{ "ticker": { "uuid": "8cd55718-2fb1-49d9-a592-4b710c727626", "symbol": "PSQH", "name": "PSQ Holdings Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/8cd55718-2fb1-49d9-a592-4b710c727626/", "api_url": "https://sharemaestro.com/factors/api/tickers/8cd55718-2fb1-49d9-a592-4b710c727626/" }, "ticker_metadata": { "id": 3230, "uuid": "8cd55718-2fb1-49d9-a592-4b710c727626", "symbol": "PSQH", "name": "PSQ Holdings Inc.", "asset_type": "equity", "market_cap": 31867100, "stock_exchange_id": 3, "industry": "Software - Application", "sector": "Technology", "description": "PSQ Holdings, Inc. operates an app and website that connects freedom-loving Americans to businesses that share values online and in local communities. The company is headquartered in West Palm Beach, Florida.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "8cd55718-2fb1-49d9-a592-4b710c727626", "symbol": "PSQH", "name": "PSQ Holdings Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/8cd55718-2fb1-49d9-a592-4b710c727626/", "api_url": "https://sharemaestro.com/factors/api/tickers/8cd55718-2fb1-49d9-a592-4b710c727626/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.78, "value": 0.63, "quality": 0.63, "momentum": 0.64, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 0.52, "market_cap": 28024252.02, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -4.6387, "piotroski_f_score": 3, "momentum_12_1": -0.7168, "volatility_252d": 0.8578 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:10.151082+00:00", "batch_id": "" }, "size": { "price_close": 0.5187, "market_cap": 28024252.0194, "market_cap_usd": 28024252.0194, "enterprise_value": 54154840.0194, "shares_outstanding": 54027862, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 3.3661, "ptbv_ratio": null, "ps_ratio": 1.0388, "pcf_ratio": null, "pfcf_ratio": -4.0554, "ev_ebitda": null, "ev_ebit": -1.8546, "ev_sales": 2.0074, "ev_fcf": -7.8368, "earnings_yield": null, "fcf_yield": -0.1276, "price_to_sales": 1.0388, "price_to_book": 3.3661, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.4982 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.596, "operating_margin": -1.0824, "net_margin": -1.4315, "ebitda_margin": -0.8136, "fcf_margin": -0.2561, "roe": -4.6387, "roa": -0.7105, "roic": -0.6356, "roc_greenblatt": null, "asset_turnover": 0.4963, "cash_conversion": 0.1789, "accruals_ratio": -0.386, "sbc_to_revenue": 0.3157, "piotroski_f_score": 3, "altman_z_score": -4.8619, "earnings_stability_5y": 0.4492, "revenue_stability_5y": 1.1142, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2958, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 5.5288, "net_debt_to_ebitda": -1.1905, "debt_to_assets": 0.6658, "interest_coverage": -8.1374, "current_ratio": 1.6884, "quick_ratio": 1.5319, "net_debt": 26130588, "local_beta": 0.0043, "volatility_252d": 0.8578, "volatility_60d": 1.9481, "max_drawdown_12m": -0.7923, "risk_adjusted_momentum": -0.8356 }, "growth": { "revenue_growth_1y": 0.1653, "revenue_growth_3y_cagr": 2.3708, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.6553, "revenue_growth": 0.1653, "earnings_growth": null }, "momentum": { "price_return_1m": -0.2673, "price_return_3m": -0.1497, "price_return_6m": -0.6447, "price_return_9m": -0.6778, "price_return_12m": -0.7925, "price_return_12m_ex1m": -0.7168, "momentum_6m": -0.6447, "momentum_12m": -0.7925, "momentum_12_1": -0.7168, "distance_from_52w_high": -0.7848, "distance_from_52w_low": 0.0362, "relative_strength": -0.8925 }, "raw_ttm": { "revenue_ttm": 26978094, "gross_profit_ttm": 16078418, "ebit_ttm": -29201005, "ebitda_ttm": -21949390, "net_income_ttm": -38619260, "eps_diluted_ttm": -0.7148, "operating_cash_flow_ttm": -17637298, "capital_expenditure_ttm": 10726960, "fcf_ttm": -6910338, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3588497, "cash_and_equivalents": 10057059, "total_current_assets": 27417778, "total_current_liabilities": 16238712, "net_ppe": null, "total_assets": 54354878, "total_debt": 36187647, "total_equity": 8325434, "net_working_capital": 8860154, "book_value_per_share": 0.1541, "retained_earnings": -162967033, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -16398814, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 37, "quality_composite": 37, "momentum_composite": 36, "growth_composite": 36, "yield_composite": 37, "svqf_composite": 32, "vc1_composite": 37, "vc2_composite": 37, "vc3_composite": 37, "trending_value_composite": null, "overall_composite": 22, "quality_value_composite": 0.63, "os_score": 0.78, "value_percentile": 0.63, "quality_percentile": 0.63, "momentum_percentile": 0.64, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 28, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4721, "ticker_id": 3230, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:10.151082+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.5187, "market_cap": 28024252.0194, "market_cap_usd": 28024252.0194, "enterprise_value": 54154840.0194, "shares_outstanding": 54027862, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.36610104, "ptbv_ratio": null, "ps_ratio": 1.03877806, "pcf_ratio": null, "pfcf_ratio": -4.05540974, "ev_ebitda": null, "ev_ebit": -1.85455398, "ev_sales": 2.00736346, "ev_fcf": -7.83678599, "earnings_yield": null, "fcf_yield": -0.12760333, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.5959805, "operating_margin": -1.08239689, "net_margin": -1.43150439, "ebitda_margin": -0.81360047, "fcf_margin": -0.25614626, "roe": -4.63870832, "roa": -0.71050219, "roic": -0.63561469, "roc_greenblatt": null, "asset_turnover": 0.49633253, "cash_conversion": 0.17893502, "accruals_ratio": -0.38601801, "sbc_to_revenue": 0.31570681, "debt_to_equity": 5.52877412, "net_debt_to_ebitda": -1.19049267, "debt_to_assets": 0.66576632, "interest_coverage": -8.1373915, "current_ratio": 1.68842073, "quick_ratio": 1.53192667, "net_debt": 26130588, "revenue_growth_1y": 0.16533718, "revenue_growth_3y_cagr": 2.37084877, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.65533286, "piotroski_f_score": 3, "altman_z_score": -4.86190693, "earnings_stability_5y": 0.449213, "revenue_stability_5y": 1.11416, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.26726939, "price_return_3m": -0.14967213, "price_return_6m": -0.64472603, "price_return_9m": -0.67782609, "price_return_12m": -0.79252, "price_return_12m_ex1m": -0.71684, "distance_from_52w_high": -0.78477178, "distance_from_52w_low": 0.03615661, "relative_strength": -0.89248358, "local_beta": 0.0043, "volatility_252d": 0.857847, "volatility_60d": 1.948055, "max_drawdown_12m": -0.79228216, "revenue_ttm": 26978094, "gross_profit_ttm": 16078418, "ebit_ttm": -29201005, "ebitda_ttm": -21949390, "net_income_ttm": -38619260, "eps_diluted_ttm": -0.71480267, "operating_cash_flow_ttm": -17637298, "capital_expenditure_ttm": 10726960, "fcf_ttm": -6910338, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3588497, "cash_and_equivalents": 10057059, "total_current_assets": 27417778, "total_current_liabilities": 16238712, "net_ppe": null, "total_assets": 54354878, "total_debt": 36187647, "total_equity": 8325434, "net_working_capital": 8860154, "book_value_per_share": 0.1540952, "retained_earnings": -162967033, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -16398814, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 37, "quality_composite": 37, "momentum_composite": 36, "growth_composite": 36, "yield_composite": 37, "svqf_composite": 32, "vc1_composite": 37, "vc2_composite": 37, "vc3_composite": 37, "trending_value_composite": null, "overall_composite": 22, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 28, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.52, "os": 0.78, "value": 0.63, "quality": 0.63, "momentum": 0.64, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -4.6387, "momentum_12_1": -0.7168, "complete_fields": { "id": 4721, "ticker_id": 3230, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:10.151082+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.5187, "market_cap": 28024252.0194, "market_cap_usd": 28024252.0194, "enterprise_value": 54154840.0194, "shares_outstanding": 54027862, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.36610104, "ptbv_ratio": null, "ps_ratio": 1.03877806, "pcf_ratio": null, "pfcf_ratio": -4.05540974, "ev_ebitda": null, "ev_ebit": -1.85455398, "ev_sales": 2.00736346, "ev_fcf": -7.83678599, "earnings_yield": null, "fcf_yield": -0.12760333, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.5959805, "operating_margin": -1.08239689, "net_margin": -1.43150439, "ebitda_margin": -0.81360047, "fcf_margin": -0.25614626, "roe": -4.63870832, "roa": -0.71050219, "roic": -0.63561469, "roc_greenblatt": null, "asset_turnover": 0.49633253, "cash_conversion": 0.17893502, "accruals_ratio": -0.38601801, "sbc_to_revenue": 0.31570681, "debt_to_equity": 5.52877412, "net_debt_to_ebitda": -1.19049267, "debt_to_assets": 0.66576632, "interest_coverage": -8.1373915, "current_ratio": 1.68842073, "quick_ratio": 1.53192667, "net_debt": 26130588, "revenue_growth_1y": 0.16533718, "revenue_growth_3y_cagr": 2.37084877, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.65533286, "piotroski_f_score": 3, "altman_z_score": -4.86190693, "earnings_stability_5y": 0.449213, "revenue_stability_5y": 1.11416, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.26726939, "price_return_3m": -0.14967213, "price_return_6m": -0.64472603, "price_return_9m": -0.67782609, "price_return_12m": -0.79252, "price_return_12m_ex1m": -0.71684, "distance_from_52w_high": -0.78477178, "distance_from_52w_low": 0.03615661, "relative_strength": -0.89248358, "local_beta": 0.0043, "volatility_252d": 0.857847, "volatility_60d": 1.948055, "max_drawdown_12m": -0.79228216, "revenue_ttm": 26978094, "gross_profit_ttm": 16078418, "ebit_ttm": -29201005, "ebitda_ttm": -21949390, "net_income_ttm": -38619260, "eps_diluted_ttm": -0.71480267, "operating_cash_flow_ttm": -17637298, "capital_expenditure_ttm": 10726960, "fcf_ttm": -6910338, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3588497, "cash_and_equivalents": 10057059, "total_current_assets": 27417778, "total_current_liabilities": 16238712, "net_ppe": null, "total_assets": 54354878, "total_debt": 36187647, "total_equity": 8325434, "net_working_capital": 8860154, "book_value_per_share": 0.1540952, "retained_earnings": -162967033, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -16398814, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 37, "quality_composite": 37, "momentum_composite": 36, "growth_composite": 36, "yield_composite": 37, "svqf_composite": 32, "vc1_composite": 37, "vc2_composite": 37, "vc3_composite": 37, "trending_value_composite": null, "overall_composite": 22, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 28, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:00.715021+00:00", "is_restated": false, "income_statement": { "revenue": 18200000, "cost_of_revenue": 5602641, "gross_profit": 12616828, "ebit": -21387037, "ebitda": -14772455, "pretax_income": -24900000, "tax_provision": null, "net_income": -24900000, "net_income_to_common": -24900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14644384, "total_current_assets": 31768255, "total_assets": 59678408, "short_term_debt": 6498388, "long_term_debt": 28449500, "total_debt": 34947888, "total_liabilities": 46241502, "total_equity": 13436906, "shares_outstanding": 46490000, "goodwill_and_intangibles": 25504301 }, "cash_flow": { "operating_cash_flow": -19941398, "capital_expenditure": 6686345, "free_cash_flow": -13255053, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 318890, "ticker_id": 3230, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:00.715021+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21387037", "ebitda": "-14772455", "netIncome": "-24900000", "grossProfit": "12616828", "depreciation": "None", "totalRevenue": "18200000", "costOfRevenue": "5602641", "interestIncome": "None", "incomeBeforeTax": "-24900000", "interestExpense": "3509485", "operatingIncome": "-31960770", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3509485", "nonInterestIncome": "None", "operatingExpenses": "44577598", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3841902", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5602641", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6614582", "sellingGeneralAndAdministrative": "28881858", "netIncomeFromContinuingOperations": "-24896522" }, "balance": { "goodwill": "10930978", "inventory": "None", "commonStock": "4971", "currentDebt": "None", "investments": "None", "totalAssets": "59678408", "longTermDebt": "28449500", "shortTermDebt": "6498388", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "14573323", "reportedCurrency": "USD", "retainedEarnings": "-156512096", "totalLiabilities": "46241502", "otherCurrentAssets": "15242434", "totalCurrentAssets": "31768255", "currentLongTermDebt": "6174546", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1881437", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27910153", "currentAccountsPayable": "5351651", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6852674", "totalShareholderEquity": "13436906", "capitalLeaseObligations": "678128", "otherCurrentLiabilities": "3817427", "totalCurrentLiabilities": "15667466", "otherNonCurrentLiabilities": "540000", "totalNonCurrentLiabilities": "30574036", "cashAndShortTermInvestments": "14644384", "commonStockSharesOutstanding": "46490000", "intangibleAssetsExcludingGoodwill": "14573323", "cashAndCashEquivalentsAtCarryingValue": "14644384", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36611668", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1806", "operatingCashflow": "-19941398", "capitalExpenditures": "6686345", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9955662", "cashflowFromInvestment": "-10486552", "stockBasedCompensation": "10774457", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "169607", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18200000, "cost_of_revenue": 5602641, "gross_profit": 12616828, "research_and_development": 3841902, "selling_general_admin": 28881858, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21387037, "depreciation_amortisation": 6614582, "ebitda": -14772455, "interest_expense": 3509485, "interest_income": null, "other_non_operating": null, "pretax_income": -24900000, "tax_provision": null, "effective_tax_rate": null, "net_income": -24900000, "net_income_continuing_ops": -24896522, "net_income_to_common": -24900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14644384, "short_term_investments": null, "net_receivables": 1881437, "inventory": null, "other_current_assets": null, "total_current_assets": 31768255, "net_ppe": null, "goodwill": 10930978, "intangible_assets": 14573323, "goodwill_and_intangibles": 25504301, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27910153, "total_assets": 59678408, "short_term_debt": 6498388, "accounts_payable": 5351651, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15667466, "long_term_debt": 28449500, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30574036, "total_liabilities": 46241502, "total_debt": 34947888, "preferred_stock": null, "minority_interest": null, "retained_earnings": -156512096, "total_equity": 13436906, "shares_outstanding": 46490000, "operating_cash_flow": -19941398, "stock_based_compensation": 10774457, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6686345, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10486552, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9955662, "free_cash_flow": -13255053, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21387037", "ebitda": "-14772455", "netIncome": "-24900000", "grossProfit": "12616828", "depreciation": "None", "totalRevenue": "18200000", "costOfRevenue": "5602641", "interestIncome": "None", "incomeBeforeTax": "-24900000", "interestExpense": "3509485", "operatingIncome": "-31960770", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3509485", "nonInterestIncome": "None", "operatingExpenses": "44577598", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3841902", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5602641", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6614582", "sellingGeneralAndAdministrative": "28881858", "netIncomeFromContinuingOperations": "-24896522" }, "balance": { "goodwill": "10930978", "inventory": "None", "commonStock": "4971", "currentDebt": "None", "investments": "None", "totalAssets": "59678408", "longTermDebt": "28449500", "shortTermDebt": "6498388", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "14573323", "reportedCurrency": "USD", "retainedEarnings": "-156512096", "totalLiabilities": "46241502", "otherCurrentAssets": "15242434", "totalCurrentAssets": "31768255", "currentLongTermDebt": "6174546", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1881437", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27910153", "currentAccountsPayable": "5351651", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6852674", "totalShareholderEquity": "13436906", "capitalLeaseObligations": "678128", "otherCurrentLiabilities": "3817427", "totalCurrentLiabilities": "15667466", "otherNonCurrentLiabilities": "540000", "totalNonCurrentLiabilities": "30574036", "cashAndShortTermInvestments": "14644384", "commonStockSharesOutstanding": "46490000", "intangibleAssetsExcludingGoodwill": "14573323", "cashAndCashEquivalentsAtCarryingValue": "14644384", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36611668", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1806", "operatingCashflow": "-19941398", "capitalExpenditures": "6686345", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9955662", "cashflowFromInvestment": "-10486552", "stockBasedCompensation": "10774457", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "169607", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:00.715021+00:00", "is_restated": false, "income_statement": { "revenue": 23199434, "cost_of_revenue": 9125200, "gross_profit": 14074234, "ebit": -55383411, "ebitda": -52124601, "pretax_income": -57686108, "tax_provision": 1181, "net_income": -57687289, "net_income_to_common": -57687289, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36324354, "total_current_assets": 46837162, "total_assets": 74893841, "short_term_debt": 3899866, "long_term_debt": 28449500, "total_debt": 32349366, "total_liabilities": 48043635, "total_equity": 26850206, "shares_outstanding": 32019000, "goodwill_and_intangibles": 26721415 }, "cash_flow": { "operating_cash_flow": -34128721, "capital_expenditure": 3681123, "free_cash_flow": -30447598, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 318895, "ticker_id": 3230, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:00.715021+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-55383411", "ebitda": "-52124601", "netIncome": "-57687289", "grossProfit": "14074234", "depreciation": "None", "totalRevenue": "23199434", "costOfRevenue": "9125200", "interestIncome": "None", "incomeBeforeTax": "-57686108", "interestExpense": "2303000", "operatingIncome": "-55711158", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1181", "reportedCurrency": "USD", "netInterestIncome": "-2302697", "nonInterestIncome": "None", "operatingExpenses": "69785392", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4434363", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9125200", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3258810", "sellingGeneralAndAdministrative": "43326414", "netIncomeFromContinuingOperations": "-57687289" }, "balance": { "goodwill": "10930978", "inventory": "2663397", "commonStock": "4279", "currentDebt": "None", "investments": "None", "totalAssets": "74893841", "longTermDebt": "28449500", "shortTermDebt": "3899866", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "15790437", "reportedCurrency": "USD", "retainedEarnings": "-119900428", "totalLiabilities": "48043635", "otherCurrentAssets": "3100491", "totalCurrentAssets": "46837162", "currentLongTermDebt": "3777279", "longTermInvestments": "None", "shortTermInvestments": "3986997", "currentNetReceivables": "4748920", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28056679", "currentAccountsPayable": "3503553", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32513082", "totalShareholderEquity": "26850206", "capitalLeaseObligations": "286303", "otherCurrentLiabilities": "1101316", "totalCurrentLiabilities": "8624419", "otherNonCurrentLiabilities": "620000", "totalNonCurrentLiabilities": "39419216", "cashAndShortTermInvestments": "36324354", "commonStockSharesOutstanding": "32019000", "intangibleAssetsExcludingGoodwill": "15790437", "cashAndCashEquivalentsAtCarryingValue": "36324354", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-57687289", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-1224215", "operatingCashflow": "-34128721", "capitalExpenditures": "3681123", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "57291686", "cashflowFromInvestment": "-3019388", "stockBasedCompensation": "20723153", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3258810", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23199434, "cost_of_revenue": 9125200, "gross_profit": 14074234, "research_and_development": 4434363, "selling_general_admin": 43326414, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -55383411, "depreciation_amortisation": 3258810, "ebitda": -52124601, "interest_expense": 2303000, "interest_income": null, "other_non_operating": null, "pretax_income": -57686108, "tax_provision": 1181, "effective_tax_rate": null, "net_income": -57687289, "net_income_continuing_ops": -57687289, "net_income_to_common": -57687289, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36324354, "short_term_investments": 3986997, "net_receivables": 4748920, "inventory": 2663397, "other_current_assets": null, "total_current_assets": 46837162, "net_ppe": null, "goodwill": 10930978, "intangible_assets": 15790437, "goodwill_and_intangibles": 26721415, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28056679, "total_assets": 74893841, "short_term_debt": 3899866, "accounts_payable": 3503553, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8624419, "long_term_debt": 28449500, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39419216, "total_liabilities": 48043635, "total_debt": 32349366, "preferred_stock": null, "minority_interest": null, "retained_earnings": -119900428, "total_equity": 26850206, "shares_outstanding": 32019000, "operating_cash_flow": -34128721, "stock_based_compensation": 20723153, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3681123, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3019388, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 57291686, "free_cash_flow": -30447598, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-55383411", "ebitda": "-52124601", "netIncome": "-57687289", "grossProfit": "14074234", "depreciation": "None", "totalRevenue": "23199434", "costOfRevenue": "9125200", "interestIncome": "None", "incomeBeforeTax": "-57686108", "interestExpense": "2303000", "operatingIncome": "-55711158", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1181", "reportedCurrency": "USD", "netInterestIncome": "-2302697", "nonInterestIncome": "None", "operatingExpenses": "69785392", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4434363", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9125200", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3258810", "sellingGeneralAndAdministrative": "43326414", "netIncomeFromContinuingOperations": "-57687289" }, "balance": { "goodwill": "10930978", "inventory": "2663397", "commonStock": "4279", "currentDebt": "None", "investments": "None", "totalAssets": "74893841", "longTermDebt": "28449500", "shortTermDebt": "3899866", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "15790437", "reportedCurrency": "USD", "retainedEarnings": "-119900428", "totalLiabilities": "48043635", "otherCurrentAssets": "3100491", "totalCurrentAssets": "46837162", "currentLongTermDebt": "3777279", "longTermInvestments": "None", "shortTermInvestments": "3986997", "currentNetReceivables": "4748920", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28056679", "currentAccountsPayable": "3503553", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32513082", "totalShareholderEquity": "26850206", "capitalLeaseObligations": "286303", "otherCurrentLiabilities": "1101316", "totalCurrentLiabilities": "8624419", "otherNonCurrentLiabilities": "620000", "totalNonCurrentLiabilities": "39419216", "cashAndShortTermInvestments": "36324354", "commonStockSharesOutstanding": "32019000", "intangibleAssetsExcludingGoodwill": "15790437", "cashAndCashEquivalentsAtCarryingValue": "36324354", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-57687289", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-1224215", "operatingCashflow": "-34128721", "capitalExpenditures": "3681123", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "57291686", "cashflowFromInvestment": "-3019388", "stockBasedCompensation": "20723153", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3258810", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:00.715021+00:00", "is_restated": false, "income_statement": { "revenue": 5685987, "cost_of_revenue": 3798213, "gross_profit": 1887774, "ebit": -53149798, "ebitda": -50707092, "pretax_income": -53327242, "tax_provision": 1945, "net_income": -53329187, "net_income_to_common": -53329187, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16446030, "total_current_assets": 21174667, "total_assets": 25246619, "short_term_debt": 310911, "long_term_debt": null, "total_debt": 310911, "total_liabilities": 14812577, "total_equity": 10434042, "shares_outstanding": 21964451, "goodwill_and_intangibles": 3557029 }, "cash_flow": { "operating_cash_flow": -25764078, "capital_expenditure": 3497871, "free_cash_flow": -22266207, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 318900, "ticker_id": 3230, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:00.715021+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-53149798", "ebitda": "-50707092", "netIncome": "-53329187", "grossProfit": "1887774", "depreciation": "None", "totalRevenue": "5685987", "costOfRevenue": "3798213", "interestIncome": "None", "incomeBeforeTax": "-53327242", "interestExpense": "177444", "operatingIncome": "-39345996", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1945", "reportedCurrency": "USD", "netInterestIncome": "-209954", "nonInterestIncome": "None", "operatingExpenses": "41233770", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4626625", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3798213", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2442706", "sellingGeneralAndAdministrative": "15222451", "netIncomeFromContinuingOperations": "-49870131" }, "balance": { "goodwill": "0", "inventory": "1439182", "commonStock": "2762", "currentDebt": "None", "investments": "None", "totalAssets": "25246619", "longTermDebt": "None", "shortTermDebt": "310911", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3557029", "reportedCurrency": "USD", "retainedEarnings": "-62213139", "totalLiabilities": "14812577", "otherCurrentAssets": "3084576", "totalCurrentAssets": "21174667", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "204879", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4071952", "currentAccountsPayable": "1828508", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "327368", "totalShareholderEquity": "10434042", "capitalLeaseObligations": "327368", "otherCurrentLiabilities": "1517303", "totalCurrentLiabilities": "4006120", "otherNonCurrentLiabilities": "660000", "totalNonCurrentLiabilities": "10806457", "cashAndShortTermInvestments": "16446030", "commonStockSharesOutstanding": "21964451", "intangibleAssetsExcludingGoodwill": "3557029", "cashAndCashEquivalentsAtCarryingValue": "16446030", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-53329187", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1439182", "operatingCashflow": "-25764078", "capitalExpenditures": "3497871", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "43203930", "cashflowFromInvestment": "-3324227", "stockBasedCompensation": "6706419", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2658844", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5685987, "cost_of_revenue": 3798213, "gross_profit": 1887774, "research_and_development": 4626625, "selling_general_admin": 15222451, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -53149798, "depreciation_amortisation": 2442706, "ebitda": -50707092, "interest_expense": 177444, "interest_income": null, "other_non_operating": null, "pretax_income": -53327242, "tax_provision": 1945, "effective_tax_rate": null, "net_income": -53329187, "net_income_continuing_ops": -49870131, "net_income_to_common": -53329187, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16446030, "short_term_investments": null, "net_receivables": 204879, "inventory": 1439182, "other_current_assets": null, "total_current_assets": 21174667, "net_ppe": null, "goodwill": 0, "intangible_assets": 3557029, "goodwill_and_intangibles": 3557029, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4071952, "total_assets": 25246619, "short_term_debt": 310911, "accounts_payable": 1828508, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4006120, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10806457, "total_liabilities": 14812577, "total_debt": 310911, "preferred_stock": null, "minority_interest": null, "retained_earnings": -62213139, "total_equity": 10434042, "shares_outstanding": 21964451, "operating_cash_flow": -25764078, "stock_based_compensation": 6706419, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3497871, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3324227, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 43203930, "free_cash_flow": -22266207, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-53149798", "ebitda": "-50707092", "netIncome": "-53329187", "grossProfit": "1887774", "depreciation": "None", "totalRevenue": "5685987", "costOfRevenue": "3798213", "interestIncome": "None", "incomeBeforeTax": "-53327242", "interestExpense": "177444", "operatingIncome": "-39345996", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1945", "reportedCurrency": "USD", "netInterestIncome": "-209954", "nonInterestIncome": "None", "operatingExpenses": "41233770", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4626625", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3798213", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2442706", "sellingGeneralAndAdministrative": "15222451", "netIncomeFromContinuingOperations": "-49870131" }, "balance": { "goodwill": "0", "inventory": "1439182", "commonStock": "2762", "currentDebt": "None", "investments": "None", "totalAssets": "25246619", "longTermDebt": "None", "shortTermDebt": "310911", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3557029", "reportedCurrency": "USD", "retainedEarnings": "-62213139", "totalLiabilities": "14812577", "otherCurrentAssets": "3084576", "totalCurrentAssets": "21174667", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "204879", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4071952", "currentAccountsPayable": "1828508", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "327368", "totalShareholderEquity": "10434042", "capitalLeaseObligations": "327368", "otherCurrentLiabilities": "1517303", "totalCurrentLiabilities": "4006120", "otherNonCurrentLiabilities": "660000", "totalNonCurrentLiabilities": "10806457", "cashAndShortTermInvestments": "16446030", "commonStockSharesOutstanding": "21964451", "intangibleAssetsExcludingGoodwill": "3557029", "cashAndCashEquivalentsAtCarryingValue": "16446030", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-53329187", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1439182", "operatingCashflow": "-25764078", "capitalExpenditures": "3497871", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "43203930", "cashflowFromInvestment": "-3324227", "stockBasedCompensation": "6706419", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2658844", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:00.715021+00:00", "is_restated": false, "income_statement": { "revenue": 475175, "cost_of_revenue": 716102, "gross_profit": -240927, "ebit": -7096525, "ebitda": -6201494, "pretax_income": -6977776, "tax_provision": 800, "net_income": -6978576, "net_income_to_common": -6978576, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2330405, "total_current_assets": 2619784, "total_assets": 4215663, "short_term_debt": 169275, "long_term_debt": null, "total_debt": 169275, "total_liabilities": 814250, "total_equity": 3401413, "shares_outstanding": 11497000, "goodwill_and_intangibles": 1267673 }, "cash_flow": { "operating_cash_flow": -6034149, "capital_expenditure": 1554334, "free_cash_flow": -4479815, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 318905, "ticker_id": 3230, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:00.715021+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7096525", "ebitda": "-6201494", "netIncome": "-6978576", "grossProfit": "-240927", "depreciation": "None", "totalRevenue": "475175", "costOfRevenue": "716102", "interestIncome": "591", "incomeBeforeTax": "-6977776", "interestExpense": "None", "operatingIncome": "-7096525", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "800", "reportedCurrency": "USD", "netInterestIncome": "591", "nonInterestIncome": "None", "operatingExpenses": "6855598", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1446347", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "716102", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "895031", "sellingGeneralAndAdministrative": "2016638", "netIncomeFromContinuingOperations": "-6978576" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "1502", "currentDebt": "None", "investments": "None", "totalAssets": "4215663", "longTermDebt": "None", "shortTermDebt": "169275", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1267673", "reportedCurrency": "USD", "retainedEarnings": "-8883952", "totalLiabilities": "814250", "otherCurrentAssets": "289379", "totalCurrentAssets": "2619784", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1595879", "currentAccountsPayable": "424065", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "299037", "totalShareholderEquity": "3401413", "capitalLeaseObligations": "299037", "otherCurrentLiabilities": "41494", "totalCurrentLiabilities": "684488", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "129762", "cashAndShortTermInvestments": "2330405", "commonStockSharesOutstanding": "11497000", "intangibleAssetsExcludingGoodwill": "1267673", "cashAndCashEquivalentsAtCarryingValue": "2330405", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6978576", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-6034149", "capitalExpenditures": "1554334", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9519485", "cashflowFromInvestment": "-1554334", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "895031", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 475175, "cost_of_revenue": 716102, "gross_profit": -240927, "research_and_development": 1446347, "selling_general_admin": 2016638, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7096525, "depreciation_amortisation": 895031, "ebitda": -6201494, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -6977776, "tax_provision": 800, "effective_tax_rate": null, "net_income": -6978576, "net_income_continuing_ops": -6978576, "net_income_to_common": -6978576, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2330405, "short_term_investments": null, "net_receivables": 0, "inventory": 0, "other_current_assets": null, "total_current_assets": 2619784, "net_ppe": null, "goodwill": null, "intangible_assets": 1267673, "goodwill_and_intangibles": 1267673, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1595879, "total_assets": 4215663, "short_term_debt": 169275, "accounts_payable": 424065, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 684488, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 129762, "total_liabilities": 814250, "total_debt": 169275, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8883952, "total_equity": 3401413, "shares_outstanding": 11497000, "operating_cash_flow": -6034149, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1554334, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1554334, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9519485, "free_cash_flow": -4479815, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7096525", "ebitda": "-6201494", "netIncome": "-6978576", "grossProfit": "-240927", "depreciation": "None", "totalRevenue": "475175", "costOfRevenue": "716102", "interestIncome": "591", "incomeBeforeTax": "-6977776", "interestExpense": "None", "operatingIncome": "-7096525", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "800", "reportedCurrency": "USD", "netInterestIncome": "591", "nonInterestIncome": "None", "operatingExpenses": "6855598", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1446347", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "716102", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "895031", "sellingGeneralAndAdministrative": "2016638", "netIncomeFromContinuingOperations": "-6978576" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "1502", "currentDebt": "None", "investments": "None", "totalAssets": "4215663", "longTermDebt": "None", "shortTermDebt": "169275", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1267673", "reportedCurrency": "USD", "retainedEarnings": "-8883952", "totalLiabilities": "814250", "otherCurrentAssets": "289379", "totalCurrentAssets": "2619784", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1595879", "currentAccountsPayable": "424065", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "299037", "totalShareholderEquity": "3401413", "capitalLeaseObligations": "299037", "otherCurrentLiabilities": "41494", "totalCurrentLiabilities": "684488", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "129762", "cashAndShortTermInvestments": "2330405", "commonStockSharesOutstanding": "11497000", "intangibleAssetsExcludingGoodwill": "1267673", "cashAndCashEquivalentsAtCarryingValue": "2330405", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6978576", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-6034149", "capitalExpenditures": "1554334", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9519485", "cashflowFromInvestment": "-1554334", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "895031", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:00.715021+00:00", "is_restated": false, "income_statement": { "revenue": 8843, "cost_of_revenue": 124976, "gross_profit": -116134, "ebit": -2286452, "ebitda": -2167782, "pretax_income": -2286451, "tax_provision": -237000, "net_income": -2286451, "net_income_to_common": -2286451, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 399403, "total_current_assets": 431556, "total_assets": 1016313, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 155809, "total_equity": 860504, "shares_outstanding": 21563000, "goodwill_and_intangibles": 582257 }, "cash_flow": { "operating_cash_flow": -973475, "capital_expenditure": 5, "free_cash_flow": -973470, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 318910, "ticker_id": 3230, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:00.715021+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2286452", "ebitda": "-2167782", "netIncome": "-2286451", "grossProfit": "-116134", "depreciation": "None", "totalRevenue": "8843", "costOfRevenue": "124976", "interestIncome": "None", "incomeBeforeTax": "-2286451", "interestExpense": "None", "operatingIncome": "-2286451", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-237000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2170319", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "846745", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "124976", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "118670", "sellingGeneralAndAdministrative": "850110", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "486", "currentDebt": "None", "investments": "None", "totalAssets": "1016313", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "582257", "reportedCurrency": "USD", "retainedEarnings": "-1905376", "totalLiabilities": "155809", "otherCurrentAssets": "32153", "totalCurrentAssets": "431556", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "584757", "currentAccountsPayable": "143335", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "860504", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "12474", "totalCurrentLiabilities": "155809", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12121016", "cashAndShortTermInvestments": "399403", "commonStockSharesOutstanding": "21563000", "intangibleAssetsExcludingGoodwill": "582257", "cashAndCashEquivalentsAtCarryingValue": "399403", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3732702", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-973475", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "174314701", "cashflowFromInvestment": "-172500000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8843, "cost_of_revenue": 124976, "gross_profit": -116134, "research_and_development": 846745, "selling_general_admin": 850110, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2286452, "depreciation_amortisation": 118670, "ebitda": -2167782, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2286451, "tax_provision": -237000, "effective_tax_rate": null, "net_income": -2286451, "net_income_continuing_ops": null, "net_income_to_common": -2286451, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 399403, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 431556, "net_ppe": null, "goodwill": null, "intangible_assets": 582257, "goodwill_and_intangibles": 582257, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 584757, "total_assets": 1016313, "short_term_debt": null, "accounts_payable": 143335, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 155809, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12121016, "total_liabilities": 155809, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1905376, "total_equity": 860504, "shares_outstanding": 21563000, "operating_cash_flow": -973475, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5, "acquisitions": null, "other_investing": null, "investing_cash_flow": -172500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 174314701, "free_cash_flow": -973470, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2286452", "ebitda": "-2167782", "netIncome": "-2286451", "grossProfit": "-116134", "depreciation": "None", "totalRevenue": "8843", "costOfRevenue": "124976", "interestIncome": "None", "incomeBeforeTax": "-2286451", "interestExpense": "None", "operatingIncome": "-2286451", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-237000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2170319", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "846745", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "124976", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "118670", "sellingGeneralAndAdministrative": "850110", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "486", "currentDebt": "None", "investments": "None", "totalAssets": "1016313", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "582257", "reportedCurrency": "USD", "retainedEarnings": "-1905376", "totalLiabilities": "155809", "otherCurrentAssets": "32153", "totalCurrentAssets": "431556", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "584757", "currentAccountsPayable": "143335", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "860504", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "12474", "totalCurrentLiabilities": "155809", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12121016", "cashAndShortTermInvestments": "399403", "commonStockSharesOutstanding": "21563000", "intangibleAssetsExcludingGoodwill": "582257", "cashAndCashEquivalentsAtCarryingValue": "399403", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3732702", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-973475", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "174314701", "cashflowFromInvestment": "-172500000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:00.715021+00:00", "is_restated": false, "income_statement": { "revenue": 8158417, "cost_of_revenue": 3599955, "gross_profit": 4558462, "ebit": -6133648, "ebitda": -4285604, "pretax_income": -6481647, "tax_provision": -26710, "net_income": -6454937, "net_income_to_common": -6454937, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10057059, "total_current_assets": 27417778, "total_assets": 54354878, "short_term_debt": 7738147, "long_term_debt": 28449500, "total_debt": 36187647, "total_liabilities": 46029444, "total_equity": 8325434, "shares_outstanding": 54027862, "goodwill_and_intangibles": 24724248 }, "cash_flow": { "operating_cash_flow": -4128167, "capital_expenditure": 4128167, "free_cash_flow": 0, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 318888, "ticker_id": 3230, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:00.715021+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6133648", "ebitda": "-4285604", "netIncome": "-6454937", "grossProfit": "4558462", "depreciation": "None", "totalRevenue": "8158417", "costOfRevenue": "3599955", "interestIncome": "None", "incomeBeforeTax": "-6481647", "interestExpense": "947469", "operatingIncome": "-6133648", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-26710", "reportedCurrency": "USD", "netInterestIncome": "-947469", "nonInterestIncome": "None", "operatingExpenses": "10692110", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "624095", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3599955", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1848044", "sellingGeneralAndAdministrative": "6615164", "netIncomeFromContinuingOperations": "-6481647" }, "balance": { "goodwill": "10930978", "inventory": "None", "commonStock": "4873", "currentDebt": "None", "investments": "None", "totalAssets": "54354878", "longTermDebt": "28449500", "shortTermDebt": "7738147", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "13793270", "reportedCurrency": "USD", "retainedEarnings": "-162967033", "totalLiabilities": "46029444", "otherCurrentAssets": "15181720", "totalCurrentAssets": "27417778", "currentLongTermDebt": "7404248", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2178999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26937100", "currentAccountsPayable": "5145602", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8005879", "totalShareholderEquity": "8325434", "capitalLeaseObligations": "601631", "otherCurrentLiabilities": "3354963", "totalCurrentLiabilities": "16238712", "otherNonCurrentLiabilities": "501500", "totalNonCurrentLiabilities": "29790732", "cashAndShortTermInvestments": "10057059", "commonStockSharesOutstanding": "54027862", "intangibleAssetsExcludingGoodwill": "13793270", "cashAndCashEquivalentsAtCarryingValue": "10057059", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6481647", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "371311", "operatingCashflow": "-4128167", "capitalExpenditures": "4128167", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1207613", "cashflowFromInvestment": "-1360795", "stockBasedCompensation": "1365556", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1848044", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8158417, "cost_of_revenue": 3599955, "gross_profit": 4558462, "research_and_development": 624095, "selling_general_admin": 6615164, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6133648, "depreciation_amortisation": 1848044, "ebitda": -4285604, "interest_expense": 947469, "interest_income": null, "other_non_operating": null, "pretax_income": -6481647, "tax_provision": -26710, "effective_tax_rate": null, "net_income": -6454937, "net_income_continuing_ops": -6481647, "net_income_to_common": -6454937, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10057059, "short_term_investments": null, "net_receivables": 2178999, "inventory": null, "other_current_assets": null, "total_current_assets": 27417778, "net_ppe": null, "goodwill": 10930978, "intangible_assets": 13793270, "goodwill_and_intangibles": 24724248, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26937100, "total_assets": 54354878, "short_term_debt": 7738147, "accounts_payable": 5145602, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16238712, "long_term_debt": 28449500, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29790732, "total_liabilities": 46029444, "total_debt": 36187647, "preferred_stock": null, "minority_interest": null, "retained_earnings": -162967033, "total_equity": 8325434, "shares_outstanding": 54027862, "operating_cash_flow": -4128167, "stock_based_compensation": 1365556, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4128167, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1360795, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1207613, "free_cash_flow": 0, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6133648", "ebitda": "-4285604", "netIncome": "-6454937", "grossProfit": "4558462", "depreciation": "None", "totalRevenue": "8158417", "costOfRevenue": "3599955", "interestIncome": "None", "incomeBeforeTax": "-6481647", "interestExpense": "947469", "operatingIncome": "-6133648", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-26710", "reportedCurrency": "USD", "netInterestIncome": "-947469", "nonInterestIncome": "None", "operatingExpenses": "10692110", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "624095", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3599955", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1848044", "sellingGeneralAndAdministrative": "6615164", "netIncomeFromContinuingOperations": "-6481647" }, "balance": { "goodwill": "10930978", "inventory": "None", "commonStock": "4873", "currentDebt": "None", "investments": "None", "totalAssets": "54354878", "longTermDebt": "28449500", "shortTermDebt": "7738147", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "13793270", "reportedCurrency": "USD", "retainedEarnings": "-162967033", "totalLiabilities": "46029444", "otherCurrentAssets": "15181720", "totalCurrentAssets": "27417778", "currentLongTermDebt": "7404248", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2178999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26937100", "currentAccountsPayable": "5145602", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8005879", "totalShareholderEquity": "8325434", "capitalLeaseObligations": "601631", "otherCurrentLiabilities": "3354963", "totalCurrentLiabilities": "16238712", "otherNonCurrentLiabilities": "501500", "totalNonCurrentLiabilities": "29790732", "cashAndShortTermInvestments": "10057059", "commonStockSharesOutstanding": "54027862", "intangibleAssetsExcludingGoodwill": "13793270", "cashAndCashEquivalentsAtCarryingValue": "10057059", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6481647", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "371311", "operatingCashflow": "-4128167", "capitalExpenditures": "4128167", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1207613", "cashflowFromInvestment": "-1360795", "stockBasedCompensation": "1365556", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1848044", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:00.715021+00:00", "is_restated": false, "income_statement": { "revenue": 7331948, "cost_of_revenue": 2474433, "gross_profit": 4857515, "ebit": -6384416, "ebitda": -4470111, "pretax_income": -7287345, "tax_provision": 4528110, "net_income": -11815455, "net_income_to_common": -11815455, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14644384, "total_current_assets": 31768255, "total_assets": 59678408, "short_term_debt": 6498388, "long_term_debt": 28449500, "total_debt": 34947888, "total_liabilities": 46241502, "total_equity": 13436906, "shares_outstanding": 46497000, "goodwill_and_intangibles": 25504301 }, "cash_flow": { "operating_cash_flow": -2572427, "capital_expenditure": 515377, "free_cash_flow": -2057050, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 318889, "ticker_id": 3230, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:00.715021+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6384416", "ebitda": "-4470111", "netIncome": "-11815455", "grossProfit": "4857515", "depreciation": "None", "totalRevenue": "7331948", "costOfRevenue": "2474433", "interestIncome": "None", "incomeBeforeTax": "-7287345", "interestExpense": "902929", "operatingIncome": "-7746931", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4528110", "reportedCurrency": "USD", "netInterestIncome": "-902929", "nonInterestIncome": "None", "operatingExpenses": "12604446", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "618972", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2474433", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1914305", "sellingGeneralAndAdministrative": "8748465", "netIncomeFromContinuingOperations": "-7287345" }, "balance": { "goodwill": "10930978", "inventory": "None", "commonStock": "4971", "currentDebt": "None", "investments": "None", "totalAssets": "59678408", "longTermDebt": "28449500", "shortTermDebt": "6498388", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "14573323", "reportedCurrency": "USD", "retainedEarnings": "-156512096", "totalLiabilities": "46241502", "otherCurrentAssets": "15242434", "totalCurrentAssets": "31768255", "currentLongTermDebt": "6174546", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1881437", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27910153", "currentAccountsPayable": "5351651", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6852674", "totalShareholderEquity": "13436906", "capitalLeaseObligations": "678128", "otherCurrentLiabilities": "3817427", "totalCurrentLiabilities": "15667466", "otherNonCurrentLiabilities": "540000", "totalNonCurrentLiabilities": "30574036", "cashAndShortTermInvestments": "14644384", "commonStockSharesOutstanding": "46497000", "intangibleAssetsExcludingGoodwill": "14573323", "cashAndCashEquivalentsAtCarryingValue": "14644384", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11815455", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "53877", "operatingCashflow": "-2572427", "capitalExpenditures": "515377", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9124629", "cashflowFromInvestment": "-2771255", "stockBasedCompensation": "2798731", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1914206", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7331948, "cost_of_revenue": 2474433, "gross_profit": 4857515, "research_and_development": 618972, "selling_general_admin": 8748465, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6384416, "depreciation_amortisation": 1914305, "ebitda": -4470111, "interest_expense": 902929, "interest_income": null, "other_non_operating": null, "pretax_income": -7287345, "tax_provision": 4528110, "effective_tax_rate": null, "net_income": -11815455, "net_income_continuing_ops": -7287345, "net_income_to_common": -11815455, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14644384, "short_term_investments": null, "net_receivables": 1881437, "inventory": null, "other_current_assets": null, "total_current_assets": 31768255, "net_ppe": null, "goodwill": 10930978, "intangible_assets": 14573323, "goodwill_and_intangibles": 25504301, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27910153, "total_assets": 59678408, "short_term_debt": 6498388, "accounts_payable": 5351651, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15667466, "long_term_debt": 28449500, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30574036, "total_liabilities": 46241502, "total_debt": 34947888, "preferred_stock": null, "minority_interest": null, "retained_earnings": -156512096, "total_equity": 13436906, "shares_outstanding": 46497000, "operating_cash_flow": -2572427, "stock_based_compensation": 2798731, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 515377, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2771255, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9124629, "free_cash_flow": -2057050, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6384416", "ebitda": "-4470111", "netIncome": "-11815455", "grossProfit": "4857515", "depreciation": "None", "totalRevenue": "7331948", "costOfRevenue": "2474433", "interestIncome": "None", "incomeBeforeTax": "-7287345", "interestExpense": "902929", "operatingIncome": "-7746931", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4528110", "reportedCurrency": "USD", "netInterestIncome": "-902929", "nonInterestIncome": "None", "operatingExpenses": "12604446", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "618972", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2474433", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1914305", "sellingGeneralAndAdministrative": "8748465", "netIncomeFromContinuingOperations": "-7287345" }, "balance": { "goodwill": "10930978", "inventory": "None", "commonStock": "4971", "currentDebt": "None", "investments": "None", "totalAssets": "59678408", "longTermDebt": "28449500", "shortTermDebt": "6498388", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "14573323", "reportedCurrency": "USD", "retainedEarnings": "-156512096", "totalLiabilities": "46241502", "otherCurrentAssets": "15242434", "totalCurrentAssets": "31768255", "currentLongTermDebt": "6174546", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1881437", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27910153", "currentAccountsPayable": "5351651", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6852674", "totalShareholderEquity": "13436906", "capitalLeaseObligations": "678128", "otherCurrentLiabilities": "3817427", "totalCurrentLiabilities": "15667466", "otherNonCurrentLiabilities": "540000", "totalNonCurrentLiabilities": "30574036", "cashAndShortTermInvestments": "14644384", "commonStockSharesOutstanding": "46497000", "intangibleAssetsExcludingGoodwill": "14573323", "cashAndCashEquivalentsAtCarryingValue": "14644384", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11815455", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "53877", "operatingCashflow": "-2572427", "capitalExpenditures": "515377", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9124629", "cashflowFromInvestment": "-2771255", "stockBasedCompensation": "2798731", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1914206", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:00.715021+00:00", "is_restated": false, "income_statement": { "revenue": 4404861, "cost_of_revenue": 1451234, "gross_profit": 2953627, "ebit": -9185354, "ebitda": -7378590, "pretax_income": -10054997, "tax_provision": -8176, "net_income": -11982888, "net_income_to_common": -11982888, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10604527, "total_current_assets": 30475487, "total_assets": 58827057, "short_term_debt": 4872853, "long_term_debt": 28449500, "total_debt": 33322353, "total_liabilities": 43935810, "total_equity": 14891247, "shares_outstanding": 46045064, "goodwill_and_intangibles": 26308127 }, "cash_flow": { "operating_cash_flow": -6083415, "capital_expenditure": 6083415, "free_cash_flow": 0, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 318891, "ticker_id": 3230, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:00.715021+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9185354", "ebitda": "-7378590", "netIncome": "-11982888", "grossProfit": "2953627", "depreciation": "None", "totalRevenue": "4404861", "costOfRevenue": "1451234", "interestIncome": "None", "incomeBeforeTax": "-10054997", "interestExpense": "869643", "operatingIncome": "-9696099", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-8176", "reportedCurrency": "USD", "netInterestIncome": "-869643", "nonInterestIncome": "None", "operatingExpenses": "12649726", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1241669", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1451234", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1806764", "sellingGeneralAndAdministrative": "8144403", "netIncomeFromContinuingOperations": "-10046821" }, "balance": { "goodwill": "10930978", "inventory": "None", "commonStock": "4623", "currentDebt": "None", "investments": "None", "totalAssets": "58827057", "longTermDebt": "28449500", "shortTermDebt": "4872853", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "15377149", "reportedCurrency": "USD", "retainedEarnings": "-144696641", "totalLiabilities": "43935810", "otherCurrentAssets": "19475999", "totalCurrentAssets": "30475487", "currentLongTermDebt": "4558843", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "394961", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28351570", "currentAccountsPayable": "2272916", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5311757", "totalShareholderEquity": "14891247", "capitalLeaseObligations": "752914", "otherCurrentLiabilities": "4870137", "totalCurrentLiabilities": "12015906", "otherNonCurrentLiabilities": "685000", "totalNonCurrentLiabilities": "31919904", "cashAndShortTermInvestments": "10604527", "commonStockSharesOutstanding": "46045064", "intangibleAssetsExcludingGoodwill": "15377149", "cashAndCashEquivalentsAtCarryingValue": "10604527", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10046821", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-177818", "operatingCashflow": "-6083415", "capitalExpenditures": "6083415", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "552209", "cashflowFromInvestment": "-3016652", "stockBasedCompensation": "799897", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1699205", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4404861, "cost_of_revenue": 1451234, "gross_profit": 2953627, "research_and_development": 1241669, "selling_general_admin": 8144403, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9185354, "depreciation_amortisation": 1806764, "ebitda": -7378590, "interest_expense": 869643, "interest_income": null, "other_non_operating": null, "pretax_income": -10054997, "tax_provision": -8176, "effective_tax_rate": null, "net_income": -11982888, "net_income_continuing_ops": -10046821, "net_income_to_common": -11982888, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10604527, "short_term_investments": null, "net_receivables": 394961, "inventory": null, "other_current_assets": null, "total_current_assets": 30475487, "net_ppe": null, "goodwill": 10930978, "intangible_assets": 15377149, "goodwill_and_intangibles": 26308127, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28351570, "total_assets": 58827057, "short_term_debt": 4872853, "accounts_payable": 2272916, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12015906, "long_term_debt": 28449500, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31919904, "total_liabilities": 43935810, "total_debt": 33322353, "preferred_stock": null, "minority_interest": null, "retained_earnings": -144696641, "total_equity": 14891247, "shares_outstanding": 46045064, "operating_cash_flow": -6083415, "stock_based_compensation": 799897, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6083415, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3016652, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 552209, "free_cash_flow": 0, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9185354", "ebitda": "-7378590", "netIncome": "-11982888", "grossProfit": "2953627", "depreciation": "None", "totalRevenue": "4404861", "costOfRevenue": "1451234", "interestIncome": "None", "incomeBeforeTax": "-10054997", "interestExpense": "869643", "operatingIncome": "-9696099", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-8176", "reportedCurrency": "USD", "netInterestIncome": "-869643", "nonInterestIncome": "None", "operatingExpenses": "12649726", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1241669", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1451234", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1806764", "sellingGeneralAndAdministrative": "8144403", "netIncomeFromContinuingOperations": "-10046821" }, "balance": { "goodwill": "10930978", "inventory": "None", "commonStock": "4623", "currentDebt": "None", "investments": "None", "totalAssets": "58827057", "longTermDebt": "28449500", "shortTermDebt": "4872853", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "15377149", "reportedCurrency": "USD", "retainedEarnings": "-144696641", "totalLiabilities": "43935810", "otherCurrentAssets": "19475999", "totalCurrentAssets": "30475487", "currentLongTermDebt": "4558843", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "394961", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28351570", "currentAccountsPayable": "2272916", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5311757", "totalShareholderEquity": "14891247", "capitalLeaseObligations": "752914", "otherCurrentLiabilities": "4870137", "totalCurrentLiabilities": "12015906", "otherNonCurrentLiabilities": "685000", "totalNonCurrentLiabilities": "31919904", "cashAndShortTermInvestments": "10604527", "commonStockSharesOutstanding": "46045064", "intangibleAssetsExcludingGoodwill": "15377149", "cashAndCashEquivalentsAtCarryingValue": "10604527", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10046821", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-177818", "operatingCashflow": "-6083415", "capitalExpenditures": "6083415", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "552209", "cashflowFromInvestment": "-3016652", "stockBasedCompensation": "799897", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1699205", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:00.715021+00:00", "is_restated": false, "income_statement": { "revenue": 7082868, "cost_of_revenue": 3374054, "gross_profit": 3708814, "ebit": -7497587, "ebitda": -5815085, "pretax_income": -8366043, "tax_provision": -63, "net_income": -8365980, "net_income_to_common": -8365980, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20577116, "total_current_assets": 32176723, "total_assets": 65454999, "short_term_debt": 4529655, "long_term_debt": 28449500, "total_debt": 32979155, "total_liabilities": 43003606, "total_equity": 22451393, "shares_outstanding": 45253319, "goodwill_and_intangibles": 31521912 }, "cash_flow": { "operating_cash_flow": -4853289, "capital_expenditure": 1, "free_cash_flow": -4853288, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 318892, "ticker_id": 3230, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:00.715021+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7497587", "ebitda": "-5815085", "netIncome": "-8365980", "grossProfit": "3708814", "depreciation": "None", "totalRevenue": "7082868", "costOfRevenue": "3374054", "interestIncome": "None", "incomeBeforeTax": "-8366043", "interestExpense": "868456", "operatingIncome": "-8056740", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-63", "reportedCurrency": "USD", "netInterestIncome": "-868456", "nonInterestIncome": "None", "operatingExpenses": "11765554", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1299799", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3374054", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1682502", "sellingGeneralAndAdministrative": "5976081", "netIncomeFromContinuingOperations": "-8365980" }, "balance": { "goodwill": "10930978", "inventory": "2541262", "commonStock": "4588", "currentDebt": "None", "investments": "None", "totalAssets": "65454999", "longTermDebt": "28449500", "shortTermDebt": "4529655", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "20590934", "reportedCurrency": "USD", "retainedEarnings": "-132713753", "totalLiabilities": "43003606", "otherCurrentAssets": "3230544", "totalCurrentAssets": "32176723", "currentLongTermDebt": "4006634", "longTermInvestments": "None", "shortTermInvestments": "4058928", "currentNetReceivables": "5827801", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33278276", "currentAccountsPayable": "2850853", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33282159", "totalShareholderEquity": "22451393", "capitalLeaseObligations": "826025", "otherCurrentLiabilities": "1417246", "totalCurrentLiabilities": "10851602", "otherNonCurrentLiabilities": "710000", "totalNonCurrentLiabilities": "32152004", "cashAndShortTermInvestments": "20577116", "commonStockSharesOutstanding": "45253319", "intangibleAssetsExcludingGoodwill": "20590934", "cashAndCashEquivalentsAtCarryingValue": "20577116", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8365980", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-108702", "operatingCashflow": "-4853289", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "351700", "cashflowFromInvestment": "-2891036", "stockBasedCompensation": "3552984", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1682502", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7082868, "cost_of_revenue": 3374054, "gross_profit": 3708814, "research_and_development": 1299799, "selling_general_admin": 5976081, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7497587, "depreciation_amortisation": 1682502, "ebitda": -5815085, "interest_expense": 868456, "interest_income": null, "other_non_operating": null, "pretax_income": -8366043, "tax_provision": -63, "effective_tax_rate": null, "net_income": -8365980, "net_income_continuing_ops": -8365980, "net_income_to_common": -8365980, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20577116, "short_term_investments": 4058928, "net_receivables": 5827801, "inventory": 2541262, "other_current_assets": null, "total_current_assets": 32176723, "net_ppe": null, "goodwill": 10930978, "intangible_assets": 20590934, "goodwill_and_intangibles": 31521912, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33278276, "total_assets": 65454999, "short_term_debt": 4529655, "accounts_payable": 2850853, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10851602, "long_term_debt": 28449500, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32152004, "total_liabilities": 43003606, "total_debt": 32979155, "preferred_stock": null, "minority_interest": null, "retained_earnings": -132713753, "total_equity": 22451393, "shares_outstanding": 45253319, "operating_cash_flow": -4853289, "stock_based_compensation": 3552984, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2891036, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 351700, "free_cash_flow": -4853288, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7497587", "ebitda": "-5815085", "netIncome": "-8365980", "grossProfit": "3708814", "depreciation": "None", "totalRevenue": "7082868", "costOfRevenue": "3374054", "interestIncome": "None", "incomeBeforeTax": "-8366043", "interestExpense": "868456", "operatingIncome": "-8056740", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-63", "reportedCurrency": "USD", "netInterestIncome": "-868456", "nonInterestIncome": "None", "operatingExpenses": "11765554", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1299799", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3374054", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1682502", "sellingGeneralAndAdministrative": "5976081", "netIncomeFromContinuingOperations": "-8365980" }, "balance": { "goodwill": "10930978", "inventory": "2541262", "commonStock": "4588", "currentDebt": "None", "investments": "None", "totalAssets": "65454999", "longTermDebt": "28449500", "shortTermDebt": "4529655", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "20590934", "reportedCurrency": "USD", "retainedEarnings": "-132713753", "totalLiabilities": "43003606", "otherCurrentAssets": "3230544", "totalCurrentAssets": "32176723", "currentLongTermDebt": "4006634", "longTermInvestments": "None", "shortTermInvestments": "4058928", "currentNetReceivables": "5827801", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33278276", "currentAccountsPayable": "2850853", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33282159", "totalShareholderEquity": "22451393", "capitalLeaseObligations": "826025", "otherCurrentLiabilities": "1417246", "totalCurrentLiabilities": "10851602", "otherNonCurrentLiabilities": "710000", "totalNonCurrentLiabilities": "32152004", "cashAndShortTermInvestments": "20577116", "commonStockSharesOutstanding": "45253319", "intangibleAssetsExcludingGoodwill": "20590934", "cashAndCashEquivalentsAtCarryingValue": "20577116", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8365980", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-108702", "operatingCashflow": "-4853289", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "351700", "cashflowFromInvestment": "-2891036", "stockBasedCompensation": "3552984", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1682502", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:00.715021+00:00", "is_restated": false, "income_statement": { "revenue": 6749621, "cost_of_revenue": 2809519, "gross_profit": 3940102, "ebit": -3570648, "ebitda": -2359538, "pretax_income": -4439105, "tax_provision": 8240, "net_income": -4447345, "net_income_to_common": -4447345, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28039959, "total_current_assets": 38745065, "total_assets": 66154244, "short_term_debt": 3813973, "long_term_debt": 28449500, "total_debt": 32263473, "total_liabilities": 40128538, "total_equity": 26025706, "shares_outstanding": 42953447, "goodwill_and_intangibles": 26274389 }, "cash_flow": { "operating_cash_flow": -6432267, "capital_expenditure": 1762775, "free_cash_flow": -4669492, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 318893, "ticker_id": 3230, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:00.715021+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3570648", "ebitda": "-2359538", "netIncome": "-4447345", "grossProfit": "3940102", "depreciation": "None", "totalRevenue": "6749621", "costOfRevenue": "2809519", "interestIncome": "None", "incomeBeforeTax": "-4439105", "interestExpense": "868457", "operatingIncome": "-11689338", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "8240", "reportedCurrency": "USD", "netInterestIncome": "-868457", "nonInterestIncome": "None", "operatingExpenses": "15629440", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1437453", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2809519", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1211110", "sellingGeneralAndAdministrative": "10524491", "netIncomeFromContinuingOperations": "-4447345" }, "balance": { "goodwill": "10930978", "inventory": "2432560", "commonStock": "4317", "currentDebt": "None", "investments": "None", "totalAssets": "66154244", "longTermDebt": "28449500", "shortTermDebt": "3813973", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "15343411", "reportedCurrency": "USD", "retainedEarnings": "-124347773", "totalLiabilities": "40128538", "otherCurrentAssets": "3019100", "totalCurrentAssets": "38745065", "currentLongTermDebt": "3704403", "longTermInvestments": "None", "shortTermInvestments": "3683791", "currentNetReceivables": "5253446", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27409179", "currentAccountsPayable": "3104975", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32398721", "totalShareholderEquity": "26025706", "capitalLeaseObligations": "244818", "otherCurrentLiabilities": "1592588", "totalCurrentLiabilities": "8569290", "otherNonCurrentLiabilities": "170000", "totalNonCurrentLiabilities": "31559248", "cashAndShortTermInvestments": "28039959", "commonStockSharesOutstanding": "42953447", "intangibleAssetsExcludingGoodwill": "15343411", "cashAndCashEquivalentsAtCarryingValue": "28039959", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4447345", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "230837", "operatingCashflow": "-6432267", "capitalExpenditures": "1762775", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-72876", "cashflowFromInvestment": "-1807609", "stockBasedCompensation": "3622845", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1211110", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6749621, "cost_of_revenue": 2809519, "gross_profit": 3940102, "research_and_development": 1437453, "selling_general_admin": 10524491, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3570648, "depreciation_amortisation": 1211110, "ebitda": -2359538, "interest_expense": 868457, "interest_income": null, "other_non_operating": null, "pretax_income": -4439105, "tax_provision": 8240, "effective_tax_rate": null, "net_income": -4447345, "net_income_continuing_ops": -4447345, "net_income_to_common": -4447345, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28039959, "short_term_investments": 3683791, "net_receivables": 5253446, "inventory": 2432560, "other_current_assets": null, "total_current_assets": 38745065, "net_ppe": null, "goodwill": 10930978, "intangible_assets": 15343411, "goodwill_and_intangibles": 26274389, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27409179, "total_assets": 66154244, "short_term_debt": 3813973, "accounts_payable": 3104975, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8569290, "long_term_debt": 28449500, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31559248, "total_liabilities": 40128538, "total_debt": 32263473, "preferred_stock": null, "minority_interest": null, "retained_earnings": -124347773, "total_equity": 26025706, "shares_outstanding": 42953447, "operating_cash_flow": -6432267, "stock_based_compensation": 3622845, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1762775, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1807609, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -72876, "free_cash_flow": -4669492, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3570648", "ebitda": "-2359538", "netIncome": "-4447345", "grossProfit": "3940102", "depreciation": "None", "totalRevenue": "6749621", "costOfRevenue": "2809519", "interestIncome": "None", "incomeBeforeTax": "-4439105", "interestExpense": "868457", "operatingIncome": "-11689338", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "8240", "reportedCurrency": "USD", "netInterestIncome": "-868457", "nonInterestIncome": "None", "operatingExpenses": "15629440", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1437453", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2809519", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1211110", "sellingGeneralAndAdministrative": "10524491", "netIncomeFromContinuingOperations": "-4447345" }, "balance": { "goodwill": "10930978", "inventory": "2432560", "commonStock": "4317", "currentDebt": "None", "investments": "None", "totalAssets": "66154244", "longTermDebt": "28449500", "shortTermDebt": "3813973", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "15343411", "reportedCurrency": "USD", "retainedEarnings": "-124347773", "totalLiabilities": "40128538", "otherCurrentAssets": "3019100", "totalCurrentAssets": "38745065", "currentLongTermDebt": "3704403", "longTermInvestments": "None", "shortTermInvestments": "3683791", "currentNetReceivables": "5253446", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27409179", "currentAccountsPayable": "3104975", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32398721", "totalShareholderEquity": "26025706", "capitalLeaseObligations": "244818", "otherCurrentLiabilities": "1592588", "totalCurrentLiabilities": "8569290", "otherNonCurrentLiabilities": "170000", "totalNonCurrentLiabilities": "31559248", "cashAndShortTermInvestments": "28039959", "commonStockSharesOutstanding": "42953447", "intangibleAssetsExcludingGoodwill": "15343411", "cashAndCashEquivalentsAtCarryingValue": "28039959", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4447345", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "230837", "operatingCashflow": "-6432267", "capitalExpenditures": "1762775", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-72876", "cashflowFromInvestment": "-1807609", "stockBasedCompensation": "3622845", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1211110", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:00.715021+00:00", "is_restated": false, "income_statement": { "revenue": 7208205, "cost_of_revenue": 2785111, "gross_profit": 4423094, "ebit": -19869207, "ebitda": -18812958, "pretax_income": -20737663, "tax_provision": 2362, "net_income": -20737663, "net_income_to_common": -20737663, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36324354, "total_current_assets": 46837162, "total_assets": 74893841, "short_term_debt": 3899866, "long_term_debt": 28449500, "total_debt": 32349366, "total_liabilities": 48043635, "total_equity": 26850206, "shares_outstanding": 31391595, "goodwill_and_intangibles": 26721415 }, "cash_flow": { "operating_cash_flow": -7001287, "capital_expenditure": 3, "free_cash_flow": -7001284, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 318894, "ticker_id": 3230, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:00.715021+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19869207", "ebitda": "-18812958", "netIncome": "-20737663", "grossProfit": "4423094", "depreciation": "None", "totalRevenue": "7208205", "costOfRevenue": "2785111", "interestIncome": "None", "incomeBeforeTax": "-20737663", "interestExpense": "868456", "operatingIncome": "-12079159", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2362", "reportedCurrency": "USD", "netInterestIncome": "-868456", "nonInterestIncome": "None", "operatingExpenses": "16502253", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1287067", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2785111", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1056249", "sellingGeneralAndAdministrative": "9773809", "netIncomeFromContinuingOperations": "-20737663" }, "balance": { "goodwill": "10930978", "inventory": "2663397", "commonStock": "4279", "currentDebt": "None", "investments": "None", "totalAssets": "74893841", "longTermDebt": "28449500", "shortTermDebt": "3899866", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "15790437", "reportedCurrency": "USD", "retainedEarnings": "-119900428", "totalLiabilities": "48043635", "otherCurrentAssets": "3100491", "totalCurrentAssets": "46837162", "currentLongTermDebt": "3777279", "longTermInvestments": "None", "shortTermInvestments": "3986997", "currentNetReceivables": "4748920", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28056679", "currentAccountsPayable": "3503553", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32513082", "totalShareholderEquity": "26850206", "capitalLeaseObligations": "286303", "otherCurrentLiabilities": "1101316", "totalCurrentLiabilities": "8624419", "otherNonCurrentLiabilities": "620000", "totalNonCurrentLiabilities": "39419216", "cashAndShortTermInvestments": "36324354", "commonStockSharesOutstanding": "31391595", "intangibleAssetsExcludingGoodwill": "15790437", "cashAndCashEquivalentsAtCarryingValue": "36324354", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20740025", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-1162682", "operatingCashflow": "-7001287", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "39985126", "cashflowFromInvestment": "-2069998", "stockBasedCompensation": "3868147", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "485904", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1056249", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7208205, "cost_of_revenue": 2785111, "gross_profit": 4423094, "research_and_development": 1287067, "selling_general_admin": 9773809, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19869207, "depreciation_amortisation": 1056249, "ebitda": -18812958, "interest_expense": 868456, "interest_income": null, "other_non_operating": null, "pretax_income": -20737663, "tax_provision": 2362, "effective_tax_rate": null, "net_income": -20737663, "net_income_continuing_ops": -20737663, "net_income_to_common": -20737663, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36324354, "short_term_investments": 3986997, "net_receivables": 4748920, "inventory": 2663397, "other_current_assets": null, "total_current_assets": 46837162, "net_ppe": null, "goodwill": 10930978, "intangible_assets": 15790437, "goodwill_and_intangibles": 26721415, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28056679, "total_assets": 74893841, "short_term_debt": 3899866, "accounts_payable": 3503553, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8624419, "long_term_debt": 28449500, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39419216, "total_liabilities": 48043635, "total_debt": 32349366, "preferred_stock": null, "minority_interest": null, "retained_earnings": -119900428, "total_equity": 26850206, "shares_outstanding": 31391595, "operating_cash_flow": -7001287, "stock_based_compensation": 3868147, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2069998, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 39985126, "free_cash_flow": -7001284, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19869207", "ebitda": "-18812958", "netIncome": "-20737663", "grossProfit": "4423094", "depreciation": "None", "totalRevenue": "7208205", "costOfRevenue": "2785111", "interestIncome": "None", "incomeBeforeTax": "-20737663", "interestExpense": "868456", "operatingIncome": "-12079159", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2362", "reportedCurrency": "USD", "netInterestIncome": "-868456", "nonInterestIncome": "None", "operatingExpenses": "16502253", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1287067", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2785111", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1056249", "sellingGeneralAndAdministrative": "9773809", "netIncomeFromContinuingOperations": "-20737663" }, "balance": { "goodwill": "10930978", "inventory": "2663397", "commonStock": "4279", "currentDebt": "None", "investments": "None", "totalAssets": "74893841", "longTermDebt": "28449500", "shortTermDebt": "3899866", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "15790437", "reportedCurrency": "USD", "retainedEarnings": "-119900428", "totalLiabilities": "48043635", "otherCurrentAssets": "3100491", "totalCurrentAssets": "46837162", "currentLongTermDebt": "3777279", "longTermInvestments": "None", "shortTermInvestments": "3986997", "currentNetReceivables": "4748920", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28056679", "currentAccountsPayable": "3503553", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32513082", "totalShareholderEquity": "26850206", "capitalLeaseObligations": "286303", "otherCurrentLiabilities": "1101316", "totalCurrentLiabilities": "8624419", "otherNonCurrentLiabilities": "620000", "totalNonCurrentLiabilities": "39419216", "cashAndShortTermInvestments": "36324354", "commonStockSharesOutstanding": "31391595", "intangibleAssetsExcludingGoodwill": "15790437", "cashAndCashEquivalentsAtCarryingValue": "36324354", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20740025", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-1162682", "operatingCashflow": "-7001287", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "39985126", "cashflowFromInvestment": "-2069998", "stockBasedCompensation": "3868147", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "485904", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1056249", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:00.715021+00:00", "is_restated": false, "income_statement": { "revenue": 3207408, "cost_of_revenue": 104886, "gross_profit": 3102522, "ebit": -7894408, "ebitda": -6919318, "pretax_income": -8651168, "tax_provision": -12437, "net_income": -13137549, "net_income_to_common": -13137549, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4709237, "total_current_assets": 15960030, "total_assets": 44245915, "short_term_debt": 3276620, "long_term_debt": 28449500, "total_debt": 31726120, "total_liabilities": 39842910, "total_equity": 4403005, "shares_outstanding": 31758032, "goodwill_and_intangibles": 26879356 }, "cash_flow": { "operating_cash_flow": -10187883, "capital_expenditure": 1041475, "free_cash_flow": -9146408, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 318896, "ticker_id": 3230, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:00.715021+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7894408", "ebitda": "-6919318", "netIncome": "-13137549", "grossProfit": "3102522", "depreciation": "None", "totalRevenue": "3207408", "costOfRevenue": "104886", "interestIncome": "None", "incomeBeforeTax": "-8651168", "interestExpense": "756760", "operatingIncome": "-10261973", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-12437", "reportedCurrency": "USD", "netInterestIncome": "-756760", "nonInterestIncome": "None", "operatingExpenses": "13364495", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "408313", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "104886", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "975090", "sellingGeneralAndAdministrative": "10486994", "netIncomeFromContinuingOperations": "-13137549" }, "balance": { "goodwill": "10930978", "inventory": "1500715", "commonStock": "3266", "currentDebt": "None", "investments": "None", "totalAssets": "44245915", "longTermDebt": "28449500", "shortTermDebt": "3276620", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "15948378", "reportedCurrency": "USD", "retainedEarnings": "-99162765", "totalLiabilities": "39842910", "otherCurrentAssets": "8823060", "totalCurrentAssets": "15960030", "currentLongTermDebt": "3108871", "longTermInvestments": "None", "shortTermInvestments": "3567832", "currentNetReceivables": "927018", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28285885", "currentAccountsPayable": "3664680", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31917622", "totalShareholderEquity": "4403005", "capitalLeaseObligations": "359251", "otherCurrentLiabilities": "906745", "totalCurrentLiabilities": "8419408", "otherNonCurrentLiabilities": "150000", "totalNonCurrentLiabilities": "31423502", "cashAndShortTermInvestments": "4709237", "commonStockSharesOutstanding": "31758032", "intangibleAssetsExcludingGoodwill": "15948378", "cashAndCashEquivalentsAtCarryingValue": "4709237", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13137549", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-223006", "operatingCashflow": "-10187883", "capitalExpenditures": "1041475", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9115393", "cashflowFromInvestment": "-1001662", "stockBasedCompensation": "5796821", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "975090", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3207408, "cost_of_revenue": 104886, "gross_profit": 3102522, "research_and_development": 408313, "selling_general_admin": 10486994, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7894408, "depreciation_amortisation": 975090, "ebitda": -6919318, "interest_expense": 756760, "interest_income": null, "other_non_operating": null, "pretax_income": -8651168, "tax_provision": -12437, "effective_tax_rate": null, "net_income": -13137549, "net_income_continuing_ops": -13137549, "net_income_to_common": -13137549, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4709237, "short_term_investments": 3567832, "net_receivables": 927018, "inventory": 1500715, "other_current_assets": null, "total_current_assets": 15960030, "net_ppe": null, "goodwill": 10930978, "intangible_assets": 15948378, "goodwill_and_intangibles": 26879356, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28285885, "total_assets": 44245915, "short_term_debt": 3276620, "accounts_payable": 3664680, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8419408, "long_term_debt": 28449500, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31423502, "total_liabilities": 39842910, "total_debt": 31726120, "preferred_stock": null, "minority_interest": null, "retained_earnings": -99162765, "total_equity": 4403005, "shares_outstanding": 31758032, "operating_cash_flow": -10187883, "stock_based_compensation": 5796821, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1041475, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1001662, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9115393, "free_cash_flow": -9146408, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7894408", "ebitda": "-6919318", "netIncome": "-13137549", "grossProfit": "3102522", "depreciation": "None", "totalRevenue": "3207408", "costOfRevenue": "104886", "interestIncome": "None", "incomeBeforeTax": "-8651168", "interestExpense": "756760", "operatingIncome": "-10261973", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-12437", "reportedCurrency": "USD", "netInterestIncome": "-756760", "nonInterestIncome": "None", "operatingExpenses": "13364495", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "408313", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "104886", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "975090", "sellingGeneralAndAdministrative": "10486994", "netIncomeFromContinuingOperations": "-13137549" }, "balance": { "goodwill": "10930978", "inventory": "1500715", "commonStock": "3266", "currentDebt": "None", "investments": "None", "totalAssets": "44245915", "longTermDebt": "28449500", "shortTermDebt": "3276620", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "15948378", "reportedCurrency": "USD", "retainedEarnings": "-99162765", "totalLiabilities": "39842910", "otherCurrentAssets": "8823060", "totalCurrentAssets": "15960030", "currentLongTermDebt": "3108871", "longTermInvestments": "None", "shortTermInvestments": "3567832", "currentNetReceivables": "927018", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28285885", "currentAccountsPayable": "3664680", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31917622", "totalShareholderEquity": "4403005", "capitalLeaseObligations": "359251", "otherCurrentLiabilities": "906745", "totalCurrentLiabilities": "8419408", "otherNonCurrentLiabilities": "150000", "totalNonCurrentLiabilities": "31423502", "cashAndShortTermInvestments": "4709237", "commonStockSharesOutstanding": "31758032", "intangibleAssetsExcludingGoodwill": "15948378", "cashAndCashEquivalentsAtCarryingValue": "4709237", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13137549", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-223006", "operatingCashflow": "-10187883", "capitalExpenditures": "1041475", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9115393", "cashflowFromInvestment": "-1001662", "stockBasedCompensation": "5796821", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "975090", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:00.715021+00:00", "is_restated": false, "income_statement": { "revenue": 5985228, "cost_of_revenue": 1969941, "gross_profit": 4015287, "ebit": -10667906, "ebitda": -9737032, "pretax_income": -11221209, "tax_provision": 14037, "net_income": -11235246, "net_income_to_common": -11235246, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7613430, "total_current_assets": 16852807, "total_assets": 45060435, "short_term_debt": 3751183, "long_term_debt": 18449500, "total_debt": 22200683, "total_liabilities": 32830800, "total_equity": 12229635, "shares_outstanding": 31391595, "goodwill_and_intangibles": 26789921 }, "cash_flow": { "operating_cash_flow": -10414811, "capital_expenditure": 1007838, "free_cash_flow": -9406973, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 318897, "ticker_id": 3230, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:00.715021+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10667906", "ebitda": "-9737032", "netIncome": "-11235246", "grossProfit": "4015287", "depreciation": "None", "totalRevenue": "5985228", "costOfRevenue": "1969941", "interestIncome": "None", "incomeBeforeTax": "-11221209", "interestExpense": "553303", "operatingIncome": "-14031505", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "14037", "reportedCurrency": "USD", "netInterestIncome": "-553303", "nonInterestIncome": "None", "operatingExpenses": "18046792", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1031794", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1969941", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "930874", "sellingGeneralAndAdministrative": "10993793", "netIncomeFromContinuingOperations": "-11235246" }, "balance": { "goodwill": "10930978", "inventory": "1277709", "commonStock": "3138", "currentDebt": "None", "investments": "None", "totalAssets": "45060435", "longTermDebt": "18449500", "shortTermDebt": "3751183", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "15858943", "reportedCurrency": "USD", "retainedEarnings": "-86025216", "totalLiabilities": "32830800", "otherCurrentAssets": "2919876", "totalCurrentAssets": "16852807", "currentLongTermDebt": "3507574", "longTermInvestments": "None", "shortTermInvestments": "4342928", "currentNetReceivables": "5041792", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28207628", "currentAccountsPayable": "3923344", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22419305", "totalShareholderEquity": "12229635", "capitalLeaseObligations": "462231", "otherCurrentLiabilities": "1118867", "totalCurrentLiabilities": "9035178", "otherNonCurrentLiabilities": "320000", "totalNonCurrentLiabilities": "23795622", "cashAndShortTermInvestments": "7613430", "commonStockSharesOutstanding": "31391595", "intangibleAssetsExcludingGoodwill": "15858943", "cashAndCashEquivalentsAtCarryingValue": "7613430", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11235246", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-70328", "operatingCashflow": "-10414811", "capitalExpenditures": "1007838", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8407032", "cashflowFromInvestment": "410846", "stockBasedCompensation": "5171762", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "930874", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5985228, "cost_of_revenue": 1969941, "gross_profit": 4015287, "research_and_development": 1031794, "selling_general_admin": 10993793, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10667906, "depreciation_amortisation": 930874, "ebitda": -9737032, "interest_expense": 553303, "interest_income": null, "other_non_operating": null, "pretax_income": -11221209, "tax_provision": 14037, "effective_tax_rate": null, "net_income": -11235246, "net_income_continuing_ops": -11235246, "net_income_to_common": -11235246, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7613430, "short_term_investments": 4342928, "net_receivables": 5041792, "inventory": 1277709, "other_current_assets": null, "total_current_assets": 16852807, "net_ppe": null, "goodwill": 10930978, "intangible_assets": 15858943, "goodwill_and_intangibles": 26789921, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28207628, "total_assets": 45060435, "short_term_debt": 3751183, "accounts_payable": 3923344, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9035178, "long_term_debt": 18449500, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23795622, "total_liabilities": 32830800, "total_debt": 22200683, "preferred_stock": null, "minority_interest": null, "retained_earnings": -86025216, "total_equity": 12229635, "shares_outstanding": 31391595, "operating_cash_flow": -10414811, "stock_based_compensation": 5171762, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1007838, "acquisitions": null, "other_investing": null, "investing_cash_flow": 410846, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8407032, "free_cash_flow": -9406973, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10667906", "ebitda": "-9737032", "netIncome": "-11235246", "grossProfit": "4015287", "depreciation": "None", "totalRevenue": "5985228", "costOfRevenue": "1969941", "interestIncome": "None", "incomeBeforeTax": "-11221209", "interestExpense": "553303", "operatingIncome": "-14031505", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "14037", "reportedCurrency": "USD", "netInterestIncome": "-553303", "nonInterestIncome": "None", "operatingExpenses": "18046792", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1031794", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1969941", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "930874", "sellingGeneralAndAdministrative": "10993793", "netIncomeFromContinuingOperations": "-11235246" }, "balance": { "goodwill": "10930978", "inventory": "1277709", "commonStock": "3138", "currentDebt": "None", "investments": "None", "totalAssets": "45060435", "longTermDebt": "18449500", "shortTermDebt": "3751183", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "15858943", "reportedCurrency": "USD", "retainedEarnings": "-86025216", "totalLiabilities": "32830800", "otherCurrentAssets": "2919876", "totalCurrentAssets": "16852807", "currentLongTermDebt": "3507574", "longTermInvestments": "None", "shortTermInvestments": "4342928", "currentNetReceivables": "5041792", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28207628", "currentAccountsPayable": "3923344", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22419305", "totalShareholderEquity": "12229635", "capitalLeaseObligations": "462231", "otherCurrentLiabilities": "1118867", "totalCurrentLiabilities": "9035178", "otherNonCurrentLiabilities": "320000", "totalNonCurrentLiabilities": "23795622", "cashAndShortTermInvestments": "7613430", "commonStockSharesOutstanding": "31391595", "intangibleAssetsExcludingGoodwill": "15858943", "cashAndCashEquivalentsAtCarryingValue": "7613430", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11235246", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-70328", "operatingCashflow": "-10414811", "capitalExpenditures": "1007838", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8407032", "cashflowFromInvestment": "410846", "stockBasedCompensation": "5171762", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "930874", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:00.715021+00:00", "is_restated": false, "income_statement": { "revenue": 3465889, "cost_of_revenue": 1989769, "gross_profit": 1476120, "ebit": -12453072, "ebitda": -12156475, "pretax_income": -12577250, "tax_provision": -419, "net_income": -12576831, "net_income_to_common": -12576831, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9346851, "total_current_assets": 19833832, "total_assets": 48634134, "short_term_debt": 5428426, "long_term_debt": 8449500, "total_debt": 13877926, "total_liabilities": 30341014, "total_equity": 18293120, "shares_outstanding": 28395756, "goodwill_and_intangibles": 26689676 }, "cash_flow": { "operating_cash_flow": -6524740, "capital_expenditure": 769641, "free_cash_flow": -5755099, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 318898, "ticker_id": 3230, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:00.715021+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12453072", "ebitda": "-12156475", "netIncome": "-12576831", "grossProfit": "1476120", "depreciation": "None", "totalRevenue": "3465889", "costOfRevenue": "1989769", "interestIncome": "None", "incomeBeforeTax": "-12577250", "interestExpense": "124178", "operatingIncome": "-14907951", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-419", "reportedCurrency": "USD", "netInterestIncome": "-124178", "nonInterestIncome": "None", "operatingExpenses": "16384071", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1141958", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1989769", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "296597", "sellingGeneralAndAdministrative": "10262878", "netIncomeFromContinuingOperations": "-12576831" }, "balance": { "goodwill": "10930978", "inventory": "1207381", "commonStock": "3138", "currentDebt": "None", "investments": "None", "totalAssets": "48634134", "longTermDebt": "8449500", "shortTermDebt": "5428426", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "15758698", "reportedCurrency": "USD", "retainedEarnings": "-74789970", "totalLiabilities": "30341014", "otherCurrentAssets": "8487950", "totalCurrentAssets": "19833832", "currentLongTermDebt": "5100542", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "791650", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28800302", "currentAccountsPayable": "6592107", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14122744", "totalShareholderEquity": "18293120", "capitalLeaseObligations": "572702", "otherCurrentLiabilities": "1044015", "totalCurrentLiabilities": "13208196", "otherNonCurrentLiabilities": "540000", "totalNonCurrentLiabilities": "17132818", "cashAndShortTermInvestments": "9346851", "commonStockSharesOutstanding": "28395756", "intangibleAssetsExcludingGoodwill": "15758698", "cashAndCashEquivalentsAtCarryingValue": "9346851", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12576831", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "231801", "operatingCashflow": "-6524740", "capitalExpenditures": "769641", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-215865", "cashflowFromInvestment": "-358574", "stockBasedCompensation": "5886423", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "296597", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3465889, "cost_of_revenue": 1989769, "gross_profit": 1476120, "research_and_development": 1141958, "selling_general_admin": 10262878, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12453072, "depreciation_amortisation": 296597, "ebitda": -12156475, "interest_expense": 124178, "interest_income": null, "other_non_operating": null, "pretax_income": -12577250, "tax_provision": -419, "effective_tax_rate": null, "net_income": -12576831, "net_income_continuing_ops": -12576831, "net_income_to_common": -12576831, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9346851, "short_term_investments": null, "net_receivables": 791650, "inventory": 1207381, "other_current_assets": null, "total_current_assets": 19833832, "net_ppe": null, "goodwill": 10930978, "intangible_assets": 15758698, "goodwill_and_intangibles": 26689676, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28800302, "total_assets": 48634134, "short_term_debt": 5428426, "accounts_payable": 6592107, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13208196, "long_term_debt": 8449500, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17132818, "total_liabilities": 30341014, "total_debt": 13877926, "preferred_stock": null, "minority_interest": null, "retained_earnings": -74789970, "total_equity": 18293120, "shares_outstanding": 28395756, "operating_cash_flow": -6524740, "stock_based_compensation": 5886423, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 769641, "acquisitions": null, "other_investing": null, "investing_cash_flow": -358574, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -215865, "free_cash_flow": -5755099, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12453072", "ebitda": "-12156475", "netIncome": "-12576831", "grossProfit": "1476120", "depreciation": "None", "totalRevenue": "3465889", "costOfRevenue": "1989769", "interestIncome": "None", "incomeBeforeTax": "-12577250", "interestExpense": "124178", "operatingIncome": "-14907951", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-419", "reportedCurrency": "USD", "netInterestIncome": "-124178", "nonInterestIncome": "None", "operatingExpenses": "16384071", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1141958", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1989769", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "296597", "sellingGeneralAndAdministrative": "10262878", "netIncomeFromContinuingOperations": "-12576831" }, "balance": { "goodwill": "10930978", "inventory": "1207381", "commonStock": "3138", "currentDebt": "None", "investments": "None", "totalAssets": "48634134", "longTermDebt": "8449500", "shortTermDebt": "5428426", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "15758698", "reportedCurrency": "USD", "retainedEarnings": "-74789970", "totalLiabilities": "30341014", "otherCurrentAssets": "8487950", "totalCurrentAssets": "19833832", "currentLongTermDebt": "5100542", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "791650", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28800302", "currentAccountsPayable": "6592107", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14122744", "totalShareholderEquity": "18293120", "capitalLeaseObligations": "572702", "otherCurrentLiabilities": "1044015", "totalCurrentLiabilities": "13208196", "otherNonCurrentLiabilities": "540000", "totalNonCurrentLiabilities": "17132818", "cashAndShortTermInvestments": "9346851", "commonStockSharesOutstanding": "28395756", "intangibleAssetsExcludingGoodwill": "15758698", "cashAndCashEquivalentsAtCarryingValue": "9346851", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12576831", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "231801", "operatingCashflow": "-6524740", "capitalExpenditures": "769641", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-215865", "cashflowFromInvestment": "-358574", "stockBasedCompensation": "5886423", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "296597", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:00.715021+00:00", "is_restated": false, "income_statement": { "revenue": 2747346, "cost_of_revenue": 1705101, "gross_profit": 1042245, "ebit": 14935320, "ebitda": 15589845, "pretax_income": -5681158, "tax_provision": 418, "net_income": -5681576, "net_income_to_common": -5681576, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16446030, "total_current_assets": 21174667, "total_assets": 25246619, "short_term_debt": 310911, "long_term_debt": null, "total_debt": 310911, "total_liabilities": 14812577, "total_equity": 10434042, "shares_outstanding": 27624000, "goodwill_and_intangibles": 3557029 }, "cash_flow": { "operating_cash_flow": -13489127, "capital_expenditure": 1458140, "free_cash_flow": -12030987, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 318899, "ticker_id": 3230, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:00.715021+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14935320", "ebitda": "15589845", "netIncome": "-5681576", "grossProfit": "1042245", "depreciation": "None", "totalRevenue": "2747346", "costOfRevenue": "1705101", "interestIncome": "None", "incomeBeforeTax": "-5681158", "interestExpense": "None", "operatingIncome": "-13640922", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "418", "reportedCurrency": "USD", "netInterestIncome": "33101", "nonInterestIncome": "None", "operatingExpenses": "14683167", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1315682", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1705101", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "654525", "sellingGeneralAndAdministrative": "7774436", "netIncomeFromContinuingOperations": "-5681576" }, "balance": { "goodwill": "0", "inventory": "1439182", "commonStock": "2762", "currentDebt": "None", "investments": "None", "totalAssets": "25246619", "longTermDebt": "None", "shortTermDebt": "310911", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3557029", "reportedCurrency": "USD", "retainedEarnings": "-62213139", "totalLiabilities": "14812577", "otherCurrentAssets": "3084576", "totalCurrentAssets": "21174667", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "204879", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4071952", "currentAccountsPayable": "1828508", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "327368", "totalShareholderEquity": "10434042", "capitalLeaseObligations": "327368", "otherCurrentLiabilities": "1517303", "totalCurrentLiabilities": "4006120", "otherNonCurrentLiabilities": "660000", "totalNonCurrentLiabilities": "10806457", "cashAndShortTermInvestments": "16446030", "commonStockSharesOutstanding": "27624000", "intangibleAssetsExcludingGoodwill": "3557029", "cashAndCashEquivalentsAtCarryingValue": "16446030", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5681576", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "36903", "operatingCashflow": "-13489127", "capitalExpenditures": "1458140", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6137388", "cashflowFromInvestment": "-1458140", "stockBasedCompensation": "4610530", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "438387", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2747346, "cost_of_revenue": 1705101, "gross_profit": 1042245, "research_and_development": 1315682, "selling_general_admin": 7774436, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14935320, "depreciation_amortisation": 654525, "ebitda": 15589845, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -5681158, "tax_provision": 418, "effective_tax_rate": null, "net_income": -5681576, "net_income_continuing_ops": -5681576, "net_income_to_common": -5681576, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16446030, "short_term_investments": null, "net_receivables": 204879, "inventory": 1439182, "other_current_assets": null, "total_current_assets": 21174667, "net_ppe": null, "goodwill": 0, "intangible_assets": 3557029, "goodwill_and_intangibles": 3557029, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4071952, "total_assets": 25246619, "short_term_debt": 310911, "accounts_payable": 1828508, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4006120, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10806457, "total_liabilities": 14812577, "total_debt": 310911, "preferred_stock": null, "minority_interest": null, "retained_earnings": -62213139, "total_equity": 10434042, "shares_outstanding": 27624000, "operating_cash_flow": -13489127, "stock_based_compensation": 4610530, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1458140, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1458140, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6137388, "free_cash_flow": -12030987, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14935320", "ebitda": "15589845", "netIncome": "-5681576", "grossProfit": "1042245", "depreciation": "None", "totalRevenue": "2747346", "costOfRevenue": "1705101", "interestIncome": "None", "incomeBeforeTax": "-5681158", "interestExpense": "None", "operatingIncome": "-13640922", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "418", "reportedCurrency": "USD", "netInterestIncome": "33101", "nonInterestIncome": "None", "operatingExpenses": "14683167", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1315682", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1705101", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "654525", "sellingGeneralAndAdministrative": "7774436", "netIncomeFromContinuingOperations": "-5681576" }, "balance": { "goodwill": "0", "inventory": "1439182", "commonStock": "2762", "currentDebt": "None", "investments": "None", "totalAssets": "25246619", "longTermDebt": "None", "shortTermDebt": "310911", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3557029", "reportedCurrency": "USD", "retainedEarnings": "-62213139", "totalLiabilities": "14812577", "otherCurrentAssets": "3084576", "totalCurrentAssets": "21174667", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "204879", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4071952", "currentAccountsPayable": "1828508", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "327368", "totalShareholderEquity": "10434042", "capitalLeaseObligations": "327368", "otherCurrentLiabilities": "1517303", "totalCurrentLiabilities": "4006120", "otherNonCurrentLiabilities": "660000", "totalNonCurrentLiabilities": "10806457", "cashAndShortTermInvestments": "16446030", "commonStockSharesOutstanding": "27624000", "intangibleAssetsExcludingGoodwill": "3557029", "cashAndCashEquivalentsAtCarryingValue": "16446030", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5681576", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "36903", "operatingCashflow": "-13489127", "capitalExpenditures": "1458140", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6137388", "cashflowFromInvestment": "-1458140", "stockBasedCompensation": "4610530", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "438387", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:00.715021+00:00", "is_restated": false, "income_statement": { "revenue": 2030900, "cost_of_revenue": 1473174, "gross_profit": 557726, "ebit": -20192236, "ebitda": -19432491, "pretax_income": -20238926, "tax_provision": -262, "net_income": -20238664, "net_income_to_common": -20238664, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25255909, "total_current_assets": 30341367, "total_assets": 33248145, "short_term_debt": 168608, "long_term_debt": null, "total_debt": 168608, "total_liabilities": 21743057, "total_equity": 11505088, "shares_outstanding": 26266000, "goodwill_and_intangibles": 2532063 }, "cash_flow": { "operating_cash_flow": -10329493, "capital_expenditure": 2039731, "free_cash_flow": -8289762, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 318901, "ticker_id": 3230, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:00.715021+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20192236", "ebitda": "-19432491", "netIncome": "-20238664", "grossProfit": "557726", "depreciation": "None", "totalRevenue": "2030900", "costOfRevenue": "1473174", "interestIncome": "None", "incomeBeforeTax": "-20238926", "interestExpense": "46690", "operatingIncome": "-12979193", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-262", "reportedCurrency": "USD", "netInterestIncome": "-46690", "nonInterestIncome": "None", "operatingExpenses": "13536919", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1486069", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1473174", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "759745", "sellingGeneralAndAdministrative": "4311199", "netIncomeFromContinuingOperations": "-20238664" }, "balance": { "goodwill": "None", "inventory": "1476085", "commonStock": "2755", "currentDebt": "None", "investments": "None", "totalAssets": "33248145", "longTermDebt": "None", "shortTermDebt": "168608", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2532063", "reportedCurrency": "USD", "retainedEarnings": "-56531563", "totalLiabilities": "21743057", "otherCurrentAssets": "3541769", "totalCurrentAssets": "30341367", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "67604", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2906778", "currentAccountsPayable": "1714385", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "296550", "shortLongTermDebtTotal": "168608", "totalShareholderEquity": "11505088", "capitalLeaseObligations": "168608", "otherCurrentLiabilities": "1061606", "totalCurrentLiabilities": "3193557", "otherNonCurrentLiabilities": "1950000", "totalNonCurrentLiabilities": "18549500", "cashAndShortTermInvestments": "25255909", "commonStockSharesOutstanding": "26266000", "intangibleAssetsExcludingGoodwill": "2532063", "cashAndCashEquivalentsAtCarryingValue": "25255909", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20238664", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-1476085", "operatingCashflow": "-10329493", "capitalExpenditures": "2039731", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "37066542", "cashflowFromInvestment": "-4817477", "stockBasedCompensation": "2095889", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "759745", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2030900, "cost_of_revenue": 1473174, "gross_profit": 557726, "research_and_development": 1486069, "selling_general_admin": 4311199, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20192236, "depreciation_amortisation": 759745, "ebitda": -19432491, "interest_expense": 46690, "interest_income": null, "other_non_operating": null, "pretax_income": -20238926, "tax_provision": -262, "effective_tax_rate": null, "net_income": -20238664, "net_income_continuing_ops": -20238664, "net_income_to_common": -20238664, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25255909, "short_term_investments": null, "net_receivables": 67604, "inventory": 1476085, "other_current_assets": null, "total_current_assets": 30341367, "net_ppe": null, "goodwill": null, "intangible_assets": 2532063, "goodwill_and_intangibles": 2532063, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2906778, "total_assets": 33248145, "short_term_debt": 168608, "accounts_payable": 1714385, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3193557, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18549500, "total_liabilities": 21743057, "total_debt": 168608, "preferred_stock": null, "minority_interest": null, "retained_earnings": -56531563, "total_equity": 11505088, "shares_outstanding": 26266000, "operating_cash_flow": -10329493, "stock_based_compensation": 2095889, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2039731, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4817477, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 37066542, "free_cash_flow": -8289762, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20192236", "ebitda": "-19432491", "netIncome": "-20238664", "grossProfit": "557726", "depreciation": "None", "totalRevenue": "2030900", "costOfRevenue": "1473174", "interestIncome": "None", "incomeBeforeTax": "-20238926", "interestExpense": "46690", "operatingIncome": "-12979193", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-262", "reportedCurrency": "USD", "netInterestIncome": "-46690", "nonInterestIncome": "None", "operatingExpenses": "13536919", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1486069", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1473174", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "759745", "sellingGeneralAndAdministrative": "4311199", "netIncomeFromContinuingOperations": "-20238664" }, "balance": { "goodwill": "None", "inventory": "1476085", "commonStock": "2755", "currentDebt": "None", "investments": "None", "totalAssets": "33248145", "longTermDebt": "None", "shortTermDebt": "168608", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2532063", "reportedCurrency": "USD", "retainedEarnings": "-56531563", "totalLiabilities": "21743057", "otherCurrentAssets": "3541769", "totalCurrentAssets": "30341367", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "67604", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2906778", "currentAccountsPayable": "1714385", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "296550", "shortLongTermDebtTotal": "168608", "totalShareholderEquity": "11505088", "capitalLeaseObligations": "168608", "otherCurrentLiabilities": "1061606", "totalCurrentLiabilities": "3193557", "otherNonCurrentLiabilities": "1950000", "totalNonCurrentLiabilities": "18549500", "cashAndShortTermInvestments": "25255909", "commonStockSharesOutstanding": "26266000", "intangibleAssetsExcludingGoodwill": "2532063", "cashAndCashEquivalentsAtCarryingValue": "25255909", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20238664", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-1476085", "operatingCashflow": "-10329493", "capitalExpenditures": "2039731", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "37066542", "cashflowFromInvestment": "-4817477", "stockBasedCompensation": "2095889", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "759745", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:00.715021+00:00", "is_restated": false, "income_statement": { "revenue": 529707, "cost_of_revenue": 432934, "gross_profit": 96773, "ebit": -20563853, "ebitda": -19864616, "pretax_income": -20719707, "tax_provision": 1600, "net_income": -20721307, "net_income_to_common": -20721307, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1201271, "total_current_assets": 1249984, "total_assets": 177129310, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 19262162, "total_equity": 157867148, "shares_outstanding": 29258000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6996918, "capital_expenditure": 99342, "free_cash_flow": -6897576, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 318902, "ticker_id": 3230, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:00.715021+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20563853", "ebitda": "-19864616", "netIncome": "-20721307", "grossProfit": "96773", "depreciation": "None", "totalRevenue": "529707", "costOfRevenue": "432934", "interestIncome": "2044560", "incomeBeforeTax": "-20719707", "interestExpense": "155854", "operatingIncome": "-7189198", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1600", "reportedCurrency": "USD", "netInterestIncome": "2044560", "nonInterestIncome": "None", "operatingExpenses": "7285971", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "288484", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "432934", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "699237", "sellingGeneralAndAdministrative": "3895467", "netIncomeFromContinuingOperations": "-7624729" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "174819653", "currentDebt": "None", "investments": "None", "totalAssets": "177129310", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-16952505", "totalLiabilities": "19262162", "otherCurrentAssets": "48713", "totalCurrentAssets": "1249984", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "175879326", "currentAccountsPayable": "573238", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "348200", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "157867148", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3450180", "totalCurrentLiabilities": "4408162", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14854000", "cashAndShortTermInvestments": "1201271", "commonStockSharesOutstanding": "29258000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1201271", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20721307", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-1476085", "operatingCashflow": "-6996918", "capitalExpenditures": "99342", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20449600", "cashflowFromInvestment": "-10458560", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "699237", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 529707, "cost_of_revenue": 432934, "gross_profit": 96773, "research_and_development": 288484, "selling_general_admin": 3895467, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20563853, "depreciation_amortisation": 699237, "ebitda": -19864616, "interest_expense": 155854, "interest_income": null, "other_non_operating": null, "pretax_income": -20719707, "tax_provision": 1600, "effective_tax_rate": null, "net_income": -20721307, "net_income_continuing_ops": -7624729, "net_income_to_common": -20721307, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1201271, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1249984, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 175879326, "total_assets": 177129310, "short_term_debt": null, "accounts_payable": 573238, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4408162, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14854000, "total_liabilities": 19262162, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -16952505, "total_equity": 157867148, "shares_outstanding": 29258000, "operating_cash_flow": -6996918, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 99342, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10458560, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20449600, "free_cash_flow": -6897576, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20563853", "ebitda": "-19864616", "netIncome": "-20721307", "grossProfit": "96773", "depreciation": "None", "totalRevenue": "529707", "costOfRevenue": "432934", "interestIncome": "2044560", "incomeBeforeTax": "-20719707", "interestExpense": "155854", "operatingIncome": "-7189198", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1600", "reportedCurrency": "USD", "netInterestIncome": "2044560", "nonInterestIncome": "None", "operatingExpenses": "7285971", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "288484", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "432934", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "699237", "sellingGeneralAndAdministrative": "3895467", "netIncomeFromContinuingOperations": "-7624729" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "174819653", "currentDebt": "None", "investments": "None", "totalAssets": "177129310", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-16952505", "totalLiabilities": "19262162", "otherCurrentAssets": "48713", "totalCurrentAssets": "1249984", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "175879326", "currentAccountsPayable": "573238", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "348200", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "157867148", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3450180", "totalCurrentLiabilities": "4408162", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14854000", "cashAndShortTermInvestments": "1201271", "commonStockSharesOutstanding": "29258000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1201271", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20721307", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-1476085", "operatingCashflow": "-6996918", "capitalExpenditures": "99342", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20449600", "cashflowFromInvestment": "-10458560", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "699237", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }