{ "ticker": { "uuid": "8d1d1791-96e4-4ced-8f03-56f9a1cd0289", "symbol": "SNDX", "name": "Syndax Pharmaceuticals Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/8d1d1791-96e4-4ced-8f03-56f9a1cd0289/", "api_url": "https://sharemaestro.com/factors/api/tickers/8d1d1791-96e4-4ced-8f03-56f9a1cd0289/" }, "ticker_metadata": { "id": 8297, "uuid": "8d1d1791-96e4-4ced-8f03-56f9a1cd0289", "symbol": "SNDX", "name": "Syndax Pharmaceuticals Inc", "asset_type": "equity", "market_cap": 1715047000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Syndax Pharmaceuticals, Inc., a clinical-stage biopharmaceutical company, develops therapies for the treatment of cancer. The company is headquartered in Waltham, Massachusetts.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "8d1d1791-96e4-4ced-8f03-56f9a1cd0289", "symbol": "SNDX", "name": "Syndax Pharmaceuticals Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/8d1d1791-96e4-4ced-8f03-56f9a1cd0289/", "api_url": "https://sharemaestro.com/factors/api/tickers/8d1d1791-96e4-4ced-8f03-56f9a1cd0289/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.1, "value": 0.14, "quality": 0.02, "momentum": 0.86, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 17.34, "market_cap": 1502008001.28, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -5.8442, "piotroski_f_score": 1, "momentum_12_1": 0.8769, "volatility_252d": 0.5557 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:50.632246+00:00", "batch_id": "" }, "size": { "price_close": 17.34, "market_cap": 1502008001.28, "market_cap_usd": 1502008001.28, "enterprise_value": 1715568001.28, "shares_outstanding": 86620992, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 36.0869, "ptbv_ratio": 36.0869, "ps_ratio": 6.9162, "pcf_ratio": null, "pfcf_ratio": -5.4034, "ev_ebitda": null, "ev_ebit": -10.2163, "ev_sales": 7.8995, "ev_fcf": -6.1716, "earnings_yield": null, "fcf_yield": -0.162, "price_to_sales": 6.9162, "price_to_book": 36.0869, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.1266 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.9796, "operating_margin": -0.7732, "net_margin": -1.1201, "ebitda_margin": -0.7485, "fcf_margin": -1.28, "roe": -5.8442, "roa": -0.5146, "roic": -0.4935, "roc_greenblatt": null, "asset_turnover": 0.4595, "cash_conversion": 1.1428, "accruals_ratio": 0.0739, "sbc_to_revenue": 0.2264, "piotroski_f_score": 1, "altman_z_score": -2.2335, "earnings_stability_5y": 0.2247, "revenue_stability_5y": 1.1468, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4501, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 10.3562, "net_debt_to_ebitda": -1.3138, "debt_to_assets": 0.7287, "interest_coverage": -2.0811, "current_ratio": 5.4677, "quick_ratio": 5.0622, "net_debt": 213560000, "local_beta": 0.0008, "volatility_252d": 0.5557, "volatility_60d": 1.0084, "max_drawdown_12m": -0.3105, "risk_adjusted_momentum": 1.578 }, "growth": { "revenue_growth_1y": 3.9672, "revenue_growth_3y_cagr": 0.1084, "revenue_growth_5y_cagr": 1.5768, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.7783, "revenue_growth": 3.9672, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1931, "price_return_3m": -0.2143, "price_return_6m": -0.1467, "price_return_9m": 0.0176, "price_return_12m": 0.5144, "price_return_12m_ex1m": 0.8769, "momentum_6m": -0.1467, "momentum_12m": 0.5144, "momentum_12_1": 0.8769, "distance_from_52w_high": -0.3105, "distance_from_52w_low": 0.9267, "relative_strength": 0.3565 }, "raw_ttm": { "revenue_ttm": 217174000, "gross_profit_ttm": 212734000, "ebit_ttm": -167924000, "ebitda_ttm": -162550000, "net_income_ttm": -243249000, "eps_diluted_ttm": -2.8082, "operating_cash_flow_ttm": -278163000, "capital_expenditure_ttm": 187000, "fcf_ttm": -277976000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 80689000, "cash_and_equivalents": 130893000, "total_current_assets": 471177000, "total_current_liabilities": 86174000, "net_ppe": null, "total_assets": 472668000, "total_debt": 344453000, "total_equity": 41622000, "net_working_capital": 254598000, "book_value_per_share": 0.4805, "retained_earnings": -1549253000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.4805 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 98, "rank_ptbv": 95, "rank_ps": 85, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 13, "rank_earnings_yield": 50, "rank_fcf_yield": 96, "rank_dividend_yield": 62, "rank_shareholder_yield": 62, "rank_total_yield": 62, "rank_roe": 99, "rank_roc": 50, "rank_roic": 95, "rank_gross_margin": 3, "rank_fcf_margin": 95, "rank_piotroski": 99, "rank_accruals": 95, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 2, "rank_momentum_12m": 23, "rank_momentum_12m_ex1m": 14, "rank_relative_strength": 24 }, "composites": { "value_composite": 86, "quality_composite": 98, "momentum_composite": 14, "growth_composite": 11, "yield_composite": 75, "svqf_composite": 68, "vc1_composite": 85, "vc2_composite": 85, "vc3_composite": 85, "trending_value_composite": null, "overall_composite": 90, "quality_value_composite": 0.0529, "os_score": 0.1, "value_percentile": 0.14, "quality_percentile": 0.02, "momentum_percentile": 0.86, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 89, "small_cap_core_rank": 86, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 2891, "ticker_id": 8297, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:50.632246+00:00", "batch_id": "", "os_score_delta": null, "price_close": 17.34, "market_cap": 1502008001.28, "market_cap_usd": 1502008001.28, "enterprise_value": 1715568001.28, "shares_outstanding": 86620992, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 36.08687716, "ptbv_ratio": 36.08687716, "ps_ratio": 6.91615019, "pcf_ratio": null, "pfcf_ratio": -5.40337296, "ev_ebitda": null, "ev_ebit": -10.21633597, "ev_sales": 7.89950916, "ev_fcf": -6.17164072, "earnings_yield": null, "fcf_yield": -0.16203147, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.97955556, "operating_margin": -0.77322331, "net_margin": -1.12006502, "ebitda_margin": -0.74847818, "fcf_margin": -1.27996906, "roe": -5.84424103, "roa": -0.51462972, "roic": -0.49354186, "roc_greenblatt": null, "asset_turnover": 0.45946415, "cash_conversion": 1.14276318, "accruals_ratio": 0.0738658, "sbc_to_revenue": 0.22644055, "debt_to_equity": 10.35620585, "net_debt_to_ebitda": -1.31381114, "debt_to_assets": 0.72874195, "interest_coverage": -2.0811263, "current_ratio": 5.46773969, "quick_ratio": 5.06218813, "net_debt": 213560000, "revenue_growth_1y": 3.96715612, "revenue_growth_3y_cagr": 0.10837908, "revenue_growth_5y_cagr": 1.57683226, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.77828566, "piotroski_f_score": 1, "altman_z_score": -2.23349211, "earnings_stability_5y": 0.224682, "revenue_stability_5y": 1.146825, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.19311308, "price_return_3m": -0.21431808, "price_return_6m": -0.14665354, "price_return_9m": 0.01760563, "price_return_12m": 0.51441048, "price_return_12m_ex1m": 0.8768559, "distance_from_52w_high": -0.31053678, "distance_from_52w_low": 0.92666667, "relative_strength": 0.35646943, "local_beta": 0.0008, "volatility_252d": 0.555693, "volatility_60d": 1.008406, "max_drawdown_12m": -0.31053678, "revenue_ttm": 217174000, "gross_profit_ttm": 212734000, "ebit_ttm": -167924000, "ebitda_ttm": -162550000, "net_income_ttm": -243249000, "eps_diluted_ttm": -2.80819919, "operating_cash_flow_ttm": -278163000, "capital_expenditure_ttm": 187000, "fcf_ttm": -277976000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 80689000, "cash_and_equivalents": 130893000, "total_current_assets": 471177000, "total_current_liabilities": 86174000, "net_ppe": null, "total_assets": 472668000, "total_debt": 344453000, "total_equity": 41622000, "net_working_capital": 254598000, "book_value_per_share": 0.48050708, "retained_earnings": -1549253000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.48050708, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 98, "rank_ptbv": 95, "rank_ps": 85, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 13, "rank_earnings_yield": 50, "rank_fcf_yield": 96, "rank_dividend_yield": 62, "rank_shareholder_yield": 62, "rank_total_yield": 62, "rank_roe": 99, "rank_roc": 50, "rank_roic": 95, "rank_gross_margin": 3, "rank_fcf_margin": 95, "rank_piotroski": 99, "rank_accruals": 95, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 2, "rank_momentum_12m": 23, "rank_momentum_12m_ex1m": 14, "rank_relative_strength": 24, "value_composite": 86, "quality_composite": 98, "momentum_composite": 14, "growth_composite": 11, "yield_composite": 75, "svqf_composite": 68, "vc1_composite": 85, "vc2_composite": 85, "vc3_composite": 85, "trending_value_composite": null, "overall_composite": 90, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 89, "small_cap_core_rank": 86, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 17.34, "os": 0.1, "value": 0.14, "quality": 0.02, "momentum": 0.86, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -5.8442, "momentum_12_1": 0.8769, "complete_fields": { "id": 2891, "ticker_id": 8297, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:50.632246+00:00", "batch_id": "", "os_score_delta": null, "price_close": 17.34, "market_cap": 1502008001.28, "market_cap_usd": 1502008001.28, "enterprise_value": 1715568001.28, "shares_outstanding": 86620992, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 36.08687716, "ptbv_ratio": 36.08687716, "ps_ratio": 6.91615019, "pcf_ratio": null, "pfcf_ratio": -5.40337296, "ev_ebitda": null, "ev_ebit": -10.21633597, "ev_sales": 7.89950916, "ev_fcf": -6.17164072, "earnings_yield": null, "fcf_yield": -0.16203147, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.97955556, "operating_margin": -0.77322331, "net_margin": -1.12006502, "ebitda_margin": -0.74847818, "fcf_margin": -1.27996906, "roe": -5.84424103, "roa": -0.51462972, "roic": -0.49354186, "roc_greenblatt": null, "asset_turnover": 0.45946415, "cash_conversion": 1.14276318, "accruals_ratio": 0.0738658, "sbc_to_revenue": 0.22644055, "debt_to_equity": 10.35620585, "net_debt_to_ebitda": -1.31381114, "debt_to_assets": 0.72874195, "interest_coverage": -2.0811263, "current_ratio": 5.46773969, "quick_ratio": 5.06218813, "net_debt": 213560000, "revenue_growth_1y": 3.96715612, "revenue_growth_3y_cagr": 0.10837908, "revenue_growth_5y_cagr": 1.57683226, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.77828566, "piotroski_f_score": 1, "altman_z_score": -2.23349211, "earnings_stability_5y": 0.224682, "revenue_stability_5y": 1.146825, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.19311308, "price_return_3m": -0.21431808, "price_return_6m": -0.14665354, "price_return_9m": 0.01760563, "price_return_12m": 0.51441048, "price_return_12m_ex1m": 0.8768559, "distance_from_52w_high": -0.31053678, "distance_from_52w_low": 0.92666667, "relative_strength": 0.35646943, "local_beta": 0.0008, "volatility_252d": 0.555693, "volatility_60d": 1.008406, "max_drawdown_12m": -0.31053678, "revenue_ttm": 217174000, "gross_profit_ttm": 212734000, "ebit_ttm": -167924000, "ebitda_ttm": -162550000, "net_income_ttm": -243249000, "eps_diluted_ttm": -2.80819919, "operating_cash_flow_ttm": -278163000, "capital_expenditure_ttm": 187000, "fcf_ttm": -277976000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 80689000, "cash_and_equivalents": 130893000, "total_current_assets": 471177000, "total_current_liabilities": 86174000, "net_ppe": null, "total_assets": 472668000, "total_debt": 344453000, "total_equity": 41622000, "net_working_capital": 254598000, "book_value_per_share": 0.48050708, "retained_earnings": -1549253000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.48050708, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 98, "rank_ptbv": 95, "rank_ps": 85, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 13, "rank_earnings_yield": 50, "rank_fcf_yield": 96, "rank_dividend_yield": 62, "rank_shareholder_yield": 62, "rank_total_yield": 62, "rank_roe": 99, "rank_roc": 50, "rank_roic": 95, "rank_gross_margin": 3, "rank_fcf_margin": 95, "rank_piotroski": 99, "rank_accruals": 95, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 2, "rank_momentum_12m": 23, "rank_momentum_12m_ex1m": 14, "rank_relative_strength": 24, "value_composite": 86, "quality_composite": 98, "momentum_composite": 14, "growth_composite": 11, "yield_composite": 75, "svqf_composite": 68, "vc1_composite": 85, "vc2_composite": 85, "vc3_composite": 85, "trending_value_composite": null, "overall_composite": 90, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 89, "small_cap_core_rank": 86, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:39.881101+00:00", "is_restated": false, "income_statement": { "revenue": 172352000, "cost_of_revenue": 6970000, "gross_profit": 165382000, "ebit": -251637000, "ebitda": -251631000, "pretax_income": -285422000, "tax_provision": null, "net_income": -285422000, "net_income_to_common": -285422000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 134930000, "total_current_assets": 528081000, "total_assets": 529706000, "short_term_debt": 472000, "long_term_debt": 343909000, "total_debt": 344381000, "total_liabilities": 465076000, "total_equity": 64630000, "shares_outstanding": 86625610, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -322980000, "capital_expenditure": 187000, "free_cash_flow": -322793000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172979, "ticker_id": 8297, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:39.881101+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-251637000", "ebitda": "-251631000", "netIncome": "-285422000", "grossProfit": "165382000", "depreciation": "None", "totalRevenue": "172352000", "costOfRevenue": "6970000", "interestIncome": "22730000", "incomeBeforeTax": "-285422000", "interestExpense": "33785000", "operatingIncome": "-273084000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-11055000", "nonInterestIncome": "None", "operatingExpenses": "438466000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "258784000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6970000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6000", "sellingGeneralAndAdministrative": "179682000", "netIncomeFromContinuingOperations": "-285422000" }, "balance": { "goodwill": "None", "inventory": "32754000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "529706000", "longTermDebt": "343909000", "shortTermDebt": "472000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1506580000", "totalLiabilities": "465076000", "otherCurrentAssets": "63261000", "totalCurrentAssets": "528081000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "259140000", "currentNetReceivables": "37996000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1625000", "currentAccountsPayable": "16580000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "346483000", "totalShareholderEquity": "64630000", "capitalLeaseObligations": "1523000", "otherCurrentLiabilities": "103064000", "totalCurrentLiabilities": "120116000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "344960000", "cashAndShortTermInvestments": "134930000", "commonStockSharesOutstanding": "86625610", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "134930000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-285422000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-32091000", "operatingCashflow": "-322980000", "capitalExpenditures": "187000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13676000", "cashflowFromInvestment": "290036000", "stockBasedCompensation": "47503000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 172352000, "cost_of_revenue": 6970000, "gross_profit": 165382000, "research_and_development": 258784000, "selling_general_admin": 179682000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -251637000, "depreciation_amortisation": 6000, "ebitda": -251631000, "interest_expense": 33785000, "interest_income": null, "other_non_operating": null, "pretax_income": -285422000, "tax_provision": null, "effective_tax_rate": null, "net_income": -285422000, "net_income_continuing_ops": -285422000, "net_income_to_common": -285422000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 134930000, "short_term_investments": 259140000, "net_receivables": 37996000, "inventory": 32754000, "other_current_assets": null, "total_current_assets": 528081000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1625000, "total_assets": 529706000, "short_term_debt": 472000, "accounts_payable": 16580000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 120116000, "long_term_debt": 343909000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 344960000, "total_liabilities": 465076000, "total_debt": 344381000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1506580000, "total_equity": 64630000, "shares_outstanding": 86625610, "operating_cash_flow": -322980000, "stock_based_compensation": 47503000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 187000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 290036000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13676000, "free_cash_flow": -322793000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-251637000", "ebitda": "-251631000", "netIncome": "-285422000", "grossProfit": "165382000", "depreciation": "None", "totalRevenue": "172352000", "costOfRevenue": "6970000", "interestIncome": "22730000", "incomeBeforeTax": "-285422000", "interestExpense": "33785000", "operatingIncome": "-273084000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-11055000", "nonInterestIncome": "None", "operatingExpenses": "438466000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "258784000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6970000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6000", "sellingGeneralAndAdministrative": "179682000", "netIncomeFromContinuingOperations": "-285422000" }, "balance": { "goodwill": "None", "inventory": "32754000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "529706000", "longTermDebt": "343909000", "shortTermDebt": "472000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1506580000", "totalLiabilities": "465076000", "otherCurrentAssets": "63261000", "totalCurrentAssets": "528081000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "259140000", "currentNetReceivables": "37996000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1625000", "currentAccountsPayable": "16580000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "346483000", "totalShareholderEquity": "64630000", "capitalLeaseObligations": "1523000", "otherCurrentLiabilities": "103064000", "totalCurrentLiabilities": "120116000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "344960000", "cashAndShortTermInvestments": "134930000", "commonStockSharesOutstanding": "86625610", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "134930000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-285422000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-32091000", "operatingCashflow": "-322980000", "capitalExpenditures": "187000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13676000", "cashflowFromInvestment": "290036000", "stockBasedCompensation": "47503000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:39.881101+00:00", "is_restated": false, "income_statement": { "revenue": 23680000, "cost_of_revenue": 826000, "gross_profit": 22854000, "ebit": -313829000, "ebitda": -313821000, "pretax_income": -318758000, "tax_provision": -318758000, "net_income": -318758000, "net_income_to_common": -318758000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 154083000, "total_current_assets": 603057000, "total_assets": 724816000, "short_term_debt": 12596000, "long_term_debt": 331565000, "total_debt": 344161000, "total_liabilities": 436692000, "total_equity": 288124000, "shares_outstanding": 85622000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -274903000, "capital_expenditure": 0, "free_cash_flow": -274903000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172984, "ticker_id": 8297, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:39.881101+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-313829000", "ebitda": "-313821000", "netIncome": "-318758000", "grossProfit": "22854000", "depreciation": "None", "totalRevenue": "23680000", "costOfRevenue": "826000", "interestIncome": "26090000", "incomeBeforeTax": "-318758000", "interestExpense": "4929000", "operatingIncome": "-339672000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-318758000", "reportedCurrency": "USD", "netInterestIncome": "21161000", "nonInterestIncome": "None", "operatingExpenses": "362526000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "241647000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "826000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8000", "sellingGeneralAndAdministrative": "120879000", "netIncomeFromContinuingOperations": "-318758000" }, "balance": { "goodwill": "None", "inventory": "366000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "724816000", "longTermDebt": "331565000", "shortTermDebt": "12596000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1221158000", "totalLiabilities": "436692000", "otherCurrentAssets": "5907000", "totalCurrentAssets": "603057000", "currentLongTermDebt": "12116000", "longTermInvestments": "119520000", "shortTermInvestments": "428830000", "currentNetReceivables": "13871000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "121759000", "currentAccountsPayable": "11626000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "345739000", "totalShareholderEquity": "288124000", "capitalLeaseObligations": "2058000", "otherCurrentLiabilities": "79327000", "totalCurrentLiabilities": "103549000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "333143000", "cashAndShortTermInvestments": "154083000", "commonStockSharesOutstanding": "85622000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "154083000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-318758000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-366000", "operatingCashflow": "-274903000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "353367000", "cashflowFromInvestment": "-219775000", "stockBasedCompensation": "43026000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23680000, "cost_of_revenue": 826000, "gross_profit": 22854000, "research_and_development": 241647000, "selling_general_admin": 120879000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -313829000, "depreciation_amortisation": 8000, "ebitda": -313821000, "interest_expense": 4929000, "interest_income": null, "other_non_operating": null, "pretax_income": -318758000, "tax_provision": -318758000, "effective_tax_rate": null, "net_income": -318758000, "net_income_continuing_ops": -318758000, "net_income_to_common": -318758000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 154083000, "short_term_investments": 428830000, "net_receivables": 13871000, "inventory": 366000, "other_current_assets": null, "total_current_assets": 603057000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 121759000, "total_assets": 724816000, "short_term_debt": 12596000, "accounts_payable": 11626000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 103549000, "long_term_debt": 331565000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 333143000, "total_liabilities": 436692000, "total_debt": 344161000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1221158000, "total_equity": 288124000, "shares_outstanding": 85622000, "operating_cash_flow": -274903000, "stock_based_compensation": 43026000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -219775000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 353367000, "free_cash_flow": -274903000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-313829000", "ebitda": "-313821000", "netIncome": "-318758000", "grossProfit": "22854000", "depreciation": "None", "totalRevenue": "23680000", "costOfRevenue": "826000", "interestIncome": "26090000", "incomeBeforeTax": "-318758000", "interestExpense": "4929000", "operatingIncome": "-339672000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-318758000", "reportedCurrency": "USD", "netInterestIncome": "21161000", "nonInterestIncome": "None", "operatingExpenses": "362526000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "241647000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "826000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8000", "sellingGeneralAndAdministrative": "120879000", "netIncomeFromContinuingOperations": "-318758000" }, "balance": { "goodwill": "None", "inventory": "366000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "724816000", "longTermDebt": "331565000", "shortTermDebt": "12596000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1221158000", "totalLiabilities": "436692000", "otherCurrentAssets": "5907000", "totalCurrentAssets": "603057000", "currentLongTermDebt": "12116000", "longTermInvestments": "119520000", "shortTermInvestments": "428830000", "currentNetReceivables": "13871000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "121759000", "currentAccountsPayable": "11626000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "345739000", "totalShareholderEquity": "288124000", "capitalLeaseObligations": "2058000", "otherCurrentLiabilities": "79327000", "totalCurrentLiabilities": "103549000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "333143000", "cashAndShortTermInvestments": "154083000", "commonStockSharesOutstanding": "85622000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "154083000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-318758000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-366000", "operatingCashflow": "-274903000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "353367000", "cashflowFromInvestment": "-219775000", "stockBasedCompensation": "43026000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:39.881101+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 12000, "gross_profit": -12000, "ebit": -209152000, "ebitda": -209140000, "pretax_income": -209360000, "tax_provision": null, "net_income": -209360000, "net_income_to_common": -209360000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 295394000, "total_current_assets": 580876000, "total_assets": 612880000, "short_term_debt": 1047000, "long_term_debt": null, "total_debt": 1047000, "total_liabilities": 58684000, "total_equity": 554196000, "shares_outstanding": 70370519, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -160601000, "capital_expenditure": 0, "free_cash_flow": -160601000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172989, "ticker_id": 8297, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:39.881101+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-209152000", "ebitda": "-209140000", "netIncome": "-209360000", "grossProfit": "-12000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "12000", "interestIncome": "18601000", "incomeBeforeTax": "-209360000", "interestExpense": "208000", "operatingIncome": "-229954000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "18413000", "nonInterestIncome": "None", "operatingExpenses": "229954000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "163032000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12000", "sellingGeneralAndAdministrative": "66922000", "netIncomeFromContinuingOperations": "-176081000" }, "balance": { "goodwill": "None", "inventory": "2003000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "612880000", "longTermDebt": "None", "shortTermDebt": "1047000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-902400000", "totalLiabilities": "58684000", "otherCurrentAssets": "2066000", "totalCurrentAssets": "580876000", "currentLongTermDebt": "None", "longTermInvestments": "29829000", "shortTermInvestments": "282189000", "currentNetReceivables": "1227000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32004000", "currentAccountsPayable": "9961000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1635000", "totalShareholderEquity": "554196000", "capitalLeaseObligations": "1635000", "otherCurrentLiabilities": "47088000", "totalCurrentLiabilities": "58096000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "588000", "cashAndShortTermInvestments": "295394000", "commonStockSharesOutstanding": "70370519", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "295394000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-209360000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-10706000", "operatingCashflow": "-160601000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "264132000", "cashflowFromInvestment": "117609000", "stockBasedCompensation": "30951000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 12000, "gross_profit": -12000, "research_and_development": 163032000, "selling_general_admin": 66922000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -209152000, "depreciation_amortisation": 12000, "ebitda": -209140000, "interest_expense": 208000, "interest_income": null, "other_non_operating": null, "pretax_income": -209360000, "tax_provision": null, "effective_tax_rate": null, "net_income": -209360000, "net_income_continuing_ops": -176081000, "net_income_to_common": -209360000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 295394000, "short_term_investments": 282189000, "net_receivables": 1227000, "inventory": 2003000, "other_current_assets": null, "total_current_assets": 580876000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32004000, "total_assets": 612880000, "short_term_debt": 1047000, "accounts_payable": 9961000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 58096000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 588000, "total_liabilities": 58684000, "total_debt": 1047000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -902400000, "total_equity": 554196000, "shares_outstanding": 70370519, "operating_cash_flow": -160601000, "stock_based_compensation": 30951000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 117609000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 264132000, "free_cash_flow": -160601000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-209152000", "ebitda": "-209140000", "netIncome": "-209360000", "grossProfit": "-12000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "12000", "interestIncome": "18601000", "incomeBeforeTax": "-209360000", "interestExpense": "208000", "operatingIncome": "-229954000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "18413000", "nonInterestIncome": "None", "operatingExpenses": "229954000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "163032000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12000", "sellingGeneralAndAdministrative": "66922000", "netIncomeFromContinuingOperations": "-176081000" }, "balance": { "goodwill": "None", "inventory": "2003000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "612880000", "longTermDebt": "None", "shortTermDebt": "1047000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-902400000", "totalLiabilities": "58684000", "otherCurrentAssets": "2066000", "totalCurrentAssets": "580876000", "currentLongTermDebt": "None", "longTermInvestments": "29829000", "shortTermInvestments": "282189000", "currentNetReceivables": "1227000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32004000", "currentAccountsPayable": "9961000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1635000", "totalShareholderEquity": "554196000", "capitalLeaseObligations": "1635000", "otherCurrentLiabilities": "47088000", "totalCurrentLiabilities": "58096000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "588000", "cashAndShortTermInvestments": "295394000", "commonStockSharesOutstanding": "70370519", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "295394000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-209360000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-10706000", "operatingCashflow": "-160601000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "264132000", "cashflowFromInvestment": "117609000", "stockBasedCompensation": "30951000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:39.881101+00:00", "is_restated": false, "income_statement": { "revenue": 126576000, "cost_of_revenue": 454000, "gross_profit": -454000, "ebit": -151757000, "ebitda": -151724000, "pretax_income": -149338000, "tax_provision": -5589000, "net_income": -143749000, "net_income_to_common": -143749000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74356000, "total_current_assets": 489786000, "total_assets": 497236000, "short_term_debt": 439000, "long_term_debt": null, "total_debt": 439000, "total_liabilities": 29787000, "total_equity": 467449000, "shares_outstanding": 60760906, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -133675000, "capital_expenditure": 225000, "free_cash_flow": -133450000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172994, "ticker_id": 8297, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:39.881101+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-151757000", "ebitda": "-151724000", "netIncome": "-143749000", "grossProfit": "-454000", "depreciation": "None", "totalRevenue": "126576000", "costOfRevenue": "454000", "interestIncome": "5872000", "incomeBeforeTax": "-149338000", "interestExpense": "3137000", "operatingIncome": "-151757000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-5589000", "reportedCurrency": "USD", "netInterestIncome": "2735000", "nonInterestIncome": "None", "operatingExpenses": "151757000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "118499000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "454000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33000", "sellingGeneralAndAdministrative": "33258000", "netIncomeFromContinuingOperations": "-149338000" }, "balance": { "goodwill": "None", "inventory": "-4251000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "497236000", "longTermDebt": "None", "shortTermDebt": "439000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-693040000", "totalLiabilities": "29787000", "otherCurrentAssets": "1332000", "totalCurrentAssets": "489786000", "currentLongTermDebt": "None", "longTermInvestments": "5469000", "shortTermInvestments": "410041000", "currentNetReceivables": "4057000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7450000", "currentAccountsPayable": "4350000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1059000", "shortLongTermDebtTotal": "1161000", "totalShareholderEquity": "467449000", "capitalLeaseObligations": "1161000", "otherCurrentLiabilities": "24276000", "totalCurrentLiabilities": "29065000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "722000", "cashAndShortTermInvestments": "74356000", "commonStockSharesOutstanding": "60760906", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "74356000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-149338000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "3474000", "operatingCashflow": "-133675000", "capitalExpenditures": "225000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "172254000", "cashflowFromInvestment": "-186188000", "stockBasedCompensation": "16019000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 126576000, "cost_of_revenue": 454000, "gross_profit": -454000, "research_and_development": 118499000, "selling_general_admin": 33258000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -151757000, "depreciation_amortisation": 33000, "ebitda": -151724000, "interest_expense": 3137000, "interest_income": null, "other_non_operating": null, "pretax_income": -149338000, "tax_provision": -5589000, "effective_tax_rate": null, "net_income": -143749000, "net_income_continuing_ops": -149338000, "net_income_to_common": -143749000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 74356000, "short_term_investments": 410041000, "net_receivables": 4057000, "inventory": -4251000, "other_current_assets": null, "total_current_assets": 489786000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7450000, "total_assets": 497236000, "short_term_debt": 439000, "accounts_payable": 4350000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29065000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 722000, "total_liabilities": 29787000, "total_debt": 439000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -693040000, "total_equity": 467449000, "shares_outstanding": 60760906, "operating_cash_flow": -133675000, "stock_based_compensation": 16019000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 225000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -186188000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 172254000, "free_cash_flow": -133450000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-151757000", "ebitda": "-151724000", "netIncome": "-143749000", "grossProfit": "-454000", "depreciation": "None", "totalRevenue": "126576000", "costOfRevenue": "454000", "interestIncome": "5872000", "incomeBeforeTax": "-149338000", "interestExpense": "3137000", "operatingIncome": "-151757000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-5589000", "reportedCurrency": "USD", "netInterestIncome": "2735000", "nonInterestIncome": "None", "operatingExpenses": "151757000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "118499000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "454000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33000", "sellingGeneralAndAdministrative": "33258000", "netIncomeFromContinuingOperations": "-149338000" }, "balance": { "goodwill": "None", "inventory": "-4251000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "497236000", "longTermDebt": "None", "shortTermDebt": "439000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-693040000", "totalLiabilities": "29787000", "otherCurrentAssets": "1332000", "totalCurrentAssets": "489786000", "currentLongTermDebt": "None", "longTermInvestments": "5469000", "shortTermInvestments": "410041000", "currentNetReceivables": "4057000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7450000", "currentAccountsPayable": "4350000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1059000", "shortLongTermDebtTotal": "1161000", "totalShareholderEquity": "467449000", "capitalLeaseObligations": "1161000", "otherCurrentLiabilities": "24276000", "totalCurrentLiabilities": "29065000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "722000", "cashAndShortTermInvestments": "74356000", "commonStockSharesOutstanding": "60760906", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "74356000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-149338000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "3474000", "operatingCashflow": "-133675000", "capitalExpenditures": "225000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "172254000", "cashflowFromInvestment": "-186188000", "stockBasedCompensation": "16019000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:39.881101+00:00", "is_restated": false, "income_statement": { "revenue": 139709000, "cost_of_revenue": 456000, "gross_profit": 139709000, "ebit": 26220000, "ebitda": 26263000, "pretax_income": 24926000, "tax_provision": -43000, "net_income": 24926000, "net_income_to_common": 24926000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 221965000, "total_current_assets": 448396000, "total_assets": 449657000, "short_term_debt": 362000, "long_term_debt": 19894664, "total_debt": 20256664, "total_liabilities": 41289000, "total_equity": 408368000, "shares_outstanding": 52064809, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 29131000, "capital_expenditure": 129000, "free_cash_flow": 29260000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172999, "ticker_id": 8297, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:39.881101+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26220000", "ebitda": "26263000", "netIncome": "24926000", "grossProfit": "139709000", "depreciation": "None", "totalRevenue": "139709000", "costOfRevenue": "456000", "interestIncome": "403000", "incomeBeforeTax": "24926000", "interestExpense": "1899000", "operatingIncome": "26220000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-43000", "reportedCurrency": "USD", "netInterestIncome": "-1496000", "nonInterestIncome": "None", "operatingExpenses": "113489000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "88248000", "otherNonOperatingIncome": "605000", "costofGoodsAndServicesSold": "456000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43000", "sellingGeneralAndAdministrative": "25241000", "netIncomeFromContinuingOperations": "24926000" }, "balance": { "goodwill": "None", "inventory": "7651000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "449657000", "longTermDebt": "19894664", "shortTermDebt": "362000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-543702000", "totalLiabilities": "41289000", "otherCurrentAssets": "1137000", "totalCurrentAssets": "448396000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "224865000", "currentNetReceivables": "429000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1261000", "currentAccountsPayable": "5669000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "278000", "shortLongTermDebtTotal": "20968000", "totalShareholderEquity": "408368000", "capitalLeaseObligations": "1072000", "otherCurrentLiabilities": "14652000", "totalCurrentLiabilities": "20683000", "otherNonCurrentLiabilities": "711000", "totalNonCurrentLiabilities": "20606000", "cashAndShortTermInvestments": "221965000", "commonStockSharesOutstanding": "52064809", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "221965000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24926000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29131000", "capitalExpenditures": "129000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "118464000", "cashflowFromInvestment": "-40873000", "stockBasedCompensation": "13317000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "106722000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "24848000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 139709000, "cost_of_revenue": 456000, "gross_profit": 139709000, "research_and_development": 88248000, "selling_general_admin": 25241000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26220000, "depreciation_amortisation": 43000, "ebitda": 26263000, "interest_expense": 1899000, "interest_income": null, "other_non_operating": null, "pretax_income": 24926000, "tax_provision": -43000, "effective_tax_rate": null, "net_income": 24926000, "net_income_continuing_ops": 24926000, "net_income_to_common": 24926000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 221965000, "short_term_investments": 224865000, "net_receivables": 429000, "inventory": 7651000, "other_current_assets": null, "total_current_assets": 448396000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1261000, "total_assets": 449657000, "short_term_debt": 362000, "accounts_payable": 5669000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20683000, "long_term_debt": 19894664, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20606000, "total_liabilities": 41289000, "total_debt": 20256664, "preferred_stock": null, "minority_interest": null, "retained_earnings": -543702000, "total_equity": 408368000, "shares_outstanding": 52064809, "operating_cash_flow": 29131000, "stock_based_compensation": 13317000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 129000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -40873000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 118464000, "free_cash_flow": 29260000, "net_change_in_cash": 106722000 }, "raw_data": { "income": { "ebit": "26220000", "ebitda": "26263000", "netIncome": "24926000", "grossProfit": "139709000", "depreciation": "None", "totalRevenue": "139709000", "costOfRevenue": "456000", "interestIncome": "403000", "incomeBeforeTax": "24926000", "interestExpense": "1899000", "operatingIncome": "26220000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-43000", "reportedCurrency": "USD", "netInterestIncome": "-1496000", "nonInterestIncome": "None", "operatingExpenses": "113489000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "88248000", "otherNonOperatingIncome": "605000", "costofGoodsAndServicesSold": "456000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43000", "sellingGeneralAndAdministrative": "25241000", "netIncomeFromContinuingOperations": "24926000" }, "balance": { "goodwill": "None", "inventory": "7651000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "449657000", "longTermDebt": "19894664", "shortTermDebt": "362000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-543702000", "totalLiabilities": "41289000", "otherCurrentAssets": "1137000", "totalCurrentAssets": "448396000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "224865000", "currentNetReceivables": "429000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1261000", "currentAccountsPayable": "5669000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "278000", "shortLongTermDebtTotal": "20968000", "totalShareholderEquity": "408368000", "capitalLeaseObligations": "1072000", "otherCurrentLiabilities": "14652000", "totalCurrentLiabilities": "20683000", "otherNonCurrentLiabilities": "711000", "totalNonCurrentLiabilities": "20606000", "cashAndShortTermInvestments": "221965000", "commonStockSharesOutstanding": "52064809", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "221965000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24926000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29131000", "capitalExpenditures": "129000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "118464000", "cashflowFromInvestment": "-40873000", "stockBasedCompensation": "13317000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "106722000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "24848000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:39.881101+00:00", "is_restated": false, "income_statement": { "revenue": 1517000, "cost_of_revenue": null, "gross_profit": 1517000, "ebit": -71423000, "ebitda": -71334000, "pretax_income": -73158000, "tax_provision": -89000, "net_income": -73069000, "net_income_to_common": -73069000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 115243000, "total_current_assets": 298864000, "total_assets": 300613000, "short_term_debt": 2601000, "long_term_debt": 17834000, "total_debt": 20435000, "total_liabilities": 48425000, "total_equity": 252188000, "shares_outstanding": 41308242, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -71260000, "capital_expenditure": 129000, "free_cash_flow": -71131000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 173004, "ticker_id": 8297, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:39.881101+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-71423000", "ebitda": "-71334000", "netIncome": "-73069000", "grossProfit": "1517000", "depreciation": "None", "totalRevenue": "1517000", "costOfRevenue": "None", "interestIncome": "841000", "incomeBeforeTax": "-73158000", "interestExpense": "2357000", "operatingIncome": "-71423000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-89000", "reportedCurrency": "USD", "netInterestIncome": "-1516000", "nonInterestIncome": "None", "operatingExpenses": "72940000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50435000", "otherNonOperatingIncome": "622000", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "89000", "sellingGeneralAndAdministrative": "22505000", "netIncomeFromContinuingOperations": "-73158000" }, "balance": { "goodwill": "None", "inventory": "5283000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "300613000", "longTermDebt": "17834000", "shortTermDebt": "2601000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-568628000", "totalLiabilities": "48425000", "otherCurrentAssets": "5624000", "totalCurrentAssets": "298864000", "currentLongTermDebt": "2285000", "longTermInvestments": "None", "shortTermInvestments": "177822000", "currentNetReceivables": "175000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1749000", "currentAccountsPayable": "3508000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "192000", "shortLongTermDebtTotal": "20536000", "totalShareholderEquity": "252188000", "capitalLeaseObligations": "417000", "otherCurrentLiabilities": "11246000", "totalCurrentLiabilities": "18872000", "otherNonCurrentLiabilities": "11719000", "totalNonCurrentLiabilities": "29553000", "cashAndShortTermInvestments": "115243000", "commonStockSharesOutstanding": "41308242", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "115243000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-73158000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-71260000", "capitalExpenditures": "129000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "304424000", "cashflowFromInvestment": "-142530000", "stockBasedCompensation": "9057000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "90634000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "284693000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "89000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1517000, "cost_of_revenue": null, "gross_profit": 1517000, "research_and_development": 50435000, "selling_general_admin": 22505000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -71423000, "depreciation_amortisation": 89000, "ebitda": -71334000, "interest_expense": 2357000, "interest_income": null, "other_non_operating": null, "pretax_income": -73158000, "tax_provision": -89000, "effective_tax_rate": null, "net_income": -73069000, "net_income_continuing_ops": -73158000, "net_income_to_common": -73069000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 115243000, "short_term_investments": 177822000, "net_receivables": 175000, "inventory": 5283000, "other_current_assets": null, "total_current_assets": 298864000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1749000, "total_assets": 300613000, "short_term_debt": 2601000, "accounts_payable": 3508000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18872000, "long_term_debt": 17834000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29553000, "total_liabilities": 48425000, "total_debt": 20435000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -568628000, "total_equity": 252188000, "shares_outstanding": 41308242, "operating_cash_flow": -71260000, "stock_based_compensation": 9057000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 129000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -142530000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 304424000, "free_cash_flow": -71131000, "net_change_in_cash": 90634000 }, "raw_data": { "income": { "ebit": "-71423000", "ebitda": "-71334000", "netIncome": "-73069000", "grossProfit": "1517000", "depreciation": "None", "totalRevenue": "1517000", "costOfRevenue": "None", "interestIncome": "841000", "incomeBeforeTax": "-73158000", "interestExpense": "2357000", "operatingIncome": "-71423000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-89000", "reportedCurrency": "USD", "netInterestIncome": "-1516000", "nonInterestIncome": "None", "operatingExpenses": "72940000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50435000", "otherNonOperatingIncome": "622000", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "89000", "sellingGeneralAndAdministrative": "22505000", "netIncomeFromContinuingOperations": "-73158000" }, "balance": { "goodwill": "None", "inventory": "5283000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "300613000", "longTermDebt": "17834000", "shortTermDebt": "2601000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-568628000", "totalLiabilities": "48425000", "otherCurrentAssets": "5624000", "totalCurrentAssets": "298864000", "currentLongTermDebt": "2285000", "longTermInvestments": "None", "shortTermInvestments": "177822000", "currentNetReceivables": "175000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1749000", "currentAccountsPayable": "3508000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "192000", "shortLongTermDebtTotal": "20536000", "totalShareholderEquity": "252188000", "capitalLeaseObligations": "417000", "otherCurrentLiabilities": "11246000", "totalCurrentLiabilities": "18872000", "otherNonCurrentLiabilities": "11719000", "totalNonCurrentLiabilities": "29553000", "cashAndShortTermInvestments": "115243000", "commonStockSharesOutstanding": "41308242", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "115243000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-73158000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-71260000", "capitalExpenditures": "129000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "304424000", "cashflowFromInvestment": "-142530000", "stockBasedCompensation": "9057000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "90634000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "284693000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "89000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:39.881101+00:00", "is_restated": false, "income_statement": { "revenue": 1517000, "cost_of_revenue": null, "gross_profit": 1517000, "ebit": -57539000, "ebitda": -57447000, "pretax_income": -56047000, "tax_provision": -92000, "net_income": -55955000, "net_income_to_common": -55955000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24609000, "total_current_assets": 62331000, "total_assets": 63525000, "short_term_debt": 478000, "long_term_debt": null, "total_debt": 478000, "total_liabilities": 31925000, "total_equity": 31600000, "shares_outstanding": 30490783, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -50612000, "capital_expenditure": 129000, "free_cash_flow": -50483000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 173009, "ticker_id": 8297, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:39.881101+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-57539000", "ebitda": "-57447000", "netIncome": "-55955000", "grossProfit": "1517000", "depreciation": "None", "totalRevenue": "1517000", "costOfRevenue": "None", "interestIncome": "1571000", "incomeBeforeTax": "-56047000", "interestExpense": "1571000", "operatingIncome": "-57539000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-92000", "reportedCurrency": "USD", "netInterestIncome": "1571000", "nonInterestIncome": "None", "operatingExpenses": "59056000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42994000", "otherNonOperatingIncome": "-79000", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "92000", "sellingGeneralAndAdministrative": "16062000", "netIncomeFromContinuingOperations": "-56047000" }, "balance": { "goodwill": "None", "inventory": "1677000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "63525000", "longTermDebt": "None", "shortTermDebt": "478000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-495470000", "totalLiabilities": "31925000", "otherCurrentAssets": "2440000", "totalCurrentAssets": "62331000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "35166000", "currentNetReceivables": "116000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1194000", "currentAccountsPayable": "6178000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "997000", "shortLongTermDebtTotal": "897000", "totalShareholderEquity": "31600000", "capitalLeaseObligations": "897000", "otherCurrentLiabilities": "10195000", "totalCurrentLiabilities": "18368000", "otherNonCurrentLiabilities": "5000", "totalNonCurrentLiabilities": "13557000", "cashAndShortTermInvestments": "24609000", "commonStockSharesOutstanding": "30490783", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24609000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-56047000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-50612000", "capitalExpenditures": "129000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28570000", "cashflowFromInvestment": "12781000", "stockBasedCompensation": "6005000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-9261000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "28570000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "92000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1517000, "cost_of_revenue": null, "gross_profit": 1517000, "research_and_development": 42994000, "selling_general_admin": 16062000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -57539000, "depreciation_amortisation": 92000, "ebitda": -57447000, "interest_expense": 1571000, "interest_income": null, "other_non_operating": null, "pretax_income": -56047000, "tax_provision": -92000, "effective_tax_rate": null, "net_income": -55955000, "net_income_continuing_ops": -56047000, "net_income_to_common": -55955000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24609000, "short_term_investments": 35166000, "net_receivables": 116000, "inventory": 1677000, "other_current_assets": null, "total_current_assets": 62331000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1194000, "total_assets": 63525000, "short_term_debt": 478000, "accounts_payable": 6178000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18368000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13557000, "total_liabilities": 31925000, "total_debt": 478000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -495470000, "total_equity": 31600000, "shares_outstanding": 30490783, "operating_cash_flow": -50612000, "stock_based_compensation": 6005000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 129000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 12781000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 28570000, "free_cash_flow": -50483000, "net_change_in_cash": -9261000 }, "raw_data": { "income": { "ebit": "-57539000", "ebitda": "-57447000", "netIncome": "-55955000", "grossProfit": "1517000", "depreciation": "None", "totalRevenue": "1517000", "costOfRevenue": "None", "interestIncome": "1571000", "incomeBeforeTax": "-56047000", "interestExpense": "1571000", "operatingIncome": "-57539000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-92000", "reportedCurrency": "USD", "netInterestIncome": "1571000", "nonInterestIncome": "None", "operatingExpenses": "59056000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42994000", "otherNonOperatingIncome": "-79000", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "92000", "sellingGeneralAndAdministrative": "16062000", "netIncomeFromContinuingOperations": "-56047000" }, "balance": { "goodwill": "None", "inventory": "1677000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "63525000", "longTermDebt": "None", "shortTermDebt": "478000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-495470000", "totalLiabilities": "31925000", "otherCurrentAssets": "2440000", "totalCurrentAssets": "62331000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "35166000", "currentNetReceivables": "116000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1194000", "currentAccountsPayable": "6178000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "997000", "shortLongTermDebtTotal": "897000", "totalShareholderEquity": "31600000", "capitalLeaseObligations": "897000", "otherCurrentLiabilities": "10195000", "totalCurrentLiabilities": "18368000", "otherNonCurrentLiabilities": "5000", "totalNonCurrentLiabilities": "13557000", "cashAndShortTermInvestments": "24609000", "commonStockSharesOutstanding": "30490783", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24609000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-56047000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-50612000", "capitalExpenditures": "129000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28570000", "cashflowFromInvestment": "12781000", "stockBasedCompensation": "6005000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-9261000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "28570000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "92000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:39.881101+00:00", "is_restated": false, "income_statement": { "revenue": 1517000, "cost_of_revenue": 0, "gross_profit": 1517000, "ebit": -75876000, "ebitda": -75798000, "pretax_income": -73961000, "tax_provision": 1915000, "net_income": -73961000, "net_income_to_common": -73961000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33769000, "total_current_assets": 83346000, "total_assets": 83938000, "short_term_debt": 13014000, "long_term_debt": null, "total_debt": 13014000, "total_liabilities": 30891000, "total_equity": 53047000, "shares_outstanding": 25371511, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -68531000, "capital_expenditure": 187000, "free_cash_flow": -68344000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 173014, "ticker_id": 8297, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:39.881101+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-75876000", "ebitda": "-75798000", "netIncome": "-73961000", "grossProfit": "1517000", "depreciation": "None", "totalRevenue": "1517000", "costOfRevenue": "0", "interestIncome": "1942000", "incomeBeforeTax": "-73961000", "interestExpense": "1942000", "operatingIncome": "-75876000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1915000", "reportedCurrency": "USD", "netInterestIncome": "1942000", "nonInterestIncome": "None", "operatingExpenses": "77393000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "60106000", "otherNonOperatingIncome": "-27000", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78000", "sellingGeneralAndAdministrative": "17287000", "netIncomeFromContinuingOperations": "-73961000" }, "balance": { "goodwill": "None", "inventory": "1053000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "83938000", "longTermDebt": "None", "shortTermDebt": "13014000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-439423000", "totalLiabilities": "30891000", "otherCurrentAssets": "2081000", "totalCurrentAssets": "83346000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "47142000", "currentNetReceivables": "253000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "592000", "currentAccountsPayable": "1439000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "373000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "53047000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13149000", "totalCurrentLiabilities": "16105000", "otherNonCurrentLiabilities": "136000", "totalNonCurrentLiabilities": "14786000", "cashAndShortTermInvestments": "33769000", "commonStockSharesOutstanding": "25371511", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "33769000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-73961000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-68531000", "capitalExpenditures": "187000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15729000", "cashflowFromInvestment": "51398000", "stockBasedCompensation": "6201000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1404000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "15721000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "78000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1517000, "cost_of_revenue": 0, "gross_profit": 1517000, "research_and_development": 60106000, "selling_general_admin": 17287000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -75876000, "depreciation_amortisation": 78000, "ebitda": -75798000, "interest_expense": 1942000, "interest_income": null, "other_non_operating": null, "pretax_income": -73961000, "tax_provision": 1915000, "effective_tax_rate": null, "net_income": -73961000, "net_income_continuing_ops": -73961000, "net_income_to_common": -73961000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33769000, "short_term_investments": 47142000, "net_receivables": 253000, "inventory": 1053000, "other_current_assets": null, "total_current_assets": 83346000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 592000, "total_assets": 83938000, "short_term_debt": 13014000, "accounts_payable": 1439000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16105000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14786000, "total_liabilities": 30891000, "total_debt": 13014000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -439423000, "total_equity": 53047000, "shares_outstanding": 25371511, "operating_cash_flow": -68531000, "stock_based_compensation": 6201000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 187000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 51398000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15729000, "free_cash_flow": -68344000, "net_change_in_cash": -1404000 }, "raw_data": { "income": { "ebit": "-75876000", "ebitda": "-75798000", "netIncome": "-73961000", "grossProfit": "1517000", "depreciation": "None", "totalRevenue": "1517000", "costOfRevenue": "0", "interestIncome": "1942000", "incomeBeforeTax": "-73961000", "interestExpense": "1942000", "operatingIncome": "-75876000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1915000", "reportedCurrency": "USD", "netInterestIncome": "1942000", "nonInterestIncome": "None", "operatingExpenses": "77393000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "60106000", "otherNonOperatingIncome": "-27000", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78000", "sellingGeneralAndAdministrative": "17287000", "netIncomeFromContinuingOperations": "-73961000" }, "balance": { "goodwill": "None", "inventory": "1053000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "83938000", "longTermDebt": "None", "shortTermDebt": "13014000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-439423000", "totalLiabilities": "30891000", "otherCurrentAssets": "2081000", "totalCurrentAssets": "83346000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "47142000", "currentNetReceivables": "253000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "592000", "currentAccountsPayable": "1439000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "373000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "53047000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13149000", "totalCurrentLiabilities": "16105000", "otherNonCurrentLiabilities": "136000", "totalNonCurrentLiabilities": "14786000", "cashAndShortTermInvestments": "33769000", "commonStockSharesOutstanding": "25371511", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "33769000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-73961000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-68531000", "capitalExpenditures": "187000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15729000", "cashflowFromInvestment": "51398000", "stockBasedCompensation": "6201000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1404000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "15721000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "78000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:39.881101+00:00", "is_restated": false, "income_statement": { "revenue": 64864000, "cost_of_revenue": 2633000, "gross_profit": 62231000, "ebit": -30827000, "ebitda": -30823000, "pretax_income": -42673000, "tax_provision": null, "net_income": -42673000, "net_income_to_common": -42673000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 130893000, "total_current_assets": 471177000, "total_assets": 472668000, "short_term_debt": 488000, "long_term_debt": 343965000, "total_debt": 344453000, "total_liabilities": 431046000, "total_equity": 41622000, "shares_outstanding": 86620992, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -50345000, "capital_expenditure": 0, "free_cash_flow": -50345000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172977, "ticker_id": 8297, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:39.881101+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-30827000", "ebitda": "-30823000", "netIncome": "-42673000", "grossProfit": "62231000", "depreciation": "None", "totalRevenue": "64864000", "costOfRevenue": "2633000", "interestIncome": "3561000", "incomeBeforeTax": "-42673000", "interestExpense": "11846000", "operatingIncome": "-34202000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-8285000", "nonInterestIncome": "None", "operatingExpenses": "96433000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "58845000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2633000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4000", "sellingGeneralAndAdministrative": "37588000", "netIncomeFromContinuingOperations": "-42673000" }, "balance": { "goodwill": "None", "inventory": "34948000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "472668000", "longTermDebt": "343965000", "shortTermDebt": "488000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1549253000", "totalLiabilities": "431046000", "otherCurrentAssets": "46049000", "totalCurrentAssets": "471177000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "221171000", "currentNetReceivables": "38116000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1491000", "currentAccountsPayable": "10843000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "345360000", "totalShareholderEquity": "41622000", "capitalLeaseObligations": "1395000", "otherCurrentLiabilities": "74843000", "totalCurrentLiabilities": "86174000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "344872000", "cashAndShortTermInvestments": "130893000", "commonStockSharesOutstanding": "86620992", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "130893000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-42673000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-2060000", "operatingCashflow": "-50345000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7918000", "cashflowFromInvestment": "38390000", "stockBasedCompensation": "12054000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 64864000, "cost_of_revenue": 2633000, "gross_profit": 62231000, "research_and_development": 58845000, "selling_general_admin": 37588000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -30827000, "depreciation_amortisation": 4000, "ebitda": -30823000, "interest_expense": 11846000, "interest_income": null, "other_non_operating": null, "pretax_income": -42673000, "tax_provision": null, "effective_tax_rate": null, "net_income": -42673000, "net_income_continuing_ops": -42673000, "net_income_to_common": -42673000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 130893000, "short_term_investments": 221171000, "net_receivables": 38116000, "inventory": 34948000, "other_current_assets": null, "total_current_assets": 471177000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1491000, "total_assets": 472668000, "short_term_debt": 488000, "accounts_payable": 10843000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 86174000, "long_term_debt": 343965000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 344872000, "total_liabilities": 431046000, "total_debt": 344453000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1549253000, "total_equity": 41622000, "shares_outstanding": 86620992, "operating_cash_flow": -50345000, "stock_based_compensation": 12054000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 38390000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7918000, "free_cash_flow": -50345000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-30827000", "ebitda": "-30823000", "netIncome": "-42673000", "grossProfit": "62231000", "depreciation": "None", "totalRevenue": "64864000", "costOfRevenue": "2633000", "interestIncome": "3561000", "incomeBeforeTax": "-42673000", "interestExpense": "11846000", "operatingIncome": "-34202000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-8285000", "nonInterestIncome": "None", "operatingExpenses": "96433000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "58845000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2633000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4000", "sellingGeneralAndAdministrative": "37588000", "netIncomeFromContinuingOperations": "-42673000" }, "balance": { "goodwill": "None", "inventory": "34948000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "472668000", "longTermDebt": "343965000", "shortTermDebt": "488000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1549253000", "totalLiabilities": "431046000", "otherCurrentAssets": "46049000", "totalCurrentAssets": "471177000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "221171000", "currentNetReceivables": "38116000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1491000", "currentAccountsPayable": "10843000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "345360000", "totalShareholderEquity": "41622000", "capitalLeaseObligations": "1395000", "otherCurrentLiabilities": "74843000", "totalCurrentLiabilities": "86174000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "344872000", "cashAndShortTermInvestments": "130893000", "commonStockSharesOutstanding": "86620992", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "130893000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-42673000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-2060000", "operatingCashflow": "-50345000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7918000", "cashflowFromInvestment": "38390000", "stockBasedCompensation": "12054000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:39.881101+00:00", "is_restated": false, "income_statement": { "revenue": 68481000, "cost_of_revenue": -1572000, "gross_profit": 70053000, "ebit": -15312000, "ebitda": -15309000, "pretax_income": -68014000, "tax_provision": null, "net_income": -68014000, "net_income_to_common": -68014000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 134930000, "total_current_assets": 528081000, "total_assets": 529706000, "short_term_debt": 472000, "long_term_debt": 343909000, "total_debt": 344381000, "total_liabilities": 465076000, "total_equity": 64630000, "shares_outstanding": 86620992, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -69488000, "capital_expenditure": 56000, "free_cash_flow": -69432000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172978, "ticker_id": 8297, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:39.881101+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15312000", "ebitda": "-15309000", "netIncome": "-68014000", "grossProfit": "70053000", "depreciation": "None", "totalRevenue": "68481000", "costOfRevenue": "-1572000", "interestIncome": "4328000", "incomeBeforeTax": "-68014000", "interestExpense": "52702000", "operatingIncome": "-62548000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-5265000", "nonInterestIncome": "None", "operatingExpenses": "132601000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "78641000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-1572000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3000", "sellingGeneralAndAdministrative": "49929000", "netIncomeFromContinuingOperations": "-68014000" }, "balance": { "goodwill": "None", "inventory": "32754000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "529706000", "longTermDebt": "343909000", "shortTermDebt": "472000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1506580000", "totalLiabilities": "465076000", "otherCurrentAssets": "63261000", "totalCurrentAssets": "528081000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "259140000", "currentNetReceivables": "37996000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1625000", "currentAccountsPayable": "16580000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "346483000", "totalShareholderEquity": "64630000", "capitalLeaseObligations": "1523000", "otherCurrentLiabilities": "103064000", "totalCurrentLiabilities": "120116000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "344960000", "cashAndShortTermInvestments": "134930000", "commonStockSharesOutstanding": "86620992", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "134930000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-68014000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-7801000", "operatingCashflow": "-69488000", "capitalExpenditures": "56000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5917000", "cashflowFromInvestment": "81578000", "stockBasedCompensation": "11254000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 68481000, "cost_of_revenue": -1572000, "gross_profit": 70053000, "research_and_development": 78641000, "selling_general_admin": 49929000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15312000, "depreciation_amortisation": 3000, "ebitda": -15309000, "interest_expense": 52702000, "interest_income": null, "other_non_operating": null, "pretax_income": -68014000, "tax_provision": null, "effective_tax_rate": null, "net_income": -68014000, "net_income_continuing_ops": -68014000, "net_income_to_common": -68014000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 134930000, "short_term_investments": 259140000, "net_receivables": 37996000, "inventory": 32754000, "other_current_assets": null, "total_current_assets": 528081000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1625000, "total_assets": 529706000, "short_term_debt": 472000, "accounts_payable": 16580000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 120116000, "long_term_debt": 343909000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 344960000, "total_liabilities": 465076000, "total_debt": 344381000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1506580000, "total_equity": 64630000, "shares_outstanding": 86620992, "operating_cash_flow": -69488000, "stock_based_compensation": 11254000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 56000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 81578000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5917000, "free_cash_flow": -69432000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15312000", "ebitda": "-15309000", "netIncome": "-68014000", "grossProfit": "70053000", "depreciation": "None", "totalRevenue": "68481000", "costOfRevenue": "-1572000", "interestIncome": "4328000", "incomeBeforeTax": "-68014000", "interestExpense": "52702000", "operatingIncome": "-62548000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-5265000", "nonInterestIncome": "None", "operatingExpenses": "132601000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "78641000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-1572000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3000", "sellingGeneralAndAdministrative": "49929000", "netIncomeFromContinuingOperations": "-68014000" }, "balance": { "goodwill": "None", "inventory": "32754000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "529706000", "longTermDebt": "343909000", "shortTermDebt": "472000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1506580000", "totalLiabilities": "465076000", "otherCurrentAssets": "63261000", "totalCurrentAssets": "528081000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "259140000", "currentNetReceivables": "37996000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1625000", "currentAccountsPayable": "16580000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "346483000", "totalShareholderEquity": "64630000", "capitalLeaseObligations": "1523000", "otherCurrentLiabilities": "103064000", "totalCurrentLiabilities": "120116000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "344960000", "cashAndShortTermInvestments": "134930000", "commonStockSharesOutstanding": "86620992", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "134930000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-68014000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-7801000", "operatingCashflow": "-69488000", "capitalExpenditures": "56000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5917000", "cashflowFromInvestment": "81578000", "stockBasedCompensation": "11254000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:39.881101+00:00", "is_restated": false, "income_statement": { "revenue": 45871000, "cost_of_revenue": 2100000, "gross_profit": 43771000, "ebit": -52432000, "ebitda": -52429000, "pretax_income": -60715000, "tax_provision": null, "net_income": -60715000, "net_income_to_common": -60715000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 116808000, "total_current_assets": 529830000, "total_assets": 551792000, "short_term_debt": 23256000, "long_term_debt": null, "total_debt": 23256000, "total_liabilities": 436362000, "total_equity": 115430000, "shares_outstanding": 86620992, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -70535000, "capital_expenditure": 131000, "free_cash_flow": -70404000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172980, "ticker_id": 8297, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:39.881101+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-52432000", "ebitda": "-52429000", "netIncome": "-60715000", "grossProfit": "43771000", "depreciation": "None", "totalRevenue": "45871000", "costOfRevenue": "2100000", "interestIncome": "5269000", "incomeBeforeTax": "-60715000", "interestExpense": "8283000", "operatingIncome": "-57426000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3014000", "nonInterestIncome": "None", "operatingExpenses": "101197000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "56280000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3000", "sellingGeneralAndAdministrative": "44917000", "netIncomeFromContinuingOperations": "-60715000" }, "balance": { "goodwill": "None", "inventory": "27505000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "551792000", "longTermDebt": "None", "shortTermDebt": "23256000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1438566000", "totalLiabilities": "436362000", "otherCurrentAssets": "22748000", "totalCurrentAssets": "529830000", "currentLongTermDebt": "None", "longTermInvestments": "20146000", "shortTermInvestments": "337366000", "currentNetReceivables": "25403000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21962000", "currentAccountsPayable": "13826000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "345431000", "totalShareholderEquity": "115430000", "capitalLeaseObligations": "1521000", "otherCurrentLiabilities": "77105000", "totalCurrentLiabilities": "114187000", "otherNonCurrentLiabilities": "320985000", "totalNonCurrentLiabilities": "322175000", "cashAndShortTermInvestments": "116808000", "commonStockSharesOutstanding": "86620992", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "116808000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-60715000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-7183000", "operatingCashflow": "-70535000", "capitalExpenditures": "131000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6278000", "cashflowFromInvestment": "72429000", "stockBasedCompensation": "12082000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-164000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 45871000, "cost_of_revenue": 2100000, "gross_profit": 43771000, "research_and_development": 56280000, "selling_general_admin": 44917000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -52432000, "depreciation_amortisation": 3000, "ebitda": -52429000, "interest_expense": 8283000, "interest_income": null, "other_non_operating": null, "pretax_income": -60715000, "tax_provision": null, "effective_tax_rate": null, "net_income": -60715000, "net_income_continuing_ops": -60715000, "net_income_to_common": -60715000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 116808000, "short_term_investments": 337366000, "net_receivables": 25403000, "inventory": 27505000, "other_current_assets": null, "total_current_assets": 529830000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21962000, "total_assets": 551792000, "short_term_debt": 23256000, "accounts_payable": 13826000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 114187000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 322175000, "total_liabilities": 436362000, "total_debt": 23256000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1438566000, "total_equity": 115430000, "shares_outstanding": 86620992, "operating_cash_flow": -70535000, "stock_based_compensation": 12082000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 131000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 72429000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6278000, "free_cash_flow": -70404000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-52432000", "ebitda": "-52429000", "netIncome": "-60715000", "grossProfit": "43771000", "depreciation": "None", "totalRevenue": "45871000", "costOfRevenue": "2100000", "interestIncome": "5269000", "incomeBeforeTax": "-60715000", "interestExpense": "8283000", "operatingIncome": "-57426000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3014000", "nonInterestIncome": "None", "operatingExpenses": "101197000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "56280000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3000", "sellingGeneralAndAdministrative": "44917000", "netIncomeFromContinuingOperations": "-60715000" }, "balance": { "goodwill": "None", "inventory": "27505000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "551792000", "longTermDebt": "None", "shortTermDebt": "23256000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1438566000", "totalLiabilities": "436362000", "otherCurrentAssets": "22748000", "totalCurrentAssets": "529830000", "currentLongTermDebt": "None", "longTermInvestments": "20146000", "shortTermInvestments": "337366000", "currentNetReceivables": "25403000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21962000", "currentAccountsPayable": "13826000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "345431000", "totalShareholderEquity": "115430000", "capitalLeaseObligations": "1521000", "otherCurrentLiabilities": "77105000", "totalCurrentLiabilities": "114187000", "otherNonCurrentLiabilities": "320985000", "totalNonCurrentLiabilities": "322175000", "cashAndShortTermInvestments": "116808000", "commonStockSharesOutstanding": "86620992", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "116808000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-60715000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-7183000", "operatingCashflow": "-70535000", "capitalExpenditures": "131000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6278000", "cashflowFromInvestment": "72429000", "stockBasedCompensation": "12082000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-164000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:39.881101+00:00", "is_restated": false, "income_statement": { "revenue": 37958000, "cost_of_revenue": 1279000, "gross_profit": 36679000, "ebit": -69353000, "ebitda": -63989000, "pretax_income": -71847000, "tax_provision": null, "net_income": -71847000, "net_income_to_common": -71847000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 108636000, "total_current_assets": 531676000, "total_assets": 596149000, "short_term_debt": 350000, "long_term_debt": null, "total_debt": 350000, "total_liabilities": 438725000, "total_equity": 157424000, "shares_outstanding": 86337237, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -87795000, "capital_expenditure": 0, "free_cash_flow": -87795000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172981, "ticker_id": 8297, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:39.881101+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-63989000", "netIncome": "-71847000", "grossProfit": "36679000", "depreciation": "None", "totalRevenue": "37958000", "costOfRevenue": "1279000", "interestIncome": "5950000", "incomeBeforeTax": "-71847000", "interestExpense": "7858000", "operatingIncome": "-69353000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1908000", "nonInterestIncome": "None", "operatingExpenses": "106032000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "62227000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1279000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "43805000", "netIncomeFromContinuingOperations": "-71847000" }, "balance": { "goodwill": "None", "inventory": "17696000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "596149000", "longTermDebt": "None", "shortTermDebt": "350000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1377851000", "totalLiabilities": "438725000", "otherCurrentAssets": "7850000", "totalCurrentAssets": "531676000", "currentLongTermDebt": "None", "longTermInvestments": "62627000", "shortTermInvestments": "360070000", "currentNetReceivables": "37424000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64473000", "currentAccountsPayable": "17353000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1675000", "totalShareholderEquity": "157424000", "capitalLeaseObligations": "1675000", "otherCurrentLiabilities": "95284000", "totalCurrentLiabilities": "112987000", "otherNonCurrentLiabilities": "324413000", "totalNonCurrentLiabilities": "325738000", "cashAndShortTermInvestments": "108636000", "commonStockSharesOutstanding": "86337237", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "108636000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-71847000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-12916000", "operatingCashflow": "-87795000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "551000", "cashflowFromInvestment": "41887000", "stockBasedCompensation": "13787000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37958000, "cost_of_revenue": 1279000, "gross_profit": 36679000, "research_and_development": 62227000, "selling_general_admin": 43805000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -69353000, "depreciation_amortisation": null, "ebitda": -63989000, "interest_expense": 7858000, "interest_income": null, "other_non_operating": null, "pretax_income": -71847000, "tax_provision": null, "effective_tax_rate": null, "net_income": -71847000, "net_income_continuing_ops": -71847000, "net_income_to_common": -71847000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 108636000, "short_term_investments": 360070000, "net_receivables": 37424000, "inventory": 17696000, "other_current_assets": null, "total_current_assets": 531676000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 64473000, "total_assets": 596149000, "short_term_debt": 350000, "accounts_payable": 17353000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 112987000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 325738000, "total_liabilities": 438725000, "total_debt": 350000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1377851000, "total_equity": 157424000, "shares_outstanding": 86337237, "operating_cash_flow": -87795000, "stock_based_compensation": 13787000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 41887000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 551000, "free_cash_flow": -87795000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-63989000", "netIncome": "-71847000", "grossProfit": "36679000", "depreciation": "None", "totalRevenue": "37958000", "costOfRevenue": "1279000", "interestIncome": "5950000", "incomeBeforeTax": "-71847000", "interestExpense": "7858000", "operatingIncome": "-69353000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1908000", "nonInterestIncome": "None", "operatingExpenses": "106032000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "62227000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1279000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "43805000", "netIncomeFromContinuingOperations": "-71847000" }, "balance": { "goodwill": "None", "inventory": "17696000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "596149000", "longTermDebt": "None", "shortTermDebt": "350000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1377851000", "totalLiabilities": "438725000", "otherCurrentAssets": "7850000", "totalCurrentAssets": "531676000", "currentLongTermDebt": "None", "longTermInvestments": "62627000", "shortTermInvestments": "360070000", "currentNetReceivables": "37424000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64473000", "currentAccountsPayable": "17353000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1675000", "totalShareholderEquity": "157424000", "capitalLeaseObligations": "1675000", "otherCurrentLiabilities": "95284000", "totalCurrentLiabilities": "112987000", "otherNonCurrentLiabilities": "324413000", "totalNonCurrentLiabilities": "325738000", "cashAndShortTermInvestments": "108636000", "commonStockSharesOutstanding": "86337237", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "108636000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-71847000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-12916000", "operatingCashflow": "-87795000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "551000", "cashflowFromInvestment": "41887000", "stockBasedCompensation": "13787000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:39.881101+00:00", "is_restated": false, "income_statement": { "revenue": 20042000, "cost_of_revenue": 885000, "gross_profit": 19157000, "ebit": -92895000, "ebitda": -83757000, "pretax_income": -84846000, "tax_provision": null, "net_income": -84846000, "net_income_to_common": -84846000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 153993000, "total_current_assets": 548751000, "total_assets": 640707000, "short_term_debt": 384000, "long_term_debt": null, "total_debt": 384000, "total_liabilities": 425648000, "total_equity": 215059000, "shares_outstanding": 85622000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -95162000, "capital_expenditure": 0, "free_cash_flow": -95162000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172982, "ticker_id": 8297, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:39.881101+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-92895000", "ebitda": "-83757000", "netIncome": "-84846000", "grossProfit": "19157000", "depreciation": "None", "totalRevenue": "20042000", "costOfRevenue": "885000", "interestIncome": "7183000", "incomeBeforeTax": "-84846000", "interestExpense": "8051000", "operatingIncome": "-83757000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-868000", "nonInterestIncome": "None", "operatingExpenses": "102914000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "61636000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "885000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9138000", "sellingGeneralAndAdministrative": "41031000", "netIncomeFromContinuingOperations": "-84846000" }, "balance": { "goodwill": "None", "inventory": "4664000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "640707000", "longTermDebt": "None", "shortTermDebt": "384000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1306004000", "totalLiabilities": "425648000", "otherCurrentAssets": "6292000", "totalCurrentAssets": "548751000", "currentLongTermDebt": "None", "longTermInvestments": "89938000", "shortTermInvestments": "362320000", "currentNetReceivables": "21482000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "91956000", "currentAccountsPayable": "10047000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1837000", "totalShareholderEquity": "215059000", "capitalLeaseObligations": "1837000", "otherCurrentLiabilities": "84120000", "totalCurrentLiabilities": "94551000", "otherNonCurrentLiabilities": "329644000", "totalNonCurrentLiabilities": "331097000", "cashAndShortTermInvestments": "153993000", "commonStockSharesOutstanding": "85622000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "153993000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-84846000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-4191000", "operatingCashflow": "-95162000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "930000", "cashflowFromInvestment": "94142000", "stockBasedCompensation": "10380000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "112000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20042000, "cost_of_revenue": 885000, "gross_profit": 19157000, "research_and_development": 61636000, "selling_general_admin": 41031000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -92895000, "depreciation_amortisation": 9138000, "ebitda": -83757000, "interest_expense": 8051000, "interest_income": null, "other_non_operating": null, "pretax_income": -84846000, "tax_provision": null, "effective_tax_rate": null, "net_income": -84846000, "net_income_continuing_ops": -84846000, "net_income_to_common": -84846000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 153993000, "short_term_investments": 362320000, "net_receivables": 21482000, "inventory": 4664000, "other_current_assets": null, "total_current_assets": 548751000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 91956000, "total_assets": 640707000, "short_term_debt": 384000, "accounts_payable": 10047000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 94551000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 331097000, "total_liabilities": 425648000, "total_debt": 384000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1306004000, "total_equity": 215059000, "shares_outstanding": 85622000, "operating_cash_flow": -95162000, "stock_based_compensation": 10380000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 94142000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 930000, "free_cash_flow": -95162000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-92895000", "ebitda": "-83757000", "netIncome": "-84846000", "grossProfit": "19157000", "depreciation": "None", "totalRevenue": "20042000", "costOfRevenue": "885000", "interestIncome": "7183000", "incomeBeforeTax": "-84846000", "interestExpense": "8051000", "operatingIncome": "-83757000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-868000", "nonInterestIncome": "None", "operatingExpenses": "102914000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "61636000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "885000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9138000", "sellingGeneralAndAdministrative": "41031000", "netIncomeFromContinuingOperations": "-84846000" }, "balance": { "goodwill": "None", "inventory": "4664000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "640707000", "longTermDebt": "None", "shortTermDebt": "384000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1306004000", "totalLiabilities": "425648000", "otherCurrentAssets": "6292000", "totalCurrentAssets": "548751000", "currentLongTermDebt": "None", "longTermInvestments": "89938000", "shortTermInvestments": "362320000", "currentNetReceivables": "21482000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "91956000", "currentAccountsPayable": "10047000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1837000", "totalShareholderEquity": "215059000", "capitalLeaseObligations": "1837000", "otherCurrentLiabilities": "84120000", "totalCurrentLiabilities": "94551000", "otherNonCurrentLiabilities": "329644000", "totalNonCurrentLiabilities": "331097000", "cashAndShortTermInvestments": "153993000", "commonStockSharesOutstanding": "85622000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "153993000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-84846000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-4191000", "operatingCashflow": "-95162000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "930000", "cashflowFromInvestment": "94142000", "stockBasedCompensation": "10380000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "112000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:39.881101+00:00", "is_restated": false, "income_statement": { "revenue": 7680000, "cost_of_revenue": 826000, "gross_profit": 7680000, "ebit": -96365000, "ebitda": -89363000, "pretax_income": -94169000, "tax_provision": null, "net_income": -94169000, "net_income_to_common": -94169000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 154083000, "total_current_assets": 603057000, "total_assets": 724816000, "short_term_debt": 12596000, "long_term_debt": 331565000, "total_debt": 344161000, "total_liabilities": 436692000, "total_equity": 288124000, "shares_outstanding": 85791198, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -57388000, "capital_expenditure": 0, "free_cash_flow": -57388000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172983, "ticker_id": 8297, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:39.881101+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-96365000", "ebitda": "-89363000", "netIncome": "-94169000", "grossProfit": "7680000", "depreciation": "None", "totalRevenue": "7680000", "costOfRevenue": "826000", "interestIncome": "7108000", "incomeBeforeTax": "-94169000", "interestExpense": "4806000", "operatingIncome": "-96365000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2302000", "nonInterestIncome": "None", "operatingExpenses": "104045000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "65529000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "826000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7002000", "sellingGeneralAndAdministrative": "37690000", "netIncomeFromContinuingOperations": "-94169000" }, "balance": { "goodwill": "None", "inventory": "366000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "724816000", "longTermDebt": "331565000", "shortTermDebt": "12596000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1221158000", "totalLiabilities": "436692000", "otherCurrentAssets": "5907000", "totalCurrentAssets": "603057000", "currentLongTermDebt": "12116000", "longTermInvestments": "119520000", "shortTermInvestments": "428830000", "currentNetReceivables": "13871000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "121759000", "currentAccountsPayable": "11626000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "345739000", "totalShareholderEquity": "288124000", "capitalLeaseObligations": "2058000", "otherCurrentLiabilities": "79327000", "totalCurrentLiabilities": "103549000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "333143000", "cashAndShortTermInvestments": "154083000", "commonStockSharesOutstanding": "85791198", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "154083000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-94169000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-57388000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "347425000", "cashflowFromInvestment": "-268973000", "stockBasedCompensation": "12297000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7680000, "cost_of_revenue": 826000, "gross_profit": 7680000, "research_and_development": 65529000, "selling_general_admin": 37690000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -96365000, "depreciation_amortisation": 7002000, "ebitda": -89363000, "interest_expense": 4806000, "interest_income": null, "other_non_operating": null, "pretax_income": -94169000, "tax_provision": null, "effective_tax_rate": null, "net_income": -94169000, "net_income_continuing_ops": -94169000, "net_income_to_common": -94169000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 154083000, "short_term_investments": 428830000, "net_receivables": 13871000, "inventory": 366000, "other_current_assets": null, "total_current_assets": 603057000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 121759000, "total_assets": 724816000, "short_term_debt": 12596000, "accounts_payable": 11626000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 103549000, "long_term_debt": 331565000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 333143000, "total_liabilities": 436692000, "total_debt": 344161000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1221158000, "total_equity": 288124000, "shares_outstanding": 85791198, "operating_cash_flow": -57388000, "stock_based_compensation": 12297000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -268973000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 347425000, "free_cash_flow": -57388000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-96365000", "ebitda": "-89363000", "netIncome": "-94169000", "grossProfit": "7680000", "depreciation": "None", "totalRevenue": "7680000", "costOfRevenue": "826000", "interestIncome": "7108000", "incomeBeforeTax": "-94169000", "interestExpense": "4806000", "operatingIncome": "-96365000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2302000", "nonInterestIncome": "None", "operatingExpenses": "104045000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "65529000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "826000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7002000", "sellingGeneralAndAdministrative": "37690000", "netIncomeFromContinuingOperations": "-94169000" }, "balance": { "goodwill": "None", "inventory": "366000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "724816000", "longTermDebt": "331565000", "shortTermDebt": "12596000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1221158000", "totalLiabilities": "436692000", "otherCurrentAssets": "5907000", "totalCurrentAssets": "603057000", "currentLongTermDebt": "12116000", "longTermInvestments": "119520000", "shortTermInvestments": "428830000", "currentNetReceivables": "13871000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "121759000", "currentAccountsPayable": "11626000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "345739000", "totalShareholderEquity": "288124000", "capitalLeaseObligations": "2058000", "otherCurrentLiabilities": "79327000", "totalCurrentLiabilities": "103549000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "333143000", "cashAndShortTermInvestments": "154083000", "commonStockSharesOutstanding": "85791198", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "154083000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-94169000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-57388000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "347425000", "cashflowFromInvestment": "-268973000", "stockBasedCompensation": "12297000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:39.881101+00:00", "is_restated": false, "income_statement": { "revenue": 12500000, "cost_of_revenue": 2000, "gross_profit": 12500000, "ebit": -84103000, "ebitda": -84101000, "pretax_income": -84126000, "tax_provision": -2000, "net_income": -84126000, "net_income_to_common": -84126000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 133019000, "total_current_assets": 414809000, "total_assets": 425811000, "short_term_debt": 852000, "long_term_debt": null, "total_debt": 852000, "total_liabilities": 59379000, "total_equity": 366432000, "shares_outstanding": 85433569, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -62322000, "capital_expenditure": 0, "free_cash_flow": -62322000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172985, "ticker_id": 8297, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:39.881101+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-84103000", "ebitda": "-84101000", "netIncome": "-84126000", "grossProfit": "12500000", "depreciation": "None", "totalRevenue": "12500000", "costOfRevenue": "2000", "interestIncome": "5442000", "incomeBeforeTax": "-84126000", "interestExpense": "23000", "operatingIncome": "-89577000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-2000", "reportedCurrency": "USD", "netInterestIncome": "5419000", "nonInterestIncome": "None", "operatingExpenses": "102077000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "70971000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2000", "sellingGeneralAndAdministrative": "31106000", "netIncomeFromContinuingOperations": "-84126000" }, "balance": { "goodwill": "None", "inventory": "-4690000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "425811000", "longTermDebt": "None", "shortTermDebt": "852000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1126989000", "totalLiabilities": "59379000", "otherCurrentAssets": "20512000", "totalCurrentAssets": "414809000", "currentLongTermDebt": "None", "longTermInvestments": "10029000", "shortTermInvestments": "256588000", "currentNetReceivables": "4690000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11002000", "currentAccountsPayable": "4898000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "854000", "totalShareholderEquity": "366432000", "capitalLeaseObligations": "854000", "otherCurrentLiabilities": "53627000", "totalCurrentLiabilities": "59377000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2000", "cashAndShortTermInvestments": "133019000", "commonStockSharesOutstanding": "85433569", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "133019000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-84126000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-62322000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3098000", "cashflowFromInvestment": "86847000", "stockBasedCompensation": "11934000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12500000, "cost_of_revenue": 2000, "gross_profit": 12500000, "research_and_development": 70971000, "selling_general_admin": 31106000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -84103000, "depreciation_amortisation": 2000, "ebitda": -84101000, "interest_expense": 23000, "interest_income": null, "other_non_operating": null, "pretax_income": -84126000, "tax_provision": -2000, "effective_tax_rate": null, "net_income": -84126000, "net_income_continuing_ops": -84126000, "net_income_to_common": -84126000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 133019000, "short_term_investments": 256588000, "net_receivables": 4690000, "inventory": -4690000, "other_current_assets": null, "total_current_assets": 414809000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11002000, "total_assets": 425811000, "short_term_debt": 852000, "accounts_payable": 4898000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 59377000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2000, "total_liabilities": 59379000, "total_debt": 852000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1126989000, "total_equity": 366432000, "shares_outstanding": 85433569, "operating_cash_flow": -62322000, "stock_based_compensation": 11934000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 86847000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3098000, "free_cash_flow": -62322000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-84103000", "ebitda": "-84101000", "netIncome": "-84126000", "grossProfit": "12500000", "depreciation": "None", "totalRevenue": "12500000", "costOfRevenue": "2000", "interestIncome": "5442000", "incomeBeforeTax": "-84126000", "interestExpense": "23000", "operatingIncome": "-89577000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-2000", "reportedCurrency": "USD", "netInterestIncome": "5419000", "nonInterestIncome": "None", "operatingExpenses": "102077000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "70971000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2000", "sellingGeneralAndAdministrative": "31106000", "netIncomeFromContinuingOperations": "-84126000" }, "balance": { "goodwill": "None", "inventory": "-4690000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "425811000", "longTermDebt": "None", "shortTermDebt": "852000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1126989000", "totalLiabilities": "59379000", "otherCurrentAssets": "20512000", "totalCurrentAssets": "414809000", "currentLongTermDebt": "None", "longTermInvestments": "10029000", "shortTermInvestments": "256588000", "currentNetReceivables": "4690000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11002000", "currentAccountsPayable": "4898000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "854000", "totalShareholderEquity": "366432000", "capitalLeaseObligations": "854000", "otherCurrentLiabilities": "53627000", "totalCurrentLiabilities": "59377000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2000", "cashAndShortTermInvestments": "133019000", "commonStockSharesOutstanding": "85433569", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "133019000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-84126000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-62322000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3098000", "cashflowFromInvestment": "86847000", "stockBasedCompensation": "11934000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:39.881101+00:00", "is_restated": false, "income_statement": { "revenue": 3500000, "cost_of_revenue": 44337000, "gross_profit": 3500000, "ebit": -68018000, "ebitda": -68015000, "pretax_income": -68063000, "tax_provision": null, "net_income": -68063000, "net_income_to_common": -68063000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 105396000, "total_current_assets": 446056000, "total_assets": 476947000, "short_term_debt": 993000, "long_term_debt": null, "total_debt": 993000, "total_liabilities": 42609000, "total_equity": 434338000, "shares_outstanding": 85274829, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -71645000, "capital_expenditure": 0, "free_cash_flow": -71645000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172986, "ticker_id": 8297, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:39.881101+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-68018000", "ebitda": "-68015000", "netIncome": "-68063000", "grossProfit": "3500000", "depreciation": "None", "totalRevenue": "3500000", "costOfRevenue": "44337000", "interestIncome": "6284000", "incomeBeforeTax": "-68063000", "interestExpense": "45000", "operatingIncome": "-74216000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "6239000", "nonInterestIncome": "None", "operatingExpenses": "77716000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48655000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44337000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3000", "sellingGeneralAndAdministrative": "29061000", "netIncomeFromContinuingOperations": "-68063000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "476947000", "longTermDebt": "None", "shortTermDebt": "993000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1042863000", "totalLiabilities": "42609000", "otherCurrentAssets": "10077000", "totalCurrentAssets": "446056000", "currentLongTermDebt": "None", "longTermInvestments": "29516000", "shortTermInvestments": "319701000", "currentNetReceivables": "10882000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30891000", "currentAccountsPayable": "11568000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1130000", "totalShareholderEquity": "434338000", "capitalLeaseObligations": "1130000", "otherCurrentLiabilities": "29911000", "totalCurrentLiabilities": "42472000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "137000", "cashAndShortTermInvestments": "105396000", "commonStockSharesOutstanding": "85274829", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "105396000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-68063000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-71645000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "676000", "cashflowFromInvestment": "61750000", "stockBasedCompensation": "9896000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3500000, "cost_of_revenue": 44337000, "gross_profit": 3500000, "research_and_development": 48655000, "selling_general_admin": 29061000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -68018000, "depreciation_amortisation": 3000, "ebitda": -68015000, "interest_expense": 45000, "interest_income": null, "other_non_operating": null, "pretax_income": -68063000, "tax_provision": null, "effective_tax_rate": null, "net_income": -68063000, "net_income_continuing_ops": -68063000, "net_income_to_common": -68063000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 105396000, "short_term_investments": 319701000, "net_receivables": 10882000, "inventory": null, "other_current_assets": null, "total_current_assets": 446056000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30891000, "total_assets": 476947000, "short_term_debt": 993000, "accounts_payable": 11568000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42472000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 137000, "total_liabilities": 42609000, "total_debt": 993000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1042863000, "total_equity": 434338000, "shares_outstanding": 85274829, "operating_cash_flow": -71645000, "stock_based_compensation": 9896000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 61750000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 676000, "free_cash_flow": -71645000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-68018000", "ebitda": "-68015000", "netIncome": "-68063000", "grossProfit": "3500000", "depreciation": "None", "totalRevenue": "3500000", "costOfRevenue": "44337000", "interestIncome": "6284000", "incomeBeforeTax": "-68063000", "interestExpense": "45000", "operatingIncome": "-74216000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "6239000", "nonInterestIncome": "None", "operatingExpenses": "77716000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48655000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44337000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3000", "sellingGeneralAndAdministrative": "29061000", "netIncomeFromContinuingOperations": "-68063000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "476947000", "longTermDebt": "None", "shortTermDebt": "993000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1042863000", "totalLiabilities": "42609000", "otherCurrentAssets": "10077000", "totalCurrentAssets": "446056000", "currentLongTermDebt": "None", "longTermInvestments": "29516000", "shortTermInvestments": "319701000", "currentNetReceivables": "10882000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30891000", "currentAccountsPayable": "11568000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1130000", "totalShareholderEquity": "434338000", "capitalLeaseObligations": "1130000", "otherCurrentLiabilities": "29911000", "totalCurrentLiabilities": "42472000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "137000", "cashAndShortTermInvestments": "105396000", "commonStockSharesOutstanding": "85274829", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "105396000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-68063000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-71645000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "676000", "cashflowFromInvestment": "61750000", "stockBasedCompensation": "9896000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:39.881101+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 3000, "gross_profit": -3000, "ebit": -72345000, "ebitda": -72342000, "pretax_income": -72400000, "tax_provision": -40276, "net_income": -72400000, "net_income_to_common": -72400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 114615000, "total_current_assets": 453899000, "total_assets": 543028000, "short_term_debt": 1054000, "long_term_debt": null, "total_debt": 1054000, "total_liabilities": 51139000, "total_equity": 491889000, "shares_outstanding": 85213200, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -83548000, "capital_expenditure": 0, "free_cash_flow": -83548000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172987, "ticker_id": 8297, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:39.881101+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-72345000", "ebitda": "-72342000", "netIncome": "-72400000", "grossProfit": "-3000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3000", "interestIncome": "7256000", "incomeBeforeTax": "-72400000", "interestExpense": "55000", "operatingIncome": "-79514000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-40276", "reportedCurrency": "USD", "netInterestIncome": "7201000", "nonInterestIncome": "None", "operatingExpenses": "79514000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "56492000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3000", "sellingGeneralAndAdministrative": "23022000", "netIncomeFromContinuingOperations": "-72400000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "543028000", "longTermDebt": "None", "shortTermDebt": "1054000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-974800000", "totalLiabilities": "51139000", "otherCurrentAssets": "11735000", "totalCurrentAssets": "453899000", "currentLongTermDebt": "None", "longTermInvestments": "87416000", "shortTermInvestments": "319963000", "currentNetReceivables": "7586000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "89129000", "currentAccountsPayable": "8809000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1388000", "totalShareholderEquity": "491889000", "capitalLeaseObligations": "1388000", "otherCurrentLiabilities": "40942000", "totalCurrentLiabilities": "50805000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "334000", "cashAndShortTermInvestments": "114615000", "commonStockSharesOutstanding": "85213200", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "114615000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-72400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-83548000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2168000", "cashflowFromInvestment": "-99399000", "stockBasedCompensation": "8899000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 3000, "gross_profit": -3000, "research_and_development": 56492000, "selling_general_admin": 23022000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -72345000, "depreciation_amortisation": 3000, "ebitda": -72342000, "interest_expense": 55000, "interest_income": null, "other_non_operating": null, "pretax_income": -72400000, "tax_provision": -40276, "effective_tax_rate": null, "net_income": -72400000, "net_income_continuing_ops": -72400000, "net_income_to_common": -72400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 114615000, "short_term_investments": 319963000, "net_receivables": 7586000, "inventory": null, "other_current_assets": null, "total_current_assets": 453899000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 89129000, "total_assets": 543028000, "short_term_debt": 1054000, "accounts_payable": 8809000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 50805000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 334000, "total_liabilities": 51139000, "total_debt": 1054000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -974800000, "total_equity": 491889000, "shares_outstanding": 85213200, "operating_cash_flow": -83548000, "stock_based_compensation": 8899000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -99399000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2168000, "free_cash_flow": -83548000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-72345000", "ebitda": "-72342000", "netIncome": "-72400000", "grossProfit": "-3000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3000", "interestIncome": "7256000", "incomeBeforeTax": "-72400000", "interestExpense": "55000", "operatingIncome": "-79514000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-40276", "reportedCurrency": "USD", "netInterestIncome": "7201000", "nonInterestIncome": "None", "operatingExpenses": "79514000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "56492000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3000", "sellingGeneralAndAdministrative": "23022000", "netIncomeFromContinuingOperations": "-72400000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "543028000", "longTermDebt": "None", "shortTermDebt": "1054000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-974800000", "totalLiabilities": "51139000", "otherCurrentAssets": "11735000", "totalCurrentAssets": "453899000", "currentLongTermDebt": "None", "longTermInvestments": "87416000", "shortTermInvestments": "319963000", "currentNetReceivables": "7586000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "89129000", "currentAccountsPayable": "8809000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1388000", "totalShareholderEquity": "491889000", "capitalLeaseObligations": "1388000", "otherCurrentLiabilities": "40942000", "totalCurrentLiabilities": "50805000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "334000", "cashAndShortTermInvestments": "114615000", "commonStockSharesOutstanding": "85213200", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "114615000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-72400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-83548000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2168000", "cashflowFromInvestment": "-99399000", "stockBasedCompensation": "8899000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:39.881101+00:00", "is_restated": false, "income_statement": { "revenue": 536000, "cost_of_revenue": 268000, "gross_profit": 268000, "ebit": -72410000, "ebitda": -72407000, "pretax_income": -72473000, "tax_provision": 4993000, "net_income": -72473000, "net_income_to_common": -72473000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 295394000, "total_current_assets": 580876000, "total_assets": 612880000, "short_term_debt": 1047000, "long_term_debt": null, "total_debt": 1047000, "total_liabilities": 58684000, "total_equity": 554196000, "shares_outstanding": 72520784, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -41349000, "capital_expenditure": 0, "free_cash_flow": -41349000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172988, "ticker_id": 8297, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:39.881101+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-72410000", "ebitda": "-72407000", "netIncome": "-72473000", "grossProfit": "268000", "depreciation": "None", "totalRevenue": "536000", "costOfRevenue": "268000", "interestIncome": "5550000", "incomeBeforeTax": "-72473000", "interestExpense": "63000", "operatingIncome": "-77905000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4993000", "reportedCurrency": "USD", "netInterestIncome": "5487000", "nonInterestIncome": "None", "operatingExpenses": "77905000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "55126000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "268000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3000", "sellingGeneralAndAdministrative": "44143000", "netIncomeFromContinuingOperations": "-72473000" }, "balance": { "goodwill": "None", "inventory": "2003000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "612880000", "longTermDebt": "None", "shortTermDebt": "1047000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-902400000", "totalLiabilities": "58684000", "otherCurrentAssets": "2066000", "totalCurrentAssets": "580876000", "currentLongTermDebt": "None", "longTermInvestments": "29829000", "shortTermInvestments": "282189000", "currentNetReceivables": "1227000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32004000", "currentAccountsPayable": "17193000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1635000", "totalShareholderEquity": "554196000", "capitalLeaseObligations": "1635000", "otherCurrentLiabilities": "39856000", "totalCurrentLiabilities": "58096000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "588000", "cashAndShortTermInvestments": "295394000", "commonStockSharesOutstanding": "72520784", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "295394000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-72473000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "67999", "operatingCashflow": "-41349000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "258483000", "cashflowFromInvestment": "-16290000", "stockBasedCompensation": "8327000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 536000, "cost_of_revenue": 268000, "gross_profit": 268000, "research_and_development": 55126000, "selling_general_admin": 44143000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -72410000, "depreciation_amortisation": 3000, "ebitda": -72407000, "interest_expense": 63000, "interest_income": null, "other_non_operating": null, "pretax_income": -72473000, "tax_provision": 4993000, "effective_tax_rate": null, "net_income": -72473000, "net_income_continuing_ops": -72473000, "net_income_to_common": -72473000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 295394000, "short_term_investments": 282189000, "net_receivables": 1227000, "inventory": 2003000, "other_current_assets": null, "total_current_assets": 580876000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32004000, "total_assets": 612880000, "short_term_debt": 1047000, "accounts_payable": 17193000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 58096000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 588000, "total_liabilities": 58684000, "total_debt": 1047000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -902400000, "total_equity": 554196000, "shares_outstanding": 72520784, "operating_cash_flow": -41349000, "stock_based_compensation": 8327000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16290000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 258483000, "free_cash_flow": -41349000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-72410000", "ebitda": "-72407000", "netIncome": "-72473000", "grossProfit": "268000", "depreciation": "None", "totalRevenue": "536000", "costOfRevenue": "268000", "interestIncome": "5550000", "incomeBeforeTax": "-72473000", "interestExpense": "63000", "operatingIncome": "-77905000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4993000", "reportedCurrency": "USD", "netInterestIncome": "5487000", "nonInterestIncome": "None", "operatingExpenses": "77905000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "55126000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "268000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3000", "sellingGeneralAndAdministrative": "44143000", "netIncomeFromContinuingOperations": "-72473000" }, "balance": { "goodwill": "None", "inventory": "2003000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "612880000", "longTermDebt": "None", "shortTermDebt": "1047000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-902400000", "totalLiabilities": "58684000", "otherCurrentAssets": "2066000", "totalCurrentAssets": "580876000", "currentLongTermDebt": "None", "longTermInvestments": "29829000", "shortTermInvestments": "282189000", "currentNetReceivables": "1227000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32004000", "currentAccountsPayable": "17193000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1635000", "totalShareholderEquity": "554196000", "capitalLeaseObligations": "1635000", "otherCurrentLiabilities": "39856000", "totalCurrentLiabilities": "58096000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "588000", "cashAndShortTermInvestments": "295394000", "commonStockSharesOutstanding": "72520784", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "295394000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-72473000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "67999", "operatingCashflow": "-41349000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "258483000", "cashflowFromInvestment": "-16290000", "stockBasedCompensation": "8327000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:39.881101+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 3000, "gross_profit": -3000, "ebit": -51076000, "ebitda": -51073000, "pretax_income": -51146000, "tax_provision": -3000, "net_income": -51146000, "net_income_to_common": -51146000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 94550000, "total_current_assets": 380974000, "total_assets": 399224000, "short_term_debt": 1006000, "long_term_debt": null, "total_debt": 1006000, "total_liabilities": 40038000, "total_equity": 359186000, "shares_outstanding": 69855766, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -44653000, "capital_expenditure": 0, "free_cash_flow": -44653000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172990, "ticker_id": 8297, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:39.881101+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-51076000", "ebitda": "-51073000", "netIncome": "-51146000", "grossProfit": "-3000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3000", "interestIncome": "5345000", "incomeBeforeTax": "-51146000", "interestExpense": "70000", "operatingIncome": "-56355000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-3000", "reportedCurrency": "USD", "netInterestIncome": "5275000", "nonInterestIncome": "None", "operatingExpenses": "56355000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39087000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3000", "sellingGeneralAndAdministrative": "17268000", "netIncomeFromContinuingOperations": "-51146000" }, "balance": { "goodwill": "None", "inventory": "2681000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "399224000", "longTermDebt": "None", "shortTermDebt": "1006000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-829927000", "totalLiabilities": "40038000", "otherCurrentAssets": "13223000", "totalCurrentAssets": "380974000", "currentLongTermDebt": "None", "longTermInvestments": "15705000", "shortTermInvestments": "269006000", "currentNetReceivables": "4195000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18250000", "currentAccountsPayable": "6049000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1870000", "totalShareholderEquity": "359186000", "capitalLeaseObligations": "1870000", "otherCurrentLiabilities": "32119000", "totalCurrentLiabilities": "39174000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "863999", "cashAndShortTermInvestments": "94550000", "commonStockSharesOutstanding": "69855766", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "94550000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-51146000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "3899000", "operatingCashflow": "-44653000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1851000", "cashflowFromInvestment": "40077000", "stockBasedCompensation": "8321000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 3000, "gross_profit": -3000, "research_and_development": 39087000, "selling_general_admin": 17268000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -51076000, "depreciation_amortisation": 3000, "ebitda": -51073000, "interest_expense": 70000, "interest_income": null, "other_non_operating": null, "pretax_income": -51146000, "tax_provision": -3000, "effective_tax_rate": null, "net_income": -51146000, "net_income_continuing_ops": -51146000, "net_income_to_common": -51146000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 94550000, "short_term_investments": 269006000, "net_receivables": 4195000, "inventory": 2681000, "other_current_assets": null, "total_current_assets": 380974000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18250000, "total_assets": 399224000, "short_term_debt": 1006000, "accounts_payable": 6049000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39174000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 863999, "total_liabilities": 40038000, "total_debt": 1006000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -829927000, "total_equity": 359186000, "shares_outstanding": 69855766, "operating_cash_flow": -44653000, "stock_based_compensation": 8321000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 40077000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1851000, "free_cash_flow": -44653000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-51076000", "ebitda": "-51073000", "netIncome": "-51146000", "grossProfit": "-3000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3000", "interestIncome": "5345000", "incomeBeforeTax": "-51146000", "interestExpense": "70000", "operatingIncome": "-56355000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-3000", "reportedCurrency": "USD", "netInterestIncome": "5275000", "nonInterestIncome": "None", "operatingExpenses": "56355000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39087000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3000", "sellingGeneralAndAdministrative": "17268000", "netIncomeFromContinuingOperations": "-51146000" }, "balance": { "goodwill": "None", "inventory": "2681000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "399224000", "longTermDebt": "None", "shortTermDebt": "1006000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-829927000", "totalLiabilities": "40038000", "otherCurrentAssets": "13223000", "totalCurrentAssets": "380974000", "currentLongTermDebt": "None", "longTermInvestments": "15705000", "shortTermInvestments": "269006000", "currentNetReceivables": "4195000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18250000", "currentAccountsPayable": "6049000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1870000", "totalShareholderEquity": "359186000", "capitalLeaseObligations": "1870000", "otherCurrentLiabilities": "32119000", "totalCurrentLiabilities": "39174000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "863999", "cashAndShortTermInvestments": "94550000", "commonStockSharesOutstanding": "69855766", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "94550000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-51146000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "3899000", "operatingCashflow": "-44653000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1851000", "cashflowFromInvestment": "40077000", "stockBasedCompensation": "8321000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:39.881101+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 152000, "gross_profit": -152000, "ebit": -44580000, "ebitda": -44577000, "pretax_income": -44615000, "tax_provision": -58000, "net_income": -44615000, "net_income_to_common": -44615000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 97275000, "total_current_assets": 409080000, "total_assets": 431340000, "short_term_debt": 968000, "long_term_debt": null, "total_debt": 968000, "total_liabilities": 31299000, "total_equity": 400041000, "shares_outstanding": 69638427, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -35371000, "capital_expenditure": 0, "free_cash_flow": -35371000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172991, "ticker_id": 8297, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:39.881101+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-44580000", "ebitda": "-44577000", "netIncome": "-44615000", "grossProfit": "-152000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "152000", "interestIncome": "5191000", "incomeBeforeTax": "-44615000", "interestExpense": "35000", "operatingIncome": "-49678000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-58000", "reportedCurrency": "USD", "netInterestIncome": "5156000", "nonInterestIncome": "None", "operatingExpenses": "49678000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34764000", "otherNonOperatingIncome": "5098000", "costofGoodsAndServicesSold": "152000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3000", "sellingGeneralAndAdministrative": "14914000", "netIncomeFromContinuingOperations": "-44615000" }, "balance": { "goodwill": "None", "inventory": "2243000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "431340000", "longTermDebt": "None", "shortTermDebt": "968000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-778781000", "totalLiabilities": "31299000", "otherCurrentAssets": "2522000", "totalCurrentAssets": "409080000", "currentLongTermDebt": "None", "longTermInvestments": "19483000", "shortTermInvestments": "308749000", "currentNetReceivables": "534000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22260000", "currentAccountsPayable": "10978000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13000", "shortLongTermDebtTotal": "2099000", "totalShareholderEquity": "400041000", "capitalLeaseObligations": "2099000", "otherCurrentLiabilities": "18222000", "totalCurrentLiabilities": "30168000", "otherNonCurrentLiabilities": "1131000", "totalNonCurrentLiabilities": "1131000", "cashAndShortTermInvestments": "97275000", "commonStockSharesOutstanding": "69638427", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "97275000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44615000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-1885000", "operatingCashflow": "-35371000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1324000", "cashflowFromInvestment": "73907000", "stockBasedCompensation": "8065000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "39860000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1324000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 152000, "gross_profit": -152000, "research_and_development": 34764000, "selling_general_admin": 14914000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -44580000, "depreciation_amortisation": 3000, "ebitda": -44577000, "interest_expense": 35000, "interest_income": null, "other_non_operating": null, "pretax_income": -44615000, "tax_provision": -58000, "effective_tax_rate": null, "net_income": -44615000, "net_income_continuing_ops": -44615000, "net_income_to_common": -44615000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 97275000, "short_term_investments": 308749000, "net_receivables": 534000, "inventory": 2243000, "other_current_assets": null, "total_current_assets": 409080000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22260000, "total_assets": 431340000, "short_term_debt": 968000, "accounts_payable": 10978000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30168000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1131000, "total_liabilities": 31299000, "total_debt": 968000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -778781000, "total_equity": 400041000, "shares_outstanding": 69638427, "operating_cash_flow": -35371000, "stock_based_compensation": 8065000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 73907000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1324000, "free_cash_flow": -35371000, "net_change_in_cash": 39860000 }, "raw_data": { "income": { "ebit": "-44580000", "ebitda": "-44577000", "netIncome": "-44615000", "grossProfit": "-152000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "152000", "interestIncome": "5191000", "incomeBeforeTax": "-44615000", "interestExpense": "35000", "operatingIncome": "-49678000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-58000", "reportedCurrency": "USD", "netInterestIncome": "5156000", "nonInterestIncome": "None", "operatingExpenses": "49678000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34764000", "otherNonOperatingIncome": "5098000", "costofGoodsAndServicesSold": "152000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3000", "sellingGeneralAndAdministrative": "14914000", "netIncomeFromContinuingOperations": "-44615000" }, "balance": { "goodwill": "None", "inventory": "2243000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "431340000", "longTermDebt": "None", "shortTermDebt": "968000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-778781000", "totalLiabilities": "31299000", "otherCurrentAssets": "2522000", "totalCurrentAssets": "409080000", "currentLongTermDebt": "None", "longTermInvestments": "19483000", "shortTermInvestments": "308749000", "currentNetReceivables": "534000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22260000", "currentAccountsPayable": "10978000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13000", "shortLongTermDebtTotal": "2099000", "totalShareholderEquity": "400041000", "capitalLeaseObligations": "2099000", "otherCurrentLiabilities": "18222000", "totalCurrentLiabilities": "30168000", "otherNonCurrentLiabilities": "1131000", "totalNonCurrentLiabilities": "1131000", "cashAndShortTermInvestments": "97275000", "commonStockSharesOutstanding": "69638427", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "97275000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44615000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-1885000", "operatingCashflow": "-35371000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1324000", "cashflowFromInvestment": "73907000", "stockBasedCompensation": "8065000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "39860000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1324000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }