{ "ticker": { "uuid": "8ce0d059-e6d3-435d-8f1a-e7c2996e2c04", "symbol": "PACB", "name": "Pacific Biosciences of California", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/8ce0d059-e6d3-435d-8f1a-e7c2996e2c04/", "api_url": "https://sharemaestro.com/factors/api/tickers/8ce0d059-e6d3-435d-8f1a-e7c2996e2c04/" }, "ticker_metadata": { "id": 7584, "uuid": "8ce0d059-e6d3-435d-8f1a-e7c2996e2c04", "symbol": "PACB", "name": "Pacific Biosciences of California", "asset_type": "equity", "market_cap": 400676000, "stock_exchange_id": 2, "industry": "Medical Devices", "sector": "Healthcare", "description": "Pacific Biosciences of California, Inc. designs, develops and manufactures sequencing systems to solve genetically complex problems. The company is headquartered in Menlo Park, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "8ce0d059-e6d3-435d-8f1a-e7c2996e2c04", "symbol": "PACB", "name": "Pacific Biosciences of California", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/8ce0d059-e6d3-435d-8f1a-e7c2996e2c04/", "api_url": "https://sharemaestro.com/factors/api/tickers/8ce0d059-e6d3-435d-8f1a-e7c2996e2c04/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.12, "value": 0.24, "quality": 0.01, "momentum": 0.73, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 1.45, "market_cap": 443437550, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -54.3432, "piotroski_f_score": 3, "momentum_12_1": 0.2368, "volatility_252d": 0.9517 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:45.764081+00:00", "batch_id": "" }, "size": { "price_close": 1.45, "market_cap": 443437550, "market_cap_usd": 443437550, "enterprise_value": 1031528550, "shares_outstanding": 305819000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 187.4208, "ptbv_ratio": null, "ps_ratio": 2.771, "pcf_ratio": null, "pfcf_ratio": -4.1325, "ev_ebitda": null, "ev_ebit": -5.936, "ev_sales": 6.4458, "ev_fcf": -9.6131, "earnings_yield": null, "fcf_yield": -0.104, "price_to_sales": 2.771, "price_to_book": 187.4208, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.1551 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.3708, "operating_margin": -1.0859, "net_margin": -0.8034, "ebitda_margin": -0.9144, "fcf_margin": -0.6705, "roe": -54.3432, "roa": -0.1643, "roic": -0.2207, "roc_greenblatt": null, "asset_turnover": 0.2045, "cash_conversion": 0.8346, "accruals_ratio": -0.0214, "sbc_to_revenue": 0.2307, "piotroski_f_score": 3, "altman_z_score": -4.5587, "earnings_stability_5y": 1.4536, "revenue_stability_5y": 0.3096, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0758, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 329.6699, "net_debt_to_ebitda": -4.0187, "debt_to_assets": 0.8236, "interest_coverage": -24.9783, "current_ratio": 5.654, "quick_ratio": 4.8733, "net_debt": 588091000, "local_beta": -0.001, "volatility_252d": 0.9517, "volatility_60d": 2.2589, "max_drawdown_12m": -0.5659, "risk_adjusted_momentum": 0.2489 }, "growth": { "revenue_growth_1y": 0.0504, "revenue_growth_3y_cagr": 0.0764, "revenue_growth_5y_cagr": 0.1519, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.9898, "revenue_growth": 0.0504, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0284, "price_return_3m": 0.0507, "price_return_6m": -0.3933, "price_return_9m": 0.1417, "price_return_12m": 0.2719, "price_return_12m_ex1m": 0.2368, "momentum_6m": -0.3933, "momentum_12m": 0.2719, "momentum_12_1": 0.2368, "distance_from_52w_high": -0.438, "distance_from_52w_low": 0.2946, "relative_strength": 0.114 }, "raw_ttm": { "revenue_ttm": 160030000, "gross_profit_ttm": 59341999, "ebit_ttm": -173774000, "ebitda_ttm": -146337000, "net_income_ttm": -128576000, "eps_diluted_ttm": -0.4204, "operating_cash_flow_ttm": -111844000, "capital_expenditure_ttm": 4540000, "fcf_ttm": -107304000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 6957000, "cash_and_equivalents": 56293000, "total_current_assets": 369517000, "total_current_liabilities": 65355000, "net_ppe": null, "total_assets": 782365000, "total_debt": 644384000, "total_equity": 2366000, "net_working_capital": 248146000, "book_value_per_share": 0.0077, "retained_earnings": -2703577000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -329499000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 100, "rank_ptbv": 50, "rank_ps": 60, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 15, "rank_earnings_yield": 50, "rank_fcf_yield": 94, "rank_dividend_yield": 75, "rank_shareholder_yield": 75, "rank_total_yield": 75, "rank_roe": 100, "rank_roc": 50, "rank_roic": 92, "rank_gross_margin": 61, "rank_fcf_margin": 94, "rank_piotroski": 88, "rank_accruals": 65, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 57, "rank_momentum_12m": 39, "rank_momentum_12m_ex1m": 42, "rank_relative_strength": 42 }, "composites": { "value_composite": 76, "quality_composite": 99, "momentum_composite": 27, "growth_composite": 70, "yield_composite": 83, "svqf_composite": 62, "vc1_composite": 79, "vc2_composite": 83, "vc3_composite": 83, "trending_value_composite": null, "overall_composite": 88, "quality_value_composite": 0.049, "os_score": 0.12, "value_percentile": 0.24, "quality_percentile": 0.01, "momentum_percentile": 0.73, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 80, "small_cap_core_rank": 83, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2285, "ticker_id": 7584, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:45.764081+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.45, "market_cap": 443437550, "market_cap_usd": 443437550, "enterprise_value": 1031528550, "shares_outstanding": 305819000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 187.42077346, "ptbv_ratio": null, "ps_ratio": 2.77096513, "pcf_ratio": null, "pfcf_ratio": -4.13253513, "ev_ebitda": null, "ev_ebit": -5.93603502, "ev_sales": 6.44584484, "ev_fcf": -9.61314163, "earnings_yield": null, "fcf_yield": -0.10402427, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.37081797, "operating_margin": -1.0858839, "net_margin": -0.80344935, "ebitda_margin": -0.91443479, "fcf_margin": -0.67052428, "roe": -54.34319527, "roa": -0.16434273, "roic": -0.22072818, "roc_greenblatt": null, "asset_turnover": 0.20454647, "cash_conversion": 0.83455699, "accruals_ratio": -0.02138644, "sbc_to_revenue": 0.23074424, "debt_to_equity": 329.66990702, "net_debt_to_ebitda": -4.01874441, "debt_to_assets": 0.82363603, "interest_coverage": -24.97829524, "current_ratio": 5.6539974, "quick_ratio": 4.87330732, "net_debt": 588091000, "revenue_growth_1y": 0.05036198, "revenue_growth_3y_cagr": 0.07637711, "revenue_growth_5y_cagr": 0.15191124, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.98984933, "piotroski_f_score": 3, "altman_z_score": -4.55870088, "earnings_stability_5y": 1.453558, "revenue_stability_5y": 0.309565, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02836879, "price_return_3m": 0.05072464, "price_return_6m": -0.39330544, "price_return_9m": 0.14173228, "price_return_12m": 0.27192982, "price_return_12m_ex1m": 0.23684211, "distance_from_52w_high": -0.4379845, "distance_from_52w_low": 0.29464286, "relative_strength": 0.11398877, "local_beta": -0.001, "volatility_252d": 0.951746, "volatility_60d": 2.258902, "max_drawdown_12m": -0.56589147, "revenue_ttm": 160030000, "gross_profit_ttm": 59341999, "ebit_ttm": -173774000, "ebitda_ttm": -146337000, "net_income_ttm": -128576000, "eps_diluted_ttm": -0.42043169, "operating_cash_flow_ttm": -111844000, "capital_expenditure_ttm": 4540000, "fcf_ttm": -107304000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 6957000, "cash_and_equivalents": 56293000, "total_current_assets": 369517000, "total_current_liabilities": 65355000, "net_ppe": null, "total_assets": 782365000, "total_debt": 644384000, "total_equity": 2366000, "net_working_capital": 248146000, "book_value_per_share": 0.0077366, "retained_earnings": -2703577000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -329499000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 100, "rank_ptbv": 50, "rank_ps": 60, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 15, "rank_earnings_yield": 50, "rank_fcf_yield": 94, "rank_dividend_yield": 75, "rank_shareholder_yield": 75, "rank_total_yield": 75, "rank_roe": 100, "rank_roc": 50, "rank_roic": 92, "rank_gross_margin": 61, "rank_fcf_margin": 94, "rank_piotroski": 88, "rank_accruals": 65, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 57, "rank_momentum_12m": 39, "rank_momentum_12m_ex1m": 42, "rank_relative_strength": 42, "value_composite": 76, "quality_composite": 99, "momentum_composite": 27, "growth_composite": 70, "yield_composite": 83, "svqf_composite": 62, "vc1_composite": 79, "vc2_composite": 83, "vc3_composite": 83, "trending_value_composite": null, "overall_composite": 88, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 80, "small_cap_core_rank": 83, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.45, "os": 0.12, "value": 0.24, "quality": 0.01, "momentum": 0.73, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -54.3432, "momentum_12_1": 0.2368, "complete_fields": { "id": 2285, "ticker_id": 7584, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:45.764081+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.45, "market_cap": 443437550, "market_cap_usd": 443437550, "enterprise_value": 1031528550, "shares_outstanding": 305819000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 187.42077346, "ptbv_ratio": null, "ps_ratio": 2.77096513, "pcf_ratio": null, "pfcf_ratio": -4.13253513, "ev_ebitda": null, "ev_ebit": -5.93603502, "ev_sales": 6.44584484, "ev_fcf": -9.61314163, "earnings_yield": null, "fcf_yield": -0.10402427, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.37081797, "operating_margin": -1.0858839, "net_margin": -0.80344935, "ebitda_margin": -0.91443479, "fcf_margin": -0.67052428, "roe": -54.34319527, "roa": -0.16434273, "roic": -0.22072818, "roc_greenblatt": null, "asset_turnover": 0.20454647, "cash_conversion": 0.83455699, "accruals_ratio": -0.02138644, "sbc_to_revenue": 0.23074424, "debt_to_equity": 329.66990702, "net_debt_to_ebitda": -4.01874441, "debt_to_assets": 0.82363603, "interest_coverage": -24.97829524, "current_ratio": 5.6539974, "quick_ratio": 4.87330732, "net_debt": 588091000, "revenue_growth_1y": 0.05036198, "revenue_growth_3y_cagr": 0.07637711, "revenue_growth_5y_cagr": 0.15191124, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.98984933, "piotroski_f_score": 3, "altman_z_score": -4.55870088, "earnings_stability_5y": 1.453558, "revenue_stability_5y": 0.309565, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02836879, "price_return_3m": 0.05072464, "price_return_6m": -0.39330544, "price_return_9m": 0.14173228, "price_return_12m": 0.27192982, "price_return_12m_ex1m": 0.23684211, "distance_from_52w_high": -0.4379845, "distance_from_52w_low": 0.29464286, "relative_strength": 0.11398877, "local_beta": -0.001, "volatility_252d": 0.951746, "volatility_60d": 2.258902, "max_drawdown_12m": -0.56589147, "revenue_ttm": 160030000, "gross_profit_ttm": 59341999, "ebit_ttm": -173774000, "ebitda_ttm": -146337000, "net_income_ttm": -128576000, "eps_diluted_ttm": -0.42043169, "operating_cash_flow_ttm": -111844000, "capital_expenditure_ttm": 4540000, "fcf_ttm": -107304000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 6957000, "cash_and_equivalents": 56293000, "total_current_assets": 369517000, "total_current_liabilities": 65355000, "net_ppe": null, "total_assets": 782365000, "total_debt": 644384000, "total_equity": 2366000, "net_working_capital": 248146000, "book_value_per_share": 0.0077366, "retained_earnings": -2703577000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -329499000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 100, "rank_ptbv": 50, "rank_ps": 60, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 15, "rank_earnings_yield": 50, "rank_fcf_yield": 94, "rank_dividend_yield": 75, "rank_shareholder_yield": 75, "rank_total_yield": 75, "rank_roe": 100, "rank_roc": 50, "rank_roic": 92, "rank_gross_margin": 61, "rank_fcf_margin": 94, "rank_piotroski": 88, "rank_accruals": 65, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 57, "rank_momentum_12m": 39, "rank_momentum_12m_ex1m": 42, "rank_relative_strength": 42, "value_composite": 76, "quality_composite": 99, "momentum_composite": 27, "growth_composite": 70, "yield_composite": 83, "svqf_composite": 62, "vc1_composite": 79, "vc2_composite": 83, "vc3_composite": 83, "trending_value_composite": null, "overall_composite": 88, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 80, "small_cap_core_rank": 83, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:39:11.912540+00:00", "is_restated": false, "income_statement": { "revenue": 160005000, "cost_of_revenue": 109331000, "gross_profit": 50674000, "ebit": -539104000, "ebitda": -34197460, "pretax_income": -546058000, "tax_provision": 318000, "net_income": -546376000, "net_income_to_common": -546376000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63707000, "total_current_assets": 375032000, "total_assets": 784083000, "short_term_debt": 896000, "long_term_debt": 645382000, "total_debt": 646278000, "total_liabilities": 778734000, "total_equity": 5349000, "shares_outstanding": 299959000, "goodwill_and_intangibles": 332885000 }, "cash_flow": { "operating_cash_flow": -111209000, "capital_expenditure": 2714000, "free_cash_flow": -108495000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 142571, "ticker_id": 7584, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:39:11.912540+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-539104000", "ebitda": "-34197460", "netIncome": "-546376000", "grossProfit": "50674000", "depreciation": "None", "totalRevenue": "160005000", "costOfRevenue": "109331000", "interestIncome": "None", "incomeBeforeTax": "-546058000", "interestExpense": "6954000", "operatingIncome": "-557561000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "318000", "reportedCurrency": "USD", "netInterestIncome": "-6954000", "nonInterestIncome": "None", "operatingExpenses": "608235000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "97307000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "109331000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "504906540", "sellingGeneralAndAdministrative": "141493000", "netIncomeFromContinuingOperations": "-546376000" }, "balance": { "goodwill": "317761000", "inventory": "49285000", "commonStock": "302000", "currentDebt": "None", "investments": "None", "totalAssets": "784083000", "longTermDebt": "645382000", "shortTermDebt": "896000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "15124000", "reportedCurrency": "USD", "retainedEarnings": "-2695302000", "totalLiabilities": "778734000", "otherCurrentAssets": "10793000", "totalCurrentAssets": "375032000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "215799000", "currentNetReceivables": "35448000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "409051000", "currentAccountsPayable": "20770000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "759462000", "totalShareholderEquity": "5349000", "capitalLeaseObligations": "57040000", "otherCurrentLiabilities": "32750000", "totalCurrentLiabilities": "54416000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "724318000", "cashAndShortTermInvestments": "63707000", "commonStockSharesOutstanding": "299959000", "intangibleAssetsExcludingGoodwill": "15124000", "cashAndCashEquivalentsAtCarryingValue": "63707000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-546376000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1419000", "operatingCashflow": "-111209000", "capitalExpenditures": "2714000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3428000", "cashflowFromInvestment": "115448000", "stockBasedCompensation": "41668000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "386412000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 160005000, "cost_of_revenue": 109331000, "gross_profit": 50674000, "research_and_development": 97307000, "selling_general_admin": 141493000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -539104000, "depreciation_amortisation": 504906540, "ebitda": -34197460, "interest_expense": 6954000, "interest_income": null, "other_non_operating": null, "pretax_income": -546058000, "tax_provision": 318000, "effective_tax_rate": null, "net_income": -546376000, "net_income_continuing_ops": -546376000, "net_income_to_common": -546376000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 63707000, "short_term_investments": 215799000, "net_receivables": 35448000, "inventory": 49285000, "other_current_assets": null, "total_current_assets": 375032000, "net_ppe": null, "goodwill": 317761000, "intangible_assets": 15124000, "goodwill_and_intangibles": 332885000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 409051000, "total_assets": 784083000, "short_term_debt": 896000, "accounts_payable": 20770000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 54416000, "long_term_debt": 645382000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 724318000, "total_liabilities": 778734000, "total_debt": 646278000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2695302000, "total_equity": 5349000, "shares_outstanding": 299959000, "operating_cash_flow": -111209000, "stock_based_compensation": 41668000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2714000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 115448000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3428000, "free_cash_flow": -108495000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-539104000", "ebitda": "-34197460", "netIncome": "-546376000", "grossProfit": "50674000", "depreciation": "None", "totalRevenue": "160005000", "costOfRevenue": "109331000", "interestIncome": "None", "incomeBeforeTax": "-546058000", "interestExpense": "6954000", "operatingIncome": "-557561000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "318000", "reportedCurrency": "USD", "netInterestIncome": "-6954000", "nonInterestIncome": "None", "operatingExpenses": "608235000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "97307000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "109331000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "504906540", "sellingGeneralAndAdministrative": "141493000", "netIncomeFromContinuingOperations": "-546376000" }, "balance": { "goodwill": "317761000", "inventory": "49285000", "commonStock": "302000", "currentDebt": "None", "investments": "None", "totalAssets": "784083000", "longTermDebt": "645382000", "shortTermDebt": "896000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "15124000", "reportedCurrency": "USD", "retainedEarnings": "-2695302000", "totalLiabilities": "778734000", "otherCurrentAssets": "10793000", "totalCurrentAssets": "375032000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "215799000", "currentNetReceivables": "35448000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "409051000", "currentAccountsPayable": "20770000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "759462000", "totalShareholderEquity": "5349000", "capitalLeaseObligations": "57040000", "otherCurrentLiabilities": "32750000", "totalCurrentLiabilities": "54416000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "724318000", "cashAndShortTermInvestments": "63707000", "commonStockSharesOutstanding": "299959000", "intangibleAssetsExcludingGoodwill": "15124000", "cashAndCashEquivalentsAtCarryingValue": "63707000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-546376000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1419000", "operatingCashflow": "-111209000", "capitalExpenditures": "2714000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3428000", "cashflowFromInvestment": "115448000", "stockBasedCompensation": "41668000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "386412000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:39:11.912540+00:00", "is_restated": false, "income_statement": { "revenue": 154014000, "cost_of_revenue": 116732000, "gross_profit": 37282000, "ebit": -296123000, "ebitda": -242772000, "pretax_income": -309535000, "tax_provision": 316000, "net_income": -309851000, "net_income_to_common": -309851000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55370000, "total_current_assets": 495681000, "total_assets": 1260447000, "short_term_debt": 10026000, "long_term_debt": 647494000, "total_debt": 657520000, "total_liabilities": 753853000, "total_equity": 506594000, "shares_outstanding": 288366000, "goodwill_and_intangibles": 707333000 }, "cash_flow": { "operating_cash_flow": -206058000, "capital_expenditure": 6188000, "free_cash_flow": -199870000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 142576, "ticker_id": 7584, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:39:11.912540+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-296123000", "ebitda": "-242772000", "netIncome": "-309851000", "grossProfit": "37282000", "depreciation": "None", "totalRevenue": "154014000", "costOfRevenue": "116732000", "interestIncome": "None", "incomeBeforeTax": "-309535000", "interestExpense": "13412000", "operatingIncome": "-474313000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "316000", "reportedCurrency": "USD", "netInterestIncome": "-13412000", "nonInterestIncome": "None", "operatingExpenses": "511595000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "134922000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "116732000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53351000", "sellingGeneralAndAdministrative": "175017000", "netIncomeFromContinuingOperations": "-309851000" }, "balance": { "goodwill": "317761000", "inventory": "58755000", "commonStock": "294000", "currentDebt": "None", "investments": "None", "totalAssets": "1260447000", "longTermDebt": "647494000", "shortTermDebt": "10026000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "389572000", "reportedCurrency": "USD", "retainedEarnings": "-2148926000", "totalLiabilities": "753853000", "otherCurrentAssets": "19471000", "totalCurrentAssets": "495681000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "334561000", "currentNetReceivables": "27524000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "764766000", "currentAccountsPayable": "16590000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "672434000", "totalShareholderEquity": "506594000", "capitalLeaseObligations": "24940000", "otherCurrentLiabilities": "25819000", "totalCurrentLiabilities": "66299000", "otherNonCurrentLiabilities": "19246000", "totalNonCurrentLiabilities": "687554000", "cashAndShortTermInvestments": "55370000", "commonStockSharesOutstanding": "288366000", "intangibleAssetsExcludingGoodwill": "389572000", "cashAndCashEquivalentsAtCarryingValue": "55370000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-309851000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-8320000", "operatingCashflow": "-206058000", "capitalExpenditures": "6188000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42987000", "cashflowFromInvestment": "124004000", "stockBasedCompensation": "71036000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53338000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 154014000, "cost_of_revenue": 116732000, "gross_profit": 37282000, "research_and_development": 134922000, "selling_general_admin": 175017000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -296123000, "depreciation_amortisation": 53351000, "ebitda": -242772000, "interest_expense": 13412000, "interest_income": null, "other_non_operating": null, "pretax_income": -309535000, "tax_provision": 316000, "effective_tax_rate": null, "net_income": -309851000, "net_income_continuing_ops": -309851000, "net_income_to_common": -309851000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 55370000, "short_term_investments": 334561000, "net_receivables": 27524000, "inventory": 58755000, "other_current_assets": null, "total_current_assets": 495681000, "net_ppe": null, "goodwill": 317761000, "intangible_assets": 389572000, "goodwill_and_intangibles": 707333000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 764766000, "total_assets": 1260447000, "short_term_debt": 10026000, "accounts_payable": 16590000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 66299000, "long_term_debt": 647494000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 687554000, "total_liabilities": 753853000, "total_debt": 657520000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2148926000, "total_equity": 506594000, "shares_outstanding": 288366000, "operating_cash_flow": -206058000, "stock_based_compensation": 71036000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6188000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 124004000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -42987000, "free_cash_flow": -199870000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-296123000", "ebitda": "-242772000", "netIncome": "-309851000", "grossProfit": "37282000", "depreciation": "None", "totalRevenue": "154014000", "costOfRevenue": "116732000", "interestIncome": "None", "incomeBeforeTax": "-309535000", "interestExpense": "13412000", "operatingIncome": "-474313000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "316000", "reportedCurrency": "USD", "netInterestIncome": "-13412000", "nonInterestIncome": "None", "operatingExpenses": "511595000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "134922000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "116732000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53351000", "sellingGeneralAndAdministrative": "175017000", "netIncomeFromContinuingOperations": "-309851000" }, "balance": { "goodwill": "317761000", "inventory": "58755000", "commonStock": "294000", "currentDebt": "None", "investments": "None", "totalAssets": "1260447000", "longTermDebt": "647494000", "shortTermDebt": "10026000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "389572000", "reportedCurrency": "USD", "retainedEarnings": "-2148926000", "totalLiabilities": "753853000", "otherCurrentAssets": "19471000", "totalCurrentAssets": "495681000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "334561000", "currentNetReceivables": "27524000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "764766000", "currentAccountsPayable": "16590000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "672434000", "totalShareholderEquity": "506594000", "capitalLeaseObligations": "24940000", "otherCurrentLiabilities": "25819000", "totalCurrentLiabilities": "66299000", "otherNonCurrentLiabilities": "19246000", "totalNonCurrentLiabilities": "687554000", "cashAndShortTermInvestments": "55370000", "commonStockSharesOutstanding": "288366000", "intangibleAssetsExcludingGoodwill": "389572000", "cashAndCashEquivalentsAtCarryingValue": "55370000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-309851000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-8320000", "operatingCashflow": "-206058000", "capitalExpenditures": "6188000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42987000", "cashflowFromInvestment": "124004000", "stockBasedCompensation": "71036000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53338000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:39:11.912540+00:00", "is_restated": false, "income_statement": { "revenue": 200521000, "cost_of_revenue": 147741000, "gross_profit": 52780000, "ebit": -303816000, "ebitda": -271125000, "pretax_income": -318159000, "tax_provision": -11424000, "net_income": -306735000, "net_income_to_common": -306735000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 179911000, "total_current_assets": 742047000, "total_assets": 1746013000, "short_term_debt": 10081000, "long_term_debt": 892243000, "total_debt": 902324000, "total_liabilities": 1044709000, "total_equity": 701304000, "shares_outstanding": 253629000, "goodwill_and_intangibles": 919245000 }, "cash_flow": { "operating_cash_flow": -266548000, "capital_expenditure": 8843000, "free_cash_flow": -257705000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 142581, "ticker_id": 7584, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:39:11.912540+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-303816000", "ebitda": "-271125000", "netIncome": "-306735000", "grossProfit": "52780000", "depreciation": "None", "totalRevenue": "200521000", "costOfRevenue": "147741000", "interestIncome": "None", "incomeBeforeTax": "-318159000", "interestExpense": "14343000", "operatingIncome": "-334467000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-11424000", "reportedCurrency": "USD", "netInterestIncome": "-14420000", "nonInterestIncome": "None", "operatingExpenses": "387247000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "187170000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "147741000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32691000", "sellingGeneralAndAdministrative": "168825000", "netIncomeFromContinuingOperations": "-309101000" }, "balance": { "goodwill": "462261000", "inventory": "56676000", "commonStock": "268000", "currentDebt": "None", "investments": "None", "totalAssets": "1746013000", "longTermDebt": "892243000", "shortTermDebt": "10081000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "456984000", "reportedCurrency": "USD", "retainedEarnings": "-1839075000", "totalLiabilities": "1044709000", "otherCurrentAssets": "17340000", "totalCurrentAssets": "742047000", "currentLongTermDebt": "490000", "longTermInvestments": "None", "shortTermInvestments": "451505000", "currentNetReceivables": "36615000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1003966000", "currentAccountsPayable": "15062000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "933930000", "totalShareholderEquity": "701304000", "capitalLeaseObligations": "41197000", "otherCurrentLiabilities": "53544000", "totalCurrentLiabilities": "95029000", "otherNonCurrentLiabilities": "20301000", "totalNonCurrentLiabilities": "949680000", "cashAndShortTermInvestments": "179911000", "commonStockSharesOutstanding": "253629000", "intangibleAssetsExcludingGoodwill": "456984000", "cashAndCashEquivalentsAtCarryingValue": "179911000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-306735000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-13841000", "operatingCashflow": "-266548000", "capitalExpenditures": "8843000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "116266000", "cashflowFromInvestment": "4604000", "stockBasedCompensation": "72118000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32691000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 200521000, "cost_of_revenue": 147741000, "gross_profit": 52780000, "research_and_development": 187170000, "selling_general_admin": 168825000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -303816000, "depreciation_amortisation": 32691000, "ebitda": -271125000, "interest_expense": 14343000, "interest_income": null, "other_non_operating": null, "pretax_income": -318159000, "tax_provision": -11424000, "effective_tax_rate": null, "net_income": -306735000, "net_income_continuing_ops": -309101000, "net_income_to_common": -306735000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 179911000, "short_term_investments": 451505000, "net_receivables": 36615000, "inventory": 56676000, "other_current_assets": null, "total_current_assets": 742047000, "net_ppe": null, "goodwill": 462261000, "intangible_assets": 456984000, "goodwill_and_intangibles": 919245000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1003966000, "total_assets": 1746013000, "short_term_debt": 10081000, "accounts_payable": 15062000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 95029000, "long_term_debt": 892243000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 949680000, "total_liabilities": 1044709000, "total_debt": 902324000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1839075000, "total_equity": 701304000, "shares_outstanding": 253629000, "operating_cash_flow": -266548000, "stock_based_compensation": 72118000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8843000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4604000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 116266000, "free_cash_flow": -257705000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-303816000", "ebitda": "-271125000", "netIncome": "-306735000", "grossProfit": "52780000", "depreciation": "None", "totalRevenue": "200521000", "costOfRevenue": "147741000", "interestIncome": "None", "incomeBeforeTax": "-318159000", "interestExpense": "14343000", "operatingIncome": "-334467000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-11424000", "reportedCurrency": "USD", "netInterestIncome": "-14420000", "nonInterestIncome": "None", "operatingExpenses": "387247000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "187170000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "147741000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32691000", "sellingGeneralAndAdministrative": "168825000", "netIncomeFromContinuingOperations": "-309101000" }, "balance": { "goodwill": "462261000", "inventory": "56676000", "commonStock": "268000", "currentDebt": "None", "investments": "None", "totalAssets": "1746013000", "longTermDebt": "892243000", "shortTermDebt": "10081000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "456984000", "reportedCurrency": "USD", "retainedEarnings": "-1839075000", "totalLiabilities": "1044709000", "otherCurrentAssets": "17340000", "totalCurrentAssets": "742047000", "currentLongTermDebt": "490000", "longTermInvestments": "None", "shortTermInvestments": "451505000", "currentNetReceivables": "36615000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1003966000", "currentAccountsPayable": "15062000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "933930000", "totalShareholderEquity": "701304000", "capitalLeaseObligations": "41197000", "otherCurrentLiabilities": "53544000", "totalCurrentLiabilities": "95029000", "otherNonCurrentLiabilities": "20301000", "totalNonCurrentLiabilities": "949680000", "cashAndShortTermInvestments": "179911000", "commonStockSharesOutstanding": "253629000", "intangibleAssetsExcludingGoodwill": "456984000", "cashAndCashEquivalentsAtCarryingValue": "179911000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-306735000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-13841000", "operatingCashflow": "-266548000", "capitalExpenditures": "8843000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "116266000", "cashflowFromInvestment": "4604000", "stockBasedCompensation": "72118000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32691000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:39:11.912540+00:00", "is_restated": false, "income_statement": { "revenue": 128304000, "cost_of_revenue": 79269000, "gross_profit": 49035000, "ebit": -299558000, "ebitda": -282240000, "pretax_income": -314248000, "tax_provision": -17318000, "net_income": -314248000, "net_income_to_common": -314248000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 325089000, "total_current_assets": 852074000, "total_assets": 1767086000, "short_term_debt": 10728000, "long_term_debt": 896683000, "total_debt": 907411000, "total_liabilities": 1204182000, "total_equity": 562904000, "shares_outstanding": 224550000, "goodwill_and_intangibles": 820219000 }, "cash_flow": { "operating_cash_flow": -263211000, "capital_expenditure": 16929000, "free_cash_flow": -246282000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 142586, "ticker_id": 7584, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:39:11.912540+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-299558000", "ebitda": "-282240000", "netIncome": "-314248000", "grossProfit": "49035000", "depreciation": "None", "totalRevenue": "128304000", "costOfRevenue": "79269000", "interestIncome": "None", "incomeBeforeTax": "-314248000", "interestExpense": "14690000", "operatingIncome": "-307196000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-17318000", "reportedCurrency": "USD", "netInterestIncome": "-14690000", "nonInterestIncome": "None", "operatingExpenses": "356231000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "193000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "79269000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17318000", "sellingGeneralAndAdministrative": "160854000", "netIncomeFromContinuingOperations": "-314248000" }, "balance": { "goodwill": "409974000", "inventory": "50381000", "commonStock": "227000", "currentDebt": "None", "investments": "None", "totalAssets": "1767086000", "longTermDebt": "896683000", "shortTermDebt": "10728000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "410245000", "reportedCurrency": "USD", "retainedEarnings": "-1532340000", "totalLiabilities": "1204182000", "otherCurrentAssets": "10589000", "totalCurrentAssets": "852074000", "currentLongTermDebt": "1842000", "longTermInvestments": "None", "shortTermInvestments": "447229000", "currentNetReceivables": "18786000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "915012000", "currentAccountsPayable": "12028000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "81343000", "shortLongTermDebtTotal": "948481000", "totalShareholderEquity": "562904000", "capitalLeaseObligations": "49956000", "otherCurrentLiabilities": "210081000", "totalCurrentLiabilities": "263335000", "otherNonCurrentLiabilities": "180627000", "totalNonCurrentLiabilities": "940847000", "cashAndShortTermInvestments": "325089000", "commonStockSharesOutstanding": "224550000", "intangibleAssetsExcludingGoodwill": "410245000", "cashAndCashEquivalentsAtCarryingValue": "325089000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-314248000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-33906000", "operatingCashflow": "-263211000", "capitalExpenditures": "16929000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9622000", "cashflowFromInvestment": "116083000", "stockBasedCompensation": "78613000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17318000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 128304000, "cost_of_revenue": 79269000, "gross_profit": 49035000, "research_and_development": 193000000, "selling_general_admin": 160854000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -299558000, "depreciation_amortisation": 17318000, "ebitda": -282240000, "interest_expense": 14690000, "interest_income": null, "other_non_operating": null, "pretax_income": -314248000, "tax_provision": -17318000, "effective_tax_rate": null, "net_income": -314248000, "net_income_continuing_ops": -314248000, "net_income_to_common": -314248000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 325089000, "short_term_investments": 447229000, "net_receivables": 18786000, "inventory": 50381000, "other_current_assets": null, "total_current_assets": 852074000, "net_ppe": null, "goodwill": 409974000, "intangible_assets": 410245000, "goodwill_and_intangibles": 820219000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 915012000, "total_assets": 1767086000, "short_term_debt": 10728000, "accounts_payable": 12028000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 263335000, "long_term_debt": 896683000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 940847000, "total_liabilities": 1204182000, "total_debt": 907411000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1532340000, "total_equity": 562904000, "shares_outstanding": 224550000, "operating_cash_flow": -263211000, "stock_based_compensation": 78613000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16929000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 116083000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9622000, "free_cash_flow": -246282000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-299558000", "ebitda": "-282240000", "netIncome": "-314248000", "grossProfit": "49035000", "depreciation": "None", "totalRevenue": "128304000", "costOfRevenue": "79269000", "interestIncome": "None", "incomeBeforeTax": "-314248000", "interestExpense": "14690000", "operatingIncome": "-307196000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-17318000", "reportedCurrency": "USD", "netInterestIncome": "-14690000", "nonInterestIncome": "None", "operatingExpenses": "356231000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "193000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "79269000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17318000", "sellingGeneralAndAdministrative": "160854000", "netIncomeFromContinuingOperations": "-314248000" }, "balance": { "goodwill": "409974000", "inventory": "50381000", "commonStock": "227000", "currentDebt": "None", "investments": "None", "totalAssets": "1767086000", "longTermDebt": "896683000", "shortTermDebt": "10728000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "410245000", "reportedCurrency": "USD", "retainedEarnings": "-1532340000", "totalLiabilities": "1204182000", "otherCurrentAssets": "10589000", "totalCurrentAssets": "852074000", "currentLongTermDebt": "1842000", "longTermInvestments": "None", "shortTermInvestments": "447229000", "currentNetReceivables": "18786000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "915012000", "currentAccountsPayable": "12028000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "81343000", "shortLongTermDebtTotal": "948481000", "totalShareholderEquity": "562904000", "capitalLeaseObligations": "49956000", "otherCurrentLiabilities": "210081000", "totalCurrentLiabilities": "263335000", "otherNonCurrentLiabilities": "180627000", "totalNonCurrentLiabilities": "940847000", "cashAndShortTermInvestments": "325089000", "commonStockSharesOutstanding": "224550000", "intangibleAssetsExcludingGoodwill": "410245000", "cashAndCashEquivalentsAtCarryingValue": "325089000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-314248000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-33906000", "operatingCashflow": "-263211000", "capitalExpenditures": "16929000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9622000", "cashflowFromInvestment": "116083000", "stockBasedCompensation": "78613000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17318000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:39:11.912540+00:00", "is_restated": false, "income_statement": { "revenue": 130513000, "cost_of_revenue": 71653000, "gross_profit": 58860000, "ebit": -262342000, "ebitda": -250757000, "pretax_income": -274872000, "tax_provision": -93649000, "net_income": -181223000, "net_income_to_common": -181223000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 460725000, "total_current_assets": 1101134000, "total_assets": 2006970000, "short_term_debt": 9318000, "long_term_debt": 896067000, "total_debt": 905385000, "total_liabilities": 1215983000, "total_equity": 790987000, "shares_outstanding": 204136000, "goodwill_and_intangibles": 820953000 }, "cash_flow": { "operating_cash_flow": -111180000, "capital_expenditure": 5931000, "free_cash_flow": -105249000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 142591, "ticker_id": 7584, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:39:11.912540+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-262342000", "ebitda": "-250757000", "netIncome": "-181223000", "grossProfit": "58860000", "depreciation": "None", "totalRevenue": "130513000", "costOfRevenue": "71653000", "interestIncome": "None", "incomeBeforeTax": "-274872000", "interestExpense": "12530000", "operatingIncome": "-210435000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-93649000", "reportedCurrency": "USD", "netInterestIncome": "-12530000", "nonInterestIncome": "None", "operatingExpenses": "269295000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "112899000", "otherNonOperatingIncome": "93000", "costofGoodsAndServicesSold": "71653000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11585000", "sellingGeneralAndAdministrative": "124124000", "netIncomeFromContinuingOperations": "-181223000" }, "balance": { "goodwill": "409974000", "inventory": "24599000", "commonStock": "221000", "currentDebt": "None", "investments": "None", "totalAssets": "2006970000", "longTermDebt": "896067000", "shortTermDebt": "9318000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "410979000", "reportedCurrency": "USD", "retainedEarnings": "-1218092000", "totalLiabilities": "1215983000", "otherCurrentAssets": "7894000", "totalCurrentAssets": "1101134000", "currentLongTermDebt": "1608000", "longTermInvestments": "None", "shortTermInvestments": "583675000", "currentNetReceivables": "24241000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "905836000", "currentAccountsPayable": "11002000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "79121000", "shortLongTermDebtTotal": "955355000", "totalShareholderEquity": "790987000", "capitalLeaseObligations": "57680000", "otherCurrentLiabilities": "40412000", "totalCurrentLiabilities": "71709000", "otherNonCurrentLiabilities": "178947000", "totalNonCurrentLiabilities": "1144274000", "cashAndShortTermInvestments": "460725000", "commonStockSharesOutstanding": "204136000", "intangibleAssetsExcludingGoodwill": "410979000", "cashAndCashEquivalentsAtCarryingValue": "460725000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-181223000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-12431000", "operatingCashflow": "-111180000", "capitalExpenditures": "5931000", "changeInReceivables": "-7166000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1169581000", "cashflowFromInvestment": "-678531000", "stockBasedCompensation": "80728000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "379870000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "326651000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11585000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 130513000, "cost_of_revenue": 71653000, "gross_profit": 58860000, "research_and_development": 112899000, "selling_general_admin": 124124000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -262342000, "depreciation_amortisation": 11585000, "ebitda": -250757000, "interest_expense": 12530000, "interest_income": null, "other_non_operating": null, "pretax_income": -274872000, "tax_provision": -93649000, "effective_tax_rate": null, "net_income": -181223000, "net_income_continuing_ops": -181223000, "net_income_to_common": -181223000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 460725000, "short_term_investments": 583675000, "net_receivables": 24241000, "inventory": 24599000, "other_current_assets": null, "total_current_assets": 1101134000, "net_ppe": null, "goodwill": 409974000, "intangible_assets": 410979000, "goodwill_and_intangibles": 820953000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 905836000, "total_assets": 2006970000, "short_term_debt": 9318000, "accounts_payable": 11002000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 71709000, "long_term_debt": 896067000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1144274000, "total_liabilities": 1215983000, "total_debt": 905385000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1218092000, "total_equity": 790987000, "shares_outstanding": 204136000, "operating_cash_flow": -111180000, "stock_based_compensation": 80728000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5931000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -678531000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1169581000, "free_cash_flow": -105249000, "net_change_in_cash": 379870000 }, "raw_data": { "income": { "ebit": "-262342000", "ebitda": "-250757000", "netIncome": "-181223000", "grossProfit": "58860000", "depreciation": "None", "totalRevenue": "130513000", "costOfRevenue": "71653000", "interestIncome": "None", "incomeBeforeTax": "-274872000", "interestExpense": "12530000", "operatingIncome": "-210435000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-93649000", "reportedCurrency": "USD", "netInterestIncome": "-12530000", "nonInterestIncome": "None", "operatingExpenses": "269295000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "112899000", "otherNonOperatingIncome": "93000", "costofGoodsAndServicesSold": "71653000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11585000", "sellingGeneralAndAdministrative": "124124000", "netIncomeFromContinuingOperations": "-181223000" }, "balance": { "goodwill": "409974000", "inventory": "24599000", "commonStock": "221000", "currentDebt": "None", "investments": "None", "totalAssets": "2006970000", "longTermDebt": "896067000", "shortTermDebt": "9318000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "410979000", "reportedCurrency": "USD", "retainedEarnings": "-1218092000", "totalLiabilities": "1215983000", "otherCurrentAssets": "7894000", "totalCurrentAssets": "1101134000", "currentLongTermDebt": "1608000", "longTermInvestments": "None", "shortTermInvestments": "583675000", "currentNetReceivables": "24241000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "905836000", "currentAccountsPayable": "11002000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "79121000", "shortLongTermDebtTotal": "955355000", "totalShareholderEquity": "790987000", "capitalLeaseObligations": "57680000", "otherCurrentLiabilities": "40412000", "totalCurrentLiabilities": "71709000", "otherNonCurrentLiabilities": "178947000", "totalNonCurrentLiabilities": "1144274000", "cashAndShortTermInvestments": "460725000", "commonStockSharesOutstanding": "204136000", "intangibleAssetsExcludingGoodwill": "410979000", "cashAndCashEquivalentsAtCarryingValue": "460725000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-181223000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-12431000", "operatingCashflow": "-111180000", "capitalExpenditures": "5931000", "changeInReceivables": "-7166000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1169581000", "cashflowFromInvestment": "-678531000", "stockBasedCompensation": "80728000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "379870000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "326651000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11585000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:39:11.912540+00:00", "is_restated": false, "income_statement": { "revenue": 78893000, "cost_of_revenue": 46327000, "gross_profit": 32566000, "ebit": 29670000, "ebitda": 38974000, "pretax_income": 29403000, "tax_provision": -6982000, "net_income": 29403000, "net_income_to_common": 29403000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81611000, "total_current_assets": 355587000, "total_assets": 413980000, "short_term_debt": 4332000, "long_term_debt": null, "total_debt": 4332000, "total_liabilities": 78489000, "total_equity": 335491000, "shares_outstanding": 174970000, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": 19503000, "capital_expenditure": 1039000, "free_cash_flow": 20542000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 142596, "ticker_id": 7584, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:39:11.912540+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "29670000", "ebitda": "38974000", "netIncome": "29403000", "grossProfit": "32566000", "depreciation": "None", "totalRevenue": "78893000", "costOfRevenue": "46327000", "interestIncome": "None", "incomeBeforeTax": "29403000", "interestExpense": "267000", "operatingIncome": "-104385000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-6982000", "reportedCurrency": "USD", "netInterestIncome": "-267000", "nonInterestIncome": "None", "operatingExpenses": "136951000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "64152000", "otherNonOperatingIncome": "2055000", "costofGoodsAndServicesSold": "46327000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9304000", "sellingGeneralAndAdministrative": "72799000", "netIncomeFromContinuingOperations": "-102597000" }, "balance": { "goodwill": "0", "inventory": "14230000", "commonStock": "192000", "currentDebt": "None", "investments": "None", "totalAssets": "413980000", "longTermDebt": "None", "shortTermDebt": "4332000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1036869000", "totalLiabilities": "78489000", "otherCurrentAssets": "5706000", "totalCurrentAssets": "355587000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "237203000", "currentNetReceivables": "16837000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58393000", "currentAccountsPayable": "3579000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24899000", "shortLongTermDebtTotal": "41999000", "totalShareholderEquity": "335491000", "capitalLeaseObligations": "41999000", "otherCurrentLiabilities": "21869000", "totalCurrentLiabilities": "38502000", "otherNonCurrentLiabilities": "39987000", "totalNonCurrentLiabilities": "39987000", "cashAndShortTermInvestments": "81611000", "commonStockSharesOutstanding": "174970000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "81611000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29403000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-1096000", "operatingCashflow": "19503000", "capitalExpenditures": "1039000", "changeInReceivables": "-1603000", "changeInExchangeRate": "None", "cashflowFromFinancing": "251839000", "cashflowFromInvestment": "-219322000", "stockBasedCompensation": "17533000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "52020000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "233839000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9304000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 78893000, "cost_of_revenue": 46327000, "gross_profit": 32566000, "research_and_development": 64152000, "selling_general_admin": 72799000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29670000, "depreciation_amortisation": 9304000, "ebitda": 38974000, "interest_expense": 267000, "interest_income": null, "other_non_operating": null, "pretax_income": 29403000, "tax_provision": -6982000, "effective_tax_rate": null, "net_income": 29403000, "net_income_continuing_ops": -102597000, "net_income_to_common": 29403000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 81611000, "short_term_investments": 237203000, "net_receivables": 16837000, "inventory": 14230000, "other_current_assets": null, "total_current_assets": 355587000, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 58393000, "total_assets": 413980000, "short_term_debt": 4332000, "accounts_payable": 3579000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38502000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39987000, "total_liabilities": 78489000, "total_debt": 4332000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1036869000, "total_equity": 335491000, "shares_outstanding": 174970000, "operating_cash_flow": 19503000, "stock_based_compensation": 17533000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1039000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -219322000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 251839000, "free_cash_flow": 20542000, "net_change_in_cash": 52020000 }, "raw_data": { "income": { "ebit": "29670000", "ebitda": "38974000", "netIncome": "29403000", "grossProfit": "32566000", "depreciation": "None", "totalRevenue": "78893000", "costOfRevenue": "46327000", "interestIncome": "None", "incomeBeforeTax": "29403000", "interestExpense": "267000", "operatingIncome": "-104385000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-6982000", "reportedCurrency": "USD", "netInterestIncome": "-267000", "nonInterestIncome": "None", "operatingExpenses": "136951000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "64152000", "otherNonOperatingIncome": "2055000", "costofGoodsAndServicesSold": "46327000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9304000", "sellingGeneralAndAdministrative": "72799000", "netIncomeFromContinuingOperations": "-102597000" }, "balance": { "goodwill": "0", "inventory": "14230000", "commonStock": "192000", "currentDebt": "None", "investments": "None", "totalAssets": "413980000", "longTermDebt": "None", "shortTermDebt": "4332000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1036869000", "totalLiabilities": "78489000", "otherCurrentAssets": "5706000", "totalCurrentAssets": "355587000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "237203000", "currentNetReceivables": "16837000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58393000", "currentAccountsPayable": "3579000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24899000", "shortLongTermDebtTotal": "41999000", "totalShareholderEquity": "335491000", "capitalLeaseObligations": "41999000", "otherCurrentLiabilities": "21869000", "totalCurrentLiabilities": "38502000", "otherNonCurrentLiabilities": "39987000", "totalNonCurrentLiabilities": "39987000", "cashAndShortTermInvestments": "81611000", "commonStockSharesOutstanding": "174970000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "81611000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29403000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-1096000", "operatingCashflow": "19503000", "capitalExpenditures": "1039000", "changeInReceivables": "-1603000", "changeInExchangeRate": "None", "cashflowFromFinancing": "251839000", "cashflowFromInvestment": "-219322000", "stockBasedCompensation": "17533000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "52020000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "233839000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9304000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:39:11.912540+00:00", "is_restated": false, "income_statement": { "revenue": 90891000, "cost_of_revenue": 56315000, "gross_profit": 34576000, "ebit": -81523000, "ebitda": -71575000, "pretax_income": -84134000, "tax_provision": -6315000, "net_income": -84134000, "net_income_to_common": -84134000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29627000, "total_current_assets": 81046000, "total_assets": 147985000, "short_term_debt": 19708000, "long_term_debt": 15871000, "total_debt": 35579000, "total_liabilities": 93068000, "total_equity": 54917000, "shares_outstanding": 152527000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -78312000, "capital_expenditure": 2836000, "free_cash_flow": -75476000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 142601, "ticker_id": 7584, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:39:11.912540+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-81523000", "ebitda": "-71575000", "netIncome": "-84134000", "grossProfit": "34576000", "depreciation": "None", "totalRevenue": "90891000", "costOfRevenue": "56315000", "interestIncome": "2611000", "incomeBeforeTax": "-84134000", "interestExpense": "2611000", "operatingIncome": "-100545000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-6315000", "reportedCurrency": "USD", "netInterestIncome": "-2611000", "nonInterestIncome": "None", "operatingExpenses": "135121000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "59630000", "otherNonOperatingIncome": "1022000", "costofGoodsAndServicesSold": "56315000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9948000", "sellingGeneralAndAdministrative": "75491000", "netIncomeFromContinuingOperations": "-102134000" }, "balance": { "goodwill": "None", "inventory": "13312000", "commonStock": "153000", "currentDebt": "None", "investments": "None", "totalAssets": "147985000", "longTermDebt": "15871000", "shortTermDebt": "19708000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1066240000", "totalLiabilities": "93068000", "otherCurrentAssets": "3369000", "totalCurrentAssets": "81046000", "currentLongTermDebt": "15871000", "longTermInvestments": "None", "shortTermInvestments": "19472000", "currentNetReceivables": "15266000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "66939000", "currentAccountsPayable": "8368000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30070000", "shortLongTermDebtTotal": "61672000", "totalShareholderEquity": "54917000", "capitalLeaseObligations": "45801000", "otherCurrentLiabilities": "13467000", "totalCurrentLiabilities": "49153000", "otherNonCurrentLiabilities": "43915000", "totalNonCurrentLiabilities": "43915000", "cashAndShortTermInvestments": "29627000", "commonStockSharesOutstanding": "152527000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "29627000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-84134000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "3915000", "operatingCashflow": "-78312000", "capitalExpenditures": "2836000", "changeInReceivables": "-6671000", "changeInExchangeRate": "None", "cashflowFromFinancing": "26548000", "cashflowFromInvestment": "62047000", "stockBasedCompensation": "16401000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "10283000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "8548000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9948000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 90891000, "cost_of_revenue": 56315000, "gross_profit": 34576000, "research_and_development": 59630000, "selling_general_admin": 75491000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -81523000, "depreciation_amortisation": 9948000, "ebitda": -71575000, "interest_expense": 2611000, "interest_income": null, "other_non_operating": null, "pretax_income": -84134000, "tax_provision": -6315000, "effective_tax_rate": null, "net_income": -84134000, "net_income_continuing_ops": -102134000, "net_income_to_common": -84134000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29627000, "short_term_investments": 19472000, "net_receivables": 15266000, "inventory": 13312000, "other_current_assets": null, "total_current_assets": 81046000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 66939000, "total_assets": 147985000, "short_term_debt": 19708000, "accounts_payable": 8368000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49153000, "long_term_debt": 15871000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 43915000, "total_liabilities": 93068000, "total_debt": 35579000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1066240000, "total_equity": 54917000, "shares_outstanding": 152527000, "operating_cash_flow": -78312000, "stock_based_compensation": 16401000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2836000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 62047000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 26548000, "free_cash_flow": -75476000, "net_change_in_cash": 10283000 }, "raw_data": { "income": { "ebit": "-81523000", "ebitda": "-71575000", "netIncome": "-84134000", "grossProfit": "34576000", "depreciation": "None", "totalRevenue": "90891000", "costOfRevenue": "56315000", "interestIncome": "2611000", "incomeBeforeTax": "-84134000", "interestExpense": "2611000", "operatingIncome": "-100545000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-6315000", "reportedCurrency": "USD", "netInterestIncome": "-2611000", "nonInterestIncome": "None", "operatingExpenses": "135121000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "59630000", "otherNonOperatingIncome": "1022000", "costofGoodsAndServicesSold": "56315000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9948000", "sellingGeneralAndAdministrative": "75491000", "netIncomeFromContinuingOperations": "-102134000" }, "balance": { "goodwill": "None", "inventory": "13312000", "commonStock": "153000", "currentDebt": "None", "investments": "None", "totalAssets": "147985000", "longTermDebt": "15871000", "shortTermDebt": "19708000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1066240000", "totalLiabilities": "93068000", "otherCurrentAssets": "3369000", "totalCurrentAssets": "81046000", "currentLongTermDebt": "15871000", "longTermInvestments": "None", "shortTermInvestments": "19472000", "currentNetReceivables": "15266000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "66939000", "currentAccountsPayable": "8368000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30070000", "shortLongTermDebtTotal": "61672000", "totalShareholderEquity": "54917000", "capitalLeaseObligations": "45801000", "otherCurrentLiabilities": "13467000", "totalCurrentLiabilities": "49153000", "otherNonCurrentLiabilities": "43915000", "totalNonCurrentLiabilities": "43915000", "cashAndShortTermInvestments": "29627000", "commonStockSharesOutstanding": "152527000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "29627000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-84134000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "3915000", "operatingCashflow": "-78312000", "capitalExpenditures": "2836000", "changeInReceivables": "-6671000", "changeInExchangeRate": "None", "cashflowFromFinancing": "26548000", "cashflowFromInvestment": "62047000", "stockBasedCompensation": "16401000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "10283000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "8548000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9948000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:39:11.912540+00:00", "is_restated": false, "income_statement": { "revenue": 78626000, "cost_of_revenue": 53530000, "gross_profit": 25096000, "ebit": -100139000, "ebitda": -92924000, "pretax_income": -102562000, "tax_provision": 848000, "net_income": -102562000, "net_income_to_common": -102562000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18844000, "total_current_assets": 131659000, "total_assets": 170275000, "short_term_debt": 6286000, "long_term_debt": 14659000, "total_debt": 20945000, "total_liabilities": 56214000, "total_equity": 114061000, "shares_outstanding": 135094000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -66430000, "capital_expenditure": 1854000, "free_cash_flow": -64576000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 142606, "ticker_id": 7584, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:39:11.912540+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-100139000", "ebitda": "-92924000", "netIncome": "-102562000", "grossProfit": "25096000", "depreciation": "None", "totalRevenue": "78626000", "costOfRevenue": "53530000", "interestIncome": "2423000", "incomeBeforeTax": "-102562000", "interestExpense": "2423000", "operatingIncome": "-100987000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "848000", "reportedCurrency": "USD", "netInterestIncome": "-2423000", "nonInterestIncome": "None", "operatingExpenses": "126083000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "62594000", "otherNonOperatingIncome": "848000", "costofGoodsAndServicesSold": "53530000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7215000", "sellingGeneralAndAdministrative": "63489000", "netIncomeFromContinuingOperations": "-102562000" }, "balance": { "goodwill": "None", "inventory": "17878000", "commonStock": "150000", "currentDebt": "None", "investments": "None", "totalAssets": "170275000", "longTermDebt": "14659000", "shortTermDebt": "6286000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-982106000", "totalLiabilities": "56214000", "otherCurrentAssets": "2832000", "totalCurrentAssets": "131659000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "83510000", "currentNetReceivables": "8595000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38616000", "currentAccountsPayable": "6736000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "34073000", "shortLongTermDebtTotal": "20945000", "totalShareholderEquity": "114061000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "788000", "totalCurrentLiabilities": "20347000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "35867000", "cashAndShortTermInvestments": "18844000", "commonStockSharesOutstanding": "135094000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18844000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-102562000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "3623000", "operatingCashflow": "-66430000", "capitalExpenditures": "1854000", "changeInReceivables": "4838000", "changeInExchangeRate": "None", "cashflowFromFinancing": "107182000", "cashflowFromInvestment": "-38415000", "stockBasedCompensation": "23153000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2337000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "107182000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7215000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 78626000, "cost_of_revenue": 53530000, "gross_profit": 25096000, "research_and_development": 62594000, "selling_general_admin": 63489000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -100139000, "depreciation_amortisation": 7215000, "ebitda": -92924000, "interest_expense": 2423000, "interest_income": null, "other_non_operating": null, "pretax_income": -102562000, "tax_provision": 848000, "effective_tax_rate": null, "net_income": -102562000, "net_income_continuing_ops": -102562000, "net_income_to_common": -102562000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18844000, "short_term_investments": 83510000, "net_receivables": 8595000, "inventory": 17878000, "other_current_assets": null, "total_current_assets": 131659000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 38616000, "total_assets": 170275000, "short_term_debt": 6286000, "accounts_payable": 6736000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20347000, "long_term_debt": 14659000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35867000, "total_liabilities": 56214000, "total_debt": 20945000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -982106000, "total_equity": 114061000, "shares_outstanding": 135094000, "operating_cash_flow": -66430000, "stock_based_compensation": 23153000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1854000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -38415000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 107182000, "free_cash_flow": -64576000, "net_change_in_cash": 2337000 }, "raw_data": { "income": { "ebit": "-100139000", "ebitda": "-92924000", "netIncome": "-102562000", "grossProfit": "25096000", "depreciation": "None", "totalRevenue": "78626000", "costOfRevenue": "53530000", "interestIncome": "2423000", "incomeBeforeTax": "-102562000", "interestExpense": "2423000", "operatingIncome": "-100987000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "848000", "reportedCurrency": "USD", "netInterestIncome": "-2423000", "nonInterestIncome": "None", "operatingExpenses": "126083000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "62594000", "otherNonOperatingIncome": "848000", "costofGoodsAndServicesSold": "53530000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7215000", "sellingGeneralAndAdministrative": "63489000", "netIncomeFromContinuingOperations": "-102562000" }, "balance": { "goodwill": "None", "inventory": "17878000", "commonStock": "150000", "currentDebt": "None", "investments": "None", "totalAssets": "170275000", "longTermDebt": "14659000", "shortTermDebt": "6286000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-982106000", "totalLiabilities": "56214000", "otherCurrentAssets": "2832000", "totalCurrentAssets": "131659000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "83510000", "currentNetReceivables": "8595000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38616000", "currentAccountsPayable": "6736000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "34073000", "shortLongTermDebtTotal": "20945000", "totalShareholderEquity": "114061000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "788000", "totalCurrentLiabilities": "20347000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "35867000", "cashAndShortTermInvestments": "18844000", "commonStockSharesOutstanding": "135094000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18844000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-102562000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "3623000", "operatingCashflow": "-66430000", "capitalExpenditures": "1854000", "changeInReceivables": "4838000", "changeInExchangeRate": "None", "cashflowFromFinancing": "107182000", "cashflowFromInvestment": "-38415000", "stockBasedCompensation": "23153000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2337000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "107182000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7215000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:39:11.912540+00:00", "is_restated": false, "income_statement": { "revenue": 37178000, "cost_of_revenue": 24337000, "gross_profit": 12841000, "ebit": -37920000, "ebitda": -37920000, "pretax_income": -8091000, "tax_provision": 184000, "net_income": -8275000, "net_income_to_common": -8275000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56293000, "total_current_assets": 369517000, "total_assets": 782365000, "short_term_debt": 277000, "long_term_debt": 644107000, "total_debt": 644384000, "total_liabilities": 779999000, "total_equity": 2366000, "shares_outstanding": 305819000, "goodwill_and_intangibles": 331865000 }, "cash_flow": { "operating_cash_flow": -44691000, "capital_expenditure": 3043000, "free_cash_flow": -41648000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 142569, "ticker_id": 7584, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:39:11.912540+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-37920000", "netIncome": "-8275000", "grossProfit": "12841000", "depreciation": "None", "totalRevenue": "37178000", "costOfRevenue": "24337000", "interestIncome": "None", "incomeBeforeTax": "-8091000", "interestExpense": "1740000", "operatingIncome": "-37920000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "184000", "reportedCurrency": "USD", "netInterestIncome": "-1740000", "nonInterestIncome": "None", "operatingExpenses": "50761000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19608000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24337000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "31153000", "netIncomeFromContinuingOperations": "-8275000" }, "balance": { "goodwill": "317761000", "inventory": "51022000", "commonStock": "311000", "currentDebt": "None", "investments": "None", "totalAssets": "782365000", "longTermDebt": "644107000", "shortTermDebt": "277000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "14104000", "reportedCurrency": "USD", "retainedEarnings": "-2703577000", "totalLiabilities": "779999000", "otherCurrentAssets": "13164000", "totalCurrentAssets": "369517000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "219688000", "currentNetReceivables": "29350000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "412848000", "currentAccountsPayable": "13609000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "703388000", "totalShareholderEquity": "2366000", "capitalLeaseObligations": "59281000", "otherCurrentLiabilities": "35139000", "totalCurrentLiabilities": "65355000", "otherNonCurrentLiabilities": "7979000", "totalNonCurrentLiabilities": "714644000", "cashAndShortTermInvestments": "56293000", "commonStockSharesOutstanding": "305819000", "intangibleAssetsExcludingGoodwill": "14104000", "cashAndCashEquivalentsAtCarryingValue": "56293000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8275000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-3206000", "operatingCashflow": "-44691000", "capitalExpenditures": "3043000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1437000", "cashflowFromInvestment": "35859000", "stockBasedCompensation": "4459000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4065000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37178000, "cost_of_revenue": 24337000, "gross_profit": 12841000, "research_and_development": 19608000, "selling_general_admin": 31153000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -37920000, "depreciation_amortisation": null, "ebitda": -37920000, "interest_expense": 1740000, "interest_income": null, "other_non_operating": null, "pretax_income": -8091000, "tax_provision": 184000, "effective_tax_rate": null, "net_income": -8275000, "net_income_continuing_ops": -8275000, "net_income_to_common": -8275000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56293000, "short_term_investments": 219688000, "net_receivables": 29350000, "inventory": 51022000, "other_current_assets": null, "total_current_assets": 369517000, "net_ppe": null, "goodwill": 317761000, "intangible_assets": 14104000, "goodwill_and_intangibles": 331865000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 412848000, "total_assets": 782365000, "short_term_debt": 277000, "accounts_payable": 13609000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 65355000, "long_term_debt": 644107000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 714644000, "total_liabilities": 779999000, "total_debt": 644384000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2703577000, "total_equity": 2366000, "shares_outstanding": 305819000, "operating_cash_flow": -44691000, "stock_based_compensation": 4459000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3043000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 35859000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1437000, "free_cash_flow": -41648000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-37920000", "netIncome": "-8275000", "grossProfit": "12841000", "depreciation": "None", "totalRevenue": "37178000", "costOfRevenue": "24337000", "interestIncome": "None", "incomeBeforeTax": "-8091000", "interestExpense": "1740000", "operatingIncome": "-37920000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "184000", "reportedCurrency": "USD", "netInterestIncome": "-1740000", "nonInterestIncome": "None", "operatingExpenses": "50761000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19608000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24337000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "31153000", "netIncomeFromContinuingOperations": "-8275000" }, "balance": { "goodwill": "317761000", "inventory": "51022000", "commonStock": "311000", "currentDebt": "None", "investments": "None", "totalAssets": "782365000", "longTermDebt": "644107000", "shortTermDebt": "277000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "14104000", "reportedCurrency": "USD", "retainedEarnings": "-2703577000", "totalLiabilities": "779999000", "otherCurrentAssets": "13164000", "totalCurrentAssets": "369517000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "219688000", "currentNetReceivables": "29350000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "412848000", "currentAccountsPayable": "13609000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "703388000", "totalShareholderEquity": "2366000", "capitalLeaseObligations": "59281000", "otherCurrentLiabilities": "35139000", "totalCurrentLiabilities": "65355000", "otherNonCurrentLiabilities": "7979000", "totalNonCurrentLiabilities": "714644000", "cashAndShortTermInvestments": "56293000", "commonStockSharesOutstanding": "305819000", "intangibleAssetsExcludingGoodwill": "14104000", "cashAndCashEquivalentsAtCarryingValue": "56293000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8275000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-3206000", "operatingCashflow": "-44691000", "capitalExpenditures": "3043000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1437000", "cashflowFromInvestment": "35859000", "stockBasedCompensation": "4459000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4065000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:39:11.912540+00:00", "is_restated": false, "income_statement": { "revenue": 44645000, "cost_of_revenue": 27896000, "gross_profit": 16748999, "ebit": -56886000, "ebitda": -38429000, "pretax_income": -40169000, "tax_provision": 202000, "net_income": -40371000, "net_income_to_common": -40371000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63707000, "total_current_assets": 375032000, "total_assets": 784083000, "short_term_debt": 448000, "long_term_debt": 645382000, "total_debt": 645830000, "total_liabilities": 778734000, "total_equity": 5349000, "shares_outstanding": 301907000, "goodwill_and_intangibles": 332885000 }, "cash_flow": { "operating_cash_flow": -19069000, "capital_expenditure": 861000, "free_cash_flow": -18208000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 142570, "ticker_id": 7584, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:39:11.912540+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-56886000", "ebitda": "-38429000", "netIncome": "-40371000", "grossProfit": "16748999", "depreciation": "None", "totalRevenue": "44645000", "costOfRevenue": "27896000", "interestIncome": "None", "incomeBeforeTax": "-40169000", "interestExpense": "1740000", "operatingIncome": "-41197000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "202000", "reportedCurrency": "USD", "netInterestIncome": "-1740000", "nonInterestIncome": "None", "operatingExpenses": "57946000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22879000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27896000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "124064540", "sellingGeneralAndAdministrative": "34051000", "netIncomeFromContinuingOperations": "-40371000" }, "balance": { "goodwill": "317761000", "inventory": "49285000", "commonStock": "302000", "currentDebt": "None", "investments": "None", "totalAssets": "784083000", "longTermDebt": "645382000", "shortTermDebt": "448000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "15124000", "reportedCurrency": "USD", "retainedEarnings": "-2695302000", "totalLiabilities": "778734000", "otherCurrentAssets": "10793000", "totalCurrentAssets": "375032000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "215799000", "currentNetReceivables": "35448000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "409051000", "currentAccountsPayable": "20770000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "759462000", "totalShareholderEquity": "5349000", "capitalLeaseObligations": "57040000", "otherCurrentLiabilities": "33198000", "totalCurrentLiabilities": "54416000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "724318000", "cashAndShortTermInvestments": "63707000", "commonStockSharesOutstanding": "301907000", "intangibleAssetsExcludingGoodwill": "15124000", "cashAndCashEquivalentsAtCarryingValue": "63707000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40371000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "3507000", "operatingCashflow": "-19069000", "capitalExpenditures": "861000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3428000", "cashflowFromInvestment": "26029000", "stockBasedCompensation": "9588000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4649000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 44645000, "cost_of_revenue": 27896000, "gross_profit": 16748999, "research_and_development": 22879000, "selling_general_admin": 34051000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -56886000, "depreciation_amortisation": 124064540, "ebitda": -38429000, "interest_expense": 1740000, "interest_income": null, "other_non_operating": null, "pretax_income": -40169000, "tax_provision": 202000, "effective_tax_rate": null, "net_income": -40371000, "net_income_continuing_ops": -40371000, "net_income_to_common": -40371000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 63707000, "short_term_investments": 215799000, "net_receivables": 35448000, "inventory": 49285000, "other_current_assets": null, "total_current_assets": 375032000, "net_ppe": null, "goodwill": 317761000, "intangible_assets": 15124000, "goodwill_and_intangibles": 332885000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 409051000, "total_assets": 784083000, "short_term_debt": 448000, "accounts_payable": 20770000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 54416000, "long_term_debt": 645382000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 724318000, "total_liabilities": 778734000, "total_debt": 645830000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2695302000, "total_equity": 5349000, "shares_outstanding": 301907000, "operating_cash_flow": -19069000, "stock_based_compensation": 9588000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 861000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 26029000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3428000, "free_cash_flow": -18208000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-56886000", "ebitda": "-38429000", "netIncome": "-40371000", "grossProfit": "16748999", "depreciation": "None", "totalRevenue": "44645000", "costOfRevenue": "27896000", "interestIncome": "None", "incomeBeforeTax": "-40169000", "interestExpense": "1740000", "operatingIncome": "-41197000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "202000", "reportedCurrency": "USD", "netInterestIncome": "-1740000", "nonInterestIncome": "None", "operatingExpenses": "57946000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22879000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27896000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "124064540", "sellingGeneralAndAdministrative": "34051000", "netIncomeFromContinuingOperations": "-40371000" }, "balance": { "goodwill": "317761000", "inventory": "49285000", "commonStock": "302000", "currentDebt": "None", "investments": "None", "totalAssets": "784083000", "longTermDebt": "645382000", "shortTermDebt": "448000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "15124000", "reportedCurrency": "USD", "retainedEarnings": "-2695302000", "totalLiabilities": "778734000", "otherCurrentAssets": "10793000", "totalCurrentAssets": "375032000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "215799000", "currentNetReceivables": "35448000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "409051000", "currentAccountsPayable": "20770000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "759462000", "totalShareholderEquity": "5349000", "capitalLeaseObligations": "57040000", "otherCurrentLiabilities": "33198000", "totalCurrentLiabilities": "54416000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "724318000", "cashAndShortTermInvestments": "63707000", "commonStockSharesOutstanding": "301907000", "intangibleAssetsExcludingGoodwill": "15124000", "cashAndCashEquivalentsAtCarryingValue": "63707000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40371000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "3507000", "operatingCashflow": "-19069000", "capitalExpenditures": "861000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3428000", "cashflowFromInvestment": "26029000", "stockBasedCompensation": "9588000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4649000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:39:11.912540+00:00", "is_restated": false, "income_statement": { "revenue": 38441000, "cost_of_revenue": 23373000, "gross_profit": 15068000, "ebit": -38811000, "ebitda": -34413000, "pretax_income": -37617000, "tax_provision": 383000, "net_income": -38000000, "net_income_to_common": -38000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56467000, "total_current_assets": 394236000, "total_assets": 803158000, "short_term_debt": 3621000, "long_term_debt": 645159000, "total_debt": 648780000, "total_liabilities": 767068000, "total_equity": 36090000, "shares_outstanding": 300844000, "goodwill_and_intangibles": 333904000 }, "cash_flow": { "operating_cash_flow": -18707000, "capital_expenditure": 86000, "free_cash_flow": -18621000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 142572, "ticker_id": 7584, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:39:11.912540+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-38811000", "ebitda": "-34413000", "netIncome": "-38000000", "grossProfit": "15068000", "depreciation": "None", "totalRevenue": "38441000", "costOfRevenue": "23373000", "interestIncome": "None", "incomeBeforeTax": "-37617000", "interestExpense": "1739000", "operatingIncome": "-38811000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "383000", "reportedCurrency": "USD", "netInterestIncome": "-1739000", "nonInterestIncome": "None", "operatingExpenses": "53879000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22846000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23373000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4398000", "sellingGeneralAndAdministrative": "31099000", "netIncomeFromContinuingOperations": "-38000000" }, "balance": { "goodwill": "317761000", "inventory": "53153000", "commonStock": "302000", "currentDebt": "None", "investments": "None", "totalAssets": "803158000", "longTermDebt": "645159000", "shortTermDebt": "3621000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "16143000", "reportedCurrency": "USD", "retainedEarnings": "-2654931000", "totalLiabilities": "767068000", "otherCurrentAssets": "11813000", "totalCurrentAssets": "394236000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "242187000", "currentNetReceivables": "30616000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "408922000", "currentAccountsPayable": "16361999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "703080000", "totalShareholderEquity": "36090000", "capitalLeaseObligations": "54921000", "otherCurrentLiabilities": "43226000", "totalCurrentLiabilities": "63209000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "703859000", "cashAndShortTermInvestments": "56467000", "commonStockSharesOutstanding": "300844000", "intangibleAssetsExcludingGoodwill": "16143000", "cashAndCashEquivalentsAtCarryingValue": "56467000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-1058000", "operatingCashflow": "-18707000", "capitalExpenditures": "86000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1469000", "cashflowFromInvestment": "18902000", "stockBasedCompensation": "10984000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4398000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 38441000, "cost_of_revenue": 23373000, "gross_profit": 15068000, "research_and_development": 22846000, "selling_general_admin": 31099000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -38811000, "depreciation_amortisation": 4398000, "ebitda": -34413000, "interest_expense": 1739000, "interest_income": null, "other_non_operating": null, "pretax_income": -37617000, "tax_provision": 383000, "effective_tax_rate": null, "net_income": -38000000, "net_income_continuing_ops": -38000000, "net_income_to_common": -38000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56467000, "short_term_investments": 242187000, "net_receivables": 30616000, "inventory": 53153000, "other_current_assets": null, "total_current_assets": 394236000, "net_ppe": null, "goodwill": 317761000, "intangible_assets": 16143000, "goodwill_and_intangibles": 333904000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 408922000, "total_assets": 803158000, "short_term_debt": 3621000, "accounts_payable": 16361999, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 63209000, "long_term_debt": 645159000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 703859000, "total_liabilities": 767068000, "total_debt": 648780000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2654931000, "total_equity": 36090000, "shares_outstanding": 300844000, "operating_cash_flow": -18707000, "stock_based_compensation": 10984000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 86000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 18902000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1469000, "free_cash_flow": -18621000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-38811000", "ebitda": "-34413000", "netIncome": "-38000000", "grossProfit": "15068000", "depreciation": "None", "totalRevenue": "38441000", "costOfRevenue": "23373000", "interestIncome": "None", "incomeBeforeTax": "-37617000", "interestExpense": "1739000", "operatingIncome": "-38811000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "383000", "reportedCurrency": "USD", "netInterestIncome": "-1739000", "nonInterestIncome": "None", "operatingExpenses": "53879000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22846000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23373000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4398000", "sellingGeneralAndAdministrative": "31099000", "netIncomeFromContinuingOperations": "-38000000" }, "balance": { "goodwill": "317761000", "inventory": "53153000", "commonStock": "302000", "currentDebt": "None", "investments": "None", "totalAssets": "803158000", "longTermDebt": "645159000", "shortTermDebt": "3621000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "16143000", "reportedCurrency": "USD", "retainedEarnings": "-2654931000", "totalLiabilities": "767068000", "otherCurrentAssets": "11813000", "totalCurrentAssets": "394236000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "242187000", "currentNetReceivables": "30616000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "408922000", "currentAccountsPayable": "16361999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "703080000", "totalShareholderEquity": "36090000", "capitalLeaseObligations": "54921000", "otherCurrentLiabilities": "43226000", "totalCurrentLiabilities": "63209000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "703859000", "cashAndShortTermInvestments": "56467000", "commonStockSharesOutstanding": "300844000", "intangibleAssetsExcludingGoodwill": "16143000", "cashAndCashEquivalentsAtCarryingValue": "56467000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-1058000", "operatingCashflow": "-18707000", "capitalExpenditures": "86000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1469000", "cashflowFromInvestment": "18902000", "stockBasedCompensation": "10984000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4398000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:39:11.912540+00:00", "is_restated": false, "income_statement": { "revenue": 39766000, "cost_of_revenue": 25082000, "gross_profit": 14684000, "ebit": -40157000, "ebitda": -35575000, "pretax_income": -41895000, "tax_provision": 35000, "net_income": -41930000, "net_income_to_common": -41930000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54803000, "total_current_assets": 413397000, "total_assets": 825470000, "short_term_debt": 703000, "long_term_debt": 646436000, "total_debt": 647139000, "total_liabilities": 763981000, "total_equity": 61489000, "shares_outstanding": 300162000, "goodwill_and_intangibles": 334924000 }, "cash_flow": { "operating_cash_flow": -29377000, "capital_expenditure": 550000, "free_cash_flow": -28827000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 142573, "ticker_id": 7584, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:39:11.912540+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-40157000", "ebitda": "-35575000", "netIncome": "-41930000", "grossProfit": "14684000", "depreciation": "None", "totalRevenue": "39766000", "costOfRevenue": "25082000", "interestIncome": "None", "incomeBeforeTax": "-41895000", "interestExpense": "1738000", "operatingIncome": "-44853000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "35000", "reportedCurrency": "USD", "netInterestIncome": "-1738000", "nonInterestIncome": "None", "operatingExpenses": "59537000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22529000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25082000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4582000", "sellingGeneralAndAdministrative": "36175000", "netIncomeFromContinuingOperations": "-41930000" }, "balance": { "goodwill": "317761000", "inventory": "53839000", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "825470000", "longTermDebt": "646436000", "shortTermDebt": "703000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "17163000", "reportedCurrency": "USD", "retainedEarnings": "-2616931000", "totalLiabilities": "763981000", "otherCurrentAssets": "12566000", "totalCurrentAssets": "413397000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "259932000", "currentNetReceivables": "32257000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "412073000", "currentAccountsPayable": "15055000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "699221000", "totalShareholderEquity": "61489000", "capitalLeaseObligations": "52785000", "otherCurrentLiabilities": "29133000", "totalCurrentLiabilities": "59754000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "704227000", "cashAndShortTermInvestments": "54803000", "commonStockSharesOutstanding": "300162000", "intangibleAssetsExcludingGoodwill": "17163000", "cashAndCashEquivalentsAtCarryingValue": "54803000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41930000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-1330000", "operatingCashflow": "-29377000", "capitalExpenditures": "550000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "25283000", "stockBasedCompensation": "11895000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4579000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 39766000, "cost_of_revenue": 25082000, "gross_profit": 14684000, "research_and_development": 22529000, "selling_general_admin": 36175000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -40157000, "depreciation_amortisation": 4582000, "ebitda": -35575000, "interest_expense": 1738000, "interest_income": null, "other_non_operating": null, "pretax_income": -41895000, "tax_provision": 35000, "effective_tax_rate": null, "net_income": -41930000, "net_income_continuing_ops": -41930000, "net_income_to_common": -41930000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54803000, "short_term_investments": 259932000, "net_receivables": 32257000, "inventory": 53839000, "other_current_assets": null, "total_current_assets": 413397000, "net_ppe": null, "goodwill": 317761000, "intangible_assets": 17163000, "goodwill_and_intangibles": 334924000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 412073000, "total_assets": 825470000, "short_term_debt": 703000, "accounts_payable": 15055000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 59754000, "long_term_debt": 646436000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 704227000, "total_liabilities": 763981000, "total_debt": 647139000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2616931000, "total_equity": 61489000, "shares_outstanding": 300162000, "operating_cash_flow": -29377000, "stock_based_compensation": 11895000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 550000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 25283000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -28827000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-40157000", "ebitda": "-35575000", "netIncome": "-41930000", "grossProfit": "14684000", "depreciation": "None", "totalRevenue": "39766000", "costOfRevenue": "25082000", "interestIncome": "None", "incomeBeforeTax": "-41895000", "interestExpense": "1738000", "operatingIncome": "-44853000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "35000", "reportedCurrency": "USD", "netInterestIncome": "-1738000", "nonInterestIncome": "None", "operatingExpenses": "59537000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22529000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25082000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4582000", "sellingGeneralAndAdministrative": "36175000", "netIncomeFromContinuingOperations": "-41930000" }, "balance": { "goodwill": "317761000", "inventory": "53839000", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "825470000", "longTermDebt": "646436000", "shortTermDebt": "703000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "17163000", "reportedCurrency": "USD", "retainedEarnings": "-2616931000", "totalLiabilities": "763981000", "otherCurrentAssets": "12566000", "totalCurrentAssets": "413397000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "259932000", "currentNetReceivables": "32257000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "412073000", "currentAccountsPayable": "15055000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "699221000", "totalShareholderEquity": "61489000", "capitalLeaseObligations": "52785000", "otherCurrentLiabilities": "29133000", "totalCurrentLiabilities": "59754000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "704227000", "cashAndShortTermInvestments": "54803000", "commonStockSharesOutstanding": "300162000", "intangibleAssetsExcludingGoodwill": "17163000", "cashAndCashEquivalentsAtCarryingValue": "54803000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41930000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-1330000", "operatingCashflow": "-29377000", "capitalExpenditures": "550000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "25283000", "stockBasedCompensation": "11895000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4579000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:39:11.912540+00:00", "is_restated": false, "income_statement": { "revenue": 37153000, "cost_of_revenue": 38524000, "gross_profit": -1371000, "ebit": -424640000, "ebitda": -51861000, "pretax_income": -426377000, "tax_provision": -302000, "net_income": -426075000, "net_income_to_common": -426075000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58507000, "total_current_assets": 444923000, "total_assets": 860789000, "short_term_debt": 2417000, "long_term_debt": 646214000, "total_debt": 648631000, "total_liabilities": 769151000, "total_equity": 91638000, "shares_outstanding": 296858000, "goodwill_and_intangibles": 335943000 }, "cash_flow": { "operating_cash_flow": -44056000, "capital_expenditure": 6389000, "free_cash_flow": -37667000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 142574, "ticker_id": 7584, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:39:11.912540+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-424640000", "ebitda": "-51861000", "netIncome": "-426075000", "grossProfit": "-1371000", "depreciation": "None", "totalRevenue": "37153000", "costOfRevenue": "38524000", "interestIncome": "None", "incomeBeforeTax": "-426377000", "interestExpense": "1737000", "operatingIncome": "-428934000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-302000", "reportedCurrency": "USD", "netInterestIncome": "-1737000", "nonInterestIncome": "None", "operatingExpenses": "427563000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29053000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38524000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "372779000", "sellingGeneralAndAdministrative": "40168000", "netIncomeFromContinuingOperations": "-426075000" }, "balance": { "goodwill": "317761000", "inventory": "54007000", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "860789000", "longTermDebt": "646214000", "shortTermDebt": "2417000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "18182000", "reportedCurrency": "USD", "retainedEarnings": "-2575001000", "totalLiabilities": "769151000", "otherCurrentAssets": "16161000", "totalCurrentAssets": "444923000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "284603000", "currentNetReceivables": "31645000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "415866000", "currentAccountsPayable": "14037000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "699111000", "totalShareholderEquity": "91638000", "capitalLeaseObligations": "52897000", "otherCurrentLiabilities": "34907000", "totalCurrentLiabilities": "66602000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "702549000", "cashAndShortTermInvestments": "58507000", "commonStockSharesOutstanding": "296858000", "intangibleAssetsExcludingGoodwill": "18182000", "cashAndCashEquivalentsAtCarryingValue": "58507000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-426075000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-2538000", "operatingCashflow": "-44056000", "capitalExpenditures": "6389000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1959000", "cashflowFromInvestment": "45234000", "stockBasedCompensation": "9201000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "372779000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37153000, "cost_of_revenue": 38524000, "gross_profit": -1371000, "research_and_development": 29053000, "selling_general_admin": 40168000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -424640000, "depreciation_amortisation": 372779000, "ebitda": -51861000, "interest_expense": 1737000, "interest_income": null, "other_non_operating": null, "pretax_income": -426377000, "tax_provision": -302000, "effective_tax_rate": null, "net_income": -426075000, "net_income_continuing_ops": -426075000, "net_income_to_common": -426075000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58507000, "short_term_investments": 284603000, "net_receivables": 31645000, "inventory": 54007000, "other_current_assets": null, "total_current_assets": 444923000, "net_ppe": null, "goodwill": 317761000, "intangible_assets": 18182000, "goodwill_and_intangibles": 335943000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 415866000, "total_assets": 860789000, "short_term_debt": 2417000, "accounts_payable": 14037000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 66602000, "long_term_debt": 646214000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 702549000, "total_liabilities": 769151000, "total_debt": 648631000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2575001000, "total_equity": 91638000, "shares_outstanding": 296858000, "operating_cash_flow": -44056000, "stock_based_compensation": 9201000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6389000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 45234000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1959000, "free_cash_flow": -37667000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-424640000", "ebitda": "-51861000", "netIncome": "-426075000", "grossProfit": "-1371000", "depreciation": "None", "totalRevenue": "37153000", "costOfRevenue": "38524000", "interestIncome": "None", "incomeBeforeTax": "-426377000", "interestExpense": "1737000", "operatingIncome": "-428934000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-302000", "reportedCurrency": "USD", "netInterestIncome": "-1737000", "nonInterestIncome": "None", "operatingExpenses": "427563000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29053000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38524000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "372779000", "sellingGeneralAndAdministrative": "40168000", "netIncomeFromContinuingOperations": "-426075000" }, "balance": { "goodwill": "317761000", "inventory": "54007000", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "860789000", "longTermDebt": "646214000", "shortTermDebt": "2417000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "18182000", "reportedCurrency": "USD", "retainedEarnings": "-2575001000", "totalLiabilities": "769151000", "otherCurrentAssets": "16161000", "totalCurrentAssets": "444923000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "284603000", "currentNetReceivables": "31645000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "415866000", "currentAccountsPayable": "14037000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "699111000", "totalShareholderEquity": "91638000", "capitalLeaseObligations": "52897000", "otherCurrentLiabilities": "34907000", "totalCurrentLiabilities": "66602000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "702549000", "cashAndShortTermInvestments": "58507000", "commonStockSharesOutstanding": "296858000", "intangibleAssetsExcludingGoodwill": "18182000", "cashAndCashEquivalentsAtCarryingValue": "58507000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-426075000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-2538000", "operatingCashflow": "-44056000", "capitalExpenditures": "6389000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1959000", "cashflowFromInvestment": "45234000", "stockBasedCompensation": "9201000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "372779000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:39:11.912540+00:00", "is_restated": false, "income_statement": { "revenue": 39224000, "cost_of_revenue": 29166000, "gross_profit": 10058000, "ebit": 5444000, "ebitda": 16393000, "pretax_income": 2687000, "tax_provision": 316000, "net_income": 2371000, "net_income_to_common": 2371000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55370000, "total_current_assets": 495681000, "total_assets": 1260447000, "short_term_debt": 10026000, "long_term_debt": 647494000, "total_debt": 657520000, "total_liabilities": 753853000, "total_equity": 506594000, "shares_outstanding": 306892000, "goodwill_and_intangibles": 707333000 }, "cash_flow": { "operating_cash_flow": -30650000, "capital_expenditure": 1617000, "free_cash_flow": -29033000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 142575, "ticker_id": 7584, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:39:11.912540+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5444000", "ebitda": "16393000", "netIncome": "2371000", "grossProfit": "10058000", "depreciation": "None", "totalRevenue": "39224000", "costOfRevenue": "29166000", "interestIncome": "None", "incomeBeforeTax": "2687000", "interestExpense": "2757000", "operatingIncome": "-153028000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "316000", "reportedCurrency": "USD", "netInterestIncome": "-2757000", "nonInterestIncome": "None", "operatingExpenses": "163086000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27466000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29166000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10949000", "sellingGeneralAndAdministrative": "41641000", "netIncomeFromContinuingOperations": "2371000" }, "balance": { "goodwill": "317761000", "inventory": "58755000", "commonStock": "294000", "currentDebt": "None", "investments": "None", "totalAssets": "1260447000", "longTermDebt": "647494000", "shortTermDebt": "10026000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "389572000", "reportedCurrency": "USD", "retainedEarnings": "-2148926000", "totalLiabilities": "753853000", "otherCurrentAssets": "19471000", "totalCurrentAssets": "495681000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "334561000", "currentNetReceivables": "27524000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "764766000", "currentAccountsPayable": "16590000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "672434000", "totalShareholderEquity": "506594000", "capitalLeaseObligations": "24940000", "otherCurrentLiabilities": "25819000", "totalCurrentLiabilities": "66299000", "otherNonCurrentLiabilities": "19246000", "totalNonCurrentLiabilities": "687554000", "cashAndShortTermInvestments": "55370000", "commonStockSharesOutstanding": "306892000", "intangibleAssetsExcludingGoodwill": "389572000", "cashAndCashEquivalentsAtCarryingValue": "55370000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2371000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "7074000", "operatingCashflow": "-30650000", "capitalExpenditures": "1617000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50200000", "cashflowFromInvestment": "58238000", "stockBasedCompensation": "16033000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10945000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 39224000, "cost_of_revenue": 29166000, "gross_profit": 10058000, "research_and_development": 27466000, "selling_general_admin": 41641000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5444000, "depreciation_amortisation": 10949000, "ebitda": 16393000, "interest_expense": 2757000, "interest_income": null, "other_non_operating": null, "pretax_income": 2687000, "tax_provision": 316000, "effective_tax_rate": null, "net_income": 2371000, "net_income_continuing_ops": 2371000, "net_income_to_common": 2371000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 55370000, "short_term_investments": 334561000, "net_receivables": 27524000, "inventory": 58755000, "other_current_assets": null, "total_current_assets": 495681000, "net_ppe": null, "goodwill": 317761000, "intangible_assets": 389572000, "goodwill_and_intangibles": 707333000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 764766000, "total_assets": 1260447000, "short_term_debt": 10026000, "accounts_payable": 16590000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 66299000, "long_term_debt": 647494000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 687554000, "total_liabilities": 753853000, "total_debt": 657520000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2148926000, "total_equity": 506594000, "shares_outstanding": 306892000, "operating_cash_flow": -30650000, "stock_based_compensation": 16033000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1617000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 58238000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -50200000, "free_cash_flow": -29033000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5444000", "ebitda": "16393000", "netIncome": "2371000", "grossProfit": "10058000", "depreciation": "None", "totalRevenue": "39224000", "costOfRevenue": "29166000", "interestIncome": "None", "incomeBeforeTax": "2687000", "interestExpense": "2757000", "operatingIncome": "-153028000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "316000", "reportedCurrency": "USD", "netInterestIncome": "-2757000", "nonInterestIncome": "None", "operatingExpenses": "163086000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27466000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29166000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10949000", "sellingGeneralAndAdministrative": "41641000", "netIncomeFromContinuingOperations": "2371000" }, "balance": { "goodwill": "317761000", "inventory": "58755000", "commonStock": "294000", "currentDebt": "None", "investments": "None", "totalAssets": "1260447000", "longTermDebt": "647494000", "shortTermDebt": "10026000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "389572000", "reportedCurrency": "USD", "retainedEarnings": "-2148926000", "totalLiabilities": "753853000", "otherCurrentAssets": "19471000", "totalCurrentAssets": "495681000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "334561000", "currentNetReceivables": "27524000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "764766000", "currentAccountsPayable": "16590000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "672434000", "totalShareholderEquity": "506594000", "capitalLeaseObligations": "24940000", "otherCurrentLiabilities": "25819000", "totalCurrentLiabilities": "66299000", "otherNonCurrentLiabilities": "19246000", "totalNonCurrentLiabilities": "687554000", "cashAndShortTermInvestments": "55370000", "commonStockSharesOutstanding": "306892000", "intangibleAssetsExcludingGoodwill": "389572000", "cashAndCashEquivalentsAtCarryingValue": "55370000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2371000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "7074000", "operatingCashflow": "-30650000", "capitalExpenditures": "1617000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50200000", "cashflowFromInvestment": "58238000", "stockBasedCompensation": "16033000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10945000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:39:11.912540+00:00", "is_restated": false, "income_statement": { "revenue": 39967000, "cost_of_revenue": 29963000, "gross_profit": 10004000, "ebit": -57187000, "ebitda": -41088000, "pretax_income": -60725000, "tax_provision": -60725000, "net_income": -60725000, "net_income_to_common": -60725000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77982000, "total_current_assets": 584234000, "total_assets": 1450052000, "short_term_debt": 10675000, "long_term_debt": 893144000, "total_debt": 903819000, "total_liabilities": 996930000, "total_equity": 453122000, "shares_outstanding": 272915000, "goodwill_and_intangibles": 805487000 }, "cash_flow": { "operating_cash_flow": -45463000, "capital_expenditure": 787000, "free_cash_flow": -44676000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 142577, "ticker_id": 7584, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:39:11.912540+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-57187000", "ebitda": "-41088000", "netIncome": "-60725000", "grossProfit": "10004000", "depreciation": "None", "totalRevenue": "39967000", "costOfRevenue": "29963000", "interestIncome": "None", "incomeBeforeTax": "-60725000", "interestExpense": "3538000", "operatingIncome": "-64077000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-60725000", "reportedCurrency": "USD", "netInterestIncome": "-3538000", "nonInterestIncome": "None", "operatingExpenses": "74081000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25516000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29963000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16099000", "sellingGeneralAndAdministrative": "43746000", "netIncomeFromContinuingOperations": "-60725000" }, "balance": { "goodwill": "369061000", "inventory": "65737000", "commonStock": "274000", "currentDebt": "None", "investments": "None", "totalAssets": "1450052000", "longTermDebt": "893144000", "shortTermDebt": "10675000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "436426000", "reportedCurrency": "USD", "retainedEarnings": "-2151297000", "totalLiabilities": "996930000", "otherCurrentAssets": "17967000", "totalCurrentAssets": "584234000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "393165000", "currentNetReceivables": "29383000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "865818000", "currentAccountsPayable": "12064000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "920752000", "totalShareholderEquity": "453122000", "capitalLeaseObligations": "27608000", "otherCurrentLiabilities": "19966000", "totalCurrentLiabilities": "59997000", "otherNonCurrentLiabilities": "21401000", "totalNonCurrentLiabilities": "936933000", "cashAndShortTermInvestments": "77982000", "commonStockSharesOutstanding": "272915000", "intangibleAssetsExcludingGoodwill": "436426000", "cashAndCashEquivalentsAtCarryingValue": "77982000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-60725000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "1373000", "operatingCashflow": "-45463000", "capitalExpenditures": "787000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "812000", "cashflowFromInvestment": "23065000", "stockBasedCompensation": "18259000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16099000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 39967000, "cost_of_revenue": 29963000, "gross_profit": 10004000, "research_and_development": 25516000, "selling_general_admin": 43746000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -57187000, "depreciation_amortisation": 16099000, "ebitda": -41088000, "interest_expense": 3538000, "interest_income": null, "other_non_operating": null, "pretax_income": -60725000, "tax_provision": -60725000, "effective_tax_rate": null, "net_income": -60725000, "net_income_continuing_ops": -60725000, "net_income_to_common": -60725000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 77982000, "short_term_investments": 393165000, "net_receivables": 29383000, "inventory": 65737000, "other_current_assets": null, "total_current_assets": 584234000, "net_ppe": null, "goodwill": 369061000, "intangible_assets": 436426000, "goodwill_and_intangibles": 805487000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 865818000, "total_assets": 1450052000, "short_term_debt": 10675000, "accounts_payable": 12064000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 59997000, "long_term_debt": 893144000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 936933000, "total_liabilities": 996930000, "total_debt": 903819000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2151297000, "total_equity": 453122000, "shares_outstanding": 272915000, "operating_cash_flow": -45463000, "stock_based_compensation": 18259000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 787000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 23065000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 812000, "free_cash_flow": -44676000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-57187000", "ebitda": "-41088000", "netIncome": "-60725000", "grossProfit": "10004000", "depreciation": "None", "totalRevenue": "39967000", "costOfRevenue": "29963000", "interestIncome": "None", "incomeBeforeTax": "-60725000", "interestExpense": "3538000", "operatingIncome": "-64077000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-60725000", "reportedCurrency": "USD", "netInterestIncome": "-3538000", "nonInterestIncome": "None", "operatingExpenses": "74081000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25516000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29963000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16099000", "sellingGeneralAndAdministrative": "43746000", "netIncomeFromContinuingOperations": "-60725000" }, "balance": { "goodwill": "369061000", "inventory": "65737000", "commonStock": "274000", "currentDebt": "None", "investments": "None", "totalAssets": "1450052000", "longTermDebt": "893144000", "shortTermDebt": "10675000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "436426000", "reportedCurrency": "USD", "retainedEarnings": "-2151297000", "totalLiabilities": "996930000", "otherCurrentAssets": "17967000", "totalCurrentAssets": "584234000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "393165000", "currentNetReceivables": "29383000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "865818000", "currentAccountsPayable": "12064000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "920752000", "totalShareholderEquity": "453122000", "capitalLeaseObligations": "27608000", "otherCurrentLiabilities": "19966000", "totalCurrentLiabilities": "59997000", "otherNonCurrentLiabilities": "21401000", "totalNonCurrentLiabilities": "936933000", "cashAndShortTermInvestments": "77982000", "commonStockSharesOutstanding": "272915000", "intangibleAssetsExcludingGoodwill": "436426000", "cashAndCashEquivalentsAtCarryingValue": "77982000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-60725000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "1373000", "operatingCashflow": "-45463000", "capitalExpenditures": "787000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "812000", "cashflowFromInvestment": "23065000", "stockBasedCompensation": "18259000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16099000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:39:11.912540+00:00", "is_restated": false, "income_statement": { "revenue": 36013000, "cost_of_revenue": 30075000, "gross_profit": 5938000, "ebit": -169777000, "ebitda": -155488000, "pretax_income": -173319000, "tax_provision": null, "net_income": -173319000, "net_income_to_common": -173319000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99526000, "total_current_assets": 628139000, "total_assets": 1509491000, "short_term_debt": 12487000, "long_term_debt": 892844000, "total_debt": 905331000, "total_liabilities": 1016791000, "total_equity": 492700000, "shares_outstanding": 272385000, "goodwill_and_intangibles": 812339000 }, "cash_flow": { "operating_cash_flow": -54263000, "capital_expenditure": 1479000, "free_cash_flow": -52784000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 142578, "ticker_id": 7584, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:39:11.912540+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-169777000", "ebitda": "-155488000", "netIncome": "-173319000", "grossProfit": "5938000", "depreciation": "None", "totalRevenue": "36013000", "costOfRevenue": "30075000", "interestIncome": "None", "incomeBeforeTax": "-173319000", "interestExpense": "3542000", "operatingIncome": "-175846000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3542000", "nonInterestIncome": "None", "operatingExpenses": "181784000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38485000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30075000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14289000", "sellingGeneralAndAdministrative": "45877000", "netIncomeFromContinuingOperations": "-173319000" }, "balance": { "goodwill": "369061000", "inventory": "68594000", "commonStock": "272000", "currentDebt": "None", "investments": "None", "totalAssets": "1509491000", "longTermDebt": "892844000", "shortTermDebt": "12487000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "443278000", "reportedCurrency": "USD", "retainedEarnings": "-2090572000", "totalLiabilities": "1016791000", "otherCurrentAssets": "17310000", "totalCurrentAssets": "628139000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "410276000", "currentNetReceivables": "32433000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "881352000", "currentAccountsPayable": "17488000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "924951000", "totalShareholderEquity": "492700000", "capitalLeaseObligations": "32107000", "otherCurrentLiabilities": "29203000", "totalCurrentLiabilities": "78390000", "otherNonCurrentLiabilities": "20231000", "totalNonCurrentLiabilities": "938401000", "cashAndShortTermInvestments": "99526000", "commonStockSharesOutstanding": "272385000", "intangibleAssetsExcludingGoodwill": "443278000", "cashAndCashEquivalentsAtCarryingValue": "99526000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-173319000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-5112000", "operatingCashflow": "-54263000", "capitalExpenditures": "1479000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-152000", "cashflowFromInvestment": "76837000", "stockBasedCompensation": "17219000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14289000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 36013000, "cost_of_revenue": 30075000, "gross_profit": 5938000, "research_and_development": 38485000, "selling_general_admin": 45877000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -169777000, "depreciation_amortisation": 14289000, "ebitda": -155488000, "interest_expense": 3542000, "interest_income": null, "other_non_operating": null, "pretax_income": -173319000, "tax_provision": null, "effective_tax_rate": null, "net_income": -173319000, "net_income_continuing_ops": -173319000, "net_income_to_common": -173319000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 99526000, "short_term_investments": 410276000, "net_receivables": 32433000, "inventory": 68594000, "other_current_assets": null, "total_current_assets": 628139000, "net_ppe": null, "goodwill": 369061000, "intangible_assets": 443278000, "goodwill_and_intangibles": 812339000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 881352000, "total_assets": 1509491000, "short_term_debt": 12487000, "accounts_payable": 17488000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 78390000, "long_term_debt": 892844000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 938401000, "total_liabilities": 1016791000, "total_debt": 905331000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2090572000, "total_equity": 492700000, "shares_outstanding": 272385000, "operating_cash_flow": -54263000, "stock_based_compensation": 17219000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1479000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 76837000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -152000, "free_cash_flow": -52784000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-169777000", "ebitda": "-155488000", "netIncome": "-173319000", "grossProfit": "5938000", "depreciation": "None", "totalRevenue": "36013000", "costOfRevenue": "30075000", "interestIncome": "None", "incomeBeforeTax": "-173319000", "interestExpense": "3542000", "operatingIncome": "-175846000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3542000", "nonInterestIncome": "None", "operatingExpenses": "181784000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38485000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30075000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14289000", "sellingGeneralAndAdministrative": "45877000", "netIncomeFromContinuingOperations": "-173319000" }, "balance": { "goodwill": "369061000", "inventory": "68594000", "commonStock": "272000", "currentDebt": "None", "investments": "None", "totalAssets": "1509491000", "longTermDebt": "892844000", "shortTermDebt": "12487000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "443278000", "reportedCurrency": "USD", "retainedEarnings": "-2090572000", "totalLiabilities": "1016791000", "otherCurrentAssets": "17310000", "totalCurrentAssets": "628139000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "410276000", "currentNetReceivables": "32433000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "881352000", "currentAccountsPayable": "17488000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "924951000", "totalShareholderEquity": "492700000", "capitalLeaseObligations": "32107000", "otherCurrentLiabilities": "29203000", "totalCurrentLiabilities": "78390000", "otherNonCurrentLiabilities": "20231000", "totalNonCurrentLiabilities": "938401000", "cashAndShortTermInvestments": "99526000", "commonStockSharesOutstanding": "272385000", "intangibleAssetsExcludingGoodwill": "443278000", "cashAndCashEquivalentsAtCarryingValue": "99526000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-173319000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-5112000", "operatingCashflow": "-54263000", "capitalExpenditures": "1479000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-152000", "cashflowFromInvestment": "76837000", "stockBasedCompensation": "17219000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14289000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:39:11.912540+00:00", "is_restated": false, "income_statement": { "revenue": 38810000, "cost_of_revenue": 27528000, "gross_profit": 11282000, "ebit": -74603000, "ebitda": -62589000, "pretax_income": -78178000, "tax_provision": 11970724, "net_income": -78178000, "net_income_to_common": -78178000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76646000, "total_current_assets": 677024000, "total_assets": 1669920000, "short_term_debt": 9772000, "long_term_debt": 892545000, "total_debt": 902317000, "total_liabilities": 1020903000, "total_equity": 649017000, "shares_outstanding": 269578000, "goodwill_and_intangibles": 912392000 }, "cash_flow": { "operating_cash_flow": -75682000, "capital_expenditure": 3879000, "free_cash_flow": -71803000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 142579, "ticker_id": 7584, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:39:11.912540+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-74603000", "ebitda": "-62589000", "netIncome": "-78178000", "grossProfit": "11282000", "depreciation": "None", "totalRevenue": "38810000", "costOfRevenue": "27528000", "interestIncome": "None", "incomeBeforeTax": "-78178000", "interestExpense": "3575000", "operatingIncome": "-81362000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "11970724", "reportedCurrency": "USD", "netInterestIncome": "-3575000", "nonInterestIncome": "None", "operatingExpenses": "92644000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43455000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27528000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12014000", "sellingGeneralAndAdministrative": "43753000", "netIncomeFromContinuingOperations": "-78178000" }, "balance": { "goodwill": "462261000", "inventory": "67343000", "commonStock": "272000", "currentDebt": "None", "investments": "None", "totalAssets": "1669920000", "longTermDebt": "892545000", "shortTermDebt": "9772000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "450131000", "reportedCurrency": "USD", "retainedEarnings": "-1917253000", "totalLiabilities": "1020903000", "otherCurrentAssets": "17444000", "totalCurrentAssets": "677024000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "485268000", "currentNetReceivables": "30323000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "992896000", "currentAccountsPayable": "21006000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "931366000", "totalShareholderEquity": "649017000", "capitalLeaseObligations": "38821000", "otherCurrentLiabilities": "24827000", "totalCurrentLiabilities": "72951000", "otherNonCurrentLiabilities": "20231000", "totalNonCurrentLiabilities": "947952000", "cashAndShortTermInvestments": "76646000", "commonStockSharesOutstanding": "269578000", "intangibleAssetsExcludingGoodwill": "450131000", "cashAndCashEquivalentsAtCarryingValue": "76646000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-78178000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-11655000", "operatingCashflow": "-75682000", "capitalExpenditures": "3879000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6553000", "cashflowFromInvestment": "-34136000", "stockBasedCompensation": "19525000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12014000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 38810000, "cost_of_revenue": 27528000, "gross_profit": 11282000, "research_and_development": 43455000, "selling_general_admin": 43753000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -74603000, "depreciation_amortisation": 12014000, "ebitda": -62589000, "interest_expense": 3575000, "interest_income": null, "other_non_operating": null, "pretax_income": -78178000, "tax_provision": 11970724, "effective_tax_rate": null, "net_income": -78178000, "net_income_continuing_ops": -78178000, "net_income_to_common": -78178000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 76646000, "short_term_investments": 485268000, "net_receivables": 30323000, "inventory": 67343000, "other_current_assets": null, "total_current_assets": 677024000, "net_ppe": null, "goodwill": 462261000, "intangible_assets": 450131000, "goodwill_and_intangibles": 912392000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 992896000, "total_assets": 1669920000, "short_term_debt": 9772000, "accounts_payable": 21006000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 72951000, "long_term_debt": 892545000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 947952000, "total_liabilities": 1020903000, "total_debt": 902317000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1917253000, "total_equity": 649017000, "shares_outstanding": 269578000, "operating_cash_flow": -75682000, "stock_based_compensation": 19525000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3879000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34136000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6553000, "free_cash_flow": -71803000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-74603000", "ebitda": "-62589000", "netIncome": "-78178000", "grossProfit": "11282000", "depreciation": "None", "totalRevenue": "38810000", "costOfRevenue": "27528000", "interestIncome": "None", "incomeBeforeTax": "-78178000", "interestExpense": "3575000", "operatingIncome": "-81362000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "11970724", "reportedCurrency": "USD", "netInterestIncome": "-3575000", "nonInterestIncome": "None", "operatingExpenses": "92644000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43455000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27528000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12014000", "sellingGeneralAndAdministrative": "43753000", "netIncomeFromContinuingOperations": "-78178000" }, "balance": { "goodwill": "462261000", "inventory": "67343000", "commonStock": "272000", "currentDebt": "None", "investments": "None", "totalAssets": "1669920000", "longTermDebt": "892545000", "shortTermDebt": "9772000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "450131000", "reportedCurrency": "USD", "retainedEarnings": "-1917253000", "totalLiabilities": "1020903000", "otherCurrentAssets": "17444000", "totalCurrentAssets": "677024000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "485268000", "currentNetReceivables": "30323000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "992896000", "currentAccountsPayable": "21006000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "931366000", "totalShareholderEquity": "649017000", "capitalLeaseObligations": "38821000", "otherCurrentLiabilities": "24827000", "totalCurrentLiabilities": "72951000", "otherNonCurrentLiabilities": "20231000", "totalNonCurrentLiabilities": "947952000", "cashAndShortTermInvestments": "76646000", "commonStockSharesOutstanding": "269578000", "intangibleAssetsExcludingGoodwill": "450131000", "cashAndCashEquivalentsAtCarryingValue": "76646000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-78178000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-11655000", "operatingCashflow": "-75682000", "capitalExpenditures": "3879000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6553000", "cashflowFromInvestment": "-34136000", "stockBasedCompensation": "19525000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12014000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:39:11.912540+00:00", "is_restated": false, "income_statement": { "revenue": 58357000, "cost_of_revenue": 48786000, "gross_profit": 9571000, "ebit": -79165000, "ebitda": -61309000, "pretax_income": -82736000, "tax_provision": -718000, "net_income": -82018000, "net_income_to_common": -82018000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 180211000, "total_current_assets": 742047000, "total_assets": 1746013000, "short_term_debt": 10081000, "long_term_debt": 892243000, "total_debt": 902324000, "total_liabilities": 1044709000, "total_equity": 701304000, "shares_outstanding": 267120999, "goodwill_and_intangibles": 919245000 }, "cash_flow": { "operating_cash_flow": -57610000, "capital_expenditure": 2024000, "free_cash_flow": -55586000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 142580, "ticker_id": 7584, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:39:11.912540+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-79165000", "ebitda": "-61309000", "netIncome": "-82018000", "grossProfit": "9571000", "depreciation": "None", "totalRevenue": "58357000", "costOfRevenue": "48786000", "interestIncome": "None", "incomeBeforeTax": "-82736000", "interestExpense": "3571000", "operatingIncome": "-87548000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-718000", "reportedCurrency": "USD", "netInterestIncome": "-3571000", "nonInterestIncome": "None", "operatingExpenses": "97119000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44544000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48786000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17856000", "sellingGeneralAndAdministrative": "45996000", "netIncomeFromContinuingOperations": "-82018000" }, "balance": { "goodwill": "462261000", "inventory": "56676000", "commonStock": "268000", "currentDebt": "None", "investments": "None", "totalAssets": "1746013000", "longTermDebt": "892243000", "shortTermDebt": "10081000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "456984000", "reportedCurrency": "USD", "retainedEarnings": "-1839075000", "totalLiabilities": "1044709000", "otherCurrentAssets": "17040000", "totalCurrentAssets": "742047000", "currentLongTermDebt": "490000", "longTermInvestments": "None", "shortTermInvestments": "451505000", "currentNetReceivables": "36615000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1003966000", "currentAccountsPayable": "15062000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "933930000", "totalShareholderEquity": "701304000", "capitalLeaseObligations": "41197000", "otherCurrentLiabilities": "53544000", "totalCurrentLiabilities": "95029000", "otherNonCurrentLiabilities": "20301000", "totalNonCurrentLiabilities": "949680000", "cashAndShortTermInvestments": "180211000", "commonStockSharesOutstanding": "267120999", "intangibleAssetsExcludingGoodwill": "456984000", "cashAndCashEquivalentsAtCarryingValue": "180211000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-82018000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "9008000", "operatingCashflow": "-57610000", "capitalExpenditures": "2024000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-81602000", "cashflowFromInvestment": "-66575000", "stockBasedCompensation": "16584000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11699000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 58357000, "cost_of_revenue": 48786000, "gross_profit": 9571000, "research_and_development": 44544000, "selling_general_admin": 45996000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -79165000, "depreciation_amortisation": 17856000, "ebitda": -61309000, "interest_expense": 3571000, "interest_income": null, "other_non_operating": null, "pretax_income": -82736000, "tax_provision": -718000, "effective_tax_rate": null, "net_income": -82018000, "net_income_continuing_ops": -82018000, "net_income_to_common": -82018000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 180211000, "short_term_investments": 451505000, "net_receivables": 36615000, "inventory": 56676000, "other_current_assets": null, "total_current_assets": 742047000, "net_ppe": null, "goodwill": 462261000, "intangible_assets": 456984000, "goodwill_and_intangibles": 919245000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1003966000, "total_assets": 1746013000, "short_term_debt": 10081000, "accounts_payable": 15062000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 95029000, "long_term_debt": 892243000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 949680000, "total_liabilities": 1044709000, "total_debt": 902324000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1839075000, "total_equity": 701304000, "shares_outstanding": 267120999, "operating_cash_flow": -57610000, "stock_based_compensation": 16584000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2024000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -66575000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -81602000, "free_cash_flow": -55586000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-79165000", "ebitda": "-61309000", "netIncome": "-82018000", "grossProfit": "9571000", "depreciation": "None", "totalRevenue": "58357000", "costOfRevenue": "48786000", "interestIncome": "None", "incomeBeforeTax": "-82736000", "interestExpense": "3571000", "operatingIncome": "-87548000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-718000", "reportedCurrency": "USD", "netInterestIncome": "-3571000", "nonInterestIncome": "None", "operatingExpenses": "97119000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44544000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48786000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17856000", "sellingGeneralAndAdministrative": "45996000", "netIncomeFromContinuingOperations": "-82018000" }, "balance": { "goodwill": "462261000", "inventory": "56676000", "commonStock": "268000", "currentDebt": "None", "investments": "None", "totalAssets": "1746013000", "longTermDebt": "892243000", "shortTermDebt": "10081000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "456984000", "reportedCurrency": "USD", "retainedEarnings": "-1839075000", "totalLiabilities": "1044709000", "otherCurrentAssets": "17040000", "totalCurrentAssets": "742047000", "currentLongTermDebt": "490000", "longTermInvestments": "None", "shortTermInvestments": "451505000", "currentNetReceivables": "36615000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1003966000", "currentAccountsPayable": "15062000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "933930000", "totalShareholderEquity": "701304000", "capitalLeaseObligations": "41197000", "otherCurrentLiabilities": "53544000", "totalCurrentLiabilities": "95029000", "otherNonCurrentLiabilities": "20301000", "totalNonCurrentLiabilities": "949680000", "cashAndShortTermInvestments": "180211000", "commonStockSharesOutstanding": "267120999", "intangibleAssetsExcludingGoodwill": "456984000", "cashAndCashEquivalentsAtCarryingValue": "180211000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-82018000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "9008000", "operatingCashflow": "-57610000", "capitalExpenditures": "2024000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-81602000", "cashflowFromInvestment": "-66575000", "stockBasedCompensation": "16584000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11699000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:39:11.912540+00:00", "is_restated": false, "income_statement": { "revenue": 55691000, "cost_of_revenue": 37789000, "gross_profit": 17902000, "ebit": -73987000, "ebitda": -68532000, "pretax_income": -77575000, "tax_provision": -10706000, "net_income": -66869000, "net_income_to_common": -66869000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 385648000, "total_current_assets": 882297000, "total_assets": 1898354000, "short_term_debt": 9460000, "long_term_debt": 891996000, "total_debt": 901456000, "total_liabilities": 1134611000, "total_equity": 763743000, "shares_outstanding": 255001000, "goodwill_and_intangibles": 925681000 }, "cash_flow": { "operating_cash_flow": -65181000, "capital_expenditure": 830000, "free_cash_flow": -64351000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 142582, "ticker_id": 7584, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:39:11.912540+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-73987000", "ebitda": "-68532000", "netIncome": "-66869000", "grossProfit": "17902000", "depreciation": "None", "totalRevenue": "55691000", "costOfRevenue": "37789000", "interestIncome": "None", "incomeBeforeTax": "-77575000", "interestExpense": "3588000", "operatingIncome": "-82492000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-10706000", "reportedCurrency": "USD", "netInterestIncome": "-3588000", "nonInterestIncome": "None", "operatingExpenses": "100394000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47514000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37789000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5455000", "sellingGeneralAndAdministrative": "43431000", "netIncomeFromContinuingOperations": "-66869000" }, "balance": { "goodwill": "463843000", "inventory": "68256000", "commonStock": "258000", "currentDebt": "None", "investments": "None", "totalAssets": "1898354000", "longTermDebt": "891996000", "shortTermDebt": "9460000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "461838000", "reportedCurrency": "USD", "retainedEarnings": "-1757057000", "totalLiabilities": "1134611000", "otherCurrentAssets": "15766000", "totalCurrentAssets": "882297000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "382141000", "currentNetReceivables": "30486000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1016057000", "currentAccountsPayable": "16106000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "935556000", "totalShareholderEquity": "763743000", "capitalLeaseObligations": "43560000", "otherCurrentLiabilities": "136023000", "totalCurrentLiabilities": "183961000", "otherNonCurrentLiabilities": "120864000", "totalNonCurrentLiabilities": "950650000", "cashAndShortTermInvestments": "385648000", "commonStockSharesOutstanding": "255001000", "intangibleAssetsExcludingGoodwill": "461838000", "cashAndCashEquivalentsAtCarryingValue": "385648000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-66869000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-3146000", "operatingCashflow": "-65181000", "capitalExpenditures": "830000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-781000", "cashflowFromInvestment": "242323000", "stockBasedCompensation": "19691000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5455000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 55691000, "cost_of_revenue": 37789000, "gross_profit": 17902000, "research_and_development": 47514000, "selling_general_admin": 43431000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -73987000, "depreciation_amortisation": 5455000, "ebitda": -68532000, "interest_expense": 3588000, "interest_income": null, "other_non_operating": null, "pretax_income": -77575000, "tax_provision": -10706000, "effective_tax_rate": null, "net_income": -66869000, "net_income_continuing_ops": -66869000, "net_income_to_common": -66869000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 385648000, "short_term_investments": 382141000, "net_receivables": 30486000, "inventory": 68256000, "other_current_assets": null, "total_current_assets": 882297000, "net_ppe": null, "goodwill": 463843000, "intangible_assets": 461838000, "goodwill_and_intangibles": 925681000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1016057000, "total_assets": 1898354000, "short_term_debt": 9460000, "accounts_payable": 16106000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 183961000, "long_term_debt": 891996000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 950650000, "total_liabilities": 1134611000, "total_debt": 901456000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1757057000, "total_equity": 763743000, "shares_outstanding": 255001000, "operating_cash_flow": -65181000, "stock_based_compensation": 19691000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 830000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 242323000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -781000, "free_cash_flow": -64351000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-73987000", "ebitda": "-68532000", "netIncome": "-66869000", "grossProfit": "17902000", "depreciation": "None", "totalRevenue": "55691000", "costOfRevenue": "37789000", "interestIncome": "None", "incomeBeforeTax": "-77575000", "interestExpense": "3588000", "operatingIncome": "-82492000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-10706000", "reportedCurrency": "USD", "netInterestIncome": "-3588000", "nonInterestIncome": "None", "operatingExpenses": "100394000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47514000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37789000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5455000", "sellingGeneralAndAdministrative": "43431000", "netIncomeFromContinuingOperations": "-66869000" }, "balance": { "goodwill": "463843000", "inventory": "68256000", "commonStock": "258000", "currentDebt": "None", "investments": "None", "totalAssets": "1898354000", "longTermDebt": "891996000", "shortTermDebt": "9460000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "461838000", "reportedCurrency": "USD", "retainedEarnings": "-1757057000", "totalLiabilities": "1134611000", "otherCurrentAssets": "15766000", "totalCurrentAssets": "882297000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "382141000", "currentNetReceivables": "30486000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1016057000", "currentAccountsPayable": "16106000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "935556000", "totalShareholderEquity": "763743000", "capitalLeaseObligations": "43560000", "otherCurrentLiabilities": "136023000", "totalCurrentLiabilities": "183961000", "otherNonCurrentLiabilities": "120864000", "totalNonCurrentLiabilities": "950650000", "cashAndShortTermInvestments": "385648000", "commonStockSharesOutstanding": "255001000", "intangibleAssetsExcludingGoodwill": "461838000", "cashAndCashEquivalentsAtCarryingValue": "385648000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-66869000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-3146000", "operatingCashflow": "-65181000", "capitalExpenditures": "830000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-781000", "cashflowFromInvestment": "242323000", "stockBasedCompensation": "19691000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5455000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:39:11.912540+00:00", "is_restated": false, "income_statement": { "revenue": 47573000, "cost_of_revenue": 32027000, "gross_profit": 15546000, "ebit": -66279000, "ebitda": -61415000, "pretax_income": -69833000, "tax_provision": 1579000, "net_income": -69833000, "net_income_to_common": -69833000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 209287000, "total_current_assets": 935552000, "total_assets": 1847631000, "short_term_debt": 9243000, "long_term_debt": 891795000, "total_debt": 901038000, "total_liabilities": 1205632000, "total_equity": 641999000, "shares_outstanding": 250070000, "goodwill_and_intangibles": 819753000 }, "cash_flow": { "operating_cash_flow": -48577000, "capital_expenditure": 2268000, "free_cash_flow": -46309000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 142583, "ticker_id": 7584, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:39:11.912540+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-66279000", "ebitda": "-61415000", "netIncome": "-69833000", "grossProfit": "15546000", "depreciation": "None", "totalRevenue": "47573000", "costOfRevenue": "32027000", "interestIncome": "None", "incomeBeforeTax": "-69833000", "interestExpense": "3554000", "operatingIncome": "-73175000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1579000", "reportedCurrency": "USD", "netInterestIncome": "-3554000", "nonInterestIncome": "None", "operatingExpenses": "88721000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46173000", "otherNonOperatingIncome": "6896000", "costofGoodsAndServicesSold": "32027000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4864000", "sellingGeneralAndAdministrative": "42548000", "netIncomeFromContinuingOperations": "-69833000" }, "balance": { "goodwill": "409974000", "inventory": "67608000", "commonStock": "250000", "currentDebt": "None", "investments": "None", "totalAssets": "1847631000", "longTermDebt": "891795000", "shortTermDebt": "9243000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "409779000", "reportedCurrency": "USD", "retainedEarnings": "-1690188000", "totalLiabilities": "1205632000", "otherCurrentAssets": "14048000", "totalCurrentAssets": "935552000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "620575000", "currentNetReceivables": "24034000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "912079000", "currentAccountsPayable": "16512000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "40317000", "shortLongTermDebtTotal": "937637000", "totalShareholderEquity": "641999000", "capitalLeaseObligations": "45842000", "otherCurrentLiabilities": "220671000", "totalCurrentLiabilities": "271409000", "otherNonCurrentLiabilities": "42428000", "totalNonCurrentLiabilities": "934223000", "cashAndShortTermInvestments": "209287000", "commonStockSharesOutstanding": "250070000", "intangibleAssetsExcludingGoodwill": "409779000", "cashAndCashEquivalentsAtCarryingValue": "209287000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-69833000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-6384000", "operatingCashflow": "-48577000", "capitalExpenditures": "2268000", "changeInReceivables": "5555000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2121000", "cashflowFromInvestment": "-98591000", "stockBasedCompensation": "17891000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-145047000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2586000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4864000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 47573000, "cost_of_revenue": 32027000, "gross_profit": 15546000, "research_and_development": 46173000, "selling_general_admin": 42548000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -66279000, "depreciation_amortisation": 4864000, "ebitda": -61415000, "interest_expense": 3554000, "interest_income": null, "other_non_operating": null, "pretax_income": -69833000, "tax_provision": 1579000, "effective_tax_rate": null, "net_income": -69833000, "net_income_continuing_ops": -69833000, "net_income_to_common": -69833000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 209287000, "short_term_investments": 620575000, "net_receivables": 24034000, "inventory": 67608000, "other_current_assets": null, "total_current_assets": 935552000, "net_ppe": null, "goodwill": 409974000, "intangible_assets": 409779000, "goodwill_and_intangibles": 819753000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 912079000, "total_assets": 1847631000, "short_term_debt": 9243000, "accounts_payable": 16512000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 271409000, "long_term_debt": 891795000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 934223000, "total_liabilities": 1205632000, "total_debt": 901038000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1690188000, "total_equity": 641999000, "shares_outstanding": 250070000, "operating_cash_flow": -48577000, "stock_based_compensation": 17891000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2268000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -98591000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2121000, "free_cash_flow": -46309000, "net_change_in_cash": -145047000 }, "raw_data": { "income": { "ebit": "-66279000", "ebitda": "-61415000", "netIncome": "-69833000", "grossProfit": "15546000", "depreciation": "None", "totalRevenue": "47573000", "costOfRevenue": "32027000", "interestIncome": "None", "incomeBeforeTax": "-69833000", "interestExpense": "3554000", "operatingIncome": "-73175000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1579000", "reportedCurrency": "USD", "netInterestIncome": "-3554000", "nonInterestIncome": "None", "operatingExpenses": "88721000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46173000", "otherNonOperatingIncome": "6896000", "costofGoodsAndServicesSold": "32027000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4864000", "sellingGeneralAndAdministrative": "42548000", "netIncomeFromContinuingOperations": "-69833000" }, "balance": { "goodwill": "409974000", "inventory": "67608000", "commonStock": "250000", "currentDebt": "None", "investments": "None", "totalAssets": "1847631000", "longTermDebt": "891795000", "shortTermDebt": "9243000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "409779000", "reportedCurrency": "USD", "retainedEarnings": "-1690188000", "totalLiabilities": "1205632000", "otherCurrentAssets": "14048000", "totalCurrentAssets": "935552000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "620575000", "currentNetReceivables": "24034000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "912079000", "currentAccountsPayable": "16512000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "40317000", "shortLongTermDebtTotal": "937637000", "totalShareholderEquity": "641999000", "capitalLeaseObligations": "45842000", "otherCurrentLiabilities": "220671000", "totalCurrentLiabilities": "271409000", "otherNonCurrentLiabilities": "42428000", "totalNonCurrentLiabilities": "934223000", "cashAndShortTermInvestments": "209287000", "commonStockSharesOutstanding": "250070000", "intangibleAssetsExcludingGoodwill": "409779000", "cashAndCashEquivalentsAtCarryingValue": "209287000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-69833000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-6384000", "operatingCashflow": "-48577000", "capitalExpenditures": "2268000", "changeInReceivables": "5555000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2121000", "cashflowFromInvestment": "-98591000", "stockBasedCompensation": "17891000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-145047000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2586000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4864000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }