{ "ticker": { "uuid": "8d24fbcd-b8d4-4b17-95bc-a89fe4d19e2a", "symbol": "NOT", "name": "NOVARTIS AG N", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Healthcare", "industry": "Drug Manufacturers - General", "page_url": "https://sharemaestro.com/factors/ticker/8d24fbcd-b8d4-4b17-95bc-a89fe4d19e2a/", "api_url": "https://sharemaestro.com/factors/api/tickers/8d24fbcd-b8d4-4b17-95bc-a89fe4d19e2a/" }, "latest_snapshot": { "ticker": { "uuid": "8d24fbcd-b8d4-4b17-95bc-a89fe4d19e2a", "symbol": "NOT", "name": "NOVARTIS AG N", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Healthcare", "industry": "Drug Manufacturers - General", "page_url": "https://sharemaestro.com/factors/ticker/8d24fbcd-b8d4-4b17-95bc-a89fe4d19e2a/", "api_url": "https://sharemaestro.com/factors/api/tickers/8d24fbcd-b8d4-4b17-95bc-a89fe4d19e2a/" }, "week_end_date": "2026-08-09", "universe": "EUR_DE", "score": { "os": 0.68, "value": 0.23, "quality": 0.98, "momentum": 0.79, "coverage": 0.909, "confidence": 0.851, "delta": 0 }, "headline_factors": { "price": 135.34, "market_cap": 257242738842.74, "pe_ratio": 19.0071, "earnings_yield": 0.0578, "ebitda_to_ev": 0.0752, "shareholder_yield": 0.0618, "roe": 0.3514, "piotroski_f_score": 8, "momentum_12_1": 0.3833, "volatility_252d": 0.212 }, "strategy_flags": { "market_leader": true, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 19.0071, "ev_ebitda": 13.2937, "earnings_yield": 0.0578, "fcf_yield": 0.0536, "shareholder_yield": 0.0618 }, "quality": { "roe": 0.3514, "roic": 0.1642, "gross_margin": 0.7538, "fcf_margin": 0.2821, "piotroski_f_score": 8 }, "growth": { "revenue_growth_1y": 0.0957, "eps_growth_1y": 0.2122, "fcf_growth_1y": 0.1042 }, "momentum": { "price_return_12m": 0.391, "momentum_12_1": 0.3833, "relative_strength": 0.3017 }, "scores": { "value_percentile": 0.23, "quality_percentile": 0.98, "momentum_percentile": 0.79, "growth_composite": 17, "yield_composite": 20, "overall_composite": 32, "os_score": 0.68, "factor_coverage": 0.909, "signal_confidence": 0.851 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 128.6, "os": 0.67, "value": 0.25, "quality": 0.98, "momentum": 0.72, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 18.1307, "earnings_yield": 0.0602, "shareholder_yield": 0.0653, "roe": 0.3514, "momentum_12_1": 0.2281 }, { "week_end_date": "2026-06-14", "price": 132.42, "os": 0.66, "value": 0.24, "quality": 0.98, "momentum": 0.72, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 18.6692, "earnings_yield": 0.0587, "shareholder_yield": 0.0634, "roe": 0.3514, "momentum_12_1": 0.2582 }, { "week_end_date": "2026-06-21", "price": 128.04, "os": 0.68, "value": 0.25, "quality": 0.98, "momentum": 0.73, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 18.0517, "earnings_yield": 0.0604, "shareholder_yield": 0.0656, "roe": 0.3514, "momentum_12_1": 0.3323 }, { "week_end_date": "2026-06-28", "price": 136.78, "os": 0.65, "value": 0.21, "quality": 0.98, "momentum": 0.76, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 19.2839, "earnings_yield": 0.0571, "shareholder_yield": 0.0614, "roe": 0.3514, "momentum_12_1": 0.2989 }, { "week_end_date": "2026-07-05", "price": 138.66, "os": 0.64, "value": 0.21, "quality": 0.98, "momentum": 0.76, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 19.549, "earnings_yield": 0.0564, "shareholder_yield": 0.0606, "roe": 0.3514, "momentum_12_1": 0.2738 }, { "week_end_date": "2026-07-12", "price": 134.6, "os": 0.66, "value": 0.22, "quality": 0.98, "momentum": 0.77, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 18.9766, "earnings_yield": 0.0579, "shareholder_yield": 0.0622, "roe": 0.3514, "momentum_12_1": 0.317 }, { "week_end_date": "2026-07-19", "price": 135.24, "os": 0.66, "value": 0.21, "quality": 0.98, "momentum": 0.8, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 19.0668, "earnings_yield": 0.0577, "shareholder_yield": 0.062, "roe": 0.3514, "momentum_12_1": 0.3298 }, { "week_end_date": "2026-07-26", "price": 136.56, "os": 0.64, "value": 0.2, "quality": 0.97, "momentum": 0.81, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 20.3466, "earnings_yield": 0.0567, "shareholder_yield": 0.0555, "roe": 0.3071, "momentum_12_1": 0.4055 }, { "week_end_date": "2026-08-02", "price": 135.68, "os": 0.68, "value": 0.22, "quality": 0.98, "momentum": 0.8, "confidence": 0.861, "coverage": 0.909, "pe_ratio": 19.0549, "earnings_yield": 0.0577, "shareholder_yield": 0.0617, "roe": 0.3514, "momentum_12_1": 0.4393 }, { "week_end_date": "2026-08-09", "price": 135.34, "os": 0.68, "value": 0.23, "quality": 0.98, "momentum": 0.79, "confidence": 0.851, "coverage": 0.909, "pe_ratio": 19.0071, "earnings_yield": 0.0578, "shareholder_yield": 0.0618, "roe": 0.3514, "momentum_12_1": 0.3833 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 56674000000, "cost_of_revenue": 13699000000, "gross_profit": 42975000000, "ebit": 17644000000, "ebitda": 22821000000, "pretax_income": null, "tax_provision": null, "net_income": 13984000000, "net_income_to_common": 13984000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11435000000, "total_current_assets": 30460000000, "total_assets": 110949000000, "short_term_debt": 5521000000, "long_term_debt": 27935000000, "total_debt": 35376000000, "total_liabilities": null, "total_equity": 46130000000, "shares_outstanding": 1908151679, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 19144000000, "capital_expenditure": -3900000000, "free_cash_flow": 15244000000, "dividends_paid": -7818000000, "share_repurchases": -9212000000, "shares_issued": null, "net_debt_issued": 2425000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 56674000000, "cost_of_revenue": 13699000000, "gross_profit": 42975000000, "ebit": 17644000000, "ebitda": 22821000000, "pretax_income": null, "tax_provision": null, "net_income": 13984000000, "net_income_to_common": 13984000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11435000000, "total_current_assets": 30460000000, "total_assets": 110949000000, "short_term_debt": 5521000000, "long_term_debt": 27935000000, "total_debt": 35376000000, "total_liabilities": null, "total_equity": 46130000000, "shares_outstanding": 1908151679, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 19144000000, "capital_expenditure": -3900000000, "free_cash_flow": 15244000000, "dividends_paid": -7818000000, "share_repurchases": -9212000000, "shares_issued": null, "net_debt_issued": 2425000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 56674000000, "cost_of_revenue": 13699000000, "gross_profit": 42975000000, "ebit": 17644000000, "ebitda": 22821000000, "pretax_income": null, "tax_provision": null, "net_income": 13984000000, "net_income_to_common": 13984000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11435000000, "total_current_assets": 30460000000, "total_assets": 110949000000, "short_term_debt": 5521000000, "long_term_debt": 27935000000, "total_debt": 35376000000, "total_liabilities": null, "total_equity": 46130000000, "shares_outstanding": 1908151679, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 19144000000, "capital_expenditure": -3900000000, "free_cash_flow": 15244000000, "dividends_paid": -7818000000, "share_repurchases": -9212000000, "shares_issued": null, "net_debt_issued": 2425000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 56674000000, "cost_of_revenue": 13699000000, "gross_profit": 42975000000, "ebit": 17644000000, "ebitda": 22821000000, "pretax_income": null, "tax_provision": null, "net_income": 13984000000, "net_income_to_common": 13984000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11435000000, "total_current_assets": 30460000000, "total_assets": 110949000000, "short_term_debt": 5521000000, "long_term_debt": 27935000000, "total_debt": 35376000000, "total_liabilities": null, "total_equity": 46130000000, "shares_outstanding": 1908151679, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 19144000000, "capital_expenditure": -3900000000, "free_cash_flow": 15244000000, "dividends_paid": -7818000000, "share_repurchases": -9212000000, "shares_issued": null, "net_debt_issued": 2425000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 56674000000, "cost_of_revenue": 13699000000, "gross_profit": 42975000000, "ebit": 17644000000, "ebitda": 22821000000, "pretax_income": null, "tax_provision": null, "net_income": 13984000000, "net_income_to_common": 13984000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11435000000, "total_current_assets": 30460000000, "total_assets": 110949000000, "short_term_debt": 5521000000, "long_term_debt": 27935000000, "total_debt": 35376000000, "total_liabilities": null, "total_equity": 46130000000, "shares_outstanding": 1908151679, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 19144000000, "capital_expenditure": -3900000000, "free_cash_flow": 15244000000, "dividends_paid": -7818000000, "share_repurchases": -9212000000, "shares_issued": null, "net_debt_issued": 2425000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 56674000000, "cost_of_revenue": 13699000000, "gross_profit": 42975000000, "ebit": 17644000000, "ebitda": 22821000000, "pretax_income": null, "tax_provision": null, "net_income": 13984000000, "net_income_to_common": 13984000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11435000000, "total_current_assets": 30460000000, "total_assets": 110949000000, "short_term_debt": 5521000000, "long_term_debt": 27935000000, "total_debt": 35376000000, "total_liabilities": null, "total_equity": 46130000000, "shares_outstanding": 1908151679, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 19144000000, "capital_expenditure": -3900000000, "free_cash_flow": 15244000000, "dividends_paid": -7818000000, "share_repurchases": -9212000000, "shares_issued": null, "net_debt_issued": 2425000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 56674000000, "cost_of_revenue": 13699000000, "gross_profit": 42975000000, "ebit": 17644000000, "ebitda": 22821000000, "pretax_income": null, "tax_provision": null, "net_income": 13984000000, "net_income_to_common": 13984000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11435000000, "total_current_assets": 30460000000, "total_assets": 110949000000, "short_term_debt": 5521000000, "long_term_debt": 27935000000, "total_debt": 35376000000, "total_liabilities": null, "total_equity": 46130000000, "shares_outstanding": 1908151679, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 19144000000, "capital_expenditure": -3900000000, "free_cash_flow": 15244000000, "dividends_paid": -7818000000, "share_repurchases": -9212000000, "shares_issued": null, "net_debt_issued": 2425000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 56674000000, "cost_of_revenue": 13699000000, "gross_profit": 42975000000, "ebit": 17644000000, "ebitda": 22821000000, "pretax_income": null, "tax_provision": null, "net_income": 13984000000, "net_income_to_common": 13984000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11435000000, "total_current_assets": 30460000000, "total_assets": 110949000000, "short_term_debt": 5521000000, "long_term_debt": 27935000000, "total_debt": 35376000000, "total_liabilities": null, "total_equity": 46130000000, "shares_outstanding": 1908151679, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 19144000000, "capital_expenditure": -3900000000, "free_cash_flow": 15244000000, "dividends_paid": -7818000000, "share_repurchases": -9212000000, "shares_issued": null, "net_debt_issued": 2425000000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 14951000000, "cost_of_revenue": 3710000000, "gross_profit": 11241000000, "ebit": 4750000000, "ebitda": 6131000000, "pretax_income": null, "tax_provision": null, "net_income": 3264000000, "net_income_to_common": 3264000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7616000000, "total_current_assets": 27351000000, "total_assets": 122033000000, "short_term_debt": 9588000000, "long_term_debt": 37489000000, "total_debt": 49014000000, "total_liabilities": null, "total_equity": 41542000000, "shares_outstanding": 1900714840, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5882000000, "capital_expenditure": -758000000, "free_cash_flow": 5124000000, "dividends_paid": -2871000000, "share_repurchases": -1199000000, "shares_issued": 14000000, "net_debt_issued": 2103000000 } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 14951000000, "cost_of_revenue": 3710000000, "gross_profit": 11241000000, "ebit": 4750000000, "ebitda": 6131000000, "pretax_income": null, "tax_provision": null, "net_income": 3264000000, "net_income_to_common": 3264000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7616000000, "total_current_assets": 27351000000, "total_assets": 122033000000, "short_term_debt": 9588000000, "long_term_debt": 37489000000, "total_debt": 49014000000, "total_liabilities": null, "total_equity": 41542000000, "shares_outstanding": 1900714840, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5882000000, "capital_expenditure": -758000000, "free_cash_flow": 5124000000, "dividends_paid": -2871000000, "share_repurchases": -1199000000, "shares_issued": 14000000, "net_debt_issued": 2103000000 } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 14951000000, "cost_of_revenue": 3710000000, "gross_profit": 11241000000, "ebit": 4750000000, "ebitda": 6131000000, "pretax_income": null, "tax_provision": null, "net_income": 3264000000, "net_income_to_common": 3264000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7616000000, "total_current_assets": 27351000000, "total_assets": 122033000000, "short_term_debt": 9588000000, "long_term_debt": 37489000000, "total_debt": 49014000000, "total_liabilities": null, "total_equity": 41542000000, "shares_outstanding": 1900714840, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5882000000, "capital_expenditure": -758000000, "free_cash_flow": 5124000000, "dividends_paid": -2871000000, "share_repurchases": -1199000000, "shares_issued": 14000000, "net_debt_issued": 2103000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 13524000000, "cost_of_revenue": 3459000000, "gross_profit": 10065000000, "ebit": 4235000000, "ebitda": 5410000000, "pretax_income": null, "tax_provision": null, "net_income": 3156000000, "net_income_to_common": 3156000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6877000000, "total_current_assets": 26607000000, "total_assets": 118532000000, "short_term_debt": 7617000000, "long_term_debt": 37447000000, "total_debt": 46998000000, "total_liabilities": null, "total_equity": 38512000000, "shares_outstanding": 1908091965, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3676000000, "capital_expenditure": -807000000, "free_cash_flow": 2869000000, "dividends_paid": -6197000000, "share_repurchases": -1875000000, "shares_issued": null, "net_debt_issued": 11573000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 13524000000, "cost_of_revenue": 3459000000, "gross_profit": 10065000000, "ebit": 4235000000, "ebitda": 5410000000, "pretax_income": null, "tax_provision": null, "net_income": 3156000000, "net_income_to_common": 3156000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6877000000, "total_current_assets": 26607000000, "total_assets": 118532000000, "short_term_debt": 7617000000, "long_term_debt": 37447000000, "total_debt": 46998000000, "total_liabilities": null, "total_equity": 38512000000, "shares_outstanding": 1908091965, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3676000000, "capital_expenditure": -807000000, "free_cash_flow": 2869000000, "dividends_paid": -6197000000, "share_repurchases": -1875000000, "shares_issued": null, "net_debt_issued": 11573000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 13524000000, "cost_of_revenue": 3459000000, "gross_profit": 10065000000, "ebit": 4235000000, "ebitda": 5410000000, "pretax_income": null, "tax_provision": null, "net_income": 3156000000, "net_income_to_common": 3156000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6877000000, "total_current_assets": 26607000000, "total_assets": 118532000000, "short_term_debt": 7617000000, "long_term_debt": 37447000000, "total_debt": 46998000000, "total_liabilities": null, "total_equity": 38512000000, "shares_outstanding": 1908091965, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3676000000, "capital_expenditure": -807000000, "free_cash_flow": 2869000000, "dividends_paid": -6197000000, "share_repurchases": -1875000000, "shares_issued": null, "net_debt_issued": 11573000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 13524000000, "cost_of_revenue": 3459000000, "gross_profit": 10065000000, "ebit": 4235000000, "ebitda": 5410000000, "pretax_income": null, "tax_provision": null, "net_income": 3156000000, "net_income_to_common": 3156000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6877000000, "total_current_assets": 26607000000, "total_assets": 118532000000, "short_term_debt": 7617000000, "long_term_debt": 37447000000, "total_debt": 46998000000, "total_liabilities": null, "total_equity": 38512000000, "shares_outstanding": 1908091965, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3676000000, "capital_expenditure": -807000000, "free_cash_flow": 2869000000, "dividends_paid": -6197000000, "share_repurchases": -1875000000, "shares_issued": null, "net_debt_issued": 11573000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 13524000000, "cost_of_revenue": 3459000000, "gross_profit": 10065000000, "ebit": 4235000000, "ebitda": 5410000000, "pretax_income": null, "tax_provision": null, "net_income": 3156000000, "net_income_to_common": 3156000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6877000000, "total_current_assets": 26607000000, "total_assets": 118532000000, "short_term_debt": 7617000000, "long_term_debt": 37447000000, "total_debt": 46998000000, "total_liabilities": null, "total_equity": 38512000000, "shares_outstanding": 1908091965, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3676000000, "capital_expenditure": -807000000, "free_cash_flow": 2869000000, "dividends_paid": -6197000000, "share_repurchases": -1875000000, "shares_issued": null, "net_debt_issued": 11573000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 13524000000, "cost_of_revenue": 3459000000, "gross_profit": 10065000000, "ebit": 4235000000, "ebitda": 5410000000, "pretax_income": null, "tax_provision": null, "net_income": 3156000000, "net_income_to_common": 3156000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6877000000, "total_current_assets": 26607000000, "total_assets": 118532000000, "short_term_debt": 7617000000, "long_term_debt": 37447000000, "total_debt": 46998000000, "total_liabilities": null, "total_equity": 38512000000, "shares_outstanding": 1908091965, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3676000000, "capital_expenditure": -807000000, "free_cash_flow": 2869000000, "dividends_paid": -6197000000, "share_repurchases": -1875000000, "shares_issued": null, "net_debt_issued": 11573000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 13524000000, "cost_of_revenue": 3459000000, "gross_profit": 10065000000, "ebit": 4235000000, "ebitda": 5410000000, "pretax_income": null, "tax_provision": null, "net_income": 3156000000, "net_income_to_common": 3156000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6877000000, "total_current_assets": 26607000000, "total_assets": 118532000000, "short_term_debt": 7617000000, "long_term_debt": 37447000000, "total_debt": 46998000000, "total_liabilities": null, "total_equity": 38512000000, "shares_outstanding": 1908091965, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3676000000, "capital_expenditure": -807000000, "free_cash_flow": 2869000000, "dividends_paid": -6197000000, "share_repurchases": -1875000000, "shares_issued": null, "net_debt_issued": 11573000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 13524000000, "cost_of_revenue": 3459000000, "gross_profit": 10065000000, "ebit": 4235000000, "ebitda": 5410000000, "pretax_income": null, "tax_provision": null, "net_income": 3156000000, "net_income_to_common": 3156000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6877000000, "total_current_assets": 26607000000, "total_assets": 118532000000, "short_term_debt": 7617000000, "long_term_debt": 37447000000, "total_debt": 46998000000, "total_liabilities": null, "total_equity": 38512000000, "shares_outstanding": 1908091965, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3676000000, "capital_expenditure": -807000000, "free_cash_flow": 2869000000, "dividends_paid": -6197000000, "share_repurchases": -1875000000, "shares_issued": null, "net_debt_issued": 11573000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 13524000000, "cost_of_revenue": 3459000000, "gross_profit": 10065000000, "ebit": 4235000000, "ebitda": 5410000000, "pretax_income": null, "tax_provision": null, "net_income": 3156000000, "net_income_to_common": 3156000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6877000000, "total_current_assets": 26607000000, "total_assets": 118532000000, "short_term_debt": 7617000000, "long_term_debt": 37447000000, "total_debt": 46998000000, "total_liabilities": null, "total_equity": 38512000000, "shares_outstanding": 1908091965, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3676000000, "capital_expenditure": -807000000, "free_cash_flow": 2869000000, "dividends_paid": -6197000000, "share_repurchases": -1875000000, "shares_issued": null, "net_debt_issued": 11573000000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "Combined Factor Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Price Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "market_leaders", "name": "Market Leaders", "slug": "market-leaders", "group": "universe", "page_url": "/factors/market-leaders/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }