{ "ticker": { "uuid": "8ccab7c8-03dc-44ec-92bf-23db56059aca", "symbol": "GZF", "name": "Engie SA", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Utilities", "industry": "Utilities - Diversified", "page_url": "https://sharemaestro.com/factors/ticker/8ccab7c8-03dc-44ec-92bf-23db56059aca/", "api_url": "https://sharemaestro.com/factors/api/tickers/8ccab7c8-03dc-44ec-92bf-23db56059aca/" }, "ticker_metadata": { "id": 18856, "uuid": "8ccab7c8-03dc-44ec-92bf-23db56059aca", "symbol": "GZF", "name": "Engie SA", "asset_type": "equity", "market_cap": 67360169984, "stock_exchange_id": 8, "industry": "Utilities - Diversified", "sector": "Utilities", "description": "Engie SA engages in renewables and decentralized and low-carbon energy networks in France, Europe, North America, Asia, the Middle East, Oceania, South America, Africa, and internationally. The Renewables & Flex Power segment comprises renewable energy generation activities, including financing, construction, operation, and maintenance of renewable energy, such as hydroelectric, onshore wind, photovoltaic solar, biomass, offshore wind, geothermal, and battery storage. It also offers flexible thermal generation and electricity, pumping, and battery storage facilities; solutions for decarbonizing industry with low-carbon hydrogen; and operation of desalination plants. The Networks segment comprises the gas and power infrastructure activities, including the management and development of gas and electricity transportation networks and natural gas distribution networks in and outside of Europe, natural gas underground storage, and regasification infrastructure. The Local Energy Infrastructures provides the construction and management of decentralized energy networks, including heating and cooling networks, distributed power generation plants, distributed solar power parks, low-carbon mobility, low-carbon cities and public lighting, energy efficiency, technical maintenance, and sustainable development consulting. The Supply & Energy Management segment optimizes the Group's energy assets, manages market and portfolio risks, and supplies natural gas, green and low-carbon gas, and electricity to residential, business, industrial customers, develops green energy contracts, and digital consumption management. The Other segment manages nuclear power production and holds drawing rights, focusing on operational management, safety, and decommissioning. It offers renewable electricity, green gas, energy management. The company was formerly known as GDF SUEZ S.A. and changed its name to Engie SA in April 2015. Engie SA was founded in 1880 and is based in La Garenne-Colombes, France.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "8ccab7c8-03dc-44ec-92bf-23db56059aca", "symbol": "GZF", "name": "Engie SA", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Utilities", "industry": "Utilities - Diversified", "page_url": "https://sharemaestro.com/factors/ticker/8ccab7c8-03dc-44ec-92bf-23db56059aca/", "api_url": "https://sharemaestro.com/factors/api/tickers/8ccab7c8-03dc-44ec-92bf-23db56059aca/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.57, "value": 0.57, "quality": 0.07, "momentum": 0.85, "coverage": 0.879, "confidence": 0.786, "delta": null }, "headline_factors": { "price": 26.94, "market_cap": 65516399355.44, "pe_ratio": 17.1195, "earnings_yield": 0.0584, "ebitda_to_ev": 0.1365, "shareholder_yield": 0.0691, "roe": 0.1161, "piotroski_f_score": 3, "momentum_12_1": 0.4737, "volatility_252d": 0.2334 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:02.677116+00:00", "batch_id": "" }, "size": { "price_close": 26.94, "market_cap": 65516399355.4375, "market_cap_usd": 65516399355.4375, "enterprise_value": 105577399355.4375, "shares_outstanding": 2431937525, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 17.1195, "pb_ratio": 1.9884, "ptbv_ratio": 1.9884, "ps_ratio": 0.9107, "pcf_ratio": null, "pfcf_ratio": -7.4936, "ev_ebitda": 7.3272, "ev_ebit": 11.6583, "ev_sales": 1.4675, "ev_fcf": -12.0756, "earnings_yield": 0.0584, "fcf_yield": -0.0828, "price_to_sales": 0.9107, "price_to_book": 1.9884, "price_to_cashflow": null, "ebitda_to_ev": 0.1365, "sales_yield": 0.6814 }, "yield": { "dividend_yield": 0.0691, "buyback_yield": 0, "shareholder_yield": 0.0691, "debt_paydown_yield": 0, "total_yield": 0.0691 }, "quality": { "gross_margin": 0.3183, "operating_margin": 0.1259, "net_margin": 0.0532, "ebitda_margin": 0.2003, "fcf_margin": -0.1215, "roe": 0.1161, "roa": 0.0226, "roic": 0.093, "roc_greenblatt": null, "asset_turnover": 0.4251, "cash_conversion": -2.2846, "accruals_ratio": 0.0313, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.1243, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1353, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.7803, "debt_to_assets": 0.3224, "interest_coverage": 3.5169, "current_ratio": 1.0848, "quick_ratio": 1.0848, "net_debt": 40061000000, "local_beta": 0.4694, "volatility_252d": 0.2334, "volatility_60d": 0.543, "max_drawdown_12m": -0.1115, "risk_adjusted_momentum": 2.0296 }, "growth": { "revenue_growth_1y": -0.0253, "revenue_growth_3y_cagr": -0.0848, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.0703, "eps_growth_3y_cagr": 1.607, "eps_growth_5y_cagr": null, "fcf_growth_1y": -3.3259, "book_value_growth_1y": -0.0489, "revenue_growth": -0.0253, "earnings_growth": -0.0703 }, "momentum": { "price_return_1m": 0.0022, "price_return_3m": 0.0726, "price_return_6m": 0.3198, "price_return_9m": 0.6029, "price_return_12m": 0.477, "price_return_12m_ex1m": 0.4737, "momentum_6m": 0.3198, "momentum_12m": 0.477, "momentum_12_1": 0.4737, "distance_from_52w_high": -0.0382, "distance_from_52w_low": 0.6029, "relative_strength": 0.4583 }, "raw_ttm": { "revenue_ttm": 71944000000, "gross_profit_ttm": 22897000000, "ebit_ttm": 9056000000, "ebitda_ttm": 14409000000, "net_income_ttm": 3827000000, "eps_diluted_ttm": 1.5736, "operating_cash_flow_ttm": -1476000000, "capital_expenditure_ttm": -7267000000, "fcf_ttm": -8743000000, "dividends_paid_ttm": -4529000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2575000000, "cash_and_equivalents": 14507000000, "total_current_assets": 58394000000, "total_current_liabilities": 53830000000, "net_ppe": null, "total_assets": 169249000000, "total_debt": 54568000000, "total_equity": 32950000000, "net_working_capital": 926000000, "book_value_per_share": 13.5489, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 13.5489 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 46, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 36, "rank_pcf": 50, "rank_ev_ebitda": 32, "rank_ev_ebit": 39, "rank_earnings_yield": 46, "rank_fcf_yield": 93, "rank_dividend_yield": 7, "rank_shareholder_yield": 15, "rank_total_yield": 26, "rank_roe": 48, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 66, "rank_fcf_margin": 91, "rank_piotroski": 93, "rank_accruals": 93, "rank_sue": 50, "rank_eps_growth_1y": 72, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 74, "rank_momentum_12m": 20, "rank_momentum_12m_ex1m": 18, "rank_relative_strength": 20 }, "composites": { "value_composite": 43, "quality_composite": 93, "momentum_composite": 15, "growth_composite": 86, "yield_composite": 9, "svqf_composite": 34, "vc1_composite": 35, "vc2_composite": 27, "vc3_composite": 30, "trending_value_composite": null, "overall_composite": 43, "quality_value_composite": 0.1997, "os_score": 0.57, "value_percentile": 0.57, "quality_percentile": 0.07, "momentum_percentile": 0.85, "factor_coverage": 0.879, "signal_confidence": 0.786, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 53, "small_cap_core_rank": 33, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7787, "ticker_id": 18856, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:02.677116+00:00", "batch_id": "", "os_score_delta": null, "price_close": 26.94, "market_cap": 65516399355.4375, "market_cap_usd": 65516399355.4375, "enterprise_value": 105577399355.4375, "shares_outstanding": 2431937525, "fx_rate_to_usd": null, "pe_ratio": 17.11951904, "pb_ratio": 1.9883581, "ptbv_ratio": 1.9883581, "ps_ratio": 0.91065828, "pcf_ratio": null, "pfcf_ratio": -7.49358336, "ev_ebitda": 7.32718435, "ev_ebit": 11.65828173, "ev_sales": 1.46749415, "ev_fcf": -12.07564902, "earnings_yield": 0.05841286, "fcf_yield": -0.08281128, "dividend_yield": 0.06912773, "buyback_yield": 0, "shareholder_yield": 0.06912773, "debt_paydown_yield": 0, "total_yield": 0.06912773, "gross_margin": 0.31826143, "operating_margin": 0.12587568, "net_margin": 0.05319415, "ebitda_margin": 0.20028077, "fcf_margin": -0.12152508, "roe": 0.11614568, "roa": 0.02261166, "roic": 0.09302708, "roc_greenblatt": null, "asset_turnover": 0.42507784, "cash_conversion": -2.28455709, "accruals_ratio": 0.03133253, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.78027622, "debt_to_assets": 0.32241254, "interest_coverage": 3.5168932, "current_ratio": 1.08478544, "quick_ratio": 1.08478544, "net_debt": 40061000000, "revenue_growth_1y": -0.02530754, "revenue_growth_3y_cagr": -0.08483689, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.07028574, "eps_growth_3y_cagr": 1.60696322, "eps_growth_5y_cagr": null, "fcf_growth_1y": -3.32588454, "book_value_growth_1y": -0.04886551, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.124315, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00223222, "price_return_3m": 0.07258301, "price_return_6m": 0.31983274, "price_return_9m": 0.60294787, "price_return_12m": 0.47697204, "price_return_12m_ex1m": 0.47368246, "distance_from_52w_high": -0.03820061, "distance_from_52w_low": 0.60294787, "relative_strength": 0.45826807, "local_beta": 0.4694, "volatility_252d": 0.233387, "volatility_60d": 0.543016, "max_drawdown_12m": -0.11153074, "revenue_ttm": 71944000000, "gross_profit_ttm": 22897000000, "ebit_ttm": 9056000000, "ebitda_ttm": 14409000000, "net_income_ttm": 3827000000, "eps_diluted_ttm": 1.5736424, "operating_cash_flow_ttm": -1476000000, "capital_expenditure_ttm": -7267000000, "fcf_ttm": -8743000000, "dividends_paid_ttm": -4529000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2575000000, "cash_and_equivalents": 14507000000, "total_current_assets": 58394000000, "total_current_liabilities": 53830000000, "net_ppe": null, "total_assets": 169249000000, "total_debt": 54568000000, "total_equity": 32950000000, "net_working_capital": 926000000, "book_value_per_share": 13.54886779, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 13.54886779, "universe_ticker_count": 632, "sector": "Utilities", "rank_pe": 46, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 36, "rank_pcf": 50, "rank_ev_ebitda": 32, "rank_ev_ebit": 39, "rank_earnings_yield": 46, "rank_fcf_yield": 93, "rank_dividend_yield": 7, "rank_shareholder_yield": 15, "rank_total_yield": 26, "rank_roe": 48, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 66, "rank_fcf_margin": 91, "rank_piotroski": 93, "rank_accruals": 93, "rank_sue": 50, "rank_eps_growth_1y": 72, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 74, "rank_momentum_12m": 20, "rank_momentum_12m_ex1m": 18, "rank_relative_strength": 20, "value_composite": 43, "quality_composite": 93, "momentum_composite": 15, "growth_composite": 86, "yield_composite": 9, "svqf_composite": 34, "vc1_composite": 35, "vc2_composite": 27, "vc3_composite": 30, "trending_value_composite": null, "overall_composite": 43, "factor_coverage": 0.879, "signal_confidence": 0.786, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 53, "small_cap_core_rank": 33, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 26.94, "os": 0.57, "value": 0.57, "quality": 0.07, "momentum": 0.85, "confidence": 0.786, "coverage": 0.879, "pe_ratio": 17.1195, "earnings_yield": 0.0584, "shareholder_yield": 0.0691, "roe": 0.1161, "momentum_12_1": 0.4737, "complete_fields": { "id": 7787, "ticker_id": 18856, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:02.677116+00:00", "batch_id": "", "os_score_delta": null, "price_close": 26.94, "market_cap": 65516399355.4375, "market_cap_usd": 65516399355.4375, "enterprise_value": 105577399355.4375, "shares_outstanding": 2431937525, "fx_rate_to_usd": null, "pe_ratio": 17.11951904, "pb_ratio": 1.9883581, "ptbv_ratio": 1.9883581, "ps_ratio": 0.91065828, "pcf_ratio": null, "pfcf_ratio": -7.49358336, "ev_ebitda": 7.32718435, "ev_ebit": 11.65828173, "ev_sales": 1.46749415, "ev_fcf": -12.07564902, "earnings_yield": 0.05841286, "fcf_yield": -0.08281128, "dividend_yield": 0.06912773, "buyback_yield": 0, "shareholder_yield": 0.06912773, "debt_paydown_yield": 0, "total_yield": 0.06912773, "gross_margin": 0.31826143, "operating_margin": 0.12587568, "net_margin": 0.05319415, "ebitda_margin": 0.20028077, "fcf_margin": -0.12152508, "roe": 0.11614568, "roa": 0.02261166, "roic": 0.09302708, "roc_greenblatt": null, "asset_turnover": 0.42507784, "cash_conversion": -2.28455709, "accruals_ratio": 0.03133253, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.78027622, "debt_to_assets": 0.32241254, "interest_coverage": 3.5168932, "current_ratio": 1.08478544, "quick_ratio": 1.08478544, "net_debt": 40061000000, "revenue_growth_1y": -0.02530754, "revenue_growth_3y_cagr": -0.08483689, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.07028574, "eps_growth_3y_cagr": 1.60696322, "eps_growth_5y_cagr": null, "fcf_growth_1y": -3.32588454, "book_value_growth_1y": -0.04886551, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.124315, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00223222, "price_return_3m": 0.07258301, "price_return_6m": 0.31983274, "price_return_9m": 0.60294787, "price_return_12m": 0.47697204, "price_return_12m_ex1m": 0.47368246, "distance_from_52w_high": -0.03820061, "distance_from_52w_low": 0.60294787, "relative_strength": 0.45826807, "local_beta": 0.4694, "volatility_252d": 0.233387, "volatility_60d": 0.543016, "max_drawdown_12m": -0.11153074, "revenue_ttm": 71944000000, "gross_profit_ttm": 22897000000, "ebit_ttm": 9056000000, "ebitda_ttm": 14409000000, "net_income_ttm": 3827000000, "eps_diluted_ttm": 1.5736424, "operating_cash_flow_ttm": -1476000000, "capital_expenditure_ttm": -7267000000, "fcf_ttm": -8743000000, "dividends_paid_ttm": -4529000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2575000000, "cash_and_equivalents": 14507000000, "total_current_assets": 58394000000, "total_current_liabilities": 53830000000, "net_ppe": null, "total_assets": 169249000000, "total_debt": 54568000000, "total_equity": 32950000000, "net_working_capital": 926000000, "book_value_per_share": 13.54886779, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 13.54886779, "universe_ticker_count": 632, "sector": "Utilities", "rank_pe": 46, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 36, "rank_pcf": 50, "rank_ev_ebitda": 32, "rank_ev_ebit": 39, "rank_earnings_yield": 46, "rank_fcf_yield": 93, "rank_dividend_yield": 7, "rank_shareholder_yield": 15, "rank_total_yield": 26, "rank_roe": 48, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 66, "rank_fcf_margin": 91, "rank_piotroski": 93, "rank_accruals": 93, "rank_sue": 50, "rank_eps_growth_1y": 72, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 74, "rank_momentum_12m": 20, "rank_momentum_12m_ex1m": 18, "rank_relative_strength": 20, "value_composite": 43, "quality_composite": 93, "momentum_composite": 15, "growth_composite": 86, "yield_composite": 9, "svqf_composite": 34, "vc1_composite": 35, "vc2_composite": 27, "vc3_composite": 30, "trending_value_composite": null, "overall_composite": 43, "factor_coverage": 0.879, "signal_confidence": 0.786, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 53, "small_cap_core_rank": 33, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:01:20.640117+00:00", "is_restated": false, "income_statement": { "revenue": 71944000000, "cost_of_revenue": 49047000000, "gross_profit": 22897000000, "ebit": 9056000000, "ebitda": 14409000000, "pretax_income": null, "tax_provision": null, "net_income": 3827000000, "net_income_to_common": 3827000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14507000000, "total_current_assets": 58394000000, "total_assets": 169249000000, "short_term_debt": 10869000000, "long_term_debt": 40025000000, "total_debt": 54568000000, "total_liabilities": null, "total_equity": 32950000000, "shares_outstanding": 2431937525, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1476000000, "capital_expenditure": -7267000000, "free_cash_flow": -8743000000, "dividends_paid": -4529000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 2913000000 }, "complete_fields": { "id": 386626, "ticker_id": 18856, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:01:20.640117+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "14409000000", "netIncome": "3827000000", "grossProfit": "22897000000", "totalRevenue": "71944000000", "costOfRevenue": "49047000000", "interestExpense": "2575000000", "operatingIncome": "9056000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5516000000" }, "balance": { "totalDebt": "54568000000", "totalAssets": "169249000000", "longTermDebt": "40025000000", "shortTermDebt": "10869000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "2431937525", "totalCurrentAssets": "58394000000", "totalShareholderEquity": "32950000000", "totalCurrentLiabilities": "53830000000", "cashAndShortTermInvestments": "14507000000" }, "cashflow": { "freeCashFlow": "-8743000000", "dividendsPaid": "-4529000000", "issuanceOfDebt": "5993000000", "issuanceOfStock": null, "repaymentOfDebt": "-3080000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-1476000000", "repurchaseOfStock": null, "capitalExpenditures": "-7267000000" } }, "revenue": 71944000000, "cost_of_revenue": 49047000000, "gross_profit": 22897000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9056000000, "depreciation_amortisation": 5516000000, "ebitda": 14409000000, "interest_expense": 2575000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3827000000, "net_income_continuing_ops": null, "net_income_to_common": 3827000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14507000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 58394000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 169249000000, "short_term_debt": 10869000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53830000000, "long_term_debt": 40025000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 54568000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 32950000000, "shares_outstanding": 2431937525, "operating_cash_flow": -1476000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -7267000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -4529000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 2913000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -8743000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "14409000000", "netIncome": "3827000000", "grossProfit": "22897000000", "totalRevenue": "71944000000", "costOfRevenue": "49047000000", "interestExpense": "2575000000", "operatingIncome": "9056000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5516000000" }, "balance": { "totalDebt": "54568000000", "totalAssets": "169249000000", "longTermDebt": "40025000000", "shortTermDebt": "10869000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "2431937525", "totalCurrentAssets": "58394000000", "totalShareholderEquity": "32950000000", "totalCurrentLiabilities": "53830000000", "cashAndShortTermInvestments": "14507000000" }, "cashflow": { "freeCashFlow": "-8743000000", "dividendsPaid": "-4529000000", "issuanceOfDebt": "5993000000", "issuanceOfStock": null, "repaymentOfDebt": "-3080000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-1476000000", "repurchaseOfStock": null, "capitalExpenditures": "-7267000000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:01:20.640117+00:00", "is_restated": false, "income_statement": { "revenue": 73812000000, "cost_of_revenue": 49465000000, "gross_profit": 24347000000, "ebit": 9439000000, "ebitda": 16144000000, "pretax_income": null, "tax_provision": null, "net_income": 4106000000, "net_income_to_common": 4106000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16928000000, "total_current_assets": 79359000000, "total_assets": 189544000000, "short_term_debt": 8654000000, "long_term_debt": 39610000000, "total_debt": 52007000000, "total_liabilities": null, "total_equity": 34556000000, "shares_outstanding": 2425841322, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13144000000, "capital_expenditure": -9385000000, "free_cash_flow": 3759000000, "dividends_paid": -4147000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 2380000000 }, "complete_fields": { "id": 386629, "ticker_id": 18856, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:01:20.640117+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "16144000000", "netIncome": "4106000000", "grossProfit": "24347000000", "totalRevenue": "73812000000", "costOfRevenue": "49465000000", "interestExpense": "2967000000", "operatingIncome": "9439000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5991000000" }, "balance": { "totalDebt": "52007000000", "totalAssets": "189544000000", "longTermDebt": "39610000000", "shortTermDebt": "8654000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "2425841322", "totalCurrentAssets": "79359000000", "totalShareholderEquity": "34556000000", "totalCurrentLiabilities": "72884000000", "cashAndShortTermInvestments": "16928000000" }, "cashflow": { "freeCashFlow": "3759000000", "dividendsPaid": "-4147000000", "issuanceOfDebt": "6087000000", "issuanceOfStock": null, "repaymentOfDebt": "-3707000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "13144000000", "repurchaseOfStock": null, "capitalExpenditures": "-9385000000" } }, "revenue": 73812000000, "cost_of_revenue": 49465000000, "gross_profit": 24347000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9439000000, "depreciation_amortisation": 5991000000, "ebitda": 16144000000, "interest_expense": 2967000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4106000000, "net_income_continuing_ops": null, "net_income_to_common": 4106000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16928000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 79359000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 189544000000, "short_term_debt": 8654000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 72884000000, "long_term_debt": 39610000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 52007000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 34556000000, "shares_outstanding": 2425841322, "operating_cash_flow": 13144000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -9385000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -4147000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 2380000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3759000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "16144000000", "netIncome": "4106000000", "grossProfit": "24347000000", "totalRevenue": "73812000000", "costOfRevenue": "49465000000", "interestExpense": "2967000000", "operatingIncome": "9439000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5991000000" }, "balance": { "totalDebt": "52007000000", "totalAssets": "189544000000", "longTermDebt": "39610000000", "shortTermDebt": "8654000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "2425841322", "totalCurrentAssets": "79359000000", "totalShareholderEquity": "34556000000", "totalCurrentLiabilities": "72884000000", "cashAndShortTermInvestments": "16928000000" }, "cashflow": { "freeCashFlow": "3759000000", "dividendsPaid": "-4147000000", "issuanceOfDebt": "6087000000", "issuanceOfStock": null, "repaymentOfDebt": "-3707000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "13144000000", "repurchaseOfStock": null, "capitalExpenditures": "-9385000000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:01:20.640117+00:00", "is_restated": false, "income_statement": { "revenue": 82566000000, "cost_of_revenue": 56992000000, "gross_profit": 25574000000, "ebit": 11631000000, "ebitda": 17436000000, "pretax_income": null, "tax_provision": null, "net_income": 2208000000, "net_income_to_common": 2208000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16578000000, "total_current_assets": 75617000000, "total_assets": 194640000000, "short_term_debt": 8897000000, "long_term_debt": 35243000000, "total_debt": 47287000000, "total_liabilities": null, "total_equity": 30057000000, "shares_outstanding": 2421449644, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13117000000, "capital_expenditure": -7328000000, "free_cash_flow": 5789000000, "dividends_paid": -4067000000, "share_repurchases": -57000000, "shares_issued": 200000000, "net_debt_issued": 4045000000 }, "complete_fields": { "id": 386630, "ticker_id": 18856, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:01:20.640117+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "17436000000", "netIncome": "2208000000", "grossProfit": "25574000000", "totalRevenue": "82566000000", "costOfRevenue": "56992000000", "interestExpense": "2478000000", "operatingIncome": "11631000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "11020000000" }, "balance": { "totalDebt": "47287000000", "totalAssets": "194640000000", "longTermDebt": "35243000000", "shortTermDebt": "8897000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "2421449644", "totalCurrentAssets": "75617000000", "totalShareholderEquity": "30057000000", "totalCurrentLiabilities": "76027000000", "cashAndShortTermInvestments": "16578000000" }, "cashflow": { "freeCashFlow": "5789000000", "dividendsPaid": "-4067000000", "issuanceOfDebt": "10716000000", "issuanceOfStock": "200000000", "repaymentOfDebt": "-6671000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "13117000000", "repurchaseOfStock": "-57000000", "capitalExpenditures": "-7328000000" } }, "revenue": 82566000000, "cost_of_revenue": 56992000000, "gross_profit": 25574000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11631000000, "depreciation_amortisation": 11020000000, "ebitda": 17436000000, "interest_expense": 2478000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2208000000, "net_income_continuing_ops": null, "net_income_to_common": 2208000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16578000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 75617000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 194640000000, "short_term_debt": 8897000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 76027000000, "long_term_debt": 35243000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 47287000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 30057000000, "shares_outstanding": 2421449644, "operating_cash_flow": 13117000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -7328000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -4067000000, "share_repurchases": -57000000, "shares_issued": 200000000, "net_debt_issued": 4045000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 5789000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "17436000000", "netIncome": "2208000000", "grossProfit": "25574000000", "totalRevenue": "82566000000", "costOfRevenue": "56992000000", "interestExpense": "2478000000", "operatingIncome": "11631000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "11020000000" }, "balance": { "totalDebt": "47287000000", "totalAssets": "194640000000", "longTermDebt": "35243000000", "shortTermDebt": "8897000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "2421449644", "totalCurrentAssets": "75617000000", "totalShareholderEquity": "30057000000", "totalCurrentLiabilities": "76027000000", "cashAndShortTermInvestments": "16578000000" }, "cashflow": { "freeCashFlow": "5789000000", "dividendsPaid": "-4067000000", "issuanceOfDebt": "10716000000", "issuanceOfStock": "200000000", "repaymentOfDebt": "-6671000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "13117000000", "repurchaseOfStock": "-57000000", "capitalExpenditures": "-7328000000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:01:20.640117+00:00", "is_restated": false, "income_statement": { "revenue": 93864000000, "cost_of_revenue": 74535000000, "gross_profit": 19329000000, "ebit": 5076000000, "ebitda": 7956000000, "pretax_income": null, "tax_provision": null, "net_income": 216000000, "net_income_to_common": 216000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15570000000, "total_current_assets": 103969000000, "total_assets": 235490000000, "short_term_debt": 12116000000, "long_term_debt": 25601000000, "total_debt": 40592000000, "total_liabilities": null, "total_equity": 34252000000, "shares_outstanding": 2420754584, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8586000000, "capital_expenditure": -6379000000, "free_cash_flow": 2207000000, "dividends_paid": -2665000000, "share_repurchases": -374000000, "shares_issued": null, "net_debt_issued": -2303000000 }, "complete_fields": { "id": 386631, "ticker_id": 18856, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:01:20.640117+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7956000000", "netIncome": "216000000", "grossProfit": "19329000000", "totalRevenue": "93864000000", "costOfRevenue": "74535000000", "interestExpense": "1777000000", "operatingIncome": "5076000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8057000000" }, "balance": { "totalDebt": "40592000000", "totalAssets": "235490000000", "longTermDebt": "25601000000", "shortTermDebt": "12116000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "2420754584", "totalCurrentAssets": "103969000000", "totalShareholderEquity": "34252000000", "totalCurrentLiabilities": "93778000000", "cashAndShortTermInvestments": "15570000000" }, "cashflow": { "freeCashFlow": "2207000000", "dividendsPaid": "-2665000000", "issuanceOfDebt": "8669000000", "issuanceOfStock": null, "repaymentOfDebt": "-10972000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "8586000000", "repurchaseOfStock": "-374000000", "capitalExpenditures": "-6379000000" } }, "revenue": 93864000000, "cost_of_revenue": 74535000000, "gross_profit": 19329000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5076000000, "depreciation_amortisation": 8057000000, "ebitda": 7956000000, "interest_expense": 1777000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 216000000, "net_income_continuing_ops": null, "net_income_to_common": 216000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15570000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 103969000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 235490000000, "short_term_debt": 12116000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 93778000000, "long_term_debt": 25601000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 40592000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 34252000000, "shares_outstanding": 2420754584, "operating_cash_flow": 8586000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6379000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2665000000, "share_repurchases": -374000000, "shares_issued": null, "net_debt_issued": -2303000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2207000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7956000000", "netIncome": "216000000", "grossProfit": "19329000000", "totalRevenue": "93864000000", "costOfRevenue": "74535000000", "interestExpense": "1777000000", "operatingIncome": "5076000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8057000000" }, "balance": { "totalDebt": "40592000000", "totalAssets": "235490000000", "longTermDebt": "25601000000", "shortTermDebt": "12116000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "2420754584", "totalCurrentAssets": "103969000000", "totalShareholderEquity": "34252000000", "totalCurrentLiabilities": "93778000000", "cashAndShortTermInvestments": "15570000000" }, "cashflow": { "freeCashFlow": "2207000000", "dividendsPaid": "-2665000000", "issuanceOfDebt": "8669000000", "issuanceOfStock": null, "repaymentOfDebt": "-10972000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "8586000000", "repurchaseOfStock": "-374000000", "capitalExpenditures": "-6379000000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:01:20.640117+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 226000000, "net_debt_issued": null }, "complete_fields": { "id": 386632, "ticker_id": 18856, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:01:20.640117+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "226000000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 226000000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "226000000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:01:20.640117+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14507000000, "total_current_assets": 58394000000, "total_assets": 169249000000, "short_term_debt": 10869000000, "long_term_debt": 40025000000, "total_debt": 54568000000, "total_liabilities": null, "total_equity": 32950000000, "shares_outstanding": 2431937525, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 386625, "ticker_id": 18856, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:01:20.640117+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "54568000000", "totalAssets": "169249000000", "longTermDebt": "40025000000", "shortTermDebt": "10869000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "2431937525", "totalCurrentAssets": "58394000000", "totalShareholderEquity": "32950000000", "totalCurrentLiabilities": "53830000000", "cashAndShortTermInvestments": "14507000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14507000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 58394000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 169249000000, "short_term_debt": 10869000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53830000000, "long_term_debt": 40025000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 54568000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 32950000000, "shares_outstanding": 2431937525, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "54568000000", "totalAssets": "169249000000", "longTermDebt": "40025000000", "shortTermDebt": "10869000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "2431937525", "totalCurrentAssets": "58394000000", "totalShareholderEquity": "32950000000", "totalCurrentLiabilities": "53830000000", "cashAndShortTermInvestments": "14507000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:01:20.640117+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 57595000000, "total_assets": 164729000000, "short_term_debt": 9922000000, "long_term_debt": 38754000000, "total_debt": 52201000000, "total_liabilities": null, "total_equity": null, "shares_outstanding": 2427201959, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 386627, "ticker_id": 18856, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:01:20.640117+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "52201000000", "totalAssets": "164729000000", "longTermDebt": "38754000000", "shortTermDebt": "9922000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "2427201959", "totalCurrentAssets": "57595000000", "totalShareholderEquity": null, "totalCurrentLiabilities": "54369000000", "cashAndShortTermInvestments": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 57595000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 164729000000, "short_term_debt": 9922000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 54369000000, "long_term_debt": 38754000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 52201000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 2427201959, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "52201000000", "totalAssets": "164729000000", "longTermDebt": "38754000000", "shortTermDebt": "9922000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "2427201959", "totalCurrentAssets": "57595000000", "totalShareholderEquity": null, "totalCurrentLiabilities": "54369000000", "cashAndShortTermInvestments": null } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:01:20.640117+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16928000000, "total_current_assets": 79359000000, "total_assets": 189544000000, "short_term_debt": 8654000000, "long_term_debt": 39610000000, "total_debt": 52007000000, "total_liabilities": null, "total_equity": 34556000000, "shares_outstanding": 2425841322, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 386628, "ticker_id": 18856, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:01:20.640117+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "52007000000", "totalAssets": "189544000000", "longTermDebt": "39610000000", "shortTermDebt": "8654000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "2425841322", "totalCurrentAssets": "79359000000", "totalShareholderEquity": "34556000000", "totalCurrentLiabilities": "72884000000", "cashAndShortTermInvestments": "16928000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16928000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 79359000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 189544000000, "short_term_debt": 8654000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 72884000000, "long_term_debt": 39610000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 52007000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 34556000000, "shares_outstanding": 2425841322, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "52007000000", "totalAssets": "189544000000", "longTermDebt": "39610000000", "shortTermDebt": "8654000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "2425841322", "totalCurrentAssets": "79359000000", "totalShareholderEquity": "34556000000", "totalCurrentLiabilities": "72884000000", "cashAndShortTermInvestments": "16928000000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }