{ "ticker": { "uuid": "8d24fbcd-b8d4-4b17-95bc-a89fe4d19e2a", "symbol": "NOT", "name": "NOVARTIS AG N", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Healthcare", "industry": "Drug Manufacturers - General", "page_url": "https://sharemaestro.com/factors/ticker/8d24fbcd-b8d4-4b17-95bc-a89fe4d19e2a/", "api_url": "https://sharemaestro.com/factors/api/tickers/8d24fbcd-b8d4-4b17-95bc-a89fe4d19e2a/" }, "ticker_metadata": { "id": 19859, "uuid": "8d24fbcd-b8d4-4b17-95bc-a89fe4d19e2a", "symbol": "NOT", "name": "NOVARTIS AG N", "asset_type": "equity", "market_cap": 247899291648, "stock_exchange_id": 8, "industry": "Drug Manufacturers - General", "sector": "Healthcare", "description": "Novartis AG researches, develops, manufactures, distributes, markets, and sells pharmaceutical medicines in Switzerland and internationally. The company offers Entresto, an angiotensin receptorneprilysin inhibitor to treat symptomatic chronic heart failure with reduced ejection fraction (HFrEF); Cosentyx to treat plaque psoriasis, pso riatic arthritis, ankylosing spondylitis, and nonradiographic axial spondy loarthritis; Kisqali, a selective oral cyclin dependent inhibitor of kinases 4 and 6 (CDK4/6); Promacta/Revolade to treat immune thrombocytopenia (ITP), thrombocytopenia, and patients with severe aplastic anemia (SAA); Tafinlar+Mekinist, an oral combination therapy to treat patients with certain types of cancers; and Jakavi for the treatment of myelofibrosis, polycythemia vera, and acute or chronic graftversushost disease (GvHD). It also provides Tasigna to treat philadelphia chromosomepositive chronic myeloid leukemia in the chronic and/or accelerated phase; Xolair for the treatment of allergic asthma and nasal polyps or severe chronic rhinosi nusitis with nasal polyps; Ilaris to treat fever syndromes, Still's disease, and acute gouty arthritis; Pluvicto to treat prostatespecific membrane anti genpositive metastatic castrationresistant prostate cancer; Sandostatin SC and Sandostatin LAR to treat acromegaly carcinoid tumors and other types of functional gastro intestinal and pancreatic neuroendocrine tumors; Zolgensma for the treatment of genetic root cause of spinal muscular atrophy; Lucentis; Leqvio to reduce LDL cholesterol; Lutathera; Scemblix; and Fabhalta. The company focuses on therapeutic areas, such as cardiovascular, renal and metabolic, immunology, neuroscience, oncology, and hematology. It has a license and collaboration agreement with Alnylam Pharmaceuticals, Inc. to develop, manufacture, and commercialize Leqvio (inclisiran), a therapy to reduce LDL cholesterol. Novartis AG was incorporated in 1996 and is headquartered in Basel, Switzerland.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "8d24fbcd-b8d4-4b17-95bc-a89fe4d19e2a", "symbol": "NOT", "name": "NOVARTIS AG N", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Healthcare", "industry": "Drug Manufacturers - General", "page_url": "https://sharemaestro.com/factors/ticker/8d24fbcd-b8d4-4b17-95bc-a89fe4d19e2a/", "api_url": "https://sharemaestro.com/factors/api/tickers/8d24fbcd-b8d4-4b17-95bc-a89fe4d19e2a/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.68, "value": 0.25, "quality": 0.97, "momentum": 0.75, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 128.6, "market_cap": 245380638147.55, "pe_ratio": 18.1307, "earnings_yield": 0.0552, "ebitda_to_ev": 0.0785, "shareholder_yield": 0.066, "roe": 0.3514, "piotroski_f_score": 8, "momentum_12_1": 0.2281, "volatility_252d": 0.2098 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:24.644477+00:00", "batch_id": "" }, "size": { "price_close": 128.6, "market_cap": 245380638147.5518, "market_cap_usd": 245380638147.5518, "enterprise_value": 285501638147.5518, "shares_outstanding": 1908091965, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 18.1307, "pb_ratio": 6.3715, "ptbv_ratio": 6.3715, "ps_ratio": 4.337, "pcf_ratio": 12.7969, "pfcf_ratio": 15.3728, "ev_ebitda": 12.7456, "ev_ebit": 16.5835, "ev_sales": 5.0462, "ev_fcf": 17.8863, "earnings_yield": 0.0552, "fcf_yield": 0.0559, "price_to_sales": 4.337, "price_to_book": 6.3715, "price_to_cashflow": 12.7969, "ebitda_to_ev": 0.0785, "sales_yield": 0.1982 }, "yield": { "dividend_yield": 0.0319, "buyback_yield": 0.0341, "shareholder_yield": 0.066, "debt_paydown_yield": 0, "total_yield": 0.066 }, "quality": { "gross_margin": 0.7538, "operating_margin": 0.3043, "net_margin": 0.2392, "ebitda_margin": 0.3959, "fcf_margin": 0.2821, "roe": 0.3514, "roa": 0.1142, "roic": 0.1642, "roc_greenblatt": null, "asset_turnover": 0.4773, "cash_conversion": 1.1794, "accruals_ratio": -0.0476, "sbc_to_revenue": null, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.194, "revenue_stability_5y": 0.1168, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3598, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.7911, "debt_to_assets": 0.3965, "interest_coverage": 14.1463, "current_ratio": 0.8481, "quick_ratio": 0.8481, "net_debt": 40121000000, "local_beta": 0.6136, "volatility_252d": 0.2098, "volatility_60d": 0.4669, "max_drawdown_12m": -0.1221, "risk_adjusted_momentum": 1.0873 }, "growth": { "revenue_growth_1y": 0.0957, "revenue_growth_3y_cagr": 0.0925, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.2122, "eps_growth_3y_cagr": 0.2622, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.1042, "book_value_growth_1y": 0.0841, "revenue_growth": 0.0957, "earnings_growth": 0.2122 }, "momentum": { "price_return_1m": 0.0396, "price_return_3m": -0.0309, "price_return_6m": 0.1592, "price_return_9m": 0.1922, "price_return_12m": 0.2767, "price_return_12m_ex1m": 0.2281, "momentum_6m": 0.1592, "momentum_12m": 0.2767, "momentum_12_1": 0.2281, "distance_from_52w_high": -0.0817, "distance_from_52w_low": 0.3356, "relative_strength": 0.258 }, "raw_ttm": { "revenue_ttm": 56578000000, "gross_profit_ttm": 42647000000, "ebit_ttm": 17216000000, "ebitda_ttm": 22400000000, "net_income_ttm": 13534000000, "eps_diluted_ttm": 7.0929, "operating_cash_flow_ttm": 19175000000, "capital_expenditure_ttm": -3213000000, "fcf_ttm": 15962000000, "dividends_paid_ttm": -7818000000, "share_repurchases_ttm": -8371000000, "shares_issued_ttm": null, "interest_expense_ttm": 1217000000, "cash_and_equivalents": 6877000000, "total_current_assets": 26607000000, "total_current_liabilities": 31374000000, "net_ppe": null, "total_assets": 118532000000, "total_debt": 46998000000, "total_equity": 38512000000, "net_working_capital": -4027000000, "book_value_per_share": 20.1835, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 20.1835 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 49, "rank_pb": 83, "rank_ptbv": 83, "rank_ps": 80, "rank_pcf": 59, "rank_ev_ebitda": 61, "rank_ev_ebit": 60, "rank_earnings_yield": 49, "rank_fcf_yield": 36, "rank_dividend_yield": 28, "rank_shareholder_yield": 17, "rank_total_yield": 28, "rank_roe": 11, "rank_roc": 50, "rank_roic": 27, "rank_gross_margin": 12, "rank_fcf_margin": 10, "rank_piotroski": 9, "rank_accruals": 43, "rank_sue": 50, "rank_eps_growth_1y": 33, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 26, "rank_momentum_12m": 31, "rank_momentum_12m_ex1m": 32, "rank_relative_strength": 31 }, "composites": { "value_composite": 75, "quality_composite": 3, "momentum_composite": 25, "growth_composite": 17, "yield_composite": 17, "svqf_composite": 36, "vc1_composite": 77, "vc2_composite": 68, "vc3_composite": 70, "trending_value_composite": null, "overall_composite": 32, "quality_value_composite": 0.4924, "os_score": 0.68, "value_percentile": 0.25, "quality_percentile": 0.97, "momentum_percentile": 0.75, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 12, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 7996, "ticker_id": 19859, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:24.644477+00:00", "batch_id": "", "os_score_delta": null, "price_close": 128.6, "market_cap": 245380638147.5518, "market_cap_usd": 245380638147.5518, "enterprise_value": 285501638147.5518, "shares_outstanding": 1908091965, "fx_rate_to_usd": null, "pe_ratio": 18.13068111, "pb_ratio": 6.37153714, "ptbv_ratio": 6.37153714, "ps_ratio": 4.33703274, "pcf_ratio": 12.79690421, "pfcf_ratio": 15.37280028, "ev_ebitda": 12.74560885, "ev_ebit": 16.58350593, "ev_sales": 5.04615996, "ev_fcf": 17.88633242, "earnings_yield": 0.05515513, "fcf_yield": 0.05590861, "dividend_yield": 0.0318607, "buyback_yield": 0.03411435, "shareholder_yield": 0.06597505, "debt_paydown_yield": 0, "total_yield": 0.06597505, "gross_margin": 0.75377355, "operating_margin": 0.30428789, "net_margin": 0.23920959, "ebitda_margin": 0.39591361, "fcf_margin": 0.28212379, "roe": 0.35142293, "roa": 0.11418014, "roic": 0.16420587, "roc_greenblatt": null, "asset_turnover": 0.47732258, "cash_conversion": 1.17940003, "accruals_ratio": -0.04759052, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.79111607, "debt_to_assets": 0.39650052, "interest_coverage": 14.1462613, "current_ratio": 0.8480589, "quick_ratio": 0.8480589, "net_debt": 40121000000, "revenue_growth_1y": 0.09574262, "revenue_growth_3y_cagr": 0.09251661, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.21217284, "eps_growth_3y_cagr": 0.26215132, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.1042376, "book_value_growth_1y": 0.08405374, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.19404, "revenue_stability_5y": 0.116839, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03961204, "price_return_3m": -0.03088087, "price_return_6m": 0.15916931, "price_return_9m": 0.1922107, "price_return_12m": 0.27674349, "price_return_12m_ex1m": 0.2280961, "distance_from_52w_high": -0.08165314, "distance_from_52w_low": 0.33557474, "relative_strength": 0.25803952, "local_beta": 0.6136, "volatility_252d": 0.209777, "volatility_60d": 0.466896, "max_drawdown_12m": -0.12207185, "revenue_ttm": 56578000000, "gross_profit_ttm": 42647000000, "ebit_ttm": 17216000000, "ebitda_ttm": 22400000000, "net_income_ttm": 13534000000, "eps_diluted_ttm": 7.09294953, "operating_cash_flow_ttm": 19175000000, "capital_expenditure_ttm": -3213000000, "fcf_ttm": 15962000000, "dividends_paid_ttm": -7818000000, "share_repurchases_ttm": -8371000000, "shares_issued_ttm": null, "interest_expense_ttm": 1217000000, "cash_and_equivalents": 6877000000, "total_current_assets": 26607000000, "total_current_liabilities": 31374000000, "net_ppe": null, "total_assets": 118532000000, "total_debt": 46998000000, "total_equity": 38512000000, "net_working_capital": -4027000000, "book_value_per_share": 20.18351353, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 20.18351353, "universe_ticker_count": 632, "sector": "Healthcare", "rank_pe": 49, "rank_pb": 83, "rank_ptbv": 83, "rank_ps": 80, "rank_pcf": 59, "rank_ev_ebitda": 61, "rank_ev_ebit": 60, "rank_earnings_yield": 49, "rank_fcf_yield": 36, "rank_dividend_yield": 28, "rank_shareholder_yield": 17, "rank_total_yield": 28, "rank_roe": 11, "rank_roc": 50, "rank_roic": 27, "rank_gross_margin": 12, "rank_fcf_margin": 10, "rank_piotroski": 9, "rank_accruals": 43, "rank_sue": 50, "rank_eps_growth_1y": 33, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 26, "rank_momentum_12m": 31, "rank_momentum_12m_ex1m": 32, "rank_relative_strength": 31, "value_composite": 75, "quality_composite": 3, "momentum_composite": 25, "growth_composite": 17, "yield_composite": 17, "svqf_composite": 36, "vc1_composite": 77, "vc2_composite": 68, "vc3_composite": 70, "trending_value_composite": null, "overall_composite": 32, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 12, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 128.6, "os": 0.68, "value": 0.25, "quality": 0.97, "momentum": 0.75, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 18.1307, "earnings_yield": 0.0552, "shareholder_yield": 0.066, "roe": 0.3514, "momentum_12_1": 0.2281, "complete_fields": { "id": 7996, "ticker_id": 19859, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:24.644477+00:00", "batch_id": "", "os_score_delta": null, "price_close": 128.6, "market_cap": 245380638147.5518, "market_cap_usd": 245380638147.5518, "enterprise_value": 285501638147.5518, "shares_outstanding": 1908091965, "fx_rate_to_usd": null, "pe_ratio": 18.13068111, "pb_ratio": 6.37153714, "ptbv_ratio": 6.37153714, "ps_ratio": 4.33703274, "pcf_ratio": 12.79690421, "pfcf_ratio": 15.37280028, "ev_ebitda": 12.74560885, "ev_ebit": 16.58350593, "ev_sales": 5.04615996, "ev_fcf": 17.88633242, "earnings_yield": 0.05515513, "fcf_yield": 0.05590861, "dividend_yield": 0.0318607, "buyback_yield": 0.03411435, "shareholder_yield": 0.06597505, "debt_paydown_yield": 0, "total_yield": 0.06597505, "gross_margin": 0.75377355, "operating_margin": 0.30428789, "net_margin": 0.23920959, "ebitda_margin": 0.39591361, "fcf_margin": 0.28212379, "roe": 0.35142293, "roa": 0.11418014, "roic": 0.16420587, "roc_greenblatt": null, "asset_turnover": 0.47732258, "cash_conversion": 1.17940003, "accruals_ratio": -0.04759052, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.79111607, "debt_to_assets": 0.39650052, "interest_coverage": 14.1462613, "current_ratio": 0.8480589, "quick_ratio": 0.8480589, "net_debt": 40121000000, "revenue_growth_1y": 0.09574262, "revenue_growth_3y_cagr": 0.09251661, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.21217284, "eps_growth_3y_cagr": 0.26215132, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.1042376, "book_value_growth_1y": 0.08405374, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.19404, "revenue_stability_5y": 0.116839, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03961204, "price_return_3m": -0.03088087, "price_return_6m": 0.15916931, "price_return_9m": 0.1922107, "price_return_12m": 0.27674349, "price_return_12m_ex1m": 0.2280961, "distance_from_52w_high": -0.08165314, "distance_from_52w_low": 0.33557474, "relative_strength": 0.25803952, "local_beta": 0.6136, "volatility_252d": 0.209777, "volatility_60d": 0.466896, "max_drawdown_12m": -0.12207185, "revenue_ttm": 56578000000, "gross_profit_ttm": 42647000000, "ebit_ttm": 17216000000, "ebitda_ttm": 22400000000, "net_income_ttm": 13534000000, "eps_diluted_ttm": 7.09294953, "operating_cash_flow_ttm": 19175000000, "capital_expenditure_ttm": -3213000000, "fcf_ttm": 15962000000, "dividends_paid_ttm": -7818000000, "share_repurchases_ttm": -8371000000, "shares_issued_ttm": null, "interest_expense_ttm": 1217000000, "cash_and_equivalents": 6877000000, "total_current_assets": 26607000000, "total_current_liabilities": 31374000000, "net_ppe": null, "total_assets": 118532000000, "total_debt": 46998000000, "total_equity": 38512000000, "net_working_capital": -4027000000, "book_value_per_share": 20.18351353, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 20.18351353, "universe_ticker_count": 632, "sector": "Healthcare", "rank_pe": 49, "rank_pb": 83, "rank_ptbv": 83, "rank_ps": 80, "rank_pcf": 59, "rank_ev_ebitda": 61, "rank_ev_ebit": 60, "rank_earnings_yield": 49, "rank_fcf_yield": 36, "rank_dividend_yield": 28, "rank_shareholder_yield": 17, "rank_total_yield": 28, "rank_roe": 11, "rank_roc": 50, "rank_roic": 27, "rank_gross_margin": 12, "rank_fcf_margin": 10, "rank_piotroski": 9, "rank_accruals": 43, "rank_sue": 50, "rank_eps_growth_1y": 33, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 26, "rank_momentum_12m": 31, "rank_momentum_12m_ex1m": 32, "rank_relative_strength": 31, "value_composite": 75, "quality_composite": 3, "momentum_composite": 25, "growth_composite": 17, "yield_composite": 17, "svqf_composite": 36, "vc1_composite": 77, "vc2_composite": 68, "vc3_composite": 70, "trending_value_composite": null, "overall_composite": 32, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 12, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:10:58.886623+00:00", "is_restated": false, "income_statement": { "revenue": 56674000000, "cost_of_revenue": 13699000000, "gross_profit": 42975000000, "ebit": 17644000000, "ebitda": 22821000000, "pretax_income": null, "tax_provision": null, "net_income": 13984000000, "net_income_to_common": 13984000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11435000000, "total_current_assets": 30460000000, "total_assets": 110949000000, "short_term_debt": 5521000000, "long_term_debt": 27935000000, "total_debt": 35376000000, "total_liabilities": null, "total_equity": 46130000000, "shares_outstanding": 1908151679, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 19144000000, "capital_expenditure": -3900000000, "free_cash_flow": 15244000000, "dividends_paid": -7818000000, "share_repurchases": -9212000000, "shares_issued": null, "net_debt_issued": 2425000000 }, "complete_fields": { "id": 388294, "ticker_id": 19859, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:10:58.886623+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "22821000000", "netIncome": "13984000000", "grossProfit": "42975000000", "totalRevenue": "56674000000", "costOfRevenue": "13699000000", "interestExpense": "1144000000", "operatingIncome": "17644000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "11200000000", "depreciationAndAmortization": "5325000000" }, "balance": { "totalDebt": "35376000000", "totalAssets": "110949000000", "longTermDebt": "27935000000", "shortTermDebt": "5521000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "1908151679", "totalCurrentAssets": "30460000000", "totalShareholderEquity": "46130000000", "totalCurrentLiabilities": "27278000000", "cashAndShortTermInvestments": "11435000000" }, "cashflow": { "freeCashFlow": "15244000000", "dividendsPaid": "-7818000000", "issuanceOfDebt": "6098000000", "issuanceOfStock": null, "repaymentOfDebt": "-3673000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "19144000000", "repurchaseOfStock": "-9212000000", "capitalExpenditures": "-3900000000" } }, "revenue": 56674000000, "cost_of_revenue": 13699000000, "gross_profit": 42975000000, "research_and_development": 11200000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17644000000, "depreciation_amortisation": 5325000000, "ebitda": 22821000000, "interest_expense": 1144000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 13984000000, "net_income_continuing_ops": null, "net_income_to_common": 13984000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11435000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 30460000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 110949000000, "short_term_debt": 5521000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27278000000, "long_term_debt": 27935000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 35376000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 46130000000, "shares_outstanding": 1908151679, "operating_cash_flow": 19144000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3900000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -7818000000, "share_repurchases": -9212000000, "shares_issued": null, "net_debt_issued": 2425000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 15244000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "22821000000", "netIncome": "13984000000", "grossProfit": "42975000000", "totalRevenue": "56674000000", "costOfRevenue": "13699000000", "interestExpense": "1144000000", "operatingIncome": "17644000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "11200000000", "depreciationAndAmortization": "5325000000" }, "balance": { "totalDebt": "35376000000", "totalAssets": "110949000000", "longTermDebt": "27935000000", "shortTermDebt": "5521000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "1908151679", "totalCurrentAssets": "30460000000", "totalShareholderEquity": "46130000000", "totalCurrentLiabilities": "27278000000", "cashAndShortTermInvestments": "11435000000" }, "cashflow": { "freeCashFlow": "15244000000", "dividendsPaid": "-7818000000", "issuanceOfDebt": "6098000000", "issuanceOfStock": null, "repaymentOfDebt": "-3673000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "19144000000", "repurchaseOfStock": "-9212000000", "capitalExpenditures": "-3900000000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:10:58.886623+00:00", "is_restated": false, "income_statement": { "revenue": 51722000000, "cost_of_revenue": 12827000000, "gross_profit": 38895000000, "ebit": 14544000000, "ebitda": 20715000000, "pretax_income": null, "tax_provision": null, "net_income": 11941000000, "net_income_to_common": 11941000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11459000000, "total_current_assets": 29704000000, "total_assets": 102246000000, "short_term_debt": 8089000000, "long_term_debt": 21366000000, "total_debt": 31258000000, "total_liabilities": null, "total_equity": 44046000000, "shares_outstanding": 1975089248, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 17619000000, "capital_expenditure": -3814000000, "free_cash_flow": 13805000000, "dividends_paid": -7624000000, "share_repurchases": -8331000000, "shares_issued": 30000000, "net_debt_issued": 3432000000 }, "complete_fields": { "id": 388299, "ticker_id": 19859, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:10:58.886623+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "20715000000", "netIncome": "11941000000", "grossProfit": "38895000000", "totalRevenue": "51722000000", "costOfRevenue": "12827000000", "interestExpense": "1006000000", "operatingIncome": "14544000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "10022000000", "depreciationAndAmortization": "6069000000" }, "balance": { "totalDebt": "31258000000", "totalAssets": "102246000000", "longTermDebt": "21366000000", "shortTermDebt": "8089000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "1975089248", "totalCurrentAssets": "29704000000", "totalShareholderEquity": "44046000000", "totalCurrentLiabilities": "28692000000", "cashAndShortTermInvestments": "11459000000" }, "cashflow": { "freeCashFlow": "13805000000", "dividendsPaid": "-7624000000", "issuanceOfDebt": "6143000000", "issuanceOfStock": "30000000", "repaymentOfDebt": "-2711000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "17619000000", "repurchaseOfStock": "-8331000000", "capitalExpenditures": "-3814000000" } }, "revenue": 51722000000, "cost_of_revenue": 12827000000, "gross_profit": 38895000000, "research_and_development": 10022000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14544000000, "depreciation_amortisation": 6069000000, "ebitda": 20715000000, "interest_expense": 1006000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 11941000000, "net_income_continuing_ops": null, "net_income_to_common": 11941000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11459000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 29704000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 102246000000, "short_term_debt": 8089000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28692000000, "long_term_debt": 21366000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 31258000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 44046000000, "shares_outstanding": 1975089248, "operating_cash_flow": 17619000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3814000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -7624000000, "share_repurchases": -8331000000, "shares_issued": 30000000, "net_debt_issued": 3432000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 13805000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "20715000000", "netIncome": "11941000000", "grossProfit": "38895000000", "totalRevenue": "51722000000", "costOfRevenue": "12827000000", "interestExpense": "1006000000", "operatingIncome": "14544000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "10022000000", "depreciationAndAmortization": "6069000000" }, "balance": { "totalDebt": "31258000000", "totalAssets": "102246000000", "longTermDebt": "21366000000", "shortTermDebt": "8089000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "1975089248", "totalCurrentAssets": "29704000000", "totalShareholderEquity": "44046000000", "totalCurrentLiabilities": "28692000000", "cashAndShortTermInvestments": "11459000000" }, "cashflow": { "freeCashFlow": "13805000000", "dividendsPaid": "-7624000000", "issuanceOfDebt": "6143000000", "issuanceOfStock": "30000000", "repaymentOfDebt": "-2711000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "17619000000", "repurchaseOfStock": "-8331000000", "capitalExpenditures": "-3814000000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:10:58.886623+00:00", "is_restated": false, "income_statement": { "revenue": 46660000000, "cost_of_revenue": 12472000000, "gross_profit": 34188000000, "ebit": 9769000000, "ebitda": 18255000000, "pretax_income": null, "tax_provision": null, "net_income": 14850000000, "net_income_to_common": 14850000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13393000000, "total_current_assets": 30481000000, "total_assets": 99945000000, "short_term_debt": 6084000000, "long_term_debt": 18436000000, "total_debt": 26348000000, "total_liabilities": null, "total_equity": 46667000000, "shares_outstanding": 2044033986, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 14458000000, "capital_expenditure": -2753000000, "free_cash_flow": 11705000000, "dividends_paid": -7255000000, "share_repurchases": -8719000000, "shares_issued": 153000000, "net_debt_issued": -1935000000 }, "complete_fields": { "id": 388301, "ticker_id": 19859, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:10:58.886623+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "18255000000", "netIncome": "14850000000", "grossProfit": "34188000000", "totalRevenue": "46660000000", "costOfRevenue": "12472000000", "interestExpense": "855000000", "operatingIncome": "9769000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "11371000000", "depreciationAndAmortization": "8277000000" }, "balance": { "totalDebt": "26348000000", "totalAssets": "99945000000", "longTermDebt": "18436000000", "shortTermDebt": "6084000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "2044033986", "totalCurrentAssets": "30481000000", "totalShareholderEquity": "46667000000", "totalCurrentLiabilities": "26390000000", "cashAndShortTermInvestments": "13393000000" }, "cashflow": { "freeCashFlow": "11705000000", "dividendsPaid": "-7255000000", "issuanceOfDebt": "546000000", "issuanceOfStock": "153000000", "repaymentOfDebt": "-2481000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "14458000000", "repurchaseOfStock": "-8719000000", "capitalExpenditures": "-2753000000" } }, "revenue": 46660000000, "cost_of_revenue": 12472000000, "gross_profit": 34188000000, "research_and_development": 11371000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9769000000, "depreciation_amortisation": 8277000000, "ebitda": 18255000000, "interest_expense": 855000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 14850000000, "net_income_continuing_ops": null, "net_income_to_common": 14850000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13393000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 30481000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 99945000000, "short_term_debt": 6084000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26390000000, "long_term_debt": 18436000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 26348000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 46667000000, "shares_outstanding": 2044033986, "operating_cash_flow": 14458000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2753000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -7255000000, "share_repurchases": -8719000000, "shares_issued": 153000000, "net_debt_issued": -1935000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 11705000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "18255000000", "netIncome": "14850000000", "grossProfit": "34188000000", "totalRevenue": "46660000000", "costOfRevenue": "12472000000", "interestExpense": "855000000", "operatingIncome": "9769000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "11371000000", "depreciationAndAmortization": "8277000000" }, "balance": { "totalDebt": "26348000000", "totalAssets": "99945000000", "longTermDebt": "18436000000", "shortTermDebt": "6084000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "2044033986", "totalCurrentAssets": "30481000000", "totalShareholderEquity": "46667000000", "totalCurrentLiabilities": "26390000000", "cashAndShortTermInvestments": "13393000000" }, "cashflow": { "freeCashFlow": "11705000000", "dividendsPaid": "-7255000000", "issuanceOfDebt": "546000000", "issuanceOfStock": "153000000", "repaymentOfDebt": "-2481000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "14458000000", "repurchaseOfStock": "-8719000000", "capitalExpenditures": "-2753000000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:10:58.886623+00:00", "is_restated": false, "income_statement": { "revenue": 43461000000, "cost_of_revenue": 11582000000, "gross_profit": 31879000000, "ebit": 7946000000, "ebitda": 14682000000, "pretax_income": null, "tax_provision": null, "net_income": 6955000000, "net_income_to_common": 6955000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7517000000, "total_current_assets": 36910000000, "total_assets": 117453000000, "short_term_debt": 5876000000, "long_term_debt": 20244000000, "total_debt": 27909000000, "total_liabilities": null, "total_equity": 59342000000, "shares_outstanding": 2119609057, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 14236000000, "capital_expenditure": -2239000000, "free_cash_flow": 11997000000, "dividends_paid": -7506000000, "share_repurchases": -10652000000, "shares_issued": 100000000, "net_debt_issued": -2585000000 }, "complete_fields": { "id": 388302, "ticker_id": 19859, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:10:58.886623+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "14682000000", "netIncome": "6955000000", "grossProfit": "31879000000", "totalRevenue": "43461000000", "costOfRevenue": "11582000000", "interestExpense": "800000000", "operatingIncome": "7946000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "9172000000", "depreciationAndAmortization": "6705000000" }, "balance": { "totalDebt": "27909000000", "totalAssets": "117453000000", "longTermDebt": "20244000000", "shortTermDebt": "5876000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "2119609057", "totalCurrentAssets": "36910000000", "totalShareholderEquity": "59342000000", "totalCurrentLiabilities": "28656000000", "cashAndShortTermInvestments": "7517000000" }, "cashflow": { "freeCashFlow": "11997000000", "dividendsPaid": "-7506000000", "issuanceOfDebt": "252000000", "issuanceOfStock": "100000000", "repaymentOfDebt": "-2837000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "14236000000", "repurchaseOfStock": "-10652000000", "capitalExpenditures": "-2239000000" } }, "revenue": 43461000000, "cost_of_revenue": 11582000000, "gross_profit": 31879000000, "research_and_development": 9172000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7946000000, "depreciation_amortisation": 6705000000, "ebitda": 14682000000, "interest_expense": 800000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6955000000, "net_income_continuing_ops": null, "net_income_to_common": 6955000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7517000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 36910000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 117453000000, "short_term_debt": 5876000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28656000000, "long_term_debt": 20244000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 27909000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 59342000000, "shares_outstanding": 2119609057, "operating_cash_flow": 14236000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2239000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -7506000000, "share_repurchases": -10652000000, "shares_issued": 100000000, "net_debt_issued": -2585000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 11997000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "14682000000", "netIncome": "6955000000", "grossProfit": "31879000000", "totalRevenue": "43461000000", "costOfRevenue": "11582000000", "interestExpense": "800000000", "operatingIncome": "7946000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "9172000000", "depreciationAndAmortization": "6705000000" }, "balance": { "totalDebt": "27909000000", "totalAssets": "117453000000", "longTermDebt": "20244000000", "shortTermDebt": "5876000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "2119609057", "totalCurrentAssets": "36910000000", "totalShareholderEquity": "59342000000", "totalCurrentLiabilities": "28656000000", "cashAndShortTermInvestments": "7517000000" }, "cashflow": { "freeCashFlow": "11997000000", "dividendsPaid": "-7506000000", "issuanceOfDebt": "252000000", "issuanceOfStock": "100000000", "repaymentOfDebt": "-2837000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "14236000000", "repurchaseOfStock": "-10652000000", "capitalExpenditures": "-2239000000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:10:58.886623+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 53000000, "net_debt_issued": null }, "complete_fields": { "id": 388303, "ticker_id": 19859, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:10:58.886623+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "53000000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 53000000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "53000000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:10:58.886623+00:00", "is_restated": false, "income_statement": { "revenue": 13524000000, "cost_of_revenue": 3459000000, "gross_profit": 10065000000, "ebit": 4235000000, "ebitda": 5410000000, "pretax_income": null, "tax_provision": null, "net_income": 3156000000, "net_income_to_common": 3156000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6877000000, "total_current_assets": 26607000000, "total_assets": 118532000000, "short_term_debt": 7617000000, "long_term_debt": 37447000000, "total_debt": 46998000000, "total_liabilities": null, "total_equity": 38512000000, "shares_outstanding": 1908091965, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3676000000, "capital_expenditure": -807000000, "free_cash_flow": 2869000000, "dividends_paid": -6197000000, "share_repurchases": -1875000000, "shares_issued": null, "net_debt_issued": 11573000000 }, "complete_fields": { "id": 388292, "ticker_id": 19859, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:10:58.886623+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5410000000", "netIncome": "3156000000", "grossProfit": "10065000000", "totalRevenue": "13524000000", "costOfRevenue": "3459000000", "interestExpense": "343000000", "operatingIncome": "4235000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "2740000000", "depreciationAndAmortization": "1228000000" }, "balance": { "totalDebt": "46998000000", "totalAssets": "118532000000", "longTermDebt": "37447000000", "shortTermDebt": "7617000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "1908091965", "totalCurrentAssets": "26607000000", "totalShareholderEquity": "38512000000", "totalCurrentLiabilities": "31374000000", "cashAndShortTermInvestments": "6877000000" }, "cashflow": { "freeCashFlow": "2869000000", "dividendsPaid": "-6197000000", "issuanceOfDebt": "11665000000", "issuanceOfStock": null, "repaymentOfDebt": "-92000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "3676000000", "repurchaseOfStock": "-1875000000", "capitalExpenditures": "-807000000" } }, "revenue": 13524000000, "cost_of_revenue": 3459000000, "gross_profit": 10065000000, "research_and_development": 2740000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4235000000, "depreciation_amortisation": 1228000000, "ebitda": 5410000000, "interest_expense": 343000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3156000000, "net_income_continuing_ops": null, "net_income_to_common": 3156000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6877000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 26607000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 118532000000, "short_term_debt": 7617000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31374000000, "long_term_debt": 37447000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 46998000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 38512000000, "shares_outstanding": 1908091965, "operating_cash_flow": 3676000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -807000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -6197000000, "share_repurchases": -1875000000, "shares_issued": null, "net_debt_issued": 11573000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2869000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5410000000", "netIncome": "3156000000", "grossProfit": "10065000000", "totalRevenue": "13524000000", "costOfRevenue": "3459000000", "interestExpense": "343000000", "operatingIncome": "4235000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "2740000000", "depreciationAndAmortization": "1228000000" }, "balance": { "totalDebt": "46998000000", "totalAssets": "118532000000", "longTermDebt": "37447000000", "shortTermDebt": "7617000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "1908091965", "totalCurrentAssets": "26607000000", "totalShareholderEquity": "38512000000", "totalCurrentLiabilities": "31374000000", "cashAndShortTermInvestments": "6877000000" }, "cashflow": { "freeCashFlow": "2869000000", "dividendsPaid": "-6197000000", "issuanceOfDebt": "11665000000", "issuanceOfStock": null, "repaymentOfDebt": "-92000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "3676000000", "repurchaseOfStock": "-1875000000", "capitalExpenditures": "-807000000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:10:58.886623+00:00", "is_restated": false, "income_statement": { "revenue": 13860000000, "cost_of_revenue": 3611000000, "gross_profit": 10249000000, "ebit": 3616000000, "ebitda": 5073000000, "pretax_income": null, "tax_provision": null, "net_income": 2409000000, "net_income_to_common": 2409000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11435000000, "total_current_assets": 30460000000, "total_assets": 110949000000, "short_term_debt": 5521000000, "long_term_debt": 27935000000, "total_debt": 35376000000, "total_liabilities": null, "total_equity": 46130000000, "shares_outstanding": 1908151679, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2264000000, "capital_expenditure": -1017000000, "free_cash_flow": 1247000000, "dividends_paid": 0, "share_repurchases": -1480000000, "shares_issued": null, "net_debt_issued": 3278000000 }, "complete_fields": { "id": 388293, "ticker_id": 19859, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:10:58.886623+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5073000000", "netIncome": "2409000000", "grossProfit": "10249000000", "totalRevenue": "13860000000", "costOfRevenue": "3611000000", "interestExpense": "304000000", "operatingIncome": "3616000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "3163000000", "depreciationAndAmortization": "1551000000" }, "balance": { "totalDebt": "35376000000", "totalAssets": "110949000000", "longTermDebt": "27935000000", "shortTermDebt": "5521000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "1908151679", "totalCurrentAssets": "30460000000", "totalShareholderEquity": "46130000000", "totalCurrentLiabilities": "27278000000", "cashAndShortTermInvestments": "11435000000" }, "cashflow": { "freeCashFlow": "1247000000", "dividendsPaid": "0", "issuanceOfDebt": "5121000000", "issuanceOfStock": null, "repaymentOfDebt": "-1843000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "2264000000", "repurchaseOfStock": "-1480000000", "capitalExpenditures": "-1017000000" } }, "revenue": 13860000000, "cost_of_revenue": 3611000000, "gross_profit": 10249000000, "research_and_development": 3163000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3616000000, "depreciation_amortisation": 1551000000, "ebitda": 5073000000, "interest_expense": 304000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2409000000, "net_income_continuing_ops": null, "net_income_to_common": 2409000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11435000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 30460000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 110949000000, "short_term_debt": 5521000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27278000000, "long_term_debt": 27935000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 35376000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 46130000000, "shares_outstanding": 1908151679, "operating_cash_flow": 2264000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1017000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": -1480000000, "shares_issued": null, "net_debt_issued": 3278000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1247000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5073000000", "netIncome": "2409000000", "grossProfit": "10249000000", "totalRevenue": "13860000000", "costOfRevenue": "3611000000", "interestExpense": "304000000", "operatingIncome": "3616000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "3163000000", "depreciationAndAmortization": "1551000000" }, "balance": { "totalDebt": "35376000000", "totalAssets": "110949000000", "longTermDebt": "27935000000", "shortTermDebt": "5521000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "1908151679", "totalCurrentAssets": "30460000000", "totalShareholderEquity": "46130000000", "totalCurrentLiabilities": "27278000000", "cashAndShortTermInvestments": "11435000000" }, "cashflow": { "freeCashFlow": "1247000000", "dividendsPaid": "0", "issuanceOfDebt": "5121000000", "issuanceOfStock": null, "repaymentOfDebt": "-1843000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "2264000000", "repurchaseOfStock": "-1480000000", "capitalExpenditures": "-1017000000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:10:58.886623+00:00", "is_restated": false, "income_statement": { "revenue": 14358000000, "cost_of_revenue": 3539000000, "gross_profit": 10819000000, "ebit": 4501000000, "ebitda": 5841000000, "pretax_income": null, "tax_provision": null, "net_income": 3928000000, "net_income_to_common": 3928000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9556000000, "total_current_assets": 28198000000, "total_assets": 107289000000, "short_term_debt": 7520000000, "long_term_debt": 22598000000, "total_debt": 32022000000, "total_liabilities": null, "total_equity": 44330000000, "shares_outstanding": 1918792119, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6571000000, "capital_expenditure": -831000000, "free_cash_flow": 5740000000, "dividends_paid": null, "share_repurchases": -2302000000, "shares_issued": 2000000, "net_debt_issued": -511000000 }, "complete_fields": { "id": 388295, "ticker_id": 19859, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:10:58.886623+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5841000000", "netIncome": "3928000000", "grossProfit": "10819000000", "totalRevenue": "14358000000", "costOfRevenue": "3539000000", "interestExpense": "281000000", "operatingIncome": "4501000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "2944000000", "depreciationAndAmortization": "1364000000" }, "balance": { "totalDebt": "32022000000", "totalAssets": "107289000000", "longTermDebt": "22598000000", "shortTermDebt": "7520000000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "1918792119", "totalCurrentAssets": "28198000000", "totalShareholderEquity": "44330000000", "totalCurrentLiabilities": "32000000000", "cashAndShortTermInvestments": "9556000000" }, "cashflow": { "freeCashFlow": "5740000000", "dividendsPaid": null, "issuanceOfDebt": "135000000", "issuanceOfStock": "2000000", "repaymentOfDebt": "-646000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "6571000000", "repurchaseOfStock": "-2302000000", "capitalExpenditures": "-831000000" } }, "revenue": 14358000000, "cost_of_revenue": 3539000000, "gross_profit": 10819000000, "research_and_development": 2944000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4501000000, "depreciation_amortisation": 1364000000, "ebitda": 5841000000, "interest_expense": 281000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3928000000, "net_income_continuing_ops": null, "net_income_to_common": 3928000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9556000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 28198000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 107289000000, "short_term_debt": 7520000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32000000000, "long_term_debt": 22598000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 32022000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 44330000000, "shares_outstanding": 1918792119, "operating_cash_flow": 6571000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -831000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -2302000000, "shares_issued": 2000000, "net_debt_issued": -511000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 5740000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5841000000", "netIncome": "3928000000", "grossProfit": "10819000000", "totalRevenue": "14358000000", "costOfRevenue": "3539000000", "interestExpense": "281000000", "operatingIncome": "4501000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "2944000000", "depreciationAndAmortization": "1364000000" }, "balance": { "totalDebt": "32022000000", "totalAssets": "107289000000", "longTermDebt": "22598000000", "shortTermDebt": "7520000000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "1918792119", "totalCurrentAssets": "28198000000", "totalShareholderEquity": "44330000000", "totalCurrentLiabilities": "32000000000", "cashAndShortTermInvestments": "9556000000" }, "cashflow": { "freeCashFlow": "5740000000", "dividendsPaid": null, "issuanceOfDebt": "135000000", "issuanceOfStock": "2000000", "repaymentOfDebt": "-646000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "6571000000", "repurchaseOfStock": "-2302000000", "capitalExpenditures": "-831000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:10:58.886623+00:00", "is_restated": false, "income_statement": { "revenue": 14836000000, "cost_of_revenue": 3322000000, "gross_profit": 11514000000, "ebit": 4864000000, "ebitda": 6076000000, "pretax_income": null, "tax_provision": null, "net_income": 4041000000, "net_income_to_common": 4041000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6656000000, "total_current_assets": 25939000000, "total_assets": 104395000000, "short_term_debt": 8314000000, "long_term_debt": 22470000000, "total_debt": 32637000000, "total_liabilities": null, "total_equity": 41985000000, "shares_outstanding": 1935853188, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6664000000, "capital_expenditure": -558000000, "free_cash_flow": 6106000000, "dividends_paid": -2485000000, "share_repurchases": -2714000000, "shares_issued": 20000000, "net_debt_issued": 181000000 }, "complete_fields": { "id": 388296, "ticker_id": 19859, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:10:58.886623+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6076000000", "netIncome": "4041000000", "grossProfit": "11514000000", "totalRevenue": "14836000000", "costOfRevenue": "3322000000", "interestExpense": "289000000", "operatingIncome": "4864000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "2727000000", "depreciationAndAmortization": "1256000000" }, "balance": { "totalDebt": "32637000000", "totalAssets": "104395000000", "longTermDebt": "22470000000", "shortTermDebt": "8314000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "1935853188", "totalCurrentAssets": "25939000000", "totalShareholderEquity": "41985000000", "totalCurrentLiabilities": "31714000000", "cashAndShortTermInvestments": "6656000000" }, "cashflow": { "freeCashFlow": "6106000000", "dividendsPaid": "-2485000000", "issuanceOfDebt": "850000000", "issuanceOfStock": "20000000", "repaymentOfDebt": "-669000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "6664000000", "repurchaseOfStock": "-2714000000", "capitalExpenditures": "-558000000" } }, "revenue": 14836000000, "cost_of_revenue": 3322000000, "gross_profit": 11514000000, "research_and_development": 2727000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4864000000, "depreciation_amortisation": 1256000000, "ebitda": 6076000000, "interest_expense": 289000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4041000000, "net_income_continuing_ops": null, "net_income_to_common": 4041000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6656000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 25939000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 104395000000, "short_term_debt": 8314000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31714000000, "long_term_debt": 22470000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 32637000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 41985000000, "shares_outstanding": 1935853188, "operating_cash_flow": 6664000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -558000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2485000000, "share_repurchases": -2714000000, "shares_issued": 20000000, "net_debt_issued": 181000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 6106000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6076000000", "netIncome": "4041000000", "grossProfit": "11514000000", "totalRevenue": "14836000000", "costOfRevenue": "3322000000", "interestExpense": "289000000", "operatingIncome": "4864000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "2727000000", "depreciationAndAmortization": "1256000000" }, "balance": { "totalDebt": "32637000000", "totalAssets": "104395000000", "longTermDebt": "22470000000", "shortTermDebt": "8314000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "1935853188", "totalCurrentAssets": "25939000000", "totalShareholderEquity": "41985000000", "totalCurrentLiabilities": "31714000000", "cashAndShortTermInvestments": "6656000000" }, "cashflow": { "freeCashFlow": "6106000000", "dividendsPaid": "-2485000000", "issuanceOfDebt": "850000000", "issuanceOfStock": "20000000", "repaymentOfDebt": "-669000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "6664000000", "repurchaseOfStock": "-2714000000", "capitalExpenditures": "-558000000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:10:58.886623+00:00", "is_restated": false, "income_statement": { "revenue": 13620000000, "cost_of_revenue": 3227000000, "gross_profit": 10393000000, "ebit": 4663000000, "ebitda": 5831000000, "pretax_income": null, "tax_provision": null, "net_income": 3606000000, "net_income_to_common": 3606000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7066000000, "total_current_assets": 25108000000, "total_assets": 99941000000, "short_term_debt": 7801000000, "long_term_debt": 21666000000, "total_debt": 31270000000, "total_liabilities": null, "total_equity": 38369000000, "shares_outstanding": 1959253908, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3645000000, "capital_expenditure": -1494000000, "free_cash_flow": 2151000000, "dividends_paid": -5333000000, "share_repurchases": -2716000000, "shares_issued": 1000000, "net_debt_issued": -523000000 }, "complete_fields": { "id": 388297, "ticker_id": 19859, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:10:58.886623+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5831000000", "netIncome": "3606000000", "grossProfit": "10393000000", "totalRevenue": "13620000000", "costOfRevenue": "3227000000", "interestExpense": "270000000", "operatingIncome": "4663000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "2366000000", "depreciationAndAmortization": "1154000000" }, "balance": { "totalDebt": "31270000000", "totalAssets": "99941000000", "longTermDebt": "21666000000", "shortTermDebt": "7801000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1959253908", "totalCurrentAssets": "25108000000", "totalShareholderEquity": "38369000000", "totalCurrentLiabilities": "31619000000", "cashAndShortTermInvestments": "7066000000" }, "cashflow": { "freeCashFlow": "2151000000", "dividendsPaid": "-5333000000", "issuanceOfDebt": "556000000", "issuanceOfStock": "1000000", "repaymentOfDebt": "-1079000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "3645000000", "repurchaseOfStock": "-2716000000", "capitalExpenditures": "-1494000000" } }, "revenue": 13620000000, "cost_of_revenue": 3227000000, "gross_profit": 10393000000, "research_and_development": 2366000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4663000000, "depreciation_amortisation": 1154000000, "ebitda": 5831000000, "interest_expense": 270000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3606000000, "net_income_continuing_ops": null, "net_income_to_common": 3606000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7066000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 25108000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 99941000000, "short_term_debt": 7801000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31619000000, "long_term_debt": 21666000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 31270000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 38369000000, "shares_outstanding": 1959253908, "operating_cash_flow": 3645000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1494000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -5333000000, "share_repurchases": -2716000000, "shares_issued": 1000000, "net_debt_issued": -523000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2151000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5831000000", "netIncome": "3606000000", "grossProfit": "10393000000", "totalRevenue": "13620000000", "costOfRevenue": "3227000000", "interestExpense": "270000000", "operatingIncome": "4663000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "2366000000", "depreciationAndAmortization": "1154000000" }, "balance": { "totalDebt": "31270000000", "totalAssets": "99941000000", "longTermDebt": "21666000000", "shortTermDebt": "7801000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1959253908", "totalCurrentAssets": "25108000000", "totalShareholderEquity": "38369000000", "totalCurrentLiabilities": "31619000000", "cashAndShortTermInvestments": "7066000000" }, "cashflow": { "freeCashFlow": "2151000000", "dividendsPaid": "-5333000000", "issuanceOfDebt": "556000000", "issuanceOfStock": "1000000", "repaymentOfDebt": "-1079000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "3645000000", "repurchaseOfStock": "-2716000000", "capitalExpenditures": "-1494000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:10:58.886623+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 388298, "ticker_id": 19859, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:10:58.886623+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:10:58.886623+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 5000000, "net_debt_issued": null }, "complete_fields": { "id": 388300, "ticker_id": 19859, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:10:58.886623+00:00", "is_restated": false, "raw_data": { "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "5000000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 5000000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "5000000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }