{ "ticker": { "uuid": "8cec622b-babf-4237-9cff-7bf5beb510ad", "symbol": "ALMS", "name": "Alumis Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/8cec622b-babf-4237-9cff-7bf5beb510ad/", "api_url": "https://sharemaestro.com/factors/api/tickers/8cec622b-babf-4237-9cff-7bf5beb510ad/" }, "ticker_metadata": { "id": 4731, "uuid": "8cec622b-babf-4237-9cff-7bf5beb510ad", "symbol": "ALMS", "name": "Alumis Inc", "asset_type": "equity", "market_cap": 2753827000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Alumis Inc. (ALMS) stands at the forefront of the aluminum industry, specializing in the development and commercialization of high-performance aluminum products tailored for essential sectors, including automotive, aerospace, and construction. Through its proprietary technologies and a steadfast commitment to sustainable manufacturing, Alumis not only advances material science but also emphasizes environmental responsibility. The company's robust focus on research and development positions it to effectively seize emerging market opportunities, with a diverse product portfolio designed to meet evolving client needs. With a dedication to operational excellence and sustainable practices, Alumis is strategically poised for long-term growth and value creation for its stakeholders.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "8cec622b-babf-4237-9cff-7bf5beb510ad", "symbol": "ALMS", "name": "Alumis Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/8cec622b-babf-4237-9cff-7bf5beb510ad/", "api_url": "https://sharemaestro.com/factors/api/tickers/8cec622b-babf-4237-9cff-7bf5beb510ad/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.2, "value": 0.19, "quality": 0.02, "momentum": 0.99, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 19.06, "market_cap": 2383465293.7, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.4187, "piotroski_f_score": 1, "momentum_12_1": 5.5905, "volatility_252d": 1.3909 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:00.658804+00:00", "batch_id": "" }, "size": { "price_close": 19.06, "market_cap": 2383465293.7, "market_cap_usd": 2383465293.7, "enterprise_value": 2324022293.7, "shares_outstanding": 125050645, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 4.2035, "ptbv_ratio": 4.6186, "ps_ratio": 283.6783, "pcf_ratio": null, "pfcf_ratio": -6.348, "ev_ebitda": null, "ev_ebit": -5.3924, "ev_sales": 276.6035, "ev_fcf": -6.1896, "earnings_yield": null, "fcf_yield": -0.1616, "price_to_sales": 283.6783, "price_to_book": 4.2035, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0036 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.8963, "operating_margin": -51.2955, "net_margin": -28.257, "ebitda_margin": -50.8761, "fcf_margin": -44.6882, "roe": -0.4187, "roa": -0.3535, "roic": -0.6368, "roc_greenblatt": null, "asset_turnover": 0.0125, "cash_conversion": 1.5815, "accruals_ratio": 0.2067, "sbc_to_revenue": 5.8162, "piotroski_f_score": 1, "altman_z_score": 10.3215, "earnings_stability_5y": 0.7644, "revenue_stability_5y": 2, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0112, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.1844, "net_debt_to_ebitda": 0.1391, "debt_to_assets": 0.0066, "interest_coverage": null, "current_ratio": 7.5088, "quick_ratio": 7.5088, "net_debt": -59443000, "local_beta": -0.0027, "volatility_252d": 1.3909, "volatility_60d": 3.4864, "max_drawdown_12m": -0.358, "risk_adjusted_momentum": 4.0195 }, "growth": { "revenue_growth_1y": -0.5886, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.9614, "revenue_growth": -0.5886, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1944, "price_return_3m": -0.2914, "price_return_6m": 0.714, "price_return_9m": 3.2262, "price_return_12m": 4.3092, "price_return_12m_ex1m": 5.5905, "momentum_6m": 0.714, "momentum_12m": 4.3092, "momentum_12_1": 5.5905, "distance_from_52w_high": -0.358, "distance_from_52w_low": 5.6643, "relative_strength": 4.1513 }, "raw_ttm": { "revenue_ttm": 8402000, "gross_profit_ttm": 7531000, "ebit_ttm": -430985000, "ebitda_ttm": -427461000, "net_income_ttm": -237415000, "eps_diluted_ttm": -1.8986, "operating_cash_flow_ttm": -376250000, "capital_expenditure_ttm": 780000, "fcf_ttm": -375470000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 63885000, "total_current_assets": 532407000, "total_current_liabilities": 70904000, "net_ppe": null, "total_assets": 671588000, "total_debt": 4442000, "total_equity": 567021000, "net_working_capital": 402060000, "book_value_per_share": 4.5343, "retained_earnings": -994929000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 516062000, "tangible_book_per_share": 4.1268 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 73, "rank_ptbv": 66, "rank_ps": 99, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 16, "rank_earnings_yield": 50, "rank_fcf_yield": 96, "rank_dividend_yield": 60, "rank_shareholder_yield": 60, "rank_total_yield": 60, "rank_roe": 90, "rank_roc": 50, "rank_roic": 97, "rank_gross_margin": 6, "rank_fcf_margin": 99, "rank_piotroski": 99, "rank_accruals": 98, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 98, "rank_momentum_12m": 2, "rank_momentum_12m_ex1m": 2, "rank_relative_strength": 2 }, "composites": { "value_composite": 81, "quality_composite": 98, "momentum_composite": 1, "growth_composite": 90, "yield_composite": 73, "svqf_composite": 37, "vc1_composite": 82, "vc2_composite": 82, "vc3_composite": 82, "trending_value_composite": null, "overall_composite": 80, "quality_value_composite": 0.0616, "os_score": 0.2, "value_percentile": 0.19, "quality_percentile": 0.02, "momentum_percentile": 0.99, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 40, "small_cap_core_rank": 82, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 194, "ticker_id": 4731, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:00.658804+00:00", "batch_id": "", "os_score_delta": null, "price_close": 19.06, "market_cap": 2383465293.7, "market_cap_usd": 2383465293.7, "enterprise_value": 2324022293.7, "shares_outstanding": 125050645, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 4.20348681, "ptbv_ratio": 4.61856384, "ps_ratio": 283.67832584, "pcf_ratio": null, "pfcf_ratio": -6.34795135, "ev_ebitda": null, "ev_ebit": -5.39235076, "ev_sales": 276.60346271, "ev_fcf": -6.18963511, "earnings_yield": null, "fcf_yield": -0.16156041, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.89633421, "operating_margin": -51.29552488, "net_margin": -28.25696263, "ebitda_margin": -50.87610093, "fcf_margin": -44.68816948, "roe": -0.41870583, "roa": -0.35351287, "roic": -0.63682577, "roc_greenblatt": null, "asset_turnover": 0.01251065, "cash_conversion": 1.58149232, "accruals_ratio": 0.20672645, "sbc_to_revenue": 5.81623423, "debt_to_equity": 0.18441469, "net_debt_to_ebitda": 0.13906064, "debt_to_assets": 0.00661417, "interest_coverage": null, "current_ratio": 7.50884294, "quick_ratio": 7.50884294, "net_debt": -59443000, "revenue_growth_1y": -0.58864137, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.9613893, "piotroski_f_score": 1, "altman_z_score": 10.32154553, "earnings_stability_5y": 0.764417, "revenue_stability_5y": 2, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.19442096, "price_return_3m": -0.29144981, "price_return_6m": 0.71402878, "price_return_9m": 3.22616408, "price_return_12m": 4.3091922, "price_return_12m_ex1m": 5.59052925, "distance_from_52w_high": -0.35803301, "distance_from_52w_low": 5.66433566, "relative_strength": 4.15125115, "local_beta": -0.0027, "volatility_252d": 1.390869, "volatility_60d": 3.486379, "max_drawdown_12m": -0.35803301, "revenue_ttm": 8402000, "gross_profit_ttm": 7531000, "ebit_ttm": -430985000, "ebitda_ttm": -427461000, "net_income_ttm": -237415000, "eps_diluted_ttm": -1.89855078, "operating_cash_flow_ttm": -376250000, "capital_expenditure_ttm": 780000, "fcf_ttm": -375470000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 63885000, "total_current_assets": 532407000, "total_current_liabilities": 70904000, "net_ppe": null, "total_assets": 671588000, "total_debt": 4442000, "total_equity": 567021000, "net_working_capital": 402060000, "book_value_per_share": 4.53433087, "retained_earnings": -994929000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 516062000, "tangible_book_per_share": 4.12682398, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 73, "rank_ptbv": 66, "rank_ps": 99, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 16, "rank_earnings_yield": 50, "rank_fcf_yield": 96, "rank_dividend_yield": 60, "rank_shareholder_yield": 60, "rank_total_yield": 60, "rank_roe": 90, "rank_roc": 50, "rank_roic": 97, "rank_gross_margin": 6, "rank_fcf_margin": 99, "rank_piotroski": 99, "rank_accruals": 98, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 98, "rank_momentum_12m": 2, "rank_momentum_12m_ex1m": 2, "rank_relative_strength": 2, "value_composite": 81, "quality_composite": 98, "momentum_composite": 1, "growth_composite": 90, "yield_composite": 73, "svqf_composite": 37, "vc1_composite": 82, "vc2_composite": 82, "vc3_composite": 82, "trending_value_composite": null, "overall_composite": 80, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 40, "small_cap_core_rank": 82, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 19.06, "os": 0.2, "value": 0.19, "quality": 0.02, "momentum": 0.99, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.4187, "momentum_12_1": 5.5905, "complete_fields": { "id": 194, "ticker_id": 4731, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:00.658804+00:00", "batch_id": "", "os_score_delta": null, "price_close": 19.06, "market_cap": 2383465293.7, "market_cap_usd": 2383465293.7, "enterprise_value": 2324022293.7, "shares_outstanding": 125050645, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 4.20348681, "ptbv_ratio": 4.61856384, "ps_ratio": 283.67832584, "pcf_ratio": null, "pfcf_ratio": -6.34795135, "ev_ebitda": null, "ev_ebit": -5.39235076, "ev_sales": 276.60346271, "ev_fcf": -6.18963511, "earnings_yield": null, "fcf_yield": -0.16156041, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.89633421, "operating_margin": -51.29552488, "net_margin": -28.25696263, "ebitda_margin": -50.87610093, "fcf_margin": -44.68816948, "roe": -0.41870583, "roa": -0.35351287, "roic": -0.63682577, "roc_greenblatt": null, "asset_turnover": 0.01251065, "cash_conversion": 1.58149232, "accruals_ratio": 0.20672645, "sbc_to_revenue": 5.81623423, "debt_to_equity": 0.18441469, "net_debt_to_ebitda": 0.13906064, "debt_to_assets": 0.00661417, "interest_coverage": null, "current_ratio": 7.50884294, "quick_ratio": 7.50884294, "net_debt": -59443000, "revenue_growth_1y": -0.58864137, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.9613893, "piotroski_f_score": 1, "altman_z_score": 10.32154553, "earnings_stability_5y": 0.764417, "revenue_stability_5y": 2, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.19442096, "price_return_3m": -0.29144981, "price_return_6m": 0.71402878, "price_return_9m": 3.22616408, "price_return_12m": 4.3091922, "price_return_12m_ex1m": 5.59052925, "distance_from_52w_high": -0.35803301, "distance_from_52w_low": 5.66433566, "relative_strength": 4.15125115, "local_beta": -0.0027, "volatility_252d": 1.390869, "volatility_60d": 3.486379, "max_drawdown_12m": -0.35803301, "revenue_ttm": 8402000, "gross_profit_ttm": 7531000, "ebit_ttm": -430985000, "ebitda_ttm": -427461000, "net_income_ttm": -237415000, "eps_diluted_ttm": -1.89855078, "operating_cash_flow_ttm": -376250000, "capital_expenditure_ttm": 780000, "fcf_ttm": -375470000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 63885000, "total_current_assets": 532407000, "total_current_liabilities": 70904000, "net_ppe": null, "total_assets": 671588000, "total_debt": 4442000, "total_equity": 567021000, "net_working_capital": 402060000, "book_value_per_share": 4.53433087, "retained_earnings": -994929000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 516062000, "tangible_book_per_share": 4.12682398, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 73, "rank_ptbv": 66, "rank_ps": 99, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 16, "rank_earnings_yield": 50, "rank_fcf_yield": 96, "rank_dividend_yield": 60, "rank_shareholder_yield": 60, "rank_total_yield": 60, "rank_roe": 90, "rank_roc": 50, "rank_roic": 97, "rank_gross_margin": 6, "rank_fcf_margin": 99, "rank_piotroski": 99, "rank_accruals": 98, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 98, "rank_momentum_12m": 2, "rank_momentum_12m_ex1m": 2, "rank_relative_strength": 2, "value_composite": 81, "quality_composite": 98, "momentum_composite": 1, "growth_composite": 90, "yield_composite": 73, "svqf_composite": 37, "vc1_composite": 82, "vc2_composite": 82, "vc3_composite": 82, "trending_value_composite": null, "overall_composite": 80, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 40, "small_cap_core_rank": 82, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:58.491403+00:00", "is_restated": false, "income_statement": { "revenue": 24050000, "cost_of_revenue": 3496000, "gross_profit": 20554000, "ebit": -427204000, "ebitda": -423708000, "pretax_income": -251886000, "tax_provision": -8561000, "net_income": -243325000, "net_income_to_common": -243325000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 89670000, "total_current_assets": 318232000, "total_assets": 411940000, "short_term_debt": 4670000, "long_term_debt": null, "total_debt": 4670000, "total_liabilities": 110643000, "total_equity": 301297000, "shares_outstanding": 850296240, "goodwill_and_intangibles": 50959000 }, "cash_flow": { "operating_cash_flow": -369523000, "capital_expenditure": 653000, "free_cash_flow": -368870000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13241, "ticker_id": 4731, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:58.491403+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-427204000", "ebitda": "-423708000", "netIncome": "-243325000", "grossProfit": "20554000", "depreciation": "None", "totalRevenue": "24050000", "costOfRevenue": "3496000", "interestIncome": "14180000", "incomeBeforeTax": "-251886000", "interestExpense": "None", "operatingIncome": "-427204000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-8561000", "reportedCurrency": "USD", "netInterestIncome": "14180000", "nonInterestIncome": "None", "operatingExpenses": "447758000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "385998000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3496000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3496000", "sellingGeneralAndAdministrative": "91856000", "netIncomeFromContinuingOperations": "-243325000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "411940000", "longTermDebt": "None", "shortTermDebt": "4670000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "50959000", "reportedCurrency": "USD", "retainedEarnings": "-901876000", "totalLiabilities": "110643000", "otherCurrentAssets": "7648000", "totalCurrentAssets": "318232000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "218831000", "currentNetReceivables": "2083000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "93708000", "currentAccountsPayable": "10106000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36914000", "totalShareholderEquity": "301297000", "capitalLeaseObligations": "36914000", "otherCurrentLiabilities": "57084000", "totalCurrentLiabilities": "73318000", "otherNonCurrentLiabilities": "330000", "totalNonCurrentLiabilities": "37325000", "cashAndShortTermInvestments": "89670000", "commonStockSharesOutstanding": "850296240", "intangibleAssetsExcludingGoodwill": "50959000", "cashAndCashEquivalentsAtCarryingValue": "89670000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-243325000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-369523000", "capitalExpenditures": "653000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2067000", "cashflowFromInvestment": "287877000", "stockBasedCompensation": "43524000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3496000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24050000, "cost_of_revenue": 3496000, "gross_profit": 20554000, "research_and_development": 385998000, "selling_general_admin": 91856000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -427204000, "depreciation_amortisation": 3496000, "ebitda": -423708000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -251886000, "tax_provision": -8561000, "effective_tax_rate": null, "net_income": -243325000, "net_income_continuing_ops": -243325000, "net_income_to_common": -243325000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 89670000, "short_term_investments": 218831000, "net_receivables": 2083000, "inventory": null, "other_current_assets": null, "total_current_assets": 318232000, "net_ppe": null, "goodwill": null, "intangible_assets": 50959000, "goodwill_and_intangibles": 50959000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 93708000, "total_assets": 411940000, "short_term_debt": 4670000, "accounts_payable": 10106000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 73318000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 37325000, "total_liabilities": 110643000, "total_debt": 4670000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -901876000, "total_equity": 301297000, "shares_outstanding": 850296240, "operating_cash_flow": -369523000, "stock_based_compensation": 43524000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 653000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 287877000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2067000, "free_cash_flow": -368870000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-427204000", "ebitda": "-423708000", "netIncome": "-243325000", "grossProfit": "20554000", "depreciation": "None", "totalRevenue": "24050000", "costOfRevenue": "3496000", "interestIncome": "14180000", "incomeBeforeTax": "-251886000", "interestExpense": "None", "operatingIncome": "-427204000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-8561000", "reportedCurrency": "USD", "netInterestIncome": "14180000", "nonInterestIncome": "None", "operatingExpenses": "447758000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "385998000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3496000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3496000", "sellingGeneralAndAdministrative": "91856000", "netIncomeFromContinuingOperations": "-243325000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "411940000", "longTermDebt": "None", "shortTermDebt": "4670000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "50959000", "reportedCurrency": "USD", "retainedEarnings": "-901876000", "totalLiabilities": "110643000", "otherCurrentAssets": "7648000", "totalCurrentAssets": "318232000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "218831000", "currentNetReceivables": "2083000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "93708000", "currentAccountsPayable": "10106000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36914000", "totalShareholderEquity": "301297000", "capitalLeaseObligations": "36914000", "otherCurrentLiabilities": "57084000", "totalCurrentLiabilities": "73318000", "otherNonCurrentLiabilities": "330000", "totalNonCurrentLiabilities": "37325000", "cashAndShortTermInvestments": "89670000", "commonStockSharesOutstanding": "850296240", "intangibleAssetsExcludingGoodwill": "50959000", "cashAndCashEquivalentsAtCarryingValue": "89670000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-243325000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-369523000", "capitalExpenditures": "653000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2067000", "cashflowFromInvestment": "287877000", "stockBasedCompensation": "43524000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3496000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:58.491403+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 3152000, "gross_profit": -3152000, "ebit": -300754000, "ebitda": -297602000, "pretax_income": -294233000, "tax_provision": null, "net_income": -294233000, "net_income_to_common": -294233000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 169526000, "total_current_assets": 306188000, "total_assets": 340992000, "short_term_debt": 1557000, "long_term_debt": null, "total_debt": 1557000, "total_liabilities": 80889000, "total_equity": 260103000, "shares_outstanding": 28341866, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -255078000, "capital_expenditure": 1732000, "free_cash_flow": -253346000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13246, "ticker_id": 4731, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:58.491403+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-300754000", "ebitda": "-297602000", "netIncome": "-294233000", "grossProfit": "-3152000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3152000", "interestIncome": "12020000", "incomeBeforeTax": "-294233000", "interestExpense": "None", "operatingIncome": "-300754000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "12020000", "nonInterestIncome": "None", "operatingExpenses": "297602000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "265554000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3152000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3152000", "sellingGeneralAndAdministrative": "35200000", "netIncomeFromContinuingOperations": "-294233000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "340992000", "longTermDebt": "None", "shortTermDebt": "1557000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-658551000", "totalLiabilities": "80889000", "otherCurrentAssets": "16113000", "totalCurrentAssets": "306188000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "118737000", "currentNetReceivables": "1812000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34804000", "currentAccountsPayable": "9624000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30722000", "totalShareholderEquity": "260103000", "capitalLeaseObligations": "30722000", "otherCurrentLiabilities": "39729000", "totalCurrentLiabilities": "50910000", "otherNonCurrentLiabilities": "814000", "totalNonCurrentLiabilities": "29979000", "cashAndShortTermInvestments": "169526000", "commonStockSharesOutstanding": "28341866", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "169526000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-294233000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-255078000", "capitalExpenditures": "1732000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "492367000", "cashflowFromInvestment": "-113790000", "stockBasedCompensation": "19457000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3152000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 3152000, "gross_profit": -3152000, "research_and_development": 265554000, "selling_general_admin": 35200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -300754000, "depreciation_amortisation": 3152000, "ebitda": -297602000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -294233000, "tax_provision": null, "effective_tax_rate": null, "net_income": -294233000, "net_income_continuing_ops": -294233000, "net_income_to_common": -294233000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 169526000, "short_term_investments": 118737000, "net_receivables": 1812000, "inventory": null, "other_current_assets": null, "total_current_assets": 306188000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34804000, "total_assets": 340992000, "short_term_debt": 1557000, "accounts_payable": 9624000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 50910000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29979000, "total_liabilities": 80889000, "total_debt": 1557000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -658551000, "total_equity": 260103000, "shares_outstanding": 28341866, "operating_cash_flow": -255078000, "stock_based_compensation": 19457000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1732000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -113790000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 492367000, "free_cash_flow": -253346000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-300754000", "ebitda": "-297602000", "netIncome": "-294233000", "grossProfit": "-3152000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3152000", "interestIncome": "12020000", "incomeBeforeTax": "-294233000", "interestExpense": "None", "operatingIncome": "-300754000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "12020000", "nonInterestIncome": "None", "operatingExpenses": "297602000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "265554000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3152000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3152000", "sellingGeneralAndAdministrative": "35200000", "netIncomeFromContinuingOperations": "-294233000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "340992000", "longTermDebt": "None", "shortTermDebt": "1557000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-658551000", "totalLiabilities": "80889000", "otherCurrentAssets": "16113000", "totalCurrentAssets": "306188000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "118737000", "currentNetReceivables": "1812000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34804000", "currentAccountsPayable": "9624000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30722000", "totalShareholderEquity": "260103000", "capitalLeaseObligations": "30722000", "otherCurrentLiabilities": "39729000", "totalCurrentLiabilities": "50910000", "otherNonCurrentLiabilities": "814000", "totalNonCurrentLiabilities": "29979000", "cashAndShortTermInvestments": "169526000", "commonStockSharesOutstanding": "28341866", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "169526000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-294233000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-255078000", "capitalExpenditures": "1732000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "492367000", "cashflowFromInvestment": "-113790000", "stockBasedCompensation": "19457000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3152000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:58.491403+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1284000, "gross_profit": -1284000, "ebit": -158174000, "ebitda": -156890000, "pretax_income": -154993000, "tax_provision": null, "net_income": -154993000, "net_income_to_common": -154993000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45996000, "total_current_assets": 53357000, "total_assets": 89612000, "short_term_debt": 1720000, "long_term_debt": null, "total_debt": 1720000, "total_liabilities": 428872000, "total_equity": -339260000, "shares_outstanding": 51844729, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -129975000, "capital_expenditure": 4499000, "free_cash_flow": -125476000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13251, "ticker_id": 4731, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:58.491403+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-158174000", "ebitda": "-156890000", "netIncome": "-154993000", "grossProfit": "-1284000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1284000", "interestIncome": "3368000", "incomeBeforeTax": "-154993000", "interestExpense": "None", "operatingIncome": "-158174000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "3368000", "nonInterestIncome": "None", "operatingExpenses": "158174000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "137676000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1284000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1284000", "sellingGeneralAndAdministrative": "20498000", "netIncomeFromContinuingOperations": "-154993000" }, "balance": { "goodwill": "None", "inventory": "-95000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "89612000", "longTermDebt": "None", "shortTermDebt": "1720000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-364318000", "totalLiabilities": "428872000", "otherCurrentAssets": "3683000", "totalCurrentAssets": "53357000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2956000", "currentNetReceivables": "722000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36255000", "currentAccountsPayable": "1118000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32580000", "totalShareholderEquity": "-339260000", "capitalLeaseObligations": "32580000", "otherCurrentLiabilities": "18033000", "totalCurrentLiabilities": "20871000", "otherNonCurrentLiabilities": "1771000", "totalNonCurrentLiabilities": "408001000", "cashAndShortTermInvestments": "45996000", "commonStockSharesOutstanding": "51844729", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "45996000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-154993000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-129975000", "capitalExpenditures": "4499000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "89682000", "cashflowFromInvestment": "60472000", "stockBasedCompensation": "8625000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-64000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1284000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1284000, "gross_profit": -1284000, "research_and_development": 137676000, "selling_general_admin": 20498000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -158174000, "depreciation_amortisation": 1284000, "ebitda": -156890000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -154993000, "tax_provision": null, "effective_tax_rate": null, "net_income": -154993000, "net_income_continuing_ops": -154993000, "net_income_to_common": -154993000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45996000, "short_term_investments": 2956000, "net_receivables": 722000, "inventory": -95000, "other_current_assets": null, "total_current_assets": 53357000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36255000, "total_assets": 89612000, "short_term_debt": 1720000, "accounts_payable": 1118000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20871000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 408001000, "total_liabilities": 428872000, "total_debt": 1720000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -364318000, "total_equity": -339260000, "shares_outstanding": 51844729, "operating_cash_flow": -129975000, "stock_based_compensation": 8625000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4499000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 60472000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 89682000, "free_cash_flow": -125476000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-158174000", "ebitda": "-156890000", "netIncome": "-154993000", "grossProfit": "-1284000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1284000", "interestIncome": "3368000", "incomeBeforeTax": "-154993000", "interestExpense": "None", "operatingIncome": "-158174000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "3368000", "nonInterestIncome": "None", "operatingExpenses": "158174000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "137676000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1284000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1284000", "sellingGeneralAndAdministrative": "20498000", "netIncomeFromContinuingOperations": "-154993000" }, "balance": { "goodwill": "None", "inventory": "-95000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "89612000", "longTermDebt": "None", "shortTermDebt": "1720000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-364318000", "totalLiabilities": "428872000", "otherCurrentAssets": "3683000", "totalCurrentAssets": "53357000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2956000", "currentNetReceivables": "722000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36255000", "currentAccountsPayable": "1118000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32580000", "totalShareholderEquity": "-339260000", "capitalLeaseObligations": "32580000", "otherCurrentLiabilities": "18033000", "totalCurrentLiabilities": "20871000", "otherNonCurrentLiabilities": "1771000", "totalNonCurrentLiabilities": "408001000", "cashAndShortTermInvestments": "45996000", "commonStockSharesOutstanding": "51844729", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "45996000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-154993000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-129975000", "capitalExpenditures": "4499000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "89682000", "cashflowFromInvestment": "60472000", "stockBasedCompensation": "8625000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-64000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1284000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:58.491403+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 250000, "gross_profit": -250000, "ebit": -113850000, "ebitda": -113600000, "pretax_income": -111930000, "tax_provision": null, "net_income": -111930000, "net_income_to_common": -111930000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25610000, "total_current_assets": 102555000, "total_assets": 108168000, "short_term_debt": 1310000, "long_term_debt": null, "total_debt": 1310000, "total_liabilities": 303410000, "total_equity": -195242000, "shares_outstanding": 7497622, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -107722000, "capital_expenditure": 2406000, "free_cash_flow": -105316000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13255, "ticker_id": 4731, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:58.491403+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-113850000", "ebitda": "-113600000", "netIncome": "-111930000", "grossProfit": "-250000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "250000", "interestIncome": "1992000", "incomeBeforeTax": "-111930000", "interestExpense": "None", "operatingIncome": "-113850000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1992000", "nonInterestIncome": "None", "operatingExpenses": "113600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "101054000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "250000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "250000", "sellingGeneralAndAdministrative": "12546000", "netIncomeFromContinuingOperations": "-111930000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "108168000", "longTermDebt": "None", "shortTermDebt": "1310000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-209325000", "totalLiabilities": "303410000", "otherCurrentAssets": "9190000", "totalCurrentAssets": "102555000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "67255000", "currentNetReceivables": "500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5613000", "currentAccountsPayable": "1720000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1779000", "totalShareholderEquity": "-195242000", "capitalLeaseObligations": "1779000", "otherCurrentLiabilities": "10322000", "totalCurrentLiabilities": "13352000", "otherNonCurrentLiabilities": "4116000", "totalNonCurrentLiabilities": "290058000", "cashAndShortTermInvestments": "25610000", "commonStockSharesOutstanding": "7497622", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25610000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-111930000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-107722000", "capitalExpenditures": "2406000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "101627000", "cashflowFromInvestment": "-68751000", "stockBasedCompensation": "5960000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "250000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 250000, "gross_profit": -250000, "research_and_development": 101054000, "selling_general_admin": 12546000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -113850000, "depreciation_amortisation": 250000, "ebitda": -113600000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -111930000, "tax_provision": null, "effective_tax_rate": null, "net_income": -111930000, "net_income_continuing_ops": -111930000, "net_income_to_common": -111930000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25610000, "short_term_investments": 67255000, "net_receivables": 500000, "inventory": null, "other_current_assets": null, "total_current_assets": 102555000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5613000, "total_assets": 108168000, "short_term_debt": 1310000, "accounts_payable": 1720000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13352000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 290058000, "total_liabilities": 303410000, "total_debt": 1310000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -209325000, "total_equity": -195242000, "shares_outstanding": 7497622, "operating_cash_flow": -107722000, "stock_based_compensation": 5960000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2406000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -68751000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 101627000, "free_cash_flow": -105316000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-113850000", "ebitda": "-113600000", "netIncome": "-111930000", "grossProfit": "-250000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "250000", "interestIncome": "1992000", "incomeBeforeTax": "-111930000", "interestExpense": "None", "operatingIncome": "-113850000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1992000", "nonInterestIncome": "None", "operatingExpenses": "113600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "101054000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "250000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "250000", "sellingGeneralAndAdministrative": "12546000", "netIncomeFromContinuingOperations": "-111930000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "108168000", "longTermDebt": "None", "shortTermDebt": "1310000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-209325000", "totalLiabilities": "303410000", "otherCurrentAssets": "9190000", "totalCurrentAssets": "102555000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "67255000", "currentNetReceivables": "500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5613000", "currentAccountsPayable": "1720000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1779000", "totalShareholderEquity": "-195242000", "capitalLeaseObligations": "1779000", "otherCurrentLiabilities": "10322000", "totalCurrentLiabilities": "13352000", "otherNonCurrentLiabilities": "4116000", "totalNonCurrentLiabilities": "290058000", "cashAndShortTermInvestments": "25610000", "commonStockSharesOutstanding": "7497622", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25610000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-111930000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-107722000", "capitalExpenditures": "2406000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "101627000", "cashflowFromInvestment": "-68751000", "stockBasedCompensation": "5960000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "250000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:58.491403+00:00", "is_restated": false, "income_statement": { "revenue": 1741000, "cost_of_revenue": 871000, "gross_profit": 870000, "ebit": -98409000, "ebitda": -97538000, "pretax_income": -93053000, "tax_provision": null, "net_income": -93053000, "net_income_to_common": -93053000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63885000, "total_current_assets": 532407000, "total_assets": 671588000, "short_term_debt": 4442000, "long_term_debt": null, "total_debt": 4442000, "total_liabilities": 104567000, "total_equity": 567021000, "shares_outstanding": 125050645, "goodwill_and_intangibles": 50959000 }, "cash_flow": { "operating_cash_flow": -87082000, "capital_expenditure": 164000, "free_cash_flow": -86918000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13239, "ticker_id": 4731, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:58.491403+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-98409000", "ebitda": "-97538000", "netIncome": "-93053000", "grossProfit": "870000", "depreciation": "None", "totalRevenue": "1741000", "costOfRevenue": "871000", "interestIncome": "5349000", "incomeBeforeTax": "-93053000", "interestExpense": "None", "operatingIncome": "-98409000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "5349000", "nonInterestIncome": "None", "operatingExpenses": "99279000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "80669000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "871000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "871000", "sellingGeneralAndAdministrative": "18610000", "netIncomeFromContinuingOperations": "-93053000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "671588000", "longTermDebt": "None", "shortTermDebt": "4442000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "50959000", "reportedCurrency": "USD", "retainedEarnings": "-994929000", "totalLiabilities": "104567000", "otherCurrentAssets": "6734000", "totalCurrentAssets": "532407000", "currentLongTermDebt": "None", "longTermInvestments": "46603000", "shortTermInvestments": "459058000", "currentNetReceivables": "2730000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "139181000", "currentAccountsPayable": "11587000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35664000", "totalShareholderEquity": "567021000", "capitalLeaseObligations": "35664000", "otherCurrentLiabilities": "48547000", "totalCurrentLiabilities": "70904000", "otherNonCurrentLiabilities": "301000", "totalNonCurrentLiabilities": "33663000", "cashAndShortTermInvestments": "63885000", "commonStockSharesOutstanding": "125050645", "intangibleAssetsExcludingGoodwill": "50959000", "cashAndCashEquivalentsAtCarryingValue": "63885000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-93053000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-87082000", "capitalExpenditures": "164000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "346988000", "cashflowFromInvestment": "-285686000", "stockBasedCompensation": "12339000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "871000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1741000, "cost_of_revenue": 871000, "gross_profit": 870000, "research_and_development": 80669000, "selling_general_admin": 18610000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -98409000, "depreciation_amortisation": 871000, "ebitda": -97538000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -93053000, "tax_provision": null, "effective_tax_rate": null, "net_income": -93053000, "net_income_continuing_ops": -93053000, "net_income_to_common": -93053000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 63885000, "short_term_investments": 459058000, "net_receivables": 2730000, "inventory": null, "other_current_assets": null, "total_current_assets": 532407000, "net_ppe": null, "goodwill": null, "intangible_assets": 50959000, "goodwill_and_intangibles": 50959000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 139181000, "total_assets": 671588000, "short_term_debt": 4442000, "accounts_payable": 11587000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 70904000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33663000, "total_liabilities": 104567000, "total_debt": 4442000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -994929000, "total_equity": 567021000, "shares_outstanding": 125050645, "operating_cash_flow": -87082000, "stock_based_compensation": 12339000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 164000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -285686000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 346988000, "free_cash_flow": -86918000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-98409000", "ebitda": "-97538000", "netIncome": "-93053000", "grossProfit": "870000", "depreciation": "None", "totalRevenue": "1741000", "costOfRevenue": "871000", "interestIncome": "5349000", "incomeBeforeTax": "-93053000", "interestExpense": "None", "operatingIncome": "-98409000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "5349000", "nonInterestIncome": "None", "operatingExpenses": "99279000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "80669000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "871000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "871000", "sellingGeneralAndAdministrative": "18610000", "netIncomeFromContinuingOperations": "-93053000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "671588000", "longTermDebt": "None", "shortTermDebt": "4442000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "50959000", "reportedCurrency": "USD", "retainedEarnings": "-994929000", "totalLiabilities": "104567000", "otherCurrentAssets": "6734000", "totalCurrentAssets": "532407000", "currentLongTermDebt": "None", "longTermInvestments": "46603000", "shortTermInvestments": "459058000", "currentNetReceivables": "2730000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "139181000", "currentAccountsPayable": "11587000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35664000", "totalShareholderEquity": "567021000", "capitalLeaseObligations": "35664000", "otherCurrentLiabilities": "48547000", "totalCurrentLiabilities": "70904000", "otherNonCurrentLiabilities": "301000", "totalNonCurrentLiabilities": "33663000", "cashAndShortTermInvestments": "63885000", "commonStockSharesOutstanding": "125050645", "intangibleAssetsExcludingGoodwill": "50959000", "cashAndCashEquivalentsAtCarryingValue": "63885000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-93053000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-87082000", "capitalExpenditures": "164000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "346988000", "cashflowFromInvestment": "-285686000", "stockBasedCompensation": "12339000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "871000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:58.491403+00:00", "is_restated": false, "income_statement": { "revenue": 1929000, "cost_of_revenue": 867000, "gross_profit": 1929000, "ebit": -96445000, "ebitda": -95578000, "pretax_income": -92931000, "tax_provision": null, "net_income": -92931000, "net_income_to_common": -92931000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 89670000, "total_current_assets": 318232000, "total_assets": 411940000, "short_term_debt": 4670000, "long_term_debt": null, "total_debt": 4670000, "total_liabilities": 110643000, "total_equity": 301297000, "shares_outstanding": 104706773, "goodwill_and_intangibles": 50959000 }, "cash_flow": { "operating_cash_flow": -71907000, "capital_expenditure": 0, "free_cash_flow": -71907000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13240, "ticker_id": 4731, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:58.491403+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-96445000", "ebitda": "-95578000", "netIncome": "-92931000", "grossProfit": "1929000", "depreciation": "None", "totalRevenue": "1929000", "costOfRevenue": "867000", "interestIncome": "3547000", "incomeBeforeTax": "-92931000", "interestExpense": "None", "operatingIncome": "-96445000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "3547000", "nonInterestIncome": "None", "operatingExpenses": "98374000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "82785000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "867000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "867000", "sellingGeneralAndAdministrative": "15589000", "netIncomeFromContinuingOperations": "-92931000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "411940000", "longTermDebt": "None", "shortTermDebt": "4670000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "50959000", "reportedCurrency": "USD", "retainedEarnings": "-901876000", "totalLiabilities": "110643000", "otherCurrentAssets": "7648000", "totalCurrentAssets": "318232000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "218831000", "currentNetReceivables": "2083000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "93708000", "currentAccountsPayable": "10106000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36914000", "totalShareholderEquity": "301297000", "capitalLeaseObligations": "36914000", "otherCurrentLiabilities": "57084000", "totalCurrentLiabilities": "73318000", "otherNonCurrentLiabilities": "330000", "totalNonCurrentLiabilities": "37325000", "cashAndShortTermInvestments": "89670000", "commonStockSharesOutstanding": "104706773", "intangibleAssetsExcludingGoodwill": "50959000", "cashAndCashEquivalentsAtCarryingValue": "89670000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-92931000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-71907000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1318000", "cashflowFromInvestment": "95013000", "stockBasedCompensation": "8107000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "867000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1929000, "cost_of_revenue": 867000, "gross_profit": 1929000, "research_and_development": 82785000, "selling_general_admin": 15589000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -96445000, "depreciation_amortisation": 867000, "ebitda": -95578000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -92931000, "tax_provision": null, "effective_tax_rate": null, "net_income": -92931000, "net_income_continuing_ops": -92931000, "net_income_to_common": -92931000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 89670000, "short_term_investments": 218831000, "net_receivables": 2083000, "inventory": null, "other_current_assets": null, "total_current_assets": 318232000, "net_ppe": null, "goodwill": null, "intangible_assets": 50959000, "goodwill_and_intangibles": 50959000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 93708000, "total_assets": 411940000, "short_term_debt": 4670000, "accounts_payable": 10106000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 73318000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 37325000, "total_liabilities": 110643000, "total_debt": 4670000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -901876000, "total_equity": 301297000, "shares_outstanding": 104706773, "operating_cash_flow": -71907000, "stock_based_compensation": 8107000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 95013000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1318000, "free_cash_flow": -71907000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-96445000", "ebitda": "-95578000", "netIncome": "-92931000", "grossProfit": "1929000", "depreciation": "None", "totalRevenue": "1929000", "costOfRevenue": "867000", "interestIncome": "3547000", "incomeBeforeTax": "-92931000", "interestExpense": "None", "operatingIncome": "-96445000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "3547000", "nonInterestIncome": "None", "operatingExpenses": "98374000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "82785000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "867000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "867000", "sellingGeneralAndAdministrative": "15589000", "netIncomeFromContinuingOperations": "-92931000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "411940000", "longTermDebt": "None", "shortTermDebt": "4670000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "50959000", "reportedCurrency": "USD", "retainedEarnings": "-901876000", "totalLiabilities": "110643000", "otherCurrentAssets": "7648000", "totalCurrentAssets": "318232000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "218831000", "currentNetReceivables": "2083000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "93708000", "currentAccountsPayable": "10106000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36914000", "totalShareholderEquity": "301297000", "capitalLeaseObligations": "36914000", "otherCurrentLiabilities": "57084000", "totalCurrentLiabilities": "73318000", "otherNonCurrentLiabilities": "330000", "totalNonCurrentLiabilities": "37325000", "cashAndShortTermInvestments": "89670000", "commonStockSharesOutstanding": "104706773", "intangibleAssetsExcludingGoodwill": "50959000", "cashAndCashEquivalentsAtCarryingValue": "89670000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-92931000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-71907000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1318000", "cashflowFromInvestment": "95013000", "stockBasedCompensation": "8107000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "867000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:58.491403+00:00", "is_restated": false, "income_statement": { "revenue": 2066000, "cost_of_revenue": 916000, "gross_profit": 2066000, "ebit": -115292000, "ebitda": -114376000, "pretax_income": -110752000, "tax_provision": null, "net_income": -110752000, "net_income_to_common": -110752000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65257000, "total_current_assets": 393290000, "total_assets": 488014000, "short_term_debt": 4412000, "long_term_debt": null, "total_debt": 4412000, "total_liabilities": 103241000, "total_equity": 384773000, "shares_outstanding": 104109243, "goodwill_and_intangibles": 50959000 }, "cash_flow": { "operating_cash_flow": -110909000, "capital_expenditure": 0, "free_cash_flow": -110909000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13242, "ticker_id": 4731, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:58.491403+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-115292000", "ebitda": "-114376000", "netIncome": "-110752000", "grossProfit": "2066000", "depreciation": "None", "totalRevenue": "2066000", "costOfRevenue": "916000", "interestIncome": "4594000", "incomeBeforeTax": "-110752000", "interestExpense": "None", "operatingIncome": "-115292000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "4594000", "nonInterestIncome": "None", "operatingExpenses": "117358000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "97836000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "916000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "916000", "sellingGeneralAndAdministrative": "19522000", "netIncomeFromContinuingOperations": "-110752000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "488014000", "longTermDebt": "None", "shortTermDebt": "4412000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "50959000", "reportedCurrency": "USD", "retainedEarnings": "-808945000", "totalLiabilities": "103241000", "otherCurrentAssets": "11929000", "totalCurrentAssets": "393290000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "312467000", "currentNetReceivables": "3637000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "94723999", "currentAccountsPayable": "4554000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37797000", "totalShareholderEquity": "384773000", "capitalLeaseObligations": "37797000", "otherCurrentLiabilities": "56450000", "totalCurrentLiabilities": "65416000", "otherNonCurrentLiabilities": "356000", "totalNonCurrentLiabilities": "37825000", "cashAndShortTermInvestments": "65257000", "commonStockSharesOutstanding": "104109243", "intangibleAssetsExcludingGoodwill": "50959000", "cashAndCashEquivalentsAtCarryingValue": "65257000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-110752000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-110909000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "24036000", "stockBasedCompensation": "9787000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "17000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "916000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2066000, "cost_of_revenue": 916000, "gross_profit": 2066000, "research_and_development": 97836000, "selling_general_admin": 19522000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -115292000, "depreciation_amortisation": 916000, "ebitda": -114376000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -110752000, "tax_provision": null, "effective_tax_rate": null, "net_income": -110752000, "net_income_continuing_ops": -110752000, "net_income_to_common": -110752000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 65257000, "short_term_investments": 312467000, "net_receivables": 3637000, "inventory": null, "other_current_assets": null, "total_current_assets": 393290000, "net_ppe": null, "goodwill": null, "intangible_assets": 50959000, "goodwill_and_intangibles": 50959000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 94723999, "total_assets": 488014000, "short_term_debt": 4412000, "accounts_payable": 4554000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 65416000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 37825000, "total_liabilities": 103241000, "total_debt": 4412000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -808945000, "total_equity": 384773000, "shares_outstanding": 104109243, "operating_cash_flow": -110909000, "stock_based_compensation": 9787000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 24036000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -110909000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-115292000", "ebitda": "-114376000", "netIncome": "-110752000", "grossProfit": "2066000", "depreciation": "None", "totalRevenue": "2066000", "costOfRevenue": "916000", "interestIncome": "4594000", "incomeBeforeTax": "-110752000", "interestExpense": "None", "operatingIncome": "-115292000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "4594000", "nonInterestIncome": "None", "operatingExpenses": "117358000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "97836000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "916000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "916000", "sellingGeneralAndAdministrative": "19522000", "netIncomeFromContinuingOperations": "-110752000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "488014000", "longTermDebt": "None", "shortTermDebt": "4412000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "50959000", "reportedCurrency": "USD", "retainedEarnings": "-808945000", "totalLiabilities": "103241000", "otherCurrentAssets": "11929000", "totalCurrentAssets": "393290000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "312467000", "currentNetReceivables": "3637000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "94723999", "currentAccountsPayable": "4554000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37797000", "totalShareholderEquity": "384773000", "capitalLeaseObligations": "37797000", "otherCurrentLiabilities": "56450000", "totalCurrentLiabilities": "65416000", "otherNonCurrentLiabilities": "356000", "totalNonCurrentLiabilities": "37825000", "cashAndShortTermInvestments": "65257000", "commonStockSharesOutstanding": "104109243", "intangibleAssetsExcludingGoodwill": "50959000", "cashAndCashEquivalentsAtCarryingValue": "65257000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-110752000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-110909000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "24036000", "stockBasedCompensation": "9787000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "17000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "916000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:58.491403+00:00", "is_restated": false, "income_statement": { "revenue": 2666000, "cost_of_revenue": null, "gross_profit": 2666000, "ebit": -120839000, "ebitda": -119969000, "pretax_income": 50760000, "tax_provision": -8561000, "net_income": 59321000, "net_income_to_common": 59321000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 151753000, "total_current_assets": 517558000, "total_assets": 610925000, "short_term_debt": 4058000, "long_term_debt": null, "total_debt": 4058000, "total_liabilities": 125598000, "total_equity": 485327000, "shares_outstanding": 76635895, "goodwill_and_intangibles": 50959000 }, "cash_flow": { "operating_cash_flow": -106352000, "capital_expenditure": 616000, "free_cash_flow": -105736000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13243, "ticker_id": 4731, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:58.491403+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-120839000", "ebitda": "-119969000", "netIncome": "59321000", "grossProfit": "2666000", "depreciation": "None", "totalRevenue": "2666000", "costOfRevenue": "None", "interestIncome": "3430000", "incomeBeforeTax": "50760000", "interestExpense": "None", "operatingIncome": "-140539000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-8561000", "reportedCurrency": "USD", "netInterestIncome": "3430000", "nonInterestIncome": "None", "operatingExpenses": "143205000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "108755000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "870000", "sellingGeneralAndAdministrative": "21450000", "netIncomeFromContinuingOperations": "59321000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "610925000", "longTermDebt": "None", "shortTermDebt": "4058000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "50959000", "reportedCurrency": "USD", "retainedEarnings": "-698193000", "totalLiabilities": "125598000", "otherCurrentAssets": "23380000", "totalCurrentAssets": "517558000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "334568000", "currentNetReceivables": "7857000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "93367000", "currentAccountsPayable": "14981000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38776000", "totalShareholderEquity": "485327000", "capitalLeaseObligations": "38776000", "otherCurrentLiabilities": "66536000", "totalCurrentLiabilities": "85575000", "otherNonCurrentLiabilities": "554000", "totalNonCurrentLiabilities": "40023000", "cashAndShortTermInvestments": "151753000", "commonStockSharesOutstanding": "76635895", "intangibleAssetsExcludingGoodwill": "50959000", "cashAndCashEquivalentsAtCarryingValue": "151753000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "59321000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-106352000", "capitalExpenditures": "616000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "749000", "cashflowFromInvestment": "129400000", "stockBasedCompensation": "18635000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "870000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2666000, "cost_of_revenue": null, "gross_profit": 2666000, "research_and_development": 108755000, "selling_general_admin": 21450000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -120839000, "depreciation_amortisation": 870000, "ebitda": -119969000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 50760000, "tax_provision": -8561000, "effective_tax_rate": null, "net_income": 59321000, "net_income_continuing_ops": 59321000, "net_income_to_common": 59321000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 151753000, "short_term_investments": 334568000, "net_receivables": 7857000, "inventory": null, "other_current_assets": null, "total_current_assets": 517558000, "net_ppe": null, "goodwill": null, "intangible_assets": 50959000, "goodwill_and_intangibles": 50959000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 93367000, "total_assets": 610925000, "short_term_debt": 4058000, "accounts_payable": 14981000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 85575000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 40023000, "total_liabilities": 125598000, "total_debt": 4058000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -698193000, "total_equity": 485327000, "shares_outstanding": 76635895, "operating_cash_flow": -106352000, "stock_based_compensation": 18635000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 616000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 129400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 749000, "free_cash_flow": -105736000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-120839000", "ebitda": "-119969000", "netIncome": "59321000", "grossProfit": "2666000", "depreciation": "None", "totalRevenue": "2666000", "costOfRevenue": "None", "interestIncome": "3430000", "incomeBeforeTax": "50760000", "interestExpense": "None", "operatingIncome": "-140539000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-8561000", "reportedCurrency": "USD", "netInterestIncome": "3430000", "nonInterestIncome": "None", "operatingExpenses": "143205000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "108755000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "870000", "sellingGeneralAndAdministrative": "21450000", "netIncomeFromContinuingOperations": "59321000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "610925000", "longTermDebt": "None", "shortTermDebt": "4058000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "50959000", "reportedCurrency": "USD", "retainedEarnings": "-698193000", "totalLiabilities": "125598000", "otherCurrentAssets": "23380000", "totalCurrentAssets": "517558000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "334568000", "currentNetReceivables": "7857000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "93367000", "currentAccountsPayable": "14981000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38776000", "totalShareholderEquity": "485327000", "capitalLeaseObligations": "38776000", "otherCurrentLiabilities": "66536000", "totalCurrentLiabilities": "85575000", "otherNonCurrentLiabilities": "554000", "totalNonCurrentLiabilities": "40023000", "cashAndShortTermInvestments": "151753000", "commonStockSharesOutstanding": "76635895", "intangibleAssetsExcludingGoodwill": "50959000", "cashAndCashEquivalentsAtCarryingValue": "151753000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "59321000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-106352000", "capitalExpenditures": "616000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "749000", "cashflowFromInvestment": "129400000", "stockBasedCompensation": "18635000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "870000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:58.491403+00:00", "is_restated": false, "income_statement": { "revenue": 17389000, "cost_of_revenue": null, "gross_profit": 17389000, "ebit": -101528000, "ebitda": -100685000, "pretax_income": -98963000, "tax_provision": null, "net_income": -98963000, "net_income_to_common": -98963000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 128543000, "total_current_assets": 225530000, "total_assets": 261298000, "short_term_debt": 2545000, "long_term_debt": null, "total_debt": 2545000, "total_liabilities": 92984000, "total_equity": 168314000, "shares_outstanding": 54280264, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -80355000, "capital_expenditure": 37000, "free_cash_flow": -80318000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13244, "ticker_id": 4731, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:58.491403+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-101528000", "ebitda": "-100685000", "netIncome": "-98963000", "grossProfit": "17389000", "depreciation": "None", "totalRevenue": "17389000", "costOfRevenue": "None", "interestIncome": "2609000", "incomeBeforeTax": "-98963000", "interestExpense": "None", "operatingIncome": "-101528000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2609000", "nonInterestIncome": "None", "operatingExpenses": "118917000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "96622000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "843000", "sellingGeneralAndAdministrative": "22295000", "netIncomeFromContinuingOperations": "-98963000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "261298000", "longTermDebt": "None", "shortTermDebt": "2545000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-757514000", "totalLiabilities": "92984000", "otherCurrentAssets": "15494000", "totalCurrentAssets": "225530000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "80206000", "currentNetReceivables": "1287000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35768000", "currentAccountsPayable": "7473000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31880000", "totalShareholderEquity": "168314000", "capitalLeaseObligations": "31880000", "otherCurrentLiabilities": "50432000", "totalCurrentLiabilities": "60450000", "otherNonCurrentLiabilities": "588000", "totalNonCurrentLiabilities": "32534000", "cashAndShortTermInvestments": "128543000", "commonStockSharesOutstanding": "54280264", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "128543000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-98963000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-80355000", "capitalExpenditures": "37000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "39428000", "stockBasedCompensation": "6995000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "843000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17389000, "cost_of_revenue": null, "gross_profit": 17389000, "research_and_development": 96622000, "selling_general_admin": 22295000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -101528000, "depreciation_amortisation": 843000, "ebitda": -100685000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -98963000, "tax_provision": null, "effective_tax_rate": null, "net_income": -98963000, "net_income_continuing_ops": -98963000, "net_income_to_common": -98963000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 128543000, "short_term_investments": 80206000, "net_receivables": 1287000, "inventory": null, "other_current_assets": null, "total_current_assets": 225530000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35768000, "total_assets": 261298000, "short_term_debt": 2545000, "accounts_payable": 7473000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 60450000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32534000, "total_liabilities": 92984000, "total_debt": 2545000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -757514000, "total_equity": 168314000, "shares_outstanding": 54280264, "operating_cash_flow": -80355000, "stock_based_compensation": 6995000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 39428000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -80318000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-101528000", "ebitda": "-100685000", "netIncome": "-98963000", "grossProfit": "17389000", "depreciation": "None", "totalRevenue": "17389000", "costOfRevenue": "None", "interestIncome": "2609000", "incomeBeforeTax": "-98963000", "interestExpense": "None", "operatingIncome": "-101528000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2609000", "nonInterestIncome": "None", "operatingExpenses": "118917000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "96622000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "843000", "sellingGeneralAndAdministrative": "22295000", "netIncomeFromContinuingOperations": "-98963000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "261298000", "longTermDebt": "None", "shortTermDebt": "2545000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-757514000", "totalLiabilities": "92984000", "otherCurrentAssets": "15494000", "totalCurrentAssets": "225530000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "80206000", "currentNetReceivables": "1287000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35768000", "currentAccountsPayable": "7473000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31880000", "totalShareholderEquity": "168314000", "capitalLeaseObligations": "31880000", "otherCurrentLiabilities": "50432000", "totalCurrentLiabilities": "60450000", "otherNonCurrentLiabilities": "588000", "totalNonCurrentLiabilities": "32534000", "cashAndShortTermInvestments": "128543000", "commonStockSharesOutstanding": "54280264", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "128543000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-98963000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-80355000", "capitalExpenditures": "37000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "39428000", "stockBasedCompensation": "6995000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "843000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:58.491403+00:00", "is_restated": false, "income_statement": { "revenue": 3036000, "cost_of_revenue": 820000, "gross_profit": -820000, "ebit": -94759000, "ebitda": -93939000, "pretax_income": -94759000, "tax_provision": null, "net_income": -94759000, "net_income_to_common": -94759000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 169526000, "total_current_assets": 306188000, "total_assets": 340992000, "short_term_debt": 1557000, "long_term_debt": null, "total_debt": 1557000, "total_liabilities": 80889000, "total_equity": 260103000, "shares_outstanding": 53752223, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -74764000, "capital_expenditure": 366000, "free_cash_flow": -74398000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13245, "ticker_id": 4731, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:58.491403+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-94759000", "ebitda": "-93939000", "netIncome": "-94759000", "grossProfit": "-820000", "depreciation": "None", "totalRevenue": "3036000", "costOfRevenue": "820000", "interestIncome": "3867000", "incomeBeforeTax": "-94759000", "interestExpense": "None", "operatingIncome": "-98622000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "3867000", "nonInterestIncome": "None", "operatingExpenses": "97802000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "86384000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "820000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "820000", "sellingGeneralAndAdministrative": "11418000", "netIncomeFromContinuingOperations": "-94759000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "340992000", "longTermDebt": "None", "shortTermDebt": "1557000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-658551000", "totalLiabilities": "80889000", "otherCurrentAssets": "16113000", "totalCurrentAssets": "306188000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "118737000", "currentNetReceivables": "1812000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34804000", "currentAccountsPayable": "9624000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30722000", "totalShareholderEquity": "260103000", "capitalLeaseObligations": "30722000", "otherCurrentLiabilities": "39729000", "totalCurrentLiabilities": "50910000", "otherNonCurrentLiabilities": "814000", "totalNonCurrentLiabilities": "29979000", "cashAndShortTermInvestments": "169526000", "commonStockSharesOutstanding": "53752223", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "169526000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-94759000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-74764000", "capitalExpenditures": "366000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5000", "cashflowFromInvestment": "30950000", "stockBasedCompensation": "6358000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "820000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3036000, "cost_of_revenue": 820000, "gross_profit": -820000, "research_and_development": 86384000, "selling_general_admin": 11418000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -94759000, "depreciation_amortisation": 820000, "ebitda": -93939000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -94759000, "tax_provision": null, "effective_tax_rate": null, "net_income": -94759000, "net_income_continuing_ops": -94759000, "net_income_to_common": -94759000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 169526000, "short_term_investments": 118737000, "net_receivables": 1812000, "inventory": null, "other_current_assets": null, "total_current_assets": 306188000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34804000, "total_assets": 340992000, "short_term_debt": 1557000, "accounts_payable": 9624000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 50910000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29979000, "total_liabilities": 80889000, "total_debt": 1557000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -658551000, "total_equity": 260103000, "shares_outstanding": 53752223, "operating_cash_flow": -74764000, "stock_based_compensation": 6358000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 366000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 30950000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5000, "free_cash_flow": -74398000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-94759000", "ebitda": "-93939000", "netIncome": "-94759000", "grossProfit": "-820000", "depreciation": "None", "totalRevenue": "3036000", "costOfRevenue": "820000", "interestIncome": "3867000", "incomeBeforeTax": "-94759000", "interestExpense": "None", "operatingIncome": "-98622000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "3867000", "nonInterestIncome": "None", "operatingExpenses": "97802000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "86384000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "820000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "820000", "sellingGeneralAndAdministrative": "11418000", "netIncomeFromContinuingOperations": "-94759000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "340992000", "longTermDebt": "None", "shortTermDebt": "1557000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-658551000", "totalLiabilities": "80889000", "otherCurrentAssets": "16113000", "totalCurrentAssets": "306188000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "118737000", "currentNetReceivables": "1812000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34804000", "currentAccountsPayable": "9624000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30722000", "totalShareholderEquity": "260103000", "capitalLeaseObligations": "30722000", "otherCurrentLiabilities": "39729000", "totalCurrentLiabilities": "50910000", "otherNonCurrentLiabilities": "814000", "totalNonCurrentLiabilities": "29979000", "cashAndShortTermInvestments": "169526000", "commonStockSharesOutstanding": "53752223", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "169526000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-94759000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-74764000", "capitalExpenditures": "366000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5000", "cashflowFromInvestment": "30950000", "stockBasedCompensation": "6358000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "820000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:58.491403+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 814000, "gross_profit": -814000, "ebit": -98399000, "ebitda": -97585000, "pretax_income": -93117000, "tax_provision": null, "net_income": -93117000, "net_income_to_common": -93117000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 213417000, "total_current_assets": 377347000, "total_assets": 412559000, "short_term_debt": 1467000, "long_term_debt": null, "total_debt": 1467000, "total_liabilities": 64171000, "total_equity": 348388000, "shares_outstanding": 53752223, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -83766000, "capital_expenditure": 779000, "free_cash_flow": -82987000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13247, "ticker_id": 4731, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:58.491403+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-98399000", "ebitda": "-97585000", "netIncome": "-93117000", "grossProfit": "-814000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "814000", "interestIncome": "5322000", "incomeBeforeTax": "-93117000", "interestExpense": "None", "operatingIncome": "-98399000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "5322000", "nonInterestIncome": "None", "operatingExpenses": "98399000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "87824000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "814000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "814000", "sellingGeneralAndAdministrative": "10575000", "netIncomeFromContinuingOperations": "-93117000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "412559000", "longTermDebt": "None", "shortTermDebt": "1467000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-563792000", "totalLiabilities": "64171000", "otherCurrentAssets": "14346000", "totalCurrentAssets": "377347000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "148453000", "currentNetReceivables": "1131000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35212000", "currentAccountsPayable": "6444000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31098000", "totalShareholderEquity": "348388000", "capitalLeaseObligations": "31098000", "otherCurrentLiabilities": "25604000", "totalCurrentLiabilities": "33515000", "otherNonCurrentLiabilities": "1025000", "totalNonCurrentLiabilities": "30656000", "cashAndShortTermInvestments": "213417000", "commonStockSharesOutstanding": "53752223", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "213417000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-93117000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-83766000", "capitalExpenditures": "779000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "235151000", "cashflowFromInvestment": "-93189000", "stockBasedCompensation": "7309000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "814000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 814000, "gross_profit": -814000, "research_and_development": 87824000, "selling_general_admin": 10575000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -98399000, "depreciation_amortisation": 814000, "ebitda": -97585000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -93117000, "tax_provision": null, "effective_tax_rate": null, "net_income": -93117000, "net_income_continuing_ops": -93117000, "net_income_to_common": -93117000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 213417000, "short_term_investments": 148453000, "net_receivables": 1131000, "inventory": null, "other_current_assets": null, "total_current_assets": 377347000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35212000, "total_assets": 412559000, "short_term_debt": 1467000, "accounts_payable": 6444000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33515000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30656000, "total_liabilities": 64171000, "total_debt": 1467000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -563792000, "total_equity": 348388000, "shares_outstanding": 53752223, "operating_cash_flow": -83766000, "stock_based_compensation": 7309000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 779000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -93189000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 235151000, "free_cash_flow": -82987000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-98399000", "ebitda": "-97585000", "netIncome": "-93117000", "grossProfit": "-814000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "814000", "interestIncome": "5322000", "incomeBeforeTax": "-93117000", "interestExpense": "None", "operatingIncome": "-98399000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "5322000", "nonInterestIncome": "None", "operatingExpenses": "98399000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "87824000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "814000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "814000", "sellingGeneralAndAdministrative": "10575000", "netIncomeFromContinuingOperations": "-93117000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "412559000", "longTermDebt": "None", "shortTermDebt": "1467000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-563792000", "totalLiabilities": "64171000", "otherCurrentAssets": "14346000", "totalCurrentAssets": "377347000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "148453000", "currentNetReceivables": "1131000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35212000", "currentAccountsPayable": "6444000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31098000", "totalShareholderEquity": "348388000", "capitalLeaseObligations": "31098000", "otherCurrentLiabilities": "25604000", "totalCurrentLiabilities": "33515000", "otherNonCurrentLiabilities": "1025000", "totalNonCurrentLiabilities": "30656000", "cashAndShortTermInvestments": "213417000", "commonStockSharesOutstanding": "53752223", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "213417000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-93117000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-83766000", "capitalExpenditures": "779000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "235151000", "cashflowFromInvestment": "-93189000", "stockBasedCompensation": "7309000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "814000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:58.491403+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 760000, "gross_profit": -760000, "ebit": -56140000, "ebitda": -55380000, "pretax_income": -56508000, "tax_provision": null, "net_income": -56508000, "net_income_to_common": -56508000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 155108000, "total_current_assets": 224856000, "total_assets": 265179000, "short_term_debt": 1523000, "long_term_debt": null, "total_debt": 1523000, "total_liabilities": 703934000, "total_equity": -438755000, "shares_outstanding": 54403302, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -52286000, "capital_expenditure": 432000, "free_cash_flow": -51854000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13248, "ticker_id": 4731, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:58.491403+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-56140000", "ebitda": "-55380000", "netIncome": "-56508000", "grossProfit": "-760000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "760000", "interestIncome": "1977000", "incomeBeforeTax": "-56508000", "interestExpense": "None", "operatingIncome": "-56140000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1977000", "nonInterestIncome": "None", "operatingExpenses": "56140000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48565000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "760000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "760000", "sellingGeneralAndAdministrative": "7575000", "netIncomeFromContinuingOperations": "-56508000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "265179000", "longTermDebt": "None", "shortTermDebt": "1523000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-470675000", "totalLiabilities": "703934000", "otherCurrentAssets": "14428000", "totalCurrentAssets": "224856000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "54423000", "currentNetReceivables": "897000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40323000", "currentAccountsPayable": "9188000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31573000", "totalShareholderEquity": "-438755000", "capitalLeaseObligations": "31573000", "otherCurrentLiabilities": "22702000", "totalCurrentLiabilities": "33413000", "otherNonCurrentLiabilities": "1234000", "totalNonCurrentLiabilities": "670521000", "cashAndShortTermInvestments": "155108000", "commonStockSharesOutstanding": "54403302", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "155108000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-56508000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-52286000", "capitalExpenditures": "432000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "128064000", "cashflowFromInvestment": "-32741000", "stockBasedCompensation": "3133000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "760000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 760000, "gross_profit": -760000, "research_and_development": 48565000, "selling_general_admin": 7575000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -56140000, "depreciation_amortisation": 760000, "ebitda": -55380000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -56508000, "tax_provision": null, "effective_tax_rate": null, "net_income": -56508000, "net_income_continuing_ops": -56508000, "net_income_to_common": -56508000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 155108000, "short_term_investments": 54423000, "net_receivables": 897000, "inventory": null, "other_current_assets": null, "total_current_assets": 224856000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 40323000, "total_assets": 265179000, "short_term_debt": 1523000, "accounts_payable": 9188000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33413000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 670521000, "total_liabilities": 703934000, "total_debt": 1523000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -470675000, "total_equity": -438755000, "shares_outstanding": 54403302, "operating_cash_flow": -52286000, "stock_based_compensation": 3133000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 432000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32741000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 128064000, "free_cash_flow": -51854000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-56140000", "ebitda": "-55380000", "netIncome": "-56508000", "grossProfit": "-760000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "760000", "interestIncome": "1977000", "incomeBeforeTax": "-56508000", "interestExpense": "None", "operatingIncome": "-56140000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1977000", "nonInterestIncome": "None", "operatingExpenses": "56140000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48565000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "760000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "760000", "sellingGeneralAndAdministrative": "7575000", "netIncomeFromContinuingOperations": "-56508000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "265179000", "longTermDebt": "None", "shortTermDebt": "1523000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-470675000", "totalLiabilities": "703934000", "otherCurrentAssets": "14428000", "totalCurrentAssets": "224856000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "54423000", "currentNetReceivables": "897000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40323000", "currentAccountsPayable": "9188000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31573000", "totalShareholderEquity": "-438755000", "capitalLeaseObligations": "31573000", "otherCurrentLiabilities": "22702000", "totalCurrentLiabilities": "33413000", "otherNonCurrentLiabilities": "1234000", "totalNonCurrentLiabilities": "670521000", "cashAndShortTermInvestments": "155108000", "commonStockSharesOutstanding": "54403302", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "155108000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-56508000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-52286000", "capitalExpenditures": "432000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "128064000", "cashflowFromInvestment": "-32741000", "stockBasedCompensation": "3133000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "760000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:58.491403+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 758000, "gross_profit": -758000, "ebit": -47593000, "ebitda": -46835000, "pretax_income": -49849000, "tax_provision": null, "net_income": -49849000, "net_income_to_common": -49849000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112071000, "total_current_assets": 141246000, "total_assets": 177375000, "short_term_debt": 1618000, "long_term_debt": null, "total_debt": 1618000, "total_liabilities": 563301000, "total_equity": -385926000, "shares_outstanding": 51840000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -44262000, "capital_expenditure": 155000, "free_cash_flow": -44107000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13249, "ticker_id": 4731, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:58.491403+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-47593000", "ebitda": "-46835000", "netIncome": "-49849000", "grossProfit": "-758000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "758000", "interestIncome": "854000", "incomeBeforeTax": "-49849000", "interestExpense": "None", "operatingIncome": "-47593000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "854000", "nonInterestIncome": "None", "operatingExpenses": "46835000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41203000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "758000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "758000", "sellingGeneralAndAdministrative": "5632000", "netIncomeFromContinuingOperations": "-49849000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "177375000", "longTermDebt": "None", "shortTermDebt": "1618000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-414167000", "totalLiabilities": "563301000", "otherCurrentAssets": "6905000", "totalCurrentAssets": "141246000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "21656000", "currentNetReceivables": "614000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36129000", "currentAccountsPayable": "6841000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32076000", "totalShareholderEquity": "-385926000", "capitalLeaseObligations": "32076000", "otherCurrentLiabilities": "15529000", "totalCurrentLiabilities": "23988000", "otherNonCurrentLiabilities": "1272000", "totalNonCurrentLiabilities": "539313000", "cashAndShortTermInvestments": "112071000", "commonStockSharesOutstanding": "51840000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "112071000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-49849000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-44262000", "capitalExpenditures": "155000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "129147000", "cashflowFromInvestment": "-18810000", "stockBasedCompensation": "2657000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "758000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 758000, "gross_profit": -758000, "research_and_development": 41203000, "selling_general_admin": 5632000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -47593000, "depreciation_amortisation": 758000, "ebitda": -46835000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -49849000, "tax_provision": null, "effective_tax_rate": null, "net_income": -49849000, "net_income_continuing_ops": -49849000, "net_income_to_common": -49849000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 112071000, "short_term_investments": 21656000, "net_receivables": 614000, "inventory": null, "other_current_assets": null, "total_current_assets": 141246000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36129000, "total_assets": 177375000, "short_term_debt": 1618000, "accounts_payable": 6841000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23988000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 539313000, "total_liabilities": 563301000, "total_debt": 1618000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -414167000, "total_equity": -385926000, "shares_outstanding": 51840000, "operating_cash_flow": -44262000, "stock_based_compensation": 2657000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 155000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18810000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 129147000, "free_cash_flow": -44107000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-47593000", "ebitda": "-46835000", "netIncome": "-49849000", "grossProfit": "-758000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "758000", "interestIncome": "854000", "incomeBeforeTax": "-49849000", "interestExpense": "None", "operatingIncome": "-47593000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "854000", "nonInterestIncome": "None", "operatingExpenses": "46835000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41203000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "758000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "758000", "sellingGeneralAndAdministrative": "5632000", "netIncomeFromContinuingOperations": "-49849000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "177375000", "longTermDebt": "None", "shortTermDebt": "1618000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-414167000", "totalLiabilities": "563301000", "otherCurrentAssets": "6905000", "totalCurrentAssets": "141246000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "21656000", "currentNetReceivables": "614000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36129000", "currentAccountsPayable": "6841000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32076000", "totalShareholderEquity": "-385926000", "capitalLeaseObligations": "32076000", "otherCurrentLiabilities": "15529000", "totalCurrentLiabilities": "23988000", "otherNonCurrentLiabilities": "1272000", "totalNonCurrentLiabilities": "539313000", "cashAndShortTermInvestments": "112071000", "commonStockSharesOutstanding": "51840000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "112071000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-49849000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-44262000", "capitalExpenditures": "155000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "129147000", "cashflowFromInvestment": "-18810000", "stockBasedCompensation": "2657000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "758000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:58.491403+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 726000, "gross_profit": -726000, "ebit": -40132000, "ebitda": -39406000, "pretax_income": -39300000, "tax_provision": null, "net_income": -39300000, "net_income_to_common": -39300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45996000, "total_current_assets": 53357000, "total_assets": 89612000, "short_term_debt": 1720000, "long_term_debt": null, "total_debt": 1720000, "total_liabilities": 428872000, "total_equity": -339260000, "shares_outstanding": 51842364, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -33727000, "capital_expenditure": 1210000, "free_cash_flow": -32517000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13250, "ticker_id": 4731, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:58.491403+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-40132000", "ebitda": "-39406000", "netIncome": "-39300000", "grossProfit": "-726000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "726000", "interestIncome": "859000", "incomeBeforeTax": "-39300000", "interestExpense": "None", "operatingIncome": "-40132000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "859000", "nonInterestIncome": "None", "operatingExpenses": "40132000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34605000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "726000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "726000", "sellingGeneralAndAdministrative": "5527000", "netIncomeFromContinuingOperations": "-39300000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "89612000", "longTermDebt": "None", "shortTermDebt": "1720000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-364318000", "totalLiabilities": "428872000", "otherCurrentAssets": "3683000", "totalCurrentAssets": "53357000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2956000", "currentNetReceivables": "722000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36255000", "currentAccountsPayable": "1118000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32580000", "totalShareholderEquity": "-339260000", "capitalLeaseObligations": "32580000", "otherCurrentLiabilities": "18033000", "totalCurrentLiabilities": "20871000", "otherNonCurrentLiabilities": "1771000", "totalNonCurrentLiabilities": "408001000", "cashAndShortTermInvestments": "45996000", "commonStockSharesOutstanding": "51842364", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "45996000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-33727000", "capitalExpenditures": "1210000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29724000", "cashflowFromInvestment": "-4144000", "stockBasedCompensation": "2615000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "726000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 726000, "gross_profit": -726000, "research_and_development": 34605000, "selling_general_admin": 5527000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -40132000, "depreciation_amortisation": 726000, "ebitda": -39406000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -39300000, "tax_provision": null, "effective_tax_rate": null, "net_income": -39300000, "net_income_continuing_ops": -39300000, "net_income_to_common": -39300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45996000, "short_term_investments": 2956000, "net_receivables": 722000, "inventory": null, "other_current_assets": null, "total_current_assets": 53357000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36255000, "total_assets": 89612000, "short_term_debt": 1720000, "accounts_payable": 1118000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20871000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 408001000, "total_liabilities": 428872000, "total_debt": 1720000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -364318000, "total_equity": -339260000, "shares_outstanding": 51842364, "operating_cash_flow": -33727000, "stock_based_compensation": 2615000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1210000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4144000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 29724000, "free_cash_flow": -32517000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-40132000", "ebitda": "-39406000", "netIncome": "-39300000", "grossProfit": "-726000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "726000", "interestIncome": "859000", "incomeBeforeTax": "-39300000", "interestExpense": "None", "operatingIncome": "-40132000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "859000", "nonInterestIncome": "None", "operatingExpenses": "40132000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34605000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "726000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "726000", "sellingGeneralAndAdministrative": "5527000", "netIncomeFromContinuingOperations": "-39300000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "89612000", "longTermDebt": "None", "shortTermDebt": "1720000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-364318000", "totalLiabilities": "428872000", "otherCurrentAssets": "3683000", "totalCurrentAssets": "53357000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2956000", "currentNetReceivables": "722000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36255000", "currentAccountsPayable": "1118000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32580000", "totalShareholderEquity": "-339260000", "capitalLeaseObligations": "32580000", "otherCurrentLiabilities": "18033000", "totalCurrentLiabilities": "20871000", "otherNonCurrentLiabilities": "1771000", "totalNonCurrentLiabilities": "408001000", "cashAndShortTermInvestments": "45996000", "commonStockSharesOutstanding": "51842364", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "45996000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-33727000", "capitalExpenditures": "1210000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29724000", "cashflowFromInvestment": "-4144000", "stockBasedCompensation": "2615000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "726000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:58.491403+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 318000, "gross_profit": -318000, "ebit": -43759000, "ebitda": -43441000, "pretax_income": -43377000, "tax_provision": null, "net_income": -43377000, "net_income_to_common": -43377000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 38410615, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -33246000, "capital_expenditure": 2169000, "free_cash_flow": -31077000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13252, "ticker_id": 4731, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:58.491403+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-43759000", "ebitda": "-43441000", "netIncome": "-43377000", "grossProfit": "-318000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "318000", "interestIncome": "951000", "incomeBeforeTax": "-43377000", "interestExpense": "None", "operatingIncome": "-43759000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "951000", "nonInterestIncome": "None", "operatingExpenses": "43759000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37788000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "318000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "318000", "sellingGeneralAndAdministrative": "5971000", "netIncomeFromContinuingOperations": "-43377000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "38410615", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-43377000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-33246000", "capitalExpenditures": "2169000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "47000", "cashflowFromInvestment": "7576000", "stockBasedCompensation": "2270000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "318000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 318000, "gross_profit": -318000, "research_and_development": 37788000, "selling_general_admin": 5971000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -43759000, "depreciation_amortisation": 318000, "ebitda": -43441000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -43377000, "tax_provision": null, "effective_tax_rate": null, "net_income": -43377000, "net_income_continuing_ops": -43377000, "net_income_to_common": -43377000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 38410615, "operating_cash_flow": -33246000, "stock_based_compensation": 2270000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2169000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7576000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 47000, "free_cash_flow": -31077000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-43759000", "ebitda": "-43441000", "netIncome": "-43377000", "grossProfit": "-318000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "318000", "interestIncome": "951000", "incomeBeforeTax": "-43377000", "interestExpense": "None", "operatingIncome": "-43759000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "951000", "nonInterestIncome": "None", "operatingExpenses": "43759000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37788000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "318000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "318000", "sellingGeneralAndAdministrative": "5971000", "netIncomeFromContinuingOperations": "-43377000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "38410615", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-43377000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-33246000", "capitalExpenditures": "2169000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "47000", "cashflowFromInvestment": "7576000", "stockBasedCompensation": "2270000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "318000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:58.491403+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 120000, "gross_profit": -120000, "ebit": -37623000, "ebitda": -37503000, "pretax_income": -36289000, "tax_provision": null, "net_income": -36289000, "net_income_to_common": -36289000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 51844729, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -28334000, "capital_expenditure": 825000, "free_cash_flow": -27509000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13253, "ticker_id": 4731, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:58.491403+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-37623000", "ebitda": "-37503000", "netIncome": "-36289000", "grossProfit": "-120000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "120000", "interestIncome": "913000", "incomeBeforeTax": "-36289000", "interestExpense": "None", "operatingIncome": "-37623000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "913000", "nonInterestIncome": "None", "operatingExpenses": "37623000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32848000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "120000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "120000", "sellingGeneralAndAdministrative": "4775000", "netIncomeFromContinuingOperations": "-36289000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "51844729", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36289000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-28334000", "capitalExpenditures": "825000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "59962000", "cashflowFromInvestment": "25975000", "stockBasedCompensation": "1909000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "120000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 120000, "gross_profit": -120000, "research_and_development": 32848000, "selling_general_admin": 4775000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -37623000, "depreciation_amortisation": 120000, "ebitda": -37503000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -36289000, "tax_provision": null, "effective_tax_rate": null, "net_income": -36289000, "net_income_continuing_ops": -36289000, "net_income_to_common": -36289000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 51844729, "operating_cash_flow": -28334000, "stock_based_compensation": 1909000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 825000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 25975000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 59962000, "free_cash_flow": -27509000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-37623000", "ebitda": "-37503000", "netIncome": "-36289000", "grossProfit": "-120000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "120000", "interestIncome": "913000", "incomeBeforeTax": "-36289000", "interestExpense": "None", "operatingIncome": "-37623000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "913000", "nonInterestIncome": "None", "operatingExpenses": "37623000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32848000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "120000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "120000", "sellingGeneralAndAdministrative": "4775000", "netIncomeFromContinuingOperations": "-36289000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "51844729", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36289000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-28334000", "capitalExpenditures": "825000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "59962000", "cashflowFromInvestment": "25975000", "stockBasedCompensation": "1909000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "120000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }