{ "ticker": { "uuid": "8d3edfdc-1beb-4709-8766-7b0f389fa3c5", "symbol": "FDS", "name": "FactSet Research Systems Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Financial Data & Stock Exchanges", "page_url": "https://sharemaestro.com/factors/ticker/8d3edfdc-1beb-4709-8766-7b0f389fa3c5/", "api_url": "https://sharemaestro.com/factors/api/tickers/8d3edfdc-1beb-4709-8766-7b0f389fa3c5/" }, "ticker_metadata": { "id": 1458, "uuid": "8d3edfdc-1beb-4709-8766-7b0f389fa3c5", "symbol": "FDS", "name": "FactSet Research Systems Inc", "asset_type": "equity", "market_cap": 8942749000, "stock_exchange_id": 3, "industry": "Financial Data & Stock Exchanges", "sector": "Financial Services", "description": "FactSet Research Systems Inc. provides integrated financial information and analytical applications to investment and corporate communities in the Americas, EMEA, and Asia Pacific. The company is headquartered in Norwalk, Connecticut.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "8d3edfdc-1beb-4709-8766-7b0f389fa3c5", "symbol": "FDS", "name": "FactSet Research Systems Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Financial Data & Stock Exchanges", "page_url": "https://sharemaestro.com/factors/ticker/8d3edfdc-1beb-4709-8766-7b0f389fa3c5/", "api_url": "https://sharemaestro.com/factors/api/tickers/8d3edfdc-1beb-4709-8766-7b0f389fa3c5/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.29, "value": 0.29, "quality": 0.94, "momentum": 0.05, "coverage": 0.97, "confidence": 0.956, "delta": null }, "headline_factors": { "price": 255.62, "market_cap": 9474044060, "pe_ratio": 16.118, "earnings_yield": 0.062, "ebitda_to_ev": 0.0883, "shareholder_yield": 0.0254, "roe": 0.2761, "piotroski_f_score": 6, "momentum_12_1": -0.4766, "volatility_252d": 0.4487 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-08-31", "financials_age_days": 280, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:01.711267+00:00", "batch_id": "" }, "size": { "price_close": 255.62, "market_cap": 9474044060, "market_cap_usd": 9474044060, "enterprise_value": 10614104060, "shares_outstanding": 37063000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 16.118, "pb_ratio": 4.4498, "ptbv_ratio": null, "ps_ratio": 3.9458, "pcf_ratio": 11.8588, "pfcf_ratio": 10.3548, "ev_ebitda": 11.3292, "ev_ebit": 13.5149, "ev_sales": 4.4206, "ev_fcf": 11.6008, "earnings_yield": 0.062, "fcf_yield": 0.0862, "price_to_sales": 3.9458, "price_to_book": 4.4498, "price_to_cashflow": 11.8588, "ebitda_to_ev": 0.0883, "sales_yield": 0.2262 }, "yield": { "dividend_yield": 0.0254, "buyback_yield": 0, "shareholder_yield": 0.0254, "debt_paydown_yield": null, "total_yield": 0.0254 }, "quality": { "gross_margin": 0.5194, "operating_margin": 0.3271, "net_margin": 0.2448, "ebitda_margin": 0.3902, "fcf_margin": 0.3811, "roe": 0.2761, "roa": 0.1393, "roic": 0.1961, "roc_greenblatt": null, "asset_turnover": 0.569, "cash_conversion": 1.5566, "accruals_ratio": -0.05, "sbc_to_revenue": 0.0293, "piotroski_f_score": 6, "altman_z_score": 4.7979, "earnings_stability_5y": 0.1572, "revenue_stability_5y": 0.193, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2955, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.982, "net_debt_to_ebitda": 1.2169, "debt_to_assets": 0.3338, "interest_coverage": 9.669, "current_ratio": 1.3979, "quick_ratio": 1.3979, "net_debt": 1140060000, "local_beta": -0.0001, "volatility_252d": 0.4487, "volatility_60d": 1.1149, "max_drawdown_12m": -0.5615, "risk_adjusted_momentum": -1.0622 }, "growth": { "revenue_growth_1y": 0.0651, "revenue_growth_3y_cagr": 0.0798, "revenue_growth_5y_cagr": 0.0922, "eps_growth_1y": 0.0835, "eps_growth_3y_cagr": 0.1458, "eps_growth_5y_cagr": 0.0987, "fcf_growth_1y": 0.206, "book_value_growth_1y": 0.1502, "revenue_growth": 0.0651, "earnings_growth": 0.0835 }, "momentum": { "price_return_1m": 0.1486, "price_return_3m": 0.1371, "price_return_6m": -0.1118, "price_return_9m": -0.3015, "price_return_12m": -0.3988, "price_return_12m_ex1m": -0.4766, "momentum_6m": -0.1118, "momentum_12m": -0.3988, "momentum_12_1": -0.4766, "distance_from_52w_high": -0.4197, "distance_from_52w_low": 0.3234, "relative_strength": -0.4988 }, "raw_ttm": { "revenue_ttm": 2401061000, "gross_profit_ttm": 1247004000, "ebit_ttm": 785366000, "ebitda_ttm": 936879000, "net_income_ttm": 587794000, "eps_diluted_ttm": 15.8593, "operating_cash_flow_ttm": 798905000, "capital_expenditure_ttm": 116040000, "fcf_ttm": 914945000, "dividends_paid_ttm": 240220000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 81225000, "cash_and_equivalents": 268338000, "total_current_assets": 707249000, "total_current_liabilities": 505931000, "net_ppe": null, "total_assets": 4219831000, "total_debt": 1408398000, "total_equity": 2129112000, "net_working_capital": -27838000, "book_value_per_share": 57.4458, "retained_earnings": 2527769000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -1043019000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 43, "rank_pb": 75, "rank_ptbv": 50, "rank_ps": 73, "rank_pcf": 52, "rank_ev_ebitda": 47, "rank_ev_ebit": 53, "rank_earnings_yield": 43, "rank_fcf_yield": 47, "rank_dividend_yield": 30, "rank_shareholder_yield": 31, "rank_total_yield": 31, "rank_roe": 12, "rank_roc": 50, "rank_roic": 17, "rank_gross_margin": 42, "rank_fcf_margin": 22, "rank_piotroski": 36, "rank_accruals": 43, "rank_sue": 50, "rank_eps_growth_1y": 55, "rank_eps_growth_5y": 51, "rank_revenue_growth_1y": 52, "rank_momentum_12m": 91, "rank_momentum_12m_ex1m": 95, "rank_relative_strength": 89 }, "composites": { "value_composite": 71, "quality_composite": 6, "momentum_composite": 95, "growth_composite": 70, "yield_composite": 21, "svqf_composite": 22, "vc1_composite": 75, "vc2_composite": 70, "vc3_composite": 70, "trending_value_composite": null, "overall_composite": 71, "quality_value_composite": 0.5221, "os_score": 0.29, "value_percentile": 0.29, "quality_percentile": 0.94, "momentum_percentile": 0.05, "factor_coverage": 0.97, "signal_confidence": 0.956, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 14, "small_cap_core_rank": 68, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 4092, "ticker_id": 1458, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-08-31", "financials_age_days": 280, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:01.711267+00:00", "batch_id": "", "os_score_delta": null, "price_close": 255.62, "market_cap": 9474044060, "market_cap_usd": 9474044060, "enterprise_value": 10614104060, "shares_outstanding": 37063000, "fx_rate_to_usd": null, "pe_ratio": 16.1179666, "pb_ratio": 4.44976312, "ptbv_ratio": null, "ps_ratio": 3.945774, "pcf_ratio": 11.85878679, "pfcf_ratio": 10.35476893, "ev_ebitda": 11.32921547, "ev_ebit": 13.51485048, "ev_sales": 4.42058909, "ev_fcf": 11.60081104, "earnings_yield": 0.06204257, "fcf_yield": 0.08620087, "dividend_yield": 0.02535559, "buyback_yield": 0, "shareholder_yield": 0.02535559, "debt_paydown_yield": null, "total_yield": 0.02535559, "gross_margin": 0.5193554, "operating_margin": 0.32709123, "net_margin": 0.24480594, "ebitda_margin": 0.39019375, "fcf_margin": 0.38105862, "roe": 0.27607472, "roa": 0.13929326, "roic": 0.1960888, "roc_greenblatt": null, "asset_turnover": 0.56899459, "cash_conversion": 1.55657424, "accruals_ratio": -0.05002831, "sbc_to_revenue": 0.0293262, "debt_to_equity": 0.98196713, "net_debt_to_ebitda": 1.21687005, "debt_to_assets": 0.33375697, "interest_coverage": 9.66901816, "current_ratio": 1.39791592, "quick_ratio": 1.39791592, "net_debt": 1140060000, "revenue_growth_1y": 0.06513955, "revenue_growth_3y_cagr": 0.07984113, "revenue_growth_5y_cagr": 0.09216044, "eps_growth_1y": 0.08346528, "eps_growth_3y_cagr": 0.14578001, "eps_growth_5y_cagr": 0.09868541, "fcf_growth_1y": 0.20604747, "book_value_growth_1y": 0.15018599, "piotroski_f_score": 6, "altman_z_score": 4.79793422, "earnings_stability_5y": 0.157245, "revenue_stability_5y": 0.193021, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.14855299, "price_return_3m": 0.1370612, "price_return_6m": -0.11182271, "price_return_9m": -0.30148756, "price_return_12m": -0.39882352, "price_return_12m_ex1m": -0.47657923, "distance_from_52w_high": -0.41974664, "distance_from_52w_low": 0.32340957, "relative_strength": -0.4987871, "local_beta": -0.0001, "volatility_252d": 0.448688, "volatility_60d": 1.114913, "max_drawdown_12m": -0.56154665, "revenue_ttm": 2401061000, "gross_profit_ttm": 1247004000, "ebit_ttm": 785366000, "ebitda_ttm": 936879000, "net_income_ttm": 587794000, "eps_diluted_ttm": 15.85932062, "operating_cash_flow_ttm": 798905000, "capital_expenditure_ttm": 116040000, "fcf_ttm": 914945000, "dividends_paid_ttm": 240220000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 81225000, "cash_and_equivalents": 268338000, "total_current_assets": 707249000, "total_current_liabilities": 505931000, "net_ppe": null, "total_assets": 4219831000, "total_debt": 1408398000, "total_equity": 2129112000, "net_working_capital": -27838000, "book_value_per_share": 57.44575453, "retained_earnings": 2527769000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -1043019000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 43, "rank_pb": 75, "rank_ptbv": 50, "rank_ps": 73, "rank_pcf": 52, "rank_ev_ebitda": 47, "rank_ev_ebit": 53, "rank_earnings_yield": 43, "rank_fcf_yield": 47, "rank_dividend_yield": 30, "rank_shareholder_yield": 31, "rank_total_yield": 31, "rank_roe": 12, "rank_roc": 50, "rank_roic": 17, "rank_gross_margin": 42, "rank_fcf_margin": 22, "rank_piotroski": 36, "rank_accruals": 43, "rank_sue": 50, "rank_eps_growth_1y": 55, "rank_eps_growth_5y": 51, "rank_revenue_growth_1y": 52, "rank_momentum_12m": 91, "rank_momentum_12m_ex1m": 95, "rank_relative_strength": 89, "value_composite": 71, "quality_composite": 6, "momentum_composite": 95, "growth_composite": 70, "yield_composite": 21, "svqf_composite": 22, "vc1_composite": 75, "vc2_composite": 70, "vc3_composite": 70, "trending_value_composite": null, "overall_composite": 71, "factor_coverage": 0.97, "signal_confidence": 0.956, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 14, "small_cap_core_rank": 68, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 255.62, "os": 0.29, "value": 0.29, "quality": 0.94, "momentum": 0.05, "confidence": 0.956, "coverage": 0.97, "pe_ratio": 16.118, "earnings_yield": 0.062, "shareholder_yield": 0.0254, "roe": 0.2761, "momentum_12_1": -0.4766, "complete_fields": { "id": 4092, "ticker_id": 1458, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-08-31", "financials_age_days": 280, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:01.711267+00:00", "batch_id": "", "os_score_delta": null, "price_close": 255.62, "market_cap": 9474044060, "market_cap_usd": 9474044060, "enterprise_value": 10614104060, "shares_outstanding": 37063000, "fx_rate_to_usd": null, "pe_ratio": 16.1179666, "pb_ratio": 4.44976312, "ptbv_ratio": null, "ps_ratio": 3.945774, "pcf_ratio": 11.85878679, "pfcf_ratio": 10.35476893, "ev_ebitda": 11.32921547, "ev_ebit": 13.51485048, "ev_sales": 4.42058909, "ev_fcf": 11.60081104, "earnings_yield": 0.06204257, "fcf_yield": 0.08620087, "dividend_yield": 0.02535559, "buyback_yield": 0, "shareholder_yield": 0.02535559, "debt_paydown_yield": null, "total_yield": 0.02535559, "gross_margin": 0.5193554, "operating_margin": 0.32709123, "net_margin": 0.24480594, "ebitda_margin": 0.39019375, "fcf_margin": 0.38105862, "roe": 0.27607472, "roa": 0.13929326, "roic": 0.1960888, "roc_greenblatt": null, "asset_turnover": 0.56899459, "cash_conversion": 1.55657424, "accruals_ratio": -0.05002831, "sbc_to_revenue": 0.0293262, "debt_to_equity": 0.98196713, "net_debt_to_ebitda": 1.21687005, "debt_to_assets": 0.33375697, "interest_coverage": 9.66901816, "current_ratio": 1.39791592, "quick_ratio": 1.39791592, "net_debt": 1140060000, "revenue_growth_1y": 0.06513955, "revenue_growth_3y_cagr": 0.07984113, "revenue_growth_5y_cagr": 0.09216044, "eps_growth_1y": 0.08346528, "eps_growth_3y_cagr": 0.14578001, "eps_growth_5y_cagr": 0.09868541, "fcf_growth_1y": 0.20604747, "book_value_growth_1y": 0.15018599, "piotroski_f_score": 6, "altman_z_score": 4.79793422, "earnings_stability_5y": 0.157245, "revenue_stability_5y": 0.193021, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.14855299, "price_return_3m": 0.1370612, "price_return_6m": -0.11182271, "price_return_9m": -0.30148756, "price_return_12m": -0.39882352, "price_return_12m_ex1m": -0.47657923, "distance_from_52w_high": -0.41974664, "distance_from_52w_low": 0.32340957, "relative_strength": -0.4987871, "local_beta": -0.0001, "volatility_252d": 0.448688, "volatility_60d": 1.114913, "max_drawdown_12m": -0.56154665, "revenue_ttm": 2401061000, "gross_profit_ttm": 1247004000, "ebit_ttm": 785366000, "ebitda_ttm": 936879000, "net_income_ttm": 587794000, "eps_diluted_ttm": 15.85932062, "operating_cash_flow_ttm": 798905000, "capital_expenditure_ttm": 116040000, "fcf_ttm": 914945000, "dividends_paid_ttm": 240220000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 81225000, "cash_and_equivalents": 268338000, "total_current_assets": 707249000, "total_current_liabilities": 505931000, "net_ppe": null, "total_assets": 4219831000, "total_debt": 1408398000, "total_equity": 2129112000, "net_working_capital": -27838000, "book_value_per_share": 57.44575453, "retained_earnings": 2527769000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -1043019000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 43, "rank_pb": 75, "rank_ptbv": 50, "rank_ps": 73, "rank_pcf": 52, "rank_ev_ebitda": 47, "rank_ev_ebit": 53, "rank_earnings_yield": 43, "rank_fcf_yield": 47, "rank_dividend_yield": 30, "rank_shareholder_yield": 31, "rank_total_yield": 31, "rank_roe": 12, "rank_roc": 50, "rank_roic": 17, "rank_gross_margin": 42, "rank_fcf_margin": 22, "rank_piotroski": 36, "rank_accruals": 43, "rank_sue": 50, "rank_eps_growth_1y": 55, "rank_eps_growth_5y": 51, "rank_revenue_growth_1y": 52, "rank_momentum_12m": 91, "rank_momentum_12m_ex1m": 95, "rank_relative_strength": 89, "value_composite": 71, "quality_composite": 6, "momentum_composite": 95, "growth_composite": 70, "yield_composite": 21, "svqf_composite": 22, "vc1_composite": 75, "vc2_composite": 70, "vc3_composite": 70, "trending_value_composite": null, "overall_composite": 71, "factor_coverage": 0.97, "signal_confidence": 0.956, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 14, "small_cap_core_rank": 68, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-08-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:17.924978+00:00", "is_restated": false, "income_statement": { "revenue": 2321748000, "cost_of_revenue": 1097782000, "gross_profit": 1223966000, "ebit": 777282000, "ebitda": 965955000, "pretax_income": 720958000, "tax_provision": 123918000, "net_income": 597040000, "net_income_to_common": 597040000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 337651000, "total_current_assets": 729759000, "total_assets": 4304272000, "short_term_debt": 33145000, "long_term_debt": 1368260000, "total_debt": 1401405000, "total_liabilities": 2117859000, "total_equity": 2186413000, "shares_outstanding": 38385000, "goodwill_and_intangibles": 3200810000 }, "cash_flow": { "operating_cash_flow": 726260000, "capital_expenditure": 108806000, "free_cash_flow": 835066000, "dividends_paid": 159973000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 261606, "ticker_id": 1458, "period_end_date": "2025-08-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:17.924978+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "777282000", "ebitda": "965955000", "netIncome": "597040000", "grossProfit": "1223966000", "depreciation": "None", "totalRevenue": "2321748000", "costOfRevenue": "1097782000", "interestIncome": "6533000", "incomeBeforeTax": "720958000", "interestExpense": "56324000", "operatingIncome": "748303000", "fiscalDateEnding": "2025-08-31", "incomeTaxExpense": "123918000", "reportedCurrency": "USD", "netInterestIncome": "-49791000", "nonInterestIncome": "None", "operatingExpenses": "475663000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "300700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1097782000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "188673000", "sellingGeneralAndAdministrative": "475663000", "netIncomeFromContinuingOperations": "597040000" }, "balance": { "goodwill": "1284708000", "inventory": "None", "commonStock": "430000", "currentDebt": "None", "investments": "None", "totalAssets": "4304272000", "longTermDebt": "1368260000", "shortTermDebt": "33145000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-08-31", "intangibleAssets": "1916102000", "reportedCurrency": "USD", "retainedEarnings": "2323407000", "totalLiabilities": "2117859000", "otherCurrentAssets": "103979000", "totalCurrentAssets": "729759000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "17445000", "currentNetReceivables": "270684000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3574513000", "currentAccountsPayable": "135262000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "206979000", "shortLongTermDebtTotal": "1558509000", "totalShareholderEquity": "2186413000", "capitalLeaseObligations": "190249000", "otherCurrentLiabilities": "172006000", "totalCurrentLiabilities": "521306000", "otherNonCurrentLiabilities": "10568000", "totalNonCurrentLiabilities": "1596553000", "cashAndShortTermInvestments": "337651000", "commonStockSharesOutstanding": "38385000", "intangibleAssetsExcludingGoodwill": "1916102000", "cashAndCashEquivalentsAtCarryingValue": "337651000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "597040000", "profitLoss": "None", "dividendPayout": "159973000", "fiscalDateEnding": "2025-08-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "726260000", "capitalExpenditures": "108806000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-407821000", "cashflowFromInvestment": "-392773000", "stockBasedCompensation": "61229000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "159973000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300457000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "188673000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2321748000, "cost_of_revenue": 1097782000, "gross_profit": 1223966000, "research_and_development": 300700000, "selling_general_admin": 475663000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 777282000, "depreciation_amortisation": 188673000, "ebitda": 965955000, "interest_expense": 56324000, "interest_income": null, "other_non_operating": null, "pretax_income": 720958000, "tax_provision": 123918000, "effective_tax_rate": null, "net_income": 597040000, "net_income_continuing_ops": 597040000, "net_income_to_common": 597040000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 337651000, "short_term_investments": 17445000, "net_receivables": 270684000, "inventory": null, "other_current_assets": null, "total_current_assets": 729759000, "net_ppe": null, "goodwill": 1284708000, "intangible_assets": 1916102000, "goodwill_and_intangibles": 3200810000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3574513000, "total_assets": 4304272000, "short_term_debt": 33145000, "accounts_payable": 135262000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 521306000, "long_term_debt": 1368260000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1596553000, "total_liabilities": 2117859000, "total_debt": 1401405000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2323407000, "total_equity": 2186413000, "shares_outstanding": 38385000, "operating_cash_flow": 726260000, "stock_based_compensation": 61229000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 108806000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -392773000, "dividends_paid": 159973000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -407821000, "free_cash_flow": 835066000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "777282000", "ebitda": "965955000", "netIncome": "597040000", "grossProfit": "1223966000", "depreciation": "None", "totalRevenue": "2321748000", "costOfRevenue": "1097782000", "interestIncome": "6533000", "incomeBeforeTax": "720958000", "interestExpense": "56324000", "operatingIncome": "748303000", "fiscalDateEnding": "2025-08-31", "incomeTaxExpense": "123918000", "reportedCurrency": "USD", "netInterestIncome": "-49791000", "nonInterestIncome": "None", "operatingExpenses": "475663000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "300700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1097782000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "188673000", "sellingGeneralAndAdministrative": "475663000", "netIncomeFromContinuingOperations": "597040000" }, "balance": { "goodwill": "1284708000", "inventory": "None", "commonStock": "430000", "currentDebt": "None", "investments": "None", "totalAssets": "4304272000", "longTermDebt": "1368260000", "shortTermDebt": "33145000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-08-31", "intangibleAssets": "1916102000", "reportedCurrency": "USD", "retainedEarnings": "2323407000", "totalLiabilities": "2117859000", "otherCurrentAssets": "103979000", "totalCurrentAssets": "729759000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "17445000", "currentNetReceivables": "270684000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3574513000", "currentAccountsPayable": "135262000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "206979000", "shortLongTermDebtTotal": "1558509000", "totalShareholderEquity": "2186413000", "capitalLeaseObligations": "190249000", "otherCurrentLiabilities": "172006000", "totalCurrentLiabilities": "521306000", "otherNonCurrentLiabilities": "10568000", "totalNonCurrentLiabilities": "1596553000", "cashAndShortTermInvestments": "337651000", "commonStockSharesOutstanding": "38385000", "intangibleAssetsExcludingGoodwill": "1916102000", "cashAndCashEquivalentsAtCarryingValue": "337651000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "597040000", "profitLoss": "None", "dividendPayout": "159973000", "fiscalDateEnding": "2025-08-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "726260000", "capitalExpenditures": "108806000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-407821000", "cashflowFromInvestment": "-392773000", "stockBasedCompensation": "61229000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "159973000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300457000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "188673000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-08-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:17.924978+00:00", "is_restated": false, "income_statement": { "revenue": 2203056000, "cost_of_revenue": 1011945000, "gross_profit": 1191111000, "ebit": 717281000, "ebitda": 872875000, "pretax_income": 651503000, "tax_provision": 114377000, "net_income": 537126000, "net_income_to_common": 537126000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 422979000, "total_current_assets": 835848000, "total_assets": 4055040000, "short_term_debt": 155915000, "long_term_debt": 1241131000, "total_debt": 1397046000, "total_liabilities": 2142580000, "total_equity": 1912460000, "shares_outstanding": 38618000, "goodwill_and_intangibles": 2855270000 }, "cash_flow": { "operating_cash_flow": 700338000, "capital_expenditure": 85681000, "free_cash_flow": 786019000, "dividends_paid": 150667000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 261611, "ticker_id": 1458, "period_end_date": "2024-08-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:17.924978+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "717281000", "ebitda": "872875000", "netIncome": "537126000", "grossProfit": "1191111000", "depreciation": "None", "totalRevenue": "2203056000", "costOfRevenue": "1011945000", "interestIncome": "14447000", "incomeBeforeTax": "651503000", "interestExpense": "65778000", "operatingIncome": "701299000", "fiscalDateEnding": "2024-08-31", "incomeTaxExpense": "114377000", "reportedCurrency": "USD", "netInterestIncome": "-51331000", "nonInterestIncome": "None", "operatingExpenses": "489812000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "266434000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1011945000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "155594000", "sellingGeneralAndAdministrative": "485135000", "netIncomeFromContinuingOperations": "537126000" }, "balance": { "goodwill": "1011129000", "inventory": "56994000", "commonStock": "426000", "currentDebt": "None", "investments": "None", "totalAssets": "4055040000", "longTermDebt": "1241131000", "shortTermDebt": "155915000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "1844141000", "reportedCurrency": "USD", "retainedEarnings": "1888504000", "totalLiabilities": "2142580000", "otherCurrentAssets": "115196000", "totalCurrentAssets": "835848000", "currentLongTermDebt": "124842000", "longTermInvestments": "None", "shortTermInvestments": "69619000", "currentNetReceivables": "228054000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3219192000", "currentAccountsPayable": "178250000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "213007000", "shortLongTermDebtTotal": "1574567000", "totalShareholderEquity": "1912460000", "capitalLeaseObligations": "208594000", "otherCurrentLiabilities": "132749000", "totalCurrentLiabilities": "667066000", "otherNonCurrentLiabilities": "6614000", "totalNonCurrentLiabilities": "1475514000", "cashAndShortTermInvestments": "422979000", "commonStockSharesOutstanding": "38618000", "intangibleAssetsExcludingGoodwill": "1844141000", "cashAndCashEquivalentsAtCarryingValue": "422979000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "537126000", "profitLoss": "None", "dividendPayout": "150667000", "fiscalDateEnding": "2024-08-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "700338000", "capitalExpenditures": "85681000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-560850000", "cashflowFromInvestment": "-144317000", "stockBasedCompensation": "63501000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "150667000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-235235000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "155594000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2203056000, "cost_of_revenue": 1011945000, "gross_profit": 1191111000, "research_and_development": 266434000, "selling_general_admin": 485135000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 717281000, "depreciation_amortisation": 155594000, "ebitda": 872875000, "interest_expense": 65778000, "interest_income": null, "other_non_operating": null, "pretax_income": 651503000, "tax_provision": 114377000, "effective_tax_rate": null, "net_income": 537126000, "net_income_continuing_ops": 537126000, "net_income_to_common": 537126000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 422979000, "short_term_investments": 69619000, "net_receivables": 228054000, "inventory": 56994000, "other_current_assets": null, "total_current_assets": 835848000, "net_ppe": null, "goodwill": 1011129000, "intangible_assets": 1844141000, "goodwill_and_intangibles": 2855270000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3219192000, "total_assets": 4055040000, "short_term_debt": 155915000, "accounts_payable": 178250000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 667066000, "long_term_debt": 1241131000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1475514000, "total_liabilities": 2142580000, "total_debt": 1397046000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1888504000, "total_equity": 1912460000, "shares_outstanding": 38618000, "operating_cash_flow": 700338000, "stock_based_compensation": 63501000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 85681000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -144317000, "dividends_paid": 150667000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -560850000, "free_cash_flow": 786019000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "717281000", "ebitda": "872875000", "netIncome": "537126000", "grossProfit": "1191111000", "depreciation": "None", "totalRevenue": "2203056000", "costOfRevenue": "1011945000", "interestIncome": "14447000", "incomeBeforeTax": "651503000", "interestExpense": "65778000", "operatingIncome": "701299000", "fiscalDateEnding": "2024-08-31", "incomeTaxExpense": "114377000", "reportedCurrency": "USD", "netInterestIncome": "-51331000", "nonInterestIncome": "None", "operatingExpenses": "489812000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "266434000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1011945000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "155594000", "sellingGeneralAndAdministrative": "485135000", "netIncomeFromContinuingOperations": "537126000" }, "balance": { "goodwill": "1011129000", "inventory": "56994000", "commonStock": "426000", "currentDebt": "None", "investments": "None", "totalAssets": "4055040000", "longTermDebt": "1241131000", "shortTermDebt": "155915000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "1844141000", "reportedCurrency": "USD", "retainedEarnings": "1888504000", "totalLiabilities": "2142580000", "otherCurrentAssets": "115196000", "totalCurrentAssets": "835848000", "currentLongTermDebt": "124842000", "longTermInvestments": "None", "shortTermInvestments": "69619000", "currentNetReceivables": "228054000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3219192000", "currentAccountsPayable": "178250000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "213007000", "shortLongTermDebtTotal": "1574567000", "totalShareholderEquity": "1912460000", "capitalLeaseObligations": "208594000", "otherCurrentLiabilities": "132749000", "totalCurrentLiabilities": "667066000", "otherNonCurrentLiabilities": "6614000", "totalNonCurrentLiabilities": "1475514000", "cashAndShortTermInvestments": "422979000", "commonStockSharesOutstanding": "38618000", "intangibleAssetsExcludingGoodwill": "1844141000", "cashAndCashEquivalentsAtCarryingValue": "422979000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "537126000", "profitLoss": "None", "dividendPayout": "150667000", "fiscalDateEnding": "2024-08-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "700338000", "capitalExpenditures": "85681000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-560850000", "cashflowFromInvestment": "-144317000", "stockBasedCompensation": "63501000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "150667000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-235235000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "155594000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-08-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:17.924978+00:00", "is_restated": false, "income_statement": { "revenue": 2085508000, "cost_of_revenue": 973225000, "gross_profit": 1112283000, "ebit": 650273000, "ebitda": 788001000, "pretax_income": 584954000, "tax_provision": 116820000, "net_income": 468173000, "net_income_to_common": 468173000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 425444000, "total_current_assets": 770135000, "total_assets": 3962922000, "short_term_debt": 28839000, "long_term_debt": 1612700000, "total_debt": 1641539000, "total_liabilities": 2342992000, "total_equity": 1619930000, "shares_outstanding": 38898000, "goodwill_and_intangibles": 2863938000 }, "cash_flow": { "operating_cash_flow": 645573000, "capital_expenditure": 60786000, "free_cash_flow": 706359000, "dividends_paid": 138601000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 261616, "ticker_id": 1458, "period_end_date": "2023-08-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:17.924978+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "650273000", "ebitda": "788001000", "netIncome": "468173000", "grossProfit": "1112283000", "depreciation": "None", "totalRevenue": "2085508000", "costOfRevenue": "973225000", "interestIncome": "53510000", "incomeBeforeTax": "584954000", "interestExpense": "66319000", "operatingIncome": "630207000", "fiscalDateEnding": "2023-08-31", "incomeTaxExpense": "116820000", "reportedCurrency": "USD", "netInterestIncome": "-53510000", "nonInterestIncome": "None", "operatingExpenses": "483076000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "267399999", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "973225000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "137728000", "sellingGeneralAndAdministrative": "456130000", "netIncomeFromContinuingOperations": "468134000" }, "balance": { "goodwill": "1004736000", "inventory": "-3123000", "commonStock": "421000", "currentDebt": "None", "investments": "None", "totalAssets": "3962922000", "longTermDebt": "1612700000", "shortTermDebt": "28839000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-08-31", "intangibleAssets": "1859202000", "reportedCurrency": "USD", "retainedEarnings": "1505096000", "totalLiabilities": "2342992000", "otherCurrentAssets": "74816000", "totalCurrentAssets": "770135000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "32210000", "currentNetReceivables": "237665000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3192787000", "currentAccountsPayable": "121816000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "227944000", "shortLongTermDebtTotal": "1839921000", "totalShareholderEquity": "1619930000", "capitalLeaseObligations": "227221000", "otherCurrentLiabilities": "166095000", "totalCurrentLiabilities": "484251000", "otherNonCurrentLiabilities": "6844000", "totalNonCurrentLiabilities": "1858741000", "cashAndShortTermInvestments": "425444000", "commonStockSharesOutstanding": "38898000", "intangibleAssetsExcludingGoodwill": "1859202000", "cashAndCashEquivalentsAtCarryingValue": "425444000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "468134000", "profitLoss": "None", "dividendPayout": "138601000", "fiscalDateEnding": "2023-08-31", "reportedCurrency": "USD", "changeInInventory": "10856000", "operatingCashflow": "645573000", "capitalExpenditures": "60786000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-632024000", "cashflowFromInvestment": "-95393000", "stockBasedCompensation": "62038000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "138601000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-176720000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "137728000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2085508000, "cost_of_revenue": 973225000, "gross_profit": 1112283000, "research_and_development": 267399999, "selling_general_admin": 456130000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 650273000, "depreciation_amortisation": 137728000, "ebitda": 788001000, "interest_expense": 66319000, "interest_income": null, "other_non_operating": null, "pretax_income": 584954000, "tax_provision": 116820000, "effective_tax_rate": null, "net_income": 468173000, "net_income_continuing_ops": 468134000, "net_income_to_common": 468173000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 425444000, "short_term_investments": 32210000, "net_receivables": 237665000, "inventory": -3123000, "other_current_assets": null, "total_current_assets": 770135000, "net_ppe": null, "goodwill": 1004736000, "intangible_assets": 1859202000, "goodwill_and_intangibles": 2863938000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3192787000, "total_assets": 3962922000, "short_term_debt": 28839000, "accounts_payable": 121816000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 484251000, "long_term_debt": 1612700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1858741000, "total_liabilities": 2342992000, "total_debt": 1641539000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1505096000, "total_equity": 1619930000, "shares_outstanding": 38898000, "operating_cash_flow": 645573000, "stock_based_compensation": 62038000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 60786000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -95393000, "dividends_paid": 138601000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -632024000, "free_cash_flow": 706359000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "650273000", "ebitda": "788001000", "netIncome": "468173000", "grossProfit": "1112283000", "depreciation": "None", "totalRevenue": "2085508000", "costOfRevenue": "973225000", "interestIncome": "53510000", "incomeBeforeTax": "584954000", "interestExpense": "66319000", "operatingIncome": "630207000", "fiscalDateEnding": "2023-08-31", "incomeTaxExpense": "116820000", "reportedCurrency": "USD", "netInterestIncome": "-53510000", "nonInterestIncome": "None", "operatingExpenses": "483076000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "267399999", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "973225000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "137728000", "sellingGeneralAndAdministrative": "456130000", "netIncomeFromContinuingOperations": "468134000" }, "balance": { "goodwill": "1004736000", "inventory": "-3123000", "commonStock": "421000", "currentDebt": "None", "investments": "None", "totalAssets": "3962922000", "longTermDebt": "1612700000", "shortTermDebt": "28839000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-08-31", "intangibleAssets": "1859202000", "reportedCurrency": "USD", "retainedEarnings": "1505096000", "totalLiabilities": "2342992000", "otherCurrentAssets": "74816000", "totalCurrentAssets": "770135000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "32210000", "currentNetReceivables": "237665000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3192787000", "currentAccountsPayable": "121816000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "227944000", "shortLongTermDebtTotal": "1839921000", "totalShareholderEquity": "1619930000", "capitalLeaseObligations": "227221000", "otherCurrentLiabilities": "166095000", "totalCurrentLiabilities": "484251000", "otherNonCurrentLiabilities": "6844000", "totalNonCurrentLiabilities": "1858741000", "cashAndShortTermInvestments": "425444000", "commonStockSharesOutstanding": "38898000", "intangibleAssetsExcludingGoodwill": "1859202000", "cashAndCashEquivalentsAtCarryingValue": "425444000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "468134000", "profitLoss": "None", "dividendPayout": "138601000", "fiscalDateEnding": "2023-08-31", "reportedCurrency": "USD", "changeInInventory": "10856000", "operatingCashflow": "645573000", "capitalExpenditures": "60786000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-632024000", "cashflowFromInvestment": "-95393000", "stockBasedCompensation": "62038000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "138601000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-176720000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "137728000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-08-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:17.924978+00:00", "is_restated": false, "income_statement": { "revenue": 1843892000, "cost_of_revenue": 871106000, "gross_profit": 972786000, "ebit": 480648000, "ebitda": 610363000, "pretax_income": 443594000, "tax_provision": 46677000, "net_income": 396917000, "net_income_to_common": 396917000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 503273000, "total_current_assets": 870347000, "total_assets": 4014305000, "short_term_debt": 29185000, "long_term_debt": 1982424000, "total_debt": 2011609000, "total_liabilities": 2682897000, "total_equity": 1331408000, "shares_outstanding": 38736000, "goodwill_and_intangibles": 2861757000 }, "cash_flow": { "operating_cash_flow": 538277000, "capital_expenditure": 51156000, "free_cash_flow": 589433000, "dividends_paid": 125934000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 261621, "ticker_id": 1458, "period_end_date": "2022-08-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:17.924978+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "480648000", "ebitda": "610363000", "netIncome": "396917000", "grossProfit": "972786000", "depreciation": "None", "totalRevenue": "1843892000", "costOfRevenue": "871106000", "interestIncome": "29522000", "incomeBeforeTax": "443594000", "interestExpense": "35697000", "operatingIncome": "475482000", "fiscalDateEnding": "2022-08-31", "incomeTaxExpense": "46677000", "reportedCurrency": "USD", "netInterestIncome": "-29522000", "nonInterestIncome": "None", "operatingExpenses": "497304000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "255100000", "otherNonOperatingIncome": "-2366000", "costofGoodsAndServicesSold": "871106000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "129715000", "sellingGeneralAndAdministrative": "433032000", "netIncomeFromContinuingOperations": "396917000" }, "balance": { "goodwill": "965848000", "inventory": "38539000", "commonStock": "417000", "currentDebt": "None", "investments": "None", "totalAssets": "4014305000", "longTermDebt": "1982424000", "shortTermDebt": "29185000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-08-31", "intangibleAssets": "1895909000", "reportedCurrency": "USD", "retainedEarnings": "1179739000", "totalLiabilities": "2682897000", "otherCurrentAssets": "129753000", "totalCurrentAssets": "870347000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "33219000", "currentNetReceivables": "204102000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3143958000", "currentAccountsPayable": "108395000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "240301000", "shortLongTermDebtTotal": "2220231000", "totalShareholderEquity": "1331408000", "capitalLeaseObligations": "237807000", "otherCurrentLiabilities": "114457000", "totalCurrentLiabilities": "438287000", "otherNonCurrentLiabilities": "3341000", "totalNonCurrentLiabilities": "2244610000", "cashAndShortTermInvestments": "503273000", "commonStockSharesOutstanding": "38736000", "intangibleAssetsExcludingGoodwill": "1895909000", "cashAndCashEquivalentsAtCarryingValue": "503273000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "396917000", "profitLoss": "None", "dividendPayout": "125934000", "fiscalDateEnding": "2022-08-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "538277000", "capitalExpenditures": "51156000", "changeInReceivables": "-32980000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1339234000", "cashflowFromInvestment": "-2033675000", "stockBasedCompensation": "56003000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "125934000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-156164000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18639000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "129715000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1843892000, "cost_of_revenue": 871106000, "gross_profit": 972786000, "research_and_development": 255100000, "selling_general_admin": 433032000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 480648000, "depreciation_amortisation": 129715000, "ebitda": 610363000, "interest_expense": 35697000, "interest_income": null, "other_non_operating": null, "pretax_income": 443594000, "tax_provision": 46677000, "effective_tax_rate": null, "net_income": 396917000, "net_income_continuing_ops": 396917000, "net_income_to_common": 396917000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 503273000, "short_term_investments": 33219000, "net_receivables": 204102000, "inventory": 38539000, "other_current_assets": null, "total_current_assets": 870347000, "net_ppe": null, "goodwill": 965848000, "intangible_assets": 1895909000, "goodwill_and_intangibles": 2861757000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3143958000, "total_assets": 4014305000, "short_term_debt": 29185000, "accounts_payable": 108395000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 438287000, "long_term_debt": 1982424000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2244610000, "total_liabilities": 2682897000, "total_debt": 2011609000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1179739000, "total_equity": 1331408000, "shares_outstanding": 38736000, "operating_cash_flow": 538277000, "stock_based_compensation": 56003000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 51156000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2033675000, "dividends_paid": 125934000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1339234000, "free_cash_flow": 589433000, "net_change_in_cash": -156164000 }, "raw_data": { "income": { "ebit": "480648000", "ebitda": "610363000", "netIncome": "396917000", "grossProfit": "972786000", "depreciation": "None", "totalRevenue": "1843892000", "costOfRevenue": "871106000", "interestIncome": "29522000", "incomeBeforeTax": "443594000", "interestExpense": "35697000", "operatingIncome": "475482000", "fiscalDateEnding": "2022-08-31", "incomeTaxExpense": "46677000", "reportedCurrency": "USD", "netInterestIncome": "-29522000", "nonInterestIncome": "None", "operatingExpenses": "497304000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "255100000", "otherNonOperatingIncome": "-2366000", "costofGoodsAndServicesSold": "871106000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "129715000", "sellingGeneralAndAdministrative": "433032000", "netIncomeFromContinuingOperations": "396917000" }, "balance": { "goodwill": "965848000", "inventory": "38539000", "commonStock": "417000", "currentDebt": "None", "investments": "None", "totalAssets": "4014305000", "longTermDebt": "1982424000", "shortTermDebt": "29185000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-08-31", "intangibleAssets": "1895909000", "reportedCurrency": "USD", "retainedEarnings": "1179739000", "totalLiabilities": "2682897000", "otherCurrentAssets": "129753000", "totalCurrentAssets": "870347000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "33219000", "currentNetReceivables": "204102000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3143958000", "currentAccountsPayable": "108395000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "240301000", "shortLongTermDebtTotal": "2220231000", "totalShareholderEquity": "1331408000", "capitalLeaseObligations": "237807000", "otherCurrentLiabilities": "114457000", "totalCurrentLiabilities": "438287000", "otherNonCurrentLiabilities": "3341000", "totalNonCurrentLiabilities": "2244610000", "cashAndShortTermInvestments": "503273000", "commonStockSharesOutstanding": "38736000", "intangibleAssetsExcludingGoodwill": "1895909000", "cashAndCashEquivalentsAtCarryingValue": "503273000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "396917000", "profitLoss": "None", "dividendPayout": "125934000", "fiscalDateEnding": "2022-08-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "538277000", "capitalExpenditures": "51156000", "changeInReceivables": "-32980000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1339234000", "cashflowFromInvestment": "-2033675000", "stockBasedCompensation": "56003000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "125934000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-156164000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18639000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "129715000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-08-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:17.924978+00:00", "is_restated": false, "income_statement": { "revenue": 1591445000, "cost_of_revenue": 786400000, "gross_profit": 805045000, "ebit": 473761000, "ebitda": 581083000, "pretax_income": 467617000, "tax_provision": 68027000, "net_income": 399590000, "net_income_to_common": 399590000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 681865000, "total_current_assets": 933578000, "total_assets": 2222847000, "short_term_debt": 33510000, "long_term_debt": 574692000, "total_debt": 608202000, "total_liabilities": 1206494000, "total_equity": 1016353000, "shares_outstanding": 38570000, "goodwill_and_intangibles": 889348000 }, "cash_flow": { "operating_cash_flow": 555226000, "capital_expenditure": 61325000, "free_cash_flow": 616551000, "dividends_paid": 117927000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 261626, "ticker_id": 1458, "period_end_date": "2021-08-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:17.924978+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "473761000", "ebitda": "581083000", "netIncome": "399590000", "grossProfit": "805045000", "depreciation": "None", "totalRevenue": "1591445000", "costOfRevenue": "786400000", "interestIncome": "6394000", "incomeBeforeTax": "467617000", "interestExpense": "8200000", "operatingIncome": "474041000", "fiscalDateEnding": "2021-08-31", "incomeTaxExpense": "68027000", "reportedCurrency": "USD", "netInterestIncome": "-6394000", "nonInterestIncome": "None", "operatingExpenses": "331004000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "250100000", "otherNonOperatingIncome": "-6424000", "costofGoodsAndServicesSold": "786400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "107322000", "sellingGeneralAndAdministrative": "331004000", "netIncomeFromContinuingOperations": "399590000" }, "balance": { "goodwill": "754362000", "inventory": "13917000", "commonStock": "412000", "currentDebt": "None", "investments": "None", "totalAssets": "2222847000", "longTermDebt": "574692000", "shortTermDebt": "33510000", "treasuryStock": "-905917000", "deferredRevenue": "None", "fiscalDateEnding": "2021-08-31", "intangibleAssets": "134986000", "reportedCurrency": "USD", "retainedEarnings": "912515000", "totalLiabilities": "1206494000", "otherCurrentAssets": "50625000", "totalCurrentAssets": "933578000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "35984000", "currentNetReceivables": "151187000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1289269000", "currentAccountsPayable": "85777000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "370441000", "shortLongTermDebtTotal": "866248000", "totalShareholderEquity": "1016353000", "capitalLeaseObligations": "291556000", "otherCurrentLiabilities": "103035000", "totalCurrentLiabilities": "315705000", "otherNonCurrentLiabilities": "4942000", "totalNonCurrentLiabilities": "890789000", "cashAndShortTermInvestments": "681865000", "commonStockSharesOutstanding": "38570000", "intangibleAssetsExcludingGoodwill": "134986000", "cashAndCashEquivalentsAtCarryingValue": "681865000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "399590000", "profitLoss": "None", "dividendPayout": "117927000", "fiscalDateEnding": "2021-08-31", "reportedCurrency": "USD", "changeInInventory": "-16452000", "operatingCashflow": "555226000", "capitalExpenditures": "61325000", "changeInReceivables": "3646000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-322711000", "cashflowFromInvestment": "-135992000", "stockBasedCompensation": "45066000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "117927000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "96523000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-264702000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "107322000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1591445000, "cost_of_revenue": 786400000, "gross_profit": 805045000, "research_and_development": 250100000, "selling_general_admin": 331004000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 473761000, "depreciation_amortisation": 107322000, "ebitda": 581083000, "interest_expense": 8200000, "interest_income": null, "other_non_operating": null, "pretax_income": 467617000, "tax_provision": 68027000, "effective_tax_rate": null, "net_income": 399590000, "net_income_continuing_ops": 399590000, "net_income_to_common": 399590000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 681865000, "short_term_investments": 35984000, "net_receivables": 151187000, "inventory": 13917000, "other_current_assets": null, "total_current_assets": 933578000, "net_ppe": null, "goodwill": 754362000, "intangible_assets": 134986000, "goodwill_and_intangibles": 889348000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1289269000, "total_assets": 2222847000, "short_term_debt": 33510000, "accounts_payable": 85777000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 315705000, "long_term_debt": 574692000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 890789000, "total_liabilities": 1206494000, "total_debt": 608202000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 912515000, "total_equity": 1016353000, "shares_outstanding": 38570000, "operating_cash_flow": 555226000, "stock_based_compensation": 45066000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 61325000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -135992000, "dividends_paid": 117927000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -322711000, "free_cash_flow": 616551000, "net_change_in_cash": 96523000 }, "raw_data": { "income": { "ebit": "473761000", "ebitda": "581083000", "netIncome": "399590000", "grossProfit": "805045000", "depreciation": "None", "totalRevenue": "1591445000", "costOfRevenue": "786400000", "interestIncome": "6394000", "incomeBeforeTax": "467617000", "interestExpense": "8200000", "operatingIncome": "474041000", "fiscalDateEnding": "2021-08-31", "incomeTaxExpense": "68027000", "reportedCurrency": "USD", "netInterestIncome": "-6394000", "nonInterestIncome": "None", "operatingExpenses": "331004000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "250100000", "otherNonOperatingIncome": "-6424000", "costofGoodsAndServicesSold": "786400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "107322000", "sellingGeneralAndAdministrative": "331004000", "netIncomeFromContinuingOperations": "399590000" }, "balance": { "goodwill": "754362000", "inventory": "13917000", "commonStock": "412000", "currentDebt": "None", "investments": "None", "totalAssets": "2222847000", "longTermDebt": "574692000", "shortTermDebt": "33510000", "treasuryStock": "-905917000", "deferredRevenue": "None", "fiscalDateEnding": "2021-08-31", "intangibleAssets": "134986000", "reportedCurrency": "USD", "retainedEarnings": "912515000", "totalLiabilities": "1206494000", "otherCurrentAssets": "50625000", "totalCurrentAssets": "933578000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "35984000", "currentNetReceivables": "151187000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1289269000", "currentAccountsPayable": "85777000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "370441000", "shortLongTermDebtTotal": "866248000", "totalShareholderEquity": "1016353000", "capitalLeaseObligations": "291556000", "otherCurrentLiabilities": "103035000", "totalCurrentLiabilities": "315705000", "otherNonCurrentLiabilities": "4942000", "totalNonCurrentLiabilities": "890789000", "cashAndShortTermInvestments": "681865000", "commonStockSharesOutstanding": "38570000", "intangibleAssetsExcludingGoodwill": "134986000", "cashAndCashEquivalentsAtCarryingValue": "681865000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "399590000", "profitLoss": "None", "dividendPayout": "117927000", "fiscalDateEnding": "2021-08-31", "reportedCurrency": "USD", "changeInInventory": "-16452000", "operatingCashflow": "555226000", "capitalExpenditures": "61325000", "changeInReceivables": "3646000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-322711000", "cashflowFromInvestment": "-135992000", "stockBasedCompensation": "45066000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "117927000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "96523000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-264702000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "107322000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-08-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:17.924978+00:00", "is_restated": false, "income_statement": { "revenue": 1494111000, "cost_of_revenue": 695446000, "gross_profit": 798665000, "ebit": 439576000, "ebitda": 540375000, "pretax_income": 427134000, "tax_provision": 54196000, "net_income": 372938000, "net_income_to_common": 372938000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 585605000, "total_current_assets": 841930000, "total_assets": 2083388000, "short_term_debt": 29056000, "long_term_debt": 574354000, "total_debt": 603410000, "total_liabilities": 1185217000, "total_equity": 898171000, "shares_outstanding": 38646000, "goodwill_and_intangibles": 830798000 }, "cash_flow": { "operating_cash_flow": 505840000, "capital_expenditure": 77641000, "free_cash_flow": 583481000, "dividends_paid": 110439000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 261631, "ticker_id": 1458, "period_end_date": "2020-08-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:17.924978+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "439576000", "ebitda": "540375000", "netIncome": "372938000", "grossProfit": "798665000", "depreciation": "None", "totalRevenue": "1494111000", "costOfRevenue": "695446000", "interestIncome": "9829000", "incomeBeforeTax": "427134000", "interestExpense": "9829000", "operatingIncome": "439660000", "fiscalDateEnding": "2020-08-31", "incomeTaxExpense": "54196000", "reportedCurrency": "USD", "netInterestIncome": "-9829000", "nonInterestIncome": "None", "operatingExpenses": "359005000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "224000000", "otherNonOperatingIncome": "-12526000", "costofGoodsAndServicesSold": "695446000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "100799000", "sellingGeneralAndAdministrative": "359005000", "netIncomeFromContinuingOperations": "372938000" }, "balance": { "goodwill": "709703000", "inventory": "38067000", "commonStock": "408000", "currentDebt": "None", "investments": "None", "totalAssets": "2083388000", "longTermDebt": "574354000", "shortTermDebt": "29056000", "treasuryStock": "-636956000", "deferredRevenue": "None", "fiscalDateEnding": "2020-08-31", "intangibleAssets": "121095000", "reportedCurrency": "USD", "retainedEarnings": "633149000", "totalLiabilities": "1185217000", "otherCurrentAssets": "81742000", "totalCurrentAssets": "841930000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "19572000", "currentNetReceivables": "155011000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1241458000", "currentAccountsPayable": "82094000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "133102000", "shortLongTermDebtTotal": "875679000", "totalShareholderEquity": "898171000", "capitalLeaseObligations": "301325000", "otherCurrentLiabilities": "111156000", "totalCurrentLiabilities": "276293000", "otherNonCurrentLiabilities": "316653000", "totalNonCurrentLiabilities": "908924000", "cashAndShortTermInvestments": "585605000", "commonStockSharesOutstanding": "38646000", "intangibleAssetsExcludingGoodwill": "121095000", "cashAndCashEquivalentsAtCarryingValue": "585605000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "372938000", "profitLoss": "None", "dividendPayout": "110439000", "fiscalDateEnding": "2020-08-31", "reportedCurrency": "USD", "changeInInventory": "-24224000", "operatingCashflow": "505840000", "capitalExpenditures": "77641000", "changeInReceivables": "-8608000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-218075000", "cashflowFromInvestment": "-73632000", "stockBasedCompensation": "36579000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "110439000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "214133000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-199625000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57614000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1494111000, "cost_of_revenue": 695446000, "gross_profit": 798665000, "research_and_development": 224000000, "selling_general_admin": 359005000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 439576000, "depreciation_amortisation": 100799000, "ebitda": 540375000, "interest_expense": 9829000, "interest_income": null, "other_non_operating": null, "pretax_income": 427134000, "tax_provision": 54196000, "effective_tax_rate": null, "net_income": 372938000, "net_income_continuing_ops": 372938000, "net_income_to_common": 372938000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 585605000, "short_term_investments": 19572000, "net_receivables": 155011000, "inventory": 38067000, "other_current_assets": null, "total_current_assets": 841930000, "net_ppe": null, "goodwill": 709703000, "intangible_assets": 121095000, "goodwill_and_intangibles": 830798000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1241458000, "total_assets": 2083388000, "short_term_debt": 29056000, "accounts_payable": 82094000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 276293000, "long_term_debt": 574354000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 908924000, "total_liabilities": 1185217000, "total_debt": 603410000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 633149000, "total_equity": 898171000, "shares_outstanding": 38646000, "operating_cash_flow": 505840000, "stock_based_compensation": 36579000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 77641000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -73632000, "dividends_paid": 110439000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -218075000, "free_cash_flow": 583481000, "net_change_in_cash": 214133000 }, "raw_data": { "income": { "ebit": "439576000", "ebitda": "540375000", "netIncome": "372938000", "grossProfit": "798665000", "depreciation": "None", "totalRevenue": "1494111000", "costOfRevenue": "695446000", "interestIncome": "9829000", "incomeBeforeTax": "427134000", "interestExpense": "9829000", "operatingIncome": "439660000", "fiscalDateEnding": "2020-08-31", "incomeTaxExpense": "54196000", "reportedCurrency": "USD", "netInterestIncome": "-9829000", "nonInterestIncome": "None", "operatingExpenses": "359005000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "224000000", "otherNonOperatingIncome": "-12526000", "costofGoodsAndServicesSold": "695446000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "100799000", "sellingGeneralAndAdministrative": "359005000", "netIncomeFromContinuingOperations": "372938000" }, "balance": { "goodwill": "709703000", "inventory": "38067000", "commonStock": "408000", "currentDebt": "None", "investments": "None", "totalAssets": "2083388000", "longTermDebt": "574354000", "shortTermDebt": "29056000", "treasuryStock": "-636956000", "deferredRevenue": "None", "fiscalDateEnding": "2020-08-31", "intangibleAssets": "121095000", "reportedCurrency": "USD", "retainedEarnings": "633149000", "totalLiabilities": "1185217000", "otherCurrentAssets": "81742000", "totalCurrentAssets": "841930000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "19572000", "currentNetReceivables": "155011000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1241458000", "currentAccountsPayable": "82094000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "133102000", "shortLongTermDebtTotal": "875679000", "totalShareholderEquity": "898171000", "capitalLeaseObligations": "301325000", "otherCurrentLiabilities": "111156000", "totalCurrentLiabilities": "276293000", "otherNonCurrentLiabilities": "316653000", "totalNonCurrentLiabilities": "908924000", "cashAndShortTermInvestments": "585605000", "commonStockSharesOutstanding": "38646000", "intangibleAssetsExcludingGoodwill": "121095000", "cashAndCashEquivalentsAtCarryingValue": "585605000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "372938000", "profitLoss": "None", "dividendPayout": "110439000", "fiscalDateEnding": "2020-08-31", "reportedCurrency": "USD", "changeInInventory": "-24224000", "operatingCashflow": "505840000", "capitalExpenditures": "77641000", "changeInReceivables": "-8608000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-218075000", "cashflowFromInvestment": "-73632000", "stockBasedCompensation": "36579000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "110439000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "214133000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-199625000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57614000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-08-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:17.924978+00:00", "is_restated": false, "income_statement": { "revenue": 1435351000, "cost_of_revenue": 663446000, "gross_profit": 771905000, "ebit": 438035000, "ebitda": 498498000, "pretax_income": 421965000, "tax_provision": 69175000, "net_income": 352790000, "net_income_to_common": 352790000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 359799000, "total_current_assets": 583812000, "total_assets": 1548648000, "short_term_debt": 47656000, "long_term_debt": 574174000, "total_debt": 621830000, "total_liabilities": 876392000, "total_equity": 672256000, "shares_outstanding": 38873000, "goodwill_and_intangibles": 806280000 }, "cash_flow": { "operating_cash_flow": 427136000, "capital_expenditure": 59370000, "free_cash_flow": 486506000, "dividends_paid": 100052000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 261636, "ticker_id": 1458, "period_end_date": "2019-08-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:17.924978+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "438035000", "ebitda": "498498000", "netIncome": "352790000", "grossProfit": "771905000", "depreciation": "None", "totalRevenue": "1435351000", "costOfRevenue": "663446000", "interestIncome": "16070000", "incomeBeforeTax": "421965000", "interestExpense": "16624000", "operatingIncome": "438035000", "fiscalDateEnding": "2019-08-31", "incomeTaxExpense": "69175000", "reportedCurrency": "USD", "netInterestIncome": "-16070000", "nonInterestIncome": "None", "operatingExpenses": "333870000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "214700000", "otherNonOperatingIncome": "-16070000", "costofGoodsAndServicesSold": "663446000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60463000", "sellingGeneralAndAdministrative": "333870000", "netIncomeFromContinuingOperations": "352790000" }, "balance": { "goodwill": "685729000", "inventory": "15033000", "commonStock": "401000", "currentDebt": "None", "investments": "None", "totalAssets": "1548648000", "longTermDebt": "574174000", "shortTermDebt": "47656000", "treasuryStock": "-433799000", "deferredRevenue": "None", "fiscalDateEnding": "2019-08-31", "intangibleAssets": "120551000", "reportedCurrency": "USD", "retainedEarnings": "373225000", "totalLiabilities": "876392000", "otherCurrentAssets": "36858000", "totalCurrentAssets": "583812000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "25813000", "currentNetReceivables": "146309000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "964836000", "currentAccountsPayable": "68138000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "132524000", "shortLongTermDebtTotal": "621830000", "totalShareholderEquity": "672256000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "139303000", "totalCurrentLiabilities": "207441000", "otherNonCurrentLiabilities": "78386000", "totalNonCurrentLiabilities": "668951000", "cashAndShortTermInvestments": "359799000", "commonStockSharesOutstanding": "38873000", "intangibleAssetsExcludingGoodwill": "120551000", "cashAndCashEquivalentsAtCarryingValue": "359799000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "352790000", "profitLoss": "None", "dividendPayout": "100052000", "fiscalDateEnding": "2019-08-31", "reportedCurrency": "USD", "changeInInventory": "-19238000", "operatingCashflow": "427136000", "capitalExpenditures": "59370000", "changeInReceivables": "10205000", "changeInExchangeRate": "-5586000", "cashflowFromFinancing": "-214274000", "cashflowFromInvestment": "-56100000", "stockBasedCompensation": "32400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "100052000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "151176000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-220372000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60463000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1435351000, "cost_of_revenue": 663446000, "gross_profit": 771905000, "research_and_development": 214700000, "selling_general_admin": 333870000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 438035000, "depreciation_amortisation": 60463000, "ebitda": 498498000, "interest_expense": 16624000, "interest_income": null, "other_non_operating": null, "pretax_income": 421965000, "tax_provision": 69175000, "effective_tax_rate": null, "net_income": 352790000, "net_income_continuing_ops": 352790000, "net_income_to_common": 352790000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 359799000, "short_term_investments": 25813000, "net_receivables": 146309000, "inventory": 15033000, "other_current_assets": null, "total_current_assets": 583812000, "net_ppe": null, "goodwill": 685729000, "intangible_assets": 120551000, "goodwill_and_intangibles": 806280000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 964836000, "total_assets": 1548648000, "short_term_debt": 47656000, "accounts_payable": 68138000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 207441000, "long_term_debt": 574174000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 668951000, "total_liabilities": 876392000, "total_debt": 621830000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 373225000, "total_equity": 672256000, "shares_outstanding": 38873000, "operating_cash_flow": 427136000, "stock_based_compensation": 32400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 59370000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -56100000, "dividends_paid": 100052000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -214274000, "free_cash_flow": 486506000, "net_change_in_cash": 151176000 }, "raw_data": { "income": { "ebit": "438035000", "ebitda": "498498000", "netIncome": "352790000", "grossProfit": "771905000", "depreciation": "None", "totalRevenue": "1435351000", "costOfRevenue": "663446000", "interestIncome": "16070000", "incomeBeforeTax": "421965000", "interestExpense": "16624000", "operatingIncome": "438035000", "fiscalDateEnding": "2019-08-31", "incomeTaxExpense": "69175000", "reportedCurrency": "USD", "netInterestIncome": "-16070000", "nonInterestIncome": "None", "operatingExpenses": "333870000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "214700000", "otherNonOperatingIncome": "-16070000", "costofGoodsAndServicesSold": "663446000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60463000", "sellingGeneralAndAdministrative": "333870000", "netIncomeFromContinuingOperations": "352790000" }, "balance": { "goodwill": "685729000", "inventory": "15033000", "commonStock": "401000", "currentDebt": "None", "investments": "None", "totalAssets": "1548648000", "longTermDebt": "574174000", "shortTermDebt": "47656000", "treasuryStock": "-433799000", "deferredRevenue": "None", "fiscalDateEnding": "2019-08-31", "intangibleAssets": "120551000", "reportedCurrency": "USD", "retainedEarnings": "373225000", "totalLiabilities": "876392000", "otherCurrentAssets": "36858000", "totalCurrentAssets": "583812000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "25813000", "currentNetReceivables": "146309000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "964836000", "currentAccountsPayable": "68138000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "132524000", "shortLongTermDebtTotal": "621830000", "totalShareholderEquity": "672256000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "139303000", "totalCurrentLiabilities": "207441000", "otherNonCurrentLiabilities": "78386000", "totalNonCurrentLiabilities": "668951000", "cashAndShortTermInvestments": "359799000", "commonStockSharesOutstanding": "38873000", "intangibleAssetsExcludingGoodwill": "120551000", "cashAndCashEquivalentsAtCarryingValue": "359799000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "352790000", "profitLoss": "None", "dividendPayout": "100052000", "fiscalDateEnding": "2019-08-31", "reportedCurrency": "USD", "changeInInventory": "-19238000", "operatingCashflow": "427136000", "capitalExpenditures": "59370000", "changeInReceivables": "10205000", "changeInExchangeRate": "-5586000", "cashflowFromFinancing": "-214274000", "cashflowFromInvestment": "-56100000", "stockBasedCompensation": "32400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "100052000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "151176000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-220372000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60463000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-08-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:17.924978+00:00", "is_restated": false, "income_statement": { "revenue": 1350145000, "cost_of_revenue": 659296000, "gross_profit": 690849000, "ebit": 368124000, "ebitda": 425409000, "pretax_income": 351838000, "tax_provision": 84753000, "net_income": 267085000, "net_income_to_common": 267085000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 208623000, "total_current_assets": 430916000, "total_assets": 1419447000, "short_term_debt": 49700000, "long_term_debt": 574775000, "total_debt": 624475000, "total_liabilities": 893547000, "total_equity": 525900000, "shares_outstanding": 39377000, "goodwill_and_intangibles": 850768000 }, "cash_flow": { "operating_cash_flow": 385668000, "capital_expenditure": 33520000, "free_cash_flow": 419188000, "dividends_paid": 89408000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 261641, "ticker_id": 1458, "period_end_date": "2018-08-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:17.924978+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "368124000", "ebitda": "425409000", "netIncome": "267085000", "grossProfit": "690849000", "depreciation": "None", "totalRevenue": "1350145000", "costOfRevenue": "659296000", "interestIncome": "14366000", "incomeBeforeTax": "351838000", "interestExpense": "16286000", "operatingIncome": "366204000", "fiscalDateEnding": "2018-08-31", "incomeTaxExpense": "84753000", "reportedCurrency": "USD", "netInterestIncome": "-14366000", "nonInterestIncome": "None", "operatingExpenses": "324645000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "217100000", "otherNonOperatingIncome": "-14366000", "costofGoodsAndServicesSold": "659296000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57285000", "sellingGeneralAndAdministrative": "324645000", "netIncomeFromContinuingOperations": "267085000" }, "balance": { "goodwill": "701833000", "inventory": "6274000", "commonStock": "393000", "currentDebt": "None", "investments": "None", "totalAssets": "1419447000", "longTermDebt": "574775000", "shortTermDebt": "49700000", "treasuryStock": "-213428000", "deferredRevenue": "None", "fiscalDateEnding": "2018-08-31", "intangibleAssets": "148935000", "reportedCurrency": "USD", "retainedEarnings": "122843000", "totalLiabilities": "893547000", "otherCurrentAssets": "30121000", "totalCurrentAssets": "430916000", "currentLongTermDebt": "574775000", "longTermInvestments": "None", "shortTermInvestments": "29259000", "currentNetReceivables": "156639000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "988531000", "currentAccountsPayable": "72059000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "100545000", "shortLongTermDebtTotal": "624475000", "totalShareholderEquity": "525900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "149075000", "totalCurrentLiabilities": "221134000", "otherNonCurrentLiabilities": "29626000", "totalNonCurrentLiabilities": "672413000", "cashAndShortTermInvestments": "208623000", "commonStockSharesOutstanding": "39377000", "intangibleAssetsExcludingGoodwill": "148935000", "cashAndCashEquivalentsAtCarryingValue": "208623000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "267085000", "profitLoss": "None", "dividendPayout": "89408000", "fiscalDateEnding": "2018-08-31", "reportedCurrency": "USD", "changeInInventory": "16435000", "operatingCashflow": "385668000", "capitalExpenditures": "33520000", "changeInReceivables": "-8417000", "changeInExchangeRate": "-3208000", "cashflowFromFinancing": "-320037000", "cashflowFromInvestment": "-48531000", "stockBasedCompensation": "31516000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "89408000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "13892000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-303955000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57285000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1350145000, "cost_of_revenue": 659296000, "gross_profit": 690849000, "research_and_development": 217100000, "selling_general_admin": 324645000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 368124000, "depreciation_amortisation": 57285000, "ebitda": 425409000, "interest_expense": 16286000, "interest_income": null, "other_non_operating": null, "pretax_income": 351838000, "tax_provision": 84753000, "effective_tax_rate": null, "net_income": 267085000, "net_income_continuing_ops": 267085000, "net_income_to_common": 267085000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 208623000, "short_term_investments": 29259000, "net_receivables": 156639000, "inventory": 6274000, "other_current_assets": null, "total_current_assets": 430916000, "net_ppe": null, "goodwill": 701833000, "intangible_assets": 148935000, "goodwill_and_intangibles": 850768000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 988531000, "total_assets": 1419447000, "short_term_debt": 49700000, "accounts_payable": 72059000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 221134000, "long_term_debt": 574775000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 672413000, "total_liabilities": 893547000, "total_debt": 624475000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 122843000, "total_equity": 525900000, "shares_outstanding": 39377000, "operating_cash_flow": 385668000, "stock_based_compensation": 31516000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 33520000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -48531000, "dividends_paid": 89408000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -320037000, "free_cash_flow": 419188000, "net_change_in_cash": 13892000 }, "raw_data": { "income": { "ebit": "368124000", "ebitda": "425409000", "netIncome": "267085000", "grossProfit": "690849000", "depreciation": "None", "totalRevenue": "1350145000", "costOfRevenue": "659296000", "interestIncome": "14366000", "incomeBeforeTax": "351838000", "interestExpense": "16286000", "operatingIncome": "366204000", "fiscalDateEnding": "2018-08-31", "incomeTaxExpense": "84753000", "reportedCurrency": "USD", "netInterestIncome": "-14366000", "nonInterestIncome": "None", "operatingExpenses": "324645000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "217100000", "otherNonOperatingIncome": "-14366000", "costofGoodsAndServicesSold": "659296000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57285000", "sellingGeneralAndAdministrative": "324645000", "netIncomeFromContinuingOperations": "267085000" }, "balance": { "goodwill": "701833000", "inventory": "6274000", "commonStock": "393000", "currentDebt": "None", "investments": "None", "totalAssets": "1419447000", "longTermDebt": "574775000", "shortTermDebt": "49700000", "treasuryStock": "-213428000", "deferredRevenue": "None", "fiscalDateEnding": "2018-08-31", "intangibleAssets": "148935000", "reportedCurrency": "USD", "retainedEarnings": "122843000", "totalLiabilities": "893547000", "otherCurrentAssets": "30121000", "totalCurrentAssets": "430916000", "currentLongTermDebt": "574775000", "longTermInvestments": "None", "shortTermInvestments": "29259000", "currentNetReceivables": "156639000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "988531000", "currentAccountsPayable": "72059000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "100545000", "shortLongTermDebtTotal": "624475000", "totalShareholderEquity": "525900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "149075000", "totalCurrentLiabilities": "221134000", "otherNonCurrentLiabilities": "29626000", "totalNonCurrentLiabilities": "672413000", "cashAndShortTermInvestments": "208623000", "commonStockSharesOutstanding": "39377000", "intangibleAssetsExcludingGoodwill": "148935000", "cashAndCashEquivalentsAtCarryingValue": "208623000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "267085000", "profitLoss": "None", "dividendPayout": "89408000", "fiscalDateEnding": "2018-08-31", "reportedCurrency": "USD", "changeInInventory": "16435000", "operatingCashflow": "385668000", "capitalExpenditures": "33520000", "changeInReceivables": "-8417000", "changeInExchangeRate": "-3208000", "cashflowFromFinancing": "-320037000", "cashflowFromInvestment": "-48531000", "stockBasedCompensation": "31516000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "89408000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "13892000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-303955000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57285000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:17.924978+00:00", "is_restated": false, "income_statement": { "revenue": 611019000, "cost_of_revenue": 296742000, "gross_profit": 314277000, "ebit": 184961000, "ebitda": 184961000, "pretax_income": 161111000, "tax_provision": 28055000, "net_income": 133056000, "net_income_to_common": 133056000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 268338000, "total_current_assets": 707249000, "total_assets": 4219831000, "short_term_debt": 39182000, "long_term_debt": 1369216000, "total_debt": 1408398000, "total_liabilities": 2090718000, "total_equity": 2129112000, "shares_outstanding": 37063000, "goodwill_and_intangibles": 3172131000 }, "cash_flow": { "operating_cash_flow": 211688000, "capital_expenditure": 25997000, "free_cash_flow": 237685000, "dividends_paid": 40968000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 261603, "ticker_id": 1458, "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:17.924978+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "184961000", "netIncome": "133056000", "grossProfit": "314277000", "depreciation": "None", "totalRevenue": "611019000", "costOfRevenue": "296742000", "interestIncome": "891000", "incomeBeforeTax": "161111000", "interestExpense": "39832000", "operatingIncome": "184961000", "fiscalDateEnding": "2026-02-28", "incomeTaxExpense": "28055000", "reportedCurrency": "USD", "netInterestIncome": "-12171000", "nonInterestIncome": "None", "operatingExpenses": "129316000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "296742000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "129316000", "netIncomeFromContinuingOperations": "133056000" }, "balance": { "goodwill": "1287221000", "inventory": "None", "commonStock": "432000", "currentDebt": "None", "investments": "None", "totalAssets": "4219831000", "longTermDebt": "1369216000", "shortTermDebt": "39182000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-02-28", "intangibleAssets": "1884910000", "reportedCurrency": "USD", "retainedEarnings": "2527769000", "totalLiabilities": "2090718000", "otherCurrentAssets": "101749000", "totalCurrentAssets": "707249000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "16929000", "currentNetReceivables": "320233000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3512582000", "currentAccountsPayable": "149243000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "204887000", "shortLongTermDebtTotal": "1553657000", "totalShareholderEquity": "2129112000", "capitalLeaseObligations": "184441000", "otherCurrentLiabilities": "123177000", "totalCurrentLiabilities": "505931000", "otherNonCurrentLiabilities": "8590000", "totalNonCurrentLiabilities": "1576200000", "cashAndShortTermInvestments": "268338000", "commonStockSharesOutstanding": "37063000", "intangibleAssetsExcludingGoodwill": "1884910000", "cashAndCashEquivalentsAtCarryingValue": "268338000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "133056000", "profitLoss": "None", "dividendPayout": "40968000", "fiscalDateEnding": "2026-02-28", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "211688000", "capitalExpenditures": "25997000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-196144000", "cashflowFromInvestment": "-26226000", "stockBasedCompensation": "20867000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "40968000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-163031000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51878000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 611019000, "cost_of_revenue": 296742000, "gross_profit": 314277000, "research_and_development": null, "selling_general_admin": 129316000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 184961000, "depreciation_amortisation": null, "ebitda": 184961000, "interest_expense": 39832000, "interest_income": null, "other_non_operating": null, "pretax_income": 161111000, "tax_provision": 28055000, "effective_tax_rate": null, "net_income": 133056000, "net_income_continuing_ops": 133056000, "net_income_to_common": 133056000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 268338000, "short_term_investments": 16929000, "net_receivables": 320233000, "inventory": null, "other_current_assets": null, "total_current_assets": 707249000, "net_ppe": null, "goodwill": 1287221000, "intangible_assets": 1884910000, "goodwill_and_intangibles": 3172131000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3512582000, "total_assets": 4219831000, "short_term_debt": 39182000, "accounts_payable": 149243000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 505931000, "long_term_debt": 1369216000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1576200000, "total_liabilities": 2090718000, "total_debt": 1408398000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2527769000, "total_equity": 2129112000, "shares_outstanding": 37063000, "operating_cash_flow": 211688000, "stock_based_compensation": 20867000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25997000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26226000, "dividends_paid": 40968000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -196144000, "free_cash_flow": 237685000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "184961000", "netIncome": "133056000", "grossProfit": "314277000", "depreciation": "None", "totalRevenue": "611019000", "costOfRevenue": "296742000", "interestIncome": "891000", "incomeBeforeTax": "161111000", "interestExpense": "39832000", "operatingIncome": "184961000", "fiscalDateEnding": "2026-02-28", "incomeTaxExpense": "28055000", "reportedCurrency": "USD", "netInterestIncome": "-12171000", "nonInterestIncome": "None", "operatingExpenses": "129316000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "296742000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "129316000", "netIncomeFromContinuingOperations": "133056000" }, "balance": { "goodwill": "1287221000", "inventory": "None", "commonStock": "432000", "currentDebt": "None", "investments": "None", "totalAssets": "4219831000", "longTermDebt": "1369216000", "shortTermDebt": "39182000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-02-28", "intangibleAssets": "1884910000", "reportedCurrency": "USD", "retainedEarnings": "2527769000", "totalLiabilities": "2090718000", "otherCurrentAssets": "101749000", "totalCurrentAssets": "707249000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "16929000", "currentNetReceivables": "320233000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3512582000", "currentAccountsPayable": "149243000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "204887000", "shortLongTermDebtTotal": "1553657000", "totalShareholderEquity": "2129112000", "capitalLeaseObligations": "184441000", "otherCurrentLiabilities": "123177000", "totalCurrentLiabilities": "505931000", "otherNonCurrentLiabilities": "8590000", "totalNonCurrentLiabilities": "1576200000", "cashAndShortTermInvestments": "268338000", "commonStockSharesOutstanding": "37063000", "intangibleAssetsExcludingGoodwill": "1884910000", "cashAndCashEquivalentsAtCarryingValue": "268338000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "133056000", "profitLoss": "None", "dividendPayout": "40968000", "fiscalDateEnding": "2026-02-28", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "211688000", "capitalExpenditures": "25997000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-196144000", "cashflowFromInvestment": "-26226000", "stockBasedCompensation": "20867000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "40968000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-163031000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51878000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:17.924978+00:00", "is_restated": false, "income_statement": { "revenue": 607621000, "cost_of_revenue": 287916000, "gross_profit": 319705000, "ebit": 203498000, "ebitda": 255643000, "pretax_income": 190113000, "tax_provision": 37533000, "net_income": 152580000, "net_income_to_common": 152580000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 275448000, "total_current_assets": 708572000, "total_assets": 4220784000, "short_term_debt": 32609000, "long_term_debt": 1368738000, "total_debt": 1401347000, "total_liabilities": 2052900000, "total_equity": 2167884000, "shares_outstanding": 37615000, "goodwill_and_intangibles": 3179431000 }, "cash_flow": { "operating_cash_flow": 121284000, "capital_expenditure": 30847000, "free_cash_flow": 152131000, "dividends_paid": 41411000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 261604, "ticker_id": 1458, "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:17.924978+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "203498000", "ebitda": "255643000", "netIncome": "152580000", "grossProfit": "319705000", "depreciation": "None", "totalRevenue": "607621000", "costOfRevenue": "287916000", "interestIncome": "1089000", "incomeBeforeTax": "190113000", "interestExpense": "13385000", "operatingIncome": "192071000", "fiscalDateEnding": "2025-11-30", "incomeTaxExpense": "37533000", "reportedCurrency": "USD", "netInterestIncome": "-12296000", "nonInterestIncome": "None", "operatingExpenses": "127634000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "287916000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52145000", "sellingGeneralAndAdministrative": "127634000", "netIncomeFromContinuingOperations": "152580000" }, "balance": { "goodwill": "1279593000", "inventory": "None", "commonStock": "431000", "currentDebt": "None", "investments": "None", "totalAssets": "4220784000", "longTermDebt": "1368738000", "shortTermDebt": "32609000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-11-30", "intangibleAssets": "1899838000", "reportedCurrency": "USD", "retainedEarnings": "2435018000", "totalLiabilities": "2052900000", "otherCurrentAssets": "126891000", "totalCurrentAssets": "708572000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "17233000", "currentNetReceivables": "289000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3512212000", "currentAccountsPayable": "149277000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "210567000", "shortLongTermDebtTotal": "1560034000", "totalShareholderEquity": "2167884000", "capitalLeaseObligations": "191296000", "otherCurrentLiabilities": "100596000", "totalCurrentLiabilities": "458772000", "otherNonCurrentLiabilities": "7065000", "totalNonCurrentLiabilities": "1594128000", "cashAndShortTermInvestments": "275448000", "commonStockSharesOutstanding": "37615000", "intangibleAssetsExcludingGoodwill": "1899838000", "cashAndCashEquivalentsAtCarryingValue": "275448000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "152580000", "profitLoss": "None", "dividendPayout": "41411000", "fiscalDateEnding": "2025-11-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "121284000", "capitalExpenditures": "30847000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-190512000", "cashflowFromInvestment": "4328000", "stockBasedCompensation": "18457000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "41411000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-139899000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52145000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 607621000, "cost_of_revenue": 287916000, "gross_profit": 319705000, "research_and_development": null, "selling_general_admin": 127634000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 203498000, "depreciation_amortisation": 52145000, "ebitda": 255643000, "interest_expense": 13385000, "interest_income": null, "other_non_operating": null, "pretax_income": 190113000, "tax_provision": 37533000, "effective_tax_rate": null, "net_income": 152580000, "net_income_continuing_ops": 152580000, "net_income_to_common": 152580000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 275448000, "short_term_investments": 17233000, "net_receivables": 289000000, "inventory": null, "other_current_assets": null, "total_current_assets": 708572000, "net_ppe": null, "goodwill": 1279593000, "intangible_assets": 1899838000, "goodwill_and_intangibles": 3179431000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3512212000, "total_assets": 4220784000, "short_term_debt": 32609000, "accounts_payable": 149277000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 458772000, "long_term_debt": 1368738000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1594128000, "total_liabilities": 2052900000, "total_debt": 1401347000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2435018000, "total_equity": 2167884000, "shares_outstanding": 37615000, "operating_cash_flow": 121284000, "stock_based_compensation": 18457000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30847000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4328000, "dividends_paid": 41411000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -190512000, "free_cash_flow": 152131000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "203498000", "ebitda": "255643000", "netIncome": "152580000", "grossProfit": "319705000", "depreciation": "None", "totalRevenue": "607621000", "costOfRevenue": "287916000", "interestIncome": "1089000", "incomeBeforeTax": "190113000", "interestExpense": "13385000", "operatingIncome": "192071000", "fiscalDateEnding": "2025-11-30", "incomeTaxExpense": "37533000", "reportedCurrency": "USD", "netInterestIncome": "-12296000", "nonInterestIncome": "None", "operatingExpenses": "127634000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "287916000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52145000", "sellingGeneralAndAdministrative": "127634000", "netIncomeFromContinuingOperations": "152580000" }, "balance": { "goodwill": "1279593000", "inventory": "None", "commonStock": "431000", "currentDebt": "None", "investments": "None", "totalAssets": "4220784000", "longTermDebt": "1368738000", "shortTermDebt": "32609000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-11-30", "intangibleAssets": "1899838000", "reportedCurrency": "USD", "retainedEarnings": "2435018000", "totalLiabilities": "2052900000", "otherCurrentAssets": "126891000", "totalCurrentAssets": "708572000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "17233000", "currentNetReceivables": "289000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3512212000", "currentAccountsPayable": "149277000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "210567000", "shortLongTermDebtTotal": "1560034000", "totalShareholderEquity": "2167884000", "capitalLeaseObligations": "191296000", "otherCurrentLiabilities": "100596000", "totalCurrentLiabilities": "458772000", "otherNonCurrentLiabilities": "7065000", "totalNonCurrentLiabilities": "1594128000", "cashAndShortTermInvestments": "275448000", "commonStockSharesOutstanding": "37615000", "intangibleAssetsExcludingGoodwill": "1899838000", "cashAndCashEquivalentsAtCarryingValue": "275448000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "152580000", "profitLoss": "None", "dividendPayout": "41411000", "fiscalDateEnding": "2025-11-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "121284000", "capitalExpenditures": "30847000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-190512000", "cashflowFromInvestment": "4328000", "stockBasedCompensation": "18457000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "41411000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-139899000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52145000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:17.924978+00:00", "is_restated": false, "income_statement": { "revenue": 596901000, "cost_of_revenue": 288670000, "gross_profit": 308231000, "ebit": 201837000, "ebitda": 252385000, "pretax_income": 188951000, "tax_provision": 35335000, "net_income": 153616000, "net_income_to_common": 153616000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 337651000, "total_current_assets": 729759000, "total_assets": 4304272000, "short_term_debt": 33145000, "long_term_debt": 1368260000, "total_debt": 1401405000, "total_liabilities": 2117859000, "total_equity": 2186413000, "shares_outstanding": 38158000, "goodwill_and_intangibles": 3200810000 }, "cash_flow": { "operating_cash_flow": 212100000, "capital_expenditure": 33966000, "free_cash_flow": 246066000, "dividends_paid": 118329000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 261605, "ticker_id": 1458, "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:17.924978+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "201837000", "ebitda": "252385000", "netIncome": "153616000", "grossProfit": "308231000", "depreciation": "None", "totalRevenue": "596901000", "costOfRevenue": "288670000", "interestIncome": "2050000", "incomeBeforeTax": "188951000", "interestExpense": "12886000", "operatingIncome": "177321000", "fiscalDateEnding": "2025-08-31", "incomeTaxExpense": "35335000", "reportedCurrency": "USD", "netInterestIncome": "-10836000", "nonInterestIncome": "None", "operatingExpenses": "130910000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "288670000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50548000", "sellingGeneralAndAdministrative": "130910000", "netIncomeFromContinuingOperations": "153616000" }, "balance": { "goodwill": "1284708000", "inventory": "None", "commonStock": "430000", "currentDebt": "None", "investments": "None", "totalAssets": "4304272000", "longTermDebt": "1368260000", "shortTermDebt": "33145000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-08-31", "intangibleAssets": "1916102000", "reportedCurrency": "USD", "retainedEarnings": "2323407000", "totalLiabilities": "2117859000", "otherCurrentAssets": "103979000", "totalCurrentAssets": "729759000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "17445000", "currentNetReceivables": "270684000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3574513000", "currentAccountsPayable": "135262000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "206979000", "shortLongTermDebtTotal": "1558509000", "totalShareholderEquity": "2186413000", "capitalLeaseObligations": "190249000", "otherCurrentLiabilities": "172006000", "totalCurrentLiabilities": "521306000", "otherNonCurrentLiabilities": "10568000", "totalNonCurrentLiabilities": "1596553000", "cashAndShortTermInvestments": "337651000", "commonStockSharesOutstanding": "38158000", "intangibleAssetsExcludingGoodwill": "1916102000", "cashAndCashEquivalentsAtCarryingValue": "337651000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "153616000", "profitLoss": "None", "dividendPayout": "118329000", "fiscalDateEnding": "2025-08-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "212100000", "capitalExpenditures": "33966000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-208494000", "cashflowFromInvestment": "-23400000", "stockBasedCompensation": "14075000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "118329000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "181566000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50549000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 596901000, "cost_of_revenue": 288670000, "gross_profit": 308231000, "research_and_development": null, "selling_general_admin": 130910000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 201837000, "depreciation_amortisation": 50548000, "ebitda": 252385000, "interest_expense": 12886000, "interest_income": null, "other_non_operating": null, "pretax_income": 188951000, "tax_provision": 35335000, "effective_tax_rate": null, "net_income": 153616000, "net_income_continuing_ops": 153616000, "net_income_to_common": 153616000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 337651000, "short_term_investments": 17445000, "net_receivables": 270684000, "inventory": null, "other_current_assets": null, "total_current_assets": 729759000, "net_ppe": null, "goodwill": 1284708000, "intangible_assets": 1916102000, "goodwill_and_intangibles": 3200810000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3574513000, "total_assets": 4304272000, "short_term_debt": 33145000, "accounts_payable": 135262000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 521306000, "long_term_debt": 1368260000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1596553000, "total_liabilities": 2117859000, "total_debt": 1401405000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2323407000, "total_equity": 2186413000, "shares_outstanding": 38158000, "operating_cash_flow": 212100000, "stock_based_compensation": 14075000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 33966000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23400000, "dividends_paid": 118329000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -208494000, "free_cash_flow": 246066000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "201837000", "ebitda": "252385000", "netIncome": "153616000", "grossProfit": "308231000", "depreciation": "None", "totalRevenue": "596901000", "costOfRevenue": "288670000", "interestIncome": "2050000", "incomeBeforeTax": "188951000", "interestExpense": "12886000", "operatingIncome": "177321000", "fiscalDateEnding": "2025-08-31", "incomeTaxExpense": "35335000", "reportedCurrency": "USD", "netInterestIncome": "-10836000", "nonInterestIncome": "None", "operatingExpenses": "130910000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "288670000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50548000", "sellingGeneralAndAdministrative": "130910000", "netIncomeFromContinuingOperations": "153616000" }, "balance": { "goodwill": "1284708000", "inventory": "None", "commonStock": "430000", "currentDebt": "None", "investments": "None", "totalAssets": "4304272000", "longTermDebt": "1368260000", "shortTermDebt": "33145000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-08-31", "intangibleAssets": "1916102000", "reportedCurrency": "USD", "retainedEarnings": "2323407000", "totalLiabilities": "2117859000", "otherCurrentAssets": "103979000", "totalCurrentAssets": "729759000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "17445000", "currentNetReceivables": "270684000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3574513000", "currentAccountsPayable": "135262000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "206979000", "shortLongTermDebtTotal": "1558509000", "totalShareholderEquity": "2186413000", "capitalLeaseObligations": "190249000", "otherCurrentLiabilities": "172006000", "totalCurrentLiabilities": "521306000", "otherNonCurrentLiabilities": "10568000", "totalNonCurrentLiabilities": "1596553000", "cashAndShortTermInvestments": "337651000", "commonStockSharesOutstanding": "38158000", "intangibleAssetsExcludingGoodwill": "1916102000", "cashAndCashEquivalentsAtCarryingValue": "337651000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "153616000", "profitLoss": "None", "dividendPayout": "118329000", "fiscalDateEnding": "2025-08-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "212100000", "capitalExpenditures": "33966000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-208494000", "cashflowFromInvestment": "-23400000", "stockBasedCompensation": "14075000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "118329000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "181566000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50549000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:17.924978+00:00", "is_restated": false, "income_statement": { "revenue": 585520000, "cost_of_revenue": 280729000, "gross_profit": 304791000, "ebit": 195070000, "ebitda": 243890000, "pretax_income": 179948000, "tax_provision": 31406000, "net_income": 148542000, "net_income_to_common": 148542000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 356361000, "total_current_assets": 760478000, "total_assets": 4338762000, "short_term_debt": 33219000, "long_term_debt": 1430197000, "total_debt": 1463416000, "total_liabilities": 2183580000, "total_equity": 2155182000, "shares_outstanding": 38457000, "goodwill_and_intangibles": 3209065000 }, "cash_flow": { "operating_cash_flow": 253833000, "capital_expenditure": 25230000, "free_cash_flow": 279063000, "dividends_paid": 39512000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 261607, "ticker_id": 1458, "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:17.924978+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "195070000", "ebitda": "243890000", "netIncome": "148542000", "grossProfit": "304791000", "depreciation": "None", "totalRevenue": "585520000", "costOfRevenue": "280729000", "interestIncome": "1509000", "incomeBeforeTax": "179948000", "interestExpense": "15122000", "operatingIncome": "194155000", "fiscalDateEnding": "2025-05-31", "incomeTaxExpense": "31406000", "reportedCurrency": "USD", "netInterestIncome": "-13613000", "nonInterestIncome": "None", "operatingExpenses": "110636000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "280729000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48820000", "sellingGeneralAndAdministrative": "110636000", "netIncomeFromContinuingOperations": "148542000" }, "balance": { "goodwill": "1277855000", "inventory": "None", "commonStock": "430000", "currentDebt": "None", "investments": "None", "totalAssets": "4338762000", "longTermDebt": "1430197000", "shortTermDebt": "33219000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-05-31", "intangibleAssets": "1931210000", "reportedCurrency": "USD", "retainedEarnings": "2211201000", "totalLiabilities": "2183580000", "otherCurrentAssets": "124582000", "totalCurrentAssets": "760478000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "7684000", "currentNetReceivables": "271851000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3578284000", "currentAccountsPayable": "144487000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "198818000", "shortLongTermDebtTotal": "1620504000", "totalShareholderEquity": "2155182000", "capitalLeaseObligations": "190307000", "otherCurrentLiabilities": "139775000", "totalCurrentLiabilities": "518923000", "otherNonCurrentLiabilities": "12415000", "totalNonCurrentLiabilities": "1664657000", "cashAndShortTermInvestments": "356361000", "commonStockSharesOutstanding": "38457000", "intangibleAssetsExcludingGoodwill": "1931210000", "cashAndCashEquivalentsAtCarryingValue": "356361000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "148542000", "profitLoss": "None", "dividendPayout": "39512000", "fiscalDateEnding": "2025-05-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "253833000", "capitalExpenditures": "25230000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-153785000", "cashflowFromInvestment": "-31249000", "stockBasedCompensation": "17015000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39512000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-80696000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48820000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 585520000, "cost_of_revenue": 280729000, "gross_profit": 304791000, "research_and_development": null, "selling_general_admin": 110636000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 195070000, "depreciation_amortisation": 48820000, "ebitda": 243890000, "interest_expense": 15122000, "interest_income": null, "other_non_operating": null, "pretax_income": 179948000, "tax_provision": 31406000, "effective_tax_rate": null, "net_income": 148542000, "net_income_continuing_ops": 148542000, "net_income_to_common": 148542000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 356361000, "short_term_investments": 7684000, "net_receivables": 271851000, "inventory": null, "other_current_assets": null, "total_current_assets": 760478000, "net_ppe": null, "goodwill": 1277855000, "intangible_assets": 1931210000, "goodwill_and_intangibles": 3209065000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3578284000, "total_assets": 4338762000, "short_term_debt": 33219000, "accounts_payable": 144487000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 518923000, "long_term_debt": 1430197000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1664657000, "total_liabilities": 2183580000, "total_debt": 1463416000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2211201000, "total_equity": 2155182000, "shares_outstanding": 38457000, "operating_cash_flow": 253833000, "stock_based_compensation": 17015000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25230000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31249000, "dividends_paid": 39512000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -153785000, "free_cash_flow": 279063000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "195070000", "ebitda": "243890000", "netIncome": "148542000", "grossProfit": "304791000", "depreciation": "None", "totalRevenue": "585520000", "costOfRevenue": "280729000", "interestIncome": "1509000", "incomeBeforeTax": "179948000", "interestExpense": "15122000", "operatingIncome": "194155000", "fiscalDateEnding": "2025-05-31", "incomeTaxExpense": "31406000", "reportedCurrency": "USD", "netInterestIncome": "-13613000", "nonInterestIncome": "None", "operatingExpenses": "110636000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "280729000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48820000", "sellingGeneralAndAdministrative": "110636000", "netIncomeFromContinuingOperations": "148542000" }, "balance": { "goodwill": "1277855000", "inventory": "None", "commonStock": "430000", "currentDebt": "None", "investments": "None", "totalAssets": "4338762000", "longTermDebt": "1430197000", "shortTermDebt": "33219000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-05-31", "intangibleAssets": "1931210000", "reportedCurrency": "USD", "retainedEarnings": "2211201000", "totalLiabilities": "2183580000", "otherCurrentAssets": "124582000", "totalCurrentAssets": "760478000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "7684000", "currentNetReceivables": "271851000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3578284000", "currentAccountsPayable": "144487000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "198818000", "shortLongTermDebtTotal": "1620504000", "totalShareholderEquity": "2155182000", "capitalLeaseObligations": "190307000", "otherCurrentLiabilities": "139775000", "totalCurrentLiabilities": "518923000", "otherNonCurrentLiabilities": "12415000", "totalNonCurrentLiabilities": "1664657000", "cashAndShortTermInvestments": "356361000", "commonStockSharesOutstanding": "38457000", "intangibleAssetsExcludingGoodwill": "1931210000", "cashAndCashEquivalentsAtCarryingValue": "356361000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "148542000", "profitLoss": "None", "dividendPayout": "39512000", "fiscalDateEnding": "2025-05-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "253833000", "capitalExpenditures": "25230000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-153785000", "cashflowFromInvestment": "-31249000", "stockBasedCompensation": "17015000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39512000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-80696000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48820000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:17.924978+00:00", "is_restated": false, "income_statement": { "revenue": 570660000, "cost_of_revenue": 269604000, "gross_profit": 301056000, "ebit": 186144000, "ebitda": 232159000, "pretax_income": 172320000, "tax_provision": 27460000, "net_income": 144860000, "net_income_to_common": 144860000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 278548000, "total_current_assets": 707641000, "total_assets": 4241442000, "short_term_debt": 32560000, "long_term_debt": 1472162000, "total_debt": 1504722000, "total_liabilities": 2184525000, "total_equity": 2056917000, "shares_outstanding": 38510000, "goodwill_and_intangibles": 3180803000 }, "cash_flow": { "operating_cash_flow": 173955000, "capital_expenditure": 23736000, "free_cash_flow": 197691000, "dividends_paid": 39571000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 261608, "ticker_id": 1458, "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:17.924978+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "186144000", "ebitda": "232159000", "netIncome": "144860000", "grossProfit": "301056000", "depreciation": "None", "totalRevenue": "570660000", "costOfRevenue": "269604000", "interestIncome": "273000", "incomeBeforeTax": "172320000", "interestExpense": "13916000", "operatingIncome": "185492000", "fiscalDateEnding": "2025-02-28", "incomeTaxExpense": "27460000", "reportedCurrency": "USD", "netInterestIncome": "-13643000", "nonInterestIncome": "None", "operatingExpenses": "115564000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "269604000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46015000", "sellingGeneralAndAdministrative": "115564000", "netIncomeFromContinuingOperations": "144860000" }, "balance": { "goodwill": "1245315000", "inventory": "None", "commonStock": "429000", "currentDebt": "None", "investments": "None", "totalAssets": "4241442000", "longTermDebt": "1472162000", "shortTermDebt": "32560000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-02-28", "intangibleAssets": "1935488000", "reportedCurrency": "USD", "retainedEarnings": "2104303000", "totalLiabilities": "2184525000", "otherCurrentAssets": "142986000", "totalCurrentAssets": "707641000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "8471000", "currentNetReceivables": "277636000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3533801000", "currentAccountsPayable": "128614000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "197868000", "shortLongTermDebtTotal": "1663141000", "totalShareholderEquity": "2056917000", "capitalLeaseObligations": "190979000", "otherCurrentLiabilities": "112846000", "totalCurrentLiabilities": "481828000", "otherNonCurrentLiabilities": "10585000", "totalNonCurrentLiabilities": "1702697000", "cashAndShortTermInvestments": "278548000", "commonStockSharesOutstanding": "38510000", "intangibleAssetsExcludingGoodwill": "1935488000", "cashAndCashEquivalentsAtCarryingValue": "278548000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "144860000", "profitLoss": "None", "dividendPayout": "39571000", "fiscalDateEnding": "2025-02-28", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "173955000", "capitalExpenditures": "23736000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24529000", "cashflowFromInvestment": "-193064000", "stockBasedCompensation": "16547000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39571000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-64352000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46015000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 570660000, "cost_of_revenue": 269604000, "gross_profit": 301056000, "research_and_development": null, "selling_general_admin": 115564000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 186144000, "depreciation_amortisation": 46015000, "ebitda": 232159000, "interest_expense": 13916000, "interest_income": null, "other_non_operating": null, "pretax_income": 172320000, "tax_provision": 27460000, "effective_tax_rate": null, "net_income": 144860000, "net_income_continuing_ops": 144860000, "net_income_to_common": 144860000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 278548000, "short_term_investments": 8471000, "net_receivables": 277636000, "inventory": null, "other_current_assets": null, "total_current_assets": 707641000, "net_ppe": null, "goodwill": 1245315000, "intangible_assets": 1935488000, "goodwill_and_intangibles": 3180803000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3533801000, "total_assets": 4241442000, "short_term_debt": 32560000, "accounts_payable": 128614000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 481828000, "long_term_debt": 1472162000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1702697000, "total_liabilities": 2184525000, "total_debt": 1504722000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2104303000, "total_equity": 2056917000, "shares_outstanding": 38510000, "operating_cash_flow": 173955000, "stock_based_compensation": 16547000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23736000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -193064000, "dividends_paid": 39571000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 24529000, "free_cash_flow": 197691000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "186144000", "ebitda": "232159000", "netIncome": "144860000", "grossProfit": "301056000", "depreciation": "None", "totalRevenue": "570660000", "costOfRevenue": "269604000", "interestIncome": "273000", "incomeBeforeTax": "172320000", "interestExpense": "13916000", "operatingIncome": "185492000", "fiscalDateEnding": "2025-02-28", "incomeTaxExpense": "27460000", "reportedCurrency": "USD", "netInterestIncome": "-13643000", "nonInterestIncome": "None", "operatingExpenses": "115564000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "269604000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46015000", "sellingGeneralAndAdministrative": "115564000", "netIncomeFromContinuingOperations": "144860000" }, "balance": { "goodwill": "1245315000", "inventory": "None", "commonStock": "429000", "currentDebt": "None", "investments": "None", "totalAssets": "4241442000", "longTermDebt": "1472162000", "shortTermDebt": "32560000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-02-28", "intangibleAssets": "1935488000", "reportedCurrency": "USD", "retainedEarnings": "2104303000", "totalLiabilities": "2184525000", "otherCurrentAssets": "142986000", "totalCurrentAssets": "707641000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "8471000", "currentNetReceivables": "277636000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3533801000", "currentAccountsPayable": "128614000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "197868000", "shortLongTermDebtTotal": "1663141000", "totalShareholderEquity": "2056917000", "capitalLeaseObligations": "190979000", "otherCurrentLiabilities": "112846000", "totalCurrentLiabilities": "481828000", "otherNonCurrentLiabilities": "10585000", "totalNonCurrentLiabilities": "1702697000", "cashAndShortTermInvestments": "278548000", "commonStockSharesOutstanding": "38510000", "intangibleAssetsExcludingGoodwill": "1935488000", "cashAndCashEquivalentsAtCarryingValue": "278548000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "144860000", "profitLoss": "None", "dividendPayout": "39571000", "fiscalDateEnding": "2025-02-28", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "173955000", "capitalExpenditures": "23736000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24529000", "cashflowFromInvestment": "-193064000", "stockBasedCompensation": "16547000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39571000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-64352000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46015000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:17.924978+00:00", "is_restated": false, "income_statement": { "revenue": 568667000, "cost_of_revenue": 258779000, "gross_profit": 309888000, "ebit": 194139000, "ebitda": 237428000, "pretax_income": 179739000, "tax_provision": 29717000, "net_income": 150022000, "net_income_to_common": 150022000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 289168000, "total_current_assets": 750696000, "total_assets": 4048585000, "short_term_debt": 93894000, "long_term_debt": 1296643000, "total_debt": 1390537000, "total_liabilities": 2057024000, "total_equity": 1991561000, "shares_outstanding": 38517000, "goodwill_and_intangibles": 2962534000 }, "cash_flow": { "operating_cash_flow": 86372000, "capital_expenditure": 25874000, "free_cash_flow": 112246000, "dividends_paid": 39246000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 261609, "ticker_id": 1458, "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:17.924978+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "194139000", "ebitda": "237428000", "netIncome": "150022000", "grossProfit": "309888000", "depreciation": "None", "totalRevenue": "568667000", "costOfRevenue": "258779000", "interestIncome": "2701000", "incomeBeforeTax": "179739000", "interestExpense": "14400000", "operatingIncome": "191335000", "fiscalDateEnding": "2024-11-30", "incomeTaxExpense": "29717000", "reportedCurrency": "USD", "netInterestIncome": "-11699000", "nonInterestIncome": "None", "operatingExpenses": "118553000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "258779000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43289000", "sellingGeneralAndAdministrative": "118553000", "netIncomeFromContinuingOperations": "150022000" }, "balance": { "goodwill": "1092202000", "inventory": "None", "commonStock": "428000", "currentDebt": "None", "investments": "None", "totalAssets": "4048585000", "longTermDebt": "1296643000", "shortTermDebt": "93894000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-11-30", "intangibleAssets": "1870332000", "reportedCurrency": "USD", "retainedEarnings": "1998954000", "totalLiabilities": "2057024000", "otherCurrentAssets": "139384000", "totalCurrentAssets": "750696000", "currentLongTermDebt": "62460000", "longTermInvestments": "None", "shortTermInvestments": "69623000", "currentNetReceivables": "252521000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3297889000", "currentAccountsPayable": "151297000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "199038000", "shortLongTermDebtTotal": "1551909000", "totalShareholderEquity": "1991561000", "capitalLeaseObligations": "192806000", "otherCurrentLiabilities": "91332000", "totalCurrentLiabilities": "538136000", "otherNonCurrentLiabilities": "3015000", "totalNonCurrentLiabilities": "1518888000", "cashAndShortTermInvestments": "289168000", "commonStockSharesOutstanding": "38517000", "intangibleAssetsExcludingGoodwill": "1870332000", "cashAndCashEquivalentsAtCarryingValue": "289168000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "150022000", "profitLoss": "None", "dividendPayout": "39246000", "fiscalDateEnding": "2024-11-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "86372000", "capitalExpenditures": "25874000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-70071000", "cashflowFromInvestment": "-145060000", "stockBasedCompensation": "13592000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39246000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-48790000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43289000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 568667000, "cost_of_revenue": 258779000, "gross_profit": 309888000, "research_and_development": null, "selling_general_admin": 118553000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 194139000, "depreciation_amortisation": 43289000, "ebitda": 237428000, "interest_expense": 14400000, "interest_income": null, "other_non_operating": null, "pretax_income": 179739000, "tax_provision": 29717000, "effective_tax_rate": null, "net_income": 150022000, "net_income_continuing_ops": 150022000, "net_income_to_common": 150022000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 289168000, "short_term_investments": 69623000, "net_receivables": 252521000, "inventory": null, "other_current_assets": null, "total_current_assets": 750696000, "net_ppe": null, "goodwill": 1092202000, "intangible_assets": 1870332000, "goodwill_and_intangibles": 2962534000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3297889000, "total_assets": 4048585000, "short_term_debt": 93894000, "accounts_payable": 151297000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 538136000, "long_term_debt": 1296643000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1518888000, "total_liabilities": 2057024000, "total_debt": 1390537000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1998954000, "total_equity": 1991561000, "shares_outstanding": 38517000, "operating_cash_flow": 86372000, "stock_based_compensation": 13592000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25874000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -145060000, "dividends_paid": 39246000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -70071000, "free_cash_flow": 112246000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "194139000", "ebitda": "237428000", "netIncome": "150022000", "grossProfit": "309888000", "depreciation": "None", "totalRevenue": "568667000", "costOfRevenue": "258779000", "interestIncome": "2701000", "incomeBeforeTax": "179739000", "interestExpense": "14400000", "operatingIncome": "191335000", "fiscalDateEnding": "2024-11-30", "incomeTaxExpense": "29717000", "reportedCurrency": "USD", "netInterestIncome": "-11699000", "nonInterestIncome": "None", "operatingExpenses": "118553000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "258779000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43289000", "sellingGeneralAndAdministrative": "118553000", "netIncomeFromContinuingOperations": "150022000" }, "balance": { "goodwill": "1092202000", "inventory": "None", "commonStock": "428000", "currentDebt": "None", "investments": "None", "totalAssets": "4048585000", "longTermDebt": "1296643000", "shortTermDebt": "93894000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-11-30", "intangibleAssets": "1870332000", "reportedCurrency": "USD", "retainedEarnings": "1998954000", "totalLiabilities": "2057024000", "otherCurrentAssets": "139384000", "totalCurrentAssets": "750696000", "currentLongTermDebt": "62460000", "longTermInvestments": "None", "shortTermInvestments": "69623000", "currentNetReceivables": "252521000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3297889000", "currentAccountsPayable": "151297000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "199038000", "shortLongTermDebtTotal": "1551909000", "totalShareholderEquity": "1991561000", "capitalLeaseObligations": "192806000", "otherCurrentLiabilities": "91332000", "totalCurrentLiabilities": "538136000", "otherNonCurrentLiabilities": "3015000", "totalNonCurrentLiabilities": "1518888000", "cashAndShortTermInvestments": "289168000", "commonStockSharesOutstanding": "38517000", "intangibleAssetsExcludingGoodwill": "1870332000", "cashAndCashEquivalentsAtCarryingValue": "289168000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "150022000", "profitLoss": "None", "dividendPayout": "39246000", "fiscalDateEnding": "2024-11-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "86372000", "capitalExpenditures": "25874000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-70071000", "cashflowFromInvestment": "-145060000", "stockBasedCompensation": "13592000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39246000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-48790000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43289000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-08-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:17.924978+00:00", "is_restated": false, "income_statement": { "revenue": 562187000, "cost_of_revenue": 258196000, "gross_profit": 303991000, "ebit": 132751000, "ebitda": 174345000, "pretax_income": 117130000, "tax_provision": 27634000, "net_income": 89496000, "net_income_to_common": 89496000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 422979000, "total_current_assets": 835848000, "total_assets": 4055040000, "short_term_debt": 155915000, "long_term_debt": 1241131000, "total_debt": 1397046000, "total_liabilities": 2142580000, "total_equity": 1912460000, "shares_outstanding": 38517000, "goodwill_and_intangibles": 2855270000 }, "cash_flow": { "operating_cash_flow": 163161000, "capital_expenditure": 25959000, "free_cash_flow": 189120000, "dividends_paid": 39370000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 261610, "ticker_id": 1458, "period_end_date": "2024-08-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:17.924978+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "132751000", "ebitda": "174345000", "netIncome": "89496000", "grossProfit": "303991000", "depreciation": "None", "totalRevenue": "562187000", "costOfRevenue": "258196000", "interestIncome": "4020000", "incomeBeforeTax": "117130000", "interestExpense": "15547000", "operatingIncome": "127858000", "fiscalDateEnding": "2024-08-31", "incomeTaxExpense": "27634000", "reportedCurrency": "USD", "netInterestIncome": "-11527000", "nonInterestIncome": "None", "operatingExpenses": "176133000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "266434000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "258196000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41594000", "sellingGeneralAndAdministrative": "172519000", "netIncomeFromContinuingOperations": "89496000" }, "balance": { "goodwill": "1011129000", "inventory": "56994000", "commonStock": "426000", "currentDebt": "None", "investments": "None", "totalAssets": "4055040000", "longTermDebt": "1241131000", "shortTermDebt": "155915000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "1844141000", "reportedCurrency": "USD", "retainedEarnings": "1888504000", "totalLiabilities": "2142580000", "otherCurrentAssets": "115196000", "totalCurrentAssets": "835848000", "currentLongTermDebt": "124842000", "longTermInvestments": "None", "shortTermInvestments": "69619000", "currentNetReceivables": "228054000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3219192000", "currentAccountsPayable": "178250000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1574567000", "totalShareholderEquity": "1912460000", "capitalLeaseObligations": "208594000", "otherCurrentLiabilities": "132749000", "totalCurrentLiabilities": "667066000", "otherNonCurrentLiabilities": "6614000", "totalNonCurrentLiabilities": "1475514000", "cashAndShortTermInvestments": "422979000", "commonStockSharesOutstanding": "38517000", "intangibleAssetsExcludingGoodwill": "1844141000", "cashAndCashEquivalentsAtCarryingValue": "422979000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "89496000", "profitLoss": "None", "dividendPayout": "39370000", "fiscalDateEnding": "2024-08-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "163161000", "capitalExpenditures": "25959000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-157942000", "cashflowFromInvestment": "-39659000", "stockBasedCompensation": "16794000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39370000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-63317000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41594000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 562187000, "cost_of_revenue": 258196000, "gross_profit": 303991000, "research_and_development": 266434000, "selling_general_admin": 172519000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 132751000, "depreciation_amortisation": 41594000, "ebitda": 174345000, "interest_expense": 15547000, "interest_income": null, "other_non_operating": null, "pretax_income": 117130000, "tax_provision": 27634000, "effective_tax_rate": null, "net_income": 89496000, "net_income_continuing_ops": 89496000, "net_income_to_common": 89496000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 422979000, "short_term_investments": 69619000, "net_receivables": 228054000, "inventory": 56994000, "other_current_assets": null, "total_current_assets": 835848000, "net_ppe": null, "goodwill": 1011129000, "intangible_assets": 1844141000, "goodwill_and_intangibles": 2855270000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3219192000, "total_assets": 4055040000, "short_term_debt": 155915000, "accounts_payable": 178250000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 667066000, "long_term_debt": 1241131000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1475514000, "total_liabilities": 2142580000, "total_debt": 1397046000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1888504000, "total_equity": 1912460000, "shares_outstanding": 38517000, "operating_cash_flow": 163161000, "stock_based_compensation": 16794000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25959000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -39659000, "dividends_paid": 39370000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -157942000, "free_cash_flow": 189120000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "132751000", "ebitda": "174345000", "netIncome": "89496000", "grossProfit": "303991000", "depreciation": "None", "totalRevenue": "562187000", "costOfRevenue": "258196000", "interestIncome": "4020000", "incomeBeforeTax": "117130000", "interestExpense": "15547000", "operatingIncome": "127858000", "fiscalDateEnding": "2024-08-31", "incomeTaxExpense": "27634000", "reportedCurrency": "USD", "netInterestIncome": "-11527000", "nonInterestIncome": "None", "operatingExpenses": "176133000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "266434000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "258196000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41594000", "sellingGeneralAndAdministrative": "172519000", "netIncomeFromContinuingOperations": "89496000" }, "balance": { "goodwill": "1011129000", "inventory": "56994000", "commonStock": "426000", "currentDebt": "None", "investments": "None", "totalAssets": "4055040000", "longTermDebt": "1241131000", "shortTermDebt": "155915000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "1844141000", "reportedCurrency": "USD", "retainedEarnings": "1888504000", "totalLiabilities": "2142580000", "otherCurrentAssets": "115196000", "totalCurrentAssets": "835848000", "currentLongTermDebt": "124842000", "longTermInvestments": "None", "shortTermInvestments": "69619000", "currentNetReceivables": "228054000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3219192000", "currentAccountsPayable": "178250000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1574567000", "totalShareholderEquity": "1912460000", "capitalLeaseObligations": "208594000", "otherCurrentLiabilities": "132749000", "totalCurrentLiabilities": "667066000", "otherNonCurrentLiabilities": "6614000", "totalNonCurrentLiabilities": "1475514000", "cashAndShortTermInvestments": "422979000", "commonStockSharesOutstanding": "38517000", "intangibleAssetsExcludingGoodwill": "1844141000", "cashAndCashEquivalentsAtCarryingValue": "422979000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "89496000", "profitLoss": "None", "dividendPayout": "39370000", "fiscalDateEnding": "2024-08-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "163161000", "capitalExpenditures": "25959000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-157942000", "cashflowFromInvestment": "-39659000", "stockBasedCompensation": "16794000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39370000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-63317000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41594000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-05-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:17.924978+00:00", "is_restated": false, "income_statement": { "revenue": 552708000, "cost_of_revenue": 246986000, "gross_profit": 305722000, "ebit": 207489000, "ebitda": 247576000, "pretax_income": 190532000, "tax_provision": 32397000, "net_income": 158135000, "net_income_to_common": 158135000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 453144000, "total_current_assets": 858275000, "total_assets": 4039701000, "short_term_debt": 217274000, "long_term_debt": 1240626000, "total_debt": 1457900000, "total_liabilities": 2149297000, "total_equity": 1890404000, "shares_outstanding": 38640000, "goodwill_and_intangibles": 2856144000 }, "cash_flow": { "operating_cash_flow": 238235000, "capital_expenditure": 21339000, "free_cash_flow": 259574000, "dividends_paid": 37156000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 261612, "ticker_id": 1458, "period_end_date": "2024-05-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:17.924978+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "207489000", "ebitda": "247576000", "netIncome": "158135000", "grossProfit": "305722000", "depreciation": "None", "totalRevenue": "552708000", "costOfRevenue": "246986000", "interestIncome": "4568000", "incomeBeforeTax": "190532000", "interestExpense": "16894000", "operatingIncome": "202459000", "fiscalDateEnding": "2024-05-31", "incomeTaxExpense": "32397000", "reportedCurrency": "USD", "netInterestIncome": "-12326000", "nonInterestIncome": "None", "operatingExpenses": "103753000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "246986000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40087000", "sellingGeneralAndAdministrative": "103098000", "netIncomeFromContinuingOperations": "158135000" }, "balance": { "goodwill": "1004749000", "inventory": "-60999", "commonStock": "426000", "currentDebt": "None", "investments": "None", "totalAssets": "4039701000", "longTermDebt": "1240626000", "shortTermDebt": "217274000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "1851395000", "reportedCurrency": "USD", "retainedEarnings": "1838478000", "totalLiabilities": "2149297000", "otherCurrentAssets": "96145000", "totalCurrentAssets": "858275000", "currentLongTermDebt": "187144000", "longTermInvestments": "None", "shortTermInvestments": "68890000", "currentNetReceivables": "240096000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3181426000", "currentAccountsPayable": "137312000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1641542000", "totalShareholderEquity": "1890404000", "capitalLeaseObligations": "213772000", "otherCurrentLiabilities": "120041000", "totalCurrentLiabilities": "671505000", "otherNonCurrentLiabilities": "6904000", "totalNonCurrentLiabilities": "1477792000", "cashAndShortTermInvestments": "453144000", "commonStockSharesOutstanding": "38640000", "intangibleAssetsExcludingGoodwill": "1851395000", "cashAndCashEquivalentsAtCarryingValue": "453144000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "158135000", "profitLoss": "None", "dividendPayout": "37156000", "fiscalDateEnding": "2024-05-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "238235000", "capitalExpenditures": "21339000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-143681000", "cashflowFromInvestment": "-21339000", "stockBasedCompensation": "15745000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "37156000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-59753000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40087000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 552708000, "cost_of_revenue": 246986000, "gross_profit": 305722000, "research_and_development": null, "selling_general_admin": 103098000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 207489000, "depreciation_amortisation": 40087000, "ebitda": 247576000, "interest_expense": 16894000, "interest_income": null, "other_non_operating": null, "pretax_income": 190532000, "tax_provision": 32397000, "effective_tax_rate": null, "net_income": 158135000, "net_income_continuing_ops": 158135000, "net_income_to_common": 158135000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 453144000, "short_term_investments": 68890000, "net_receivables": 240096000, "inventory": -60999, "other_current_assets": null, "total_current_assets": 858275000, "net_ppe": null, "goodwill": 1004749000, "intangible_assets": 1851395000, "goodwill_and_intangibles": 2856144000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3181426000, "total_assets": 4039701000, "short_term_debt": 217274000, "accounts_payable": 137312000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 671505000, "long_term_debt": 1240626000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1477792000, "total_liabilities": 2149297000, "total_debt": 1457900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1838478000, "total_equity": 1890404000, "shares_outstanding": 38640000, "operating_cash_flow": 238235000, "stock_based_compensation": 15745000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21339000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21339000, "dividends_paid": 37156000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -143681000, "free_cash_flow": 259574000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "207489000", "ebitda": "247576000", "netIncome": "158135000", "grossProfit": "305722000", "depreciation": "None", "totalRevenue": "552708000", "costOfRevenue": "246986000", "interestIncome": "4568000", "incomeBeforeTax": "190532000", "interestExpense": "16894000", "operatingIncome": "202459000", "fiscalDateEnding": "2024-05-31", "incomeTaxExpense": "32397000", "reportedCurrency": "USD", "netInterestIncome": "-12326000", "nonInterestIncome": "None", "operatingExpenses": "103753000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "246986000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40087000", "sellingGeneralAndAdministrative": "103098000", "netIncomeFromContinuingOperations": "158135000" }, "balance": { "goodwill": "1004749000", "inventory": "-60999", "commonStock": "426000", "currentDebt": "None", "investments": "None", "totalAssets": "4039701000", "longTermDebt": "1240626000", "shortTermDebt": "217274000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "1851395000", "reportedCurrency": "USD", "retainedEarnings": "1838478000", "totalLiabilities": "2149297000", "otherCurrentAssets": "96145000", "totalCurrentAssets": "858275000", "currentLongTermDebt": "187144000", "longTermInvestments": "None", "shortTermInvestments": "68890000", "currentNetReceivables": "240096000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3181426000", "currentAccountsPayable": "137312000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1641542000", "totalShareholderEquity": "1890404000", "capitalLeaseObligations": "213772000", "otherCurrentLiabilities": "120041000", "totalCurrentLiabilities": "671505000", "otherNonCurrentLiabilities": "6904000", "totalNonCurrentLiabilities": "1477792000", "cashAndShortTermInvestments": "453144000", "commonStockSharesOutstanding": "38640000", "intangibleAssetsExcludingGoodwill": "1851395000", "cashAndCashEquivalentsAtCarryingValue": "453144000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "158135000", "profitLoss": "None", "dividendPayout": "37156000", "fiscalDateEnding": "2024-05-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "238235000", "capitalExpenditures": "21339000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-143681000", "cashflowFromInvestment": "-21339000", "stockBasedCompensation": "15745000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "37156000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-59753000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40087000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-02-29", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:17.924978+00:00", "is_restated": false, "income_statement": { "revenue": 545945000, "cost_of_revenue": 255142000, "gross_profit": 290803000, "ebit": 186290000, "ebitda": 225517000, "pretax_income": 168645000, "tax_provision": 27705000, "net_income": 140940000, "net_income_to_common": 140940000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 381708000, "total_current_assets": 823021000, "total_assets": 3990866000, "short_term_debt": 28965000, "long_term_debt": 1489488000, "total_debt": 1518453000, "total_liabilities": 2189112000, "total_equity": 1801754000, "shares_outstanding": 38650000, "goodwill_and_intangibles": 2864492000 }, "cash_flow": { "operating_cash_flow": 143798000, "capital_expenditure": 21917000, "free_cash_flow": 165715000, "dividends_paid": 37088000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 261613, "ticker_id": 1458, "period_end_date": "2024-02-29", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:17.924978+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "186290000", "ebitda": "225517000", "netIncome": "140940000", "grossProfit": "290803000", "depreciation": "None", "totalRevenue": "545945000", "costOfRevenue": "255142000", "interestIncome": "2847000", "incomeBeforeTax": "168645000", "interestExpense": "16599000", "operatingIncome": "181942000", "fiscalDateEnding": "2024-02-29", "incomeTaxExpense": "27705000", "reportedCurrency": "USD", "netInterestIncome": "-13752000", "nonInterestIncome": "None", "operatingExpenses": "108861000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "255142000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39227000", "sellingGeneralAndAdministrative": "108861000", "netIncomeFromContinuingOperations": "140940000" }, "balance": { "goodwill": "1003883000", "inventory": "1", "commonStock": "425000", "currentDebt": "None", "investments": "None", "totalAssets": "3990866000", "longTermDebt": "1489488000", "shortTermDebt": "28965000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-02-29", "intangibleAssets": "1860609000", "reportedCurrency": "USD", "retainedEarnings": "1719932000", "totalLiabilities": "2189112000", "otherCurrentAssets": "100617000", "totalCurrentAssets": "823021000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "68519000", "currentNetReceivables": "272177000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3167845000", "currentAccountsPayable": "128155000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1704212000", "totalShareholderEquity": "1801754000", "capitalLeaseObligations": "214724000", "otherCurrentLiabilities": "109679000", "totalCurrentLiabilities": "459752000", "otherNonCurrentLiabilities": "6970000", "totalNonCurrentLiabilities": "1729360000", "cashAndShortTermInvestments": "381708000", "commonStockSharesOutstanding": "38650000", "intangibleAssetsExcludingGoodwill": "1860609000", "cashAndCashEquivalentsAtCarryingValue": "381708000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "140940000", "profitLoss": "None", "dividendPayout": "37088000", "fiscalDateEnding": "2024-02-29", "reportedCurrency": "USD", "changeInInventory": "-5341000", "operatingCashflow": "143798000", "capitalExpenditures": "21917000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-114663000", "cashflowFromInvestment": "-58100000", "stockBasedCompensation": "16652000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "37088000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-52255000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39227000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 545945000, "cost_of_revenue": 255142000, "gross_profit": 290803000, "research_and_development": null, "selling_general_admin": 108861000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 186290000, "depreciation_amortisation": 39227000, "ebitda": 225517000, "interest_expense": 16599000, "interest_income": null, "other_non_operating": null, "pretax_income": 168645000, "tax_provision": 27705000, "effective_tax_rate": null, "net_income": 140940000, "net_income_continuing_ops": 140940000, "net_income_to_common": 140940000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 381708000, "short_term_investments": 68519000, "net_receivables": 272177000, "inventory": 1, "other_current_assets": null, "total_current_assets": 823021000, "net_ppe": null, "goodwill": 1003883000, "intangible_assets": 1860609000, "goodwill_and_intangibles": 2864492000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3167845000, "total_assets": 3990866000, "short_term_debt": 28965000, "accounts_payable": 128155000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 459752000, "long_term_debt": 1489488000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1729360000, "total_liabilities": 2189112000, "total_debt": 1518453000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1719932000, "total_equity": 1801754000, "shares_outstanding": 38650000, "operating_cash_flow": 143798000, "stock_based_compensation": 16652000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21917000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -58100000, "dividends_paid": 37088000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -114663000, "free_cash_flow": 165715000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "186290000", "ebitda": "225517000", "netIncome": "140940000", "grossProfit": "290803000", "depreciation": "None", "totalRevenue": "545945000", "costOfRevenue": "255142000", "interestIncome": "2847000", "incomeBeforeTax": "168645000", "interestExpense": "16599000", "operatingIncome": "181942000", "fiscalDateEnding": "2024-02-29", "incomeTaxExpense": "27705000", "reportedCurrency": "USD", "netInterestIncome": "-13752000", "nonInterestIncome": "None", "operatingExpenses": "108861000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "255142000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39227000", "sellingGeneralAndAdministrative": "108861000", "netIncomeFromContinuingOperations": "140940000" }, "balance": { "goodwill": "1003883000", "inventory": "1", "commonStock": "425000", "currentDebt": "None", "investments": "None", "totalAssets": "3990866000", "longTermDebt": "1489488000", "shortTermDebt": "28965000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-02-29", "intangibleAssets": "1860609000", "reportedCurrency": "USD", "retainedEarnings": "1719932000", "totalLiabilities": "2189112000", "otherCurrentAssets": "100617000", "totalCurrentAssets": "823021000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "68519000", "currentNetReceivables": "272177000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3167845000", "currentAccountsPayable": "128155000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1704212000", "totalShareholderEquity": "1801754000", "capitalLeaseObligations": "214724000", "otherCurrentLiabilities": "109679000", "totalCurrentLiabilities": "459752000", "otherNonCurrentLiabilities": "6970000", "totalNonCurrentLiabilities": "1729360000", "cashAndShortTermInvestments": "381708000", "commonStockSharesOutstanding": "38650000", "intangibleAssetsExcludingGoodwill": "1860609000", "cashAndCashEquivalentsAtCarryingValue": "381708000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "140940000", "profitLoss": "None", "dividendPayout": "37088000", "fiscalDateEnding": "2024-02-29", "reportedCurrency": "USD", "changeInInventory": "-5341000", "operatingCashflow": "143798000", "capitalExpenditures": "21917000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-114663000", "cashflowFromInvestment": "-58100000", "stockBasedCompensation": "16652000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "37088000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-52255000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39227000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-11-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:17.924978+00:00", "is_restated": false, "income_statement": { "revenue": 542216000, "cost_of_revenue": 251621000, "gross_profit": 290595000, "ebit": 191934000, "ebitda": 226620000, "pretax_income": 175196000, "tax_provision": 26641000, "net_income": 148555000, "net_income_to_common": 148555000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 411855000, "total_current_assets": 765771000, "total_assets": 3951226000, "short_term_debt": 28834000, "long_term_debt": 1551134000, "total_debt": 1579968000, "total_liabilities": 2250486000, "total_equity": 1700740000, "shares_outstanding": 38643000, "goodwill_and_intangibles": 2853320000 }, "cash_flow": { "operating_cash_flow": 155144000, "capital_expenditure": 16466000, "free_cash_flow": 171610000, "dividends_paid": 37053000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 261614, "ticker_id": 1458, "period_end_date": "2023-11-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:17.924978+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "191934000", "ebitda": "226620000", "netIncome": "148555000", "grossProfit": "290595000", "depreciation": "None", "totalRevenue": "542216000", "costOfRevenue": "251621000", "interestIncome": "3012000", "incomeBeforeTax": "175196000", "interestExpense": "16738000", "operatingIncome": "189040000", "fiscalDateEnding": "2023-11-30", "incomeTaxExpense": "26641000", "reportedCurrency": "USD", "netInterestIncome": "-13726000", "nonInterestIncome": "None", "operatingExpenses": "101555000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "251621000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34686000", "sellingGeneralAndAdministrative": "100711000", "netIncomeFromContinuingOperations": "148555000" }, "balance": { "goodwill": "1005269000", "inventory": "25678000", "commonStock": "423000", "currentDebt": "None", "investments": "None", "totalAssets": "3951226000", "longTermDebt": "1551134000", "shortTermDebt": "28834000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-11-30", "intangibleAssets": "1848051000", "reportedCurrency": "USD", "retainedEarnings": "1616352000", "totalLiabilities": "2250486000", "otherCurrentAssets": "76526000", "totalCurrentAssets": "765771000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "32072000", "currentNetReceivables": "245318000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3185455000", "currentAccountsPayable": "149802000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "221430000", "shortLongTermDebtTotal": "1772615000", "totalShareholderEquity": "1700740000", "capitalLeaseObligations": "221481000", "otherCurrentLiabilities": "90095000", "totalCurrentLiabilities": "455886000", "otherNonCurrentLiabilities": "6767000", "totalNonCurrentLiabilities": "1794600000", "cashAndShortTermInvestments": "411855000", "commonStockSharesOutstanding": "38643000", "intangibleAssetsExcludingGoodwill": "1848051000", "cashAndCashEquivalentsAtCarryingValue": "411855000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "148555000", "profitLoss": "None", "dividendPayout": "37053000", "fiscalDateEnding": "2023-11-30", "reportedCurrency": "USD", "changeInInventory": "-64790000", "operatingCashflow": "155144000", "capitalExpenditures": "16466000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-144564000", "cashflowFromInvestment": "-25219000", "stockBasedCompensation": "14310000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "37053000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-59910000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34686000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 542216000, "cost_of_revenue": 251621000, "gross_profit": 290595000, "research_and_development": null, "selling_general_admin": 100711000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 191934000, "depreciation_amortisation": 34686000, "ebitda": 226620000, "interest_expense": 16738000, "interest_income": null, "other_non_operating": null, "pretax_income": 175196000, "tax_provision": 26641000, "effective_tax_rate": null, "net_income": 148555000, "net_income_continuing_ops": 148555000, "net_income_to_common": 148555000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 411855000, "short_term_investments": 32072000, "net_receivables": 245318000, "inventory": 25678000, "other_current_assets": null, "total_current_assets": 765771000, "net_ppe": null, "goodwill": 1005269000, "intangible_assets": 1848051000, "goodwill_and_intangibles": 2853320000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3185455000, "total_assets": 3951226000, "short_term_debt": 28834000, "accounts_payable": 149802000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 455886000, "long_term_debt": 1551134000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1794600000, "total_liabilities": 2250486000, "total_debt": 1579968000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1616352000, "total_equity": 1700740000, "shares_outstanding": 38643000, "operating_cash_flow": 155144000, "stock_based_compensation": 14310000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16466000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25219000, "dividends_paid": 37053000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -144564000, "free_cash_flow": 171610000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "191934000", "ebitda": "226620000", "netIncome": "148555000", "grossProfit": "290595000", "depreciation": "None", "totalRevenue": "542216000", "costOfRevenue": "251621000", "interestIncome": "3012000", "incomeBeforeTax": "175196000", "interestExpense": "16738000", "operatingIncome": "189040000", "fiscalDateEnding": "2023-11-30", "incomeTaxExpense": "26641000", "reportedCurrency": "USD", "netInterestIncome": "-13726000", "nonInterestIncome": "None", "operatingExpenses": "101555000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "251621000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34686000", "sellingGeneralAndAdministrative": "100711000", "netIncomeFromContinuingOperations": "148555000" }, "balance": { "goodwill": "1005269000", "inventory": "25678000", "commonStock": "423000", "currentDebt": "None", "investments": "None", "totalAssets": "3951226000", "longTermDebt": "1551134000", "shortTermDebt": "28834000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-11-30", "intangibleAssets": "1848051000", "reportedCurrency": "USD", "retainedEarnings": "1616352000", "totalLiabilities": "2250486000", "otherCurrentAssets": "76526000", "totalCurrentAssets": "765771000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "32072000", "currentNetReceivables": "245318000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3185455000", "currentAccountsPayable": "149802000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "221430000", "shortLongTermDebtTotal": "1772615000", "totalShareholderEquity": "1700740000", "capitalLeaseObligations": "221481000", "otherCurrentLiabilities": "90095000", "totalCurrentLiabilities": "455886000", "otherNonCurrentLiabilities": "6767000", "totalNonCurrentLiabilities": "1794600000", "cashAndShortTermInvestments": "411855000", "commonStockSharesOutstanding": "38643000", "intangibleAssetsExcludingGoodwill": "1848051000", "cashAndCashEquivalentsAtCarryingValue": "411855000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "148555000", "profitLoss": "None", "dividendPayout": "37053000", "fiscalDateEnding": "2023-11-30", "reportedCurrency": "USD", "changeInInventory": "-64790000", "operatingCashflow": "155144000", "capitalExpenditures": "16466000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-144564000", "cashflowFromInvestment": "-25219000", "stockBasedCompensation": "14310000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "37053000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-59910000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34686000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-08-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:17.924978+00:00", "is_restated": false, "income_statement": { "revenue": 535797000, "cost_of_revenue": 263688000, "gross_profit": 272109000, "ebit": 124000000, "ebitda": 153802000, "pretax_income": 107309000, "tax_provision": 42190000, "net_income": 65119000, "net_income_to_common": 65119000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 425444000, "total_current_assets": 770135000, "total_assets": 3962922000, "short_term_debt": 28839000, "long_term_debt": 1612700000, "total_debt": 1641539000, "total_liabilities": 2342992000, "total_equity": 1619930000, "shares_outstanding": 38784000, "goodwill_and_intangibles": 2863938000 }, "cash_flow": { "operating_cash_flow": 155670000, "capital_expenditure": 635000, "free_cash_flow": 156305000, "dividends_paid": 37224000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 261615, "ticker_id": 1458, "period_end_date": "2023-08-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:17.924978+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "124000000", "ebitda": "153802000", "netIncome": "65119000", "grossProfit": "272109000", "depreciation": "None", "totalRevenue": "535797000", "costOfRevenue": "263688000", "interestIncome": "12073000", "incomeBeforeTax": "107309000", "interestExpense": "16691000", "operatingIncome": "116103000", "fiscalDateEnding": "2023-08-31", "incomeTaxExpense": "42190000", "reportedCurrency": "USD", "netInterestIncome": "-12073000", "nonInterestIncome": "None", "operatingExpenses": "156006000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "267399999", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "263688000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29802000", "sellingGeneralAndAdministrative": "130227000", "netIncomeFromContinuingOperations": "65080000" }, "balance": { "goodwill": "1004736000", "inventory": "-3123000", "commonStock": "421000", "currentDebt": "None", "investments": "None", "totalAssets": "3962922000", "longTermDebt": "1612700000", "shortTermDebt": "28839000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-08-31", "intangibleAssets": "1859202000", "reportedCurrency": "USD", "retainedEarnings": "1505096000", "totalLiabilities": "2342992000", "otherCurrentAssets": "74816000", "totalCurrentAssets": "770135000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "32210000", "currentNetReceivables": "237665000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3192787000", "currentAccountsPayable": "121816000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "227944000", "shortLongTermDebtTotal": "1839921000", "totalShareholderEquity": "1619930000", "capitalLeaseObligations": "227221000", "otherCurrentLiabilities": "166095000", "totalCurrentLiabilities": "484251000", "otherNonCurrentLiabilities": "6844000", "totalNonCurrentLiabilities": "1858741000", "cashAndShortTermInvestments": "425444000", "commonStockSharesOutstanding": "38784000", "intangibleAssetsExcludingGoodwill": "1859202000", "cashAndCashEquivalentsAtCarryingValue": "425444000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "65080000", "profitLoss": "None", "dividendPayout": "37224000", "fiscalDateEnding": "2023-08-31", "reportedCurrency": "USD", "changeInInventory": "25785000", "operatingCashflow": "155670000", "capitalExpenditures": "635000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-194667000", "cashflowFromInvestment": "-95393000", "stockBasedCompensation": "17673000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "37224000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-109628000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29802000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 535797000, "cost_of_revenue": 263688000, "gross_profit": 272109000, "research_and_development": 267399999, "selling_general_admin": 130227000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 124000000, "depreciation_amortisation": 29802000, "ebitda": 153802000, "interest_expense": 16691000, "interest_income": null, "other_non_operating": null, "pretax_income": 107309000, "tax_provision": 42190000, "effective_tax_rate": null, "net_income": 65119000, "net_income_continuing_ops": 65080000, "net_income_to_common": 65119000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 425444000, "short_term_investments": 32210000, "net_receivables": 237665000, "inventory": -3123000, "other_current_assets": null, "total_current_assets": 770135000, "net_ppe": null, "goodwill": 1004736000, "intangible_assets": 1859202000, "goodwill_and_intangibles": 2863938000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3192787000, "total_assets": 3962922000, "short_term_debt": 28839000, "accounts_payable": 121816000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 484251000, "long_term_debt": 1612700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1858741000, "total_liabilities": 2342992000, "total_debt": 1641539000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1505096000, "total_equity": 1619930000, "shares_outstanding": 38784000, "operating_cash_flow": 155670000, "stock_based_compensation": 17673000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 635000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -95393000, "dividends_paid": 37224000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -194667000, "free_cash_flow": 156305000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "124000000", "ebitda": "153802000", "netIncome": "65119000", "grossProfit": "272109000", "depreciation": "None", "totalRevenue": "535797000", "costOfRevenue": "263688000", "interestIncome": "12073000", "incomeBeforeTax": "107309000", "interestExpense": "16691000", "operatingIncome": "116103000", "fiscalDateEnding": "2023-08-31", "incomeTaxExpense": "42190000", "reportedCurrency": "USD", "netInterestIncome": "-12073000", "nonInterestIncome": "None", "operatingExpenses": "156006000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "267399999", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "263688000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29802000", "sellingGeneralAndAdministrative": "130227000", "netIncomeFromContinuingOperations": "65080000" }, "balance": { "goodwill": "1004736000", "inventory": "-3123000", "commonStock": "421000", "currentDebt": "None", "investments": "None", "totalAssets": "3962922000", "longTermDebt": "1612700000", "shortTermDebt": "28839000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-08-31", "intangibleAssets": "1859202000", "reportedCurrency": "USD", "retainedEarnings": "1505096000", "totalLiabilities": "2342992000", "otherCurrentAssets": "74816000", "totalCurrentAssets": "770135000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "32210000", "currentNetReceivables": "237665000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3192787000", "currentAccountsPayable": "121816000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "227944000", "shortLongTermDebtTotal": "1839921000", "totalShareholderEquity": "1619930000", "capitalLeaseObligations": "227221000", "otherCurrentLiabilities": "166095000", "totalCurrentLiabilities": "484251000", "otherNonCurrentLiabilities": "6844000", "totalNonCurrentLiabilities": "1858741000", "cashAndShortTermInvestments": "425444000", "commonStockSharesOutstanding": "38784000", "intangibleAssetsExcludingGoodwill": "1859202000", "cashAndCashEquivalentsAtCarryingValue": "425444000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "65080000", "profitLoss": "None", "dividendPayout": "37224000", "fiscalDateEnding": "2023-08-31", "reportedCurrency": "USD", "changeInInventory": "25785000", "operatingCashflow": "155670000", "capitalExpenditures": "635000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-194667000", "cashflowFromInvestment": "-95393000", "stockBasedCompensation": "17673000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "37224000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-109628000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29802000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-05-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:17.924978+00:00", "is_restated": false, "income_statement": { "revenue": 529811000, "cost_of_revenue": 241689000, "gross_profit": 288122000, "ebit": 178352000, "ebitda": 214474000, "pretax_income": 161998000, "tax_provision": 27335000, "net_income": 134663000, "net_income_to_common": 134663000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 486627000, "total_current_assets": 844309000, "total_assets": 3997910000, "short_term_debt": 29600000, "long_term_debt": 1674194000, "total_debt": 1703794000, "total_liabilities": 2329077000, "total_equity": 1668833000, "shares_outstanding": 38912000, "goodwill_and_intangibles": 2841404000 }, "cash_flow": { "operating_cash_flow": 218589000, "capital_expenditure": 26005000, "free_cash_flow": 244594000, "dividends_paid": 33899000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 261617, "ticker_id": 1458, "period_end_date": "2023-05-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:17.924978+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "178352000", "ebitda": "214474000", "netIncome": "134663000", "grossProfit": "288122000", "depreciation": "None", "totalRevenue": "529811000", "costOfRevenue": "241689000", "interestIncome": "3083000", "incomeBeforeTax": "161998000", "interestExpense": "16354000", "operatingIncome": "171959000", "fiscalDateEnding": "2023-05-31", "incomeTaxExpense": "27335000", "reportedCurrency": "USD", "netInterestIncome": "-13271000", "nonInterestIncome": "None", "operatingExpenses": "115725000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "6393000", "costofGoodsAndServicesSold": "241689000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36122000", "sellingGeneralAndAdministrative": "115725000", "netIncomeFromContinuingOperations": "134663000" }, "balance": { "goodwill": "982162000", "inventory": "21566000", "commonStock": "420000", "currentDebt": "None", "investments": "None", "totalAssets": "3997910000", "longTermDebt": "1674194000", "shortTermDebt": "29600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-05-31", "intangibleAssets": "1859242000", "reportedCurrency": "USD", "retainedEarnings": "1477242000", "totalLiabilities": "2329077000", "otherCurrentAssets": "87737000", "totalCurrentAssets": "844309000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "32151000", "currentNetReceivables": "237794000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3153601000", "currentAccountsPayable": "110282000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "238694000", "shortLongTermDebtTotal": "1904534000", "totalShareholderEquity": "1668833000", "capitalLeaseObligations": "230340000", "otherCurrentLiabilities": "76797000", "totalCurrentLiabilities": "400940000", "otherNonCurrentLiabilities": "3107000", "totalNonCurrentLiabilities": "1928137000", "cashAndShortTermInvestments": "486627000", "commonStockSharesOutstanding": "38912000", "intangibleAssetsExcludingGoodwill": "1859242000", "cashAndCashEquivalentsAtCarryingValue": "486627000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "134663000", "profitLoss": "None", "dividendPayout": "33899000", "fiscalDateEnding": "2023-05-31", "reportedCurrency": "USD", "changeInInventory": "10524000", "operatingCashflow": "218589000", "capitalExpenditures": "26005000", "changeInReceivables": "16415000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-151703000", "cashflowFromInvestment": "-72310000", "stockBasedCompensation": "16865000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "33899000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "40881000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-67092000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36122000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 529811000, "cost_of_revenue": 241689000, "gross_profit": 288122000, "research_and_development": null, "selling_general_admin": 115725000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 178352000, "depreciation_amortisation": 36122000, "ebitda": 214474000, "interest_expense": 16354000, "interest_income": null, "other_non_operating": null, "pretax_income": 161998000, "tax_provision": 27335000, "effective_tax_rate": null, "net_income": 134663000, "net_income_continuing_ops": 134663000, "net_income_to_common": 134663000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 486627000, "short_term_investments": 32151000, "net_receivables": 237794000, "inventory": 21566000, "other_current_assets": null, "total_current_assets": 844309000, "net_ppe": null, "goodwill": 982162000, "intangible_assets": 1859242000, "goodwill_and_intangibles": 2841404000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3153601000, "total_assets": 3997910000, "short_term_debt": 29600000, "accounts_payable": 110282000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 400940000, "long_term_debt": 1674194000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1928137000, "total_liabilities": 2329077000, "total_debt": 1703794000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1477242000, "total_equity": 1668833000, "shares_outstanding": 38912000, "operating_cash_flow": 218589000, "stock_based_compensation": 16865000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26005000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -72310000, "dividends_paid": 33899000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -151703000, "free_cash_flow": 244594000, "net_change_in_cash": 40881000 }, "raw_data": { "income": { "ebit": "178352000", "ebitda": "214474000", "netIncome": "134663000", "grossProfit": "288122000", "depreciation": "None", "totalRevenue": "529811000", "costOfRevenue": "241689000", "interestIncome": "3083000", "incomeBeforeTax": "161998000", "interestExpense": "16354000", "operatingIncome": "171959000", "fiscalDateEnding": "2023-05-31", "incomeTaxExpense": "27335000", "reportedCurrency": "USD", "netInterestIncome": "-13271000", "nonInterestIncome": "None", "operatingExpenses": "115725000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "6393000", "costofGoodsAndServicesSold": "241689000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36122000", "sellingGeneralAndAdministrative": "115725000", "netIncomeFromContinuingOperations": "134663000" }, "balance": { "goodwill": "982162000", "inventory": "21566000", "commonStock": "420000", "currentDebt": "None", "investments": "None", "totalAssets": "3997910000", "longTermDebt": "1674194000", "shortTermDebt": "29600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-05-31", "intangibleAssets": "1859242000", "reportedCurrency": "USD", "retainedEarnings": "1477242000", "totalLiabilities": "2329077000", "otherCurrentAssets": "87737000", "totalCurrentAssets": "844309000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "32151000", "currentNetReceivables": "237794000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3153601000", "currentAccountsPayable": "110282000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "238694000", "shortLongTermDebtTotal": "1904534000", "totalShareholderEquity": "1668833000", "capitalLeaseObligations": "230340000", "otherCurrentLiabilities": "76797000", "totalCurrentLiabilities": "400940000", "otherNonCurrentLiabilities": "3107000", "totalNonCurrentLiabilities": "1928137000", "cashAndShortTermInvestments": "486627000", "commonStockSharesOutstanding": "38912000", "intangibleAssetsExcludingGoodwill": "1859242000", "cashAndCashEquivalentsAtCarryingValue": "486627000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "134663000", "profitLoss": "None", "dividendPayout": "33899000", "fiscalDateEnding": "2023-05-31", "reportedCurrency": "USD", "changeInInventory": "10524000", "operatingCashflow": "218589000", "capitalExpenditures": "26005000", "changeInReceivables": "16415000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-151703000", "cashflowFromInvestment": "-72310000", "stockBasedCompensation": "16865000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "33899000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "40881000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-67092000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36122000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/", "rank_field": "-roe" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-08-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }