{ "ticker": { "uuid": "8cca8ff2-7ca3-4723-81a2-ef752870bee4", "symbol": "RSG", "name": "Resolute Mining Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/8cca8ff2-7ca3-4723-81a2-ef752870bee4/", "api_url": "https://sharemaestro.com/factors/api/tickers/8cca8ff2-7ca3-4723-81a2-ef752870bee4/" }, "ticker_metadata": { "id": 24771, "uuid": "8cca8ff2-7ca3-4723-81a2-ef752870bee4", "symbol": "RSG", "name": "Resolute Mining Limited", "asset_type": "equity", "market_cap": 2746581504, "stock_exchange_id": 9, "industry": "Gold", "sector": "Basic Materials", "description": "Resolute Mining Limited engages in mining, prospecting, and exploration of mineral properties in Africa. The company explores for gold and silver. Its flagship project is the Doropo Gold Project located in C\u00f4te d'Ivoire, West Africa. Resolute Mining Limited was formerly known as Resolute Limited and changed its name to Resolute Mining Limited in September 2001. The company was incorporated in 2001 and is based in Perth, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "8cca8ff2-7ca3-4723-81a2-ef752870bee4", "symbol": "RSG", "name": "Resolute Mining Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/8cca8ff2-7ca3-4723-81a2-ef752870bee4/", "api_url": "https://sharemaestro.com/factors/api/tickers/8cca8ff2-7ca3-4723-81a2-ef752870bee4/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.97, "value": 0.87, "quality": 0.93, "momentum": 0.96, "coverage": 0.818, "confidence": 0.731, "delta": null }, "headline_factors": { "price": 1.14, "market_cap": 2425968990.76, "pe_ratio": 18.8352, "earnings_yield": 0.1204, "ebitda_to_ev": 0.1435, "shareholder_yield": 0.0049, "roe": 0.1767, "piotroski_f_score": 4, "momentum_12_1": 1.2241, "volatility_252d": 0.6199 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:42.135593+00:00", "batch_id": "" }, "size": { "price_close": 1.135, "market_cap": 2425968990.755, "market_cap_usd": 2425968990.755, "enterprise_value": 2562968990.755, "shares_outstanding": 2137417613, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 18.8352, "pb_ratio": 3.3287, "ptbv_ratio": 3.3287, "ps_ratio": 2.8026, "pcf_ratio": null, "pfcf_ratio": 25.1657, "ev_ebitda": 6.9665, "ev_ebit": 8.3078, "ev_sales": 2.9609, "ev_fcf": 26.5868, "earnings_yield": 0.1204, "fcf_yield": 0.0376, "price_to_sales": 2.8026, "price_to_book": 3.3287, "price_to_cashflow": null, "ebitda_to_ev": 0.1435, "sales_yield": 0.3377 }, "yield": { "dividend_yield": 0.0049, "buyback_yield": 0, "shareholder_yield": 0.0049, "debt_paydown_yield": null, "total_yield": 0.0049 }, "quality": { "gross_margin": 0.5856, "operating_margin": 0.3564, "net_margin": 0.1488, "ebitda_margin": 0.425, "fcf_margin": 0.1114, "roe": 0.1767, "roa": 0.1093, "roic": 0.2672, "roc_greenblatt": null, "asset_turnover": 0.7344, "cash_conversion": 0.7484, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.1551, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4301, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.3724, "debt_to_assets": 0.171, "interest_coverage": 24.4841, "current_ratio": 1.0648, "quick_ratio": 1.0648, "net_debt": 137000000, "local_beta": 2.091, "volatility_252d": 0.6199, "volatility_60d": 1.3299, "max_drawdown_12m": -0.2792, "risk_adjusted_momentum": 1.9749 }, "growth": { "revenue_growth_1y": 0.0807, "revenue_growth_3y_cagr": 0.0996, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 8.4612, "book_value_growth_1y": 0.3499, "revenue_growth": 0.0807, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1202, "price_return_3m": -0.2145, "price_return_6m": 0.0318, "price_return_9m": 0.6214, "price_return_12m": 0.9569, "price_return_12m_ex1m": 1.2241, "momentum_6m": 0.0318, "momentum_12m": 0.9569, "momentum_12_1": 1.2241, "distance_from_52w_high": -0.2433, "distance_from_52w_low": 0.9912, "relative_strength": 0.944 }, "raw_ttm": { "revenue_ttm": 865600000, "gross_profit_ttm": 506900000, "ebit_ttm": 308500000, "ebitda_ttm": 367900000, "net_income_ttm": 128800000, "eps_diluted_ttm": 0.0603, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -130000000, "fcf_ttm": 96400000, "dividends_paid_ttm": -12000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 12600000, "cash_and_equivalents": 64500000, "total_current_assets": 340099999.9999, "total_current_liabilities": 319400000, "net_ppe": null, "total_assets": 1178599999.9999, "total_debt": 201500000, "total_equity": 728799999.9999, "net_working_capital": 81099999.9999, "book_value_per_share": 0.341, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.341 }, "ranks": { "universe_ticker_count": 570, "rank_pe": 51, "rank_pb": 71, "rank_ptbv": 71, "rank_ps": 54, "rank_pcf": 50, "rank_ev_ebitda": 30, "rank_ev_ebit": 15, "rank_earnings_yield": 15, "rank_fcf_yield": 45, "rank_dividend_yield": 64, "rank_shareholder_yield": 62, "rank_total_yield": 69, "rank_roe": 17, "rank_roc": 50, "rank_roic": 9, "rank_gross_margin": 54, "rank_fcf_margin": 40, "rank_piotroski": 46, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 47, "rank_momentum_12m": 12, "rank_momentum_12m_ex1m": 8, "rank_relative_strength": 12 }, "composites": { "value_composite": 13, "quality_composite": 7, "momentum_composite": 4, "growth_composite": 17, "yield_composite": 88, "svqf_composite": 4, "vc1_composite": 84, "vc2_composite": 85, "vc3_composite": 86, "trending_value_composite": null, "overall_composite": 3, "quality_value_composite": 0.8995, "os_score": 0.97, "value_percentile": 0.87, "quality_percentile": 0.93, "momentum_percentile": 0.96, "factor_coverage": 0.818, "signal_confidence": 0.731, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 57, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 10686, "ticker_id": 24771, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:42.135593+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.135, "market_cap": 2425968990.755, "market_cap_usd": 2425968990.755, "enterprise_value": 2562968990.755, "shares_outstanding": 2137417613, "fx_rate_to_usd": null, "pe_ratio": 18.83516297, "pb_ratio": 3.32871706, "ptbv_ratio": 3.32871706, "ps_ratio": 2.8026444, "pcf_ratio": null, "pfcf_ratio": 25.16565343, "ev_ebitda": 6.96648271, "ev_ebit": 8.30784114, "ev_sales": 2.96091612, "ev_fcf": 26.58681526, "earnings_yield": 0.12036821, "fcf_yield": 0.03761263, "dividend_yield": 0.00494648, "buyback_yield": 0, "shareholder_yield": 0.00494648, "debt_paydown_yield": null, "total_yield": 0.00494648, "gross_margin": 0.58560536, "operating_margin": 0.35640018, "net_margin": 0.14879852, "ebitda_margin": 0.42502311, "fcf_margin": 0.11136784, "roe": 0.17672887, "roa": 0.1092822, "roic": 0.26723839, "roc_greenblatt": null, "asset_turnover": 0.73443068, "cash_conversion": 0.7484472, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.3723838, "debt_to_assets": 0.17096555, "interest_coverage": 24.48412698, "current_ratio": 1.06480902, "quick_ratio": 1.06480902, "net_debt": 137000000, "revenue_growth_1y": 0.08068562, "revenue_growth_3y_cagr": 0.09955444, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 8.46118363, "book_value_growth_1y": 0.34993079, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.155109, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.12015504, "price_return_3m": -0.21453287, "price_return_6m": 0.03181818, "price_return_9m": 0.62142857, "price_return_12m": 0.95689655, "price_return_12m_ex1m": 1.22413793, "distance_from_52w_high": -0.24333333, "distance_from_52w_low": 0.99122807, "relative_strength": 0.94404976, "local_beta": 2.091, "volatility_252d": 0.619851, "volatility_60d": 1.329918, "max_drawdown_12m": -0.27916667, "revenue_ttm": 865600000, "gross_profit_ttm": 506900000, "ebit_ttm": 308500000, "ebitda_ttm": 367900000, "net_income_ttm": 128800000, "eps_diluted_ttm": 0.06025963, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -130000000, "fcf_ttm": 96400000, "dividends_paid_ttm": -12000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 12600000, "cash_and_equivalents": 64500000, "total_current_assets": 340099999.9999, "total_current_liabilities": 319400000, "net_ppe": null, "total_assets": 1178599999.9999, "total_debt": 201500000, "total_equity": 728799999.9999, "net_working_capital": 81099999.9999, "book_value_per_share": 0.34097221, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.34097221, "universe_ticker_count": 570, "sector": "Basic Materials", "rank_pe": 51, "rank_pb": 71, "rank_ptbv": 71, "rank_ps": 54, "rank_pcf": 50, "rank_ev_ebitda": 30, "rank_ev_ebit": 15, "rank_earnings_yield": 15, "rank_fcf_yield": 45, "rank_dividend_yield": 64, "rank_shareholder_yield": 62, "rank_total_yield": 69, "rank_roe": 17, "rank_roc": 50, "rank_roic": 9, "rank_gross_margin": 54, "rank_fcf_margin": 40, "rank_piotroski": 46, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 47, "rank_momentum_12m": 12, "rank_momentum_12m_ex1m": 8, "rank_relative_strength": 12, "value_composite": 13, "quality_composite": 7, "momentum_composite": 4, "growth_composite": 17, "yield_composite": 88, "svqf_composite": 4, "vc1_composite": 84, "vc2_composite": 85, "vc3_composite": 86, "trending_value_composite": null, "overall_composite": 3, "factor_coverage": 0.818, "signal_confidence": 0.731, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 57, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.14, "os": 0.97, "value": 0.87, "quality": 0.93, "momentum": 0.96, "confidence": 0.731, "coverage": 0.818, "pe_ratio": 18.8352, "earnings_yield": 0.1204, "shareholder_yield": 0.0049, "roe": 0.1767, "momentum_12_1": 1.2241, "complete_fields": { "id": 10686, "ticker_id": 24771, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:42.135593+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.135, "market_cap": 2425968990.755, "market_cap_usd": 2425968990.755, "enterprise_value": 2562968990.755, "shares_outstanding": 2137417613, "fx_rate_to_usd": null, "pe_ratio": 18.83516297, "pb_ratio": 3.32871706, "ptbv_ratio": 3.32871706, "ps_ratio": 2.8026444, "pcf_ratio": null, "pfcf_ratio": 25.16565343, "ev_ebitda": 6.96648271, "ev_ebit": 8.30784114, "ev_sales": 2.96091612, "ev_fcf": 26.58681526, "earnings_yield": 0.12036821, "fcf_yield": 0.03761263, "dividend_yield": 0.00494648, "buyback_yield": 0, "shareholder_yield": 0.00494648, "debt_paydown_yield": null, "total_yield": 0.00494648, "gross_margin": 0.58560536, "operating_margin": 0.35640018, "net_margin": 0.14879852, "ebitda_margin": 0.42502311, "fcf_margin": 0.11136784, "roe": 0.17672887, "roa": 0.1092822, "roic": 0.26723839, "roc_greenblatt": null, "asset_turnover": 0.73443068, "cash_conversion": 0.7484472, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.3723838, "debt_to_assets": 0.17096555, "interest_coverage": 24.48412698, "current_ratio": 1.06480902, "quick_ratio": 1.06480902, "net_debt": 137000000, "revenue_growth_1y": 0.08068562, "revenue_growth_3y_cagr": 0.09955444, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 8.46118363, "book_value_growth_1y": 0.34993079, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.155109, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.12015504, "price_return_3m": -0.21453287, "price_return_6m": 0.03181818, "price_return_9m": 0.62142857, "price_return_12m": 0.95689655, "price_return_12m_ex1m": 1.22413793, "distance_from_52w_high": -0.24333333, "distance_from_52w_low": 0.99122807, "relative_strength": 0.94404976, "local_beta": 2.091, "volatility_252d": 0.619851, "volatility_60d": 1.329918, "max_drawdown_12m": -0.27916667, "revenue_ttm": 865600000, "gross_profit_ttm": 506900000, "ebit_ttm": 308500000, "ebitda_ttm": 367900000, "net_income_ttm": 128800000, "eps_diluted_ttm": 0.06025963, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -130000000, "fcf_ttm": 96400000, "dividends_paid_ttm": -12000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 12600000, "cash_and_equivalents": 64500000, "total_current_assets": 340099999.9999, "total_current_liabilities": 319400000, "net_ppe": null, "total_assets": 1178599999.9999, "total_debt": 201500000, "total_equity": 728799999.9999, "net_working_capital": 81099999.9999, "book_value_per_share": 0.34097221, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.34097221, "universe_ticker_count": 570, "sector": "Basic Materials", "rank_pe": 51, "rank_pb": 71, "rank_ptbv": 71, "rank_ps": 54, "rank_pcf": 50, "rank_ev_ebitda": 30, "rank_ev_ebit": 15, "rank_earnings_yield": 15, "rank_fcf_yield": 45, "rank_dividend_yield": 64, "rank_shareholder_yield": 62, "rank_total_yield": 69, "rank_roe": 17, "rank_roc": 50, "rank_roic": 9, "rank_gross_margin": 54, "rank_fcf_margin": 40, "rank_piotroski": 46, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 47, "rank_momentum_12m": 12, "rank_momentum_12m_ex1m": 8, "rank_relative_strength": 12, "value_composite": 13, "quality_composite": 7, "momentum_composite": 4, "growth_composite": 17, "yield_composite": 88, "svqf_composite": 4, "vc1_composite": 84, "vc2_composite": 85, "vc3_composite": 86, "trending_value_composite": null, "overall_composite": 3, "factor_coverage": 0.818, "signal_confidence": 0.731, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 57, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:02:07.071087+00:00", "is_restated": false, "income_statement": { "revenue": 865600000, "cost_of_revenue": 358700000, "gross_profit": 506900000, "ebit": 308500000, "ebitda": 367900000, "pretax_income": null, "tax_provision": null, "net_income": 128800000, "net_income_to_common": 128800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64500000, "total_current_assets": 340100000.0, "total_assets": 1178600000.0, "short_term_debt": 124900000, "long_term_debt": 69700000, "total_debt": 201500000, "total_liabilities": null, "total_equity": 728800000.0, "shares_outstanding": 2137417613, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -130000000, "free_cash_flow": 96400000, "dividends_paid": -12000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 416130, "ticker_id": 24771, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:02:07.071087+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "367900000", "netIncome": "128800000", "grossProfit": "506900000", "totalRevenue": "865600000", "costOfRevenue": "358700000", "interestExpense": "12600000", "operatingIncome": "308500000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "120700000" }, "balance": { "totalDebt": "201500000", "totalAssets": "1178599999.9999", "longTermDebt": "69700000", "shortTermDebt": "124900000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "-45300000", "totalLiabilities": null, "sharesOutstanding": "2137417613", "totalCurrentAssets": "340099999.9999", "totalShareholderEquity": "728799999.9999", "totalCurrentLiabilities": "319400000", "propertyPlantEquipmentNet": "670300000", "cashAndShortTermInvestments": "64500000" }, "cashflow": { "freeCashFlow": "96400000", "dividendsPaid": "-12000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-130000000" } }, "revenue": 865600000, "cost_of_revenue": 358700000, "gross_profit": 506900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 308500000, "depreciation_amortisation": 120700000, "ebitda": 367900000, "interest_expense": 12600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 128800000, "net_income_continuing_ops": null, "net_income_to_common": 128800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 64500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 340099999.9999, "net_ppe": 670300000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1178599999.9999, "short_term_debt": 124900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 319400000, "long_term_debt": 69700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 201500000, "preferred_stock": null, "minority_interest": -45300000, "retained_earnings": null, "total_equity": 728799999.9999, "shares_outstanding": 2137417613, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -130000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -12000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 96400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "367900000", "netIncome": "128800000", "grossProfit": "506900000", "totalRevenue": "865600000", "costOfRevenue": "358700000", "interestExpense": "12600000", "operatingIncome": "308500000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "120700000" }, "balance": { "totalDebt": "201500000", "totalAssets": "1178599999.9999", "longTermDebt": "69700000", "shortTermDebt": "124900000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "-45300000", "totalLiabilities": null, "sharesOutstanding": "2137417613", "totalCurrentAssets": "340099999.9999", "totalShareholderEquity": "728799999.9999", "totalCurrentLiabilities": "319400000", "propertyPlantEquipmentNet": "670300000", "cashAndShortTermInvestments": "64500000" }, "cashflow": { "freeCashFlow": "96400000", "dividendsPaid": "-12000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-130000000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:02:07.071087+00:00", "is_restated": false, "income_statement": { "revenue": 800973000, "cost_of_revenue": 370217000, "gross_profit": 430756000, "ebit": 109685000, "ebitda": 157180000, "pretax_income": null, "tax_provision": null, "net_income": -28298000, "net_income_to_common": -28298000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69269000, "total_current_assets": 244010000, "total_assets": 819556000, "short_term_debt": 34415000, "long_term_debt": 0, "total_debt": 43794000, "total_liabilities": null, "total_equity": 537766000, "shares_outstanding": 2129050013, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -104818000, "free_cash_flow": 10189000, "dividends_paid": -6942000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -25000000 }, "complete_fields": { "id": 416132, "ticker_id": 24771, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:02:07.071087+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "157180000", "netIncome": "-28298000", "grossProfit": "430756000", "totalRevenue": "800973000", "costOfRevenue": "370217000", "interestExpense": "8915000", "operatingIncome": "109685000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "129171000" }, "balance": { "totalDebt": "43794000", "totalAssets": "819556000", "longTermDebt": "0", "shortTermDebt": "34415000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "-54552000", "totalLiabilities": null, "sharesOutstanding": "2129050013", "totalCurrentAssets": "244010000", "totalShareholderEquity": "537766000", "totalCurrentLiabilities": "237708000.0001", "propertyPlantEquipmentNet": "452724000", "cashAndShortTermInvestments": "69269000" }, "cashflow": { "freeCashFlow": "10189000", "dividendsPaid": "-6942000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-25000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-104818000" } }, "revenue": 800973000, "cost_of_revenue": 370217000, "gross_profit": 430756000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 109685000, "depreciation_amortisation": 129171000, "ebitda": 157180000, "interest_expense": 8915000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -28298000, "net_income_continuing_ops": null, "net_income_to_common": -28298000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 69269000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 244010000, "net_ppe": 452724000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 819556000, "short_term_debt": 34415000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 237708000.0001, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 43794000, "preferred_stock": null, "minority_interest": -54552000, "retained_earnings": null, "total_equity": 537766000, "shares_outstanding": 2129050013, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -104818000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -6942000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -25000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 10189000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "157180000", "netIncome": "-28298000", "grossProfit": "430756000", "totalRevenue": "800973000", "costOfRevenue": "370217000", "interestExpense": "8915000", "operatingIncome": "109685000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "129171000" }, "balance": { "totalDebt": "43794000", "totalAssets": "819556000", "longTermDebt": "0", "shortTermDebt": "34415000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "-54552000", "totalLiabilities": null, "sharesOutstanding": "2129050013", "totalCurrentAssets": "244010000", "totalShareholderEquity": "537766000", "totalCurrentLiabilities": "237708000.0001", "propertyPlantEquipmentNet": "452724000", "cashAndShortTermInvestments": "69269000" }, "cashflow": { "freeCashFlow": "10189000", "dividendsPaid": "-6942000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-25000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-104818000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:02:07.071087+00:00", "is_restated": false, "income_statement": { "revenue": 631073000, "cost_of_revenue": 413043000, "gross_profit": 218030000, "ebit": 97844000, "ebitda": 282197000, "pretax_income": null, "tax_provision": null, "net_income": 145813000, "net_income_to_common": 145813000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59769000, "total_current_assets": 449040000.0, "total_assets": 1351343000, "short_term_debt": 71414000, "long_term_debt": 0, "total_debt": 84108000, "total_liabilities": null, "total_equity": 622144000, "shares_outstanding": 2129050013, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -71797000, "free_cash_flow": 50889000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -55000000 }, "complete_fields": { "id": 416133, "ticker_id": 24771, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:02:07.071087+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "282197000", "netIncome": "145813000", "grossProfit": "218030000", "totalRevenue": "631073000", "costOfRevenue": "413043000", "interestExpense": "13164000", "operatingIncome": "97844000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "81044000" }, "balance": { "totalDebt": "84108000", "totalAssets": "1351343000", "longTermDebt": "0", "shortTermDebt": "71414000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": "-51354000", "totalLiabilities": null, "sharesOutstanding": "2129050013", "totalCurrentAssets": "449040000.0001", "totalShareholderEquity": "622144000", "totalCurrentLiabilities": "231444000", "propertyPlantEquipmentNet": "761182000", "cashAndShortTermInvestments": "59769000" }, "cashflow": { "freeCashFlow": "50889000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-55000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-71797000" } }, "revenue": 631073000, "cost_of_revenue": 413043000, "gross_profit": 218030000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 97844000, "depreciation_amortisation": 81044000, "ebitda": 282197000, "interest_expense": 13164000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 145813000, "net_income_continuing_ops": null, "net_income_to_common": 145813000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 59769000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 449040000.0001, "net_ppe": 761182000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1351343000, "short_term_debt": 71414000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 231444000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 84108000, "preferred_stock": null, "minority_interest": -51354000, "retained_earnings": null, "total_equity": 622144000, "shares_outstanding": 2129050013, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -71797000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -55000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 50889000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "282197000", "netIncome": "145813000", "grossProfit": "218030000", "totalRevenue": "631073000", "costOfRevenue": "413043000", "interestExpense": "13164000", "operatingIncome": "97844000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "81044000" }, "balance": { "totalDebt": "84108000", "totalAssets": "1351343000", "longTermDebt": "0", "shortTermDebt": "71414000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": "-51354000", "totalLiabilities": null, "sharesOutstanding": "2129050013", "totalCurrentAssets": "449040000.0001", "totalShareholderEquity": "622144000", "totalCurrentLiabilities": "231444000", "propertyPlantEquipmentNet": "761182000", "cashAndShortTermInvestments": "59769000" }, "cashflow": { "freeCashFlow": "50889000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-55000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-71797000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:02:07.071087+00:00", "is_restated": false, "income_statement": { "revenue": 651129000, "cost_of_revenue": 447559000, "gross_profit": 203570000, "ebit": 52320000, "ebitda": 92575000, "pretax_income": null, "tax_provision": null, "net_income": -34083000, "net_income_to_common": -34083000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80873000, "total_current_assets": 288643000, "total_assets": 868793000.0, "short_term_debt": 95634000, "long_term_debt": 29482000, "total_debt": 141025000, "total_liabilities": null, "total_equity": 543434000, "shares_outstanding": 2129006569, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 90905000, "capital_expenditure": -67785000, "free_cash_flow": 23120000, "dividends_paid": -5089000, "share_repurchases": -4579000, "shares_issued": 110289000, "net_debt_issued": -195000000 }, "complete_fields": { "id": 416134, "ticker_id": 24771, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:02:07.071087+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "92575000", "netIncome": "-34083000", "grossProfit": "203570000", "totalRevenue": "651129000", "costOfRevenue": "447559000", "interestExpense": "20786000", "operatingIncome": "52320000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "85894000" }, "balance": { "totalDebt": "141025000", "totalAssets": "868793000.0001", "longTermDebt": "29482000", "shortTermDebt": "95634000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": "-71940000", "totalLiabilities": null, "sharesOutstanding": "2129006569", "totalCurrentAssets": "288643000", "totalShareholderEquity": "543434000", "totalCurrentLiabilities": "283737000", "propertyPlantEquipmentNet": "473520000", "cashAndShortTermInvestments": "80873000" }, "cashflow": { "freeCashFlow": "23120000", "dividendsPaid": "-5089000", "issuanceOfDebt": "0", "issuanceOfStock": "110289000", "repaymentOfDebt": "-195000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "90905000", "repurchaseOfStock": "-4579000", "capitalExpenditures": "-67785000" } }, "revenue": 651129000, "cost_of_revenue": 447559000, "gross_profit": 203570000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 52320000, "depreciation_amortisation": 85894000, "ebitda": 92575000, "interest_expense": 20786000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -34083000, "net_income_continuing_ops": null, "net_income_to_common": -34083000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 80873000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 288643000, "net_ppe": 473520000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 868793000.0001, "short_term_debt": 95634000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 283737000, "long_term_debt": 29482000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 141025000, "preferred_stock": null, "minority_interest": -71940000, "retained_earnings": null, "total_equity": 543434000, "shares_outstanding": 2129006569, "operating_cash_flow": 90905000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -67785000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -5089000, "share_repurchases": -4579000, "shares_issued": 110289000, "net_debt_issued": -195000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 23120000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "92575000", "netIncome": "-34083000", "grossProfit": "203570000", "totalRevenue": "651129000", "costOfRevenue": "447559000", "interestExpense": "20786000", "operatingIncome": "52320000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "85894000" }, "balance": { "totalDebt": "141025000", "totalAssets": "868793000.0001", "longTermDebt": "29482000", "shortTermDebt": "95634000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": "-71940000", "totalLiabilities": null, "sharesOutstanding": "2129006569", "totalCurrentAssets": "288643000", "totalShareholderEquity": "543434000", "totalCurrentLiabilities": "283737000", "propertyPlantEquipmentNet": "473520000", "cashAndShortTermInvestments": "80873000" }, "cashflow": { "freeCashFlow": "23120000", "dividendsPaid": "-5089000", "issuanceOfDebt": "0", "issuanceOfStock": "110289000", "repaymentOfDebt": "-195000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "90905000", "repurchaseOfStock": "-4579000", "capitalExpenditures": "-67785000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:02:07.071087+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 50558000, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": -5858000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 20189000 }, "complete_fields": { "id": 416135, "ticker_id": 24771, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:02:07.071087+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-5858000", "issuanceOfDebt": "50000000", "issuanceOfStock": "0", "repaymentOfDebt": "-29811000", "fiscalDateEnding": "2021-12-31", "operatingCashflow": "50558000", "repurchaseOfStock": "0", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": 50558000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -5858000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 20189000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-5858000", "issuanceOfDebt": "50000000", "issuanceOfStock": "0", "repaymentOfDebt": "-29811000", "fiscalDateEnding": "2021-12-31", "operatingCashflow": "50558000", "repurchaseOfStock": "0", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:02:07.071087+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64500000, "total_current_assets": 340100000.0, "total_assets": 1178600000.0, "short_term_debt": 124900000, "long_term_debt": 69700000, "total_debt": 201500000, "total_liabilities": null, "total_equity": 728800000.0, "shares_outstanding": 2137417613, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 416129, "ticker_id": 24771, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:02:07.071087+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "201500000", "totalAssets": "1178599999.9999", "longTermDebt": "69700000", "shortTermDebt": "124900000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "-45300000", "totalLiabilities": null, "sharesOutstanding": "2137417613", "totalCurrentAssets": "340099999.9999", "totalShareholderEquity": "728799999.9999", "totalCurrentLiabilities": "319400000", "propertyPlantEquipmentNet": "670300000", "cashAndShortTermInvestments": "64500000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 64500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 340099999.9999, "net_ppe": 670300000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1178599999.9999, "short_term_debt": 124900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 319400000, "long_term_debt": 69700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 201500000, "preferred_stock": null, "minority_interest": -45300000, "retained_earnings": null, "total_equity": 728799999.9999, "shares_outstanding": 2137417613, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "201500000", "totalAssets": "1178599999.9999", "longTermDebt": "69700000", "shortTermDebt": "124900000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "-45300000", "totalLiabilities": null, "sharesOutstanding": "2137417613", "totalCurrentAssets": "340099999.9999", "totalShareholderEquity": "728799999.9999", "totalCurrentLiabilities": "319400000", "propertyPlantEquipmentNet": "670300000", "cashAndShortTermInvestments": "64500000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:02:07.071087+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69269000, "total_current_assets": 244010000, "total_assets": 819556000, "short_term_debt": 34415000, "long_term_debt": 0, "total_debt": 43794000, "total_liabilities": null, "total_equity": 537766000, "shares_outstanding": 2129050013, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 416131, "ticker_id": 24771, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:02:07.071087+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "43794000", "totalAssets": "819556000", "longTermDebt": "0", "shortTermDebt": "34415000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "-54552000", "totalLiabilities": null, "sharesOutstanding": "2129050013", "totalCurrentAssets": "244010000", "totalShareholderEquity": "537766000", "totalCurrentLiabilities": "237708000.0001", "propertyPlantEquipmentNet": "452724000", "cashAndShortTermInvestments": "69269000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 69269000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 244010000, "net_ppe": 452724000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 819556000, "short_term_debt": 34415000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 237708000.0001, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 43794000, "preferred_stock": null, "minority_interest": -54552000, "retained_earnings": null, "total_equity": 537766000, "shares_outstanding": 2129050013, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "43794000", "totalAssets": "819556000", "longTermDebt": "0", "shortTermDebt": "34415000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "-54552000", "totalLiabilities": null, "sharesOutstanding": "2129050013", "totalCurrentAssets": "244010000", "totalShareholderEquity": "537766000", "totalCurrentLiabilities": "237708000.0001", "propertyPlantEquipmentNet": "452724000", "cashAndShortTermInvestments": "69269000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 2, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }