{ "ticker": { "uuid": "8d0d1edd-619d-4999-b470-665860b0e166", "symbol": "CLIR", "name": "ClearSign Combustion Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Pollution & Treatment Controls", "page_url": "https://sharemaestro.com/factors/ticker/8d0d1edd-619d-4999-b470-665860b0e166/", "api_url": "https://sharemaestro.com/factors/api/tickers/8d0d1edd-619d-4999-b470-665860b0e166/" }, "ticker_metadata": { "id": 5366, "uuid": "8d0d1edd-619d-4999-b470-665860b0e166", "symbol": "CLIR", "name": "ClearSign Combustion Corporation", "asset_type": "equity", "market_cap": 24086200, "stock_exchange_id": 2, "industry": "Pollution & Treatment Controls", "sector": "Industrials", "description": "ClearSign Technologies Corporation designs and develops products and technologies to improve operational performance, energy efficiency, emission reduction, safety, and overall profitability of industrial and commercial systems in the United States and the People's Republic of China. The company is headquartered in Seattle, Washington.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "8d0d1edd-619d-4999-b470-665860b0e166", "symbol": "CLIR", "name": "ClearSign Combustion Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Pollution & Treatment Controls", "page_url": "https://sharemaestro.com/factors/ticker/8d0d1edd-619d-4999-b470-665860b0e166/", "api_url": "https://sharemaestro.com/factors/api/tickers/8d0d1edd-619d-4999-b470-665860b0e166/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.66, "value": 0.57, "quality": 0.56, "momentum": 0.57, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 3.94, "market_cap": 22170880.38, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.7358, "piotroski_f_score": 2, "momentum_12_1": -0.3121, "volatility_252d": 0.7941 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:57.352418+00:00", "batch_id": "" }, "size": { "price_close": 3.94, "market_cap": 22170880.38, "market_cap_usd": 22170880.38, "enterprise_value": 14532880.38, "shares_outstanding": 5627127, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 2.908, "ptbv_ratio": 3.2319, "ps_ratio": 4.413, "pcf_ratio": null, "pfcf_ratio": -4.5713, "ev_ebitda": null, "ev_ebit": -2.4632, "ev_sales": 2.8927, "ev_fcf": -2.9965, "earnings_yield": null, "fcf_yield": -0.3337, "price_to_sales": 4.413, "price_to_book": 2.908, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.3457 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.1662, "operating_margin": -1.1744, "net_margin": -1.1166, "ebitda_margin": -1.12, "fcf_margin": -0.9654, "roe": -0.7358, "roa": -0.5704, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.5108, "cash_conversion": 0.8645, "accruals_ratio": -0.0648, "sbc_to_revenue": 0.1831, "piotroski_f_score": 2, "altman_z_score": -9.8888, "earnings_stability_5y": 0.4127, "revenue_stability_5y": 1.169, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0849, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.2901, "net_debt_to_ebitda": 1.3574, "debt_to_assets": 0.01, "interest_coverage": null, "current_ratio": 3.8461, "quick_ratio": 3.8461, "net_debt": -7638000, "local_beta": -0.0026, "volatility_252d": 0.7941, "volatility_60d": 1.9715, "max_drawdown_12m": -0.628, "risk_adjusted_momentum": -0.393 }, "growth": { "revenue_growth_1y": 0.7354, "revenue_growth_3y_cagr": 1.4098, "revenue_growth_5y_cagr": 1.6006, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.3896, "revenue_growth": 0.7354, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1322, "price_return_3m": -0.2642, "price_return_6m": -0.4852, "price_return_9m": -0.3304, "price_return_12m": -0.403, "price_return_12m_ex1m": -0.3121, "momentum_6m": -0.4852, "momentum_12m": -0.403, "momentum_12_1": -0.3121, "distance_from_52w_high": -0.5763, "distance_from_52w_low": 0.1387, "relative_strength": -0.561 }, "raw_ttm": { "revenue_ttm": 5024000, "gross_profit_ttm": 835000, "ebit_ttm": -5900000, "ebitda_ttm": -5627000, "net_income_ttm": -5610000, "eps_diluted_ttm": -0.997, "operating_cash_flow_ttm": -4973000, "capital_expenditure_ttm": 123000, "fcf_ttm": -4850000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 7736000, "total_current_assets": 8346000, "total_current_liabilities": 2170000, "net_ppe": null, "total_assets": 9836000, "total_debt": 98000, "total_equity": 7624000, "net_working_capital": -1462000, "book_value_per_share": 1.3549, "retained_earnings": -106702000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 6860000, "tangible_book_per_share": 1.2191 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 43, "quality_composite": 44, "momentum_composite": 43, "growth_composite": 43, "yield_composite": 43, "svqf_composite": 43, "vc1_composite": 43, "vc2_composite": 43, "vc3_composite": 43, "trending_value_composite": null, "overall_composite": 34, "quality_value_composite": 0.565, "os_score": 0.66, "value_percentile": 0.57, "quality_percentile": 0.56, "momentum_percentile": 0.57, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 723, "ticker_id": 5366, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:57.352418+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.94, "market_cap": 22170880.38, "market_cap_usd": 22170880.38, "enterprise_value": 14532880.38, "shares_outstanding": 5627127, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.90803783, "ptbv_ratio": 3.23190676, "ps_ratio": 4.41299371, "pcf_ratio": null, "pfcf_ratio": -4.57131554, "ev_ebitda": null, "ev_ebit": -2.46320006, "ev_sales": 2.89269116, "ev_fcf": -2.99647018, "earnings_yield": null, "fcf_yield": -0.333726, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.16620223, "operating_margin": -1.17436306, "net_margin": -1.11664013, "ebitda_margin": -1.12002389, "fcf_margin": -0.96536624, "roe": -0.73583421, "roa": -0.5703538, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.51077674, "cash_conversion": 0.86452763, "accruals_ratio": -0.0647621, "sbc_to_revenue": 0.18312102, "debt_to_equity": 0.29013641, "net_debt_to_ebitda": 1.35738404, "debt_to_assets": 0.0099634, "interest_coverage": null, "current_ratio": 3.84608295, "quick_ratio": 3.84608295, "net_debt": -7638000, "revenue_growth_1y": 0.73540587, "revenue_growth_3y_cagr": 1.40983536, "revenue_growth_5y_cagr": 1.60061587, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.38963417, "piotroski_f_score": 2, "altman_z_score": -9.88876083, "earnings_stability_5y": 0.412669, "revenue_stability_5y": 1.169041, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.13215859, "price_return_3m": -0.26423903, "price_return_6m": -0.48516921, "price_return_9m": -0.33038749, "price_return_12m": -0.4030303, "price_return_12m_ex1m": -0.31212121, "distance_from_52w_high": -0.57634409, "distance_from_52w_low": 0.13872832, "relative_strength": -0.56097135, "local_beta": -0.0026, "volatility_252d": 0.794113, "volatility_60d": 1.971504, "max_drawdown_12m": -0.62795699, "revenue_ttm": 5024000, "gross_profit_ttm": 835000, "ebit_ttm": -5900000, "ebitda_ttm": -5627000, "net_income_ttm": -5610000, "eps_diluted_ttm": -0.99695635, "operating_cash_flow_ttm": -4973000, "capital_expenditure_ttm": 123000, "fcf_ttm": -4850000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 7736000, "total_current_assets": 8346000, "total_current_liabilities": 2170000, "net_ppe": null, "total_assets": 9836000, "total_debt": 98000, "total_equity": 7624000, "net_working_capital": -1462000, "book_value_per_share": 1.35486546, "retained_earnings": -106702000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 6860000, "tangible_book_per_share": 1.21909458, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 43, "quality_composite": 44, "momentum_composite": 43, "growth_composite": 43, "yield_composite": 43, "svqf_composite": 43, "vc1_composite": 43, "vc2_composite": 43, "vc3_composite": 43, "trending_value_composite": null, "overall_composite": 34, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.94, "os": 0.66, "value": 0.57, "quality": 0.56, "momentum": 0.57, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.7358, "momentum_12_1": -0.3121, "complete_fields": { "id": 723, "ticker_id": 5366, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:57.352418+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.94, "market_cap": 22170880.38, "market_cap_usd": 22170880.38, "enterprise_value": 14532880.38, "shares_outstanding": 5627127, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.90803783, "ptbv_ratio": 3.23190676, "ps_ratio": 4.41299371, "pcf_ratio": null, "pfcf_ratio": -4.57131554, "ev_ebitda": null, "ev_ebit": -2.46320006, "ev_sales": 2.89269116, "ev_fcf": -2.99647018, "earnings_yield": null, "fcf_yield": -0.333726, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.16620223, "operating_margin": -1.17436306, "net_margin": -1.11664013, "ebitda_margin": -1.12002389, "fcf_margin": -0.96536624, "roe": -0.73583421, "roa": -0.5703538, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.51077674, "cash_conversion": 0.86452763, "accruals_ratio": -0.0647621, "sbc_to_revenue": 0.18312102, "debt_to_equity": 0.29013641, "net_debt_to_ebitda": 1.35738404, "debt_to_assets": 0.0099634, "interest_coverage": null, "current_ratio": 3.84608295, "quick_ratio": 3.84608295, "net_debt": -7638000, "revenue_growth_1y": 0.73540587, "revenue_growth_3y_cagr": 1.40983536, "revenue_growth_5y_cagr": 1.60061587, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.38963417, "piotroski_f_score": 2, "altman_z_score": -9.88876083, "earnings_stability_5y": 0.412669, "revenue_stability_5y": 1.169041, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.13215859, "price_return_3m": -0.26423903, "price_return_6m": -0.48516921, "price_return_9m": -0.33038749, "price_return_12m": -0.4030303, "price_return_12m_ex1m": -0.31212121, "distance_from_52w_high": -0.57634409, "distance_from_52w_low": 0.13872832, "relative_strength": -0.56097135, "local_beta": -0.0026, "volatility_252d": 0.794113, "volatility_60d": 1.971504, "max_drawdown_12m": -0.62795699, "revenue_ttm": 5024000, "gross_profit_ttm": 835000, "ebit_ttm": -5900000, "ebitda_ttm": -5627000, "net_income_ttm": -5610000, "eps_diluted_ttm": -0.99695635, "operating_cash_flow_ttm": -4973000, "capital_expenditure_ttm": 123000, "fcf_ttm": -4850000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 7736000, "total_current_assets": 8346000, "total_current_liabilities": 2170000, "net_ppe": null, "total_assets": 9836000, "total_debt": 98000, "total_equity": 7624000, "net_working_capital": -1462000, "book_value_per_share": 1.35486546, "retained_earnings": -106702000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 6860000, "tangible_book_per_share": 1.21909458, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 43, "quality_composite": 44, "momentum_composite": 43, "growth_composite": 43, "yield_composite": 43, "svqf_composite": 43, "vc1_composite": 43, "vc2_composite": 43, "vc3_composite": 43, "trending_value_composite": null, "overall_composite": 34, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:44.578037+00:00", "is_restated": false, "income_statement": { "revenue": 5234000, "cost_of_revenue": 3810000, "gross_profit": 1424000, "ebit": -5935000, "ebitda": -5658000, "pretax_income": -5496000, "tax_provision": null, "net_income": -5496000, "net_income_to_common": -5496000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9178000, "total_current_assets": 11226000, "total_assets": 12181000, "short_term_debt": 96000, "long_term_debt": null, "total_debt": 96000, "total_liabilities": 2651000, "total_equity": 9530000, "shares_outstanding": 5551194, "goodwill_and_intangibles": 760000 }, "cash_flow": { "operating_cash_flow": -4736000, "capital_expenditure": 101000, "free_cash_flow": -4635000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43772, "ticker_id": 5366, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:44.578037+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5935000", "ebitda": "-5658000", "netIncome": "-5496000", "grossProfit": "1424000", "depreciation": "None", "totalRevenue": "5234000", "costOfRevenue": "3810000", "interestIncome": "439000", "incomeBeforeTax": "-5496000", "interestExpense": "None", "operatingIncome": "-5935000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "439000", "nonInterestIncome": "None", "operatingExpenses": "7359000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1422000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3810000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "277000", "sellingGeneralAndAdministrative": "6673000", "netIncomeFromContinuingOperations": "-5496000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "12181000", "longTermDebt": "None", "shortTermDebt": "96000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "760000", "reportedCurrency": "USD", "retainedEarnings": "-104512000", "totalLiabilities": "2651000", "otherCurrentAssets": "688000", "totalCurrentAssets": "11226000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1360000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "955000", "currentAccountsPayable": "1644000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "163000", "totalShareholderEquity": "9530000", "capitalLeaseObligations": "163000", "otherCurrentLiabilities": "844000", "totalCurrentLiabilities": "2584000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "67000", "cashAndShortTermInvestments": "9178000", "commonStockSharesOutstanding": "5551194", "intangibleAssetsExcludingGoodwill": "760000", "cashAndCashEquivalentsAtCarryingValue": "9178000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5496000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4736000", "capitalExpenditures": "101000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21000", "cashflowFromInvestment": "-101000", "stockBasedCompensation": "893000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "277000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5234000, "cost_of_revenue": 3810000, "gross_profit": 1424000, "research_and_development": 1422000, "selling_general_admin": 6673000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5935000, "depreciation_amortisation": 277000, "ebitda": -5658000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -5496000, "tax_provision": null, "effective_tax_rate": null, "net_income": -5496000, "net_income_continuing_ops": -5496000, "net_income_to_common": -5496000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9178000, "short_term_investments": null, "net_receivables": 1360000, "inventory": null, "other_current_assets": null, "total_current_assets": 11226000, "net_ppe": null, "goodwill": null, "intangible_assets": 760000, "goodwill_and_intangibles": 760000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 955000, "total_assets": 12181000, "short_term_debt": 96000, "accounts_payable": 1644000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2584000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 67000, "total_liabilities": 2651000, "total_debt": 96000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -104512000, "total_equity": 9530000, "shares_outstanding": 5551194, "operating_cash_flow": -4736000, "stock_based_compensation": 893000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 101000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -101000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -21000, "free_cash_flow": -4635000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5935000", "ebitda": "-5658000", "netIncome": "-5496000", "grossProfit": "1424000", "depreciation": "None", "totalRevenue": "5234000", "costOfRevenue": "3810000", "interestIncome": "439000", "incomeBeforeTax": "-5496000", "interestExpense": "None", "operatingIncome": "-5935000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "439000", "nonInterestIncome": "None", "operatingExpenses": "7359000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1422000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3810000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "277000", "sellingGeneralAndAdministrative": "6673000", "netIncomeFromContinuingOperations": "-5496000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "12181000", "longTermDebt": "None", "shortTermDebt": "96000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "760000", "reportedCurrency": "USD", "retainedEarnings": "-104512000", "totalLiabilities": "2651000", "otherCurrentAssets": "688000", "totalCurrentAssets": "11226000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1360000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "955000", "currentAccountsPayable": "1644000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "163000", "totalShareholderEquity": "9530000", "capitalLeaseObligations": "163000", "otherCurrentLiabilities": "844000", "totalCurrentLiabilities": "2584000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "67000", "cashAndShortTermInvestments": "9178000", "commonStockSharesOutstanding": "5551194", "intangibleAssetsExcludingGoodwill": "760000", "cashAndCashEquivalentsAtCarryingValue": "9178000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5496000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4736000", "capitalExpenditures": "101000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21000", "cashflowFromInvestment": "-101000", "stockBasedCompensation": "893000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "277000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:44.578037+00:00", "is_restated": false, "income_statement": { "revenue": 3596000, "cost_of_revenue": 2478000, "gross_profit": 1118000, "ebit": -5824000, "ebitda": -5552000, "pretax_income": -5299000, "tax_provision": null, "net_income": -5299000, "net_income_to_common": -5299000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14035000, "total_current_assets": 14848000, "total_assets": 15916000, "short_term_debt": 75000, "long_term_debt": null, "total_debt": 75000, "total_liabilities": 2152000, "total_equity": 13764000, "shares_outstanding": 4893599, "goodwill_and_intangibles": 830000 }, "cash_flow": { "operating_cash_flow": -4373000, "capital_expenditure": 218000, "free_cash_flow": -4155000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43777, "ticker_id": 5366, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:44.578037+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5824000", "ebitda": "-5552000", "netIncome": "-5299000", "grossProfit": "1118000", "depreciation": "None", "totalRevenue": "3596000", "costOfRevenue": "2478000", "interestIncome": "516000", "incomeBeforeTax": "-5299000", "interestExpense": "None", "operatingIncome": "-6488000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "516000", "nonInterestIncome": "None", "operatingExpenses": "7606000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1471000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2478000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "272000", "sellingGeneralAndAdministrative": "6135000", "netIncomeFromContinuingOperations": "-5299000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "15916000", "longTermDebt": "None", "shortTermDebt": "75000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "830000", "reportedCurrency": "USD", "retainedEarnings": "-99016000", "totalLiabilities": "2152000", "otherCurrentAssets": "454000", "totalCurrentAssets": "14848000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "359000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1068000", "currentAccountsPayable": "78000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "188000", "totalShareholderEquity": "13764000", "capitalLeaseObligations": "188000", "otherCurrentLiabilities": "1142000", "totalCurrentLiabilities": "2039000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "113000", "cashAndShortTermInvestments": "14035000", "commonStockSharesOutstanding": "4893599", "intangibleAssetsExcludingGoodwill": "830000", "cashAndCashEquivalentsAtCarryingValue": "14035000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5299000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4373000", "capitalExpenditures": "218000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12946000", "cashflowFromInvestment": "-218000", "stockBasedCompensation": "528000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "272000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3596000, "cost_of_revenue": 2478000, "gross_profit": 1118000, "research_and_development": 1471000, "selling_general_admin": 6135000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5824000, "depreciation_amortisation": 272000, "ebitda": -5552000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -5299000, "tax_provision": null, "effective_tax_rate": null, "net_income": -5299000, "net_income_continuing_ops": -5299000, "net_income_to_common": -5299000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14035000, "short_term_investments": null, "net_receivables": 359000, "inventory": null, "other_current_assets": null, "total_current_assets": 14848000, "net_ppe": null, "goodwill": null, "intangible_assets": 830000, "goodwill_and_intangibles": 830000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1068000, "total_assets": 15916000, "short_term_debt": 75000, "accounts_payable": 78000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2039000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 113000, "total_liabilities": 2152000, "total_debt": 75000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -99016000, "total_equity": 13764000, "shares_outstanding": 4893599, "operating_cash_flow": -4373000, "stock_based_compensation": 528000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 218000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -218000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12946000, "free_cash_flow": -4155000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5824000", "ebitda": "-5552000", "netIncome": "-5299000", "grossProfit": "1118000", "depreciation": "None", "totalRevenue": "3596000", "costOfRevenue": "2478000", "interestIncome": "516000", "incomeBeforeTax": "-5299000", "interestExpense": "None", "operatingIncome": "-6488000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "516000", "nonInterestIncome": "None", "operatingExpenses": "7606000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1471000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2478000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "272000", "sellingGeneralAndAdministrative": "6135000", "netIncomeFromContinuingOperations": "-5299000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "15916000", "longTermDebt": "None", "shortTermDebt": "75000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "830000", "reportedCurrency": "USD", "retainedEarnings": "-99016000", "totalLiabilities": "2152000", "otherCurrentAssets": "454000", "totalCurrentAssets": "14848000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "359000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1068000", "currentAccountsPayable": "78000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "188000", "totalShareholderEquity": "13764000", "capitalLeaseObligations": "188000", "otherCurrentLiabilities": "1142000", "totalCurrentLiabilities": "2039000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "113000", "cashAndShortTermInvestments": "14035000", "commonStockSharesOutstanding": "4893599", "intangibleAssetsExcludingGoodwill": "830000", "cashAndCashEquivalentsAtCarryingValue": "14035000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5299000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4373000", "capitalExpenditures": "218000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12946000", "cashflowFromInvestment": "-218000", "stockBasedCompensation": "528000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "272000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:44.578037+00:00", "is_restated": false, "income_statement": { "revenue": 2403000, "cost_of_revenue": 1586000, "gross_profit": 817000, "ebit": -5981000, "ebitda": -5682000, "pretax_income": -5194000, "tax_provision": null, "net_income": -5194000, "net_income_to_common": -5194000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5684000, "total_current_assets": 6509000, "total_assets": 7620000, "short_term_debt": 71000, "long_term_debt": null, "total_debt": 71000, "total_liabilities": 2428000, "total_equity": 5192000, "shares_outstanding": 38500933, "goodwill_and_intangibles": 836000 }, "cash_flow": { "operating_cash_flow": -3233000, "capital_expenditure": 200000, "free_cash_flow": -3033000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43782, "ticker_id": 5366, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:44.578037+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5981000", "ebitda": "-5682000", "netIncome": "-5194000", "grossProfit": "817000", "depreciation": "None", "totalRevenue": "2403000", "costOfRevenue": "1586000", "interestIncome": "324000", "incomeBeforeTax": "-5194000", "interestExpense": "None", "operatingIncome": "-5981000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "285000", "nonInterestIncome": "None", "operatingExpenses": "6798000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "739000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1586000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "299000", "sellingGeneralAndAdministrative": "6059000", "netIncomeFromContinuingOperations": "-5557000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "7620000", "longTermDebt": "None", "shortTermDebt": "71000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "836000", "reportedCurrency": "USD", "retainedEarnings": "-93717000", "totalLiabilities": "2428000", "otherCurrentAssets": "350000", "totalCurrentAssets": "6509000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "475000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1111000", "currentAccountsPayable": "256000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "172000", "totalShareholderEquity": "5192000", "capitalLeaseObligations": "243000", "otherCurrentLiabilities": "813000", "totalCurrentLiabilities": "2256000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "172000", "cashAndShortTermInvestments": "5684000", "commonStockSharesOutstanding": "38500933", "intangibleAssetsExcludingGoodwill": "836000", "cashAndCashEquivalentsAtCarryingValue": "5684000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5194000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3233000", "capitalExpenditures": "200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15000", "cashflowFromInvestment": "None", "stockBasedCompensation": "624000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "424000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2403000, "cost_of_revenue": 1586000, "gross_profit": 817000, "research_and_development": 739000, "selling_general_admin": 6059000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5981000, "depreciation_amortisation": 299000, "ebitda": -5682000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -5194000, "tax_provision": null, "effective_tax_rate": null, "net_income": -5194000, "net_income_continuing_ops": -5557000, "net_income_to_common": -5194000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5684000, "short_term_investments": 0, "net_receivables": 475000, "inventory": null, "other_current_assets": null, "total_current_assets": 6509000, "net_ppe": null, "goodwill": null, "intangible_assets": 836000, "goodwill_and_intangibles": 836000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1111000, "total_assets": 7620000, "short_term_debt": 71000, "accounts_payable": 256000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2256000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 172000, "total_liabilities": 2428000, "total_debt": 71000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -93717000, "total_equity": 5192000, "shares_outstanding": 38500933, "operating_cash_flow": -3233000, "stock_based_compensation": 624000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15000, "free_cash_flow": -3033000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5981000", "ebitda": "-5682000", "netIncome": "-5194000", "grossProfit": "817000", "depreciation": "None", "totalRevenue": "2403000", "costOfRevenue": "1586000", "interestIncome": "324000", "incomeBeforeTax": "-5194000", "interestExpense": "None", "operatingIncome": "-5981000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "285000", "nonInterestIncome": "None", "operatingExpenses": "6798000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "739000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1586000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "299000", "sellingGeneralAndAdministrative": "6059000", "netIncomeFromContinuingOperations": "-5557000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "7620000", "longTermDebt": "None", "shortTermDebt": "71000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "836000", "reportedCurrency": "USD", "retainedEarnings": "-93717000", "totalLiabilities": "2428000", "otherCurrentAssets": "350000", "totalCurrentAssets": "6509000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "475000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1111000", "currentAccountsPayable": "256000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "172000", "totalShareholderEquity": "5192000", "capitalLeaseObligations": "243000", "otherCurrentLiabilities": "813000", "totalCurrentLiabilities": "2256000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "172000", "cashAndShortTermInvestments": "5684000", "commonStockSharesOutstanding": "38500933", "intangibleAssetsExcludingGoodwill": "836000", "cashAndCashEquivalentsAtCarryingValue": "5684000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5194000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3233000", "capitalExpenditures": "200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15000", "cashflowFromInvestment": "None", "stockBasedCompensation": "624000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "424000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:44.578037+00:00", "is_restated": false, "income_statement": { "revenue": 374000, "cost_of_revenue": 258000, "gross_profit": 116000, "ebit": -5885000, "ebitda": -5593000, "pretax_income": -5758000, "tax_provision": -359000, "net_income": -5758000, "net_income_to_common": -5758000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6451000, "total_current_assets": 9733000, "total_assets": 10925000, "short_term_debt": 133000, "long_term_debt": null, "total_debt": 133000, "total_liabilities": 1373000, "total_equity": 9552000, "shares_outstanding": 3533871, "goodwill_and_intangibles": 798000 }, "cash_flow": { "operating_cash_flow": -4992000, "capital_expenditure": 164000, "free_cash_flow": -4828000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43787, "ticker_id": 5366, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:44.578037+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5885000", "ebitda": "-5593000", "netIncome": "-5758000", "grossProfit": "116000", "depreciation": "None", "totalRevenue": "374000", "costOfRevenue": "258000", "interestIncome": "None", "incomeBeforeTax": "-5758000", "interestExpense": "194000", "operatingIncome": "-5885000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-359000", "reportedCurrency": "USD", "netInterestIncome": "83000", "nonInterestIncome": "None", "operatingExpenses": "6001000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "505000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "258000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "292000", "sellingGeneralAndAdministrative": "5728000", "netIncomeFromContinuingOperations": "-5758000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "10925000", "longTermDebt": "None", "shortTermDebt": "133000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "798000", "reportedCurrency": "USD", "retainedEarnings": "-88523000", "totalLiabilities": "1373000", "otherCurrentAssets": "577000", "totalCurrentAssets": "9733000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2606000", "currentNetReceivables": "99000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1192000", "currentAccountsPayable": "296000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "359000", "totalShareholderEquity": "9552000", "capitalLeaseObligations": "359000", "otherCurrentLiabilities": "809000", "totalCurrentLiabilities": "1147000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "226000", "cashAndShortTermInvestments": "6451000", "commonStockSharesOutstanding": "3533871", "intangibleAssetsExcludingGoodwill": "798000", "cashAndCashEquivalentsAtCarryingValue": "6451000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5758000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4992000", "capitalExpenditures": "164000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6539000", "cashflowFromInvestment": "-2686000", "stockBasedCompensation": "373000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5898000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "292000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 374000, "cost_of_revenue": 258000, "gross_profit": 116000, "research_and_development": 505000, "selling_general_admin": 5728000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5885000, "depreciation_amortisation": 292000, "ebitda": -5593000, "interest_expense": 194000, "interest_income": null, "other_non_operating": null, "pretax_income": -5758000, "tax_provision": -359000, "effective_tax_rate": null, "net_income": -5758000, "net_income_continuing_ops": -5758000, "net_income_to_common": -5758000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6451000, "short_term_investments": 2606000, "net_receivables": 99000, "inventory": null, "other_current_assets": null, "total_current_assets": 9733000, "net_ppe": null, "goodwill": null, "intangible_assets": 798000, "goodwill_and_intangibles": 798000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1192000, "total_assets": 10925000, "short_term_debt": 133000, "accounts_payable": 296000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1147000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 226000, "total_liabilities": 1373000, "total_debt": 133000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -88523000, "total_equity": 9552000, "shares_outstanding": 3533871, "operating_cash_flow": -4992000, "stock_based_compensation": 373000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 164000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2686000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6539000, "free_cash_flow": -4828000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5885000", "ebitda": "-5593000", "netIncome": "-5758000", "grossProfit": "116000", "depreciation": "None", "totalRevenue": "374000", "costOfRevenue": "258000", "interestIncome": "None", "incomeBeforeTax": "-5758000", "interestExpense": "194000", "operatingIncome": "-5885000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-359000", "reportedCurrency": "USD", "netInterestIncome": "83000", "nonInterestIncome": "None", "operatingExpenses": "6001000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "505000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "258000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "292000", "sellingGeneralAndAdministrative": "5728000", "netIncomeFromContinuingOperations": "-5758000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "10925000", "longTermDebt": "None", "shortTermDebt": "133000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "798000", "reportedCurrency": "USD", "retainedEarnings": "-88523000", "totalLiabilities": "1373000", "otherCurrentAssets": "577000", "totalCurrentAssets": "9733000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2606000", "currentNetReceivables": "99000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1192000", "currentAccountsPayable": "296000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "359000", "totalShareholderEquity": "9552000", "capitalLeaseObligations": "359000", "otherCurrentLiabilities": "809000", "totalCurrentLiabilities": "1147000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "226000", "cashAndShortTermInvestments": "6451000", "commonStockSharesOutstanding": "3533871", "intangibleAssetsExcludingGoodwill": "798000", "cashAndCashEquivalentsAtCarryingValue": "6451000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5758000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4992000", "capitalExpenditures": "164000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6539000", "cashflowFromInvestment": "-2686000", "stockBasedCompensation": "373000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5898000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "292000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:44.578037+00:00", "is_restated": false, "income_statement": { "revenue": 607000, "cost_of_revenue": 1059000, "gross_profit": -452000, "ebit": -7892000, "ebitda": -7632000, "pretax_income": -7892000, "tax_provision": -2000, "net_income": -7890000, "net_income_to_common": -7890000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7607000, "total_current_assets": 8024000, "total_assets": 9363000, "short_term_debt": 205000, "long_term_debt": null, "total_debt": 205000, "total_liabilities": 1081000, "total_equity": 8282000, "shares_outstanding": 3123081, "goodwill_and_intangibles": 799000 }, "cash_flow": { "operating_cash_flow": -6707000, "capital_expenditure": 213000, "free_cash_flow": -6494000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43792, "ticker_id": 5366, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:44.578037+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7892000", "ebitda": "-7632000", "netIncome": "-7890000", "grossProfit": "-452000", "depreciation": "None", "totalRevenue": "607000", "costOfRevenue": "1059000", "interestIncome": "1000", "incomeBeforeTax": "-7892000", "interestExpense": "1000", "operatingIncome": "-8145000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-2000", "reportedCurrency": "USD", "netInterestIncome": "1000", "nonInterestIncome": "None", "operatingExpenses": "7693000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2680000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1059000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "260000", "sellingGeneralAndAdministrative": "5013000", "netIncomeFromContinuingOperations": "-7892000" }, "balance": { "goodwill": "None", "inventory": "-39000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "9363000", "longTermDebt": "None", "shortTermDebt": "205000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "799000", "reportedCurrency": "USD", "retainedEarnings": "-82765000", "totalLiabilities": "1081000", "otherCurrentAssets": "345000", "totalCurrentAssets": "8024000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "72000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1339001", "currentAccountsPayable": "224000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "530000", "shortLongTermDebtTotal": "555000", "totalShareholderEquity": "8282000", "capitalLeaseObligations": "555000", "otherCurrentLiabilities": "302000", "totalCurrentLiabilities": "731000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "350000", "cashAndShortTermInvestments": "7607000", "commonStockSharesOutstanding": "3123081", "intangibleAssetsExcludingGoodwill": "799000", "cashAndCashEquivalentsAtCarryingValue": "7607000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7892000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "205000", "operatingCashflow": "-6707000", "capitalExpenditures": "213000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5694000", "cashflowFromInvestment": "-213000", "stockBasedCompensation": "680000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "448000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 607000, "cost_of_revenue": 1059000, "gross_profit": -452000, "research_and_development": 2680000, "selling_general_admin": 5013000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7892000, "depreciation_amortisation": 260000, "ebitda": -7632000, "interest_expense": 1000, "interest_income": null, "other_non_operating": null, "pretax_income": -7892000, "tax_provision": -2000, "effective_tax_rate": null, "net_income": -7890000, "net_income_continuing_ops": -7892000, "net_income_to_common": -7890000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7607000, "short_term_investments": 0, "net_receivables": 72000, "inventory": -39000, "other_current_assets": null, "total_current_assets": 8024000, "net_ppe": null, "goodwill": null, "intangible_assets": 799000, "goodwill_and_intangibles": 799000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1339001, "total_assets": 9363000, "short_term_debt": 205000, "accounts_payable": 224000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 731000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 350000, "total_liabilities": 1081000, "total_debt": 205000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -82765000, "total_equity": 8282000, "shares_outstanding": 3123081, "operating_cash_flow": -6707000, "stock_based_compensation": 680000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 213000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -213000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5694000, "free_cash_flow": -6494000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7892000", "ebitda": "-7632000", "netIncome": "-7890000", "grossProfit": "-452000", "depreciation": "None", "totalRevenue": "607000", "costOfRevenue": "1059000", "interestIncome": "1000", "incomeBeforeTax": "-7892000", "interestExpense": "1000", "operatingIncome": "-8145000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-2000", "reportedCurrency": "USD", "netInterestIncome": "1000", "nonInterestIncome": "None", "operatingExpenses": "7693000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2680000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1059000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "260000", "sellingGeneralAndAdministrative": "5013000", "netIncomeFromContinuingOperations": "-7892000" }, "balance": { "goodwill": "None", "inventory": "-39000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "9363000", "longTermDebt": "None", "shortTermDebt": "205000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "799000", "reportedCurrency": "USD", "retainedEarnings": "-82765000", "totalLiabilities": "1081000", "otherCurrentAssets": "345000", "totalCurrentAssets": "8024000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "72000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1339001", "currentAccountsPayable": "224000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "530000", "shortLongTermDebtTotal": "555000", "totalShareholderEquity": "8282000", "capitalLeaseObligations": "555000", "otherCurrentLiabilities": "302000", "totalCurrentLiabilities": "731000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "350000", "cashAndShortTermInvestments": "7607000", "commonStockSharesOutstanding": "3123081", "intangibleAssetsExcludingGoodwill": "799000", "cashAndCashEquivalentsAtCarryingValue": "7607000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7892000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "205000", "operatingCashflow": "-6707000", "capitalExpenditures": "213000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5694000", "cashflowFromInvestment": "-213000", "stockBasedCompensation": "680000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "448000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:44.578037+00:00", "is_restated": false, "income_statement": { "revenue": 44000, "cost_of_revenue": 279000, "gross_profit": -279000, "ebit": -6886000, "ebitda": -6676000, "pretax_income": -6886000, "tax_provision": -48000, "net_income": -6838000, "net_income_to_common": -6838000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8824000, "total_current_assets": 9382000, "total_assets": 11121000, "short_term_debt": 169000, "long_term_debt": 251000, "total_debt": 420000, "total_liabilities": 1580000, "total_equity": 9540000, "shares_outstanding": 2783710, "goodwill_and_intangibles": 1302000 }, "cash_flow": { "operating_cash_flow": -5964000, "capital_expenditure": 194000, "free_cash_flow": -5770000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43797, "ticker_id": 5366, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:44.578037+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6886000", "ebitda": "-6676000", "netIncome": "-6838000", "grossProfit": "-279000", "depreciation": "None", "totalRevenue": "44000", "costOfRevenue": "279000", "interestIncome": "2000", "incomeBeforeTax": "-6886000", "interestExpense": "0", "operatingIncome": "-6932000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-48000", "reportedCurrency": "USD", "netInterestIncome": "2000", "nonInterestIncome": "None", "operatingExpenses": "6653000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2029000", "otherNonOperatingIncome": "2000", "costofGoodsAndServicesSold": "279000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "210000", "sellingGeneralAndAdministrative": "4624000", "netIncomeFromContinuingOperations": "-6886000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "11121000", "longTermDebt": "251000", "shortTermDebt": "169000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1302000", "reportedCurrency": "USD", "retainedEarnings": "-74874000", "totalLiabilities": "1580000", "otherCurrentAssets": "466000", "totalCurrentAssets": "9382000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "92000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1739000", "currentAccountsPayable": "435000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "416000", "shortLongTermDebtTotal": "669000", "totalShareholderEquity": "9540000", "capitalLeaseObligations": "418000", "otherCurrentLiabilities": "382000", "totalCurrentLiabilities": "1080000", "otherNonCurrentLiabilities": "249000", "totalNonCurrentLiabilities": "500000", "cashAndShortTermInvestments": "8824000", "commonStockSharesOutstanding": "2783710", "intangibleAssetsExcludingGoodwill": "1302000", "cashAndCashEquivalentsAtCarryingValue": "8824000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6886000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "53000", "operatingCashflow": "-5964000", "capitalExpenditures": "194000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6430000", "cashflowFromInvestment": "-194000", "stockBasedCompensation": "800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "272000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "6053000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "210000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 44000, "cost_of_revenue": 279000, "gross_profit": -279000, "research_and_development": 2029000, "selling_general_admin": 4624000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6886000, "depreciation_amortisation": 210000, "ebitda": -6676000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -6886000, "tax_provision": -48000, "effective_tax_rate": null, "net_income": -6838000, "net_income_continuing_ops": -6886000, "net_income_to_common": -6838000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8824000, "short_term_investments": null, "net_receivables": 92000, "inventory": 1, "other_current_assets": null, "total_current_assets": 9382000, "net_ppe": null, "goodwill": null, "intangible_assets": 1302000, "goodwill_and_intangibles": 1302000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1739000, "total_assets": 11121000, "short_term_debt": 169000, "accounts_payable": 435000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1080000, "long_term_debt": 251000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 500000, "total_liabilities": 1580000, "total_debt": 420000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -74874000, "total_equity": 9540000, "shares_outstanding": 2783710, "operating_cash_flow": -5964000, "stock_based_compensation": 800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 194000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -194000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6430000, "free_cash_flow": -5770000, "net_change_in_cash": 272000 }, "raw_data": { "income": { "ebit": "-6886000", "ebitda": "-6676000", "netIncome": "-6838000", "grossProfit": "-279000", "depreciation": "None", "totalRevenue": "44000", "costOfRevenue": "279000", "interestIncome": "2000", "incomeBeforeTax": "-6886000", "interestExpense": "0", "operatingIncome": "-6932000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-48000", "reportedCurrency": "USD", "netInterestIncome": "2000", "nonInterestIncome": "None", "operatingExpenses": "6653000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2029000", "otherNonOperatingIncome": "2000", "costofGoodsAndServicesSold": "279000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "210000", "sellingGeneralAndAdministrative": "4624000", "netIncomeFromContinuingOperations": "-6886000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "11121000", "longTermDebt": "251000", "shortTermDebt": "169000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1302000", "reportedCurrency": "USD", "retainedEarnings": "-74874000", "totalLiabilities": "1580000", "otherCurrentAssets": "466000", "totalCurrentAssets": "9382000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "92000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1739000", "currentAccountsPayable": "435000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "416000", "shortLongTermDebtTotal": "669000", "totalShareholderEquity": "9540000", "capitalLeaseObligations": "418000", "otherCurrentLiabilities": "382000", "totalCurrentLiabilities": "1080000", "otherNonCurrentLiabilities": "249000", "totalNonCurrentLiabilities": "500000", "cashAndShortTermInvestments": "8824000", "commonStockSharesOutstanding": "2783710", "intangibleAssetsExcludingGoodwill": "1302000", "cashAndCashEquivalentsAtCarryingValue": "8824000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6886000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "53000", "operatingCashflow": "-5964000", "capitalExpenditures": "194000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6430000", "cashflowFromInvestment": "-194000", "stockBasedCompensation": "800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "272000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "6053000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "210000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:44.578037+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1000, "gross_profit": -1000, "ebit": -8482000, "ebitda": -8242000, "pretax_income": -8482000, "tax_provision": -104000, "net_income": -8378000, "net_income_to_common": -8378000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8552000, "total_current_assets": 8982000, "total_assets": 10942000, "short_term_debt": 177000, "long_term_debt": null, "total_debt": 177000, "total_liabilities": 1716000, "total_equity": 9223000, "shares_outstanding": 2670104, "goodwill_and_intangibles": 1285000 }, "cash_flow": { "operating_cash_flow": -6902000, "capital_expenditure": 418000, "free_cash_flow": -6484000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43802, "ticker_id": 5366, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:44.578037+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8482000", "ebitda": "-8242000", "netIncome": "-8378000", "grossProfit": "-1000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1000", "interestIncome": "101000", "incomeBeforeTax": "-8482000", "interestExpense": "0", "operatingIncome": "-8583000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-104000", "reportedCurrency": "USD", "netInterestIncome": "101000", "nonInterestIncome": "None", "operatingExpenses": "8582000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3056000", "otherNonOperatingIncome": "101000", "costofGoodsAndServicesSold": "1000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "240000", "sellingGeneralAndAdministrative": "5526000", "netIncomeFromContinuingOperations": "-8482000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "10942000", "longTermDebt": "None", "shortTermDebt": "177000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1285000", "reportedCurrency": "USD", "retainedEarnings": "-67990000", "totalLiabilities": "1716000", "otherCurrentAssets": "391000", "totalCurrentAssets": "8982000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "39000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1960000", "currentAccountsPayable": "845000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "665000", "shortLongTermDebtTotal": "595000", "totalShareholderEquity": "9223000", "capitalLeaseObligations": "595000", "otherCurrentLiabilities": "226000", "totalCurrentLiabilities": "1298000", "otherNonCurrentLiabilities": "418000", "totalNonCurrentLiabilities": "417999", "cashAndShortTermInvestments": "8552000", "commonStockSharesOutstanding": "2670104", "intangibleAssetsExcludingGoodwill": "1285000", "cashAndCashEquivalentsAtCarryingValue": "8552000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8482000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6902000", "capitalExpenditures": "418000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14000", "cashflowFromInvestment": "6505000", "stockBasedCompensation": "685000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-397000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "240000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1000, "gross_profit": -1000, "research_and_development": 3056000, "selling_general_admin": 5526000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8482000, "depreciation_amortisation": 240000, "ebitda": -8242000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -8482000, "tax_provision": -104000, "effective_tax_rate": null, "net_income": -8378000, "net_income_continuing_ops": -8482000, "net_income_to_common": -8378000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8552000, "short_term_investments": 0, "net_receivables": 39000, "inventory": 1, "other_current_assets": null, "total_current_assets": 8982000, "net_ppe": null, "goodwill": null, "intangible_assets": 1285000, "goodwill_and_intangibles": 1285000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1960000, "total_assets": 10942000, "short_term_debt": 177000, "accounts_payable": 845000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1298000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 417999, "total_liabilities": 1716000, "total_debt": 177000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -67990000, "total_equity": 9223000, "shares_outstanding": 2670104, "operating_cash_flow": -6902000, "stock_based_compensation": 685000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 418000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6505000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14000, "free_cash_flow": -6484000, "net_change_in_cash": -397000 }, "raw_data": { "income": { "ebit": "-8482000", "ebitda": "-8242000", "netIncome": "-8378000", "grossProfit": "-1000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1000", "interestIncome": "101000", "incomeBeforeTax": "-8482000", "interestExpense": "0", "operatingIncome": "-8583000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-104000", "reportedCurrency": "USD", "netInterestIncome": "101000", "nonInterestIncome": "None", "operatingExpenses": "8582000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3056000", "otherNonOperatingIncome": "101000", "costofGoodsAndServicesSold": "1000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "240000", "sellingGeneralAndAdministrative": "5526000", "netIncomeFromContinuingOperations": "-8482000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "10942000", "longTermDebt": "None", "shortTermDebt": "177000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1285000", "reportedCurrency": "USD", "retainedEarnings": "-67990000", "totalLiabilities": "1716000", "otherCurrentAssets": "391000", "totalCurrentAssets": "8982000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "39000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1960000", "currentAccountsPayable": "845000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "665000", "shortLongTermDebtTotal": "595000", "totalShareholderEquity": "9223000", "capitalLeaseObligations": "595000", "otherCurrentLiabilities": "226000", "totalCurrentLiabilities": "1298000", "otherNonCurrentLiabilities": "418000", "totalNonCurrentLiabilities": "417999", "cashAndShortTermInvestments": "8552000", "commonStockSharesOutstanding": "2670104", "intangibleAssetsExcludingGoodwill": "1285000", "cashAndCashEquivalentsAtCarryingValue": "8552000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8482000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6902000", "capitalExpenditures": "418000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14000", "cashflowFromInvestment": "6505000", "stockBasedCompensation": "685000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-397000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "240000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:44.578037+00:00", "is_restated": false, "income_statement": { "revenue": 530000, "cost_of_revenue": 427000, "gross_profit": 103000, "ebit": -9622000, "ebitda": -9351000, "pretax_income": -9567000, "tax_provision": 71000, "net_income": -9567000, "net_income_to_common": -9567000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8949000, "total_current_assets": 16411000, "total_assets": 18570000, "short_term_debt": 432000, "long_term_debt": 91000, "total_debt": 523000, "total_liabilities": 1728000, "total_equity": 16842000, "shares_outstanding": 2277857, "goodwill_and_intangibles": 1692000 }, "cash_flow": { "operating_cash_flow": -8384000, "capital_expenditure": 502000, "free_cash_flow": -7882000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43807, "ticker_id": 5366, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:44.578037+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9622000", "ebitda": "-9351000", "netIncome": "-9567000", "grossProfit": "103000", "depreciation": "None", "totalRevenue": "530000", "costOfRevenue": "427000", "interestIncome": "71000", "incomeBeforeTax": "-9567000", "interestExpense": "0", "operatingIncome": "-9622000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "71000", "reportedCurrency": "USD", "netInterestIncome": "71000", "nonInterestIncome": "None", "operatingExpenses": "9725000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4036000", "otherNonOperatingIncome": "71000", "costofGoodsAndServicesSold": "427000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "271000", "sellingGeneralAndAdministrative": "5689000", "netIncomeFromContinuingOperations": "-9500000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "18570000", "longTermDebt": "91000", "shortTermDebt": "432000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1692000", "reportedCurrency": "USD", "retainedEarnings": "-59578000", "totalLiabilities": "1728000", "otherCurrentAssets": "500000", "totalCurrentAssets": "16411000", "currentLongTermDebt": "216000", "longTermInvestments": "None", "shortTermInvestments": "6923000", "currentNetReceivables": "39000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2159000", "currentAccountsPayable": "823000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "457000", "shortLongTermDebtTotal": "307000", "totalShareholderEquity": "16842000", "capitalLeaseObligations": "91000", "otherCurrentLiabilities": "382000", "totalCurrentLiabilities": "1637000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "91000", "cashAndShortTermInvestments": "8949000", "commonStockSharesOutstanding": "2277857", "intangibleAssetsExcludingGoodwill": "1692000", "cashAndCashEquivalentsAtCarryingValue": "8949000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8384000", "capitalExpenditures": "502000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23511000", "cashflowFromInvestment": "-7425000", "stockBasedCompensation": "224000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "7702000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "23511000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "271000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 530000, "cost_of_revenue": 427000, "gross_profit": 103000, "research_and_development": 4036000, "selling_general_admin": 5689000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9622000, "depreciation_amortisation": 271000, "ebitda": -9351000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -9567000, "tax_provision": 71000, "effective_tax_rate": null, "net_income": -9567000, "net_income_continuing_ops": -9500000, "net_income_to_common": -9567000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8949000, "short_term_investments": 6923000, "net_receivables": 39000, "inventory": null, "other_current_assets": null, "total_current_assets": 16411000, "net_ppe": null, "goodwill": null, "intangible_assets": 1692000, "goodwill_and_intangibles": 1692000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2159000, "total_assets": 18570000, "short_term_debt": 432000, "accounts_payable": 823000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1637000, "long_term_debt": 91000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 91000, "total_liabilities": 1728000, "total_debt": 523000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -59578000, "total_equity": 16842000, "shares_outstanding": 2277857, "operating_cash_flow": -8384000, "stock_based_compensation": 224000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 502000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7425000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 23511000, "free_cash_flow": -7882000, "net_change_in_cash": 7702000 }, "raw_data": { "income": { "ebit": "-9622000", "ebitda": "-9351000", "netIncome": "-9567000", "grossProfit": "103000", "depreciation": "None", "totalRevenue": "530000", "costOfRevenue": "427000", "interestIncome": "71000", "incomeBeforeTax": "-9567000", "interestExpense": "0", "operatingIncome": "-9622000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "71000", "reportedCurrency": "USD", "netInterestIncome": "71000", "nonInterestIncome": "None", "operatingExpenses": "9725000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4036000", "otherNonOperatingIncome": "71000", "costofGoodsAndServicesSold": "427000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "271000", "sellingGeneralAndAdministrative": "5689000", "netIncomeFromContinuingOperations": "-9500000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "18570000", "longTermDebt": "91000", "shortTermDebt": "432000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1692000", "reportedCurrency": "USD", "retainedEarnings": "-59578000", "totalLiabilities": "1728000", "otherCurrentAssets": "500000", "totalCurrentAssets": "16411000", "currentLongTermDebt": "216000", "longTermInvestments": "None", "shortTermInvestments": "6923000", "currentNetReceivables": "39000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2159000", "currentAccountsPayable": "823000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "457000", "shortLongTermDebtTotal": "307000", "totalShareholderEquity": "16842000", "capitalLeaseObligations": "91000", "otherCurrentLiabilities": "382000", "totalCurrentLiabilities": "1637000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "91000", "cashAndShortTermInvestments": "8949000", "commonStockSharesOutstanding": "2277857", "intangibleAssetsExcludingGoodwill": "1692000", "cashAndCashEquivalentsAtCarryingValue": "8949000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8384000", "capitalExpenditures": "502000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23511000", "cashflowFromInvestment": "-7425000", "stockBasedCompensation": "224000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "7702000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "23511000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "271000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:44.578037+00:00", "is_restated": false, "income_statement": { "revenue": 191000, "cost_of_revenue": 584000, "gross_profit": -393000, "ebit": -2279000, "ebitda": -2214000, "pretax_income": -2190000, "tax_provision": null, "net_income": -2190000, "net_income_to_common": -2190000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7736000, "total_current_assets": 8346000, "total_assets": 9836000, "short_term_debt": 98000, "long_term_debt": null, "total_debt": 98000, "total_liabilities": 2212000, "total_equity": 7624000, "shares_outstanding": 5627127, "goodwill_and_intangibles": 764000 }, "cash_flow": { "operating_cash_flow": -1348000, "capital_expenditure": 64000, "free_cash_flow": -1284000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43770, "ticker_id": 5366, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:44.578037+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2279000", "ebitda": "-2214000", "netIncome": "-2190000", "grossProfit": "-393000", "depreciation": "None", "totalRevenue": "191000", "costOfRevenue": "584000", "interestIncome": "62000", "incomeBeforeTax": "-2190000", "interestExpense": "None", "operatingIncome": "-2279000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "62000", "nonInterestIncome": "None", "operatingExpenses": "1886000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "249000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "584000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "65000", "sellingGeneralAndAdministrative": "1637000", "netIncomeFromContinuingOperations": "-2190000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "9836000", "longTermDebt": "None", "shortTermDebt": "98000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "764000", "reportedCurrency": "USD", "retainedEarnings": "-106702000", "totalLiabilities": "2212000", "otherCurrentAssets": "431000", "totalCurrentAssets": "8346000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "179000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1490000", "currentAccountsPayable": "644000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "140000", "totalShareholderEquity": "7624000", "capitalLeaseObligations": "140000", "otherCurrentLiabilities": "1365000", "totalCurrentLiabilities": "2170000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "42000", "cashAndShortTermInvestments": "7736000", "commonStockSharesOutstanding": "5627127", "intangibleAssetsExcludingGoodwill": "764000", "cashAndCashEquivalentsAtCarryingValue": "7736000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2190000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1348000", "capitalExpenditures": "64000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32000", "cashflowFromInvestment": "-64000", "stockBasedCompensation": "76000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 191000, "cost_of_revenue": 584000, "gross_profit": -393000, "research_and_development": 249000, "selling_general_admin": 1637000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2279000, "depreciation_amortisation": 65000, "ebitda": -2214000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2190000, "tax_provision": null, "effective_tax_rate": null, "net_income": -2190000, "net_income_continuing_ops": -2190000, "net_income_to_common": -2190000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7736000, "short_term_investments": null, "net_receivables": 179000, "inventory": null, "other_current_assets": null, "total_current_assets": 8346000, "net_ppe": null, "goodwill": null, "intangible_assets": 764000, "goodwill_and_intangibles": 764000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1490000, "total_assets": 9836000, "short_term_debt": 98000, "accounts_payable": 644000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2170000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 42000, "total_liabilities": 2212000, "total_debt": 98000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -106702000, "total_equity": 7624000, "shares_outstanding": 5627127, "operating_cash_flow": -1348000, "stock_based_compensation": 76000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 64000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -64000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -32000, "free_cash_flow": -1284000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2279000", "ebitda": "-2214000", "netIncome": "-2190000", "grossProfit": "-393000", "depreciation": "None", "totalRevenue": "191000", "costOfRevenue": "584000", "interestIncome": "62000", "incomeBeforeTax": "-2190000", "interestExpense": "None", "operatingIncome": "-2279000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "62000", "nonInterestIncome": "None", "operatingExpenses": "1886000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "249000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "584000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "65000", "sellingGeneralAndAdministrative": "1637000", "netIncomeFromContinuingOperations": "-2190000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "9836000", "longTermDebt": "None", "shortTermDebt": "98000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "764000", "reportedCurrency": "USD", "retainedEarnings": "-106702000", "totalLiabilities": "2212000", "otherCurrentAssets": "431000", "totalCurrentAssets": "8346000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "179000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1490000", "currentAccountsPayable": "644000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "140000", "totalShareholderEquity": "7624000", "capitalLeaseObligations": "140000", "otherCurrentLiabilities": "1365000", "totalCurrentLiabilities": "2170000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "42000", "cashAndShortTermInvestments": "7736000", "commonStockSharesOutstanding": "5627127", "intangibleAssetsExcludingGoodwill": "764000", "cashAndCashEquivalentsAtCarryingValue": "7736000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2190000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1348000", "capitalExpenditures": "64000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32000", "cashflowFromInvestment": "-64000", "stockBasedCompensation": "76000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:44.578037+00:00", "is_restated": false, "income_statement": { "revenue": 3671000, "cost_of_revenue": 2866000, "gross_profit": 805000, "ebit": -397000, "ebitda": -331000, "pretax_income": -311000, "tax_provision": null, "net_income": -311000, "net_income_to_common": -311000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9178000, "total_current_assets": 11226000, "total_assets": 12181000, "short_term_debt": 96000, "long_term_debt": null, "total_debt": 96000, "total_liabilities": 2651000, "total_equity": 9530000, "shares_outstanding": 5551194, "goodwill_and_intangibles": 760000 }, "cash_flow": { "operating_cash_flow": -1283000, "capital_expenditure": 23000, "free_cash_flow": -1260000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43771, "ticker_id": 5366, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:44.578037+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-397000", "ebitda": "-331000", "netIncome": "-311000", "grossProfit": "805000", "depreciation": "None", "totalRevenue": "3671000", "costOfRevenue": "2866000", "interestIncome": "86000", "incomeBeforeTax": "-311000", "interestExpense": "None", "operatingIncome": "-397000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "86000", "nonInterestIncome": "None", "operatingExpenses": "1202000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "418000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2866000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66000", "sellingGeneralAndAdministrative": "1213000", "netIncomeFromContinuingOperations": "-311000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "12181000", "longTermDebt": "None", "shortTermDebt": "96000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "760000", "reportedCurrency": "USD", "retainedEarnings": "-104512000", "totalLiabilities": "2651000", "otherCurrentAssets": "688000", "totalCurrentAssets": "11226000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1360000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "955000", "currentAccountsPayable": "1644000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "163000", "totalShareholderEquity": "9530000", "capitalLeaseObligations": "163000", "otherCurrentLiabilities": "844000", "totalCurrentLiabilities": "2584000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "67000", "cashAndShortTermInvestments": "9178000", "commonStockSharesOutstanding": "5551194", "intangibleAssetsExcludingGoodwill": "760000", "cashAndCashEquivalentsAtCarryingValue": "9178000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-311000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1283000", "capitalExpenditures": "23000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4000", "cashflowFromInvestment": "-23000", "stockBasedCompensation": "30000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "66000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3671000, "cost_of_revenue": 2866000, "gross_profit": 805000, "research_and_development": 418000, "selling_general_admin": 1213000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -397000, "depreciation_amortisation": 66000, "ebitda": -331000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -311000, "tax_provision": null, "effective_tax_rate": null, "net_income": -311000, "net_income_continuing_ops": -311000, "net_income_to_common": -311000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9178000, "short_term_investments": null, "net_receivables": 1360000, "inventory": null, "other_current_assets": null, "total_current_assets": 11226000, "net_ppe": null, "goodwill": null, "intangible_assets": 760000, "goodwill_and_intangibles": 760000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 955000, "total_assets": 12181000, "short_term_debt": 96000, "accounts_payable": 1644000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2584000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 67000, "total_liabilities": 2651000, "total_debt": 96000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -104512000, "total_equity": 9530000, "shares_outstanding": 5551194, "operating_cash_flow": -1283000, "stock_based_compensation": 30000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4000, "free_cash_flow": -1260000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-397000", "ebitda": "-331000", "netIncome": "-311000", "grossProfit": "805000", "depreciation": "None", "totalRevenue": "3671000", "costOfRevenue": "2866000", "interestIncome": "86000", "incomeBeforeTax": "-311000", "interestExpense": "None", "operatingIncome": "-397000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "86000", "nonInterestIncome": "None", "operatingExpenses": "1202000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "418000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2866000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66000", "sellingGeneralAndAdministrative": "1213000", "netIncomeFromContinuingOperations": "-311000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "12181000", "longTermDebt": "None", "shortTermDebt": "96000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "760000", "reportedCurrency": "USD", "retainedEarnings": "-104512000", "totalLiabilities": "2651000", "otherCurrentAssets": "688000", "totalCurrentAssets": "11226000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1360000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "955000", "currentAccountsPayable": "1644000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "163000", "totalShareholderEquity": "9530000", "capitalLeaseObligations": "163000", "otherCurrentLiabilities": "844000", "totalCurrentLiabilities": "2584000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "67000", "cashAndShortTermInvestments": "9178000", "commonStockSharesOutstanding": "5551194", "intangibleAssetsExcludingGoodwill": "760000", "cashAndCashEquivalentsAtCarryingValue": "9178000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-311000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1283000", "capitalExpenditures": "23000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4000", "cashflowFromInvestment": "-23000", "stockBasedCompensation": "30000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "66000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:44.578037+00:00", "is_restated": false, "income_statement": { "revenue": 1029000, "cost_of_revenue": 661000, "gross_profit": 368000, "ebit": -1429000, "ebitda": -1360000, "pretax_income": -1429000, "tax_provision": null, "net_income": -1429000, "net_income_to_common": -1429000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10488000, "total_current_assets": 11746000, "total_assets": 12747000, "short_term_debt": 94000, "long_term_debt": null, "total_debt": 94000, "total_liabilities": 3669000, "total_equity": 9078000, "shares_outstanding": 5574406, "goodwill_and_intangibles": 778000 }, "cash_flow": { "operating_cash_flow": -1831000, "capital_expenditure": 20000, "free_cash_flow": -1811000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43773, "ticker_id": 5366, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:44.578037+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1429000", "ebitda": "-1360000", "netIncome": "-1429000", "grossProfit": "368000", "depreciation": "None", "totalRevenue": "1029000", "costOfRevenue": "661000", "interestIncome": "105000", "incomeBeforeTax": "-1429000", "interestExpense": "None", "operatingIncome": "-1750000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "105000", "nonInterestIncome": "None", "operatingExpenses": "2118000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "310000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "661000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69000", "sellingGeneralAndAdministrative": "1808000", "netIncomeFromContinuingOperations": "-1429000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "12747000", "longTermDebt": "None", "shortTermDebt": "94000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "778000", "reportedCurrency": "USD", "retainedEarnings": "-104201000", "totalLiabilities": "3669000", "otherCurrentAssets": "420000", "totalCurrentAssets": "11746000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "838000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1001000", "currentAccountsPayable": "1619000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "185000", "totalShareholderEquity": "9078000", "capitalLeaseObligations": "185000", "otherCurrentLiabilities": "717000", "totalCurrentLiabilities": "3578000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "91000", "cashAndShortTermInvestments": "10488000", "commonStockSharesOutstanding": "5574406", "intangibleAssetsExcludingGoodwill": "778000", "cashAndCashEquivalentsAtCarryingValue": "10488000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1429000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1831000", "capitalExpenditures": "20000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-21000", "stockBasedCompensation": "763000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1029000, "cost_of_revenue": 661000, "gross_profit": 368000, "research_and_development": 310000, "selling_general_admin": 1808000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1429000, "depreciation_amortisation": 69000, "ebitda": -1360000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1429000, "tax_provision": null, "effective_tax_rate": null, "net_income": -1429000, "net_income_continuing_ops": -1429000, "net_income_to_common": -1429000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10488000, "short_term_investments": null, "net_receivables": 838000, "inventory": null, "other_current_assets": null, "total_current_assets": 11746000, "net_ppe": null, "goodwill": null, "intangible_assets": 778000, "goodwill_and_intangibles": 778000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1001000, "total_assets": 12747000, "short_term_debt": 94000, "accounts_payable": 1619000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3578000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 91000, "total_liabilities": 3669000, "total_debt": 94000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -104201000, "total_equity": 9078000, "shares_outstanding": 5574406, "operating_cash_flow": -1831000, "stock_based_compensation": 763000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -1811000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1429000", "ebitda": "-1360000", "netIncome": "-1429000", "grossProfit": "368000", "depreciation": "None", "totalRevenue": "1029000", "costOfRevenue": "661000", "interestIncome": "105000", "incomeBeforeTax": "-1429000", "interestExpense": "None", "operatingIncome": "-1750000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "105000", "nonInterestIncome": "None", "operatingExpenses": "2118000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "310000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "661000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69000", "sellingGeneralAndAdministrative": "1808000", "netIncomeFromContinuingOperations": "-1429000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "12747000", "longTermDebt": "None", "shortTermDebt": "94000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "778000", "reportedCurrency": "USD", "retainedEarnings": "-104201000", "totalLiabilities": "3669000", "otherCurrentAssets": "420000", "totalCurrentAssets": "11746000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "838000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1001000", "currentAccountsPayable": "1619000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "185000", "totalShareholderEquity": "9078000", "capitalLeaseObligations": "185000", "otherCurrentLiabilities": "717000", "totalCurrentLiabilities": "3578000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "91000", "cashAndShortTermInvestments": "10488000", "commonStockSharesOutstanding": "5574406", "intangibleAssetsExcludingGoodwill": "778000", "cashAndCashEquivalentsAtCarryingValue": "10488000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1429000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1831000", "capitalExpenditures": "20000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-21000", "stockBasedCompensation": "763000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:44.578037+00:00", "is_restated": false, "income_statement": { "revenue": 133000, "cost_of_revenue": 78000, "gross_profit": 55000, "ebit": -1795000, "ebitda": -1722000, "pretax_income": -1680000, "tax_provision": null, "net_income": -1680000, "net_income_to_common": -1680000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12339000, "total_current_assets": 13182000, "total_assets": 14231000, "short_term_debt": 93000, "long_term_debt": null, "total_debt": 93000, "total_liabilities": 3817000, "total_equity": 10414000, "shares_outstanding": 5521797, "goodwill_and_intangibles": 798000 }, "cash_flow": { "operating_cash_flow": -511000, "capital_expenditure": 16000, "free_cash_flow": -495000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43774, "ticker_id": 5366, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:44.578037+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1795000", "ebitda": "-1722000", "netIncome": "-1680000", "grossProfit": "55000", "depreciation": "None", "totalRevenue": "133000", "costOfRevenue": "78000", "interestIncome": "None", "incomeBeforeTax": "-1680000", "interestExpense": "None", "operatingIncome": "-1838000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "115000", "nonInterestIncome": "None", "operatingExpenses": "1893000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "247000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "78000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "73000", "sellingGeneralAndAdministrative": "1646000", "netIncomeFromContinuingOperations": "-1680000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "14231000", "longTermDebt": "None", "shortTermDebt": "93000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "798000", "reportedCurrency": "USD", "retainedEarnings": "-102772000", "totalLiabilities": "3817000", "otherCurrentAssets": "550000", "totalCurrentAssets": "13182000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "293000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1049000", "currentAccountsPayable": "1556000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "208000", "totalShareholderEquity": "10414000", "capitalLeaseObligations": "208000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "3702000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "115000", "cashAndShortTermInvestments": "12339000", "commonStockSharesOutstanding": "5521797", "intangibleAssetsExcludingGoodwill": "798000", "cashAndCashEquivalentsAtCarryingValue": "12339000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1680000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-511000", "capitalExpenditures": "16000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-16000", "stockBasedCompensation": "51000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "73000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 133000, "cost_of_revenue": 78000, "gross_profit": 55000, "research_and_development": 247000, "selling_general_admin": 1646000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1795000, "depreciation_amortisation": 73000, "ebitda": -1722000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1680000, "tax_provision": null, "effective_tax_rate": null, "net_income": -1680000, "net_income_continuing_ops": -1680000, "net_income_to_common": -1680000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12339000, "short_term_investments": null, "net_receivables": 293000, "inventory": null, "other_current_assets": null, "total_current_assets": 13182000, "net_ppe": null, "goodwill": null, "intangible_assets": 798000, "goodwill_and_intangibles": 798000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1049000, "total_assets": 14231000, "short_term_debt": 93000, "accounts_payable": 1556000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3702000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 115000, "total_liabilities": 3817000, "total_debt": 93000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -102772000, "total_equity": 10414000, "shares_outstanding": 5521797, "operating_cash_flow": -511000, "stock_based_compensation": 51000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -495000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1795000", "ebitda": "-1722000", "netIncome": "-1680000", "grossProfit": "55000", "depreciation": "None", "totalRevenue": "133000", "costOfRevenue": "78000", "interestIncome": "None", "incomeBeforeTax": "-1680000", "interestExpense": "None", "operatingIncome": "-1838000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "115000", "nonInterestIncome": "None", "operatingExpenses": "1893000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "247000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "78000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "73000", "sellingGeneralAndAdministrative": "1646000", "netIncomeFromContinuingOperations": "-1680000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "14231000", "longTermDebt": "None", "shortTermDebt": "93000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "798000", "reportedCurrency": "USD", "retainedEarnings": "-102772000", "totalLiabilities": "3817000", "otherCurrentAssets": "550000", "totalCurrentAssets": "13182000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "293000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1049000", "currentAccountsPayable": "1556000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "208000", "totalShareholderEquity": "10414000", "capitalLeaseObligations": "208000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "3702000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "115000", "cashAndShortTermInvestments": "12339000", "commonStockSharesOutstanding": "5521797", "intangibleAssetsExcludingGoodwill": "798000", "cashAndCashEquivalentsAtCarryingValue": "12339000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1680000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-511000", "capitalExpenditures": "16000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-16000", "stockBasedCompensation": "51000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "73000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:44.578037+00:00", "is_restated": false, "income_statement": { "revenue": 401000, "cost_of_revenue": 205000, "gross_profit": 196000, "ebit": -2076000, "ebitda": -2007000, "pretax_income": -2076000, "tax_provision": null, "net_income": -2076000, "net_income_to_common": -2076000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12866000, "total_current_assets": 13495000, "total_assets": 14534000, "short_term_debt": 68000, "long_term_debt": null, "total_debt": 68000, "total_liabilities": 2494000, "total_equity": 12040000, "shares_outstanding": 5499598, "goodwill_and_intangibles": 824000 }, "cash_flow": { "operating_cash_flow": -1111000, "capital_expenditure": 4000, "free_cash_flow": -1107000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43775, "ticker_id": 5366, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:44.578037+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2076000", "ebitda": "-2007000", "netIncome": "-2076000", "grossProfit": "196000", "depreciation": "None", "totalRevenue": "401000", "costOfRevenue": "205000", "interestIncome": "133000", "incomeBeforeTax": "-2076000", "interestExpense": "None", "operatingIncome": "-2257000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "133000", "nonInterestIncome": "None", "operatingExpenses": "2453000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "447000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "205000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69000", "sellingGeneralAndAdministrative": "2006000", "netIncomeFromContinuingOperations": "-2076000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "14534000", "longTermDebt": "None", "shortTermDebt": "68000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "824000", "reportedCurrency": "USD", "retainedEarnings": "-101092000", "totalLiabilities": "2494000", "otherCurrentAssets": "344000", "totalCurrentAssets": "13495000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "285000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1039000", "currentAccountsPayable": "1167000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "166000", "totalShareholderEquity": "12040000", "capitalLeaseObligations": "166000", "otherCurrentLiabilities": "2328000", "totalCurrentLiabilities": "2396000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "98000", "cashAndShortTermInvestments": "12866000", "commonStockSharesOutstanding": "5499598", "intangibleAssetsExcludingGoodwill": "824000", "cashAndCashEquivalentsAtCarryingValue": "12866000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2076000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1111000", "capitalExpenditures": "4000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17000", "cashflowFromInvestment": "-41000", "stockBasedCompensation": "49000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 401000, "cost_of_revenue": 205000, "gross_profit": 196000, "research_and_development": 447000, "selling_general_admin": 2006000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2076000, "depreciation_amortisation": 69000, "ebitda": -2007000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2076000, "tax_provision": null, "effective_tax_rate": null, "net_income": -2076000, "net_income_continuing_ops": -2076000, "net_income_to_common": -2076000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12866000, "short_term_investments": null, "net_receivables": 285000, "inventory": null, "other_current_assets": null, "total_current_assets": 13495000, "net_ppe": null, "goodwill": null, "intangible_assets": 824000, "goodwill_and_intangibles": 824000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1039000, "total_assets": 14534000, "short_term_debt": 68000, "accounts_payable": 1167000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2396000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 98000, "total_liabilities": 2494000, "total_debt": 68000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -101092000, "total_equity": 12040000, "shares_outstanding": 5499598, "operating_cash_flow": -1111000, "stock_based_compensation": 49000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -41000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17000, "free_cash_flow": -1107000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2076000", "ebitda": "-2007000", "netIncome": "-2076000", "grossProfit": "196000", "depreciation": "None", "totalRevenue": "401000", "costOfRevenue": "205000", "interestIncome": "133000", "incomeBeforeTax": "-2076000", "interestExpense": "None", "operatingIncome": "-2257000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "133000", "nonInterestIncome": "None", "operatingExpenses": "2453000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "447000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "205000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69000", "sellingGeneralAndAdministrative": "2006000", "netIncomeFromContinuingOperations": "-2076000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "14534000", "longTermDebt": "None", "shortTermDebt": "68000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "824000", "reportedCurrency": "USD", "retainedEarnings": "-101092000", "totalLiabilities": "2494000", "otherCurrentAssets": "344000", "totalCurrentAssets": "13495000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "285000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1039000", "currentAccountsPayable": "1167000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "166000", "totalShareholderEquity": "12040000", "capitalLeaseObligations": "166000", "otherCurrentLiabilities": "2328000", "totalCurrentLiabilities": "2396000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "98000", "cashAndShortTermInvestments": "12866000", "commonStockSharesOutstanding": "5499598", "intangibleAssetsExcludingGoodwill": "824000", "cashAndCashEquivalentsAtCarryingValue": "12866000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2076000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1111000", "capitalExpenditures": "4000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17000", "cashflowFromInvestment": "-41000", "stockBasedCompensation": "49000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:44.578037+00:00", "is_restated": false, "income_statement": { "revenue": 590000, "cost_of_revenue": 502000, "gross_profit": 88000, "ebit": -1397000, "ebitda": -1327000, "pretax_income": -1164000, "tax_provision": -23724, "net_income": -1164000, "net_income_to_common": -1164000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14035000, "total_current_assets": 14848000, "total_assets": 15916000, "short_term_debt": 75000, "long_term_debt": null, "total_debt": 75000, "total_liabilities": 2152000, "total_equity": 13764000, "shares_outstanding": 4893599, "goodwill_and_intangibles": 830000 }, "cash_flow": { "operating_cash_flow": -415000, "capital_expenditure": 41000, "free_cash_flow": -374000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43776, "ticker_id": 5366, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:44.578037+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1397000", "ebitda": "-1327000", "netIncome": "-1164000", "grossProfit": "88000", "depreciation": "None", "totalRevenue": "590000", "costOfRevenue": "502000", "interestIncome": "232000", "incomeBeforeTax": "-1164000", "interestExpense": "None", "operatingIncome": "-1666000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-23724", "reportedCurrency": "USD", "netInterestIncome": "232000", "nonInterestIncome": "None", "operatingExpenses": "1754000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "459000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "502000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70000", "sellingGeneralAndAdministrative": "1295000", "netIncomeFromContinuingOperations": "-1164000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "15916000", "longTermDebt": "None", "shortTermDebt": "75000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "830000", "reportedCurrency": "USD", "retainedEarnings": "-99016000", "totalLiabilities": "2152000", "otherCurrentAssets": "454000", "totalCurrentAssets": "14848000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "359000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1068000", "currentAccountsPayable": "78000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "188000", "totalShareholderEquity": "13764000", "capitalLeaseObligations": "188000", "otherCurrentLiabilities": "1142000", "totalCurrentLiabilities": "2039000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "113000", "cashAndShortTermInvestments": "14035000", "commonStockSharesOutstanding": "4893599", "intangibleAssetsExcludingGoodwill": "830000", "cashAndCashEquivalentsAtCarryingValue": "14035000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1164000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-415000", "capitalExpenditures": "41000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10000", "cashflowFromInvestment": "-41000", "stockBasedCompensation": "82000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 590000, "cost_of_revenue": 502000, "gross_profit": 88000, "research_and_development": 459000, "selling_general_admin": 1295000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1397000, "depreciation_amortisation": 70000, "ebitda": -1327000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1164000, "tax_provision": -23724, "effective_tax_rate": null, "net_income": -1164000, "net_income_continuing_ops": -1164000, "net_income_to_common": -1164000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14035000, "short_term_investments": null, "net_receivables": 359000, "inventory": null, "other_current_assets": null, "total_current_assets": 14848000, "net_ppe": null, "goodwill": null, "intangible_assets": 830000, "goodwill_and_intangibles": 830000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1068000, "total_assets": 15916000, "short_term_debt": 75000, "accounts_payable": 78000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2039000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 113000, "total_liabilities": 2152000, "total_debt": 75000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -99016000, "total_equity": 13764000, "shares_outstanding": 4893599, "operating_cash_flow": -415000, "stock_based_compensation": 82000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 41000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -41000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10000, "free_cash_flow": -374000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1397000", "ebitda": "-1327000", "netIncome": "-1164000", "grossProfit": "88000", "depreciation": "None", "totalRevenue": "590000", "costOfRevenue": "502000", "interestIncome": "232000", "incomeBeforeTax": "-1164000", "interestExpense": "None", "operatingIncome": "-1666000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-23724", "reportedCurrency": "USD", "netInterestIncome": "232000", "nonInterestIncome": "None", "operatingExpenses": "1754000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "459000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "502000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70000", "sellingGeneralAndAdministrative": "1295000", "netIncomeFromContinuingOperations": "-1164000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "15916000", "longTermDebt": "None", "shortTermDebt": "75000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "830000", "reportedCurrency": "USD", "retainedEarnings": "-99016000", "totalLiabilities": "2152000", "otherCurrentAssets": "454000", "totalCurrentAssets": "14848000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "359000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1068000", "currentAccountsPayable": "78000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "188000", "totalShareholderEquity": "13764000", "capitalLeaseObligations": "188000", "otherCurrentLiabilities": "1142000", "totalCurrentLiabilities": "2039000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "113000", "cashAndShortTermInvestments": "14035000", "commonStockSharesOutstanding": "4893599", "intangibleAssetsExcludingGoodwill": "830000", "cashAndCashEquivalentsAtCarryingValue": "14035000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1164000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-415000", "capitalExpenditures": "41000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10000", "cashflowFromInvestment": "-41000", "stockBasedCompensation": "82000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:44.578037+00:00", "is_restated": false, "income_statement": { "revenue": 1859000, "cost_of_revenue": 1308000, "gross_profit": 551000, "ebit": -1302000, "ebitda": -1234000, "pretax_income": -1155000, "tax_provision": -1155000, "net_income": -1155000, "net_income_to_common": -1155000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14486000, "total_current_assets": 15994000, "total_assets": 17094000, "short_term_debt": 82000, "long_term_debt": null, "total_debt": 82000, "total_liabilities": 2271000, "total_equity": 14823000, "shares_outstanding": 5471491, "goodwill_and_intangibles": 855000 }, "cash_flow": { "operating_cash_flow": -1433000, "capital_expenditure": 60000, "free_cash_flow": -1373000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43778, "ticker_id": 5366, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:44.578037+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1302000", "ebitda": "-1234000", "netIncome": "-1155000", "grossProfit": "551000", "depreciation": "None", "totalRevenue": "1859000", "costOfRevenue": "1308000", "interestIncome": "146000", "incomeBeforeTax": "-1155000", "interestExpense": "None", "operatingIncome": "-1433000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-1155000", "reportedCurrency": "USD", "netInterestIncome": "146000", "nonInterestIncome": "None", "operatingExpenses": "1984000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "329000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1308000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68000", "sellingGeneralAndAdministrative": "1655000", "netIncomeFromContinuingOperations": "-1155000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "17094000", "longTermDebt": "None", "shortTermDebt": "82000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "855000", "reportedCurrency": "USD", "retainedEarnings": "-97852000", "totalLiabilities": "2271000", "otherCurrentAssets": "610000", "totalCurrentAssets": "15994000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "898000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1100000", "currentAccountsPayable": "1486000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "210000", "totalShareholderEquity": "14823000", "capitalLeaseObligations": "210000", "otherCurrentLiabilities": "662000", "totalCurrentLiabilities": "2143000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "128000", "cashAndShortTermInvestments": "14486000", "commonStockSharesOutstanding": "5471491", "intangibleAssetsExcludingGoodwill": "855000", "cashAndCashEquivalentsAtCarryingValue": "14486000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1155000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1433000", "capitalExpenditures": "60000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-60000", "stockBasedCompensation": "64000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "31000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1859000, "cost_of_revenue": 1308000, "gross_profit": 551000, "research_and_development": 329000, "selling_general_admin": 1655000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1302000, "depreciation_amortisation": 68000, "ebitda": -1234000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1155000, "tax_provision": -1155000, "effective_tax_rate": null, "net_income": -1155000, "net_income_continuing_ops": -1155000, "net_income_to_common": -1155000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14486000, "short_term_investments": null, "net_receivables": 898000, "inventory": null, "other_current_assets": null, "total_current_assets": 15994000, "net_ppe": null, "goodwill": null, "intangible_assets": 855000, "goodwill_and_intangibles": 855000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1100000, "total_assets": 17094000, "short_term_debt": 82000, "accounts_payable": 1486000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2143000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 128000, "total_liabilities": 2271000, "total_debt": 82000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -97852000, "total_equity": 14823000, "shares_outstanding": 5471491, "operating_cash_flow": -1433000, "stock_based_compensation": 64000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 60000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -60000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -1373000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1302000", "ebitda": "-1234000", "netIncome": "-1155000", "grossProfit": "551000", "depreciation": "None", "totalRevenue": "1859000", "costOfRevenue": "1308000", "interestIncome": "146000", "incomeBeforeTax": "-1155000", "interestExpense": "None", "operatingIncome": "-1433000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-1155000", "reportedCurrency": "USD", "netInterestIncome": "146000", "nonInterestIncome": "None", "operatingExpenses": "1984000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "329000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1308000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68000", "sellingGeneralAndAdministrative": "1655000", "netIncomeFromContinuingOperations": "-1155000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "17094000", "longTermDebt": "None", "shortTermDebt": "82000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "855000", "reportedCurrency": "USD", "retainedEarnings": "-97852000", "totalLiabilities": "2271000", "otherCurrentAssets": "610000", "totalCurrentAssets": "15994000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "898000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1100000", "currentAccountsPayable": "1486000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "210000", "totalShareholderEquity": "14823000", "capitalLeaseObligations": "210000", "otherCurrentLiabilities": "662000", "totalCurrentLiabilities": "2143000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "128000", "cashAndShortTermInvestments": "14486000", "commonStockSharesOutstanding": "5471491", "intangibleAssetsExcludingGoodwill": "855000", "cashAndCashEquivalentsAtCarryingValue": "14486000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1155000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1433000", "capitalExpenditures": "60000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-60000", "stockBasedCompensation": "64000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "31000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:44.578037+00:00", "is_restated": false, "income_statement": { "revenue": 45000, "cost_of_revenue": 3000, "gross_profit": 42000, "ebit": -1952000, "ebitda": -1885000, "pretax_income": -1872000, "tax_provision": 1, "net_income": -1872000, "net_income_to_common": -1872000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15974000, "total_current_assets": 16702000, "total_assets": 17828000, "short_term_debt": 88000, "long_term_debt": null, "total_debt": 88000, "total_liabilities": 1940000, "total_equity": 15888000, "shares_outstanding": 4731281, "goodwill_and_intangibles": 855000 }, "cash_flow": { "operating_cash_flow": -1524000, "capital_expenditure": 18000, "free_cash_flow": -1506000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43779, "ticker_id": 5366, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:44.578037+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1952000", "ebitda": "-1885000", "netIncome": "-1872000", "grossProfit": "42000", "depreciation": "None", "totalRevenue": "45000", "costOfRevenue": "3000", "interestIncome": "None", "incomeBeforeTax": "-1872000", "interestExpense": "None", "operatingIncome": "-2137000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1", "reportedCurrency": "USD", "netInterestIncome": "77000", "nonInterestIncome": "None", "operatingExpenses": "2179000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "402000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67000", "sellingGeneralAndAdministrative": "1777000", "netIncomeFromContinuingOperations": "-1872000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "17828000", "longTermDebt": "None", "shortTermDebt": "88000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "855000", "reportedCurrency": "USD", "retainedEarnings": "-96697000", "totalLiabilities": "1940000", "otherCurrentAssets": "588000", "totalCurrentAssets": "16702000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "140000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1126000", "currentAccountsPayable": "453000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "231000", "totalShareholderEquity": "15888000", "capitalLeaseObligations": "231000", "otherCurrentLiabilities": "19000", "totalCurrentLiabilities": "1796000", "otherNonCurrentLiabilities": "1000", "totalNonCurrentLiabilities": "144000", "cashAndShortTermInvestments": "15974000", "commonStockSharesOutstanding": "4731281", "intangibleAssetsExcludingGoodwill": "855000", "cashAndCashEquivalentsAtCarryingValue": "15974000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1872000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1524000", "capitalExpenditures": "18000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12958000", "cashflowFromInvestment": "-83000", "stockBasedCompensation": "347000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 45000, "cost_of_revenue": 3000, "gross_profit": 42000, "research_and_development": 402000, "selling_general_admin": 1777000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1952000, "depreciation_amortisation": 67000, "ebitda": -1885000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1872000, "tax_provision": 1, "effective_tax_rate": null, "net_income": -1872000, "net_income_continuing_ops": -1872000, "net_income_to_common": -1872000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15974000, "short_term_investments": null, "net_receivables": 140000, "inventory": null, "other_current_assets": null, "total_current_assets": 16702000, "net_ppe": null, "goodwill": null, "intangible_assets": 855000, "goodwill_and_intangibles": 855000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1126000, "total_assets": 17828000, "short_term_debt": 88000, "accounts_payable": 453000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1796000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 144000, "total_liabilities": 1940000, "total_debt": 88000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -96697000, "total_equity": 15888000, "shares_outstanding": 4731281, "operating_cash_flow": -1524000, "stock_based_compensation": 347000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -83000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12958000, "free_cash_flow": -1506000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1952000", "ebitda": "-1885000", "netIncome": "-1872000", "grossProfit": "42000", "depreciation": "None", "totalRevenue": "45000", "costOfRevenue": "3000", "interestIncome": "None", "incomeBeforeTax": "-1872000", "interestExpense": "None", "operatingIncome": "-2137000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1", "reportedCurrency": "USD", "netInterestIncome": "77000", "nonInterestIncome": "None", "operatingExpenses": "2179000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "402000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67000", "sellingGeneralAndAdministrative": "1777000", "netIncomeFromContinuingOperations": "-1872000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "17828000", "longTermDebt": "None", "shortTermDebt": "88000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "855000", "reportedCurrency": "USD", "retainedEarnings": "-96697000", "totalLiabilities": "1940000", "otherCurrentAssets": "588000", "totalCurrentAssets": "16702000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "140000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1126000", "currentAccountsPayable": "453000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "231000", "totalShareholderEquity": "15888000", "capitalLeaseObligations": "231000", "otherCurrentLiabilities": "19000", "totalCurrentLiabilities": "1796000", "otherNonCurrentLiabilities": "1000", "totalNonCurrentLiabilities": "144000", "cashAndShortTermInvestments": "15974000", "commonStockSharesOutstanding": "4731281", "intangibleAssetsExcludingGoodwill": "855000", "cashAndCashEquivalentsAtCarryingValue": "15974000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1872000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1524000", "capitalExpenditures": "18000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12958000", "cashflowFromInvestment": "-83000", "stockBasedCompensation": "347000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:44.578037+00:00", "is_restated": false, "income_statement": { "revenue": 1102000, "cost_of_revenue": 665000, "gross_profit": 437000, "ebit": -1173000, "ebitda": -1106000, "pretax_income": -1108000, "tax_provision": 474000, "net_income": -1108000, "net_income_to_common": -1108000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4624000, "total_current_assets": 5542000, "total_assets": 6620000, "short_term_debt": 66000, "long_term_debt": null, "total_debt": 66000, "total_liabilities": 2159000, "total_equity": 4461000, "shares_outstanding": 3884810, "goodwill_and_intangibles": 831000 }, "cash_flow": { "operating_cash_flow": -1001000, "capital_expenditure": 34000, "free_cash_flow": -967000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43780, "ticker_id": 5366, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:44.578037+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1173000", "ebitda": "-1106000", "netIncome": "-1108000", "grossProfit": "437000", "depreciation": "None", "totalRevenue": "1102000", "costOfRevenue": "665000", "interestIncome": "61000", "incomeBeforeTax": "-1108000", "interestExpense": "275000", "operatingIncome": "-1252000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "474000", "reportedCurrency": "USD", "netInterestIncome": "61000", "nonInterestIncome": "None", "operatingExpenses": "1689000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "281000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "665000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67000", "sellingGeneralAndAdministrative": "1408000", "netIncomeFromContinuingOperations": "-1108000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "6620000", "longTermDebt": "None", "shortTermDebt": "66000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "831000", "reportedCurrency": "USD", "retainedEarnings": "-94825000", "totalLiabilities": "2159000", "otherCurrentAssets": "349000", "totalCurrentAssets": "5542000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "569000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1078000", "currentAccountsPayable": "437000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "223000", "totalShareholderEquity": "4461000", "capitalLeaseObligations": "223000", "otherCurrentLiabilities": "180000", "totalCurrentLiabilities": "2002000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "157000", "cashAndShortTermInvestments": "4624000", "commonStockSharesOutstanding": "3884810", "intangibleAssetsExcludingGoodwill": "831000", "cashAndCashEquivalentsAtCarryingValue": "4624000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1108000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-51000", "operatingCashflow": "-1001000", "capitalExpenditures": "34000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22000", "cashflowFromInvestment": "-34000", "stockBasedCompensation": "51000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1102000, "cost_of_revenue": 665000, "gross_profit": 437000, "research_and_development": 281000, "selling_general_admin": 1408000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1173000, "depreciation_amortisation": 67000, "ebitda": -1106000, "interest_expense": 275000, "interest_income": null, "other_non_operating": null, "pretax_income": -1108000, "tax_provision": 474000, "effective_tax_rate": null, "net_income": -1108000, "net_income_continuing_ops": -1108000, "net_income_to_common": -1108000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4624000, "short_term_investments": null, "net_receivables": 569000, "inventory": null, "other_current_assets": null, "total_current_assets": 5542000, "net_ppe": null, "goodwill": null, "intangible_assets": 831000, "goodwill_and_intangibles": 831000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1078000, "total_assets": 6620000, "short_term_debt": 66000, "accounts_payable": 437000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2002000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 157000, "total_liabilities": 2159000, "total_debt": 66000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -94825000, "total_equity": 4461000, "shares_outstanding": 3884810, "operating_cash_flow": -1001000, "stock_based_compensation": 51000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -22000, "free_cash_flow": -967000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1173000", "ebitda": "-1106000", "netIncome": "-1108000", "grossProfit": "437000", "depreciation": "None", "totalRevenue": "1102000", "costOfRevenue": "665000", "interestIncome": "61000", "incomeBeforeTax": "-1108000", "interestExpense": "275000", "operatingIncome": "-1252000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "474000", "reportedCurrency": "USD", "netInterestIncome": "61000", "nonInterestIncome": "None", "operatingExpenses": "1689000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "281000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "665000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67000", "sellingGeneralAndAdministrative": "1408000", "netIncomeFromContinuingOperations": "-1108000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "6620000", "longTermDebt": "None", "shortTermDebt": "66000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "831000", "reportedCurrency": "USD", "retainedEarnings": "-94825000", "totalLiabilities": "2159000", "otherCurrentAssets": "349000", "totalCurrentAssets": "5542000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "569000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1078000", "currentAccountsPayable": "437000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "223000", "totalShareholderEquity": "4461000", "capitalLeaseObligations": "223000", "otherCurrentLiabilities": "180000", "totalCurrentLiabilities": "2002000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "157000", "cashAndShortTermInvestments": "4624000", "commonStockSharesOutstanding": "3884810", "intangibleAssetsExcludingGoodwill": "831000", "cashAndCashEquivalentsAtCarryingValue": "4624000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1108000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-51000", "operatingCashflow": "-1001000", "capitalExpenditures": "34000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22000", "cashflowFromInvestment": "-34000", "stockBasedCompensation": "51000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:44.578037+00:00", "is_restated": false, "income_statement": { "revenue": 1274000, "cost_of_revenue": 716000, "gross_profit": 558000, "ebit": -1041000, "ebitda": null, "pretax_income": -955000, "tax_provision": null, "net_income": -955000, "net_income_to_common": -955000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5684000, "total_current_assets": 6509000, "total_assets": 7620000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2428000, "total_equity": 5192000, "shares_outstanding": 38687061, "goodwill_and_intangibles": 836000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43781, "ticker_id": 5366, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:44.578037+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-955000", "grossProfit": "558000", "depreciation": "None", "totalRevenue": "1274000", "costOfRevenue": "716000", "interestIncome": "None", "incomeBeforeTax": "-955000", "interestExpense": "None", "operatingIncome": "-1041000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "87000", "nonInterestIncome": "None", "operatingExpenses": "2315000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "299000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "716000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1410000", "netIncomeFromContinuingOperations": "-955000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "7620000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "836000", "reportedCurrency": "USD", "retainedEarnings": "-93717000", "totalLiabilities": "2428000", "otherCurrentAssets": "350000", "totalCurrentAssets": "6509000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "287000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1111000", "currentAccountsPayable": "366000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5192000", "capitalLeaseObligations": "243000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "2256000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "172000", "cashAndShortTermInvestments": "5684000", "commonStockSharesOutstanding": "38687061", "intangibleAssetsExcludingGoodwill": "836000", "cashAndCashEquivalentsAtCarryingValue": "5684000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-955000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1274000, "cost_of_revenue": 716000, "gross_profit": 558000, "research_and_development": 299000, "selling_general_admin": 1410000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1041000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -955000, "tax_provision": null, "effective_tax_rate": null, "net_income": -955000, "net_income_continuing_ops": -955000, "net_income_to_common": -955000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5684000, "short_term_investments": 0, "net_receivables": 287000, "inventory": null, "other_current_assets": null, "total_current_assets": 6509000, "net_ppe": null, "goodwill": null, "intangible_assets": 836000, "goodwill_and_intangibles": 836000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1111000, "total_assets": 7620000, "short_term_debt": null, "accounts_payable": 366000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2256000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 172000, "total_liabilities": 2428000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -93717000, "total_equity": 5192000, "shares_outstanding": 38687061, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-955000", "grossProfit": "558000", "depreciation": "None", "totalRevenue": "1274000", "costOfRevenue": "716000", "interestIncome": "None", "incomeBeforeTax": "-955000", "interestExpense": "None", "operatingIncome": "-1041000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "87000", "nonInterestIncome": "None", "operatingExpenses": "2315000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "299000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "716000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1410000", "netIncomeFromContinuingOperations": "-955000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "7620000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "836000", "reportedCurrency": "USD", "retainedEarnings": "-93717000", "totalLiabilities": "2428000", "otherCurrentAssets": "350000", "totalCurrentAssets": "6509000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "287000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1111000", "currentAccountsPayable": "366000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5192000", "capitalLeaseObligations": "243000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "2256000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "172000", "cashAndShortTermInvestments": "5684000", "commonStockSharesOutstanding": "38687061", "intangibleAssetsExcludingGoodwill": "836000", "cashAndCashEquivalentsAtCarryingValue": "5684000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-955000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:44.578037+00:00", "is_restated": false, "income_statement": { "revenue": 85000, "cost_of_revenue": 61000, "gross_profit": 24000, "ebit": -1459000, "ebitda": -1354000, "pretax_income": -1332000, "tax_provision": -105000, "net_income": -1332000, "net_income_to_common": -1332000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7235000, "total_current_assets": 7813000, "total_assets": 8998000, "short_term_debt": 78000, "long_term_debt": null, "total_debt": 78000, "total_liabilities": 3052000, "total_equity": 5946000, "shares_outstanding": 3856213, "goodwill_and_intangibles": 769000 }, "cash_flow": { "operating_cash_flow": -1275000, "capital_expenditure": 39000, "free_cash_flow": -1236000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43783, "ticker_id": 5366, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:44.578037+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1459000", "ebitda": "-1354000", "netIncome": "-1332000", "grossProfit": "24000", "depreciation": "None", "totalRevenue": "85000", "costOfRevenue": "61000", "interestIncome": "85000", "incomeBeforeTax": "-1332000", "interestExpense": "None", "operatingIncome": "-1497000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-105000", "reportedCurrency": "USD", "netInterestIncome": "85000", "nonInterestIncome": "None", "operatingExpenses": "1521000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "93000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "105000", "sellingGeneralAndAdministrative": "1428000", "netIncomeFromContinuingOperations": "-1332000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "8998000", "longTermDebt": "None", "shortTermDebt": "78000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "769000", "reportedCurrency": "USD", "retainedEarnings": "-92762000", "totalLiabilities": "3052000", "otherCurrentAssets": "484000", "totalCurrentAssets": "7813000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "94000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1185000", "currentAccountsPayable": "406000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "406000", "shortLongTermDebtTotal": "264000", "totalShareholderEquity": "5946000", "capitalLeaseObligations": "264000", "otherCurrentLiabilities": "2382000", "totalCurrentLiabilities": "2866000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "186000", "cashAndShortTermInvestments": "7235000", "commonStockSharesOutstanding": "3856213", "intangibleAssetsExcludingGoodwill": "769000", "cashAndCashEquivalentsAtCarryingValue": "7235000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1332000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "52000", "operatingCashflow": "-1275000", "capitalExpenditures": "39000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "530000", "cashflowFromInvestment": "911000", "stockBasedCompensation": "119000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "105000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 85000, "cost_of_revenue": 61000, "gross_profit": 24000, "research_and_development": 93000, "selling_general_admin": 1428000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1459000, "depreciation_amortisation": 105000, "ebitda": -1354000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1332000, "tax_provision": -105000, "effective_tax_rate": null, "net_income": -1332000, "net_income_continuing_ops": -1332000, "net_income_to_common": -1332000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7235000, "short_term_investments": 0, "net_receivables": 94000, "inventory": 1, "other_current_assets": null, "total_current_assets": 7813000, "net_ppe": null, "goodwill": null, "intangible_assets": 769000, "goodwill_and_intangibles": 769000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1185000, "total_assets": 8998000, "short_term_debt": 78000, "accounts_payable": 406000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2866000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 186000, "total_liabilities": 3052000, "total_debt": 78000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -92762000, "total_equity": 5946000, "shares_outstanding": 3856213, "operating_cash_flow": -1275000, "stock_based_compensation": 119000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 911000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 530000, "free_cash_flow": -1236000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1459000", "ebitda": "-1354000", "netIncome": "-1332000", "grossProfit": "24000", "depreciation": "None", "totalRevenue": "85000", "costOfRevenue": "61000", "interestIncome": "85000", "incomeBeforeTax": "-1332000", "interestExpense": "None", "operatingIncome": "-1497000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-105000", "reportedCurrency": "USD", "netInterestIncome": "85000", "nonInterestIncome": "None", "operatingExpenses": "1521000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "93000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "105000", "sellingGeneralAndAdministrative": "1428000", "netIncomeFromContinuingOperations": "-1332000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "8998000", "longTermDebt": "None", "shortTermDebt": "78000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "769000", "reportedCurrency": "USD", "retainedEarnings": "-92762000", "totalLiabilities": "3052000", "otherCurrentAssets": "484000", "totalCurrentAssets": "7813000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "94000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1185000", "currentAccountsPayable": "406000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "406000", "shortLongTermDebtTotal": "264000", "totalShareholderEquity": "5946000", "capitalLeaseObligations": "264000", "otherCurrentLiabilities": "2382000", "totalCurrentLiabilities": "2866000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "186000", "cashAndShortTermInvestments": "7235000", "commonStockSharesOutstanding": "3856213", "intangibleAssetsExcludingGoodwill": "769000", "cashAndCashEquivalentsAtCarryingValue": "7235000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1332000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "52000", "operatingCashflow": "-1275000", "capitalExpenditures": "39000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "530000", "cashflowFromInvestment": "911000", "stockBasedCompensation": "119000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "105000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:44.578037+00:00", "is_restated": false, "income_statement": { "revenue": 150000, "cost_of_revenue": 21000, "gross_profit": 129000, "ebit": -1615000, "ebitda": -1507000, "pretax_income": -1478000, "tax_provision": -94000, "net_income": -1478000, "net_income_to_common": -1478000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7600000, "total_current_assets": 9148000, "total_assets": 10398000, "short_term_debt": 95000, "long_term_debt": null, "total_debt": 95000, "total_liabilities": 3240000, "total_equity": 7158000, "shares_outstanding": 3854981, "goodwill_and_intangibles": 762000 }, "cash_flow": { "operating_cash_flow": 46000, "capital_expenditure": 32000, "free_cash_flow": 78000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43784, "ticker_id": 5366, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:44.578037+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1615000", "ebitda": "-1507000", "netIncome": "-1478000", "grossProfit": "129000", "depreciation": "None", "totalRevenue": "150000", "costOfRevenue": "21000", "interestIncome": "None", "incomeBeforeTax": "-1478000", "interestExpense": "94000", "operatingIncome": "-1629000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-94000", "reportedCurrency": "USD", "netInterestIncome": "94000", "nonInterestIncome": "None", "operatingExpenses": "1758000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "187000", "otherNonOperatingIncome": "57000", "costofGoodsAndServicesSold": "21000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "108000", "sellingGeneralAndAdministrative": "1571000", "netIncomeFromContinuingOperations": "-1478000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "10398000", "longTermDebt": "None", "shortTermDebt": "95000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "762000", "reportedCurrency": "USD", "retainedEarnings": "-91430000", "totalLiabilities": "3240000", "otherCurrentAssets": "575000", "totalCurrentAssets": "9148000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "931000", "currentNetReceivables": "42000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1250000", "currentAccountsPayable": "428000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "478000", "shortLongTermDebtTotal": "294000", "totalShareholderEquity": "7158000", "capitalLeaseObligations": "294000", "otherCurrentLiabilities": "413000", "totalCurrentLiabilities": "3041000", "otherNonCurrentLiabilities": "199000", "totalNonCurrentLiabilities": "199000", "cashAndShortTermInvestments": "7600000", "commonStockSharesOutstanding": "3854981", "intangibleAssetsExcludingGoodwill": "762000", "cashAndCashEquivalentsAtCarryingValue": "7600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1478000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-1000", "operatingCashflow": "46000", "capitalExpenditures": "32000", "changeInReceivables": "11000", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "2238000", "stockBasedCompensation": "58000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2284000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "108000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 150000, "cost_of_revenue": 21000, "gross_profit": 129000, "research_and_development": 187000, "selling_general_admin": 1571000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1615000, "depreciation_amortisation": 108000, "ebitda": -1507000, "interest_expense": 94000, "interest_income": null, "other_non_operating": null, "pretax_income": -1478000, "tax_provision": -94000, "effective_tax_rate": null, "net_income": -1478000, "net_income_continuing_ops": -1478000, "net_income_to_common": -1478000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7600000, "short_term_investments": 931000, "net_receivables": 42000, "inventory": null, "other_current_assets": null, "total_current_assets": 9148000, "net_ppe": null, "goodwill": null, "intangible_assets": 762000, "goodwill_and_intangibles": 762000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1250000, "total_assets": 10398000, "short_term_debt": 95000, "accounts_payable": 428000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3041000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 199000, "total_liabilities": 3240000, "total_debt": 95000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -91430000, "total_equity": 7158000, "shares_outstanding": 3854981, "operating_cash_flow": 46000, "stock_based_compensation": 58000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2238000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": 78000, "net_change_in_cash": 2284000 }, "raw_data": { "income": { "ebit": "-1615000", "ebitda": "-1507000", "netIncome": "-1478000", "grossProfit": "129000", "depreciation": "None", "totalRevenue": "150000", "costOfRevenue": "21000", "interestIncome": "None", "incomeBeforeTax": "-1478000", "interestExpense": "94000", "operatingIncome": "-1629000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-94000", "reportedCurrency": "USD", "netInterestIncome": "94000", "nonInterestIncome": "None", "operatingExpenses": "1758000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "187000", "otherNonOperatingIncome": "57000", "costofGoodsAndServicesSold": "21000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "108000", "sellingGeneralAndAdministrative": "1571000", "netIncomeFromContinuingOperations": "-1478000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "10398000", "longTermDebt": "None", "shortTermDebt": "95000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "762000", "reportedCurrency": "USD", "retainedEarnings": "-91430000", "totalLiabilities": "3240000", "otherCurrentAssets": "575000", "totalCurrentAssets": "9148000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "931000", "currentNetReceivables": "42000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1250000", "currentAccountsPayable": "428000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "478000", "shortLongTermDebtTotal": "294000", "totalShareholderEquity": "7158000", "capitalLeaseObligations": "294000", "otherCurrentLiabilities": "413000", "totalCurrentLiabilities": "3041000", "otherNonCurrentLiabilities": "199000", "totalNonCurrentLiabilities": "199000", "cashAndShortTermInvestments": "7600000", "commonStockSharesOutstanding": "3854981", "intangibleAssetsExcludingGoodwill": "762000", "cashAndCashEquivalentsAtCarryingValue": "7600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1478000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-1000", "operatingCashflow": "46000", "capitalExpenditures": "32000", "changeInReceivables": "11000", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "2238000", "stockBasedCompensation": "58000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2284000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "108000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }