{ "ticker": { "uuid": "8ce7d728-97ae-41b8-a98d-ca98b15bac24", "symbol": "TTML", "name": "Tata Teleservices (Maharashtra) Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Communication Services", "industry": "Telecom Services", "page_url": "https://sharemaestro.com/factors/ticker/8ce7d728-97ae-41b8-a98d-ca98b15bac24/", "api_url": "https://sharemaestro.com/factors/api/tickers/8ce7d728-97ae-41b8-a98d-ca98b15bac24/" }, "ticker_metadata": { "id": 18622, "uuid": "8ce7d728-97ae-41b8-a98d-ca98b15bac24", "symbol": "TTML", "name": "Tata Teleservices (Maharashtra) Limited", "asset_type": "equity", "market_cap": 83690463232, "stock_exchange_id": 7, "industry": "Telecom Services", "sector": "Communication Services", "description": "Tata Teleservices (Maharashtra) Limited provides wire line voice, data, and managed telecom services to enterprise customers in Maharashtra and Goa. The company offers its information and communication solutions under the Tata Tele Business Services brand name. It provides digital solutions, including connectivity, business communications, security, marketing, and managed services. The company provides cloud and SaaS services comprising smart cloud, google workplace, Microsoft azure and Microsoft 365, smartflo and smartflo UCaaS; voice services, including Centrex, PRI, SIP trunk, SmartOffice, and international bridging service. It also offers data services comprising smart internet, Ill burstable bandwidth, SD-WAN iFLX, smart VPN-MPLS, EZ cloud connect, leased line-P2P, tele Wi-Fi, ultra-LOLA, and business and retail broadband. In addition, the company provides marketing solutions, such as toll free and call register services, hosted IVR, hosted OBD services, and SMS solutions; and cyber security services, including multifactor authentication and virtual firewall, as well as email, endpoint, and web security. It serves BFSI, IT/ITES, manufacturing, services, education, healthcare, telecom, media, entertainment, retail, and other industries. Tata Teleservices (Maharashtra) Limited was incorporated in 1995 and is headquartered in Navi Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "8ce7d728-97ae-41b8-a98d-ca98b15bac24", "symbol": "TTML", "name": "Tata Teleservices (Maharashtra) Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Communication Services", "industry": "Telecom Services", "page_url": "https://sharemaestro.com/factors/ticker/8ce7d728-97ae-41b8-a98d-ca98b15bac24/", "api_url": "https://sharemaestro.com/factors/api/tickers/8ce7d728-97ae-41b8-a98d-ca98b15bac24/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.28, "value": 0.41, "quality": 0.41, "momentum": 0.39, "coverage": 0.758, "confidence": 0.758, "delta": null }, "headline_factors": { "price": 46.16, "market_cap": 90239463878.32, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0466, "shareholder_yield": 0, "roe": 0.0101, "piotroski_f_score": 6, "momentum_12_1": -0.3799, "volatility_252d": 0.3467 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:08.571969+00:00", "batch_id": "" }, "size": { "price_close": 46.16, "market_cap": 90239463878.32, "market_cap_usd": 90239463878.32, "enterprise_value": 279393063878.32, "shares_outstanding": 1954927727, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 7.6321, "pcf_ratio": 13.5178, "pfcf_ratio": 16.9467, "ev_ebitda": 21.4784, "ev_ebit": 57.8478, "ev_sales": 23.6299, "ev_fcf": 52.4692, "earnings_yield": null, "fcf_yield": 0.0191, "price_to_sales": 7.6321, "price_to_book": null, "price_to_cashflow": 13.5178, "ebitda_to_ev": 0.0466, "sales_yield": 0.0423 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.0194, "total_yield": 0.0194 }, "quality": { "gross_margin": 0.8444, "operating_margin": 0.4085, "net_margin": -0.1699, "ebitda_margin": 1.1002, "fcf_margin": 0.4504, "roe": 0.0101, "roa": -0.1498, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.8817, "cash_conversion": -2.6505, "accruals_ratio": -0.6476, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 3.7705, "revenue_stability_5y": 0.0717, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.7445, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 14.5412, "debt_to_assets": 14.1166, "interest_coverage": 0.3564, "current_ratio": 0.0101, "quick_ratio": 0.0101, "net_debt": 189153600000, "local_beta": 1.4641, "volatility_252d": 0.3467, "volatility_60d": 0.8029, "max_drawdown_12m": -0.5373, "risk_adjusted_momentum": -1.0957 }, "growth": { "revenue_growth_1y": -0.1159, "revenue_growth_3y_cagr": 0.0146, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.3115, "book_value_growth_1y": null, "revenue_growth": -0.1159, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0467, "price_return_3m": 0.1543, "price_return_6m": -0.0606, "price_return_9m": -0.1971, "price_return_12m": -0.351, "price_return_12m_ex1m": -0.3799, "momentum_6m": -0.0606, "momentum_12m": -0.351, "momentum_12_1": -0.3799, "distance_from_52w_high": -0.3553, "distance_from_52w_low": 0.3933, "relative_strength": -0.2433 }, "raw_ttm": { "revenue_ttm": 11823700000, "gross_profit_ttm": 9984100000, "ebit_ttm": 4829800000, "ebitda_ttm": 13008100000, "net_income_ttm": -2009000000, "eps_diluted_ttm": -1.0277, "operating_cash_flow_ttm": 6675600000, "capital_expenditure_ttm": -1350700000, "fcf_ttm": 5324900000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 13553100000, "cash_and_equivalents": 154000000, "total_current_assets": 1843300000, "total_current_liabilities": 181841400000, "net_ppe": null, "total_assets": 13410300000, "total_debt": 189307600000, "total_equity": -199833800000, "net_working_capital": -22101000000, "book_value_per_share": -102.2206, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 59, "quality_composite": 59, "momentum_composite": 61, "growth_composite": 58, "yield_composite": 56, "svqf_composite": 61, "vc1_composite": 59, "vc2_composite": 58, "vc3_composite": 58, "trending_value_composite": null, "overall_composite": 72, "quality_value_composite": 0.41, "os_score": 0.28, "value_percentile": 0.41, "quality_percentile": 0.41, "momentum_percentile": 0.39, "factor_coverage": 0.758, "signal_confidence": 0.758, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 59, "small_cap_core_rank": 56, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7304, "ticker_id": 18622, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:08.571969+00:00", "batch_id": "", "os_score_delta": null, "price_close": 46.16, "market_cap": 90239463878.32, "market_cap_usd": 90239463878.32, "enterprise_value": 279393063878.32, "shares_outstanding": 1954927727, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 7.63208335, "pcf_ratio": 13.51780572, "pfcf_ratio": 16.94669644, "ev_ebitda": 21.47839145, "ev_ebit": 57.84775019, "ev_sales": 23.6299182, "ev_fcf": 52.46916635, "earnings_yield": null, "fcf_yield": 0.01905881, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.0194006, "total_yield": 0.0194006, "gross_margin": 0.84441419, "operating_margin": 0.40848465, "net_margin": -0.16991297, "ebitda_margin": 1.10017169, "fcf_margin": 0.45035818, "roe": 0.01005335, "roa": -0.14981022, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.88168796, "cash_conversion": -2.65052265, "accruals_ratio": -0.64760669, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 14.54121663, "debt_to_assets": 14.11658203, "interest_coverage": 0.35636128, "current_ratio": 0.01013686, "quick_ratio": 0.01013686, "net_debt": 189153600000, "revenue_growth_1y": -0.11590939, "revenue_growth_3y_cagr": 0.01458766, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.31151942, "book_value_growth_1y": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 3.770462, "revenue_stability_5y": 0.071741, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04671207, "price_return_3m": 0.15428851, "price_return_6m": -0.06064304, "price_return_9m": -0.19707778, "price_return_12m": -0.35095616, "price_return_12m_ex1m": -0.37992131, "distance_from_52w_high": -0.35530724, "distance_from_52w_low": 0.39329908, "relative_strength": -0.24327642, "local_beta": 1.4641, "volatility_252d": 0.346724, "volatility_60d": 0.802868, "max_drawdown_12m": -0.53729048, "revenue_ttm": 11823700000, "gross_profit_ttm": 9984100000, "ebit_ttm": 4829800000, "ebitda_ttm": 13008100000, "net_income_ttm": -2009000000, "eps_diluted_ttm": -1.02765947, "operating_cash_flow_ttm": 6675600000, "capital_expenditure_ttm": -1350700000, "fcf_ttm": 5324900000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 13553100000, "cash_and_equivalents": 154000000, "total_current_assets": 1843300000, "total_current_liabilities": 181841400000, "net_ppe": null, "total_assets": 13410300000, "total_debt": 189307600000, "total_equity": -199833800000, "net_working_capital": -22101000000, "book_value_per_share": -102.22055641, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Communication Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 59, "quality_composite": 59, "momentum_composite": 61, "growth_composite": 58, "yield_composite": 56, "svqf_composite": 61, "vc1_composite": 59, "vc2_composite": 58, "vc3_composite": 58, "trending_value_composite": null, "overall_composite": 72, "factor_coverage": 0.758, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 59, "small_cap_core_rank": 56, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 46.16, "os": 0.28, "value": 0.41, "quality": 0.41, "momentum": 0.39, "confidence": 0.758, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 0.0101, "momentum_12_1": -0.3799, "complete_fields": { "id": 7304, "ticker_id": 18622, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:08.571969+00:00", "batch_id": "", "os_score_delta": null, "price_close": 46.16, "market_cap": 90239463878.32, "market_cap_usd": 90239463878.32, "enterprise_value": 279393063878.32, "shares_outstanding": 1954927727, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 7.63208335, "pcf_ratio": 13.51780572, "pfcf_ratio": 16.94669644, "ev_ebitda": 21.47839145, "ev_ebit": 57.84775019, "ev_sales": 23.6299182, "ev_fcf": 52.46916635, "earnings_yield": null, "fcf_yield": 0.01905881, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.0194006, "total_yield": 0.0194006, "gross_margin": 0.84441419, "operating_margin": 0.40848465, "net_margin": -0.16991297, "ebitda_margin": 1.10017169, "fcf_margin": 0.45035818, "roe": 0.01005335, "roa": -0.14981022, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.88168796, "cash_conversion": -2.65052265, "accruals_ratio": -0.64760669, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 14.54121663, "debt_to_assets": 14.11658203, "interest_coverage": 0.35636128, "current_ratio": 0.01013686, "quick_ratio": 0.01013686, "net_debt": 189153600000, "revenue_growth_1y": -0.11590939, "revenue_growth_3y_cagr": 0.01458766, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.31151942, "book_value_growth_1y": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 3.770462, "revenue_stability_5y": 0.071741, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04671207, "price_return_3m": 0.15428851, "price_return_6m": -0.06064304, "price_return_9m": -0.19707778, "price_return_12m": -0.35095616, "price_return_12m_ex1m": -0.37992131, "distance_from_52w_high": -0.35530724, "distance_from_52w_low": 0.39329908, "relative_strength": -0.24327642, "local_beta": 1.4641, "volatility_252d": 0.346724, "volatility_60d": 0.802868, "max_drawdown_12m": -0.53729048, "revenue_ttm": 11823700000, "gross_profit_ttm": 9984100000, "ebit_ttm": 4829800000, "ebitda_ttm": 13008100000, "net_income_ttm": -2009000000, "eps_diluted_ttm": -1.02765947, "operating_cash_flow_ttm": 6675600000, "capital_expenditure_ttm": -1350700000, "fcf_ttm": 5324900000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 13553100000, "cash_and_equivalents": 154000000, "total_current_assets": 1843300000, "total_current_liabilities": 181841400000, "net_ppe": null, "total_assets": 13410300000, "total_debt": 189307600000, "total_equity": -199833800000, "net_working_capital": -22101000000, "book_value_per_share": -102.22055641, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Communication Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 59, "quality_composite": 59, "momentum_composite": 61, "growth_composite": 58, "yield_composite": 56, "svqf_composite": 61, "vc1_composite": 59, "vc2_composite": 58, "vc3_composite": 58, "trending_value_composite": null, "overall_composite": 72, "factor_coverage": 0.758, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 59, "small_cap_core_rank": 56, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:31:51.048750+00:00", "is_restated": false, "income_statement": { "revenue": 11501400000, "cost_of_revenue": 1517300000, "gross_profit": 9984100000, "ebit": 4766900000, "ebitda": 12868900000, "pretax_income": null, "tax_provision": null, "net_income": -2153000000, "net_income_to_common": -2153000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 154000000, "total_current_assets": 1843300000, "total_assets": 13410300000, "short_term_debt": 158051100000, "long_term_debt": 29197700000, "total_debt": 189307600000, "total_liabilities": null, "total_equity": -199833800000, "shares_outstanding": 1954927727, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6675600000, "capital_expenditure": -1350700000, "free_cash_flow": 5324900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1750700000 }, "complete_fields": { "id": 381702, "ticker_id": 18622, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:31:51.048750+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "12868900000", "netIncome": "-2153000000", "grossProfit": "9984100000", "totalRevenue": "11501400000", "costOfRevenue": "1517300000", "interestExpense": "13603600000", "operatingIncome": "4766900000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1418300000" }, "balance": { "totalDebt": "189307600000", "totalAssets": "13410300000", "longTermDebt": "29197700000", "shortTermDebt": "158051100000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "1954927727", "totalCurrentAssets": "1843300000", "totalShareholderEquity": "-199833800000", "totalCurrentLiabilities": "181841400000", "cashAndShortTermInvestments": "154000000" }, "cashflow": { "freeCashFlow": "5324900000", "dividendsPaid": null, "issuanceOfDebt": "31020200000", "issuanceOfStock": null, "repaymentOfDebt": "-32770900000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "6675600000", "repurchaseOfStock": null, "capitalExpenditures": "-1350700000" } }, "revenue": 11501400000, "cost_of_revenue": 1517300000, "gross_profit": 9984100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4766900000, "depreciation_amortisation": 1418300000, "ebitda": 12868900000, "interest_expense": 13603600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2153000000, "net_income_continuing_ops": null, "net_income_to_common": -2153000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 154000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1843300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13410300000, "short_term_debt": 158051100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 181841400000, "long_term_debt": 29197700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 189307600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -199833800000, "shares_outstanding": 1954927727, "operating_cash_flow": 6675600000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1350700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1750700000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 5324900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "12868900000", "netIncome": "-2153000000", "grossProfit": "9984100000", "totalRevenue": "11501400000", "costOfRevenue": "1517300000", "interestExpense": "13603600000", "operatingIncome": "4766900000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1418300000" }, "balance": { "totalDebt": "189307600000", "totalAssets": "13410300000", "longTermDebt": "29197700000", "shortTermDebt": "158051100000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "1954927727", "totalCurrentAssets": "1843300000", "totalShareholderEquity": "-199833800000", "totalCurrentLiabilities": "181841400000", "cashAndShortTermInvestments": "154000000" }, "cashflow": { "freeCashFlow": "5324900000", "dividendsPaid": null, "issuanceOfDebt": "31020200000", "issuanceOfStock": null, "repaymentOfDebt": "-32770900000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "6675600000", "repurchaseOfStock": null, "capitalExpenditures": "-1350700000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:31:51.048750+00:00", "is_restated": false, "income_statement": { "revenue": 13009300000, "cost_of_revenue": 3003900000, "gross_profit": 10005400000, "ebit": 4047900000, "ebitda": 5834100000, "pretax_income": null, "tax_provision": null, "net_income": -12753200000, "net_income_to_common": -12753200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 423700000, "total_current_assets": 2944800000, "total_assets": 13037900000, "short_term_debt": 94770800000, "long_term_debt": 90878500000, "total_debt": 186385700000, "total_liabilities": null, "total_equity": -195702900000, "shares_outstanding": 1954927727, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5051300000, "capital_expenditure": -991200000, "free_cash_flow": 4060100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 580900000 }, "complete_fields": { "id": 381706, "ticker_id": 18622, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:31:51.048750+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5834100000", "netIncome": "-12753200000", "grossProfit": "10005400000", "totalRevenue": "13009300000", "costOfRevenue": "3003900000", "interestExpense": "16908000000", "operatingIncome": "4047900000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1679300000" }, "balance": { "totalDebt": "186385700000", "totalAssets": "13037900000", "longTermDebt": "90878500000", "shortTermDebt": "94770800000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1954927727", "totalCurrentAssets": "2944800000", "totalShareholderEquity": "-195702900000", "totalCurrentLiabilities": "99569000000", "cashAndShortTermInvestments": "423700000" }, "cashflow": { "freeCashFlow": "4060100000", "dividendsPaid": null, "issuanceOfDebt": "14252500000", "issuanceOfStock": null, "repaymentOfDebt": "-13671600000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "5051300000", "repurchaseOfStock": null, "capitalExpenditures": "-991200000" } }, "revenue": 13009300000, "cost_of_revenue": 3003900000, "gross_profit": 10005400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4047900000, "depreciation_amortisation": 1679300000, "ebitda": 5834100000, "interest_expense": 16908000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -12753200000, "net_income_continuing_ops": null, "net_income_to_common": -12753200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 423700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2944800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13037900000, "short_term_debt": 94770800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 99569000000, "long_term_debt": 90878500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 186385700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -195702900000, "shares_outstanding": 1954927727, "operating_cash_flow": 5051300000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -991200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 580900000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4060100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5834100000", "netIncome": "-12753200000", "grossProfit": "10005400000", "totalRevenue": "13009300000", "costOfRevenue": "3003900000", "interestExpense": "16908000000", "operatingIncome": "4047900000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1679300000" }, "balance": { "totalDebt": "186385700000", "totalAssets": "13037900000", "longTermDebt": "90878500000", "shortTermDebt": "94770800000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1954927727", "totalCurrentAssets": "2944800000", "totalShareholderEquity": "-195702900000", "totalCurrentLiabilities": "99569000000", "cashAndShortTermInvestments": "423700000" }, "cashflow": { "freeCashFlow": "4060100000", "dividendsPaid": null, "issuanceOfDebt": "14252500000", "issuanceOfStock": null, "repaymentOfDebt": "-13671600000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "5051300000", "repurchaseOfStock": null, "capitalExpenditures": "-991200000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:31:51.048750+00:00", "is_restated": false, "income_statement": { "revenue": 11868800000, "cost_of_revenue": 2683900000, "gross_profit": 9184900000, "ebit": 3778000000, "ebitda": 5431400000, "pretax_income": null, "tax_provision": null, "net_income": -12284400000, "net_income_to_common": -12284400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 324100000, "total_current_assets": 2904900000, "total_assets": 13069900000, "short_term_debt": 69977800000, "long_term_debt": 129566400000, "total_debt": 200471600000, "total_liabilities": null, "total_equity": -192529500000, "shares_outstanding": 1954927727, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5865900000, "capital_expenditure": -1087600000, "free_cash_flow": 4778300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -50400000 }, "complete_fields": { "id": 381709, "ticker_id": 18622, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:31:51.048750+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5431400000", "netIncome": "-12284400000", "grossProfit": "9184900000", "totalRevenue": "11868800000", "costOfRevenue": "2683900000", "interestExpense": "16211400000", "operatingIncome": "3778000000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1504400000" }, "balance": { "totalDebt": "200471600000", "totalAssets": "13069900000", "longTermDebt": "129566400000", "shortTermDebt": "69977800000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "1954927727", "totalCurrentAssets": "2904900000", "totalShareholderEquity": "-192529500000", "totalCurrentLiabilities": "75347400000", "cashAndShortTermInvestments": "324100000" }, "cashflow": { "freeCashFlow": "4778300000", "dividendsPaid": null, "issuanceOfDebt": "67406000000", "issuanceOfStock": null, "repaymentOfDebt": "-67456400000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "5865900000", "repurchaseOfStock": null, "capitalExpenditures": "-1087600000" } }, "revenue": 11868800000, "cost_of_revenue": 2683900000, "gross_profit": 9184900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3778000000, "depreciation_amortisation": 1504400000, "ebitda": 5431400000, "interest_expense": 16211400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -12284400000, "net_income_continuing_ops": null, "net_income_to_common": -12284400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 324100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2904900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13069900000, "short_term_debt": 69977800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 75347400000, "long_term_debt": 129566400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 200471600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -192529500000, "shares_outstanding": 1954927727, "operating_cash_flow": 5865900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1087600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -50400000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4778300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5431400000", "netIncome": "-12284400000", "grossProfit": "9184900000", "totalRevenue": "11868800000", "costOfRevenue": "2683900000", "interestExpense": "16211400000", "operatingIncome": "3778000000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1504400000" }, "balance": { "totalDebt": "200471600000", "totalAssets": "13069900000", "longTermDebt": "129566400000", "shortTermDebt": "69977800000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "1954927727", "totalCurrentAssets": "2904900000", "totalShareholderEquity": "-192529500000", "totalCurrentLiabilities": "75347400000", "cashAndShortTermInvestments": "324100000" }, "cashflow": { "freeCashFlow": "4778300000", "dividendsPaid": null, "issuanceOfDebt": "67406000000", "issuanceOfStock": null, "repaymentOfDebt": "-67456400000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "5865900000", "repurchaseOfStock": null, "capitalExpenditures": "-1087600000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:31:51.048750+00:00", "is_restated": false, "income_statement": { "revenue": 11012400000, "cost_of_revenue": 2514000000, "gross_profit": 8498400000, "ebit": 3461500000, "ebitda": 5009700000, "pretax_income": null, "tax_provision": null, "net_income": -11447200000, "net_income_to_common": -11447200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 142100000, "total_current_assets": 2714700000, "total_assets": 12107400000, "short_term_debt": 97980200000, "long_term_debt": 82448200000, "total_debt": 180862300000, "total_liabilities": null, "total_equity": -190545300000, "shares_outstanding": 1954927727, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5580800000, "capital_expenditure": -1110300000, "free_cash_flow": 4470500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -367400000 }, "complete_fields": { "id": 381710, "ticker_id": 18622, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:31:51.048750+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5009700000", "netIncome": "-11447200000", "grossProfit": "8498400000", "totalRevenue": "11012400000", "costOfRevenue": "2514000000", "interestExpense": "14985300000", "operatingIncome": "3461500000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1471600000" }, "balance": { "totalDebt": "180862300000", "totalAssets": "12107400000", "longTermDebt": "82448200000", "shortTermDebt": "97980200000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "1954927727", "totalCurrentAssets": "2714700000", "totalShareholderEquity": "-190545300000", "totalCurrentLiabilities": "102213900000", "cashAndShortTermInvestments": "142100000" }, "cashflow": { "freeCashFlow": "4470500000", "dividendsPaid": null, "issuanceOfDebt": "44015300000", "issuanceOfStock": null, "repaymentOfDebt": "-44382700000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "5580800000", "repurchaseOfStock": null, "capitalExpenditures": "-1110300000" } }, "revenue": 11012400000, "cost_of_revenue": 2514000000, "gross_profit": 8498400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3461500000, "depreciation_amortisation": 1471600000, "ebitda": 5009700000, "interest_expense": 14985300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -11447200000, "net_income_continuing_ops": null, "net_income_to_common": -11447200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 142100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2714700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12107400000, "short_term_debt": 97980200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 102213900000, "long_term_debt": 82448200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 180862300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -190545300000, "shares_outstanding": 1954927727, "operating_cash_flow": 5580800000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1110300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -367400000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4470500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5009700000", "netIncome": "-11447200000", "grossProfit": "8498400000", "totalRevenue": "11012400000", "costOfRevenue": "2514000000", "interestExpense": "14985300000", "operatingIncome": "3461500000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1471600000" }, "balance": { "totalDebt": "180862300000", "totalAssets": "12107400000", "longTermDebt": "82448200000", "shortTermDebt": "97980200000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "1954927727", "totalCurrentAssets": "2714700000", "totalShareholderEquity": "-190545300000", "totalCurrentLiabilities": "102213900000", "cashAndShortTermInvestments": "142100000" }, "cashflow": { "freeCashFlow": "4470500000", "dividendsPaid": null, "issuanceOfDebt": "44015300000", "issuanceOfStock": null, "repaymentOfDebt": "-44382700000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "5580800000", "repurchaseOfStock": null, "capitalExpenditures": "-1110300000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:31:51.048750+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381711, "ticker_id": 18622, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:31:51.048750+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:31:51.048750+00:00", "is_restated": false, "income_statement": { "revenue": 2955400000, "cost_of_revenue": null, "gross_profit": null, "ebit": 1292800000, "ebitda": 8279300000, "pretax_income": null, "tax_provision": null, "net_income": 5809300000, "net_income_to_common": 5809300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 154000000, "total_current_assets": 1843300000, "total_assets": 13410300000, "short_term_debt": 158051100000, "long_term_debt": 29197700000, "total_debt": 189307600000, "total_liabilities": null, "total_equity": -199833800000, "shares_outstanding": 1954927727, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381701, "ticker_id": 18622, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:31:51.048750+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "8279300000", "netIncome": "5809300000", "grossProfit": null, "totalRevenue": "2955400000", "costOfRevenue": null, "interestExpense": "2152800000", "operatingIncome": "1292800000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "317200000" }, "balance": { "totalDebt": "189307600000", "totalAssets": "13410300000", "longTermDebt": "29197700000", "shortTermDebt": "158051100000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "1954927727", "totalCurrentAssets": "1843300000", "totalShareholderEquity": "-199833800000", "totalCurrentLiabilities": "181841400000", "cashAndShortTermInvestments": "154000000" } }, "revenue": 2955400000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1292800000, "depreciation_amortisation": 317200000, "ebitda": 8279300000, "interest_expense": 2152800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5809300000, "net_income_continuing_ops": null, "net_income_to_common": 5809300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 154000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1843300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13410300000, "short_term_debt": 158051100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 181841400000, "long_term_debt": 29197700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 189307600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -199833800000, "shares_outstanding": 1954927727, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "8279300000", "netIncome": "5809300000", "grossProfit": null, "totalRevenue": "2955400000", "costOfRevenue": null, "interestExpense": "2152800000", "operatingIncome": "1292800000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "317200000" }, "balance": { "totalDebt": "189307600000", "totalAssets": "13410300000", "longTermDebt": "29197700000", "shortTermDebt": "158051100000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "1954927727", "totalCurrentAssets": "1843300000", "totalShareholderEquity": "-199833800000", "totalCurrentLiabilities": "181841400000", "cashAndShortTermInvestments": "154000000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:31:51.048750+00:00", "is_restated": false, "income_statement": { "revenue": 2943100000, "cost_of_revenue": null, "gross_profit": null, "ebit": 1381300000, "ebitda": 1730600000, "pretax_income": null, "tax_provision": null, "net_income": -1504300000, "net_income_to_common": -1504300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381703, "ticker_id": 18622, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:31:51.048750+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1730600000", "netIncome": "-1504300000", "grossProfit": null, "totalRevenue": "2943100000", "costOfRevenue": null, "interestExpense": "2878200000", "operatingIncome": "1381300000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "356700000" } }, "revenue": 2943100000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1381300000, "depreciation_amortisation": 356700000, "ebitda": 1730600000, "interest_expense": 2878200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1504300000, "net_income_continuing_ops": null, "net_income_to_common": -1504300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1730600000", "netIncome": "-1504300000", "grossProfit": null, "totalRevenue": "2943100000", "costOfRevenue": null, "interestExpense": "2878200000", "operatingIncome": "1381300000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "356700000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:31:51.048750+00:00", "is_restated": false, "income_statement": { "revenue": 2842500000, "cost_of_revenue": null, "gross_profit": null, "ebit": 1077500000, "ebitda": 1448600000, "pretax_income": null, "tax_provision": null, "net_income": -3249800000, "net_income_to_common": -3249800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381704, "ticker_id": 18622, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:31:51.048750+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1448600000", "netIncome": "-3249800000", "grossProfit": null, "totalRevenue": "2842500000", "costOfRevenue": null, "interestExpense": "4328900000", "operatingIncome": "1077500000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "369500000" } }, "revenue": 2842500000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1077500000, "depreciation_amortisation": 369500000, "ebitda": 1448600000, "interest_expense": 4328900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3249800000, "net_income_continuing_ops": null, "net_income_to_common": -3249800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1448600000", "netIncome": "-3249800000", "grossProfit": null, "totalRevenue": "2842500000", "costOfRevenue": null, "interestExpense": "4328900000", "operatingIncome": "1077500000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "369500000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:31:51.048750+00:00", "is_restated": false, "income_statement": { "revenue": 3082700000, "cost_of_revenue": null, "gross_profit": null, "ebit": 1078200000, "ebitda": 1549600000, "pretax_income": null, "tax_provision": null, "net_income": -3064200000, "net_income_to_common": -3064200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 423700000, "total_current_assets": 2944800000, "total_assets": 13037900000, "short_term_debt": 94770800000, "long_term_debt": 90878500000, "total_debt": 186385700000, "total_liabilities": null, "total_equity": -195702900000, "shares_outstanding": 1954927727, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381705, "ticker_id": 18622, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:31:51.048750+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1549600000", "netIncome": "-3064200000", "grossProfit": null, "totalRevenue": "3082700000", "costOfRevenue": null, "interestExpense": "4193200000", "operatingIncome": "1078200000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "420600000" }, "balance": { "totalDebt": "186385700000", "totalAssets": "13037900000", "longTermDebt": "90878500000", "shortTermDebt": "94770800000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1954927727", "totalCurrentAssets": "2944800000", "totalShareholderEquity": "-195702900000", "totalCurrentLiabilities": "99569000000", "cashAndShortTermInvestments": "423700000" } }, "revenue": 3082700000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1078200000, "depreciation_amortisation": 420600000, "ebitda": 1549600000, "interest_expense": 4193200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3064200000, "net_income_continuing_ops": null, "net_income_to_common": -3064200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 423700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2944800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13037900000, "short_term_debt": 94770800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 99569000000, "long_term_debt": 90878500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 186385700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -195702900000, "shares_outstanding": 1954927727, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1549600000", "netIncome": "-3064200000", "grossProfit": null, "totalRevenue": "3082700000", "costOfRevenue": null, "interestExpense": "4193200000", "operatingIncome": "1078200000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "420600000" }, "balance": { "totalDebt": "186385700000", "totalAssets": "13037900000", "longTermDebt": "90878500000", "shortTermDebt": "94770800000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1954927727", "totalCurrentAssets": "2944800000", "totalShareholderEquity": "-195702900000", "totalCurrentLiabilities": "99569000000", "cashAndShortTermInvestments": "423700000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:31:51.048750+00:00", "is_restated": false, "income_statement": { "revenue": 3327700000, "cost_of_revenue": null, "gross_profit": null, "ebit": 1056500000, "ebitda": 1513200000, "pretax_income": null, "tax_provision": null, "net_income": -3151100000, "net_income_to_common": -3151100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381707, "ticker_id": 18622, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:31:51.048750+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1513200000", "netIncome": "-3151100000", "grossProfit": null, "totalRevenue": "3327700000", "costOfRevenue": null, "interestExpense": "4232500000", "operatingIncome": "1056500000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "431800000" } }, "revenue": 3327700000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1056500000, "depreciation_amortisation": 431800000, "ebitda": 1513200000, "interest_expense": 4232500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3151100000, "net_income_continuing_ops": null, "net_income_to_common": -3151100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1513200000", "netIncome": "-3151100000", "grossProfit": null, "totalRevenue": "3327700000", "costOfRevenue": null, "interestExpense": "4232500000", "operatingIncome": "1056500000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "431800000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:31:51.048750+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 213300000, "total_current_assets": 2961400000, "total_assets": 13270300000, "short_term_debt": 53719600000, "long_term_debt": 143559500000, "total_debt": 198169300000, "total_liabilities": null, "total_equity": -190126900000, "shares_outstanding": 1954927727, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381708, "ticker_id": 18622, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:31:51.048750+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "198169300000", "totalAssets": "13270300000", "longTermDebt": "143559500000", "shortTermDebt": "53719600000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "1954927727", "totalCurrentAssets": "2961400000", "totalShareholderEquity": "-190126900000", "totalCurrentLiabilities": "59243600000", "cashAndShortTermInvestments": "213300000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 213300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2961400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13270300000, "short_term_debt": 53719600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 59243600000, "long_term_debt": 143559500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 198169300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -190126900000, "shares_outstanding": 1954927727, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "198169300000", "totalAssets": "13270300000", "longTermDebt": "143559500000", "shortTermDebt": "53719600000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "1954927727", "totalCurrentAssets": "2961400000", "totalShareholderEquity": "-190126900000", "totalCurrentLiabilities": "59243600000", "cashAndShortTermInvestments": "213300000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }