{ "ticker": { "uuid": "8d33d550-9bad-459a-95be-e6846072ba68", "symbol": "CLEDUCATE", "name": "CL Educate Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Defensive", "industry": "Education & Training Services", "page_url": "https://sharemaestro.com/factors/ticker/8d33d550-9bad-459a-95be-e6846072ba68/", "api_url": "https://sharemaestro.com/factors/api/tickers/8d33d550-9bad-459a-95be-e6846072ba68/" }, "ticker_metadata": { "id": 13240, "uuid": "8d33d550-9bad-459a-95be-e6846072ba68", "symbol": "CLEDUCATE", "name": "CL Educate Limited", "asset_type": "equity", "market_cap": 2517618432, "stock_exchange_id": 7, "industry": "Education & Training Services", "sector": "Consumer Defensive", "description": "CL Educate Limited provides education and test preparation training programmes in India and internationally. The company operates through EdTech, MarTech, and DEX segments. It offers aptitude products for entrance exams, such as CAT, XAT, SNAP, CLAT, AILET, BBA, and IPMAT; knowledge products for entrance exams, including GATE and CUET; and international education products for globally recognized exams, such as GRE, GMAT, SAT, TOEFL, and IELTS, along with admission consultancy under the Career Launcher brand. The company distributes various titles that include technical titles, preparation material for exams comprising GATE and technical vacancies in government jobs; non-technical titles, material for exams including CAT, bank/SSC, civil services exams, and CUET; and school titles, resources for students preparing for board exams under the GK Publications brand name. It also engages in B2B content publishing on demand for other institutions, including online EdTech companies. Additionally, it offers integrated solutions for educational institutions and universities in India, student recruitment services, marketing and outreach programs, and research incubation and support services. In addition, the company provides experiential marketing and event management, digital and marketing communication, which includes web design and development, print solutions, and student outreach services under the CL Media brand; manpower management and training services; as well as customized engagement programs, strategic business solutions, and transitioning businesses into metaverse solutions under the Kestone brand name. Furthermore, it offers student mobility services, such as admission consulting, exam preparation, visa consulting, and value-added services. CL Educate Limited was incorporated in 1996 and is based in New Delhi, India", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "8d33d550-9bad-459a-95be-e6846072ba68", "symbol": "CLEDUCATE", "name": "CL Educate Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Defensive", "industry": "Education & Training Services", "page_url": "https://sharemaestro.com/factors/ticker/8d33d550-9bad-459a-95be-e6846072ba68/", "api_url": "https://sharemaestro.com/factors/api/tickers/8d33d550-9bad-459a-95be-e6846072ba68/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.28, "value": 0.76, "quality": 0.06, "momentum": 0.04, "coverage": 0.879, "confidence": 0.786, "delta": null }, "headline_factors": { "price": 53.78, "market_cap": 2916164407.02, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.1058, "shareholder_yield": -0.0036, "roe": -0.1177, "piotroski_f_score": 2, "momentum_12_1": -0.5681, "volatility_252d": 0.5892 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:21.332063+00:00", "batch_id": "" }, "size": { "price_close": 53.78, "market_cap": 2916164407.016, "market_cap_usd": 2916164407.016, "enterprise_value": 5453117407.016, "shares_outstanding": 54223958, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.0581, "ptbv_ratio": 1.0581, "ps_ratio": 0.5777, "pcf_ratio": 17.8268, "pfcf_ratio": -20.6136, "ev_ebitda": 9.4552, "ev_ebit": 23.2697, "ev_sales": 1.0802, "ev_fcf": -38.5466, "earnings_yield": null, "fcf_yield": -0.0259, "price_to_sales": 0.5777, "price_to_book": 1.0581, "price_to_cashflow": 17.8268, "ebitda_to_ev": 0.1058, "sales_yield": 0.9258 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0036, "shareholder_yield": -0.0036, "debt_paydown_yield": null, "total_yield": -0.0036 }, "quality": { "gross_margin": 0.2523, "operating_margin": 0.0464, "net_margin": -0.0643, "ebitda_margin": 0.1142, "fcf_margin": -0.028, "roe": -0.1177, "roa": -0.0328, "roic": 0.0332, "roc_greenblatt": null, "asset_turnover": 0.5097, "cash_conversion": 0.4361, "accruals_ratio": -0.0493, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 1.3281, "revenue_stability_5y": 0.2071, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1286, "external_financing": 0.0011 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 4.3989, "debt_to_assets": 0.2872, "interest_coverage": 0.52, "current_ratio": 1.8774, "quick_ratio": 1.8774, "net_debt": 2536953000, "local_beta": 0.4642, "volatility_252d": 0.5892, "volatility_60d": 1.284, "max_drawdown_12m": -0.6609, "risk_adjusted_momentum": -0.9642 }, "growth": { "revenue_growth_1y": 0.1411, "revenue_growth_3y_cagr": 0.1908, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -4.4708, "book_value_growth_1y": -0.033, "revenue_growth": 0.1411, "earnings_growth": null }, "momentum": { "price_return_1m": 0.3506, "price_return_3m": 0.1566, "price_return_6m": -0.3593, "price_return_9m": -0.5196, "price_return_12m": -0.4167, "price_return_12m_ex1m": -0.5681, "momentum_6m": -0.3593, "momentum_12m": -0.4167, "momentum_12_1": -0.5681, "distance_from_52w_high": -0.5374, "distance_from_52w_low": 0.3643, "relative_strength": -0.309 }, "raw_ttm": { "revenue_ttm": 5048298000, "gross_profit_ttm": 1273817000, "ebit_ttm": 234344000, "ebitda_ttm": 576730000, "net_income_ttm": -324422000, "eps_diluted_ttm": -5.983, "operating_cash_flow_ttm": 163583000, "capital_expenditure_ttm": -305051000, "fcf_ttm": -141468000, "dividends_paid_ttm": null, "share_repurchases_ttm": 0, "shares_issued_ttm": 10550000, "interest_expense_ttm": 450704000, "cash_and_equivalents": 307697000, "total_current_assets": 5311599000, "total_current_liabilities": 2829203000, "net_ppe": null, "total_assets": 9903507000, "total_debt": 2844650000, "total_equity": 2756081000, "net_working_capital": 2825769000, "book_value_per_share": 50.8277, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 50.8277 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 50, "rank_pb": 16, "rank_ptbv": 16, "rank_ps": 11, "rank_pcf": 45, "rank_ev_ebitda": 24, "rank_ev_ebit": 55, "rank_earnings_yield": 50, "rank_fcf_yield": 74, "rank_dividend_yield": 67, "rank_shareholder_yield": 81, "rank_total_yield": 82, "rank_roe": 98, "rank_roc": 50, "rank_roic": 81, "rank_gross_margin": 80, "rank_fcf_margin": 67, "rank_piotroski": 96, "rank_accruals": 25, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 42, "rank_momentum_12m": 93, "rank_momentum_12m_ex1m": 99, "rank_relative_strength": 93 }, "composites": { "value_composite": 24, "quality_composite": 94, "momentum_composite": 96, "growth_composite": 35, "yield_composite": 85, "svqf_composite": 42, "vc1_composite": 16, "vc2_composite": 23, "vc3_composite": 24, "trending_value_composite": null, "overall_composite": 72, "quality_value_composite": 0.2135, "os_score": 0.28, "value_percentile": 0.76, "quality_percentile": 0.06, "momentum_percentile": 0.04, "factor_coverage": 0.879, "signal_confidence": 0.786, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 84, "all_cap_buyback_rank": 80, "small_cap_core_rank": 31, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5683, "ticker_id": 13240, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:21.332063+00:00", "batch_id": "", "os_score_delta": null, "price_close": 53.78, "market_cap": 2916164407.016, "market_cap_usd": 2916164407.016, "enterprise_value": 5453117407.016, "shares_outstanding": 54223958, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.05808371, "ptbv_ratio": 1.05808371, "ps_ratio": 0.57765298, "pcf_ratio": 17.82681823, "pfcf_ratio": -20.61359747, "ev_ebitda": 9.45523452, "ev_ebit": 23.26971208, "ev_sales": 1.08018928, "ev_fcf": -38.54664947, "earnings_yield": null, "fcf_yield": -0.02594259, "dividend_yield": 0, "buyback_yield": -0.00361777, "shareholder_yield": -0.00361777, "debt_paydown_yield": null, "total_yield": -0.00361777, "gross_margin": 0.25232603, "operating_margin": 0.0464204, "net_margin": -0.06426364, "ebitda_margin": 0.11424246, "fcf_margin": -0.02802291, "roe": -0.11771134, "roa": -0.03275829, "roic": 0.03320553, "roc_greenblatt": null, "asset_turnover": 0.50974852, "cash_conversion": 0.43606167, "accruals_ratio": -0.04927598, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 4.39885735, "debt_to_assets": 0.28723663, "interest_coverage": 0.51995101, "current_ratio": 1.87741883, "quick_ratio": 1.87741883, "net_debt": 2536953000, "revenue_growth_1y": 0.14112433, "revenue_growth_3y_cagr": 0.19082781, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -4.47075564, "book_value_growth_1y": -0.03304225, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 1.32807, "revenue_stability_5y": 0.207149, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.35057757, "price_return_3m": 0.15655912, "price_return_6m": -0.35930429, "price_return_9m": -0.51956407, "price_return_12m": -0.41670281, "price_return_12m_ex1m": -0.56811278, "distance_from_52w_high": -0.53741615, "distance_from_52w_low": 0.36428213, "relative_strength": -0.30902307, "local_beta": 0.4642, "volatility_252d": 0.589205, "volatility_60d": 1.284016, "max_drawdown_12m": -0.66093242, "revenue_ttm": 5048298000, "gross_profit_ttm": 1273817000, "ebit_ttm": 234344000, "ebitda_ttm": 576730000, "net_income_ttm": -324422000, "eps_diluted_ttm": -5.98300109, "operating_cash_flow_ttm": 163583000, "capital_expenditure_ttm": -305051000, "fcf_ttm": -141468000, "dividends_paid_ttm": null, "share_repurchases_ttm": 0, "shares_issued_ttm": 10550000, "interest_expense_ttm": 450704000, "cash_and_equivalents": 307697000, "total_current_assets": 5311599000, "total_current_liabilities": 2829203000, "net_ppe": null, "total_assets": 9903507000, "total_debt": 2844650000, "total_equity": 2756081000, "net_working_capital": 2825769000, "book_value_per_share": 50.82773559, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 50.82773559, "universe_ticker_count": 1806, "sector": "Consumer Defensive", "rank_pe": 50, "rank_pb": 16, "rank_ptbv": 16, "rank_ps": 11, "rank_pcf": 45, "rank_ev_ebitda": 24, "rank_ev_ebit": 55, "rank_earnings_yield": 50, "rank_fcf_yield": 74, "rank_dividend_yield": 67, "rank_shareholder_yield": 81, "rank_total_yield": 82, "rank_roe": 98, "rank_roc": 50, "rank_roic": 81, "rank_gross_margin": 80, "rank_fcf_margin": 67, "rank_piotroski": 96, "rank_accruals": 25, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 42, "rank_momentum_12m": 93, "rank_momentum_12m_ex1m": 99, "rank_relative_strength": 93, "value_composite": 24, "quality_composite": 94, "momentum_composite": 96, "growth_composite": 35, "yield_composite": 85, "svqf_composite": 42, "vc1_composite": 16, "vc2_composite": 23, "vc3_composite": 24, "trending_value_composite": null, "overall_composite": 72, "factor_coverage": 0.879, "signal_confidence": 0.786, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 84, "all_cap_buyback_rank": 80, "small_cap_core_rank": 31, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 53.78, "os": 0.28, "value": 0.76, "quality": 0.06, "momentum": 0.04, "confidence": 0.786, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0036, "roe": -0.1177, "momentum_12_1": -0.5681, "complete_fields": { "id": 5683, "ticker_id": 13240, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:21.332063+00:00", "batch_id": "", "os_score_delta": null, "price_close": 53.78, "market_cap": 2916164407.016, "market_cap_usd": 2916164407.016, "enterprise_value": 5453117407.016, "shares_outstanding": 54223958, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.05808371, "ptbv_ratio": 1.05808371, "ps_ratio": 0.57765298, "pcf_ratio": 17.82681823, "pfcf_ratio": -20.61359747, "ev_ebitda": 9.45523452, "ev_ebit": 23.26971208, "ev_sales": 1.08018928, "ev_fcf": -38.54664947, "earnings_yield": null, "fcf_yield": -0.02594259, "dividend_yield": 0, "buyback_yield": -0.00361777, "shareholder_yield": -0.00361777, "debt_paydown_yield": null, "total_yield": -0.00361777, "gross_margin": 0.25232603, "operating_margin": 0.0464204, "net_margin": -0.06426364, "ebitda_margin": 0.11424246, "fcf_margin": -0.02802291, "roe": -0.11771134, "roa": -0.03275829, "roic": 0.03320553, "roc_greenblatt": null, "asset_turnover": 0.50974852, "cash_conversion": 0.43606167, "accruals_ratio": -0.04927598, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 4.39885735, "debt_to_assets": 0.28723663, "interest_coverage": 0.51995101, "current_ratio": 1.87741883, "quick_ratio": 1.87741883, "net_debt": 2536953000, "revenue_growth_1y": 0.14112433, "revenue_growth_3y_cagr": 0.19082781, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -4.47075564, "book_value_growth_1y": -0.03304225, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 1.32807, "revenue_stability_5y": 0.207149, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.35057757, "price_return_3m": 0.15655912, "price_return_6m": -0.35930429, "price_return_9m": -0.51956407, "price_return_12m": -0.41670281, "price_return_12m_ex1m": -0.56811278, "distance_from_52w_high": -0.53741615, "distance_from_52w_low": 0.36428213, "relative_strength": -0.30902307, "local_beta": 0.4642, "volatility_252d": 0.589205, "volatility_60d": 1.284016, "max_drawdown_12m": -0.66093242, "revenue_ttm": 5048298000, "gross_profit_ttm": 1273817000, "ebit_ttm": 234344000, "ebitda_ttm": 576730000, "net_income_ttm": -324422000, "eps_diluted_ttm": -5.98300109, "operating_cash_flow_ttm": 163583000, "capital_expenditure_ttm": -305051000, "fcf_ttm": -141468000, "dividends_paid_ttm": null, "share_repurchases_ttm": 0, "shares_issued_ttm": 10550000, "interest_expense_ttm": 450704000, "cash_and_equivalents": 307697000, "total_current_assets": 5311599000, "total_current_liabilities": 2829203000, "net_ppe": null, "total_assets": 9903507000, "total_debt": 2844650000, "total_equity": 2756081000, "net_working_capital": 2825769000, "book_value_per_share": 50.82773559, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 50.82773559, "universe_ticker_count": 1806, "sector": "Consumer Defensive", "rank_pe": 50, "rank_pb": 16, "rank_ptbv": 16, "rank_ps": 11, "rank_pcf": 45, "rank_ev_ebitda": 24, "rank_ev_ebit": 55, "rank_earnings_yield": 50, "rank_fcf_yield": 74, "rank_dividend_yield": 67, "rank_shareholder_yield": 81, "rank_total_yield": 82, "rank_roe": 98, "rank_roc": 50, "rank_roic": 81, "rank_gross_margin": 80, "rank_fcf_margin": 67, "rank_piotroski": 96, "rank_accruals": 25, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 42, "rank_momentum_12m": 93, "rank_momentum_12m_ex1m": 99, "rank_relative_strength": 93, "value_composite": 24, "quality_composite": 94, "momentum_composite": 96, "growth_composite": 35, "yield_composite": 85, "svqf_composite": 42, "vc1_composite": 16, "vc2_composite": 23, "vc3_composite": 24, "trending_value_composite": null, "overall_composite": 72, "factor_coverage": 0.879, "signal_confidence": 0.786, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 84, "all_cap_buyback_rank": 80, "small_cap_core_rank": 31, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:56:39.221708+00:00", "is_restated": false, "income_statement": { "revenue": 3375585000, "cost_of_revenue": 2685144000, "gross_profit": 690441000, "ebit": 129916000, "ebitda": 279137000, "pretax_income": null, "tax_provision": null, "net_income": -112485000, "net_income_to_common": -112485000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 255410000, "total_current_assets": 4683844000, "total_assets": 8968709000, "short_term_debt": 662888000, "long_term_debt": 1750586000, "total_debt": 2637114000, "total_liabilities": null, "total_equity": 2715695000, "shares_outstanding": 54098314, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 163583000, "capital_expenditure": -305051000, "free_cash_flow": -141468000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 10550000, "net_debt_issued": null }, "complete_fields": { "id": 363997, "ticker_id": 13240, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:56:39.221708+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "279137000", "netIncome": "-112485000", "grossProfit": "690441000", "totalRevenue": "3375585000", "costOfRevenue": "2685144000", "interestExpense": "78382000", "operatingIncome": "129916000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "201612000" }, "balance": { "totalDebt": "2637114000", "totalAssets": "8968709000", "longTermDebt": "1750586000", "shortTermDebt": "662888000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "54098314", "totalCurrentAssets": "4683844000", "totalShareholderEquity": "2715695000", "totalCurrentLiabilities": "2235761000", "cashAndShortTermInvestments": "255410000" }, "cashflow": { "freeCashFlow": "-141468000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "10550000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "163583000", "repurchaseOfStock": "0", "capitalExpenditures": "-305051000" } }, "revenue": 3375585000, "cost_of_revenue": 2685144000, "gross_profit": 690441000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 129916000, "depreciation_amortisation": 201612000, "ebitda": 279137000, "interest_expense": 78382000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -112485000, "net_income_continuing_ops": null, "net_income_to_common": -112485000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 255410000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4683844000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8968709000, "short_term_debt": 662888000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2235761000, "long_term_debt": 1750586000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2637114000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2715695000, "shares_outstanding": 54098314, "operating_cash_flow": 163583000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -305051000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 10550000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -141468000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "279137000", "netIncome": "-112485000", "grossProfit": "690441000", "totalRevenue": "3375585000", "costOfRevenue": "2685144000", "interestExpense": "78382000", "operatingIncome": "129916000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "201612000" }, "balance": { "totalDebt": "2637114000", "totalAssets": "8968709000", "longTermDebt": "1750586000", "shortTermDebt": "662888000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "54098314", "totalCurrentAssets": "4683844000", "totalShareholderEquity": "2715695000", "totalCurrentLiabilities": "2235761000", "cashAndShortTermInvestments": "255410000" }, "cashflow": { "freeCashFlow": "-141468000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "10550000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "163583000", "repurchaseOfStock": "0", "capitalExpenditures": "-305051000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:56:39.221708+00:00", "is_restated": false, "income_statement": { "revenue": 2958122000, "cost_of_revenue": 2253917000, "gross_profit": 704205000, "ebit": 243902000, "ebitda": 399652000, "pretax_income": null, "tax_provision": null, "net_income": 150902000, "net_income_to_common": 150902000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 413372000, "total_current_assets": 2438863000, "total_assets": 3880622000, "short_term_debt": 201655000, "long_term_debt": 9159000, "total_debt": 320195000, "total_liabilities": null, "total_equity": 2806110000, "shares_outstanding": 54052393, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 255744000, "capital_expenditure": -214984000, "free_cash_flow": 40760000, "dividends_paid": null, "share_repurchases": -84156000, "shares_issued": 423000, "net_debt_issued": 96833000 }, "complete_fields": { "id": 364000, "ticker_id": 13240, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:56:39.221708+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "399652000", "netIncome": "150902000", "grossProfit": "704205000", "totalRevenue": "2958122000", "costOfRevenue": "2253917000", "interestExpense": "21580000", "operatingIncome": "243902000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "138264000" }, "balance": { "totalDebt": "320195000", "totalAssets": "3880622000", "longTermDebt": "9159000", "shortTermDebt": "201655000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "54052393", "totalCurrentAssets": "2438863000", "totalShareholderEquity": "2806110000", "totalCurrentLiabilities": "926787000", "cashAndShortTermInvestments": "413372000" }, "cashflow": { "freeCashFlow": "40760000", "dividendsPaid": null, "issuanceOfDebt": "96833000", "issuanceOfStock": "423000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "255744000", "repurchaseOfStock": "-84156000", "capitalExpenditures": "-214984000" } }, "revenue": 2958122000, "cost_of_revenue": 2253917000, "gross_profit": 704205000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 243902000, "depreciation_amortisation": 138264000, "ebitda": 399652000, "interest_expense": 21580000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 150902000, "net_income_continuing_ops": null, "net_income_to_common": 150902000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 413372000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2438863000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3880622000, "short_term_debt": 201655000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 926787000, "long_term_debt": 9159000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 320195000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2806110000, "shares_outstanding": 54052393, "operating_cash_flow": 255744000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -214984000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -84156000, "shares_issued": 423000, "net_debt_issued": 96833000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 40760000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "399652000", "netIncome": "150902000", "grossProfit": "704205000", "totalRevenue": "2958122000", "costOfRevenue": "2253917000", "interestExpense": "21580000", "operatingIncome": "243902000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "138264000" }, "balance": { "totalDebt": "320195000", "totalAssets": "3880622000", "longTermDebt": "9159000", "shortTermDebt": "201655000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "54052393", "totalCurrentAssets": "2438863000", "totalShareholderEquity": "2806110000", "totalCurrentLiabilities": "926787000", "cashAndShortTermInvestments": "413372000" }, "cashflow": { "freeCashFlow": "40760000", "dividendsPaid": null, "issuanceOfDebt": "96833000", "issuanceOfStock": "423000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "255744000", "repurchaseOfStock": "-84156000", "capitalExpenditures": "-214984000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:56:39.221708+00:00", "is_restated": false, "income_statement": { "revenue": 2797853000, "cost_of_revenue": 2173820000, "gross_profit": 624033000, "ebit": 196043000, "ebitda": 310844000, "pretax_income": null, "tax_provision": null, "net_income": 225236000, "net_income_to_common": 225236000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 250084000, "total_current_assets": 2077392000, "total_assets": 3728285000, "short_term_debt": 97545000, "long_term_debt": 6952000, "total_debt": 166628000, "total_liabilities": null, "total_equity": 2747711000, "shares_outstanding": 55068312, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 233139000, "capital_expenditure": -272815000, "free_cash_flow": -39676000, "dividends_paid": null, "share_repurchases": -96001000, "shares_issued": 0, "net_debt_issued": -65236000 }, "complete_fields": { "id": 364001, "ticker_id": 13240, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:56:39.221708+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "310844000", "netIncome": "225236000", "grossProfit": "624033000", "totalRevenue": "2797853000", "costOfRevenue": "2173820000", "interestExpense": "11678000", "operatingIncome": "196043000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "111653000" }, "balance": { "totalDebt": "166628000", "totalAssets": "3728285000", "longTermDebt": "6952000", "shortTermDebt": "97545000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "55068312", "totalCurrentAssets": "2077392000", "totalShareholderEquity": "2747711000", "totalCurrentLiabilities": "864774000", "cashAndShortTermInvestments": "250084000" }, "cashflow": { "freeCashFlow": "-39676000", "dividendsPaid": null, "issuanceOfDebt": "2031000", "issuanceOfStock": "0", "repaymentOfDebt": "-67267000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "233139000", "repurchaseOfStock": "-96001000", "capitalExpenditures": "-272815000" } }, "revenue": 2797853000, "cost_of_revenue": 2173820000, "gross_profit": 624033000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 196043000, "depreciation_amortisation": 111653000, "ebitda": 310844000, "interest_expense": 11678000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 225236000, "net_income_continuing_ops": null, "net_income_to_common": 225236000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 250084000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2077392000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3728285000, "short_term_debt": 97545000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 864774000, "long_term_debt": 6952000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 166628000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2747711000, "shares_outstanding": 55068312, "operating_cash_flow": 233139000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -272815000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -96001000, "shares_issued": 0, "net_debt_issued": -65236000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -39676000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "310844000", "netIncome": "225236000", "grossProfit": "624033000", "totalRevenue": "2797853000", "costOfRevenue": "2173820000", "interestExpense": "11678000", "operatingIncome": "196043000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "111653000" }, "balance": { "totalDebt": "166628000", "totalAssets": "3728285000", "longTermDebt": "6952000", "shortTermDebt": "97545000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "55068312", "totalCurrentAssets": "2077392000", "totalShareholderEquity": "2747711000", "totalCurrentLiabilities": "864774000", "cashAndShortTermInvestments": "250084000" }, "cashflow": { "freeCashFlow": "-39676000", "dividendsPaid": null, "issuanceOfDebt": "2031000", "issuanceOfStock": "0", "repaymentOfDebt": "-67267000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "233139000", "repurchaseOfStock": "-96001000", "capitalExpenditures": "-272815000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:56:39.221708+00:00", "is_restated": false, "income_statement": { "revenue": 1998951000, "cost_of_revenue": 1503176000, "gross_profit": 495775000, "ebit": 147737000, "ebitda": 284950000, "pretax_income": null, "tax_provision": null, "net_income": 139313000, "net_income_to_common": 139313000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 151903000, "total_current_assets": 2403940000, "total_assets": 3477806000, "short_term_debt": 140494000, "long_term_debt": 29239000, "total_debt": 221286000, "total_liabilities": null, "total_equity": 2616424000, "shares_outstanding": 56662712, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 333909000, "capital_expenditure": -209703000, "free_cash_flow": 124206000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -259232000 }, "complete_fields": { "id": 364002, "ticker_id": 13240, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:56:39.221708+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "284950000", "netIncome": "139313000", "grossProfit": "495775000", "totalRevenue": "1998951000", "costOfRevenue": "1503176000", "interestExpense": "31974000", "operatingIncome": "147737000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "80699000" }, "balance": { "totalDebt": "221286000", "totalAssets": "3477806000", "longTermDebt": "29239000", "shortTermDebt": "140494000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "56662712", "totalCurrentAssets": "2403940000", "totalShareholderEquity": "2616424000", "totalCurrentLiabilities": "727565000", "cashAndShortTermInvestments": "151903000" }, "cashflow": { "freeCashFlow": "124206000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-259232000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "333909000", "repurchaseOfStock": "0", "capitalExpenditures": "-209703000" } }, "revenue": 1998951000, "cost_of_revenue": 1503176000, "gross_profit": 495775000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 147737000, "depreciation_amortisation": 80699000, "ebitda": 284950000, "interest_expense": 31974000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 139313000, "net_income_continuing_ops": null, "net_income_to_common": 139313000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 151903000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2403940000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3477806000, "short_term_debt": 140494000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 727565000, "long_term_debt": 29239000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 221286000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2616424000, "shares_outstanding": 56662712, "operating_cash_flow": 333909000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -209703000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -259232000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 124206000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "284950000", "netIncome": "139313000", "grossProfit": "495775000", "totalRevenue": "1998951000", "costOfRevenue": "1503176000", "interestExpense": "31974000", "operatingIncome": "147737000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "80699000" }, "balance": { "totalDebt": "221286000", "totalAssets": "3477806000", "longTermDebt": "29239000", "shortTermDebt": "140494000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "56662712", "totalCurrentAssets": "2403940000", "totalShareholderEquity": "2616424000", "totalCurrentLiabilities": "727565000", "cashAndShortTermInvestments": "151903000" }, "cashflow": { "freeCashFlow": "124206000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-259232000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "333909000", "repurchaseOfStock": "0", "capitalExpenditures": "-209703000" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:56:39.221708+00:00", "is_restated": false, "income_statement": { "revenue": 1204489000, "cost_of_revenue": 942472000, "gross_profit": 262017000, "ebit": -67063000, "ebitda": 32195000, "pretax_income": null, "tax_provision": null, "net_income": -173838000, "net_income_to_common": -173838000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363993, "ticker_id": 13240, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:56:39.221708+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "32195000", "netIncome": "-173838000", "grossProfit": "262017000", "totalRevenue": "1204489000", "costOfRevenue": "942472000", "interestExpense": "134552000", "operatingIncome": "-67063000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "100041000" } }, "revenue": 1204489000, "cost_of_revenue": 942472000, "gross_profit": 262017000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -67063000, "depreciation_amortisation": 100041000, "ebitda": 32195000, "interest_expense": 134552000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -173838000, "net_income_continuing_ops": null, "net_income_to_common": -173838000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "32195000", "netIncome": "-173838000", "grossProfit": "262017000", "totalRevenue": "1204489000", "costOfRevenue": "942472000", "interestExpense": "134552000", "operatingIncome": "-67063000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "100041000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:56:39.221708+00:00", "is_restated": false, "income_statement": { "revenue": 1643472000, "cost_of_revenue": 1141661000, "gross_profit": 501811000, "ebit": 138957000, "ebitda": 285611000, "pretax_income": null, "tax_provision": null, "net_income": 51939000, "net_income_to_common": 51939000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 307697000, "total_current_assets": 5311599000, "total_assets": 9903507000, "short_term_debt": 651070000, "long_term_debt": 1742963000, "total_debt": 2844650000, "total_liabilities": null, "total_equity": 2756081000, "shares_outstanding": 54223958, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363994, "ticker_id": 13240, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:56:39.221708+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "285611000", "netIncome": "51939000", "grossProfit": "501811000", "totalRevenue": "1643472000", "costOfRevenue": "1141661000", "interestExpense": "133891000", "operatingIncome": "138957000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "97986000" }, "balance": { "totalDebt": "2844650000", "totalAssets": "9903507000", "longTermDebt": "1742963000", "shortTermDebt": "651070000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "54223958", "totalCurrentAssets": "5311599000", "totalShareholderEquity": "2756081000", "totalCurrentLiabilities": "2829203000", "cashAndShortTermInvestments": "307697000" } }, "revenue": 1643472000, "cost_of_revenue": 1141661000, "gross_profit": 501811000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 138957000, "depreciation_amortisation": 97986000, "ebitda": 285611000, "interest_expense": 133891000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 51939000, "net_income_continuing_ops": null, "net_income_to_common": 51939000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 307697000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5311599000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9903507000, "short_term_debt": 651070000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2829203000, "long_term_debt": 1742963000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2844650000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2756081000, "shares_outstanding": 54223958, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "285611000", "netIncome": "51939000", "grossProfit": "501811000", "totalRevenue": "1643472000", "costOfRevenue": "1141661000", "interestExpense": "133891000", "operatingIncome": "138957000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "97986000" }, "balance": { "totalDebt": "2844650000", "totalAssets": "9903507000", "longTermDebt": "1742963000", "shortTermDebt": "651070000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "54223958", "totalCurrentAssets": "5311599000", "totalShareholderEquity": "2756081000", "totalCurrentLiabilities": "2829203000", "cashAndShortTermInvestments": "307697000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:56:39.221708+00:00", "is_restated": false, "income_statement": { "revenue": 1456786000, "cost_of_revenue": 1034327000, "gross_profit": 422459000, "ebit": 87664000, "ebitda": 216686000, "pretax_income": null, "tax_provision": null, "net_income": -38351000, "net_income_to_common": -38351000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363995, "ticker_id": 13240, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:56:39.221708+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "216686000", "netIncome": "-38351000", "grossProfit": "422459000", "totalRevenue": "1456786000", "costOfRevenue": "1034327000", "interestExpense": "127590000", "operatingIncome": "87664000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "87374000" } }, "revenue": 1456786000, "cost_of_revenue": 1034327000, "gross_profit": 422459000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 87664000, "depreciation_amortisation": 87374000, "ebitda": 216686000, "interest_expense": 127590000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -38351000, "net_income_continuing_ops": null, "net_income_to_common": -38351000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "216686000", "netIncome": "-38351000", "grossProfit": "422459000", "totalRevenue": "1456786000", "costOfRevenue": "1034327000", "interestExpense": "127590000", "operatingIncome": "87664000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "87374000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:56:39.221708+00:00", "is_restated": false, "income_statement": { "revenue": 743551000, "cost_of_revenue": 656021000, "gross_profit": 87530000, "ebit": 74786000, "ebitda": 42238000, "pretax_income": null, "tax_provision": null, "net_income": -164172000, "net_income_to_common": -164172000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 255410000, "total_current_assets": 4683844000, "total_assets": 8968709000, "short_term_debt": 662888000, "long_term_debt": 1750586000, "total_debt": 2637114000, "total_liabilities": null, "total_equity": 2715695000, "shares_outstanding": 54098314, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363996, "ticker_id": 13240, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:56:39.221708+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "42238000", "netIncome": "-164172000", "grossProfit": "87530000", "totalRevenue": "743551000", "costOfRevenue": "656021000", "interestExpense": "54671000", "operatingIncome": "74786000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "75738000" }, "balance": { "totalDebt": "2637114000", "totalAssets": "8968709000", "longTermDebt": "1750586000", "shortTermDebt": "662888000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "54098314", "totalCurrentAssets": "4683844000", "totalShareholderEquity": "2715695000", "totalCurrentLiabilities": "2235761000", "cashAndShortTermInvestments": "255410000" } }, "revenue": 743551000, "cost_of_revenue": 656021000, "gross_profit": 87530000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 74786000, "depreciation_amortisation": 75738000, "ebitda": 42238000, "interest_expense": 54671000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -164172000, "net_income_continuing_ops": null, "net_income_to_common": -164172000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 255410000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4683844000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8968709000, "short_term_debt": 662888000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2235761000, "long_term_debt": 1750586000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2637114000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2715695000, "shares_outstanding": 54098314, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "42238000", "netIncome": "-164172000", "grossProfit": "87530000", "totalRevenue": "743551000", "costOfRevenue": "656021000", "interestExpense": "54671000", "operatingIncome": "74786000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "75738000" }, "balance": { "totalDebt": "2637114000", "totalAssets": "8968709000", "longTermDebt": "1750586000", "shortTermDebt": "662888000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "54098314", "totalCurrentAssets": "4683844000", "totalShareholderEquity": "2715695000", "totalCurrentLiabilities": "2235761000", "cashAndShortTermInvestments": "255410000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:56:39.221708+00:00", "is_restated": false, "income_statement": { "revenue": 698088000, "cost_of_revenue": 567319000, "gross_profit": 130769000, "ebit": -44044000, "ebitda": 16629000, "pretax_income": null, "tax_provision": null, "net_income": -35987000, "net_income_to_common": -35987000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363998, "ticker_id": 13240, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:56:39.221708+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "16629000", "netIncome": "-35987000", "grossProfit": "130769000", "totalRevenue": "698088000", "costOfRevenue": "567319000", "interestExpense": "9087000", "operatingIncome": "-44044000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "42147000" } }, "revenue": 698088000, "cost_of_revenue": 567319000, "gross_profit": 130769000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -44044000, "depreciation_amortisation": 42147000, "ebitda": 16629000, "interest_expense": 9087000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -35987000, "net_income_continuing_ops": null, "net_income_to_common": -35987000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "16629000", "netIncome": "-35987000", "grossProfit": "130769000", "totalRevenue": "698088000", "costOfRevenue": "567319000", "interestExpense": "9087000", "operatingIncome": "-44044000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "42147000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:56:39.221708+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 184631000, "total_current_assets": 2858846000, "total_assets": 4224564000, "short_term_debt": 234872000, "long_term_debt": 13260000, "total_debt": 350574000, "total_liabilities": null, "total_equity": 2905414000, "shares_outstanding": 54098314, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363999, "ticker_id": 13240, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:56:39.221708+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "350574000", "totalAssets": "4224564000", "longTermDebt": "13260000", "shortTermDebt": "234872000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "54098314", "totalCurrentAssets": "2858846000", "totalShareholderEquity": "2905414000", "totalCurrentLiabilities": "1173614000", "cashAndShortTermInvestments": "184631000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 184631000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2858846000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4224564000, "short_term_debt": 234872000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1173614000, "long_term_debt": 13260000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 350574000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2905414000, "shares_outstanding": 54098314, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "350574000", "totalAssets": "4224564000", "longTermDebt": "13260000", "shortTermDebt": "234872000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "54098314", "totalCurrentAssets": "2858846000", "totalShareholderEquity": "2905414000", "totalCurrentLiabilities": "1173614000", "cashAndShortTermInvestments": "184631000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }