{ "ticker": { "uuid": "8ce11b3d-18d4-40e9-bf1f-b194bd117743", "symbol": "MBEL", "name": "M AND B ENGINEERING LTD", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/8ce11b3d-18d4-40e9-bf1f-b194bd117743/", "api_url": "https://sharemaestro.com/factors/api/tickers/8ce11b3d-18d4-40e9-bf1f-b194bd117743/" }, "ticker_metadata": { "id": 14574, "uuid": "8ce11b3d-18d4-40e9-bf1f-b194bd117743", "symbol": "MBEL", "name": "M AND B ENGINEERING LTD", "asset_type": "equity", "market_cap": 17055885312, "stock_exchange_id": 7, "industry": "Engineering & Construction", "sector": "Industrials", "description": "M & B Engineering Limited, an engineering company, engages in the design, manufacturing, and installation of pre-engineered metal buildings, self-supported steel roofing, and complex steel components. The company manufactures structural steel components for projects, including construction of bridges, flyovers, power plant structures, and other industrial applications. It serves general engineering and manufacturing, food and beverages, warehousing and logistics, power, textiles, and railway sectors. M & B Engineering Limited operates in India, the United States, Brazil, South Africa, Qatar, Sri Lanka, Morocco, Nigeria, Kenya, Seychelles, and internationally. The company was incorporated in 1981 and is based in Ahmedabad, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "8ce11b3d-18d4-40e9-bf1f-b194bd117743", "symbol": "MBEL", "name": "M AND B ENGINEERING LTD", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/8ce11b3d-18d4-40e9-bf1f-b194bd117743/", "api_url": "https://sharemaestro.com/factors/api/tickers/8ce11b3d-18d4-40e9-bf1f-b194bd117743/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.7, "value": 0.75, "quality": 0.31, "momentum": 0.49, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 280.55, "market_cap": 16032931032.47, "pe_ratio": 15.5353, "earnings_yield": 0.0644, "ebitda_to_ev": 0.1045, "shareholder_yield": -0.1635, "roe": 0.1571, "piotroski_f_score": 5, "momentum_12_1": null, "volatility_252d": 0.5557 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:45.060083+00:00", "batch_id": "" }, "size": { "price_close": 280.55, "market_cap": 16032931032.4714, "market_cap_usd": 16032931032.4714, "enterprise_value": 15910573032.4714, "shares_outstanding": 57148215, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 15.5353, "pb_ratio": 2.44, "ptbv_ratio": 2.44, "ps_ratio": 1.2003, "pcf_ratio": null, "pfcf_ratio": -24.9263, "ev_ebitda": 9.5686, "ev_ebit": 11.4835, "ev_sales": 1.1912, "ev_fcf": -24.7361, "earnings_yield": 0.0644, "fcf_yield": -0.0404, "price_to_sales": 1.2003, "price_to_book": 2.44, "price_to_cashflow": null, "ebitda_to_ev": 0.1045, "sales_yield": 0.8395 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.1635, "shareholder_yield": -0.1635, "debt_paydown_yield": 0.0668, "total_yield": -0.0967 }, "quality": { "gross_margin": 0.3244, "operating_margin": 0.1037, "net_margin": 0.0773, "ebitda_margin": 0.1245, "fcf_margin": -0.0482, "roe": 0.1571, "roa": 0.0889, "roic": 0.1611, "roc_greenblatt": null, "asset_turnover": 1.1509, "cash_conversion": -0.6232, "accruals_ratio": 0.1155, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.1778, "revenue_stability_5y": 0.2059, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3734, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.0736, "debt_to_assets": 0.072, "interest_coverage": 8.052, "current_ratio": 1.9165, "quick_ratio": 1.9165, "net_debt": -122358000, "local_beta": 2.1806, "volatility_252d": 0.5557, "volatility_60d": 1.2574, "max_drawdown_12m": -0.5144, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": 0.2743, "revenue_growth_3y_cagr": 0.1268, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.2023, "eps_growth_3y_cagr": 0.4122, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 1.1436, "revenue_growth": 0.2743, "earnings_growth": 0.2023 }, "momentum": { "price_return_1m": -0.129, "price_return_3m": -0.0495, "price_return_6m": -0.2308, "price_return_9m": -0.322, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": -0.2308, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.442, "distance_from_52w_low": 0.1491, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 13357135000, "gross_profit_ttm": 4333345000, "ebit_ttm": 1385518000, "ebitda_ttm": 1662794000, "net_income_ttm": 1032035000, "eps_diluted_ttm": 18.0589, "operating_cash_flow_ttm": -308760000, "capital_expenditure_ttm": -334453000, "fcf_ttm": -643213000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 2621264000, "interest_expense_ttm": 172071000, "cash_and_equivalents": 957577000, "total_current_assets": 9387586000, "total_current_liabilities": 4898218000, "net_ppe": null, "total_assets": 11606220000, "total_debt": 835219000, "total_equity": 6570987000, "net_working_capital": 4321571000, "book_value_per_share": 114.9815, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 114.9815 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 24, "rank_pb": 46, "rank_ptbv": 46, "rank_ps": 29, "rank_pcf": 50, "rank_ev_ebitda": 25, "rank_ev_ebit": 22, "rank_earnings_yield": 24, "rank_fcf_yield": 80, "rank_dividend_yield": 92, "rank_shareholder_yield": 96, "rank_total_yield": 94, "rank_roe": 27, "rank_roc": 50, "rank_roic": 17, "rank_gross_margin": 65, "rank_fcf_margin": 71, "rank_piotroski": 61, "rank_accruals": 90, "rank_sue": 50, "rank_eps_growth_1y": 40, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 19, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50 }, "composites": { "value_composite": 25, "quality_composite": 69, "momentum_composite": 51, "growth_composite": 18, "yield_composite": 99, "svqf_composite": 18, "vc1_composite": 23, "vc2_composite": 33, "vc3_composite": 33, "trending_value_composite": null, "overall_composite": 30, "quality_value_composite": 0.4822, "os_score": 0.7, "value_percentile": 0.75, "quality_percentile": 0.31, "momentum_percentile": 0.49, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 95, "small_cap_core_rank": 44, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 6479, "ticker_id": 14574, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:45.060083+00:00", "batch_id": "", "os_score_delta": null, "price_close": 280.55, "market_cap": 16032931032.4714, "market_cap_usd": 16032931032.4714, "enterprise_value": 15910573032.4714, "shares_outstanding": 57148215, "fx_rate_to_usd": null, "pe_ratio": 15.53525901, "pb_ratio": 2.43995781, "ptbv_ratio": 2.43995781, "ps_ratio": 1.20032709, "pcf_ratio": null, "pfcf_ratio": -24.92631684, "ev_ebitda": 9.56857737, "ev_ebit": 11.48348346, "ev_sales": 1.1911666, "ev_fcf": -24.73608747, "earnings_yield": 0.0643697, "fcf_yield": -0.04042677, "dividend_yield": 0, "buyback_yield": -0.1634925, "shareholder_yield": -0.1634925, "debt_paydown_yield": 0.06683425, "total_yield": -0.09665825, "gross_margin": 0.32442174, "operating_margin": 0.10372868, "net_margin": 0.0772647, "ebitda_margin": 0.12448732, "fcf_margin": -0.04815501, "roe": 0.15705936, "roa": 0.08892085, "roic": 0.161141, "roc_greenblatt": null, "asset_turnover": 1.15086006, "cash_conversion": -0.62324727, "accruals_ratio": 0.11552383, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.07358578, "debt_to_assets": 0.07196305, "interest_coverage": 8.05201341, "current_ratio": 1.91653087, "quick_ratio": 1.91653087, "net_debt": -122358000, "revenue_growth_1y": 0.27430724, "revenue_growth_3y_cagr": 0.12681695, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.20232065, "eps_growth_3y_cagr": 0.41219995, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 1.14364051, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.177811, "revenue_stability_5y": 0.205932, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.12899726, "price_return_3m": -0.04946639, "price_return_6m": -0.23084308, "price_return_9m": -0.32201548, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.44196919, "distance_from_52w_low": 0.14908865, "relative_strength": null, "local_beta": 2.1806, "volatility_252d": 0.555684, "volatility_60d": 1.25745, "max_drawdown_12m": -0.51437097, "revenue_ttm": 13357135000, "gross_profit_ttm": 4333345000, "ebit_ttm": 1385518000, "ebitda_ttm": 1662794000, "net_income_ttm": 1032035000, "eps_diluted_ttm": 18.05891925, "operating_cash_flow_ttm": -308760000, "capital_expenditure_ttm": -334453000, "fcf_ttm": -643213000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 2621264000, "interest_expense_ttm": 172071000, "cash_and_equivalents": 957577000, "total_current_assets": 9387586000, "total_current_liabilities": 4898218000, "net_ppe": null, "total_assets": 11606220000, "total_debt": 835219000, "total_equity": 6570987000, "net_working_capital": 4321571000, "book_value_per_share": 114.98149155, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 114.98149155, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 24, "rank_pb": 46, "rank_ptbv": 46, "rank_ps": 29, "rank_pcf": 50, "rank_ev_ebitda": 25, "rank_ev_ebit": 22, "rank_earnings_yield": 24, "rank_fcf_yield": 80, "rank_dividend_yield": 92, "rank_shareholder_yield": 96, "rank_total_yield": 94, "rank_roe": 27, "rank_roc": 50, "rank_roic": 17, "rank_gross_margin": 65, "rank_fcf_margin": 71, "rank_piotroski": 61, "rank_accruals": 90, "rank_sue": 50, "rank_eps_growth_1y": 40, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 19, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50, "value_composite": 25, "quality_composite": 69, "momentum_composite": 51, "growth_composite": 18, "yield_composite": 99, "svqf_composite": 18, "vc1_composite": 23, "vc2_composite": 33, "vc3_composite": 33, "trending_value_composite": null, "overall_composite": 30, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 95, "small_cap_core_rank": 44, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 280.55, "os": 0.7, "value": 0.75, "quality": 0.31, "momentum": 0.49, "confidence": 0.848, "coverage": 0.848, "pe_ratio": 15.5353, "earnings_yield": 0.0644, "shareholder_yield": -0.1635, "roe": 0.1571, "momentum_12_1": null, "complete_fields": { "id": 6479, "ticker_id": 14574, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:45.060083+00:00", "batch_id": "", "os_score_delta": null, "price_close": 280.55, "market_cap": 16032931032.4714, "market_cap_usd": 16032931032.4714, "enterprise_value": 15910573032.4714, "shares_outstanding": 57148215, "fx_rate_to_usd": null, "pe_ratio": 15.53525901, "pb_ratio": 2.43995781, "ptbv_ratio": 2.43995781, "ps_ratio": 1.20032709, "pcf_ratio": null, "pfcf_ratio": -24.92631684, "ev_ebitda": 9.56857737, "ev_ebit": 11.48348346, "ev_sales": 1.1911666, "ev_fcf": -24.73608747, "earnings_yield": 0.0643697, "fcf_yield": -0.04042677, "dividend_yield": 0, "buyback_yield": -0.1634925, "shareholder_yield": -0.1634925, "debt_paydown_yield": 0.06683425, "total_yield": -0.09665825, "gross_margin": 0.32442174, "operating_margin": 0.10372868, "net_margin": 0.0772647, "ebitda_margin": 0.12448732, "fcf_margin": -0.04815501, "roe": 0.15705936, "roa": 0.08892085, "roic": 0.161141, "roc_greenblatt": null, "asset_turnover": 1.15086006, "cash_conversion": -0.62324727, "accruals_ratio": 0.11552383, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.07358578, "debt_to_assets": 0.07196305, "interest_coverage": 8.05201341, "current_ratio": 1.91653087, "quick_ratio": 1.91653087, "net_debt": -122358000, "revenue_growth_1y": 0.27430724, "revenue_growth_3y_cagr": 0.12681695, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.20232065, "eps_growth_3y_cagr": 0.41219995, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 1.14364051, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.177811, "revenue_stability_5y": 0.205932, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.12899726, "price_return_3m": -0.04946639, "price_return_6m": -0.23084308, "price_return_9m": -0.32201548, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.44196919, "distance_from_52w_low": 0.14908865, "relative_strength": null, "local_beta": 2.1806, "volatility_252d": 0.555684, "volatility_60d": 1.25745, "max_drawdown_12m": -0.51437097, "revenue_ttm": 13357135000, "gross_profit_ttm": 4333345000, "ebit_ttm": 1385518000, "ebitda_ttm": 1662794000, "net_income_ttm": 1032035000, "eps_diluted_ttm": 18.05891925, "operating_cash_flow_ttm": -308760000, "capital_expenditure_ttm": -334453000, "fcf_ttm": -643213000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 2621264000, "interest_expense_ttm": 172071000, "cash_and_equivalents": 957577000, "total_current_assets": 9387586000, "total_current_liabilities": 4898218000, "net_ppe": null, "total_assets": 11606220000, "total_debt": 835219000, "total_equity": 6570987000, "net_working_capital": 4321571000, "book_value_per_share": 114.98149155, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 114.98149155, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 24, "rank_pb": 46, "rank_ptbv": 46, "rank_ps": 29, "rank_pcf": 50, "rank_ev_ebitda": 25, "rank_ev_ebit": 22, "rank_earnings_yield": 24, "rank_fcf_yield": 80, "rank_dividend_yield": 92, "rank_shareholder_yield": 96, "rank_total_yield": 94, "rank_roe": 27, "rank_roc": 50, "rank_roic": 17, "rank_gross_margin": 65, "rank_fcf_margin": 71, "rank_piotroski": 61, "rank_accruals": 90, "rank_sue": 50, "rank_eps_growth_1y": 40, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 19, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50, "value_composite": 25, "quality_composite": 69, "momentum_composite": 51, "growth_composite": 18, "yield_composite": 99, "svqf_composite": 18, "vc1_composite": 23, "vc2_composite": 33, "vc3_composite": 33, "trending_value_composite": null, "overall_composite": 30, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 95, "small_cap_core_rank": 44, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:29.961397+00:00", "is_restated": false, "income_statement": { "revenue": 12597219000, "cost_of_revenue": 8459223000, "gross_profit": 4137996000, "ebit": 1264676000, "ebitda": 1560398000, "pretax_income": null, "tax_provision": null, "net_income": 926358000, "net_income_to_common": 926358000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 957577000, "total_current_assets": 9387586000, "total_assets": 11606220000, "short_term_debt": 789780000, "long_term_debt": 0, "total_debt": 835219000, "total_liabilities": null, "total_equity": 6570987000, "shares_outstanding": 57148215, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -308760000, "capital_expenditure": -334453000, "free_cash_flow": -643213000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2621264000, "net_debt_issued": -1071549000 }, "complete_fields": { "id": 372874, "ticker_id": 14574, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:29.961397+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1560398000", "netIncome": "926358000", "grossProfit": "4137996000", "totalRevenue": "12597219000", "costOfRevenue": "8459223000", "interestExpense": "174193000", "operatingIncome": "1264676000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "150582000" }, "balance": { "totalDebt": "835219000", "totalAssets": "11606220000", "longTermDebt": "0", "shortTermDebt": "789780000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "57148215", "totalCurrentAssets": "9387586000", "totalShareholderEquity": "6570987000", "totalCurrentLiabilities": "4898218000", "cashAndShortTermInvestments": "957577000" }, "cashflow": { "freeCashFlow": "-643213000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "2621264000", "repaymentOfDebt": "-1071549000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-308760000", "repurchaseOfStock": null, "capitalExpenditures": "-334453000" } }, "revenue": 12597219000, "cost_of_revenue": 8459223000, "gross_profit": 4137996000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1264676000, "depreciation_amortisation": 150582000, "ebitda": 1560398000, "interest_expense": 174193000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 926358000, "net_income_continuing_ops": null, "net_income_to_common": 926358000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 957577000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9387586000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11606220000, "short_term_debt": 789780000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4898218000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 835219000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6570987000, "shares_outstanding": 57148215, "operating_cash_flow": -308760000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -334453000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2621264000, "net_debt_issued": -1071549000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -643213000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1560398000", "netIncome": "926358000", "grossProfit": "4137996000", "totalRevenue": "12597219000", "costOfRevenue": "8459223000", "interestExpense": "174193000", "operatingIncome": "1264676000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "150582000" }, "balance": { "totalDebt": "835219000", "totalAssets": "11606220000", "longTermDebt": "0", "shortTermDebt": "789780000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "57148215", "totalCurrentAssets": "9387586000", "totalShareholderEquity": "6570987000", "totalCurrentLiabilities": "4898218000", "cashAndShortTermInvestments": "957577000" }, "cashflow": { "freeCashFlow": "-643213000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "2621264000", "repaymentOfDebt": "-1071549000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-308760000", "repurchaseOfStock": null, "capitalExpenditures": "-334453000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:29.961397+00:00", "is_restated": false, "income_statement": { "revenue": 9885543000, "cost_of_revenue": 6752176900, "gross_profit": 3133366100, "ebit": 1138597100, "ebitda": 1347112000, "pretax_income": null, "tax_provision": null, "net_income": 770475000, "net_income_to_common": 770475000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 296350000, "total_current_assets": 6614120000, "total_assets": 8492140000, "short_term_debt": 1319200000, "long_term_debt": 542130000, "total_debt": 1907780000, "total_liabilities": null, "total_equity": 3065340000, "shares_outstanding": 57148215, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 331990000, "capital_expenditure": -399309000, "free_cash_flow": -67319000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -187081000 }, "complete_fields": { "id": 372878, "ticker_id": 14574, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:29.961397+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1347112000", "netIncome": "770475000", "grossProfit": "3133366100", "totalRevenue": "9885543000", "costOfRevenue": "6752176900", "interestExpense": "199576000", "operatingIncome": "1138597100", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "125175000" }, "balance": { "totalDebt": "1907780000", "totalAssets": "8492140000", "longTermDebt": "542130000", "shortTermDebt": "1319200000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "57148215", "totalCurrentAssets": "6614120000", "totalShareholderEquity": "3065340000", "totalCurrentLiabilities": "4782750000", "cashAndShortTermInvestments": "296350000" }, "cashflow": { "freeCashFlow": "-67319000", "dividendsPaid": null, "issuanceOfDebt": "200000000", "issuanceOfStock": null, "repaymentOfDebt": "-387081000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "331990000", "repurchaseOfStock": null, "capitalExpenditures": "-399309000" } }, "revenue": 9885543000, "cost_of_revenue": 6752176900, "gross_profit": 3133366100, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1138597100, "depreciation_amortisation": 125175000, "ebitda": 1347112000, "interest_expense": 199576000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 770475000, "net_income_continuing_ops": null, "net_income_to_common": 770475000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 296350000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6614120000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8492140000, "short_term_debt": 1319200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4782750000, "long_term_debt": 542130000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1907780000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3065340000, "shares_outstanding": 57148215, "operating_cash_flow": 331990000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -399309000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -187081000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -67319000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1347112000", "netIncome": "770475000", "grossProfit": "3133366100", "totalRevenue": "9885543000", "costOfRevenue": "6752176900", "interestExpense": "199576000", "operatingIncome": "1138597100", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "125175000" }, "balance": { "totalDebt": "1907780000", "totalAssets": "8492140000", "longTermDebt": "542130000", "shortTermDebt": "1319200000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "57148215", "totalCurrentAssets": "6614120000", "totalShareholderEquity": "3065340000", "totalCurrentLiabilities": "4782750000", "cashAndShortTermInvestments": "296350000" }, "cashflow": { "freeCashFlow": "-67319000", "dividendsPaid": null, "issuanceOfDebt": "200000000", "issuanceOfStock": null, "repaymentOfDebt": "-387081000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "331990000", "repurchaseOfStock": null, "capitalExpenditures": "-399309000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:29.961397+00:00", "is_restated": false, "income_statement": { "revenue": 7950600000, "cost_of_revenue": 5745000000, "gross_profit": 2205600000, "ebit": 766480000, "ebitda": 882000000, "pretax_income": null, "tax_provision": null, "net_income": 456340000, "net_income_to_common": 456340000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 734410000, "total_current_assets": 4789600000, "total_assets": 6331110000, "short_term_debt": 1609590000, "long_term_debt": 438830000, "total_debt": 2054860000, "total_liabilities": null, "total_equity": 2330320000, "shares_outstanding": 57148215, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 56590000, "capital_expenditure": -780790000, "free_cash_flow": -724200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 560940000 }, "complete_fields": { "id": 372881, "ticker_id": 14574, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:29.961397+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "882000000", "netIncome": "456340000", "grossProfit": "2205600000", "totalRevenue": "7950600000", "costOfRevenue": "5745000000", "interestExpense": "184360000", "operatingIncome": "766480000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "88800000" }, "balance": { "totalDebt": "2054860000", "totalAssets": "6331110000", "longTermDebt": "438830000", "shortTermDebt": "1609590000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "57148215", "totalCurrentAssets": "4789600000", "totalShareholderEquity": "2330320000", "totalCurrentLiabilities": "3516330000", "cashAndShortTermInvestments": "734410000" }, "cashflow": { "freeCashFlow": "-724200000", "dividendsPaid": null, "issuanceOfDebt": "560940000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "56590000", "repurchaseOfStock": null, "capitalExpenditures": "-780790000" } }, "revenue": 7950600000, "cost_of_revenue": 5745000000, "gross_profit": 2205600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 766480000, "depreciation_amortisation": 88800000, "ebitda": 882000000, "interest_expense": 184360000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 456340000, "net_income_continuing_ops": null, "net_income_to_common": 456340000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 734410000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4789600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6331110000, "short_term_debt": 1609590000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3516330000, "long_term_debt": 438830000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2054860000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2330320000, "shares_outstanding": 57148215, "operating_cash_flow": 56590000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -780790000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 560940000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -724200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "882000000", "netIncome": "456340000", "grossProfit": "2205600000", "totalRevenue": "7950600000", "costOfRevenue": "5745000000", "interestExpense": "184360000", "operatingIncome": "766480000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "88800000" }, "balance": { "totalDebt": "2054860000", "totalAssets": "6331110000", "longTermDebt": "438830000", "shortTermDebt": "1609590000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "57148215", "totalCurrentAssets": "4789600000", "totalShareholderEquity": "2330320000", "totalCurrentLiabilities": "3516330000", "cashAndShortTermInvestments": "734410000" }, "cashflow": { "freeCashFlow": "-724200000", "dividendsPaid": null, "issuanceOfDebt": "560940000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "56590000", "repurchaseOfStock": null, "capitalExpenditures": "-780790000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:29.961397+00:00", "is_restated": false, "income_statement": { "revenue": 8804700000, "cost_of_revenue": 6686850000, "gross_profit": 2117850000, "ebit": 609160000, "ebitda": 712000000, "pretax_income": null, "tax_provision": null, "net_income": 328920000, "net_income_to_common": 328920000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 981990000, "total_current_assets": 4682210000, "total_assets": 5587870000, "short_term_debt": 594780000, "long_term_debt": 892700000, "total_debt": 1501080000, "total_liabilities": null, "total_equity": 1805120000, "shares_outstanding": 57148215, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 289700000, "capital_expenditure": -181960000, "free_cash_flow": 107740000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 491650000 }, "complete_fields": { "id": 372882, "ticker_id": 14574, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:29.961397+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "712000000", "netIncome": "328920000", "grossProfit": "2117850000", "totalRevenue": "8804700000", "costOfRevenue": "6686850000", "interestExpense": "154150000", "operatingIncome": "609160000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "103010000" }, "balance": { "totalDebt": "1501080000", "totalAssets": "5587870000", "longTermDebt": "892700000", "shortTermDebt": "594780000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "57148215", "totalCurrentAssets": "4682210000", "totalShareholderEquity": "1805120000", "totalCurrentLiabilities": "2844360000", "cashAndShortTermInvestments": "981990000" }, "cashflow": { "freeCashFlow": "107740000", "dividendsPaid": null, "issuanceOfDebt": "491650000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "289700000", "repurchaseOfStock": null, "capitalExpenditures": "-181960000" } }, "revenue": 8804700000, "cost_of_revenue": 6686850000, "gross_profit": 2117850000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 609160000, "depreciation_amortisation": 103010000, "ebitda": 712000000, "interest_expense": 154150000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 328920000, "net_income_continuing_ops": null, "net_income_to_common": 328920000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 981990000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4682210000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5587870000, "short_term_debt": 594780000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2844360000, "long_term_debt": 892700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1501080000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1805120000, "shares_outstanding": 57148215, "operating_cash_flow": 289700000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -181960000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 491650000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 107740000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "712000000", "netIncome": "328920000", "grossProfit": "2117850000", "totalRevenue": "8804700000", "costOfRevenue": "6686850000", "interestExpense": "154150000", "operatingIncome": "609160000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "103010000" }, "balance": { "totalDebt": "1501080000", "totalAssets": "5587870000", "longTermDebt": "892700000", "shortTermDebt": "594780000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "57148215", "totalCurrentAssets": "4682210000", "totalShareholderEquity": "1805120000", "totalCurrentLiabilities": "2844360000", "cashAndShortTermInvestments": "981990000" }, "cashflow": { "freeCashFlow": "107740000", "dividendsPaid": null, "issuanceOfDebt": "491650000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "289700000", "repurchaseOfStock": null, "capitalExpenditures": "-181960000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:29.961397+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -139390000 }, "complete_fields": { "id": 372883, "ticker_id": 14574, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:29.961397+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-139390000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -139390000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-139390000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:29.961397+00:00", "is_restated": false, "income_statement": { "revenue": 3637067000, "cost_of_revenue": 2461748000, "gross_profit": 1175319000, "ebit": 338403000, "ebitda": 431516000, "pretax_income": null, "tax_provision": null, "net_income": 270007000, "net_income_to_common": 270007000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 957577000, "total_current_assets": 9387586000, "total_assets": 11606220000, "short_term_debt": 789780000, "long_term_debt": 0, "total_debt": 835219000, "total_liabilities": null, "total_equity": 6570987000, "shares_outstanding": 57148215, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -312319000, "capital_expenditure": null, "free_cash_flow": -646772000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372873, "ticker_id": 14574, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:29.961397+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "431516000", "netIncome": "270007000", "grossProfit": "1175319000", "totalRevenue": "3637067000", "costOfRevenue": "2461748000", "interestExpense": "33732000", "operatingIncome": "338403000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "40220000" }, "balance": { "totalDebt": "835219000", "totalAssets": "11606220000", "longTermDebt": "0", "shortTermDebt": "789780000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "57148215", "totalCurrentAssets": "9387586000", "totalShareholderEquity": "6570987000", "totalCurrentLiabilities": "4898218000", "cashAndShortTermInvestments": "957577000" }, "cashflow": { "freeCashFlow": "-646772000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-312319000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 3637067000, "cost_of_revenue": 2461748000, "gross_profit": 1175319000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 338403000, "depreciation_amortisation": 40220000, "ebitda": 431516000, "interest_expense": 33732000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 270007000, "net_income_continuing_ops": null, "net_income_to_common": 270007000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 957577000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9387586000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11606220000, "short_term_debt": 789780000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4898218000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 835219000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6570987000, "shares_outstanding": 57148215, "operating_cash_flow": -312319000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -646772000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "431516000", "netIncome": "270007000", "grossProfit": "1175319000", "totalRevenue": "3637067000", "costOfRevenue": "2461748000", "interestExpense": "33732000", "operatingIncome": "338403000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "40220000" }, "balance": { "totalDebt": "835219000", "totalAssets": "11606220000", "longTermDebt": "0", "shortTermDebt": "789780000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "57148215", "totalCurrentAssets": "9387586000", "totalShareholderEquity": "6570987000", "totalCurrentLiabilities": "4898218000", "cashAndShortTermInvestments": "957577000" }, "cashflow": { "freeCashFlow": "-646772000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-312319000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:29.961397+00:00", "is_restated": false, "income_statement": { "revenue": 3515094000, "cost_of_revenue": 2410668000, "gross_profit": 1104426000, "ebit": 359176000, "ebitda": 423914000, "pretax_income": null, "tax_provision": null, "net_income": 254891000, "net_income_to_common": 254891000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -79347000, "capital_expenditure": null, "free_cash_flow": 17934000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372875, "ticker_id": 14574, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:29.961397+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "423914000", "netIncome": "254891000", "grossProfit": "1104426000", "totalRevenue": "3515094000", "costOfRevenue": "2410668000", "interestExpense": "40062000", "operatingIncome": "359176000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "37813000" }, "cashflow": { "freeCashFlow": "17934000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-79347000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 3515094000, "cost_of_revenue": 2410668000, "gross_profit": 1104426000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 359176000, "depreciation_amortisation": 37813000, "ebitda": 423914000, "interest_expense": 40062000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 254891000, "net_income_continuing_ops": null, "net_income_to_common": 254891000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": -79347000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 17934000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "423914000", "netIncome": "254891000", "grossProfit": "1104426000", "totalRevenue": "3515094000", "costOfRevenue": "2410668000", "interestExpense": "40062000", "operatingIncome": "359176000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "37813000" }, "cashflow": { "freeCashFlow": "17934000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-79347000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:29.961397+00:00", "is_restated": false, "income_statement": { "revenue": 3068535000, "cost_of_revenue": 1994545000, "gross_profit": 1073990000, "ebit": 308097000, "ebitda": 368161000, "pretax_income": null, "tax_provision": null, "net_income": 221983000, "net_income_to_common": 221983000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 467195000, "total_current_assets": 6804169000, "total_assets": 10139163000, "short_term_debt": 870965000, "long_term_debt": 220401000, "total_debt": 1138023000, "total_liabilities": null, "total_equity": 5948689000, "shares_outstanding": 57148215, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372876, "ticker_id": 14574, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:29.961397+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "368161000", "netIncome": "221983000", "grossProfit": "1073990000", "totalRevenue": "3068535000", "costOfRevenue": "1994545000", "interestExpense": "43647000", "operatingIncome": "308097000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "36806000" }, "balance": { "totalDebt": "1138023000", "totalAssets": "10139163000", "longTermDebt": "220401000", "shortTermDebt": "870965000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "57148215", "totalCurrentAssets": "6804169000", "totalShareholderEquity": "5948689000", "totalCurrentLiabilities": "3859525000", "cashAndShortTermInvestments": "467195000" } }, "revenue": 3068535000, "cost_of_revenue": 1994545000, "gross_profit": 1073990000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 308097000, "depreciation_amortisation": 36806000, "ebitda": 368161000, "interest_expense": 43647000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 221983000, "net_income_continuing_ops": null, "net_income_to_common": 221983000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 467195000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6804169000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10139163000, "short_term_debt": 870965000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3859525000, "long_term_debt": 220401000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1138023000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5948689000, "shares_outstanding": 57148215, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "368161000", "netIncome": "221983000", "grossProfit": "1073990000", "totalRevenue": "3068535000", "costOfRevenue": "1994545000", "interestExpense": "43647000", "operatingIncome": "308097000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "36806000" }, "balance": { "totalDebt": "1138023000", "totalAssets": "10139163000", "longTermDebt": "220401000", "shortTermDebt": "870965000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "57148215", "totalCurrentAssets": "6804169000", "totalShareholderEquity": "5948689000", "totalCurrentLiabilities": "3859525000", "cashAndShortTermInvestments": "467195000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:29.961397+00:00", "is_restated": false, "income_statement": { "revenue": 3136439000, "cost_of_revenue": 2156829000, "gross_profit": 979610000, "ebit": 379842000, "ebitda": 439203000, "pretax_income": null, "tax_provision": null, "net_income": 285154000, "net_income_to_common": 285154000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 296350000, "total_current_assets": 6614120000, "total_assets": 8492140000, "short_term_debt": 1319200000, "long_term_debt": 542130000, "total_debt": 1907780000, "total_liabilities": null, "total_equity": 3065340000, "shares_outstanding": 57148215, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 331424000, "capital_expenditure": -39490000, "free_cash_flow": -67885000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -463590000 }, "complete_fields": { "id": 372877, "ticker_id": 14574, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:29.961397+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "439203000", "netIncome": "285154000", "grossProfit": "979610000", "totalRevenue": "3136439000", "costOfRevenue": "2156829000", "interestExpense": "54630000", "operatingIncome": "379842000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "35829000" }, "balance": { "totalDebt": "1907780000", "totalAssets": "8492140000", "longTermDebt": "542130000", "shortTermDebt": "1319200000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "57148215", "totalCurrentAssets": "6614120000", "totalShareholderEquity": "3065340000", "totalCurrentLiabilities": "4782750000", "cashAndShortTermInvestments": "296350000" }, "cashflow": { "freeCashFlow": "-67885000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "463590000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "331424000", "repurchaseOfStock": null, "capitalExpenditures": "-39490000" } }, "revenue": 3136439000, "cost_of_revenue": 2156829000, "gross_profit": 979610000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 379842000, "depreciation_amortisation": 35829000, "ebitda": 439203000, "interest_expense": 54630000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 285154000, "net_income_continuing_ops": null, "net_income_to_common": 285154000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 296350000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6614120000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8492140000, "short_term_debt": 1319200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4782750000, "long_term_debt": 542130000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1907780000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3065340000, "shares_outstanding": 57148215, "operating_cash_flow": 331424000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -39490000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -463590000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -67885000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "439203000", "netIncome": "285154000", "grossProfit": "979610000", "totalRevenue": "3136439000", "costOfRevenue": "2156829000", "interestExpense": "54630000", "operatingIncome": "379842000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "35829000" }, "balance": { "totalDebt": "1907780000", "totalAssets": "8492140000", "longTermDebt": "542130000", "shortTermDebt": "1319200000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "57148215", "totalCurrentAssets": "6614120000", "totalShareholderEquity": "3065340000", "totalCurrentLiabilities": "4782750000", "cashAndShortTermInvestments": "296350000" }, "cashflow": { "freeCashFlow": "-67885000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "463590000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "331424000", "repurchaseOfStock": null, "capitalExpenditures": "-39490000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:29.961397+00:00", "is_restated": false, "income_statement": { "revenue": 3281191000, "cost_of_revenue": 2500456000, "gross_profit": 780735000, "ebit": 291435000, "ebitda": 336044000, "pretax_income": null, "tax_provision": null, "net_income": 177309000, "net_income_to_common": 177309000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 191360000, "total_current_assets": 5976320000, "total_assets": 7819400000, "short_term_debt": 826540000, "long_term_debt": 571200000, "total_debt": 1443370000, "total_liabilities": null, "total_equity": 2784680000, "shares_outstanding": 57148215, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372879, "ticker_id": 14574, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:29.961397+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "336044000", "netIncome": "177309000", "grossProfit": "780735000", "totalRevenue": "3281191000", "costOfRevenue": "2500456000", "interestExpense": "43803000", "operatingIncome": "291435000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "34159000" }, "balance": { "totalDebt": "1443370000", "totalAssets": "7819400000", "longTermDebt": "571200000", "shortTermDebt": "826540000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "57148215", "totalCurrentAssets": "5976320000", "totalShareholderEquity": "2784680000", "totalCurrentLiabilities": "4343530000", "cashAndShortTermInvestments": "191360000" } }, "revenue": 3281191000, "cost_of_revenue": 2500456000, "gross_profit": 780735000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 291435000, "depreciation_amortisation": 34159000, "ebitda": 336044000, "interest_expense": 43803000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 177309000, "net_income_continuing_ops": null, "net_income_to_common": 177309000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 191360000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5976320000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7819400000, "short_term_debt": 826540000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4343530000, "long_term_debt": 571200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1443370000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2784680000, "shares_outstanding": 57148215, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "336044000", "netIncome": "177309000", "grossProfit": "780735000", "totalRevenue": "3281191000", "costOfRevenue": "2500456000", "interestExpense": "43803000", "operatingIncome": "291435000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "34159000" }, "balance": { "totalDebt": "1443370000", "totalAssets": "7819400000", "longTermDebt": "571200000", "shortTermDebt": "826540000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "57148215", "totalCurrentAssets": "5976320000", "totalShareholderEquity": "2784680000", "totalCurrentLiabilities": "4343530000", "cashAndShortTermInvestments": "191360000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:29.961397+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372880, "ticker_id": 14574, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:29.961397+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }