{ "ticker": { "uuid": "8d19605f-2bff-406b-b55d-c39f63cb8f71", "symbol": "TSLX", "name": "Sixth Street Specialty Lending Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/8d19605f-2bff-406b-b55d-c39f63cb8f71/", "api_url": "https://sharemaestro.com/factors/api/tickers/8d19605f-2bff-406b-b55d-c39f63cb8f71/" }, "ticker_metadata": { "id": 4039, "uuid": "8d19605f-2bff-406b-b55d-c39f63cb8f71", "symbol": "TSLX", "name": "Sixth Street Specialty Lending Inc", "asset_type": "equity", "market_cap": 1640038000, "stock_exchange_id": 3, "industry": "Asset Management", "sector": "Financial Services", "description": "Sixth Street Specialty Lending Inc. (TSLX) is a prominent provider of debt investments, primarily targeting private equity-sponsored middle-market companies. With a flexible investment strategy at its core, TSLX prioritizes tailored capital solutions aimed at maximizing returns while effectively managing risk. Utilizing the extensive market knowledge and resources of Sixth Street Partners, the firm delivers innovative financing options that foster sustainable income and long-term shareholder value. As a key player in the specialty lending arena, TSLX is strategically positioned to capitalize on growth opportunities across its focused sectors.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "8d19605f-2bff-406b-b55d-c39f63cb8f71", "symbol": "TSLX", "name": "Sixth Street Specialty Lending Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/8d19605f-2bff-406b-b55d-c39f63cb8f71/", "api_url": "https://sharemaestro.com/factors/api/tickers/8d19605f-2bff-406b-b55d-c39f63cb8f71/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.56, "value": 0.83, "quality": 0.24, "momentum": 0.14, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 17.39, "market_cap": 1646989510, "pe_ratio": 15.3154, "earnings_yield": 0.0653, "ebitda_to_ev": 0.1179, "shareholder_yield": 0.1009, "roe": 0.0001, "piotroski_f_score": 5, "momentum_12_1": -0.1602, "volatility_252d": 0.2477 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:35.954379+00:00", "batch_id": "" }, "size": { "price_close": 17.39, "market_cap": 1646989510, "market_cap_usd": 1646989510, "enterprise_value": 1646989510, "shares_outstanding": 94709000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 15.3154, "pb_ratio": 0.0011, "ptbv_ratio": 0.0011, "ps_ratio": 4.8704, "pcf_ratio": 11.4297, "pfcf_ratio": 11.4297, "ev_ebitda": 8.4847, "ev_ebit": 11.1336, "ev_sales": 4.8704, "ev_fcf": 11.4297, "earnings_yield": 0.0653, "fcf_yield": 0.0875, "price_to_sales": 4.8704, "price_to_book": 0.0011, "price_to_cashflow": 11.4297, "ebitda_to_ev": 0.1179, "sales_yield": 0.2053 }, "yield": { "dividend_yield": 0.1009, "buyback_yield": 0, "shareholder_yield": 0.1009, "debt_paydown_yield": null, "total_yield": 0.1009 }, "quality": { "gross_margin": 0.7298, "operating_margin": 0.4375, "net_margin": 0.318, "ebitda_margin": 0.574, "fcf_margin": 0.4261, "roe": 0.0001, "roa": 0.0, "roic": 0.0001, "roc_greenblatt": null, "asset_turnover": 0.0001, "cash_conversion": 1.34, "accruals_ratio": -0.0, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": 0.0233, "earnings_stability_5y": 0.7436, "revenue_stability_5y": 0.3414, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0001, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.1995, "net_debt_to_ebitda": -150.313, "debt_to_assets": 0.0, "interest_coverage": 1.4106, "current_ratio": 2423.3724, "quick_ratio": 2423.3724, "net_debt": -29177700000, "local_beta": 0.0002, "volatility_252d": 0.2477, "volatility_60d": 0.6115, "max_drawdown_12m": -0.27, "risk_adjusted_momentum": -0.647 }, "growth": { "revenue_growth_1y": -0.0167, "revenue_growth_3y_cagr": 0.2439, "revenue_growth_5y_cagr": 0.1267, "eps_growth_1y": -0.389, "eps_growth_3y_cagr": 0.1642, "eps_growth_5y_cagr": -0.0087, "fcf_growth_1y": -0.2745, "book_value_growth_1y": -0.0281, "revenue_growth": -0.0167, "earnings_growth": -0.389 }, "momentum": { "price_return_1m": -0.0307, "price_return_3m": -0.0266, "price_return_6m": -0.1822, "price_return_9m": -0.2428, "price_return_12m": -0.186, "price_return_12m_ex1m": -0.1602, "momentum_6m": -0.1822, "momentum_12m": -0.186, "momentum_12_1": -0.1602, "distance_from_52w_high": -0.248, "distance_from_52w_low": 0.0302, "relative_strength": -0.2859 }, "raw_ttm": { "revenue_ttm": 338162000, "gross_profit_ttm": 246793000, "ebit_ttm": 147930000, "ebitda_ttm": 194113000, "net_income_ttm": 107538000, "eps_diluted_ttm": 1.1355, "operating_cash_flow_ttm": 144097000, "capital_expenditure_ttm": 0, "fcf_ttm": 144097000, "dividends_paid_ttm": 166148000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 104867000, "cash_and_equivalents": 29178000000, "total_current_assets": 63725000000, "total_current_liabilities": 26296000, "net_ppe": null, "total_assets": 3393149000000, "total_debt": 300000, "total_equity": 1542673000000, "net_working_capital": 34521004000, "book_value_per_share": 16288.5576, "retained_earnings": 11107000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 16288.5576 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 41, "rank_pb": 1, "rank_ptbv": 1, "rank_ps": 78, "rank_pcf": 51, "rank_ev_ebitda": 29, "rank_ev_ebit": 45, "rank_earnings_yield": 41, "rank_fcf_yield": 46, "rank_dividend_yield": 7, "rank_shareholder_yield": 7, "rank_total_yield": 8, "rank_roe": 71, "rank_roc": 50, "rank_roic": 79, "rank_gross_margin": 18, "rank_fcf_margin": 19, "rank_piotroski": 63, "rank_accruals": 83, "rank_sue": 50, "rank_eps_growth_1y": 88, "rank_eps_growth_5y": 77, "rank_revenue_growth_1y": 79, "rank_momentum_12m": 79, "rank_momentum_12m_ex1m": 78, "rank_relative_strength": 77 }, "composites": { "value_composite": 17, "quality_composite": 76, "momentum_composite": 86, "growth_composite": 98, "yield_composite": 5, "svqf_composite": 21, "vc1_composite": 23, "vc2_composite": 15, "vc3_composite": 15, "trending_value_composite": null, "overall_composite": 44, "quality_value_composite": 0.4463, "os_score": 0.56, "value_percentile": 0.83, "quality_percentile": 0.24, "momentum_percentile": 0.14, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 34, "small_cap_core_rank": 19, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4946, "ticker_id": 4039, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:35.954379+00:00", "batch_id": "", "os_score_delta": null, "price_close": 17.39, "market_cap": 1646989510, "market_cap_usd": 1646989510, "enterprise_value": 1646989510, "shares_outstanding": 94709000, "fx_rate_to_usd": null, "pe_ratio": 15.31541883, "pb_ratio": 0.00106762, "ptbv_ratio": 0.00106762, "ps_ratio": 4.87041569, "pcf_ratio": 11.42972796, "pfcf_ratio": 11.42972796, "ev_ebitda": 8.48469453, "ev_ebit": 11.13357338, "ev_sales": 4.87041569, "ev_fcf": 11.42972796, "earnings_yield": 0.06529368, "fcf_yield": 0.08749115, "dividend_yield": 0.10087982, "buyback_yield": 0, "shareholder_yield": 0.10087982, "debt_paydown_yield": null, "total_yield": 0.10087982, "gross_margin": 0.72980702, "operating_margin": 0.43745306, "net_margin": 0.31800735, "ebitda_margin": 0.57402369, "fcf_margin": 0.42611825, "roe": 6.971e-05, "roa": 3.169e-05, "roic": 9.291e-05, "roc_greenblatt": null, "asset_turnover": 9.966e-05, "cash_conversion": 1.33996355, "accruals_ratio": -1.077e-05, "sbc_to_revenue": null, "debt_to_equity": 1.19952576, "net_debt_to_ebitda": -150.31296204, "debt_to_assets": 9e-08, "interest_coverage": 1.41064396, "current_ratio": 2423.37237603, "quick_ratio": 2423.37237603, "net_debt": -29177700000, "revenue_growth_1y": -0.01667365, "revenue_growth_3y_cagr": 0.24389572, "revenue_growth_5y_cagr": 0.12673907, "eps_growth_1y": -0.38899558, "eps_growth_3y_cagr": 0.16424523, "eps_growth_5y_cagr": -0.00867203, "fcf_growth_1y": -0.27447624, "book_value_growth_1y": -0.02807654, "piotroski_f_score": 5, "altman_z_score": 0.02330942, "earnings_stability_5y": 0.743552, "revenue_stability_5y": 0.341411, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03065775, "price_return_3m": -0.02658285, "price_return_6m": -0.18220893, "price_return_9m": -0.24278051, "price_return_12m": -0.18596432, "price_return_12m_ex1m": -0.16021851, "distance_from_52w_high": -0.24796423, "distance_from_52w_low": 0.03017665, "relative_strength": -0.2859279, "local_beta": 0.0002, "volatility_252d": 0.247652, "volatility_60d": 0.611475, "max_drawdown_12m": -0.26999338, "revenue_ttm": 338162000, "gross_profit_ttm": 246793000, "ebit_ttm": 147930000, "ebitda_ttm": 194113000, "net_income_ttm": 107538000, "eps_diluted_ttm": 1.13545703, "operating_cash_flow_ttm": 144097000, "capital_expenditure_ttm": 0, "fcf_ttm": 144097000, "dividends_paid_ttm": 166148000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 104867000, "cash_and_equivalents": 29178000000, "total_current_assets": 63725000000, "total_current_liabilities": 26296000, "net_ppe": null, "total_assets": 3393149000000, "total_debt": 300000, "total_equity": 1542673000000, "net_working_capital": 34521004000, "book_value_per_share": 16288.55758164, "retained_earnings": 11107000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 16288.55758164, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 41, "rank_pb": 1, "rank_ptbv": 1, "rank_ps": 78, "rank_pcf": 51, "rank_ev_ebitda": 29, "rank_ev_ebit": 45, "rank_earnings_yield": 41, "rank_fcf_yield": 46, "rank_dividend_yield": 7, "rank_shareholder_yield": 7, "rank_total_yield": 8, "rank_roe": 71, "rank_roc": 50, "rank_roic": 79, "rank_gross_margin": 18, "rank_fcf_margin": 19, "rank_piotroski": 63, "rank_accruals": 83, "rank_sue": 50, "rank_eps_growth_1y": 88, "rank_eps_growth_5y": 77, "rank_revenue_growth_1y": 79, "rank_momentum_12m": 79, "rank_momentum_12m_ex1m": 78, "rank_relative_strength": 77, "value_composite": 17, "quality_composite": 76, "momentum_composite": 86, "growth_composite": 98, "yield_composite": 5, "svqf_composite": 21, "vc1_composite": 23, "vc2_composite": 15, "vc3_composite": 15, "trending_value_composite": null, "overall_composite": 44, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 34, "small_cap_core_rank": 19, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 17.39, "os": 0.56, "value": 0.83, "quality": 0.24, "momentum": 0.14, "confidence": 1, "coverage": 1, "pe_ratio": 15.3154, "earnings_yield": 0.0653, "shareholder_yield": 0.1009, "roe": 0.0001, "momentum_12_1": -0.1602, "complete_fields": { "id": 4946, "ticker_id": 4039, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:35.954379+00:00", "batch_id": "", "os_score_delta": null, "price_close": 17.39, "market_cap": 1646989510, "market_cap_usd": 1646989510, "enterprise_value": 1646989510, "shares_outstanding": 94709000, "fx_rate_to_usd": null, "pe_ratio": 15.31541883, "pb_ratio": 0.00106762, "ptbv_ratio": 0.00106762, "ps_ratio": 4.87041569, "pcf_ratio": 11.42972796, "pfcf_ratio": 11.42972796, "ev_ebitda": 8.48469453, "ev_ebit": 11.13357338, "ev_sales": 4.87041569, "ev_fcf": 11.42972796, "earnings_yield": 0.06529368, "fcf_yield": 0.08749115, "dividend_yield": 0.10087982, "buyback_yield": 0, "shareholder_yield": 0.10087982, "debt_paydown_yield": null, "total_yield": 0.10087982, "gross_margin": 0.72980702, "operating_margin": 0.43745306, "net_margin": 0.31800735, "ebitda_margin": 0.57402369, "fcf_margin": 0.42611825, "roe": 6.971e-05, "roa": 3.169e-05, "roic": 9.291e-05, "roc_greenblatt": null, "asset_turnover": 9.966e-05, "cash_conversion": 1.33996355, "accruals_ratio": -1.077e-05, "sbc_to_revenue": null, "debt_to_equity": 1.19952576, "net_debt_to_ebitda": -150.31296204, "debt_to_assets": 9e-08, "interest_coverage": 1.41064396, "current_ratio": 2423.37237603, "quick_ratio": 2423.37237603, "net_debt": -29177700000, "revenue_growth_1y": -0.01667365, "revenue_growth_3y_cagr": 0.24389572, "revenue_growth_5y_cagr": 0.12673907, "eps_growth_1y": -0.38899558, "eps_growth_3y_cagr": 0.16424523, "eps_growth_5y_cagr": -0.00867203, "fcf_growth_1y": -0.27447624, "book_value_growth_1y": -0.02807654, "piotroski_f_score": 5, "altman_z_score": 0.02330942, "earnings_stability_5y": 0.743552, "revenue_stability_5y": 0.341411, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03065775, "price_return_3m": -0.02658285, "price_return_6m": -0.18220893, "price_return_9m": -0.24278051, "price_return_12m": -0.18596432, "price_return_12m_ex1m": -0.16021851, "distance_from_52w_high": -0.24796423, "distance_from_52w_low": 0.03017665, "relative_strength": -0.2859279, "local_beta": 0.0002, "volatility_252d": 0.247652, "volatility_60d": 0.611475, "max_drawdown_12m": -0.26999338, "revenue_ttm": 338162000, "gross_profit_ttm": 246793000, "ebit_ttm": 147930000, "ebitda_ttm": 194113000, "net_income_ttm": 107538000, "eps_diluted_ttm": 1.13545703, "operating_cash_flow_ttm": 144097000, "capital_expenditure_ttm": 0, "fcf_ttm": 144097000, "dividends_paid_ttm": 166148000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 104867000, "cash_and_equivalents": 29178000000, "total_current_assets": 63725000000, "total_current_liabilities": 26296000, "net_ppe": null, "total_assets": 3393149000000, "total_debt": 300000, "total_equity": 1542673000000, "net_working_capital": 34521004000, "book_value_per_share": 16288.55758164, "retained_earnings": 11107000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 16288.55758164, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 41, "rank_pb": 1, "rank_ptbv": 1, "rank_ps": 78, "rank_pcf": 51, "rank_ev_ebitda": 29, "rank_ev_ebit": 45, "rank_earnings_yield": 41, "rank_fcf_yield": 46, "rank_dividend_yield": 7, "rank_shareholder_yield": 7, "rank_total_yield": 8, "rank_roe": 71, "rank_roc": 50, "rank_roic": 79, "rank_gross_margin": 18, "rank_fcf_margin": 19, "rank_piotroski": 63, "rank_accruals": 83, "rank_sue": 50, "rank_eps_growth_1y": 88, "rank_eps_growth_5y": 77, "rank_revenue_growth_1y": 79, "rank_momentum_12m": 79, "rank_momentum_12m_ex1m": 78, "rank_relative_strength": 77, "value_composite": 17, "quality_composite": 76, "momentum_composite": 86, "growth_composite": 98, "yield_composite": 5, "svqf_composite": 21, "vc1_composite": 23, "vc2_composite": 15, "vc3_composite": 15, "trending_value_composite": null, "overall_composite": 44, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 34, "small_cap_core_rank": 19, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:58.040870+00:00", "is_restated": false, "income_statement": { "revenue": 360208000, "cost_of_revenue": 97817000, "gross_profit": 262391000, "ebit": 192886000, "ebitda": 230754000, "pretax_income": 176256000, "tax_provision": 5738000, "net_income": 170518000, "net_income_to_common": 170518000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2935000, "total_current_assets": 2935000, "total_assets": 3421655000, "short_term_debt": 300000000, "long_term_debt": null, "total_debt": 300000000, "total_liabilities": 1813934000, "total_equity": 1607721000, "shares_outstanding": 94705150, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 180282000, "capital_expenditure": 0, "free_cash_flow": 180282000, "dividends_paid": 170325000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 343608, "ticker_id": 4039, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:58.040870+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "230754000", "netIncome": "170518000", "grossProfit": "262391000", "depreciation": "None", "totalRevenue": "360208000", "costOfRevenue": "97817000", "interestIncome": "426361000", "incomeBeforeTax": "176256000", "interestExpense": "105557000", "operatingIncome": "192886000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "5738000", "reportedCurrency": "USD", "netInterestIncome": "323509000", "nonInterestIncome": "None", "operatingExpenses": "69505000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "97817000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "14653000", "netIncomeFromContinuingOperations": "170517000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "954000", "currentDebt": "None", "investments": "None", "totalAssets": "3421655000", "longTermDebt": "None", "shortTermDebt": "300000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "81643000", "totalLiabilities": "1813934000", "otherCurrentAssets": "None", "totalCurrentAssets": "2935000", "currentLongTermDebt": "None", "longTermInvestments": "3347317000", "shortTermInvestments": "None", "currentNetReceivables": "34132000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3418720000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1743234000", "totalShareholderEquity": "1607721000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "26296000", "totalCurrentLiabilities": "26296000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1787638000", "cashAndShortTermInvestments": "2935000", "commonStockSharesOutstanding": "94705150", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2935000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "170517000", "profitLoss": "None", "dividendPayout": "170325000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "180282000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-409243000", "cashflowFromInvestment": "221295000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "170325000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 360208000, "cost_of_revenue": 97817000, "gross_profit": 262391000, "research_and_development": null, "selling_general_admin": 14653000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 192886000, "depreciation_amortisation": null, "ebitda": 230754000, "interest_expense": 105557000, "interest_income": null, "other_non_operating": null, "pretax_income": 176256000, "tax_provision": 5738000, "effective_tax_rate": null, "net_income": 170518000, "net_income_continuing_ops": 170517000, "net_income_to_common": 170518000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2935000, "short_term_investments": null, "net_receivables": 34132000, "inventory": null, "other_current_assets": null, "total_current_assets": 2935000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3418720000, "total_assets": 3421655000, "short_term_debt": 300000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26296000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1787638000, "total_liabilities": 1813934000, "total_debt": 300000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 81643000, "total_equity": 1607721000, "shares_outstanding": 94705150, "operating_cash_flow": 180282000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 221295000, "dividends_paid": 170325000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -409243000, "free_cash_flow": 180282000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "230754000", "netIncome": "170518000", "grossProfit": "262391000", "depreciation": "None", "totalRevenue": "360208000", "costOfRevenue": "97817000", "interestIncome": "426361000", "incomeBeforeTax": "176256000", "interestExpense": "105557000", "operatingIncome": "192886000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "5738000", "reportedCurrency": "USD", "netInterestIncome": "323509000", "nonInterestIncome": "None", "operatingExpenses": "69505000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "97817000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "14653000", "netIncomeFromContinuingOperations": "170517000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "954000", "currentDebt": "None", "investments": "None", "totalAssets": "3421655000", "longTermDebt": "None", "shortTermDebt": "300000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "81643000", "totalLiabilities": "1813934000", "otherCurrentAssets": "None", "totalCurrentAssets": "2935000", "currentLongTermDebt": "None", "longTermInvestments": "3347317000", "shortTermInvestments": "None", "currentNetReceivables": "34132000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3418720000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1743234000", "totalShareholderEquity": "1607721000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "26296000", "totalCurrentLiabilities": "26296000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1787638000", "cashAndShortTermInvestments": "2935000", "commonStockSharesOutstanding": "94705150", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2935000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "170517000", "profitLoss": "None", "dividendPayout": "170325000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "180282000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-409243000", "cashflowFromInvestment": "221295000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "170325000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:58.040870+00:00", "is_restated": false, "income_statement": { "revenue": 359743000, "cost_of_revenue": 106769000, "gross_profit": 252974000, "ebit": 571225000, "ebitda": 193119000, "pretax_income": 193119000, "tax_provision": 6553000, "net_income": 186566000, "net_income_to_common": 186566000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4966000, "total_current_assets": 10933000, "total_assets": 3582225000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1974696000, "total_equity": 1607529000, "shares_outstanding": 92035165, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 187248000, "capital_expenditure": 0, "free_cash_flow": 187248000, "dividends_paid": 168720000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 343613, "ticker_id": 4039, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:58.040870+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "571225000", "ebitda": "193119000", "netIncome": "186566000", "grossProfit": "252974000", "depreciation": "None", "totalRevenue": "359743000", "costOfRevenue": "106769000", "interestIncome": "452310000", "incomeBeforeTax": "193119000", "interestExpense": "106769000", "operatingIncome": "193119000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "6553000", "reportedCurrency": "USD", "netInterestIncome": "345541000", "nonInterestIncome": "None", "operatingExpenses": "59855000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "106769000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-378106000", "sellingGeneralAndAdministrative": "13945000", "netIncomeFromContinuingOperations": "186566000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "943000", "currentDebt": "None", "investments": "None", "totalAssets": "3582225000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "97708000", "totalLiabilities": "1974696000", "otherCurrentAssets": "5967000", "totalCurrentAssets": "10933000", "currentLongTermDebt": "None", "longTermInvestments": "3518412000", "shortTermInvestments": "None", "currentNetReceivables": "30518000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3571292000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1901142000", "totalShareholderEquity": "1607529000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "28601000", "totalCurrentLiabilities": "28601000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1946095000", "cashAndShortTermInvestments": "4966000", "commonStockSharesOutstanding": "92035165", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4966000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "186566000", "profitLoss": "None", "dividendPayout": "168720000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "187248000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "47623000", "cashflowFromInvestment": "-232739000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "168720000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 359743000, "cost_of_revenue": 106769000, "gross_profit": 252974000, "research_and_development": null, "selling_general_admin": 13945000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 571225000, "depreciation_amortisation": -378106000, "ebitda": 193119000, "interest_expense": 106769000, "interest_income": null, "other_non_operating": null, "pretax_income": 193119000, "tax_provision": 6553000, "effective_tax_rate": null, "net_income": 186566000, "net_income_continuing_ops": 186566000, "net_income_to_common": 186566000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4966000, "short_term_investments": null, "net_receivables": 30518000, "inventory": null, "other_current_assets": null, "total_current_assets": 10933000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3571292000, "total_assets": 3582225000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28601000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1946095000, "total_liabilities": 1974696000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 97708000, "total_equity": 1607529000, "shares_outstanding": 92035165, "operating_cash_flow": 187248000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -232739000, "dividends_paid": 168720000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 47623000, "free_cash_flow": 187248000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "571225000", "ebitda": "193119000", "netIncome": "186566000", "grossProfit": "252974000", "depreciation": "None", "totalRevenue": "359743000", "costOfRevenue": "106769000", "interestIncome": "452310000", "incomeBeforeTax": "193119000", "interestExpense": "106769000", "operatingIncome": "193119000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "6553000", "reportedCurrency": "USD", "netInterestIncome": "345541000", "nonInterestIncome": "None", "operatingExpenses": "59855000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "106769000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-378106000", "sellingGeneralAndAdministrative": "13945000", "netIncomeFromContinuingOperations": "186566000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "943000", "currentDebt": "None", "investments": "None", "totalAssets": "3582225000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "97708000", "totalLiabilities": "1974696000", "otherCurrentAssets": "5967000", "totalCurrentAssets": "10933000", "currentLongTermDebt": "None", "longTermInvestments": "3518412000", "shortTermInvestments": "None", "currentNetReceivables": "30518000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3571292000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1901142000", "totalShareholderEquity": "1607529000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "28601000", "totalCurrentLiabilities": "28601000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1946095000", "cashAndShortTermInvestments": "4966000", "commonStockSharesOutstanding": "92035165", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4966000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "186566000", "profitLoss": "None", "dividendPayout": "168720000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "187248000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "47623000", "cashflowFromInvestment": "-232739000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "168720000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:58.040870+00:00", "is_restated": false, "income_statement": { "revenue": 369801000, "cost_of_revenue": 96395000, "gross_profit": 273406000, "ebit": 43244000, "ebitda": 223832000, "pretax_income": 223832000, "tax_provision": 1809000, "net_income": 222023000, "net_income_to_common": 222023000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1217000, "total_current_assets": 8795000, "total_assets": 3343808000, "short_term_debt": 335904000, "long_term_debt": null, "total_debt": 335904000, "total_liabilities": 1847433000, "total_equity": 1496375000, "shares_outstanding": 85131264, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 191975000, "capital_expenditure": 0, "free_cash_flow": 191975000, "dividends_paid": 156421000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 343618, "ticker_id": 4039, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:58.040870+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "43244000", "ebitda": "223832000", "netIncome": "222023000", "grossProfit": "273406000", "depreciation": "None", "totalRevenue": "369801000", "costOfRevenue": "96395000", "interestIncome": "401080000", "incomeBeforeTax": "223832000", "interestExpense": "96395000", "operatingIncome": "223832000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1809000", "reportedCurrency": "USD", "netInterestIncome": "315731000", "nonInterestIncome": "None", "operatingExpenses": "49574000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.53", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "96395000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-332495000", "sellingGeneralAndAdministrative": "13409000", "netIncomeFromContinuingOperations": "217124000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "885000", "currentDebt": "None", "investments": "None", "totalAssets": "3343808000", "longTermDebt": "None", "shortTermDebt": "335904000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "100776000", "totalLiabilities": "1847433000", "otherCurrentAssets": "7578000", "totalCurrentAssets": "8795000", "currentLongTermDebt": "None", "longTermInvestments": "3283065000", "shortTermInvestments": "23979000", "currentNetReceivables": "27969000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3335013000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1780307000", "totalShareholderEquity": "1496375000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "26215000", "totalCurrentLiabilities": "26215000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1821218000", "cashAndShortTermInvestments": "1217000", "commonStockSharesOutstanding": "85131264", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1217000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "222023000", "profitLoss": "None", "dividendPayout": "156421000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "191975000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "236337000", "cashflowFromInvestment": "-428763000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "156421000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-373392000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6144000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 369801000, "cost_of_revenue": 96395000, "gross_profit": 273406000, "research_and_development": 0.53, "selling_general_admin": 13409000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 43244000, "depreciation_amortisation": -332495000, "ebitda": 223832000, "interest_expense": 96395000, "interest_income": null, "other_non_operating": null, "pretax_income": 223832000, "tax_provision": 1809000, "effective_tax_rate": null, "net_income": 222023000, "net_income_continuing_ops": 217124000, "net_income_to_common": 222023000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1217000, "short_term_investments": 23979000, "net_receivables": 27969000, "inventory": null, "other_current_assets": null, "total_current_assets": 8795000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3335013000, "total_assets": 3343808000, "short_term_debt": 335904000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26215000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1821218000, "total_liabilities": 1847433000, "total_debt": 335904000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 100776000, "total_equity": 1496375000, "shares_outstanding": 85131264, "operating_cash_flow": 191975000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -428763000, "dividends_paid": 156421000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 236337000, "free_cash_flow": 191975000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "43244000", "ebitda": "223832000", "netIncome": "222023000", "grossProfit": "273406000", "depreciation": "None", "totalRevenue": "369801000", "costOfRevenue": "96395000", "interestIncome": "401080000", "incomeBeforeTax": "223832000", "interestExpense": "96395000", "operatingIncome": "223832000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1809000", "reportedCurrency": "USD", "netInterestIncome": "315731000", "nonInterestIncome": "None", "operatingExpenses": "49574000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.53", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "96395000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-332495000", "sellingGeneralAndAdministrative": "13409000", "netIncomeFromContinuingOperations": "217124000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "885000", "currentDebt": "None", "investments": "None", "totalAssets": "3343808000", "longTermDebt": "None", "shortTermDebt": "335904000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "100776000", "totalLiabilities": "1847433000", "otherCurrentAssets": "7578000", "totalCurrentAssets": "8795000", "currentLongTermDebt": "None", "longTermInvestments": "3283065000", "shortTermInvestments": "23979000", "currentNetReceivables": "27969000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3335013000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1780307000", "totalShareholderEquity": "1496375000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "26215000", "totalCurrentLiabilities": "26215000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1821218000", "cashAndShortTermInvestments": "1217000", "commonStockSharesOutstanding": "85131264", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1217000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "222023000", "profitLoss": "None", "dividendPayout": "156421000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "191975000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "236337000", "cashflowFromInvestment": "-428763000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "156421000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-373392000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6144000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:58.040870+00:00", "is_restated": false, "income_statement": { "revenue": 187155000, "cost_of_revenue": 50663000, "gross_profit": 136492000, "ebit": -134051000, "ebitda": 111236000, "pretax_income": 111236000, "tax_provision": 3183000, "net_income": 108053000, "net_income_to_common": 108053000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10210000, "total_current_assets": 2761663000, "total_assets": 2836947000, "short_term_debt": 856116000, "long_term_debt": 1441796000, "total_debt": 2297912000, "total_liabilities": 1495378000, "total_equity": 1341569000, "shares_outstanding": 78197826, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -224532000, "capital_expenditure": 0, "free_cash_flow": -224532000, "dividends_paid": 144731000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 343623, "ticker_id": 4039, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:58.040870+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-134051000", "ebitda": "111236000", "netIncome": "108053000", "grossProfit": "136492000", "depreciation": "None", "totalRevenue": "187155000", "costOfRevenue": "50663000", "interestIncome": "297639000", "incomeBeforeTax": "111236000", "interestExpense": "50663000", "operatingIncome": "111236000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "3183000", "reportedCurrency": "USD", "netInterestIncome": "246976000", "nonInterestIncome": "None", "operatingExpenses": "25256000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.34", "otherNonOperatingIncome": "93879000", "costofGoodsAndServicesSold": "50663000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "160494000", "sellingGeneralAndAdministrative": "13355000", "netIncomeFromContinuingOperations": "108053000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "821000", "currentDebt": "None", "investments": "None", "totalAssets": "2836947000", "longTermDebt": "1441796000", "shortTermDebt": "856116000", "treasuryStock": "-10459000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "56456000", "totalLiabilities": "1495378000", "otherCurrentAssets": "-44493000", "totalCurrentAssets": "2761663000", "currentLongTermDebt": "None", "longTermInvestments": "2787925000", "shortTermInvestments": "2717170000", "currentNetReceivables": "18846000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70755000", "currentAccountsPayable": "13791000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2297912000", "totalShareholderEquity": "1341569000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-825343000", "totalCurrentLiabilities": "30773000", "otherNonCurrentLiabilities": "39791000", "totalNonCurrentLiabilities": "1495378000", "cashAndShortTermInvestments": "10210000", "commonStockSharesOutstanding": "78197826", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10210000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "108053000", "profitLoss": "None", "dividendPayout": "144731000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-224532000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "234212000", "cashflowFromInvestment": "-995620000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "144731000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "172495000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6168000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-19387000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 187155000, "cost_of_revenue": 50663000, "gross_profit": 136492000, "research_and_development": 0.34, "selling_general_admin": 13355000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -134051000, "depreciation_amortisation": 160494000, "ebitda": 111236000, "interest_expense": 50663000, "interest_income": null, "other_non_operating": null, "pretax_income": 111236000, "tax_provision": 3183000, "effective_tax_rate": null, "net_income": 108053000, "net_income_continuing_ops": 108053000, "net_income_to_common": 108053000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10210000, "short_term_investments": 2717170000, "net_receivables": 18846000, "inventory": 1, "other_current_assets": null, "total_current_assets": 2761663000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 70755000, "total_assets": 2836947000, "short_term_debt": 856116000, "accounts_payable": 13791000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30773000, "long_term_debt": 1441796000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1495378000, "total_liabilities": 1495378000, "total_debt": 2297912000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 56456000, "total_equity": 1341569000, "shares_outstanding": 78197826, "operating_cash_flow": -224532000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -995620000, "dividends_paid": 144731000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 234212000, "free_cash_flow": -224532000, "net_change_in_cash": 172495000 }, "raw_data": { "income": { "ebit": "-134051000", "ebitda": "111236000", "netIncome": "108053000", "grossProfit": "136492000", "depreciation": "None", "totalRevenue": "187155000", "costOfRevenue": "50663000", "interestIncome": "297639000", "incomeBeforeTax": "111236000", "interestExpense": "50663000", "operatingIncome": "111236000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "3183000", "reportedCurrency": "USD", "netInterestIncome": "246976000", "nonInterestIncome": "None", "operatingExpenses": "25256000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.34", "otherNonOperatingIncome": "93879000", "costofGoodsAndServicesSold": "50663000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "160494000", "sellingGeneralAndAdministrative": "13355000", "netIncomeFromContinuingOperations": "108053000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "821000", "currentDebt": "None", "investments": "None", "totalAssets": "2836947000", "longTermDebt": "1441796000", "shortTermDebt": "856116000", "treasuryStock": "-10459000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "56456000", "totalLiabilities": "1495378000", "otherCurrentAssets": "-44493000", "totalCurrentAssets": "2761663000", "currentLongTermDebt": "None", "longTermInvestments": "2787925000", "shortTermInvestments": "2717170000", "currentNetReceivables": "18846000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70755000", "currentAccountsPayable": "13791000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2297912000", "totalShareholderEquity": "1341569000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-825343000", "totalCurrentLiabilities": "30773000", "otherNonCurrentLiabilities": "39791000", "totalNonCurrentLiabilities": "1495378000", "cashAndShortTermInvestments": "10210000", "commonStockSharesOutstanding": "78197826", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10210000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "108053000", "profitLoss": "None", "dividendPayout": "144731000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-224532000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "234212000", "cashflowFromInvestment": "-995620000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "144731000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "172495000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6168000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-19387000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:58.040870+00:00", "is_restated": false, "income_statement": { "revenue": 223959000, "cost_of_revenue": 83460000, "gross_profit": 223959000, "ebit": 212164000, "ebitda": 200077000, "pretax_income": 212164000, "tax_provision": 384000, "net_income": 211780000, "net_income_to_common": 211780000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1568000, "total_current_assets": 5090000, "total_assets": 2551857000, "short_term_debt": 99673000, "long_term_debt": null, "total_debt": 99673000, "total_liabilities": 1276009000, "total_equity": 1275848000, "shares_outstanding": 77702258, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2452000, "capital_expenditure": 0, "free_cash_flow": 2452000, "dividends_paid": 221941000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 343628, "ticker_id": 4039, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:58.040870+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "212164000", "ebitda": "200077000", "netIncome": "211780000", "grossProfit": "223959000", "depreciation": "None", "totalRevenue": "223959000", "costOfRevenue": "83460000", "interestIncome": "266659000", "incomeBeforeTax": "212164000", "interestExpense": "40405000", "operatingIncome": "212164000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "384000", "reportedCurrency": "USD", "netInterestIncome": "238341000", "nonInterestIncome": "None", "operatingExpenses": "11795000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.67", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "83460000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-12087000", "sellingGeneralAndAdministrative": "13565000", "netIncomeFromContinuingOperations": "211780000" }, "balance": { "goodwill": "None", "inventory": "26742000", "commonStock": "761000", "currentDebt": "None", "investments": "None", "totalAssets": "2551857000", "longTermDebt": "None", "shortTermDebt": "99673000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "90103000", "totalLiabilities": "1276009000", "otherCurrentAssets": "3522000", "totalCurrentAssets": "5090000", "currentLongTermDebt": "None", "longTermInvestments": "2521593000", "shortTermInvestments": "2521600000", "currentNetReceivables": "10775000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2546767000", "currentAccountsPayable": "30926000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1185964000", "totalShareholderEquity": "1275848000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "22318000", "totalCurrentLiabilities": "53244000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1222765000", "cashAndShortTermInvestments": "1568000", "commonStockSharesOutstanding": "77702258", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1568000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "211780000", "profitLoss": "None", "dividendPayout": "221941000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2452000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "241000", "cashflowFromInvestment": "-1198944000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "221941000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-27816000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 223959000, "cost_of_revenue": 83460000, "gross_profit": 223959000, "research_and_development": 0.67, "selling_general_admin": 13565000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 212164000, "depreciation_amortisation": -12087000, "ebitda": 200077000, "interest_expense": 40405000, "interest_income": null, "other_non_operating": null, "pretax_income": 212164000, "tax_provision": 384000, "effective_tax_rate": null, "net_income": 211780000, "net_income_continuing_ops": 211780000, "net_income_to_common": 211780000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1568000, "short_term_investments": 2521600000, "net_receivables": 10775000, "inventory": 26742000, "other_current_assets": null, "total_current_assets": 5090000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2546767000, "total_assets": 2551857000, "short_term_debt": 99673000, "accounts_payable": 30926000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53244000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1222765000, "total_liabilities": 1276009000, "total_debt": 99673000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 90103000, "total_equity": 1275848000, "shares_outstanding": 77702258, "operating_cash_flow": 2452000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1198944000, "dividends_paid": 221941000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 241000, "free_cash_flow": 2452000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "212164000", "ebitda": "200077000", "netIncome": "211780000", "grossProfit": "223959000", "depreciation": "None", "totalRevenue": "223959000", "costOfRevenue": "83460000", "interestIncome": "266659000", "incomeBeforeTax": "212164000", "interestExpense": "40405000", "operatingIncome": "212164000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "384000", "reportedCurrency": "USD", "netInterestIncome": "238341000", "nonInterestIncome": "None", "operatingExpenses": "11795000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.67", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "83460000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-12087000", "sellingGeneralAndAdministrative": "13565000", "netIncomeFromContinuingOperations": "211780000" }, "balance": { "goodwill": "None", "inventory": "26742000", "commonStock": "761000", "currentDebt": "None", "investments": "None", "totalAssets": "2551857000", "longTermDebt": "None", "shortTermDebt": "99673000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "90103000", "totalLiabilities": "1276009000", "otherCurrentAssets": "3522000", "totalCurrentAssets": "5090000", "currentLongTermDebt": "None", "longTermInvestments": "2521593000", "shortTermInvestments": "2521600000", "currentNetReceivables": "10775000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2546767000", "currentAccountsPayable": "30926000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1185964000", "totalShareholderEquity": "1275848000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "22318000", "totalCurrentLiabilities": "53244000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1222765000", "cashAndShortTermInvestments": "1568000", "commonStockSharesOutstanding": "77702258", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1568000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "211780000", "profitLoss": "None", "dividendPayout": "221941000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2452000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "241000", "cashflowFromInvestment": "-1198944000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "221941000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-27816000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:58.040870+00:00", "is_restated": false, "income_statement": { "revenue": 198352000, "cost_of_revenue": 65009000, "gross_profit": 198352000, "ebit": 183868000, "ebitda": 158162000, "pretax_income": 183868000, "tax_provision": 5760000, "net_income": 178108000, "net_income_to_common": 178108000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2459000, "total_current_assets": 28908000, "total_assets": 2338593000, "short_term_debt": 1110363000, "long_term_debt": null, "total_debt": 1110363000, "total_liabilities": 1177278000, "total_equity": 1161315000, "shares_outstanding": 67209078, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 145066000, "capital_expenditure": 0, "free_cash_flow": 145066000, "dividends_paid": 130448000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 343633, "ticker_id": 4039, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:58.040870+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "183868000", "ebitda": "158162000", "netIncome": "178108000", "grossProfit": "198352000", "depreciation": "None", "totalRevenue": "198352000", "costOfRevenue": "65009000", "interestIncome": "245675000", "incomeBeforeTax": "183868000", "interestExpense": "37041000", "operatingIncome": "183868000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "5760000", "reportedCurrency": "USD", "netInterestIncome": "215048000", "nonInterestIncome": "None", "operatingExpenses": "14484000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.69", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65009000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-25706000", "sellingGeneralAndAdministrative": "12862000", "netIncomeFromContinuingOperations": "178108000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "680000", "currentDebt": "None", "investments": "None", "totalAssets": "2338593000", "longTermDebt": "None", "shortTermDebt": "1110363000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "139250000", "totalLiabilities": "1177278000", "otherCurrentAssets": "17866000", "totalCurrentAssets": "28908000", "currentLongTermDebt": "None", "longTermInvestments": "2298870000", "shortTermInvestments": "None", "currentNetReceivables": "8583000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2309685000", "currentAccountsPayable": "27728000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1110363000", "totalShareholderEquity": "1161315000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "47468000", "totalCurrentLiabilities": "27728000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1149550000", "cashAndShortTermInvestments": "2459000", "commonStockSharesOutstanding": "67209078", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2459000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "178108000", "profitLoss": "None", "dividendPayout": "130448000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "145066000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-145935000", "cashflowFromInvestment": "-1038885000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "130448000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2932000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-25706000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 198352000, "cost_of_revenue": 65009000, "gross_profit": 198352000, "research_and_development": 0.69, "selling_general_admin": 12862000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 183868000, "depreciation_amortisation": -25706000, "ebitda": 158162000, "interest_expense": 37041000, "interest_income": null, "other_non_operating": null, "pretax_income": 183868000, "tax_provision": 5760000, "effective_tax_rate": null, "net_income": 178108000, "net_income_continuing_ops": 178108000, "net_income_to_common": 178108000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2459000, "short_term_investments": null, "net_receivables": 8583000, "inventory": 1, "other_current_assets": null, "total_current_assets": 28908000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2309685000, "total_assets": 2338593000, "short_term_debt": 1110363000, "accounts_payable": 27728000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27728000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1149550000, "total_liabilities": 1177278000, "total_debt": 1110363000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 139250000, "total_equity": 1161315000, "shares_outstanding": 67209078, "operating_cash_flow": 145066000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1038885000, "dividends_paid": 130448000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -145935000, "free_cash_flow": 145066000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "183868000", "ebitda": "158162000", "netIncome": "178108000", "grossProfit": "198352000", "depreciation": "None", "totalRevenue": "198352000", "costOfRevenue": "65009000", "interestIncome": "245675000", "incomeBeforeTax": "183868000", "interestExpense": "37041000", "operatingIncome": "183868000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "5760000", "reportedCurrency": "USD", "netInterestIncome": "215048000", "nonInterestIncome": "None", "operatingExpenses": "14484000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.69", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65009000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-25706000", "sellingGeneralAndAdministrative": "12862000", "netIncomeFromContinuingOperations": "178108000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "680000", "currentDebt": "None", "investments": "None", "totalAssets": "2338593000", "longTermDebt": "None", "shortTermDebt": "1110363000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "139250000", "totalLiabilities": "1177278000", "otherCurrentAssets": "17866000", "totalCurrentAssets": "28908000", "currentLongTermDebt": "None", "longTermInvestments": "2298870000", "shortTermInvestments": "None", "currentNetReceivables": "8583000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2309685000", "currentAccountsPayable": "27728000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1110363000", "totalShareholderEquity": "1161315000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "47468000", "totalCurrentLiabilities": "27728000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1149550000", "cashAndShortTermInvestments": "2459000", "commonStockSharesOutstanding": "67209078", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2459000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "178108000", "profitLoss": "None", "dividendPayout": "130448000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "145066000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-145935000", "cashflowFromInvestment": "-1038885000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "130448000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2932000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-25706000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:58.040870+00:00", "is_restated": false, "income_statement": { "revenue": 171370000, "cost_of_revenue": 106425000, "gross_profit": 171370000, "ebit": 158333000, "ebitda": 158333000, "pretax_income": 158333000, "tax_provision": 3750000, "net_income": 154583000, "net_income_to_common": 154583000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4828000, "total_current_assets": 25688000, "total_assets": 2280931000, "short_term_debt": 1094467000, "long_term_debt": 1094467000, "total_debt": 2188934000, "total_liabilities": 1161634000, "total_equity": 1119297000, "shares_outstanding": 66069305, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -378041000, "capital_expenditure": 0, "free_cash_flow": -378041000, "dividends_paid": 98060000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 343638, "ticker_id": 4039, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:58.040870+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "158333000", "ebitda": "158333000", "netIncome": "154583000", "grossProfit": "171370000", "depreciation": "None", "totalRevenue": "171370000", "costOfRevenue": "106425000", "interestIncome": "237138000", "incomeBeforeTax": "158333000", "interestExpense": "49110000", "operatingIncome": "158333000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "3750000", "reportedCurrency": "USD", "netInterestIncome": "195702000", "nonInterestIncome": "None", "operatingExpenses": "13037000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.62", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "106425000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-181143000", "sellingGeneralAndAdministrative": "13037000", "netIncomeFromContinuingOperations": "154583000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "666000", "currentDebt": "None", "investments": "None", "totalAssets": "2280931000", "longTermDebt": "1094467000", "shortTermDebt": "1094467000", "treasuryStock": "-1359000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "110720000", "totalLiabilities": "1161634000", "otherCurrentAssets": "7805000", "totalCurrentAssets": "25688000", "currentLongTermDebt": "None", "longTermInvestments": "2245928000", "shortTermInvestments": "None", "currentNetReceivables": "13055000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2255243000", "currentAccountsPayable": "25927000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1094467000", "totalShareholderEquity": "1119297000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "43270000", "totalCurrentLiabilities": "25927000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1135707000", "cashAndShortTermInvestments": "4828000", "commonStockSharesOutstanding": "66069305", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4828000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "154583000", "profitLoss": "None", "dividendPayout": "98060000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-378041000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "381609000", "cashflowFromInvestment": "-1118116000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "98060000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-16565000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 171370000, "cost_of_revenue": 106425000, "gross_profit": 171370000, "research_and_development": 0.62, "selling_general_admin": 13037000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 158333000, "depreciation_amortisation": -181143000, "ebitda": 158333000, "interest_expense": 49110000, "interest_income": null, "other_non_operating": null, "pretax_income": 158333000, "tax_provision": 3750000, "effective_tax_rate": null, "net_income": 154583000, "net_income_continuing_ops": 154583000, "net_income_to_common": 154583000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4828000, "short_term_investments": null, "net_receivables": 13055000, "inventory": null, "other_current_assets": null, "total_current_assets": 25688000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2255243000, "total_assets": 2280931000, "short_term_debt": 1094467000, "accounts_payable": 25927000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25927000, "long_term_debt": 1094467000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1135707000, "total_liabilities": 1161634000, "total_debt": 2188934000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 110720000, "total_equity": 1119297000, "shares_outstanding": 66069305, "operating_cash_flow": -378041000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1118116000, "dividends_paid": 98060000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 381609000, "free_cash_flow": -378041000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "158333000", "ebitda": "158333000", "netIncome": "154583000", "grossProfit": "171370000", "depreciation": "None", "totalRevenue": "171370000", "costOfRevenue": "106425000", "interestIncome": "237138000", "incomeBeforeTax": "158333000", "interestExpense": "49110000", "operatingIncome": "158333000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "3750000", "reportedCurrency": "USD", "netInterestIncome": "195702000", "nonInterestIncome": "None", "operatingExpenses": "13037000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.62", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "106425000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-181143000", "sellingGeneralAndAdministrative": "13037000", "netIncomeFromContinuingOperations": "154583000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "666000", "currentDebt": "None", "investments": "None", "totalAssets": "2280931000", "longTermDebt": "1094467000", "shortTermDebt": "1094467000", "treasuryStock": "-1359000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "110720000", "totalLiabilities": "1161634000", "otherCurrentAssets": "7805000", "totalCurrentAssets": "25688000", "currentLongTermDebt": "None", "longTermInvestments": "2245928000", "shortTermInvestments": "None", "currentNetReceivables": "13055000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2255243000", "currentAccountsPayable": "25927000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1094467000", "totalShareholderEquity": "1119297000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "43270000", "totalCurrentLiabilities": "25927000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1135707000", "cashAndShortTermInvestments": "4828000", "commonStockSharesOutstanding": "66069305", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4828000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "154583000", "profitLoss": "None", "dividendPayout": "98060000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-378041000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "381609000", "cashflowFromInvestment": "-1118116000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "98060000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-16565000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:58.040870+00:00", "is_restated": false, "income_statement": { "revenue": 135177000, "cost_of_revenue": -5841000, "gross_profit": 141018000, "ebit": 159312000, "ebitda": 159312000, "pretax_income": 122392000, "tax_provision": 3375000, "net_income": 119017000, "net_income_to_common": 119017000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10575000, "total_current_assets": 12101000, "total_assets": 1730324000, "short_term_debt": 113606000, "long_term_debt": 608007000, "total_debt": 721613000, "total_liabilities": 667122000, "total_equity": 1063202000, "shares_outstanding": 65412817, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 133422000, "capital_expenditure": 0, "free_cash_flow": 133422000, "dividends_paid": 95909000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 343643, "ticker_id": 4039, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:58.040870+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "159312000", "ebitda": "159312000", "netIncome": "119017000", "grossProfit": "141018000", "depreciation": "None", "totalRevenue": "135177000", "costOfRevenue": "-5841000", "interestIncome": "249932000", "incomeBeforeTax": "122392000", "interestExpense": "42761000", "operatingIncome": "159312000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "3375000", "reportedCurrency": "USD", "netInterestIncome": "207171000", "nonInterestIncome": "None", "operatingExpenses": "12785000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.49", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-5841000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91495000", "sellingGeneralAndAdministrative": "12848000", "netIncomeFromContinuingOperations": "119017000" }, "balance": { "goodwill": "None", "inventory": "-1730324000", "commonStock": "655000", "currentDebt": "None", "investments": "None", "totalAssets": "1730324000", "longTermDebt": "608007000", "shortTermDebt": "113606000", "treasuryStock": "-1359000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "71987000", "totalLiabilities": "667122000", "otherCurrentAssets": "7303000", "totalCurrentAssets": "12101000", "currentLongTermDebt": "113606000", "longTermInvestments": "1705969000", "shortTermInvestments": "-7303000", "currentNetReceivables": "8829000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1705969000", "currentAccountsPayable": "25499000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "721613000", "totalShareholderEquity": "1063202000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-25499000", "totalCurrentLiabilities": "25499000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "608007000", "cashAndShortTermInvestments": "10575000", "commonStockSharesOutstanding": "65412817", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10575000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "119017000", "profitLoss": "None", "dividendPayout": "95909000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "133422000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-115283000", "cashflowFromInvestment": "-14229000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "95909000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "71813000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-23315000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 135177000, "cost_of_revenue": -5841000, "gross_profit": 141018000, "research_and_development": 0.49, "selling_general_admin": 12848000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 159312000, "depreciation_amortisation": 91495000, "ebitda": 159312000, "interest_expense": 42761000, "interest_income": null, "other_non_operating": null, "pretax_income": 122392000, "tax_provision": 3375000, "effective_tax_rate": null, "net_income": 119017000, "net_income_continuing_ops": 119017000, "net_income_to_common": 119017000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10575000, "short_term_investments": -7303000, "net_receivables": 8829000, "inventory": -1730324000, "other_current_assets": null, "total_current_assets": 12101000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1705969000, "total_assets": 1730324000, "short_term_debt": 113606000, "accounts_payable": 25499000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25499000, "long_term_debt": 608007000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 608007000, "total_liabilities": 667122000, "total_debt": 721613000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 71987000, "total_equity": 1063202000, "shares_outstanding": 65412817, "operating_cash_flow": 133422000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14229000, "dividends_paid": 95909000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -115283000, "free_cash_flow": 133422000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "159312000", "ebitda": "159312000", "netIncome": "119017000", "grossProfit": "141018000", "depreciation": "None", "totalRevenue": "135177000", "costOfRevenue": "-5841000", "interestIncome": "249932000", "incomeBeforeTax": "122392000", "interestExpense": "42761000", "operatingIncome": "159312000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "3375000", "reportedCurrency": "USD", "netInterestIncome": "207171000", "nonInterestIncome": "None", "operatingExpenses": "12785000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.49", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-5841000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91495000", "sellingGeneralAndAdministrative": "12848000", "netIncomeFromContinuingOperations": "119017000" }, "balance": { "goodwill": "None", "inventory": "-1730324000", "commonStock": "655000", "currentDebt": "None", "investments": "None", "totalAssets": "1730324000", "longTermDebt": "608007000", "shortTermDebt": "113606000", "treasuryStock": "-1359000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "71987000", "totalLiabilities": "667122000", "otherCurrentAssets": "7303000", "totalCurrentAssets": "12101000", "currentLongTermDebt": "113606000", "longTermInvestments": "1705969000", "shortTermInvestments": "-7303000", "currentNetReceivables": "8829000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1705969000", "currentAccountsPayable": "25499000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "721613000", "totalShareholderEquity": "1063202000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-25499000", "totalCurrentLiabilities": "25499000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "608007000", "cashAndShortTermInvestments": "10575000", "commonStockSharesOutstanding": "65412817", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10575000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "119017000", "profitLoss": "None", "dividendPayout": "95909000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "133422000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-115283000", "cashflowFromInvestment": "-14229000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "95909000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "71813000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-23315000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:58.040870+00:00", "is_restated": false, "income_statement": { "revenue": 52367000, "cost_of_revenue": 20727000, "gross_profit": 31640000, "ebit": -6651000, "ebitda": 1664000, "pretax_income": -24821000, "tax_provision": 1204000, "net_income": -26025000, "net_income_to_common": -26025000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29178000000, "total_current_assets": 63725000000, "total_assets": 3393149000000, "short_term_debt": 300000, "long_term_debt": null, "total_debt": 300000, "total_liabilities": 1850476000000, "total_equity": 1542673000000, "shares_outstanding": 94709000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5592000, "capital_expenditure": 0, "free_cash_flow": 5592000, "dividends_paid": 39024000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 343606, "ticker_id": 4039, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:58.040870+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "1664000", "netIncome": "-26025000", "grossProfit": "31640000", "depreciation": "None", "totalRevenue": "52367000", "costOfRevenue": "20727000", "interestIncome": "90747000", "incomeBeforeTax": "-24821000", "interestExpense": "26485000", "operatingIncome": "-6651000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1204000", "reportedCurrency": "USD", "netInterestIncome": "66853000", "nonInterestIncome": "None", "operatingExpenses": "38291000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20727000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3112000000", "netIncomeFromContinuingOperations": "-26025000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "957000000", "currentDebt": "None", "investments": "None", "totalAssets": "3393149000000", "longTermDebt": "None", "shortTermDebt": "300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "11107000", "totalLiabilities": "1850476000000", "otherCurrentAssets": "None", "totalCurrentAssets": "63725000000", "currentLongTermDebt": "None", "longTermInvestments": "3313441000", "shortTermInvestments": "None", "currentNetReceivables": "34547000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3329424000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1803391000", "totalShareholderEquity": "1542673000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-300000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1850476000000", "cashAndShortTermInvestments": "29178000000", "commonStockSharesOutstanding": "94709000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "29178000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26025000", "profitLoss": "None", "dividendPayout": "39024000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5592000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32869999", "cashflowFromInvestment": "-28946000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39024000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-4637000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 52367000, "cost_of_revenue": 20727000, "gross_profit": 31640000, "research_and_development": null, "selling_general_admin": 3112000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6651000, "depreciation_amortisation": null, "ebitda": 1664000, "interest_expense": 26485000, "interest_income": null, "other_non_operating": null, "pretax_income": -24821000, "tax_provision": 1204000, "effective_tax_rate": null, "net_income": -26025000, "net_income_continuing_ops": -26025000, "net_income_to_common": -26025000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29178000000, "short_term_investments": null, "net_receivables": 34547000000, "inventory": null, "other_current_assets": null, "total_current_assets": 63725000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3329424000, "total_assets": 3393149000000, "short_term_debt": 300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1850476000000, "total_liabilities": 1850476000000, "total_debt": 300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11107000, "total_equity": 1542673000000, "shares_outstanding": 94709000, "operating_cash_flow": 5592000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28946000, "dividends_paid": 39024000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 32869999, "free_cash_flow": 5592000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "1664000", "netIncome": "-26025000", "grossProfit": "31640000", "depreciation": "None", "totalRevenue": "52367000", "costOfRevenue": "20727000", "interestIncome": "90747000", "incomeBeforeTax": "-24821000", "interestExpense": "26485000", "operatingIncome": "-6651000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1204000", "reportedCurrency": "USD", "netInterestIncome": "66853000", "nonInterestIncome": "None", "operatingExpenses": "38291000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20727000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3112000000", "netIncomeFromContinuingOperations": "-26025000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "957000000", "currentDebt": "None", "investments": "None", "totalAssets": "3393149000000", "longTermDebt": "None", "shortTermDebt": "300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "11107000", "totalLiabilities": "1850476000000", "otherCurrentAssets": "None", "totalCurrentAssets": "63725000000", "currentLongTermDebt": "None", "longTermInvestments": "3313441000", "shortTermInvestments": "None", "currentNetReceivables": "34547000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3329424000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1803391000", "totalShareholderEquity": "1542673000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-300000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1850476000000", "cashAndShortTermInvestments": "29178000000", "commonStockSharesOutstanding": "94709000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "29178000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26025000", "profitLoss": "None", "dividendPayout": "39024000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5592000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32869999", "cashflowFromInvestment": "-28946000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39024000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-4637000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:58.040870+00:00", "is_restated": false, "income_statement": { "revenue": 92190000, "cost_of_revenue": 21362000, "gross_profit": 70828000, "ebit": 58993000, "ebitda": 59344000, "pretax_income": 31351000, "tax_provision": 1391000, "net_income": 29960000, "net_income_to_common": 29960000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2935000, "total_current_assets": 2935000, "total_assets": 3421655000, "short_term_debt": 300000000, "long_term_debt": null, "total_debt": 300000000, "total_liabilities": 1813934000, "total_equity": 1607721000, "shares_outstanding": 94705150, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 52423000, "capital_expenditure": 0, "free_cash_flow": 52423000, "dividends_paid": 41946000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 343607, "ticker_id": 4039, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:58.040870+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "59344000", "netIncome": "29960000", "grossProfit": "70828000", "depreciation": "None", "totalRevenue": "92190000", "costOfRevenue": "21362000", "interestIncome": "105588000", "incomeBeforeTax": "31351000", "interestExpense": "27993000", "operatingIncome": "58993000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1391000", "reportedCurrency": "USD", "netInterestIncome": "80300000", "nonInterestIncome": "None", "operatingExpenses": "11835000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21362000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3531000", "netIncomeFromContinuingOperations": "29960000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "954000", "currentDebt": "None", "investments": "None", "totalAssets": "3421655000", "longTermDebt": "None", "shortTermDebt": "300000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "81643000", "totalLiabilities": "1813934000", "otherCurrentAssets": "None", "totalCurrentAssets": "2935000", "currentLongTermDebt": "None", "longTermInvestments": "3347317000", "shortTermInvestments": "None", "currentNetReceivables": "34132000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3418720000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1743234000", "totalShareholderEquity": "1607721000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "26296000", "totalCurrentLiabilities": "26296000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1787638000", "cashAndShortTermInvestments": "2935000", "commonStockSharesOutstanding": "94705150", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2935000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29960000", "profitLoss": "None", "dividendPayout": "41946000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "52423000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-137587000", "cashflowFromInvestment": "21667000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "41946000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 92190000, "cost_of_revenue": 21362000, "gross_profit": 70828000, "research_and_development": null, "selling_general_admin": 3531000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 58993000, "depreciation_amortisation": null, "ebitda": 59344000, "interest_expense": 27993000, "interest_income": null, "other_non_operating": null, "pretax_income": 31351000, "tax_provision": 1391000, "effective_tax_rate": null, "net_income": 29960000, "net_income_continuing_ops": 29960000, "net_income_to_common": 29960000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2935000, "short_term_investments": null, "net_receivables": 34132000, "inventory": null, "other_current_assets": null, "total_current_assets": 2935000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3418720000, "total_assets": 3421655000, "short_term_debt": 300000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26296000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1787638000, "total_liabilities": 1813934000, "total_debt": 300000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 81643000, "total_equity": 1607721000, "shares_outstanding": 94705150, "operating_cash_flow": 52423000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 21667000, "dividends_paid": 41946000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -137587000, "free_cash_flow": 52423000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "59344000", "netIncome": "29960000", "grossProfit": "70828000", "depreciation": "None", "totalRevenue": "92190000", "costOfRevenue": "21362000", "interestIncome": "105588000", "incomeBeforeTax": "31351000", "interestExpense": "27993000", "operatingIncome": "58993000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1391000", "reportedCurrency": "USD", "netInterestIncome": "80300000", "nonInterestIncome": "None", "operatingExpenses": "11835000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21362000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3531000", "netIncomeFromContinuingOperations": "29960000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "954000", "currentDebt": "None", "investments": "None", "totalAssets": "3421655000", "longTermDebt": "None", "shortTermDebt": "300000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "81643000", "totalLiabilities": "1813934000", "otherCurrentAssets": "None", "totalCurrentAssets": "2935000", "currentLongTermDebt": "None", "longTermInvestments": "3347317000", "shortTermInvestments": "None", "currentNetReceivables": "34132000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3418720000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1743234000", "totalShareholderEquity": "1607721000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "26296000", "totalCurrentLiabilities": "26296000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1787638000", "cashAndShortTermInvestments": "2935000", "commonStockSharesOutstanding": "94705150", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2935000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29960000", "profitLoss": "None", "dividendPayout": "41946000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "52423000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-137587000", "cashflowFromInvestment": "21667000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "41946000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:58.040870+00:00", "is_restated": false, "income_statement": { "revenue": 81142000, "cost_of_revenue": 23884000, "gross_profit": 57258000, "ebit": 46306000, "ebitda": 46306000, "pretax_income": 46306000, "tax_provision": 1706000, "net_income": 44600000, "net_income_to_common": 44600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63022000, "total_current_assets": 63022000, "total_assets": 3509261000, "short_term_debt": 300000000, "long_term_debt": null, "total_debt": 300000000, "total_liabilities": 1889554000, "total_equity": 1619707000, "shares_outstanding": 94245993, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 58408000, "capital_expenditure": 0, "free_cash_flow": 58408000, "dividends_paid": 42538000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 343609, "ticker_id": 4039, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:58.040870+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "46306000", "netIncome": "44600000", "grossProfit": "57258000", "depreciation": "None", "totalRevenue": "81142000", "costOfRevenue": "23884000", "interestIncome": "101776000", "incomeBeforeTax": "46306000", "interestExpense": "23884000", "operatingIncome": "46306000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1706000", "reportedCurrency": "USD", "netInterestIncome": "77892000", "nonInterestIncome": "None", "operatingExpenses": "10952000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23884000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3735000", "netIncomeFromContinuingOperations": "44600000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "952000", "currentDebt": "None", "investments": "None", "totalAssets": "3509261000", "longTermDebt": "None", "shortTermDebt": "300000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "91700000", "totalLiabilities": "1889554000", "otherCurrentAssets": "18598000", "totalCurrentAssets": "63022000", "currentLongTermDebt": "None", "longTermInvestments": "3376311000", "shortTermInvestments": "None", "currentNetReceivables": "31193000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3446239000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1834285000", "totalShareholderEquity": "1619707000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "26311000", "totalCurrentLiabilities": "26311000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1863243000", "cashAndShortTermInvestments": "63022000", "commonStockSharesOutstanding": "94245993", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "63022000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44600000", "profitLoss": "None", "dividendPayout": "42538000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "58408000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "59621000", "cashflowFromInvestment": "-74039000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42538000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-20720000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 81142000, "cost_of_revenue": 23884000, "gross_profit": 57258000, "research_and_development": null, "selling_general_admin": 3735000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 46306000, "depreciation_amortisation": null, "ebitda": 46306000, "interest_expense": 23884000, "interest_income": null, "other_non_operating": null, "pretax_income": 46306000, "tax_provision": 1706000, "effective_tax_rate": null, "net_income": 44600000, "net_income_continuing_ops": 44600000, "net_income_to_common": 44600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 63022000, "short_term_investments": null, "net_receivables": 31193000, "inventory": null, "other_current_assets": null, "total_current_assets": 63022000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3446239000, "total_assets": 3509261000, "short_term_debt": 300000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26311000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1863243000, "total_liabilities": 1889554000, "total_debt": 300000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 91700000, "total_equity": 1619707000, "shares_outstanding": 94245993, "operating_cash_flow": 58408000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -74039000, "dividends_paid": 42538000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 59621000, "free_cash_flow": 58408000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "46306000", "netIncome": "44600000", "grossProfit": "57258000", "depreciation": "None", "totalRevenue": "81142000", "costOfRevenue": "23884000", "interestIncome": "101776000", "incomeBeforeTax": "46306000", "interestExpense": "23884000", "operatingIncome": "46306000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1706000", "reportedCurrency": "USD", "netInterestIncome": "77892000", "nonInterestIncome": "None", "operatingExpenses": "10952000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23884000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3735000", "netIncomeFromContinuingOperations": "44600000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "952000", "currentDebt": "None", "investments": "None", "totalAssets": "3509261000", "longTermDebt": "None", "shortTermDebt": "300000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "91700000", "totalLiabilities": "1889554000", "otherCurrentAssets": "18598000", "totalCurrentAssets": "63022000", "currentLongTermDebt": "None", "longTermInvestments": "3376311000", "shortTermInvestments": "None", "currentNetReceivables": "31193000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3446239000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1834285000", "totalShareholderEquity": "1619707000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "26311000", "totalCurrentLiabilities": "26311000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1863243000", "cashAndShortTermInvestments": "63022000", "commonStockSharesOutstanding": "94245993", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "63022000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44600000", "profitLoss": "None", "dividendPayout": "42538000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "58408000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "59621000", "cashflowFromInvestment": "-74039000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42538000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-20720000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:58.040870+00:00", "is_restated": false, "income_statement": { "revenue": 112463000, "cost_of_revenue": 25396000, "gross_profit": 87067000, "ebit": 49282000, "ebitda": 86799000, "pretax_income": 60294000, "tax_provision": 1291000, "net_income": 59003000, "net_income_to_common": 59003000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3913000, "total_current_assets": 3913000, "total_assets": 3415848000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1798202000, "total_equity": 1617646000, "shares_outstanding": 93971000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 27674000, "capital_expenditure": 0, "free_cash_flow": 27674000, "dividends_paid": 42640000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 343610, "ticker_id": 4039, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:58.040870+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "86799000", "netIncome": "59003000", "grossProfit": "87067000", "depreciation": "None", "totalRevenue": "112463000", "costOfRevenue": "25396000", "interestIncome": "107016000", "incomeBeforeTax": "60294000", "interestExpense": "26505000", "operatingIncome": "49282000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1291000", "reportedCurrency": "USD", "netInterestIncome": "80511000", "nonInterestIncome": "None", "operatingExpenses": "37785000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25396000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3841000", "netIncomeFromContinuingOperations": "59003000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "949000", "currentDebt": "None", "investments": "None", "totalAssets": "3415848000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "95163000", "totalLiabilities": "1798202000", "otherCurrentAssets": "57033000", "totalCurrentAssets": "3913000", "currentLongTermDebt": "None", "longTermInvestments": "3294905000", "shortTermInvestments": "None", "currentNetReceivables": "24741000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3411935000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1726557000", "totalShareholderEquity": "1617646000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "29069000", "totalCurrentLiabilities": "29069000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1769133000", "cashAndShortTermInvestments": "3913000", "commonStockSharesOutstanding": "93971000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3913000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "59003000", "profitLoss": "None", "dividendPayout": "42640000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "27674000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-201299000", "cashflowFromInvestment": "165525000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42640000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-14118841000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 112463000, "cost_of_revenue": 25396000, "gross_profit": 87067000, "research_and_development": null, "selling_general_admin": 3841000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 49282000, "depreciation_amortisation": null, "ebitda": 86799000, "interest_expense": 26505000, "interest_income": null, "other_non_operating": null, "pretax_income": 60294000, "tax_provision": 1291000, "effective_tax_rate": null, "net_income": 59003000, "net_income_continuing_ops": 59003000, "net_income_to_common": 59003000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3913000, "short_term_investments": null, "net_receivables": 24741000, "inventory": null, "other_current_assets": null, "total_current_assets": 3913000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3411935000, "total_assets": 3415848000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29069000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1769133000, "total_liabilities": 1798202000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 95163000, "total_equity": 1617646000, "shares_outstanding": 93971000, "operating_cash_flow": 27674000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 165525000, "dividends_paid": 42640000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -201299000, "free_cash_flow": 27674000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "86799000", "netIncome": "59003000", "grossProfit": "87067000", "depreciation": "None", "totalRevenue": "112463000", "costOfRevenue": "25396000", "interestIncome": "107016000", "incomeBeforeTax": "60294000", "interestExpense": "26505000", "operatingIncome": "49282000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1291000", "reportedCurrency": "USD", "netInterestIncome": "80511000", "nonInterestIncome": "None", "operatingExpenses": "37785000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25396000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3841000", "netIncomeFromContinuingOperations": "59003000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "949000", "currentDebt": "None", "investments": "None", "totalAssets": "3415848000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "95163000", "totalLiabilities": "1798202000", "otherCurrentAssets": "57033000", "totalCurrentAssets": "3913000", "currentLongTermDebt": "None", "longTermInvestments": "3294905000", "shortTermInvestments": "None", "currentNetReceivables": "24741000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3411935000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1726557000", "totalShareholderEquity": "1617646000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "29069000", "totalCurrentLiabilities": "29069000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1769133000", "cashAndShortTermInvestments": "3913000", "commonStockSharesOutstanding": "93971000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3913000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "59003000", "profitLoss": "None", "dividendPayout": "42640000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "27674000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-201299000", "cashflowFromInvestment": "165525000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42640000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-14118841000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:58.040870+00:00", "is_restated": false, "income_statement": { "revenue": 74413000, "cost_of_revenue": 27175000, "gross_profit": 47238000, "ebit": 38305000, "ebitda": 38305000, "pretax_income": 38305000, "tax_provision": 1350000, "net_income": 36955000, "net_income_to_common": 36955000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4556000, "total_current_assets": 12596000, "total_assets": 3498500000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1897217000, "total_equity": 1601283000, "shares_outstanding": 93669671, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 41777000, "capital_expenditure": 0, "free_cash_flow": 41777000, "dividends_paid": 43201000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 343611, "ticker_id": 4039, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:58.040870+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "38305000", "netIncome": "36955000", "grossProfit": "47238000", "depreciation": "None", "totalRevenue": "74413000", "costOfRevenue": "27175000", "interestIncome": "111981000", "incomeBeforeTax": "38305000", "interestExpense": "27175000", "operatingIncome": "38305000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1350000", "reportedCurrency": "USD", "netInterestIncome": "84806000", "nonInterestIncome": "None", "operatingExpenses": "8933000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27175000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3546000", "netIncomeFromContinuingOperations": "36955000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "946000", "currentDebt": "None", "investments": "None", "totalAssets": "3498500000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "85022000", "totalLiabilities": "1897217000", "otherCurrentAssets": "8040000", "totalCurrentAssets": "12596000", "currentLongTermDebt": "None", "longTermInvestments": "3412032000", "shortTermInvestments": "None", "currentNetReceivables": "31159000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3485904000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1844837000", "totalShareholderEquity": "1601283000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "26891000", "totalCurrentLiabilities": "26891000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1870326000", "cashAndShortTermInvestments": "4556000", "commonStockSharesOutstanding": "93669671", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4556000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36955000", "profitLoss": "None", "dividendPayout": "43201000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "41777000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-129978000", "cashflowFromInvestment": "108142000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43201000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-6159000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 74413000, "cost_of_revenue": 27175000, "gross_profit": 47238000, "research_and_development": null, "selling_general_admin": 3546000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 38305000, "depreciation_amortisation": null, "ebitda": 38305000, "interest_expense": 27175000, "interest_income": null, "other_non_operating": null, "pretax_income": 38305000, "tax_provision": 1350000, "effective_tax_rate": null, "net_income": 36955000, "net_income_continuing_ops": 36955000, "net_income_to_common": 36955000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4556000, "short_term_investments": null, "net_receivables": 31159000, "inventory": null, "other_current_assets": null, "total_current_assets": 12596000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3485904000, "total_assets": 3498500000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26891000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1870326000, "total_liabilities": 1897217000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 85022000, "total_equity": 1601283000, "shares_outstanding": 93669671, "operating_cash_flow": 41777000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 108142000, "dividends_paid": 43201000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -129978000, "free_cash_flow": 41777000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "38305000", "netIncome": "36955000", "grossProfit": "47238000", "depreciation": "None", "totalRevenue": "74413000", "costOfRevenue": "27175000", "interestIncome": "111981000", "incomeBeforeTax": "38305000", "interestExpense": "27175000", "operatingIncome": "38305000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1350000", "reportedCurrency": "USD", "netInterestIncome": "84806000", "nonInterestIncome": "None", "operatingExpenses": "8933000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27175000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3546000", "netIncomeFromContinuingOperations": "36955000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "946000", "currentDebt": "None", "investments": "None", "totalAssets": "3498500000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "85022000", "totalLiabilities": "1897217000", "otherCurrentAssets": "8040000", "totalCurrentAssets": "12596000", "currentLongTermDebt": "None", "longTermInvestments": "3412032000", "shortTermInvestments": "None", "currentNetReceivables": "31159000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3485904000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1844837000", "totalShareholderEquity": "1601283000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "26891000", "totalCurrentLiabilities": "26891000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1870326000", "cashAndShortTermInvestments": "4556000", "commonStockSharesOutstanding": "93669671", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4556000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36955000", "profitLoss": "None", "dividendPayout": "43201000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "41777000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-129978000", "cashflowFromInvestment": "108142000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43201000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-6159000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:58.040870+00:00", "is_restated": false, "income_statement": { "revenue": 93805000, "cost_of_revenue": 28547000, "gross_profit": 65258000, "ebit": 53314000, "ebitda": 53314000, "pretax_income": 53314000, "tax_provision": 2323000, "net_income": 50991000, "net_income_to_common": 50991000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4966000, "total_current_assets": 4966000, "total_assets": 3582225000, "short_term_debt": null, "long_term_debt": 1901142000, "total_debt": 1901142000, "total_liabilities": 1974696000, "total_equity": 1607529000, "shares_outstanding": 92529660, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 62297000, "capital_expenditure": 0, "free_cash_flow": 62297000, "dividends_paid": 40643000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 343612, "ticker_id": 4039, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:58.040870+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "53314000", "netIncome": "50991000", "grossProfit": "65258000", "depreciation": "None", "totalRevenue": "93805000", "costOfRevenue": "28547000", "interestIncome": "113082000", "incomeBeforeTax": "53314000", "interestExpense": "28547000", "operatingIncome": "53314000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2323000", "reportedCurrency": "USD", "netInterestIncome": "84535000", "nonInterestIncome": "None", "operatingExpenses": "11944000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28547000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3547000", "netIncomeFromContinuingOperations": "50991000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "943000", "currentDebt": "None", "investments": "None", "totalAssets": "3582225000", "longTermDebt": "1901142000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "97708000", "totalLiabilities": "1974696000", "otherCurrentAssets": "-30518000", "totalCurrentAssets": "4966000", "currentLongTermDebt": "None", "longTermInvestments": "3518412000", "shortTermInvestments": "None", "currentNetReceivables": "30518000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3577259000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1901142000", "totalShareholderEquity": "1607529000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "33672000", "totalCurrentLiabilities": "33672000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1974696000", "cashAndShortTermInvestments": "4966000", "commonStockSharesOutstanding": "92529660", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4966000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50991000", "profitLoss": "None", "dividendPayout": "40643000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "62297000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28326000", "cashflowFromInvestment": "-93022000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "40643000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 93805000, "cost_of_revenue": 28547000, "gross_profit": 65258000, "research_and_development": null, "selling_general_admin": 3547000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 53314000, "depreciation_amortisation": null, "ebitda": 53314000, "interest_expense": 28547000, "interest_income": null, "other_non_operating": null, "pretax_income": 53314000, "tax_provision": 2323000, "effective_tax_rate": null, "net_income": 50991000, "net_income_continuing_ops": 50991000, "net_income_to_common": 50991000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4966000, "short_term_investments": null, "net_receivables": 30518000, "inventory": null, "other_current_assets": null, "total_current_assets": 4966000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3577259000, "total_assets": 3582225000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33672000, "long_term_debt": 1901142000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1974696000, "total_liabilities": 1974696000, "total_debt": 1901142000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 97708000, "total_equity": 1607529000, "shares_outstanding": 92529660, "operating_cash_flow": 62297000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -93022000, "dividends_paid": 40643000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 28326000, "free_cash_flow": 62297000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "53314000", "netIncome": "50991000", "grossProfit": "65258000", "depreciation": "None", "totalRevenue": "93805000", "costOfRevenue": "28547000", "interestIncome": "113082000", "incomeBeforeTax": "53314000", "interestExpense": "28547000", "operatingIncome": "53314000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2323000", "reportedCurrency": "USD", "netInterestIncome": "84535000", "nonInterestIncome": "None", "operatingExpenses": "11944000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28547000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3547000", "netIncomeFromContinuingOperations": "50991000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "943000", "currentDebt": "None", "investments": "None", "totalAssets": "3582225000", "longTermDebt": "1901142000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "97708000", "totalLiabilities": "1974696000", "otherCurrentAssets": "-30518000", "totalCurrentAssets": "4966000", "currentLongTermDebt": "None", "longTermInvestments": "3518412000", "shortTermInvestments": "None", "currentNetReceivables": "30518000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3577259000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1901142000", "totalShareholderEquity": "1607529000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "33672000", "totalCurrentLiabilities": "33672000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1974696000", "cashAndShortTermInvestments": "4966000", "commonStockSharesOutstanding": "92529660", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4966000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50991000", "profitLoss": "None", "dividendPayout": "40643000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "62297000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28326000", "cashflowFromInvestment": "-93022000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "40643000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:58.040870+00:00", "is_restated": false, "income_statement": { "revenue": 84449000, "cost_of_revenue": 25209000, "gross_profit": 59240000, "ebit": 94762000, "ebitda": 42809000, "pretax_income": 42809000, "tax_provision": 2154000, "net_income": 40655000, "net_income_to_common": 40655000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6530000, "total_current_assets": 64483000000, "total_assets": 3529864000, "short_term_debt": 347500000, "long_term_debt": 1870445000, "total_debt": 2217945000, "total_liabilities": 1932683000, "total_equity": 1597181000, "shares_outstanding": 93024154, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 39992000, "capital_expenditure": 0, "free_cash_flow": 39992000, "dividends_paid": 42511000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 343614, "ticker_id": 4039, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:58.040870+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "94762000", "ebitda": "42809000", "netIncome": "40655000", "grossProfit": "59240000", "depreciation": "None", "totalRevenue": "84449000", "costOfRevenue": "25209000", "interestIncome": "112019000", "incomeBeforeTax": "42809000", "interestExpense": "25209000", "operatingIncome": "42809000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2154000", "reportedCurrency": "USD", "netInterestIncome": "86810000", "nonInterestIncome": "None", "operatingExpenses": "16431000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25209000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-13372000", "sellingGeneralAndAdministrative": "3478000", "netIncomeFromContinuingOperations": "40655000" }, "balance": { "goodwill": "None", "inventory": "64483000", "commonStock": "940000", "currentDebt": "None", "investments": "None", "totalAssets": "3529864000", "longTermDebt": "1870445000", "shortTermDebt": "347500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "90499000", "totalLiabilities": "1932683000", "otherCurrentAssets": "-64483000", "totalCurrentAssets": "64483000000", "currentLongTermDebt": "None", "longTermInvestments": "3441075000", "shortTermInvestments": "29720470000", "currentNetReceivables": "34756000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3441075000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1870445000", "totalShareholderEquity": "1597181000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-347500000", "totalCurrentLiabilities": "381602000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1551081000", "cashAndShortTermInvestments": "6530000", "commonStockSharesOutstanding": "93024154", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6530000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40655000", "profitLoss": "None", "dividendPayout": "42511000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "39992000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "69573000", "cashflowFromInvestment": "-114487000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42511000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-12999000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 84449000, "cost_of_revenue": 25209000, "gross_profit": 59240000, "research_and_development": null, "selling_general_admin": 3478000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 94762000, "depreciation_amortisation": -13372000, "ebitda": 42809000, "interest_expense": 25209000, "interest_income": null, "other_non_operating": null, "pretax_income": 42809000, "tax_provision": 2154000, "effective_tax_rate": null, "net_income": 40655000, "net_income_continuing_ops": 40655000, "net_income_to_common": 40655000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6530000, "short_term_investments": 29720470000, "net_receivables": 34756000000, "inventory": 64483000, "other_current_assets": null, "total_current_assets": 64483000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3441075000, "total_assets": 3529864000, "short_term_debt": 347500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 381602000, "long_term_debt": 1870445000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1551081000, "total_liabilities": 1932683000, "total_debt": 2217945000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 90499000, "total_equity": 1597181000, "shares_outstanding": 93024154, "operating_cash_flow": 39992000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -114487000, "dividends_paid": 42511000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 69573000, "free_cash_flow": 39992000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "94762000", "ebitda": "42809000", "netIncome": "40655000", "grossProfit": "59240000", "depreciation": "None", "totalRevenue": "84449000", "costOfRevenue": "25209000", "interestIncome": "112019000", "incomeBeforeTax": "42809000", "interestExpense": "25209000", "operatingIncome": "42809000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2154000", "reportedCurrency": "USD", "netInterestIncome": "86810000", "nonInterestIncome": "None", "operatingExpenses": "16431000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25209000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-13372000", "sellingGeneralAndAdministrative": "3478000", "netIncomeFromContinuingOperations": "40655000" }, "balance": { "goodwill": "None", "inventory": "64483000", "commonStock": "940000", "currentDebt": "None", "investments": "None", "totalAssets": "3529864000", "longTermDebt": "1870445000", "shortTermDebt": "347500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "90499000", "totalLiabilities": "1932683000", "otherCurrentAssets": "-64483000", "totalCurrentAssets": "64483000000", "currentLongTermDebt": "None", "longTermInvestments": "3441075000", "shortTermInvestments": "29720470000", "currentNetReceivables": "34756000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3441075000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1870445000", "totalShareholderEquity": "1597181000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-347500000", "totalCurrentLiabilities": "381602000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1551081000", "cashAndShortTermInvestments": "6530000", "commonStockSharesOutstanding": "93024154", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6530000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40655000", "profitLoss": "None", "dividendPayout": "42511000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "39992000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "69573000", "cashflowFromInvestment": "-114487000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42511000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-12999000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:58.040870+00:00", "is_restated": false, "income_statement": { "revenue": 91229000, "cost_of_revenue": 26067000, "gross_profit": 65162000, "ebit": 144230000, "ebitda": 48627000, "pretax_income": 48627000, "tax_provision": 1226000, "net_income": 47401000, "net_income_to_common": 47401000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5122000, "total_current_assets": 40355000, "total_assets": 3386951000, "short_term_debt": 342040000, "long_term_debt": 1712905000, "total_debt": 2054945000, "total_liabilities": 1787916000, "total_equity": 1599035000, "shares_outstanding": 92734320, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 54545000, "capital_expenditure": 0, "free_cash_flow": 54545000, "dividends_paid": 42222000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 343615, "ticker_id": 4039, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:58.040870+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "144230000", "ebitda": "48627000", "netIncome": "47401000", "grossProfit": "65162000", "depreciation": "None", "totalRevenue": "91229000", "costOfRevenue": "26067000", "interestIncome": "114462000", "incomeBeforeTax": "48627000", "interestExpense": "26067000", "operatingIncome": "48627000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1226000", "reportedCurrency": "USD", "netInterestIncome": "88395000", "nonInterestIncome": "None", "operatingExpenses": "16535000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26067000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-95603000", "sellingGeneralAndAdministrative": "3665000", "netIncomeFromContinuingOperations": "47401000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "937000", "currentDebt": "None", "investments": "None", "totalAssets": "3386951000", "longTermDebt": "1712905000", "shortTermDebt": "342040000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "98212000", "totalLiabilities": "1787916000", "otherCurrentAssets": "4495000", "totalCurrentAssets": "40355000", "currentLongTermDebt": "None", "longTermInvestments": "3317069000", "shortTermInvestments": "-15469000", "currentNetReceivables": "30738000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3346596000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1712905000", "totalShareholderEquity": "1599035000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "36732000", "totalCurrentLiabilities": "378772000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1787916000", "cashAndShortTermInvestments": "5122000", "commonStockSharesOutstanding": "92734320", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5122000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47401000", "profitLoss": "None", "dividendPayout": "42222000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "54545000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-126508000", "cashflowFromInvestment": "70722000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42222000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1741000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 91229000, "cost_of_revenue": 26067000, "gross_profit": 65162000, "research_and_development": null, "selling_general_admin": 3665000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 144230000, "depreciation_amortisation": -95603000, "ebitda": 48627000, "interest_expense": 26067000, "interest_income": null, "other_non_operating": null, "pretax_income": 48627000, "tax_provision": 1226000, "effective_tax_rate": null, "net_income": 47401000, "net_income_continuing_ops": 47401000, "net_income_to_common": 47401000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5122000, "short_term_investments": -15469000, "net_receivables": 30738000, "inventory": null, "other_current_assets": null, "total_current_assets": 40355000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3346596000, "total_assets": 3386951000, "short_term_debt": 342040000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 378772000, "long_term_debt": 1712905000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1787916000, "total_liabilities": 1787916000, "total_debt": 2054945000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 98212000, "total_equity": 1599035000, "shares_outstanding": 92734320, "operating_cash_flow": 54545000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 70722000, "dividends_paid": 42222000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -126508000, "free_cash_flow": 54545000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "144230000", "ebitda": "48627000", "netIncome": "47401000", "grossProfit": "65162000", "depreciation": "None", "totalRevenue": "91229000", "costOfRevenue": "26067000", "interestIncome": "114462000", "incomeBeforeTax": "48627000", "interestExpense": "26067000", "operatingIncome": "48627000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1226000", "reportedCurrency": "USD", "netInterestIncome": "88395000", "nonInterestIncome": "None", "operatingExpenses": "16535000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26067000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-95603000", "sellingGeneralAndAdministrative": "3665000", "netIncomeFromContinuingOperations": "47401000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "937000", "currentDebt": "None", "investments": "None", "totalAssets": "3386951000", "longTermDebt": "1712905000", "shortTermDebt": "342040000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "98212000", "totalLiabilities": "1787916000", "otherCurrentAssets": "4495000", "totalCurrentAssets": "40355000", "currentLongTermDebt": "None", "longTermInvestments": "3317069000", "shortTermInvestments": "-15469000", "currentNetReceivables": "30738000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3346596000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1712905000", "totalShareholderEquity": "1599035000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "36732000", "totalCurrentLiabilities": "378772000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1787916000", "cashAndShortTermInvestments": "5122000", "commonStockSharesOutstanding": "92734320", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5122000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47401000", "profitLoss": "None", "dividendPayout": "42222000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "54545000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-126508000", "cashflowFromInvestment": "70722000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42222000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1741000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:58.040870+00:00", "is_restated": false, "income_statement": { "revenue": 90259000, "cost_of_revenue": 26947000, "gross_profit": 63312000, "ebit": 115468759000, "ebitda": 48368000, "pretax_income": 48368000, "tax_provision": 850000, "net_income": 47518000, "net_income_to_common": 47518000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6790000, "total_current_assets": 42913000, "total_assets": 3452022000, "short_term_debt": 338476000, "long_term_debt": 1804347000, "total_debt": 2142823000, "total_liabilities": 1870016000, "total_equity": 1582006000, "shares_outstanding": 89032381, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 30414000, "capital_expenditure": 0, "free_cash_flow": 30414000, "dividends_paid": 43344000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 343616, "ticker_id": 4039, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:58.040870+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "115468759000", "ebitda": "48368000", "netIncome": "47518000", "grossProfit": "63312000", "depreciation": "None", "totalRevenue": "90259000", "costOfRevenue": "26947000", "interestIncome": "112745000", "incomeBeforeTax": "48368000", "interestExpense": "26947000", "operatingIncome": "48368000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "850000", "reportedCurrency": "USD", "netInterestIncome": "85798000", "nonInterestIncome": "None", "operatingExpenses": "14944000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26947000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-92244000", "sellingGeneralAndAdministrative": "3257000", "netIncomeFromContinuingOperations": "47518000" }, "balance": { "goodwill": "None", "inventory": "31293890000", "commonStock": "928000", "currentDebt": "None", "investments": "None", "totalAssets": "3452022000", "longTermDebt": "1804347000", "shortTermDebt": "338476000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "99026000", "totalLiabilities": "1870016000", "otherCurrentAssets": "4865000", "totalCurrentAssets": "42913000", "currentLongTermDebt": "None", "longTermInvestments": "3380009000", "shortTermInvestments": "3376628991", "currentNetReceivables": "31258000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3409109000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1804347000", "totalShareholderEquity": "1582006000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "35429000", "totalCurrentLiabilities": "373905000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1870016000", "cashAndShortTermInvestments": "6790000", "commonStockSharesOutstanding": "89032381", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6790000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47518000", "profitLoss": "None", "dividendPayout": "43344000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "30414000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "76232000", "cashflowFromInvestment": "-95952000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43344000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-3962000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 90259000, "cost_of_revenue": 26947000, "gross_profit": 63312000, "research_and_development": null, "selling_general_admin": 3257000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 115468759000, "depreciation_amortisation": -92244000, "ebitda": 48368000, "interest_expense": 26947000, "interest_income": null, "other_non_operating": null, "pretax_income": 48368000, "tax_provision": 850000, "effective_tax_rate": null, "net_income": 47518000, "net_income_continuing_ops": 47518000, "net_income_to_common": 47518000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6790000, "short_term_investments": 3376628991, "net_receivables": 31258000, "inventory": 31293890000, "other_current_assets": null, "total_current_assets": 42913000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3409109000, "total_assets": 3452022000, "short_term_debt": 338476000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 373905000, "long_term_debt": 1804347000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1870016000, "total_liabilities": 1870016000, "total_debt": 2142823000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 99026000, "total_equity": 1582006000, "shares_outstanding": 89032381, "operating_cash_flow": 30414000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -95952000, "dividends_paid": 43344000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 76232000, "free_cash_flow": 30414000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "115468759000", "ebitda": "48368000", "netIncome": "47518000", "grossProfit": "63312000", "depreciation": "None", "totalRevenue": "90259000", "costOfRevenue": "26947000", "interestIncome": "112745000", "incomeBeforeTax": "48368000", "interestExpense": "26947000", "operatingIncome": "48368000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "850000", "reportedCurrency": "USD", "netInterestIncome": "85798000", "nonInterestIncome": "None", "operatingExpenses": "14944000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26947000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-92244000", "sellingGeneralAndAdministrative": "3257000", "netIncomeFromContinuingOperations": "47518000" }, "balance": { "goodwill": "None", "inventory": "31293890000", "commonStock": "928000", "currentDebt": "None", "investments": "None", "totalAssets": "3452022000", "longTermDebt": "1804347000", "shortTermDebt": "338476000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "99026000", "totalLiabilities": "1870016000", "otherCurrentAssets": "4865000", "totalCurrentAssets": "42913000", "currentLongTermDebt": "None", "longTermInvestments": "3380009000", "shortTermInvestments": "3376628991", "currentNetReceivables": "31258000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3409109000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1804347000", "totalShareholderEquity": "1582006000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "35429000", "totalCurrentLiabilities": "373905000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1870016000", "cashAndShortTermInvestments": "6790000", "commonStockSharesOutstanding": "89032381", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6790000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47518000", "profitLoss": "None", "dividendPayout": "43344000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "30414000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "76232000", "cashflowFromInvestment": "-95952000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43344000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-3962000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:58.040870+00:00", "is_restated": false, "income_statement": { "revenue": 111267000, "cost_of_revenue": 22141000, "gross_profit": 89126000, "ebit": 181946000, "ebitda": 88913000, "pretax_income": 51193000, "tax_provision": 32000, "net_income": 51161000, "net_income_to_common": 51161000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1217000, "total_current_assets": 36764000, "total_assets": 3343808000, "short_term_debt": 335904000, "long_term_debt": 1780307000, "total_debt": 2116211000, "total_liabilities": 1847433000, "total_equity": 1496375000, "shares_outstanding": 87829499, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 67280000, "capital_expenditure": 0, "free_cash_flow": 67280000, "dividends_paid": 40608000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 343617, "ticker_id": 4039, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:58.040870+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "181946000", "ebitda": "88913000", "netIncome": "51161000", "grossProfit": "89126000", "depreciation": "None", "totalRevenue": "111267000", "costOfRevenue": "22141000", "interestIncome": "113637000", "incomeBeforeTax": "51193000", "interestExpense": "26699000", "operatingIncome": "88913000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "32000", "reportedCurrency": "USD", "netInterestIncome": "86938000", "nonInterestIncome": "None", "operatingExpenses": "213000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22141000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-93033000", "sellingGeneralAndAdministrative": "3796000", "netIncomeFromContinuingOperations": "51161000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "885000", "currentDebt": "None", "investments": "None", "totalAssets": "3343808000", "longTermDebt": "1780307000", "shortTermDebt": "335904000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "100776000", "totalLiabilities": "1847433000", "otherCurrentAssets": "7578000", "totalCurrentAssets": "36764000", "currentLongTermDebt": "None", "longTermInvestments": "3283065000", "shortTermInvestments": "None", "currentNetReceivables": "27969000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3307044000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1780307000", "totalShareholderEquity": "1496375000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "36661000", "totalCurrentLiabilities": "372565000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1847433000", "cashAndShortTermInvestments": "1217000", "commonStockSharesOutstanding": "87829499", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1217000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51161000", "profitLoss": "None", "dividendPayout": "40608000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "67280000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "82184000", "cashflowFromInvestment": "-154148000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "40608000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-117441585", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1039000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 111267000, "cost_of_revenue": 22141000, "gross_profit": 89126000, "research_and_development": null, "selling_general_admin": 3796000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 181946000, "depreciation_amortisation": -93033000, "ebitda": 88913000, "interest_expense": 26699000, "interest_income": null, "other_non_operating": null, "pretax_income": 51193000, "tax_provision": 32000, "effective_tax_rate": null, "net_income": 51161000, "net_income_continuing_ops": 51161000, "net_income_to_common": 51161000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1217000, "short_term_investments": null, "net_receivables": 27969000, "inventory": null, "other_current_assets": null, "total_current_assets": 36764000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3307044000, "total_assets": 3343808000, "short_term_debt": 335904000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 372565000, "long_term_debt": 1780307000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1847433000, "total_liabilities": 1847433000, "total_debt": 2116211000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 100776000, "total_equity": 1496375000, "shares_outstanding": 87829499, "operating_cash_flow": 67280000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -154148000, "dividends_paid": 40608000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 82184000, "free_cash_flow": 67280000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "181946000", "ebitda": "88913000", "netIncome": "51161000", "grossProfit": "89126000", "depreciation": "None", "totalRevenue": "111267000", "costOfRevenue": "22141000", "interestIncome": "113637000", "incomeBeforeTax": "51193000", "interestExpense": "26699000", "operatingIncome": "88913000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "32000", "reportedCurrency": "USD", "netInterestIncome": "86938000", "nonInterestIncome": "None", "operatingExpenses": "213000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22141000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-93033000", "sellingGeneralAndAdministrative": "3796000", "netIncomeFromContinuingOperations": "51161000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "885000", "currentDebt": "None", "investments": "None", "totalAssets": "3343808000", "longTermDebt": "1780307000", "shortTermDebt": "335904000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "100776000", "totalLiabilities": "1847433000", "otherCurrentAssets": "7578000", "totalCurrentAssets": "36764000", "currentLongTermDebt": "None", "longTermInvestments": "3283065000", "shortTermInvestments": "None", "currentNetReceivables": "27969000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3307044000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1780307000", "totalShareholderEquity": "1496375000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "36661000", "totalCurrentLiabilities": "372565000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1847433000", "cashAndShortTermInvestments": "1217000", "commonStockSharesOutstanding": "87829499", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1217000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51161000", "profitLoss": "None", "dividendPayout": "40608000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "67280000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "82184000", "cashflowFromInvestment": "-154148000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "40608000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-117441585", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1039000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:58.040870+00:00", "is_restated": false, "income_statement": { "revenue": 103605000, "cost_of_revenue": 24989000, "gross_profit": 78616000, "ebit": 87262000, "ebitda": 65281000, "pretax_income": 65281000, "tax_provision": 461000, "net_income": 64820000, "net_income_to_common": 64820000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2990000, "total_current_assets": 33908000, "total_assets": 3174075000, "short_term_debt": 330817000, "long_term_debt": null, "total_debt": 330817000, "total_liabilities": 1688253000, "total_equity": 1485822000, "shares_outstanding": 87251340, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 36661000, "capital_expenditure": 0, "free_cash_flow": 36661000, "dividends_paid": 39442000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 343619, "ticker_id": 4039, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:58.040870+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "87262000", "ebitda": "65281000", "netIncome": "64820000", "grossProfit": "78616000", "depreciation": "None", "totalRevenue": "103605000", "costOfRevenue": "24989000", "interestIncome": "109269000", "incomeBeforeTax": "65281000", "interestExpense": "24989000", "operatingIncome": "65281000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "461000", "reportedCurrency": "USD", "netInterestIncome": "84280000", "nonInterestIncome": "None", "operatingExpenses": "13335000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24989000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-85497000", "sellingGeneralAndAdministrative": "3549000", "netIncomeFromContinuingOperations": "64820000" }, "balance": { "goodwill": "None", "inventory": "23489880000", "commonStock": "882000", "currentDebt": "None", "investments": "None", "totalAssets": "3174075000", "longTermDebt": "None", "shortTermDebt": "330817000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "94154000", "totalLiabilities": "1688253000", "otherCurrentAssets": "7458000", "totalCurrentAssets": "33908000", "currentLongTermDebt": "None", "longTermInvestments": "3113277000", "shortTermInvestments": "3110163723", "currentNetReceivables": "23460000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3140167000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1623010000", "totalShareholderEquity": "1485822000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "38215000", "totalCurrentLiabilities": "369032000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1688253000", "cashAndShortTermInvestments": "2990000", "commonStockSharesOutstanding": "87251340", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2990000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "64820000", "profitLoss": "None", "dividendPayout": "39442000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "36661000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32636000", "cashflowFromInvestment": "-4698000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39442000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "85000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1413000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 103605000, "cost_of_revenue": 24989000, "gross_profit": 78616000, "research_and_development": null, "selling_general_admin": 3549000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 87262000, "depreciation_amortisation": -85497000, "ebitda": 65281000, "interest_expense": 24989000, "interest_income": null, "other_non_operating": null, "pretax_income": 65281000, "tax_provision": 461000, "effective_tax_rate": null, "net_income": 64820000, "net_income_continuing_ops": 64820000, "net_income_to_common": 64820000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2990000, "short_term_investments": 3110163723, "net_receivables": 23460000, "inventory": 23489880000, "other_current_assets": null, "total_current_assets": 33908000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3140167000, "total_assets": 3174075000, "short_term_debt": 330817000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 369032000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1688253000, "total_liabilities": 1688253000, "total_debt": 330817000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 94154000, "total_equity": 1485822000, "shares_outstanding": 87251340, "operating_cash_flow": 36661000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4698000, "dividends_paid": 39442000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -32636000, "free_cash_flow": 36661000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "87262000", "ebitda": "65281000", "netIncome": "64820000", "grossProfit": "78616000", "depreciation": "None", "totalRevenue": "103605000", "costOfRevenue": "24989000", "interestIncome": "109269000", "incomeBeforeTax": "65281000", "interestExpense": "24989000", "operatingIncome": "65281000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "461000", "reportedCurrency": "USD", "netInterestIncome": "84280000", "nonInterestIncome": "None", "operatingExpenses": "13335000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24989000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-85497000", "sellingGeneralAndAdministrative": "3549000", "netIncomeFromContinuingOperations": "64820000" }, "balance": { "goodwill": "None", "inventory": "23489880000", "commonStock": "882000", "currentDebt": "None", "investments": "None", "totalAssets": "3174075000", "longTermDebt": "None", "shortTermDebt": "330817000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "94154000", "totalLiabilities": "1688253000", "otherCurrentAssets": "7458000", "totalCurrentAssets": "33908000", "currentLongTermDebt": "None", "longTermInvestments": "3113277000", "shortTermInvestments": "3110163723", "currentNetReceivables": "23460000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3140167000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1623010000", "totalShareholderEquity": "1485822000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "38215000", "totalCurrentLiabilities": "369032000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1688253000", "cashAndShortTermInvestments": "2990000", "commonStockSharesOutstanding": "87251340", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2990000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "64820000", "profitLoss": "None", "dividendPayout": "39442000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "36661000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32636000", "cashflowFromInvestment": "-4698000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39442000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "85000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1413000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:58.040870+00:00", "is_restated": false, "income_statement": { "revenue": 89245000, "cost_of_revenue": 24110000, "gross_profit": 65135000, "ebit": 78102000, "ebitda": 53992000, "pretax_income": 53992000, "tax_provision": 902000, "net_income": 53090000, "net_income_to_common": 53090000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10740000, "total_current_assets": 37067000, "total_assets": 3141169000, "short_term_debt": 328007000, "long_term_debt": null, "total_debt": 328007000, "total_liabilities": 1680640000, "total_equity": 1460529000, "shares_outstanding": 84223032, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -113077000, "capital_expenditure": 0, "free_cash_flow": -113077000, "dividends_paid": 37855000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 343620, "ticker_id": 4039, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:58.040870+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "78102000", "ebitda": "53992000", "netIncome": "53090000", "grossProfit": "65135000", "depreciation": "None", "totalRevenue": "89245000", "costOfRevenue": "24110000", "interestIncome": "102732000", "incomeBeforeTax": "53992000", "interestExpense": "24110000", "operatingIncome": "53992000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "902000", "reportedCurrency": "USD", "netInterestIncome": "78622000", "nonInterestIncome": "None", "operatingExpenses": "11143000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24110000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-82128000", "sellingGeneralAndAdministrative": "3111000", "netIncomeFromContinuingOperations": "53090000" }, "balance": { "goodwill": "None", "inventory": "23264855000", "commonStock": "879000", "currentDebt": "None", "investments": "None", "totalAssets": "3141169000", "longTermDebt": "None", "shortTermDebt": "328007000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "74700000", "totalLiabilities": "1680640000", "otherCurrentAssets": "3088000", "totalCurrentAssets": "37067000", "currentLongTermDebt": "None", "longTermInvestments": "3088987000", "shortTermInvestments": "3085898013", "currentNetReceivables": "23239000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3104102000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1623301000", "totalShareholderEquity": "1460529000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "33733000", "totalCurrentLiabilities": "361740000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1680640000", "cashAndShortTermInvestments": "10740000", "commonStockSharesOutstanding": "84223032", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10740000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53090000", "profitLoss": "None", "dividendPayout": "37855000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-113077000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "113195000", "cashflowFromInvestment": "-156459000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "37855000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-89290000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1085000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 89245000, "cost_of_revenue": 24110000, "gross_profit": 65135000, "research_and_development": null, "selling_general_admin": 3111000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 78102000, "depreciation_amortisation": -82128000, "ebitda": 53992000, "interest_expense": 24110000, "interest_income": null, "other_non_operating": null, "pretax_income": 53992000, "tax_provision": 902000, "effective_tax_rate": null, "net_income": 53090000, "net_income_continuing_ops": 53090000, "net_income_to_common": 53090000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10740000, "short_term_investments": 3085898013, "net_receivables": 23239000, "inventory": 23264855000, "other_current_assets": null, "total_current_assets": 37067000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3104102000, "total_assets": 3141169000, "short_term_debt": 328007000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 361740000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1680640000, "total_liabilities": 1680640000, "total_debt": 328007000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 74700000, "total_equity": 1460529000, "shares_outstanding": 84223032, "operating_cash_flow": -113077000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -156459000, "dividends_paid": 37855000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 113195000, "free_cash_flow": -113077000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "78102000", "ebitda": "53992000", "netIncome": "53090000", "grossProfit": "65135000", "depreciation": "None", "totalRevenue": "89245000", "costOfRevenue": "24110000", "interestIncome": "102732000", "incomeBeforeTax": "53992000", "interestExpense": "24110000", "operatingIncome": "53992000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "902000", "reportedCurrency": "USD", "netInterestIncome": "78622000", "nonInterestIncome": "None", "operatingExpenses": "11143000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24110000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-82128000", "sellingGeneralAndAdministrative": "3111000", "netIncomeFromContinuingOperations": "53090000" }, "balance": { "goodwill": "None", "inventory": "23264855000", "commonStock": "879000", "currentDebt": "None", "investments": "None", "totalAssets": "3141169000", "longTermDebt": "None", "shortTermDebt": "328007000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "74700000", "totalLiabilities": "1680640000", "otherCurrentAssets": "3088000", "totalCurrentAssets": "37067000", "currentLongTermDebt": "None", "longTermInvestments": "3088987000", "shortTermInvestments": "3085898013", "currentNetReceivables": "23239000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3104102000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1623301000", "totalShareholderEquity": "1460529000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "33733000", "totalCurrentLiabilities": "361740000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1680640000", "cashAndShortTermInvestments": "10740000", "commonStockSharesOutstanding": "84223032", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10740000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53090000", "profitLoss": "None", "dividendPayout": "37855000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-113077000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "113195000", "cashflowFromInvestment": "-156459000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "37855000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-89290000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1085000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }