{ "ticker": { "uuid": "8ca44662-e234-4e04-9177-67db65f504b0", "symbol": "VINP", "name": "Vinci Partners Investments Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/8ca44662-e234-4e04-9177-67db65f504b0/", "api_url": "https://sharemaestro.com/factors/api/tickers/8ca44662-e234-4e04-9177-67db65f504b0/" }, "latest_snapshot": { "ticker": { "uuid": "8ca44662-e234-4e04-9177-67db65f504b0", "symbol": "VINP", "name": "Vinci Partners Investments Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/8ca44662-e234-4e04-9177-67db65f504b0/", "api_url": "https://sharemaestro.com/factors/api/tickers/8ca44662-e234-4e04-9177-67db65f504b0/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.92, "value": 0.98, "quality": 0.91, "momentum": 0.27, "coverage": 1, "confidence": 0.969, "delta": 6 }, "headline_factors": { "price": 9.71, "market_cap": 636166438.46, "pe_ratio": 1.4355, "earnings_yield": 0.3742, "ebitda_to_ev": 0.411, "shareholder_yield": 0.1462, "roe": 0.2206, "piotroski_f_score": 8, "momentum_12_1": 0.0476, "volatility_252d": 0.2455 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 1.4355, "ev_ebitda": 2.4332, "earnings_yield": 0.3742, "fcf_yield": 0.1588, "shareholder_yield": 0.1462 }, "quality": { "roe": 0.2206, "roic": 0.1688, "gross_margin": 0.7982, "fcf_margin": 0.1599, "piotroski_f_score": 8 }, "growth": { "revenue_growth_1y": 1.1848, "eps_growth_1y": 2.463, "fcf_growth_1y": 0.989 }, "momentum": { "price_return_12m": 0.0423, "momentum_12_1": 0.0476, "relative_strength": -0.1538 }, "scores": { "value_percentile": 0.98, "quality_percentile": 0.91, "momentum_percentile": 0.27, "growth_composite": 5, "yield_composite": 4, "overall_composite": 8, "os_score": 0.92, "factor_coverage": 1, "signal_confidence": 0.969 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 9.61, "os": 0.93, "value": 0.98, "quality": 0.91, "momentum": 0.32, "confidence": 1, "coverage": 1, "pe_ratio": 1.4207, "earnings_yield": 0.3757, "shareholder_yield": 0.1478, "roe": 0.2206, "momentum_12_1": 0.1964 }, { "week_end_date": "2026-06-14", "price": 9.75, "os": 0.92, "value": 0.98, "quality": 0.91, "momentum": 0.26, "confidence": 1, "coverage": 1, "pe_ratio": 1.4414, "earnings_yield": 0.3736, "shareholder_yield": 0.1456, "roe": 0.2206, "momentum_12_1": 0.1428 }, { "week_end_date": "2026-06-21", "price": 9.76, "os": 0.92, "value": 0.98, "quality": 0.9, "momentum": 0.29, "confidence": 1, "coverage": 1, "pe_ratio": 1.4429, "earnings_yield": 0.3735, "shareholder_yield": 0.1455, "roe": 0.2206, "momentum_12_1": 0.1034 }, { "week_end_date": "2026-06-28", "price": 9.72, "os": 0.92, "value": 0.98, "quality": 0.91, "momentum": 0.25, "confidence": 1, "coverage": 1, "pe_ratio": 1.437, "earnings_yield": 0.3741, "shareholder_yield": 0.1461, "roe": 0.2206, "momentum_12_1": 0.1355 }, { "week_end_date": "2026-07-05", "price": 9.91, "os": 0.93, "value": 0.98, "quality": 0.91, "momentum": 0.3, "confidence": 0.991, "coverage": 1, "pe_ratio": 1.4651, "earnings_yield": 0.3713, "shareholder_yield": 0.1433, "roe": 0.2206, "momentum_12_1": 0.0453 }, { "week_end_date": "2026-07-12", "price": 10.01, "os": 0.98, "value": 0.98, "quality": 0.91, "momentum": 0.7, "confidence": 0.98, "coverage": 1, "pe_ratio": 1.4791, "earnings_yield": 0.3699, "shareholder_yield": 0.1419, "roe": 0.2206, "momentum_12_1": 0.0976 }, { "week_end_date": "2026-07-19", "price": 9.71, "os": 0.92, "value": 0.98, "quality": 0.91, "momentum": 0.27, "confidence": 0.969, "coverage": 1, "pe_ratio": 1.4355, "earnings_yield": 0.3742, "shareholder_yield": 0.1462, "roe": 0.2206, "momentum_12_1": 0.0476 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 958203674, "cost_of_revenue": 56447961, "gross_profit": 901755713, "ebit": 356873405, "ebitda": 413321366, "pretax_income": 256886816, "tax_provision": 41900446, "net_income": 213305051, "net_income_to_common": 213305051, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 279950435, "total_current_assets": 2071896696, "total_assets": 4030961052, "short_term_debt": 128651000, "long_term_debt": 872770000, "total_debt": 1128298000, "total_liabilities": 1978491598, "total_equity": 1977784950, "shares_outstanding": 67755077, "goodwill_and_intangibles": 2025174441 }, "cash_flow": { "operating_cash_flow": 273961000, "capital_expenditure": 39929000, "free_cash_flow": 313890000, "dividends_paid": 209769000, "share_repurchases": -51101000, "shares_issued": 0, "net_debt_issued": -10225000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 958203674, "cost_of_revenue": 56447961, "gross_profit": 901755713, "ebit": 356873405, "ebitda": 413321366, "pretax_income": 256886816, "tax_provision": 41900446, "net_income": 213305051, "net_income_to_common": 213305051, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 279950435, "total_current_assets": 2071896696, "total_assets": 4030961052, "short_term_debt": 128651000, "long_term_debt": 872770000, "total_debt": 1128298000, "total_liabilities": 1978491598, "total_equity": 1977784950, "shares_outstanding": 67755077, "goodwill_and_intangibles": 2025174441 }, "cash_flow": { "operating_cash_flow": 273961000, "capital_expenditure": 39929000, "free_cash_flow": 313890000, "dividends_paid": 209769000, "share_repurchases": -51101000, "shares_issued": 0, "net_debt_issued": -10225000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 958203674, "cost_of_revenue": 56447961, "gross_profit": 901755713, "ebit": 356873405, "ebitda": 413321366, "pretax_income": 256886816, "tax_provision": 41900446, "net_income": 213305051, "net_income_to_common": 213305051, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 279950435, "total_current_assets": 2071896696, "total_assets": 4030961052, "short_term_debt": 128651000, "long_term_debt": 872770000, "total_debt": 1128298000, "total_liabilities": 1978491598, "total_equity": 1977784950, "shares_outstanding": 67755077, "goodwill_and_intangibles": 2025174441 }, "cash_flow": { "operating_cash_flow": 273961000, "capital_expenditure": 39929000, "free_cash_flow": 313890000, "dividends_paid": 209769000, "share_repurchases": -51101000, "shares_issued": 0, "net_debt_issued": -10225000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 958203674, "cost_of_revenue": 56447961, "gross_profit": 901755713, "ebit": 356873405, "ebitda": 413321366, "pretax_income": 256886816, "tax_provision": 41900446, "net_income": 213305051, "net_income_to_common": 213305051, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 279950435, "total_current_assets": 2071896696, "total_assets": 4030961052, "short_term_debt": 128651000, "long_term_debt": 872770000, "total_debt": 1128298000, "total_liabilities": 1978491598, "total_equity": 1977784950, "shares_outstanding": 67755077, "goodwill_and_intangibles": 2025174441 }, "cash_flow": { "operating_cash_flow": 273961000, "capital_expenditure": 39929000, "free_cash_flow": 313890000, "dividends_paid": 209769000, "share_repurchases": -51101000, "shares_issued": 0, "net_debt_issued": -10225000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 958203674, "cost_of_revenue": 56447961, "gross_profit": 901755713, "ebit": 356873405, "ebitda": 413321366, "pretax_income": 256886816, "tax_provision": 41900446, "net_income": 213305051, "net_income_to_common": 213305051, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 279950435, "total_current_assets": 2071896696, "total_assets": 4030961052, "short_term_debt": 128651000, "long_term_debt": 872770000, "total_debt": 1128298000, "total_liabilities": 1978491598, "total_equity": 1977784950, "shares_outstanding": 67755077, "goodwill_and_intangibles": 2025174441 }, "cash_flow": { "operating_cash_flow": 273961000, "capital_expenditure": 39929000, "free_cash_flow": 313890000, "dividends_paid": 209769000, "share_repurchases": -51101000, "shares_issued": 0, "net_debt_issued": -10225000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 958203674, "cost_of_revenue": 56447961, "gross_profit": 901755713, "ebit": 356873405, "ebitda": 413321366, "pretax_income": 256886816, "tax_provision": 41900446, "net_income": 213305051, "net_income_to_common": 213305051, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 279950435, "total_current_assets": 2071896696, "total_assets": 4030961052, "short_term_debt": 128651000, "long_term_debt": 872770000, "total_debt": 1128298000, "total_liabilities": 1978491598, "total_equity": 1977784950, "shares_outstanding": 67755077, "goodwill_and_intangibles": 2025174441 }, "cash_flow": { "operating_cash_flow": 273961000, "capital_expenditure": 39929000, "free_cash_flow": 313890000, "dividends_paid": 209769000, "share_repurchases": -51101000, "shares_issued": 0, "net_debt_issued": -10225000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 665101000, "cost_of_revenue": 211587000, "gross_profit": 453514000, "ebit": 232117000, "ebitda": 260818000, "pretax_income": 161950000, "tax_provision": 45977000, "net_income": 118202000, "net_income_to_common": 118202000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 223302000, "total_current_assets": 2061457000, "total_assets": 3585051000, "short_term_debt": 80363000, "long_term_debt": 816322000, "total_debt": 980997000, "total_liabilities": 1643008000, "total_equity": 1942408000, "shares_outstanding": 56923626, "goodwill_and_intangibles": 1057949000 }, "cash_flow": { "operating_cash_flow": 209771000, "capital_expenditure": 19317000, "free_cash_flow": 229088000, "dividends_paid": 203236000, "share_repurchases": -90288000, "shares_issued": 0, "net_debt_issued": -87772000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 665101000, "cost_of_revenue": 211587000, "gross_profit": 453514000, "ebit": 232117000, "ebitda": 260818000, "pretax_income": 161950000, "tax_provision": 45977000, "net_income": 118202000, "net_income_to_common": 118202000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 223302000, "total_current_assets": 2061457000, "total_assets": 3585051000, "short_term_debt": 80363000, "long_term_debt": 816322000, "total_debt": 980997000, "total_liabilities": 1643008000, "total_equity": 1942408000, "shares_outstanding": 56923626, "goodwill_and_intangibles": 1057949000 }, "cash_flow": { "operating_cash_flow": 209771000, "capital_expenditure": 19317000, "free_cash_flow": 229088000, "dividends_paid": 203236000, "share_repurchases": -90288000, "shares_issued": 0, "net_debt_issued": -87772000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 274855000, "cost_of_revenue": 26002000, "gross_profit": 248853000, "ebit": 88282000, "ebitda": 105217995, "pretax_income": 138535000, "tax_provision": 29197000, "net_income": 109338000, "net_income_to_common": 109338000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106053000, "total_current_assets": 1252190000, "total_assets": 3893594000, "short_term_debt": 72558000, "long_term_debt": 845529000, "total_debt": 1042517000, "total_liabilities": 1807004000, "total_equity": 2008528000, "shares_outstanding": 65422098, "goodwill_and_intangibles": 1318734000 }, "cash_flow": { "operating_cash_flow": -24066993, "capital_expenditure": 3699426, "free_cash_flow": -20367567, "dividends_paid": 56933000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 274855000, "cost_of_revenue": 26002000, "gross_profit": 248853000, "ebit": 88282000, "ebitda": 105217995, "pretax_income": 138535000, "tax_provision": 29197000, "net_income": 109338000, "net_income_to_common": 109338000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106053000, "total_current_assets": 1252190000, "total_assets": 3893594000, "short_term_debt": 72558000, "long_term_debt": 845529000, "total_debt": 1042517000, "total_liabilities": 1807004000, "total_equity": 2008528000, "shares_outstanding": 65422098, "goodwill_and_intangibles": 1318734000 }, "cash_flow": { "operating_cash_flow": -24066993, "capital_expenditure": 3699426, "free_cash_flow": -20367567, "dividends_paid": 56933000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 274855000, "cost_of_revenue": 26002000, "gross_profit": 248853000, "ebit": 88282000, "ebitda": 105217995, "pretax_income": 138535000, "tax_provision": 29197000, "net_income": 109338000, "net_income_to_common": 109338000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106053000, "total_current_assets": 1252190000, "total_assets": 3893594000, "short_term_debt": 72558000, "long_term_debt": 845529000, "total_debt": 1042517000, "total_liabilities": 1807004000, "total_equity": 2008528000, "shares_outstanding": 65422098, "goodwill_and_intangibles": 1318734000 }, "cash_flow": { "operating_cash_flow": -24066993, "capital_expenditure": 3699426, "free_cash_flow": -20367567, "dividends_paid": 55867499, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 274855000, "cost_of_revenue": 26002000, "gross_profit": 248853000, "ebit": 88282000, "ebitda": 105217995, "pretax_income": 138535000, "tax_provision": 29197000, "net_income": 109338000, "net_income_to_common": 109338000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106053000, "total_current_assets": 1252190000, "total_assets": 3893594000, "short_term_debt": 72558000, "long_term_debt": 845529000, "total_debt": 1042517000, "total_liabilities": 1807004000, "total_equity": 2008528000, "shares_outstanding": 65422098, "goodwill_and_intangibles": 1318734000 }, "cash_flow": { "operating_cash_flow": -24066993, "capital_expenditure": 3699426, "free_cash_flow": -20367567, "dividends_paid": 55867499, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 274855000, "cost_of_revenue": 26002000, "gross_profit": 248853000, "ebit": 88282000, "ebitda": 105217995, "pretax_income": 138535000, "tax_provision": 29197000, "net_income": 109338000, "net_income_to_common": 109338000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106053000, "total_current_assets": 1252190000, "total_assets": 3893594000, "short_term_debt": 72558000, "long_term_debt": 845529000, "total_debt": 1042517000, "total_liabilities": 1807004000, "total_equity": 2008528000, "shares_outstanding": 65422098, "goodwill_and_intangibles": 1318734000 }, "cash_flow": { "operating_cash_flow": -24066993, "capital_expenditure": 3699426, "free_cash_flow": -20367567, "dividends_paid": 55867499, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 274855000, "cost_of_revenue": 26002000, "gross_profit": 248853000, "ebit": 88282000, "ebitda": 88282000, "pretax_income": 138535000, "tax_provision": 29197000, "net_income": 109338000, "net_income_to_common": 109338000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106053000, "total_current_assets": 1252190000, "total_assets": 3893594000, "short_term_debt": 72558000, "long_term_debt": 845529000, "total_debt": 1042517000, "total_liabilities": 1807004000, "total_equity": 2008528000, "shares_outstanding": 65422098, "goodwill_and_intangibles": 1318734000 }, "cash_flow": { "operating_cash_flow": -24066993, "capital_expenditure": 3699426, "free_cash_flow": -20367567, "dividends_paid": 55867499, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 736328000, "cost_of_revenue": 216580000, "gross_profit": 519748000, "ebit": 279001000, "ebitda": 293740000, "pretax_income": 183249000, "tax_provision": 30728000, "net_income": 150806000, "net_income_to_common": 150806000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 279950435, "total_current_assets": 2071896696, "total_assets": 4030961052, "short_term_debt": 128651000, "long_term_debt": 872770000, "total_debt": 1128298000, "total_liabilities": 1978491598, "total_equity": 1977784950, "shares_outstanding": 68895000, "goodwill_and_intangibles": 1326217000 }, "cash_flow": { "operating_cash_flow": 69727714, "capital_expenditure": 10229967, "free_cash_flow": 79957681, "dividends_paid": 50234000, "share_repurchases": -1643000, "shares_issued": null, "net_debt_issued": -8409000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 736328000, "cost_of_revenue": 216580000, "gross_profit": 519748000, "ebit": 279001000, "ebitda": 293740000, "pretax_income": 183249000, "tax_provision": 30728000, "net_income": 150806000, "net_income_to_common": 150806000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 279950435, "total_current_assets": 2071896696, "total_assets": 4030961052, "short_term_debt": 128651000, "long_term_debt": 872770000, "total_debt": 1128298000, "total_liabilities": 1978491598, "total_equity": 1977784950, "shares_outstanding": 68895000, "goodwill_and_intangibles": 1326217000 }, "cash_flow": { "operating_cash_flow": 69727714, "capital_expenditure": 10229967, "free_cash_flow": 79957681, "dividends_paid": 50234000, "share_repurchases": -1643000, "shares_issued": null, "net_debt_issued": -8409000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 736328000, "cost_of_revenue": 216580000, "gross_profit": 519748000, "ebit": 279001000, "ebitda": 293740000, "pretax_income": 183249000, "tax_provision": 30728000, "net_income": 150806000, "net_income_to_common": 150806000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 279950435, "total_current_assets": 2071896696, "total_assets": 4030961052, "short_term_debt": 128651000, "long_term_debt": 872770000, "total_debt": 1128298000, "total_liabilities": 1978491598, "total_equity": 1977784950, "shares_outstanding": 68895000, "goodwill_and_intangibles": 1326217000 }, "cash_flow": { "operating_cash_flow": 69727714, "capital_expenditure": 10229967, "free_cash_flow": 79957681, "dividends_paid": 50234000, "share_repurchases": -1643000, "shares_issued": null, "net_debt_issued": -8409000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 736328000, "cost_of_revenue": 216580000, "gross_profit": 519748000, "ebit": 279001000, "ebitda": 293740000, "pretax_income": 183249000, "tax_provision": 30728000, "net_income": 150806000, "net_income_to_common": 150806000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 279950435, "total_current_assets": 2071896696, "total_assets": 4030961052, "short_term_debt": 128651000, "long_term_debt": 872770000, "total_debt": 1128298000, "total_liabilities": 1978491598, "total_equity": 1977784950, "shares_outstanding": 68895000, "goodwill_and_intangibles": 1326217000 }, "cash_flow": { "operating_cash_flow": 69727714, "capital_expenditure": 10229967, "free_cash_flow": 79957681, "dividends_paid": 50234000, "share_repurchases": -1643000, "shares_issued": null, "net_debt_issued": -8409000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 736328000, "cost_of_revenue": 216580000, "gross_profit": 519748000, "ebit": 279001000, "ebitda": 293740000, "pretax_income": 183249000, "tax_provision": 30728000, "net_income": 150806000, "net_income_to_common": 150806000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 279950435, "total_current_assets": 2071896696, "total_assets": 4030961052, "short_term_debt": 128651000, "long_term_debt": 872770000, "total_debt": 1128298000, "total_liabilities": 1978491598, "total_equity": 1977784950, "shares_outstanding": 68895000, "goodwill_and_intangibles": 1326217000 }, "cash_flow": { "operating_cash_flow": 69727714, "capital_expenditure": 10229967, "free_cash_flow": 79957681, "dividends_paid": 50234000, "share_repurchases": -1643000, "shares_issued": null, "net_debt_issued": -8409000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 736328000, "cost_of_revenue": 216580000, "gross_profit": 519748000, "ebit": 279001000, "ebitda": 293740000, "pretax_income": 183249000, "tax_provision": 30728000, "net_income": 150806000, "net_income_to_common": 150806000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 279950435, "total_current_assets": 2071896696, "total_assets": 4030961052, "short_term_debt": 128651000, "long_term_debt": 872770000, "total_debt": 1128298000, "total_liabilities": 1978491598, "total_equity": 1977784950, "shares_outstanding": 68895000, "goodwill_and_intangibles": 1326217000 }, "cash_flow": { "operating_cash_flow": 69727714, "capital_expenditure": 10229967, "free_cash_flow": 79957681, "dividends_paid": 50234000, "share_repurchases": -1643000, "shares_issued": null, "net_debt_issued": -8409000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }