{ "ticker": { "uuid": "8cd5c996-d0d6-407d-a697-01f958bd7156", "symbol": "AIXC", "name": "AIxCrypto Holdings, Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/8cd5c996-d0d6-407d-a697-01f958bd7156/", "api_url": "https://sharemaestro.com/factors/api/tickers/8cd5c996-d0d6-407d-a697-01f958bd7156/" }, "latest_snapshot": { "ticker": { "uuid": "8cd5c996-d0d6-407d-a697-01f958bd7156", "symbol": "AIXC", "name": "AIxCrypto Holdings, Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/8cd5c996-d0d6-407d-a697-01f958bd7156/", "api_url": "https://sharemaestro.com/factors/api/tickers/8cd5c996-d0d6-407d-a697-01f958bd7156/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.75, "value": 0.62, "quality": 0.6, "momentum": 0.61, "coverage": 0.576, "confidence": 0.558, "delta": -8 }, "headline_factors": { "price": 0.78, "market_cap": 15684143.07, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": null, "roe": -0.9327, "piotroski_f_score": 3, "momentum_12_1": -0.515, "volatility_252d": 1.1975 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": -0.6556, "shareholder_yield": null }, "quality": { "roe": -0.9327, "roic": -0.7025, "gross_margin": null, "fcf_margin": null, "piotroski_f_score": 3 }, "growth": { "revenue_growth_1y": null, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.7425, "momentum_12_1": -0.515, "relative_strength": -0.9386 }, "scores": { "value_percentile": 0.62, "quality_percentile": 0.6, "momentum_percentile": 0.61, "growth_composite": 39, "yield_composite": 38, "overall_composite": 25, "os_score": 0.75, "factor_coverage": 0.576, "signal_confidence": 0.558 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.16, "os": 0.73, "value": 0.61, "quality": 0.59, "momentum": 0.61, "confidence": 0.576, "coverage": 0.576, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -0.9327, "momentum_12_1": -0.6347 }, { "week_end_date": "2026-06-14", "price": 1.39, "os": 0.67, "value": 0.57, "quality": 0.56, "momentum": 0.58, "confidence": 0.576, "coverage": 0.576, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -0.9327, "momentum_12_1": -0.6552 }, { "week_end_date": "2026-06-21", "price": 1.46, "os": 0.32, "value": 0.41, "quality": 0.4, "momentum": 0.41, "confidence": 0.576, "coverage": 0.576, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -0.9327, "momentum_12_1": -0.6436 }, { "week_end_date": "2026-06-28", "price": 1.08, "os": 0.66, "value": 0.57, "quality": 0.56, "momentum": 0.56, "confidence": 0.576, "coverage": 0.576, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -0.9327, "momentum_12_1": -0.6394 }, { "week_end_date": "2026-07-05", "price": 1.1, "os": 0.65, "value": 0.56, "quality": 0.55, "momentum": 0.56, "confidence": 0.571, "coverage": 0.576, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -0.9327, "momentum_12_1": -0.6329 }, { "week_end_date": "2026-07-12", "price": 1.02, "os": 0.67, "value": 0.57, "quality": 0.56, "momentum": 0.58, "confidence": 0.564, "coverage": 0.576, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -0.9327, "momentum_12_1": -0.5936 }, { "week_end_date": "2026-07-19", "price": 0.78, "os": 0.75, "value": 0.62, "quality": 0.6, "momentum": 0.61, "confidence": 0.558, "coverage": 0.576, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -0.9327, "momentum_12_1": -0.515 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -13202096, "ebitda": -15977375, "pretax_income": -16965875, "tax_provision": null, "net_income": -16965875, "net_income_to_common": -16965875, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19332707, "total_current_assets": 30954770, "total_assets": 31279846, "short_term_debt": 142236, "long_term_debt": null, "total_debt": 142236, "total_liabilities": 3329237, "total_equity": 27950609, "shares_outstanding": 2407817, "goodwill_and_intangibles": 314727 }, "cash_flow": { "operating_cash_flow": -6951458, "capital_expenditure": 16593416, "free_cash_flow": 9641958, "dividends_paid": null, "share_repurchases": null, "shares_issued": 41911544, "net_debt_issued": -920500 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -13202096, "ebitda": -15977375, "pretax_income": -16965875, "tax_provision": null, "net_income": -16965875, "net_income_to_common": -16965875, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19332707, "total_current_assets": 30954770, "total_assets": 31279846, "short_term_debt": 142236, "long_term_debt": null, "total_debt": 142236, "total_liabilities": 3329237, "total_equity": 27950609, "shares_outstanding": 2407817, "goodwill_and_intangibles": 314727 }, "cash_flow": { "operating_cash_flow": -6951458, "capital_expenditure": 16593416, "free_cash_flow": 9641958, "dividends_paid": null, "share_repurchases": null, "shares_issued": 41911544, "net_debt_issued": -920500 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -13202096, "ebitda": -15977375, "pretax_income": -16965875, "tax_provision": null, "net_income": -16965875, "net_income_to_common": -16965875, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19332707, "total_current_assets": 30954770, "total_assets": 31279846, "short_term_debt": 142236, "long_term_debt": null, "total_debt": 142236, "total_liabilities": 3329237, "total_equity": 27950609, "shares_outstanding": 2407817, "goodwill_and_intangibles": 314727 }, "cash_flow": { "operating_cash_flow": -6951458, "capital_expenditure": 16593416, "free_cash_flow": 9641958, "dividends_paid": null, "share_repurchases": null, "shares_issued": 41911544, "net_debt_issued": -920500 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -13202096, "ebitda": -15977375, "pretax_income": -16965875, "tax_provision": null, "net_income": -16965875, "net_income_to_common": -16965875, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19332707, "total_current_assets": 30954770, "total_assets": 31279846, "short_term_debt": 142236, "long_term_debt": null, "total_debt": 142236, "total_liabilities": 3329237, "total_equity": 27950609, "shares_outstanding": 2407817, "goodwill_and_intangibles": 314727 }, "cash_flow": { "operating_cash_flow": -6951458, "capital_expenditure": 16593416, "free_cash_flow": 9641958, "dividends_paid": null, "share_repurchases": null, "shares_issued": 41911544, "net_debt_issued": -920500 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -13202096, "ebitda": -15977375, "pretax_income": -16965875, "tax_provision": null, "net_income": -16965875, "net_income_to_common": -16965875, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19332707, "total_current_assets": 30954770, "total_assets": 31279846, "short_term_debt": 142236, "long_term_debt": null, "total_debt": 142236, "total_liabilities": 3329237, "total_equity": 27950609, "shares_outstanding": 2407817, "goodwill_and_intangibles": 314727 }, "cash_flow": { "operating_cash_flow": -6951458, "capital_expenditure": 16593416, "free_cash_flow": 9641958, "dividends_paid": null, "share_repurchases": null, "shares_issued": 41911544, "net_debt_issued": -920500 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -13202096, "ebitda": -15977375, "pretax_income": -16965875, "tax_provision": null, "net_income": -16965875, "net_income_to_common": -16965875, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19332707, "total_current_assets": 30954770, "total_assets": 31279846, "short_term_debt": 142236, "long_term_debt": null, "total_debt": 142236, "total_liabilities": 3329237, "total_equity": 27950609, "shares_outstanding": 2407817, "goodwill_and_intangibles": 314727 }, "cash_flow": { "operating_cash_flow": -6951458, "capital_expenditure": 16593416, "free_cash_flow": 9641958, "dividends_paid": null, "share_repurchases": null, "shares_issued": 41911544, "net_debt_issued": -920500 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -5761720, "ebitda": -5243914, "pretax_income": -6152857, "tax_provision": 6334, "net_income": -6259191, "net_income_to_common": -6259191, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1174608, "total_current_assets": 4684519, "total_assets": 4686519, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2007483, "total_equity": 2679036, "shares_outstanding": 361587, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6327503, "capital_expenditure": 0, "free_cash_flow": -6327503, "dividends_paid": null, "share_repurchases": null, "shares_issued": 7615748, "net_debt_issued": 975979 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -5761720, "ebitda": -5243914, "pretax_income": -6152857, "tax_provision": 6334, "net_income": -6259191, "net_income_to_common": -6259191, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1174608, "total_current_assets": 4684519, "total_assets": 4686519, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2007483, "total_equity": 2679036, "shares_outstanding": 361587, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6327503, "capital_expenditure": 0, "free_cash_flow": -6327503, "dividends_paid": null, "share_repurchases": null, "shares_issued": 7615748, "net_debt_issued": 975979 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -4333721, "ebitda": -6079016, "pretax_income": -6079016, "tax_provision": null, "net_income": -6079016, "net_income_to_common": -6079016, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6201121, "total_current_assets": 23485184, "total_assets": 23901682, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2030088, "total_equity": 21871593, "shares_outstanding": 7704597, "goodwill_and_intangibles": 406149 }, "cash_flow": { "operating_cash_flow": -4495354, "capital_expenditure": 4, "free_cash_flow": -4495350, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -132000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -4333721, "ebitda": -6079016, "pretax_income": -6079016, "tax_provision": null, "net_income": -6079016, "net_income_to_common": -6079016, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6201121, "total_current_assets": 23485184, "total_assets": 23901682, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2030088, "total_equity": 21871593, "shares_outstanding": 7704597, "goodwill_and_intangibles": 406149 }, "cash_flow": { "operating_cash_flow": -4495354, "capital_expenditure": 4, "free_cash_flow": -4495350, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -132000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -4333721, "ebitda": -6079016, "pretax_income": -6079016, "tax_provision": null, "net_income": -6079016, "net_income_to_common": -6079016, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6201121, "total_current_assets": 23485184, "total_assets": 23901682, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2030088, "total_equity": 21871593, "shares_outstanding": 7704597, "goodwill_and_intangibles": 406149 }, "cash_flow": { "operating_cash_flow": -4495354, "capital_expenditure": 4, "free_cash_flow": -4495350, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -132000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -4333721, "ebitda": -6079016, "pretax_income": -6079016, "tax_provision": null, "net_income": -6079016, "net_income_to_common": -6079016, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6201121, "total_current_assets": 23485184, "total_assets": 23901682, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2030088, "total_equity": 21871593, "shares_outstanding": 7704597, "goodwill_and_intangibles": 406149 }, "cash_flow": { "operating_cash_flow": -4495354, "capital_expenditure": 4, "free_cash_flow": -4495350, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -132000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -4333721, "ebitda": -6079016, "pretax_income": -6079016, "tax_provision": null, "net_income": -6079016, "net_income_to_common": -6079016, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6201121, "total_current_assets": 23485184, "total_assets": 23901682, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2030088, "total_equity": 21871593, "shares_outstanding": 7704597, "goodwill_and_intangibles": 406149 }, "cash_flow": { "operating_cash_flow": -4495354, "capital_expenditure": 4, "free_cash_flow": -4495350, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -132000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -4333721, "ebitda": -6079016, "pretax_income": -6079016, "tax_provision": null, "net_income": -6079016, "net_income_to_common": -6079016, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6201121, "total_current_assets": 23485184, "total_assets": 23901682, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2030088, "total_equity": 21871593, "shares_outstanding": 7704597, "goodwill_and_intangibles": 406149 }, "cash_flow": { "operating_cash_flow": -4495354, "capital_expenditure": 4, "free_cash_flow": -4495350, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -132000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -7363966, "ebitda": -10243610, "pretax_income": -10596503, "tax_provision": -35, "net_income": -10596468, "net_income_to_common": -10596468, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19332707, "total_current_assets": 30954770, "total_assets": 31279846, "short_term_debt": 142236, "long_term_debt": null, "total_debt": 142236, "total_liabilities": 3329237, "total_equity": 27950609, "shares_outstanding": 3272368, "goodwill_and_intangibles": 314727 }, "cash_flow": { "operating_cash_flow": -2122473, "capital_expenditure": 0, "free_cash_flow": -2122473, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -3250000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -7363966, "ebitda": -10243610, "pretax_income": -10596503, "tax_provision": -35, "net_income": -10596468, "net_income_to_common": -10596468, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19332707, "total_current_assets": 30954770, "total_assets": 31279846, "short_term_debt": 142236, "long_term_debt": null, "total_debt": 142236, "total_liabilities": 3329237, "total_equity": 27950609, "shares_outstanding": 3272368, "goodwill_and_intangibles": 314727 }, "cash_flow": { "operating_cash_flow": -2122473, "capital_expenditure": 0, "free_cash_flow": -2122473, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -3250000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -7363966, "ebitda": -10243610, "pretax_income": -10596503, "tax_provision": -35, "net_income": -10596468, "net_income_to_common": -10596468, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19332707, "total_current_assets": 30954770, "total_assets": 31279846, "short_term_debt": 142236, "long_term_debt": null, "total_debt": 142236, "total_liabilities": 3329237, "total_equity": 27950609, "shares_outstanding": 3272368, "goodwill_and_intangibles": 314727 }, "cash_flow": { "operating_cash_flow": -2122473, "capital_expenditure": 0, "free_cash_flow": -2122473, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -3250000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -7363966, "ebitda": -10243610, "pretax_income": -10596503, "tax_provision": -35, "net_income": -10596468, "net_income_to_common": -10596468, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19332707, "total_current_assets": 30954770, "total_assets": 31279846, "short_term_debt": 142236, "long_term_debt": null, "total_debt": 142236, "total_liabilities": 3329237, "total_equity": 27950609, "shares_outstanding": 3272368, "goodwill_and_intangibles": 314727 }, "cash_flow": { "operating_cash_flow": -2122473, "capital_expenditure": 0, "free_cash_flow": -2122473, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -3250000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -7363966, "ebitda": -10243610, "pretax_income": -10596503, "tax_provision": -35, "net_income": -10596468, "net_income_to_common": -10596468, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19332707, "total_current_assets": 30954770, "total_assets": 31279846, "short_term_debt": 142236, "long_term_debt": null, "total_debt": 142236, "total_liabilities": 3329237, "total_equity": 27950609, "shares_outstanding": 3272368, "goodwill_and_intangibles": 314727 }, "cash_flow": { "operating_cash_flow": -2122473, "capital_expenditure": 0, "free_cash_flow": -2122473, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -3250000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -7363966, "ebitda": -10243610, "pretax_income": -10596503, "tax_provision": -35, "net_income": -10596468, "net_income_to_common": -10596468, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19332707, "total_current_assets": 30954770, "total_assets": 31279846, "short_term_debt": 142236, "long_term_debt": null, "total_debt": 142236, "total_liabilities": 3329237, "total_equity": 27950609, "shares_outstanding": 3272368, "goodwill_and_intangibles": 314727 }, "cash_flow": { "operating_cash_flow": -2122473, "capital_expenditure": 0, "free_cash_flow": -2122473, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -3250000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }