44193000, "gross_profit": 135141000, "research_and_development": null, "selling_general_admin": 21084000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 89500000, "depreciation_amortisation": 17520000, "ebitda": 107020000, "interest_expense": 11799000, "interest_income": null, "other_non_operating": null, "pretax_income": 77700000, "tax_provision": 21022000, "effective_tax_rate": null, "net_income": 56613000, "net_income_continuing_ops": 56678000, "net_income_to_common": 56613000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6153000, "short_term_investments": 43143000, "net_receivables": 24512000, "inventory": -37583000, "other_current_assets": null, "total_current_assets": 75277000, "net_ppe": null, "goodwill": null, "intangible_assets": 3833000, "goodwill_and_intangibles": 3833000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 126970000, "total_assets": 202247000, "short_term_debt": 16454000, "accounts_payable": 2738000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 44671000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 89510000, "total_liabilities": 134181000, "total_debt": 16454000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 49711000, "total_equity": 66307000, "shares_outstanding": 55515574, "operating_cash_flow": 73284000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 965000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17020000, "dividends_paid": 45885000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -53263000, "free_cash_flow": 74249000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "89500000", "ebitda": "107020000", "netIncome": "56613000", "grossProfit": "135141000", "depreciation": "None", "totalRevenue": "179334000", "costOfRevenue": "44193000", "interestIncome": "1025000", "incomeBeforeTax": "77700000", "interestExpense": "11799000", "operatingIncome": "81449000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "21022000", "reportedCurrency": "BRL", "netInterestIncome": "-10818000", "nonInterestIncome": "None", "operatingExpenses": "53692000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44193000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17520000", "sellingGeneralAndAdministrative": "21084000", "netIncomeFromContinuingOperations": "56678000" }, "balance": { "goodwill": "None", "inventory": "-37583000", "commonStock": "8820000", "currentDebt": "None", "investments": "None", "totalAssets": "202247000", "longTermDebt": "None", "shortTermDebt": "16454000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "3833000", "reportedCurrency": "BRL", "retainedEarnings": "49711000", "totalLiabilities": "134181000", "otherCurrentAssets": "1469000", "totalCurrentAssets": "75277000", "currentLongTermDebt": "None", "longTermInvestments": "14313000", "shortTermInvestments": "43143000", "currentNetReceivables": "24512000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "126970000", "currentAccountsPayable": "2738000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "101279000", "shortLongTermDebtTotal": "93004000", "totalShareholderEquity": "66307000", "capitalLeaseObligations": "93004000", "otherCurrentLiabilities": "20589000", "totalCurrentLiabilities": "44671000", "otherNonCurrentLiabilities": "580000", "totalNonCurrentLiabilities": "89510000", "cashAndShortTermInvestments": "6153000", "commonStockSharesOutstanding": "55515574", "intangibleAssetsExcludingGoodwill": "3833000", "cashAndCashEquivalentsAtCarryingValue": "6153000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "77700000", "profitLoss": "None", "dividendPayout": "45885000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "BRL", "changeInInventory": "1749000", "operatingCashflow": "73284000", "capitalExpenditures": "965000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-53263000", "cashflowFromInvestment": "-17020000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "45885000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "8500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17520000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:42.923341+00:00", "is_restated": false, "income_statement": { "revenue": 274855000, "cost_of_revenue": 26002000, "gross_profit": 248853000, "ebit": 88282000, "ebitda": 88282000, "pretax_income": 138535000, "tax_provision": 29197000, "net_income": 109338000, "net_income_to_common": 109338000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106053000, "total_current_assets": 1252190000, "total_assets": 3893594000, "short_term_debt": 72558000, "long_term_debt": 845529000, "total_debt": 918087000, "total_liabilities": 1807004000, "total_equity": 2008528000, "shares_outstanding": 65422098, "goodwill_and_intangibles": 1318734000 }, "cash_flow": { "operating_cash_flow": -24066993, "capital_expenditure": 3699426, "free_cash_flow": -20367567, "dividends_paid": 55867499, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195468, "ticker_id": 8816, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:42.923341+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "88282000", "netIncome": "109338000", "grossProfit": "248853000", "depreciation": "None", "totalRevenue": "274855000", "costOfRevenue": "26002000", "interestIncome": "9390000", "incomeBeforeTax": "138535000", "interestExpense": "4584665", "operatingIncome": "88282000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "29197000", "reportedCurrency": "BRL", "netInterestIncome": "9390000", "nonInterestIncome": "None", "operatingExpenses": "160571000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26002000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "69514000", "netIncomeFromContinuingOperations": "109338000" }, "balance": { "goodwill": "699320000", "inventory": "None", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "3893594000", "longTermDebt": "845529000", "shortTermDebt": "72558000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "619414000", "reportedCurrency": "BRL", "retainedEarnings": "138344000", "totalLiabilities": "1807004000", "otherCurrentAssets": "90571000", "totalCurrentAssets": "1252190000", "currentLongTermDebt": "41543000", "longTermInvestments": "959388000", "shortTermInvestments": "844582000", "currentNetReceivables": "210984000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2641404000", "currentAccountsPayable": "13692000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1042517000", "totalShareholderEquity": "2008528000", "capitalLeaseObligations": "155445000", "otherCurrentLiabilities": "101688000", "totalCurrentLiabilities": "246560000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1560444000", "cashAndShortTermInvestments": "106053000", "commonStockSharesOutstanding": "65422098", "intangibleAssetsExcludingGoodwill": "619414000", "cashAndCashEquivalentsAtCarryingValue": "106053000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "101091007", "profitLoss": "None", "dividendPayout": "55867499", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "-24066993", "capitalExpenditures": "3699426", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-78913961", "cashflowFromInvestment": "45669985", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "55867499", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2163787", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16935995", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 274855000, "cost_of_revenue": 26002000, "gross_profit": 248853000, "research_and_development": null, "selling_general_admin": 69514000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 88282000, "depreciation_amortisation": null, "ebitda": 88282000, "interest_expense": 4584665, "interest_income": null, "other_non_operating": null, "pretax_income": 138535000, "tax_provision": 29197000, "effective_tax_rate": null, "net_income": 109338000, "net_income_continuing_ops": 109338000, "net_income_to_common": 109338000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 106053000, "short_term_investments": 844582000, "net_receivables": 210984000, "inventory": null, "other_current_assets": null, "total_current_assets": 1252190000, "net_ppe": null, "goodwill": 699320000, "intangible_assets": 619414000, "goodwill_and_intangibles": 1318734000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2641404000, "total_assets": 3893594000, "short_term_debt": 72558000, "accounts_payable": 13692000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 246560000, "long_term_debt": 845529000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1560444000, "total_liabilities": 1807004000, "total_debt": 918087000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 138344000, "total_equity": 2008528000, "shares_outstanding": 65422098, "operating_cash_flow": -24066993, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3699426, "acquisitions": null, "other_investing": null, "investing_cash_flow": 45669985, "dividends_paid": 55867499, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -78913961, "free_cash_flow": -20367567, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "88282000", "netIncome": "109338000", "grossProfit": "248853000", "depreciation": "None", "totalRevenue": "274855000", "costOfRevenue": "26002000", "interestIncome": "9390000", "incomeBeforeTax": "138535000", "interestExpense": "4584665", "operatingIncome": "88282000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "29197000", "reportedCurrency": "BRL", "netInterestIncome": "9390000", "nonInterestIncome": "None", "operatingExpenses": "160571000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26002000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "69514000", "netIncomeFromContinuingOperations": "109338000" }, "balance": { "goodwill": "699320000", "inventory": "None", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "3893594000", "longTermDebt": "845529000", "shortTermDebt": "72558000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "619414000", "reportedCurrency": "BRL", "retainedEarnings": "138344000", "totalLiabilities": "1807004000", "otherCurrentAssets": "90571000", "totalCurrentAssets": "1252190000", "currentLongTermDebt": "41543000", "longTermInvestments": "959388000", "shortTermInvestments": "844582000", "currentNetReceivables": "210984000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2641404000", "currentAccountsPayable": "13692000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1042517000", "totalShareholderEquity": "2008528000", "capitalLeaseObligations": "155445000", "otherCurrentLiabilities": "101688000", "totalCurrentLiabilities": "246560000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1560444000", "cashAndShortTermInvestments": "106053000", "commonStockSharesOutstanding": "65422098", "intangibleAssetsExcludingGoodwill": "619414000", "cashAndCashEquivalentsAtCarryingValue": "106053000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "101091007", "profitLoss": "None", "dividendPayout": "55867499", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "-24066993", "capitalExpenditures": "3699426", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-78913961", "cashflowFromInvestment": "45669985", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "55867499", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2163787", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16935995", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:42.923341+00:00", "is_restated": false, "income_statement": { "revenue": 736328000, "cost_of_revenue": 216580000, "gross_profit": 519748000, "ebit": 279001000, "ebitda": 293740000, "pretax_income": 183249000, "tax_provision": 30728000, "net_income": 150806000, "net_income_to_common": 150806000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 279950435, "total_current_assets": 2071896696, "total_assets": 4030961052, "short_term_debt": 128651000, "long_term_debt": 872770000, "total_debt": 1001421000, "total_liabilities": 1978491598, "total_equity": 1977784950, "shares_outstanding": 68895000, "goodwill_and_intangibles": 1326217000 }, "cash_flow": { "operating_cash_flow": 69727714, "capital_expenditure": 10229967, "free_cash_flow": 79957681, "dividends_paid": 50234000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195469, "ticker_id": 8816, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:42.923341+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "279001000", "ebitda": "293740000", "netIncome": "150806000", "grossProfit": "519748000", "depreciation": "None", "totalRevenue": "736328000", "costOfRevenue": "216580000", "interestIncome": "20645000", "incomeBeforeTax": "183249000", "interestExpense": "24012657", "operatingIncome": "192801000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "30728000", "reportedCurrency": "BRL", "netInterestIncome": "-117204000", "nonInterestIncome": "None", "operatingExpenses": "326947000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "216580000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14739000", "sellingGeneralAndAdministrative": "329896000", "netIncomeFromContinuingOperations": "152521000" }, "balance": { "goodwill": "699624000", "inventory": "None", "commonStock": "18990", "currentDebt": "None", "investments": "None", "totalAssets": "4030961052", "longTermDebt": "872770000", "shortTermDebt": "128651000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "626593000", "reportedCurrency": "BRL", "retainedEarnings": "91927841", "totalLiabilities": "1978491598", "otherCurrentAssets": "70168000", "totalCurrentAssets": "2071896696", "currentLongTermDebt": "93862000", "longTermInvestments": "223552000", "shortTermInvestments": "1533700928", "currentNetReceivables": "258245331", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1959064356", "currentAccountsPayable": "13369000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1128298000", "totalShareholderEquity": "1977784950", "capitalLeaseObligations": "161666000", "otherCurrentLiabilities": "-14914823", "totalCurrentLiabilities": "127105177", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1851386421", "cashAndShortTermInvestments": "279950435", "commonStockSharesOutstanding": "68895000", "intangibleAssetsExcludingGoodwill": "626593000", "cashAndCashEquivalentsAtCarryingValue": "279950435", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48764392", "profitLoss": "None", "dividendPayout": "50234000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "69727714", "capitalExpenditures": "10229967", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13854071", "cashflowFromInvestment": "-9584366", "stockBasedCompensation": "9814000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50234000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2163787", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14739000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 736328000, "cost_of_revenue": 216580000, "gross_profit": 519748000, "research_and_development": null, "selling_general_admin": 329896000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 279001000, "depreciation_amortisation": 14739000, "ebitda": 293740000, "interest_expense": 24012657, "interest_income": null, "other_non_operating": null, "pretax_income": 183249000, "tax_provision": 30728000, "effective_tax_rate": null, "net_income": 150806000, "net_income_continuing_ops": 152521000, "net_income_to_common": 150806000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 279950435, "short_term_investments": 1533700928, "net_receivables": 258245331, "inventory": null, "other_current_assets": null, "total_current_assets": 2071896696, "net_ppe": null, "goodwill": 699624000, "intangible_assets": 626593000, "goodwill_and_intangibles": 1326217000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1959064356, "total_assets": 4030961052, "short_term_debt": 128651000, "accounts_payable": 13369000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 127105177, "long_term_debt": 872770000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1851386421, "total_liabilities": 1978491598, "total_debt": 1001421000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 91927841, "total_equity": 1977784950, "shares_outstanding": 68895000, "operating_cash_flow": 69727714, "stock_based_compensation": 9814000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10229967, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9584366, "dividends_paid": 50234000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13854071, "free_cash_flow": 79957681, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "279001000", "ebitda": "293740000", "netIncome": "150806000", "grossProfit": "519748000", "depreciation": "None", "totalRevenue": "736328000", "costOfRevenue": "216580000", "interestIncome": "20645000", "incomeBeforeTax": "183249000", "interestExpense": "24012657", "operatingIncome": "192801000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "30728000", "reportedCurrency": "BRL", "netInterestIncome": "-117204000", "nonInterestIncome": "None", "operatingExpenses": "326947000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "216580000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14739000", "sellingGeneralAndAdministrative": "329896000", "netIncomeFromContinuingOperations": "152521000" }, "balance": { "goodwill": "699624000", "inventory": "None", "commonStock": "18990", "currentDebt": "None", "investments": "None", "totalAssets": "4030961052", "longTermDebt": "872770000", "shortTermDebt": "128651000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "626593000", "reportedCurrency": "BRL", "retainedEarnings": "91927841", "totalLiabilities": "1978491598", "otherCurrentAssets": "70168000", "totalCurrentAssets": "2071896696", "currentLongTermDebt": "93862000", "longTermInvestments": "223552000", "shortTermInvestments": "1533700928", "currentNetReceivables": "258245331", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1959064356", "currentAccountsPayable": "13369000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1128298000", "totalShareholderEquity": "1977784950", "capitalLeaseObligations": "161666000", "otherCurrentLiabilities": "-14914823", "totalCurrentLiabilities": "127105177", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1851386421", "cashAndShortTermInvestments": "279950435", "commonStockSharesOutstanding": "68895000", "intangibleAssetsExcludingGoodwill": "626593000", "cashAndCashEquivalentsAtCarryingValue": "279950435", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48764392", "profitLoss": "None", "dividendPayout": "50234000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "69727714", "capitalExpenditures": "10229967", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13854071", "cashflowFromInvestment": "-9584366", "stockBasedCompensation": "9814000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50234000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2163787", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14739000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:42.923341+00:00", "is_restated": false, "income_statement": { "revenue": 354921000, "cost_of_revenue": 27550000, "gross_profit": 327371000, "ebit": 152549000, "ebitda": 166875000, "pretax_income": 151180000, "tax_provision": 35756000, "net_income": 115424000, "net_income_to_common": 115424000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103176000, "total_current_assets": 1930466000, "total_assets": 3475856000, "short_term_debt": 62195000, "long_term_debt": 705900000, "total_debt": 768095000, "total_liabilities": 1597574000, "total_equity": 1880765000, "shares_outstanding": 63244659, "goodwill_and_intangibles": 1050534000 }, "cash_flow": { "operating_cash_flow": 112396000, "capital_expenditure": 10288000, "free_cash_flow": 122684000, "dividends_paid": 51785000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195471, "ticker_id": 8816, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:42.923341+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "152549000", "ebitda": "166875000", "netIncome": "115424000", "grossProfit": "327371000", "depreciation": "None", "totalRevenue": "354921000", "costOfRevenue": "27550000", "interestIncome": "38961000", "incomeBeforeTax": "151180000", "interestExpense": "None", "operatingIncome": "-174727000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "35756000", "reportedCurrency": "BRL", "netInterestIncome": "38961000", "nonInterestIncome": "None", "operatingExpenses": "502098000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27550000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14326000", "sellingGeneralAndAdministrative": "101674000", "netIncomeFromContinuingOperations": "115424000" }, "balance": { "goodwill": "551916000", "inventory": "None", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "3475856000", "longTermDebt": "705900000", "shortTermDebt": "62195000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "498618000", "reportedCurrency": "BRL", "retainedEarnings": "98952000", "totalLiabilities": "1597574000", "otherCurrentAssets": "53576000", "totalCurrentAssets": "1930466000", "currentLongTermDebt": "32384000", "longTermInvestments": "200311000", "shortTermInvestments": "1562243000", "currentNetReceivables": "211471000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1545390000", "currentAccountsPayable": "9081000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "882616000", "totalShareholderEquity": "1880765000", "capitalLeaseObligations": "144332000", "otherCurrentLiabilities": "170807000", "totalCurrentLiabilities": "288878000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1308696000", "cashAndShortTermInvestments": "103176000", "commonStockSharesOutstanding": "63244659", "intangibleAssetsExcludingGoodwill": "498618000", "cashAndCashEquivalentsAtCarryingValue": "103176000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61157000", "profitLoss": "None", "dividendPayout": "51785000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "112396000", "capitalExpenditures": "10288000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-85578000", "cashflowFromInvestment": "4776000", "stockBasedCompensation": "8101000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51785000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1864902", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14326000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 354921000, "cost_of_revenue": 27550000, "gross_profit": 327371000, "research_and_development": null, "selling_general_admin": 101674000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 152549000, "depreciation_amortisation": 14326000, "ebitda": 166875000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 151180000, "tax_provision": 35756000, "effective_tax_rate": null, "net_income": 115424000, "net_income_continuing_ops": 115424000, "net_income_to_common": 115424000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 103176000, "short_term_investments": 1562243000, "net_receivables": 211471000, "inventory": null, "other_current_assets": null, "total_current_assets": 1930466000, "net_ppe": null, "goodwill": 551916000, "intangible_assets": 498618000, "goodwill_and_intangibles": 1050534000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1545390000, "total_assets": 3475856000, "short_term_debt": 62195000, "accounts_payable": 9081000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 288878000, "long_term_debt": 705900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1308696000, "total_liabilities": 1597574000, "total_debt": 768095000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 98952000, "total_equity": 1880765000, "shares_outstanding": 63244659, "operating_cash_flow": 112396000, "stock_based_compensation": 8101000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10288000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4776000, "dividends_paid": 51785000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -85578000, "free_cash_flow": 122684000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "152549000", "ebitda": "166875000", "netIncome": "115424000", "grossProfit": "327371000", "depreciation": "None", "totalRevenue": "354921000", "costOfRevenue": "27550000", "interestIncome": "38961000", "incomeBeforeTax": "151180000", "interestExpense": "None", "operatingIncome": "-174727000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "35756000", "reportedCurrency": "BRL", "netInterestIncome": "38961000", "nonInterestIncome": "None", "operatingExpenses": "502098000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27550000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14326000", "sellingGeneralAndAdministrative": "101674000", "netIncomeFromContinuingOperations": "115424000" }, "balance": { "goodwill": "551916000", "inventory": "None", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "3475856000", "longTermDebt": "705900000", "shortTermDebt": "62195000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "498618000", "reportedCurrency": "BRL", "retainedEarnings": "98952000", "totalLiabilities": "1597574000", "otherCurrentAssets": "53576000", "totalCurrentAssets": "1930466000", "currentLongTermDebt": "32384000", "longTermInvestments": "200311000", "shortTermInvestments": "1562243000", "currentNetReceivables": "211471000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1545390000", "currentAccountsPayable": "9081000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "882616000", "totalShareholderEquity": "1880765000", "capitalLeaseObligations": "144332000", "otherCurrentLiabilities": "170807000", "totalCurrentLiabilities": "288878000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1308696000", "cashAndShortTermInvestments": "103176000", "commonStockSharesOutstanding": "63244659", "intangibleAssetsExcludingGoodwill": "498618000", "cashAndCashEquivalentsAtCarryingValue": "103176000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61157000", "profitLoss": "None", "dividendPayout": "51785000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "112396000", "capitalExpenditures": "10288000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-85578000", "cashflowFromInvestment": "4776000", "stockBasedCompensation": "8101000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51785000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1864902", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14326000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:42.923341+00:00", "is_restated": false, "income_statement": { "revenue": 273943000, "cost_of_revenue": 60876000, "gross_profit": 213067000, "ebit": 97907000, "ebitda": 112583000, "pretax_income": 78785000, "tax_provision": 12012000, "net_income": 67600000, "net_income_to_common": 67600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100449000, "total_current_assets": 1898608000, "total_assets": 3421930000, "short_term_debt": 59817000, "long_term_debt": 722617000, "total_debt": 782434000, "total_liabilities": 1538981000, "total_equity": 1884745000, "shares_outstanding": 65641659, "goodwill_and_intangibles": 1052104000 }, "cash_flow": { "operating_cash_flow": 68407000, "capital_expenditure": 11519000, "free_cash_flow": 79926000, "dividends_paid": 53075000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195472, "ticker_id": 8816, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:42.923341+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "97907000", "ebitda": "112583000", "netIncome": "67600000", "grossProfit": "213067000", "depreciation": "None", "totalRevenue": "273943000", "costOfRevenue": "60876000", "interestIncome": "306000", "incomeBeforeTax": "78785000", "interestExpense": "19122000", "operatingIncome": "58800000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "12012000", "reportedCurrency": "BRL", "netInterestIncome": "-25913000", "nonInterestIncome": "None", "operatingExpenses": "154267000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60876000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14676000", "sellingGeneralAndAdministrative": "98470000", "netIncomeFromContinuingOperations": "66773000" }, "balance": { "goodwill": "552092000", "inventory": "None", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "3421930000", "longTermDebt": "722617000", "shortTermDebt": "59817000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "500012000", "reportedCurrency": "BRL", "retainedEarnings": "101177000", "totalLiabilities": "1538981000", "otherCurrentAssets": "57596000", "totalCurrentAssets": "1898608000", "currentLongTermDebt": "25786000", "longTermInvestments": "197135000", "shortTermInvestments": "1538550000", "currentNetReceivables": "202013000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1523322000", "currentAccountsPayable": "9366000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "893065000", "totalShareholderEquity": "1884745000", "capitalLeaseObligations": "144662000", "otherCurrentLiabilities": "148672000", "totalCurrentLiabilities": "242188000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1296793000", "cashAndShortTermInvestments": "100449000", "commonStockSharesOutstanding": "65641659", "intangibleAssetsExcludingGoodwill": "500012000", "cashAndCashEquivalentsAtCarryingValue": "100449000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "67600000", "profitLoss": "None", "dividendPayout": "53075000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "68407000", "capitalExpenditures": "11519000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-82740000", "cashflowFromInvestment": "38044000", "stockBasedCompensation": "6994000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "53075000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9091000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14676000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 273943000, "cost_of_revenue": 60876000, "gross_profit": 213067000, "research_and_development": null, "selling_general_admin": 98470000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 97907000, "depreciation_amortisation": 14676000, "ebitda": 112583000, "interest_expense": 19122000, "interest_income": null, "other_non_operating": null, "pretax_income": 78785000, "tax_provision": 12012000, "effective_tax_rate": null, "net_income": 67600000, "net_income_continuing_ops": 66773000, "net_income_to_common": 67600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 100449000, "short_term_investments": 1538550000, "net_receivables": 202013000, "inventory": null, "other_current_assets": null, "total_current_assets": 1898608000, "net_ppe": null, "goodwill": 552092000, "intangible_assets": 500012000, "goodwill_and_intangibles": 1052104000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1523322000, "total_assets": 3421930000, "short_term_debt": 59817000, "accounts_payable": 9366000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 242188000, "long_term_debt": 722617000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1296793000, "total_liabilities": 1538981000, "total_debt": 782434000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 101177000, "total_equity": 1884745000, "shares_outstanding": 65641659, "operating_cash_flow": 68407000, "stock_based_compensation": 6994000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11519000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 38044000, "dividends_paid": 53075000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -82740000, "free_cash_flow": 79926000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "97907000", "ebitda": "112583000", "netIncome": "67600000", "grossProfit": "213067000", "depreciation": "None", "totalRevenue": "273943000", "costOfRevenue": "60876000", "interestIncome": "306000", "incomeBeforeTax": "78785000", "interestExpense": "19122000", "operatingIncome": "58800000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "12012000", "reportedCurrency": "BRL", "netInterestIncome": "-25913000", "nonInterestIncome": "None", "operatingExpenses": "154267000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60876000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14676000", "sellingGeneralAndAdministrative": "98470000", "netIncomeFromContinuingOperations": "66773000" }, "balance": { "goodwill": "552092000", "inventory": "None", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "3421930000", "longTermDebt": "722617000", "shortTermDebt": "59817000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "500012000", "reportedCurrency": "BRL", "retainedEarnings": "101177000", "totalLiabilities": "1538981000", "otherCurrentAssets": "57596000", "totalCurrentAssets": "1898608000", "currentLongTermDebt": "25786000", "longTermInvestments": "197135000", "shortTermInvestments": "1538550000", "currentNetReceivables": "202013000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1523322000", "currentAccountsPayable": "9366000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "893065000", "totalShareholderEquity": "1884745000", "capitalLeaseObligations": "144662000", "otherCurrentLiabilities": "148672000", "totalCurrentLiabilities": "242188000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1296793000", "cashAndShortTermInvestments": "100449000", "commonStockSharesOutstanding": "65641659", "intangibleAssetsExcludingGoodwill": "500012000", "cashAndCashEquivalentsAtCarryingValue": "100449000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "67600000", "profitLoss": "None", "dividendPayout": "53075000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "68407000", "capitalExpenditures": "11519000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-82740000", "cashflowFromInvestment": "38044000", "stockBasedCompensation": "6994000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "53075000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9091000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14676000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:42.923341+00:00", "is_restated": false, "income_statement": { "revenue": 234721000, "cost_of_revenue": 21475000, "gross_profit": 213246000, "ebit": 28551000, "ebitda": 58643000, "pretax_income": 67288000, "tax_provision": 11360000, "net_income": 55928000, "net_income_to_common": 55928000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 126844000, "total_current_assets": 1894528000, "total_assets": 3426917000, "short_term_debt": 62663000, "long_term_debt": 763298000, "total_debt": 825961000, "total_liabilities": 1537307000, "total_equity": 1890579000, "shares_outstanding": 64046355, "goodwill_and_intangibles": 1557633000 }, "cash_flow": { "operating_cash_flow": 16300000, "capital_expenditure": 8343000, "free_cash_flow": 24643000, "dividends_paid": 54675000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195473, "ticker_id": 8816, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:42.923341+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "28551000", "ebitda": "58643000", "netIncome": "55928000", "grossProfit": "213246000", "depreciation": "None", "totalRevenue": "234721000", "costOfRevenue": "21475000", "interestIncome": "14423000", "incomeBeforeTax": "67288000", "interestExpense": "17781000", "operatingIncome": "67404000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "11360000", "reportedCurrency": "BRL", "netInterestIncome": "14423000", "nonInterestIncome": "None", "operatingExpenses": "145842000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1533000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21475000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11514000", "sellingGeneralAndAdministrative": "55936000", "netIncomeFromContinuingOperations": "55928000" }, "balance": { "goodwill": "1054859000", "inventory": "None", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "3426917000", "longTermDebt": "763298000", "shortTermDebt": "62663000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "502774000", "reportedCurrency": "BRL", "retainedEarnings": "87214000", "totalLiabilities": "1537307000", "otherCurrentAssets": "66398000", "totalCurrentAssets": "1894528000", "currentLongTermDebt": "27632000", "longTermInvestments": "187825000", "shortTermInvestments": "1525747000", "currentNetReceivables": "175539000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1532389000", "currentAccountsPayable": "49082000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "941986000", "totalShareholderEquity": "1890579000", "capitalLeaseObligations": "151056000", "otherCurrentLiabilities": "74431000", "totalCurrentLiabilities": "227954000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1309353000", "cashAndShortTermInvestments": "126844000", "commonStockSharesOutstanding": "64046355", "intangibleAssetsExcludingGoodwill": "502774000", "cashAndCashEquivalentsAtCarryingValue": "126844000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56532000", "profitLoss": "None", "dividendPayout": "54675000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "16300000", "capitalExpenditures": "8343000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-133649000", "cashflowFromInvestment": "65685000", "stockBasedCompensation": "5003000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "54675000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40367000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13838000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 234721000, "cost_of_revenue": 21475000, "gross_profit": 213246000, "research_and_development": 1533000, "selling_general_admin": 55936000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28551000, "depreciation_amortisation": 11514000, "ebitda": 58643000, "interest_expense": 17781000, "interest_income": null, "other_non_operating": null, "pretax_income": 67288000, "tax_provision": 11360000, "effective_tax_rate": null, "net_income": 55928000, "net_income_continuing_ops": 55928000, "net_income_to_common": 55928000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 126844000, "short_term_investments": 1525747000, "net_receivables": 175539000, "inventory": null, "other_current_assets": null, "total_current_assets": 1894528000, "net_ppe": null, "goodwill": 1054859000, "intangible_assets": 502774000, "goodwill_and_intangibles": 1557633000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1532389000, "total_assets": 3426917000, "short_term_debt": 62663000, "accounts_payable": 49082000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 227954000, "long_term_debt": 763298000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1309353000, "total_liabilities": 1537307000, "total_debt": 825961000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 87214000, "total_equity": 1890579000, "shares_outstanding": 64046355, "operating_cash_flow": 16300000, "stock_based_compensation": 5003000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8343000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 65685000, "dividends_paid": 54675000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -133649000, "free_cash_flow": 24643000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "28551000", "ebitda": "58643000", "netIncome": "55928000", "grossProfit": "213246000", "depreciation": "None", "totalRevenue": "234721000", "costOfRevenue": "21475000", "interestIncome": "14423000", "incomeBeforeTax": "67288000", "interestExpense": "17781000", "operatingIncome": "67404000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "11360000", "reportedCurrency": "BRL", "netInterestIncome": "14423000", "nonInterestIncome": "None", "operatingExpenses": "145842000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1533000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21475000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11514000", "sellingGeneralAndAdministrative": "55936000", "netIncomeFromContinuingOperations": "55928000" }, "balance": { "goodwill": "1054859000", "inventory": "None", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "3426917000", "longTermDebt": "763298000", "shortTermDebt": "62663000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "502774000", "reportedCurrency": "BRL", "retainedEarnings": "87214000", "totalLiabilities": "1537307000", "otherCurrentAssets": "66398000", "totalCurrentAssets": "1894528000", "currentLongTermDebt": "27632000", "longTermInvestments": "187825000", "shortTermInvestments": "1525747000", "currentNetReceivables": "175539000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1532389000", "currentAccountsPayable": "49082000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "941986000", "totalShareholderEquity": "1890579000", "capitalLeaseObligations": "151056000", "otherCurrentLiabilities": "74431000", "totalCurrentLiabilities": "227954000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1309353000", "cashAndShortTermInvestments": "126844000", "commonStockSharesOutstanding": "64046355", "intangibleAssetsExcludingGoodwill": "502774000", "cashAndCashEquivalentsAtCarryingValue": "126844000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56532000", "profitLoss": "None", "dividendPayout": "54675000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "16300000", "capitalExpenditures": "8343000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-133649000", "cashflowFromInvestment": "65685000", "stockBasedCompensation": "5003000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "54675000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40367000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13838000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:42.923341+00:00", "is_restated": false, "income_statement": { "revenue": 245858000, "cost_of_revenue": 91285000, "gross_profit": 245858000, "ebit": 46767000, "ebitda": 52623000, "pretax_income": 10770000, "tax_provision": 10221000, "net_income": 1219000, "net_income_to_common": 1219000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 223302000, "total_current_assets": 2061456999, "total_assets": 3585051000, "short_term_debt": 78522999, "long_term_debt": 816322000, "total_debt": 894844999, "total_liabilities": 1643008000, "total_equity": 1942408000, "shares_outstanding": 56923626, "goodwill_and_intangibles": 1038360000 }, "cash_flow": { "operating_cash_flow": 3069000, "capital_expenditure": 7549000, "free_cash_flow": 10618000, "dividends_paid": 50945000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195474, "ticker_id": 8816, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:42.923341+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "46767000", "ebitda": "52623000", "netIncome": "1219000", "grossProfit": "245858000", "depreciation": "None", "totalRevenue": "245858000", "costOfRevenue": "91285000", "interestIncome": "1425000", "incomeBeforeTax": "10770000", "interestExpense": "17781000", "operatingIncome": "46767000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "10221000", "reportedCurrency": "BRL", "netInterestIncome": "-16137000", "nonInterestIncome": "None", "operatingExpenses": "199091000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1533000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "91285000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5856000", "sellingGeneralAndAdministrative": "6524000", "netIncomeFromContinuingOperations": "549000" }, "balance": { "goodwill": "555175000", "inventory": "None", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "3585051000", "longTermDebt": "816322000", "shortTermDebt": "78522999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "483185000", "reportedCurrency": "BRL", "retainedEarnings": "30682000", "totalLiabilities": "1643008000", "otherCurrentAssets": "77409999", "totalCurrentAssets": "2061456999", "currentLongTermDebt": "45220000", "longTermInvestments": "202896000", "shortTermInvestments": "1531036000", "currentNetReceivables": "229709000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1523594001", "currentAccountsPayable": "15659000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "980996999", "totalShareholderEquity": "1942408000", "capitalLeaseObligations": "121295000", "otherCurrentLiabilities": "257461001", "totalCurrentLiabilities": "351643000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1291365000", "cashAndShortTermInvestments": "223302000", "commonStockSharesOutstanding": "56923626", "intangibleAssetsExcludingGoodwill": "483185000", "cashAndCashEquivalentsAtCarryingValue": "223302000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1219000", "profitLoss": "None", "dividendPayout": "50945000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "3069000", "capitalExpenditures": "7549000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-99591000", "cashflowFromInvestment": "None", "stockBasedCompensation": "6524000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50945000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-36026000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11514000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 245858000, "cost_of_revenue": 91285000, "gross_profit": 245858000, "research_and_development": 1533000, "selling_general_admin": 6524000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 46767000, "depreciation_amortisation": 5856000, "ebitda": 52623000, "interest_expense": 17781000, "interest_income": null, "other_non_operating": null, "pretax_income": 10770000, "tax_provision": 10221000, "effective_tax_rate": null, "net_income": 1219000, "net_income_continuing_ops": 549000, "net_income_to_common": 1219000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 223302000, "short_term_investments": 1531036000, "net_receivables": 229709000, "inventory": null, "other_current_assets": null, "total_current_assets": 2061456999, "net_ppe": null, "goodwill": 555175000, "intangible_assets": 483185000, "goodwill_and_intangibles": 1038360000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1523594001, "total_assets": 3585051000, "short_term_debt": 78522999, "accounts_payable": 15659000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 351643000, "long_term_debt": 816322000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1291365000, "total_liabilities": 1643008000, "total_debt": 894844999, "preferred_stock": null, "minority_interest": null, "retained_earnings": 30682000, "total_equity": 1942408000, "shares_outstanding": 56923626, "operating_cash_flow": 3069000, "stock_based_compensation": 6524000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7549000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 50945000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -99591000, "free_cash_flow": 10618000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "46767000", "ebitda": "52623000", "netIncome": "1219000", "grossProfit": "245858000", "depreciation": "None", "totalRevenue": "245858000", "costOfRevenue": "91285000", "interestIncome": "1425000", "incomeBeforeTax": "10770000", "interestExpense": "17781000", "operatingIncome": "46767000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "10221000", "reportedCurrency": "BRL", "netInterestIncome": "-16137000", "nonInterestIncome": "None", "operatingExpenses": "199091000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1533000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "91285000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5856000", "sellingGeneralAndAdministrative": "6524000", "netIncomeFromContinuingOperations": "549000" }, "balance": { "goodwill": "555175000", "inventory": "None", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "3585051000", "longTermDebt": "816322000", "shortTermDebt": "78522999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "483185000", "reportedCurrency": "BRL", "retainedEarnings": "30682000", "totalLiabilities": "1643008000", "otherCurrentAssets": "77409999", "totalCurrentAssets": "2061456999", "currentLongTermDebt": "45220000", "longTermInvestments": "202896000", "shortTermInvestments": "1531036000", "currentNetReceivables": "229709000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1523594001", "currentAccountsPayable": "15659000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "980996999", "totalShareholderEquity": "1942408000", "capitalLeaseObligations": "121295000", "otherCurrentLiabilities": "257461001", "totalCurrentLiabilities": "351643000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1291365000", "cashAndShortTermInvestments": "223302000", "commonStockSharesOutstanding": "56923626", "intangibleAssetsExcludingGoodwill": "483185000", "cashAndCashEquivalentsAtCarryingValue": "223302000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1219000", "profitLoss": "None", "dividendPayout": "50945000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "3069000", "capitalExpenditures": "7549000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-99591000", "cashflowFromInvestment": "None", "stockBasedCompensation": "6524000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50945000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-36026000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11514000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:42.923341+00:00", "is_restated": false, "income_statement": { "revenue": 123175000, "cost_of_revenue": 39223000, "gross_profit": 83952000, "ebit": 72647000, "ebitda": 78780000, "pretax_income": 55062000, "tax_provision": 13693000, "net_income": 41907000, "net_income_to_common": 41907000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24336000, "total_current_assets": 2009336000, "total_assets": 2457666000, "short_term_debt": 39984000, "long_term_debt": 634810000, "total_debt": 674794000, "total_liabilities": 1149181000, "total_equity": 1308180000, "shares_outstanding": 55465071, "goodwill_and_intangibles": 251170000 }, "cash_flow": { "operating_cash_flow": -68890000, "capital_expenditure": 4400000, "free_cash_flow": -64490000, "dividends_paid": 51057000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195476, "ticker_id": 8816, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:42.923341+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "72647000", "ebitda": "78780000", "netIncome": "41907000", "grossProfit": "83952000", "depreciation": "None", "totalRevenue": "123175000", "costOfRevenue": "39223000", "interestIncome": "6313000", "incomeBeforeTax": "55062000", "interestExpense": "17585000", "operatingIncome": "46928000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "13693000", "reportedCurrency": "BRL", "netInterestIncome": "-10976000", "nonInterestIncome": "None", "operatingExpenses": "37024000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39223000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6133000", "sellingGeneralAndAdministrative": "18795000", "netIncomeFromContinuingOperations": "41369000" }, "balance": { "goodwill": "191991000", "inventory": "None", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "2457666000", "longTermDebt": "634810000", "shortTermDebt": "39984000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "59179000", "reportedCurrency": "BRL", "retainedEarnings": "78066000", "totalLiabilities": "1149181000", "otherCurrentAssets": "26813000", "totalCurrentAssets": "2009336000", "currentLongTermDebt": "14852000", "longTermInvestments": "74216000", "shortTermInvestments": "1877136000", "currentNetReceivables": "81051000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "448330000", "currentAccountsPayable": "1265000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "710572000", "totalShareholderEquity": "1308180000", "capitalLeaseObligations": "58788000", "otherCurrentLiabilities": "88718000", "totalCurrentLiabilities": "158508000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "990673000", "cashAndShortTermInvestments": "24336000", "commonStockSharesOutstanding": "55465071", "intangibleAssetsExcludingGoodwill": "59179000", "cashAndCashEquivalentsAtCarryingValue": "24336000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41907000", "profitLoss": "None", "dividendPayout": "51057000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "-68890000", "capitalExpenditures": "4400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-154550000", "cashflowFromInvestment": "165866000", "stockBasedCompensation": "4147000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51057000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22544000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6133000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 123175000, "cost_of_revenue": 39223000, "gross_profit": 83952000, "research_and_development": null, "selling_general_admin": 18795000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 72647000, "depreciation_amortisation": 6133000, "ebitda": 78780000, "interest_expense": 17585000, "interest_income": null, "other_non_operating": null, "pretax_income": 55062000, "tax_provision": 13693000, "effective_tax_rate": null, "net_income": 41907000, "net_income_continuing_ops": 41369000, "net_income_to_common": 41907000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24336000, "short_term_investments": 1877136000, "net_receivables": 81051000, "inventory": null, "other_current_assets": null, "total_current_assets": 2009336000, "net_ppe": null, "goodwill": 191991000, "intangible_assets": 59179000, "goodwill_and_intangibles": 251170000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 448330000, "total_assets": 2457666000, "short_term_debt": 39984000, "accounts_payable": 1265000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 158508000, "long_term_debt": 634810000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 990673000, "total_liabilities": 1149181000, "total_debt": 674794000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 78066000, "total_equity": 1308180000, "shares_outstanding": 55465071, "operating_cash_flow": -68890000, "stock_based_compensation": 4147000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 165866000, "dividends_paid": 51057000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -154550000, "free_cash_flow": -64490000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "72647000", "ebitda": "78780000", "netIncome": "41907000", "grossProfit": "83952000", "depreciation": "None", "totalRevenue": "123175000", "costOfRevenue": "39223000", "interestIncome": "6313000", "incomeBeforeTax": "55062000", "interestExpense": "17585000", "operatingIncome": "46928000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "13693000", "reportedCurrency": "BRL", "netInterestIncome": "-10976000", "nonInterestIncome": "None", "operatingExpenses": "37024000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39223000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6133000", "sellingGeneralAndAdministrative": "18795000", "netIncomeFromContinuingOperations": "41369000" }, "balance": { "goodwill": "191991000", "inventory": "None", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "2457666000", "longTermDebt": "634810000", "shortTermDebt": "39984000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "59179000", "reportedCurrency": "BRL", "retainedEarnings": "78066000", "totalLiabilities": "1149181000", "otherCurrentAssets": "26813000", "totalCurrentAssets": "2009336000", "currentLongTermDebt": "14852000", "longTermInvestments": "74216000", "shortTermInvestments": "1877136000", "currentNetReceivables": "81051000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "448330000", "currentAccountsPayable": "1265000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "710572000", "totalShareholderEquity": "1308180000", "capitalLeaseObligations": "58788000", "otherCurrentLiabilities": "88718000", "totalCurrentLiabilities": "158508000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "990673000", "cashAndShortTermInvestments": "24336000", "commonStockSharesOutstanding": "55465071", "intangibleAssetsExcludingGoodwill": "59179000", "cashAndCashEquivalentsAtCarryingValue": "24336000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41907000", "profitLoss": "None", "dividendPayout": "51057000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "-68890000", "capitalExpenditures": "4400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-154550000", "cashflowFromInvestment": "165866000", "stockBasedCompensation": "4147000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51057000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22544000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6133000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:42.923341+00:00", "is_restated": false, "income_statement": { "revenue": 146899000, "cost_of_revenue": 18125000, "gross_profit": 128774000, "ebit": 57523000, "ebitda": 63113000, "pretax_income": 40026000, "tax_provision": 11679000, "net_income": 28919000, "net_income_to_common": 28919000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45831000, "total_current_assets": 2003080000, "total_assets": 2455341000, "short_term_debt": 101265000, "long_term_debt": 652493000, "total_debt": 753758000, "total_liabilities": 1119047000, "total_equity": 1335451000, "shares_outstanding": 53245448, "goodwill_and_intangibles": 231789000 }, "cash_flow": { "operating_cash_flow": 156987000, "capital_expenditure": 4066000, "free_cash_flow": 161053000, "dividends_paid": 48006000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195477, "ticker_id": 8816, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:42.923341+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "57523000", "ebitda": "63113000", "netIncome": "28919000", "grossProfit": "128774000", "depreciation": "None", "totalRevenue": "146899000", "costOfRevenue": "18125000", "interestIncome": "11421000", "incomeBeforeTax": "40026000", "interestExpense": "17497000", "operatingIncome": "47680000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "11679000", "reportedCurrency": "BRL", "netInterestIncome": "11421000", "nonInterestIncome": "None", "operatingExpenses": "81094000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "966000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18125000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5590000", "sellingGeneralAndAdministrative": "56780000", "netIncomeFromContinuingOperations": "28347000" }, "balance": { "goodwill": "180492000", "inventory": "-1307884000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "2455341000", "longTermDebt": "652493000", "shortTermDebt": "101265000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "51297000", "reportedCurrency": "BRL", "retainedEarnings": "87185000", "totalLiabilities": "1119047000", "otherCurrentAssets": "24249000", "totalCurrentAssets": "2003080000", "currentLongTermDebt": "76346000", "longTermInvestments": "74679000", "shortTermInvestments": "1854361000", "currentNetReceivables": "78639000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "452261000", "currentAccountsPayable": "7771000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "792496000", "totalShareholderEquity": "1335451000", "capitalLeaseObligations": "63657000", "otherCurrentLiabilities": "55721000", "totalCurrentLiabilities": "187537000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "931510000", "cashAndShortTermInvestments": "45831000", "commonStockSharesOutstanding": "53245448", "intangibleAssetsExcludingGoodwill": "51297000", "cashAndCashEquivalentsAtCarryingValue": "45831000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28919000", "profitLoss": "None", "dividendPayout": "48006000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "156987000", "capitalExpenditures": "4066000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-67063000", "cashflowFromInvestment": "-34233000", "stockBasedCompensation": "5660000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "48006000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3416000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5590000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 146899000, "cost_of_revenue": 18125000, "gross_profit": 128774000, "research_and_development": 966000, "selling_general_admin": 56780000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 57523000, "depreciation_amortisation": 5590000, "ebitda": 63113000, "interest_expense": 17497000, "interest_income": null, "other_non_operating": null, "pretax_income": 40026000, "tax_provision": 11679000, "effective_tax_rate": null, "net_income": 28919000, "net_income_continuing_ops": 28347000, "net_income_to_common": 28919000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45831000, "short_term_investments": 1854361000, "net_receivables": 78639000, "inventory": -1307884000, "other_current_assets": null, "total_current_assets": 2003080000, "net_ppe": null, "goodwill": 180492000, "intangible_assets": 51297000, "goodwill_and_intangibles": 231789000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 452261000, "total_assets": 2455341000, "short_term_debt": 101265000, "accounts_payable": 7771000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 187537000, "long_term_debt": 652493000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 931510000, "total_liabilities": 1119047000, "total_debt": 753758000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 87185000, "total_equity": 1335451000, "shares_outstanding": 53245448, "operating_cash_flow": 156987000, "stock_based_compensation": 5660000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4066000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34233000, "dividends_paid": 48006000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -67063000, "free_cash_flow": 161053000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "57523000", "ebitda": "63113000", "netIncome": "28919000", "grossProfit": "128774000", "depreciation": "None", "totalRevenue": "146899000", "costOfRevenue": "18125000", "interestIncome": "11421000", "incomeBeforeTax": "40026000", "interestExpense": "17497000", "operatingIncome": "47680000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "11679000", "reportedCurrency": "BRL", "netInterestIncome": "11421000", "nonInterestIncome": "None", "operatingExpenses": "81094000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "966000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18125000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5590000", "sellingGeneralAndAdministrative": "56780000", "netIncomeFromContinuingOperations": "28347000" }, "balance": { "goodwill": "180492000", "inventory": "-1307884000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "2455341000", "longTermDebt": "652493000", "shortTermDebt": "101265000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "51297000", "reportedCurrency": "BRL", "retainedEarnings": "87185000", "totalLiabilities": "1119047000", "otherCurrentAssets": "24249000", "totalCurrentAssets": "2003080000", "currentLongTermDebt": "76346000", "longTermInvestments": "74679000", "shortTermInvestments": "1854361000", "currentNetReceivables": "78639000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "452261000", "currentAccountsPayable": "7771000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "792496000", "totalShareholderEquity": "1335451000", "capitalLeaseObligations": "63657000", "otherCurrentLiabilities": "55721000", "totalCurrentLiabilities": "187537000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "931510000", "cashAndShortTermInvestments": "45831000", "commonStockSharesOutstanding": "53245448", "intangibleAssetsExcludingGoodwill": "51297000", "cashAndCashEquivalentsAtCarryingValue": "45831000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28919000", "profitLoss": "None", "dividendPayout": "48006000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "156987000", "capitalExpenditures": "4066000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-67063000", "cashflowFromInvestment": "-34233000", "stockBasedCompensation": "5660000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "48006000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3416000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5590000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:42.923341+00:00", "is_restated": false, "income_statement": { "revenue": 109087000, "cost_of_revenue": 8346000, "gross_profit": 100741000, "ebit": 92474000, "ebitda": 46546000, "pretax_income": 56092000, "tax_provision": 10384000, "net_income": 45708000, "net_income_to_common": 45708000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45738000, "total_current_assets": 1873731000, "total_assets": 2269645000, "short_term_debt": 103242000, "long_term_debt": 554452000, "total_debt": 657694000, "total_liabilities": 919513000, "total_equity": 1348717000, "shares_outstanding": 53244836, "goodwill_and_intangibles": 215527000 }, "cash_flow": { "operating_cash_flow": 118605000, "capital_expenditure": 3302000, "free_cash_flow": 121907000, "dividends_paid": 53228000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195478, "ticker_id": 8816, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:42.923341+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "92474000", "ebitda": "46546000", "netIncome": "45708000", "grossProfit": "100741000", "depreciation": "None", "totalRevenue": "109087000", "costOfRevenue": "8346000", "interestIncome": "12362000", "incomeBeforeTax": "56092000", "interestExpense": "14264000", "operatingIncome": "54910000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "10384000", "reportedCurrency": "BRL", "netInterestIncome": "12362000", "nonInterestIncome": "None", "operatingExpenses": "45831000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "824000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8346000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5001000", "sellingGeneralAndAdministrative": "32607000", "netIncomeFromContinuingOperations": "45708000" }, "balance": { "goodwill": "162290000", "inventory": "-1221642000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "2269645000", "longTermDebt": "554452000", "shortTermDebt": "103242000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "53237000", "reportedCurrency": "BRL", "retainedEarnings": "104244000", "totalLiabilities": "919513000", "otherCurrentAssets": "25169000", "totalCurrentAssets": "1873731000", "currentLongTermDebt": "78138000", "longTermInvestments": "57965000", "shortTermInvestments": "1707892000", "currentNetReceivables": "94932000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "395914000", "currentAccountsPayable": "348000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "700882000", "totalShareholderEquity": "1348717000", "capitalLeaseObligations": "68292000", "otherCurrentLiabilities": "40095000", "totalCurrentLiabilities": "166004000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "753509000", "cashAndShortTermInvestments": "45738000", "commonStockSharesOutstanding": "53244836", "intangibleAssetsExcludingGoodwill": "53237000", "cashAndCashEquivalentsAtCarryingValue": "45738000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46157000", "profitLoss": "None", "dividendPayout": "53228000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "BRL", "changeInInventory": "10526000", "operatingCashflow": "118605000", "capitalExpenditures": "3302000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-108026000", "cashflowFromInvestment": "-141024000", "stockBasedCompensation": "6148000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "53228000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28302000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4640000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 109087000, "cost_of_revenue": 8346000, "gross_profit": 100741000, "research_and_development": 824000, "selling_general_admin": 32607000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 92474000, "depreciation_amortisation": 5001000, "ebitda": 46546000, "interest_expense": 14264000, "interest_income": null, "other_non_operating": null, "pretax_income": 56092000, "tax_provision": 10384000, "effective_tax_rate": null, "net_income": 45708000, "net_income_continuing_ops": 45708000, "net_income_to_common": 45708000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45738000, "short_term_investments": 1707892000, "net_receivables": 94932000, "inventory": -1221642000, "other_current_assets": null, "total_current_assets": 1873731000, "net_ppe": null, "goodwill": 162290000, "intangible_assets": 53237000, "goodwill_and_intangibles": 215527000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 395914000, "total_assets": 2269645000, "short_term_debt": 103242000, "accounts_payable": 348000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 166004000, "long_term_debt": 554452000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 753509000, "total_liabilities": 919513000, "total_debt": 657694000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 104244000, "total_equity": 1348717000, "shares_outstanding": 53244836, "operating_cash_flow": 118605000, "stock_based_compensation": 6148000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3302000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -141024000, "dividends_paid": 53228000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -108026000, "free_cash_flow": 121907000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "92474000", "ebitda": "46546000", "netIncome": "45708000", "grossProfit": "100741000", "depreciation": "None", "totalRevenue": "109087000", "costOfRevenue": "8346000", "interestIncome": "12362000", "incomeBeforeTax": "56092000", "interestExpense": "14264000", "operatingIncome": "54910000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "10384000", "reportedCurrency": "BRL", "netInterestIncome": "12362000", "nonInterestIncome": "None", "operatingExpenses": "45831000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "824000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8346000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5001000", "sellingGeneralAndAdministrative": "32607000", "netIncomeFromContinuingOperations": "45708000" }, "balance": { "goodwill": "162290000", "inventory": "-1221642000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "2269645000", "longTermDebt": "554452000", "shortTermDebt": "103242000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "53237000", "reportedCurrency": "BRL", "retainedEarnings": "104244000", "totalLiabilities": "919513000", "otherCurrentAssets": "25169000", "totalCurrentAssets": "1873731000", "currentLongTermDebt": "78138000", "longTermInvestments": "57965000", "shortTermInvestments": "1707892000", "currentNetReceivables": "94932000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "395914000", "currentAccountsPayable": "348000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "700882000", "totalShareholderEquity": "1348717000", "capitalLeaseObligations": "68292000", "otherCurrentLiabilities": "40095000", "totalCurrentLiabilities": "166004000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "753509000", "cashAndShortTermInvestments": "45738000", "commonStockSharesOutstanding": "53244836", "intangibleAssetsExcludingGoodwill": "53237000", "cashAndCashEquivalentsAtCarryingValue": "45738000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46157000", "profitLoss": "None", "dividendPayout": "53228000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "BRL", "changeInInventory": "10526000", "operatingCashflow": "118605000", "capitalExpenditures": "3302000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-108026000", "cashflowFromInvestment": "-141024000", "stockBasedCompensation": "6148000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "53228000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28302000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4640000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:42.923341+00:00", "is_restated": false, "income_statement": { "revenue": 162402000, "cost_of_revenue": 47441000, "gross_profit": 114961000, "ebit": 90938000, "ebitda": null, "pretax_income": 78210000, "tax_provision": null, "net_income": 64125000, "net_income_to_common": 64125000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15896000, "total_current_assets": 1955582000, "total_assets": 2299719000, "short_term_debt": null, "long_term_debt": 540369000, "total_debt": 540369000, "total_liabilities": 918945000, "total_equity": 1378910000, "shares_outstanding": 53872066, "goodwill_and_intangibles": 214748000 }, "cash_flow": { "operating_cash_flow": 69915000, "capital_expenditure": 11037000, "free_cash_flow": 80952000, "dividends_paid": 44826000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195479, "ticker_id": 8816, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:42.923341+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "64125000", "grossProfit": "114961000", "depreciation": "None", "totalRevenue": "162402000", "costOfRevenue": "47441000", "interestIncome": "4778000", "incomeBeforeTax": "78210000", "interestExpense": "14264000", "operatingIncome": "90938000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "BRL", "netInterestIncome": "-8893000", "nonInterestIncome": "None", "operatingExpenses": "71464000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47441000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "16149000", "netIncomeFromContinuingOperations": "63384000" }, "balance": { "goodwill": "162290000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2299719000", "longTermDebt": "540369000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "52458000", "reportedCurrency": "BRL", "retainedEarnings": "111444000", "totalLiabilities": "918945000", "otherCurrentAssets": "19109000", "totalCurrentAssets": "1955582000", "currentLongTermDebt": "76722000", "longTermInvestments": "7146000", "shortTermInvestments": "1812764000", "currentNetReceivables": "101523000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "344137000", "currentAccountsPayable": "1869000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1378910000", "capitalLeaseObligations": "72812000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "235351000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "683594000", "cashAndShortTermInvestments": "15896000", "commonStockSharesOutstanding": "53872066", "intangibleAssetsExcludingGoodwill": "52458000", "cashAndCashEquivalentsAtCarryingValue": "15896000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "64125000", "profitLoss": "None", "dividendPayout": "44826000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "69915000", "capitalExpenditures": "11037000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "417619000", "cashflowFromInvestment": "None", "stockBasedCompensation": "4249000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44826000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3908000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5001000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 162402000, "cost_of_revenue": 47441000, "gross_profit": 114961000, "research_and_development": null, "selling_general_admin": 16149000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 90938000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 14264000, "interest_income": null, "other_non_operating": null, "pretax_income": 78210000, "tax_provision": null, "effective_tax_rate": null, "net_income": 64125000, "net_income_continuing_ops": 63384000, "net_income_to_common": 64125000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15896000, "short_term_investments": 1812764000, "net_receivables": 101523000, "inventory": null, "other_current_assets": null, "total_current_assets": 1955582000, "net_ppe": null, "goodwill": 162290000, "intangible_assets": 52458000, "goodwill_and_intangibles": 214748000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 344137000, "total_assets": 2299719000, "short_term_debt": null, "accounts_payable": 1869000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 235351000, "long_term_debt": 540369000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 683594000, "total_liabilities": 918945000, "total_debt": 540369000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 111444000, "total_equity": 1378910000, "shares_outstanding": 53872066, "operating_cash_flow": 69915000, "stock_based_compensation": 4249000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11037000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 44826000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 417619000, "free_cash_flow": 80952000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "64125000", "grossProfit": "114961000", "depreciation": "None", "totalRevenue": "162402000", "costOfRevenue": "47441000", "interestIncome": "4778000", "incomeBeforeTax": "78210000", "interestExpense": "14264000", "operatingIncome": "90938000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "BRL", "netInterestIncome": "-8893000", "nonInterestIncome": "None", "operatingExpenses": "71464000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47441000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "16149000", "netIncomeFromContinuingOperations": "63384000" }, "balance": { "goodwill": "162290000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2299719000", "longTermDebt": "540369000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "52458000", "reportedCurrency": "BRL", "retainedEarnings": "111444000", "totalLiabilities": "918945000", "otherCurrentAssets": "19109000", "totalCurrentAssets": "1955582000", "currentLongTermDebt": "76722000", "longTermInvestments": "7146000", "shortTermInvestments": "1812764000", "currentNetReceivables": "101523000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "344137000", "currentAccountsPayable": "1869000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1378910000", "capitalLeaseObligations": "72812000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "235351000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "683594000", "cashAndShortTermInvestments": "15896000", "commonStockSharesOutstanding": "53872066", "intangibleAssetsExcludingGoodwill": "52458000", "cashAndCashEquivalentsAtCarryingValue": "15896000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "64125000", "profitLoss": "None", "dividendPayout": "44826000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "69915000", "capitalExpenditures": "11037000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "417619000", "cashflowFromInvestment": "None", "stockBasedCompensation": "4249000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44826000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3908000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5001000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:42.923341+00:00", "is_restated": false, "income_statement": { "revenue": 117766000, "cost_of_revenue": 37321000, "gross_profit": 80445000, "ebit": 48484000, "ebitda": 54266000, "pretax_income": 42192000, "tax_provision": 10375000, "net_income": 32005000, "net_income_to_common": 32005000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38042000, "total_current_assets": 1407925000, "total_assets": 1742269000, "short_term_debt": 92545000, "long_term_debt": 111878000, "total_debt": 204423000, "total_liabilities": 409450000, "total_equity": 1330214000, "shares_outstanding": 56475742, "goodwill_and_intangibles": 206035000 }, "cash_flow": { "operating_cash_flow": 70444000, "capital_expenditure": 15872000, "free_cash_flow": 86316000, "dividends_paid": 53810000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195481, "ticker_id": 8816, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:42.923341+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "48484000", "ebitda": "54266000", "netIncome": "32005000", "grossProfit": "80445000", "depreciation": "None", "totalRevenue": "117766000", "costOfRevenue": "37321000", "interestIncome": "233000", "incomeBeforeTax": "42192000", "interestExpense": "6292000", "operatingIncome": "47348000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "10375000", "reportedCurrency": "BRL", "netInterestIncome": "-5768000", "nonInterestIncome": "None", "operatingExpenses": "33097000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37321000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5782000", "sellingGeneralAndAdministrative": "14648000", "netIncomeFromContinuingOperations": "31817000" }, "balance": { "goodwill": "162290000", "inventory": "-1131389000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "1742269000", "longTermDebt": "111878000", "shortTermDebt": "92545000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "43745000", "reportedCurrency": "BRL", "retainedEarnings": "91815000", "totalLiabilities": "409450000", "otherCurrentAssets": "19163000", "totalCurrentAssets": "1407925000", "currentLongTermDebt": "66081000", "longTermInvestments": "6776000", "shortTermInvestments": "1277562000", "currentNetReceivables": "73158000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "334344000", "currentAccountsPayable": "563000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "70965000", "shortLongTermDebtTotal": "254458000", "totalShareholderEquity": "1330214000", "capitalLeaseObligations": "74416000", "otherCurrentLiabilities": "85726000", "totalCurrentLiabilities": "203767000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "205683000", "cashAndShortTermInvestments": "38042000", "commonStockSharesOutstanding": "56475742", "intangibleAssetsExcludingGoodwill": "43745000", "cashAndCashEquivalentsAtCarryingValue": "38042000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42192000", "profitLoss": "None", "dividendPayout": "53810000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "BRL", "changeInInventory": "13901000", "operatingCashflow": "70444000", "capitalExpenditures": "15872000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-90676000", "cashflowFromInvestment": "48700000", "stockBasedCompensation": "5118000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "53810000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16321000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5782000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 117766000, "cost_of_revenue": 37321000, "gross_profit": 80445000, "research_and_development": 500000, "selling_general_admin": 14648000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 48484000, "depreciation_amortisation": 5782000, "ebitda": 54266000, "interest_expense": 6292000, "interest_income": null, "other_non_operating": null, "pretax_income": 42192000, "tax_provision": 10375000, "effective_tax_rate": null, "net_income": 32005000, "net_income_continuing_ops": 31817000, "net_income_to_common": 32005000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38042000, "short_term_investments": 1277562000, "net_receivables": 73158000, "inventory": -1131389000, "other_current_assets": null, "total_current_assets": 1407925000, "net_ppe": null, "goodwill": 162290000, "intangible_assets": 43745000, "goodwill_and_intangibles": 206035000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 334344000, "total_assets": 1742269000, "short_term_debt": 92545000, "accounts_payable": 563000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 203767000, "long_term_debt": 111878000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 205683000, "total_liabilities": 409450000, "total_debt": 204423000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 91815000, "total_equity": 1330214000, "shares_outstanding": 56475742, "operating_cash_flow": 70444000, "stock_based_compensation": 5118000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15872000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 48700000, "dividends_paid": 53810000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -90676000, "free_cash_flow": 86316000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "48484000", "ebitda": "54266000", "netIncome": "32005000", "grossProfit": "80445000", "depreciation": "None", "totalRevenue": "117766000", "costOfRevenue": "37321000", "interestIncome": "233000", "incomeBeforeTax": "42192000", "interestExpense": "6292000", "operatingIncome": "47348000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "10375000", "reportedCurrency": "BRL", "netInterestIncome": "-5768000", "nonInterestIncome": "None", "operatingExpenses": "33097000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37321000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5782000", "sellingGeneralAndAdministrative": "14648000", "netIncomeFromContinuingOperations": "31817000" }, "balance": { "goodwill": "162290000", "inventory": "-1131389000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "1742269000", "longTermDebt": "111878000", "shortTermDebt": "92545000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "43745000", "reportedCurrency": "BRL", "retainedEarnings": "91815000", "totalLiabilities": "409450000", "otherCurrentAssets": "19163000", "totalCurrentAssets": "1407925000", "currentLongTermDebt": "66081000", "longTermInvestments": "6776000", "shortTermInvestments": "1277562000", "currentNetReceivables": "73158000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "334344000", "currentAccountsPayable": "563000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "70965000", "shortLongTermDebtTotal": "254458000", "totalShareholderEquity": "1330214000", "capitalLeaseObligations": "74416000", "otherCurrentLiabilities": "85726000", "totalCurrentLiabilities": "203767000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "205683000", "cashAndShortTermInvestments": "38042000", "commonStockSharesOutstanding": "56475742", "intangibleAssetsExcludingGoodwill": "43745000", "cashAndCashEquivalentsAtCarryingValue": "38042000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42192000", "profitLoss": "None", "dividendPayout": "53810000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "BRL", "changeInInventory": "13901000", "operatingCashflow": "70444000", "capitalExpenditures": "15872000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-90676000", "cashflowFromInvestment": "48700000", "stockBasedCompensation": "5118000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "53810000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16321000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5782000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:42.923341+00:00", "is_restated": false, "income_statement": { "revenue": 121763000, "cost_of_revenue": 12945000, "gross_profit": 108818000, "ebit": 84785000, "ebitda": 90238000, "pretax_income": 103396000, "tax_provision": 11844000, "net_income": 91552000, "net_income_to_common": 91552000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31403000, "total_current_assets": 1423451000, "total_assets": 1728860000, "short_term_debt": 47982000, "long_term_debt": 158206000, "total_debt": 206188000, "total_liabilities": 362366000, "total_equity": 1363701000, "shares_outstanding": 57404407, "goodwill_and_intangibles": 193956000 }, "cash_flow": { "operating_cash_flow": 115260000, "capital_expenditure": 9479000, "free_cash_flow": 124739000, "dividends_paid": 32668000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195482, "ticker_id": 8816, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:42.923341+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "84785000", "ebitda": "90238000", "netIncome": "91552000", "grossProfit": "108818000", "depreciation": "None", "totalRevenue": "121763000", "costOfRevenue": "12945000", "interestIncome": "184000", "incomeBeforeTax": "103396000", "interestExpense": "6421000", "operatingIncome": "56145000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "11844000", "reportedCurrency": "BRL", "netInterestIncome": "-13470000", "nonInterestIncome": "None", "operatingExpenses": "52673000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "332000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12945000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5453000", "sellingGeneralAndAdministrative": "32095000", "netIncomeFromContinuingOperations": "91552000" }, "balance": { "goodwill": "162290000", "inventory": "-1182812000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "1728860000", "longTermDebt": "158206000", "shortTermDebt": "47982000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "31666000", "reportedCurrency": "BRL", "retainedEarnings": "113122000", "totalLiabilities": "362366000", "otherCurrentAssets": "14505000", "totalCurrentAssets": "1423451000", "currentLongTermDebt": "22207000", "longTermInvestments": "6423000", "shortTermInvestments": "1305401000", "currentNetReceivables": "72142000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "305409000", "currentAccountsPayable": "438000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "73034000", "shortLongTermDebtTotal": "260273000", "totalShareholderEquity": "1363701000", "capitalLeaseObligations": "78466000", "otherCurrentLiabilities": "65484000", "totalCurrentLiabilities": "126345000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "236021000", "cashAndShortTermInvestments": "31403000", "commonStockSharesOutstanding": "57404407", "intangibleAssetsExcludingGoodwill": "31666000", "cashAndCashEquivalentsAtCarryingValue": "31403000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "91938000", "profitLoss": "None", "dividendPayout": "32668000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "BRL", "changeInInventory": "53478000", "operatingCashflow": "115260000", "capitalExpenditures": "9479000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-64958000", "cashflowFromInvestment": "41098000", "stockBasedCompensation": "4864000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32668000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20096000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5453000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 121763000, "cost_of_revenue": 12945000, "gross_profit": 108818000, "research_and_development": 332000, "selling_general_admin": 32095000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 84785000, "depreciation_amortisation": 5453000, "ebitda": 90238000, "interest_expense": 6421000, "interest_income": null, "other_non_operating": null, "pretax_income": 103396000, "tax_provision": 11844000, "effective_tax_rate": null, "net_income": 91552000, "net_income_continuing_ops": 91552000, "net_income_to_common": 91552000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31403000, "short_term_investments": 1305401000, "net_receivables": 72142000, "inventory": -1182812000, "other_current_assets": null, "total_current_assets": 1423451000, "net_ppe": null, "goodwill": 162290000, "intangible_assets": 31666000, "goodwill_and_intangibles": 193956000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 305409000, "total_assets": 1728860000, "short_term_debt": 47982000, "accounts_payable": 438000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 126345000, "long_term_debt": 158206000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 236021000, "total_liabilities": 362366000, "total_debt": 206188000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 113122000, "total_equity": 1363701000, "shares_outstanding": 57404407, "operating_cash_flow": 115260000, "stock_based_compensation": 4864000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9479000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 41098000, "dividends_paid": 32668000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -64958000, "free_cash_flow": 124739000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "84785000", "ebitda": "90238000", "netIncome": "91552000", "grossProfit": "108818000", "depreciation": "None", "totalRevenue": "121763000", "costOfRevenue": "12945000", "interestIncome": "184000", "incomeBeforeTax": "103396000", "interestExpense": "6421000", "operatingIncome": "56145000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "11844000", "reportedCurrency": "BRL", "netInterestIncome": "-13470000", "nonInterestIncome": "None", "operatingExpenses": "52673000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "332000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12945000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5453000", "sellingGeneralAndAdministrative": "32095000", "netIncomeFromContinuingOperations": "91552000" }, "balance": { "goodwill": "162290000", "inventory": "-1182812000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "1728860000", "longTermDebt": "158206000", "shortTermDebt": "47982000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "31666000", "reportedCurrency": "BRL", "retainedEarnings": "113122000", "totalLiabilities": "362366000", "otherCurrentAssets": "14505000", "totalCurrentAssets": "1423451000", "currentLongTermDebt": "22207000", "longTermInvestments": "6423000", "shortTermInvestments": "1305401000", "currentNetReceivables": "72142000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "305409000", "currentAccountsPayable": "438000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "73034000", "shortLongTermDebtTotal": "260273000", "totalShareholderEquity": "1363701000", "capitalLeaseObligations": "78466000", "otherCurrentLiabilities": "65484000", "totalCurrentLiabilities": "126345000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "236021000", "cashAndShortTermInvestments": "31403000", "commonStockSharesOutstanding": "57404407", "intangibleAssetsExcludingGoodwill": "31666000", "cashAndCashEquivalentsAtCarryingValue": "31403000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "91938000", "profitLoss": "None", "dividendPayout": "32668000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "BRL", "changeInInventory": "53478000", "operatingCashflow": "115260000", "capitalExpenditures": "9479000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-64958000", "cashflowFromInvestment": "41098000", "stockBasedCompensation": "4864000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32668000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20096000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5453000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/", "rank_field": "-roe" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/", "rank_field": "cornerstone_growth_rank" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }