{ "ticker": { "uuid": "8d3edfdc-1beb-4709-8766-7b0f389fa3c5", "symbol": "FDS", "name": "FactSet Research Systems Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Financial Data & Stock Exchanges", "page_url": "https://sharemaestro.com/factors/ticker/8d3edfdc-1beb-4709-8766-7b0f389fa3c5/", "api_url": "https://sharemaestro.com/factors/api/tickers/8d3edfdc-1beb-4709-8766-7b0f389fa3c5/" }, "latest_snapshot": { "ticker": { "uuid": "8d3edfdc-1beb-4709-8766-7b0f389fa3c5", "symbol": "FDS", "name": "FactSet Research Systems Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Financial Data & Stock Exchanges", "page_url": "https://sharemaestro.com/factors/ticker/8d3edfdc-1beb-4709-8766-7b0f389fa3c5/", "api_url": "https://sharemaestro.com/factors/api/tickers/8d3edfdc-1beb-4709-8766-7b0f389fa3c5/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.71, "value": 0.67, "quality": 0.96, "momentum": 0.08, "coverage": 0.97, "confidence": 0.97, "delta": -1 }, "headline_factors": { "price": 254.36, "market_cap": 9046451517.48, "pe_ratio": 15.984, "earnings_yield": 0.0724, "ebitda_to_ev": 0.0926, "shareholder_yield": 0.0812, "roe": 0.2785, "piotroski_f_score": 6, "momentum_12_1": -0.4383, "volatility_252d": 0.4636 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 15.984, "ev_ebitda": 10.8045, "earnings_yield": 0.0724, "fcf_yield": 0.0921, "shareholder_yield": 0.0812 }, "quality": { "roe": 0.2785, "roic": 0.1838, "gross_margin": 0.5138, "fcf_margin": 0.3899, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.0662, "eps_growth_1y": 0.062, "fcf_growth_1y": 0.222 }, "momentum": { "price_return_12m": -0.3835, "momentum_12_1": -0.4383, "relative_strength": -0.5518 }, "scores": { "value_percentile": 0.67, "quality_percentile": 0.96, "momentum_percentile": 0.08, "growth_composite": 70, "yield_composite": 19, "overall_composite": 29, "os_score": 0.71, "factor_coverage": 0.97, "signal_confidence": 0.97 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 255.62, "os": 0.35, "value": 0.32, "quality": 0.97, "momentum": 0.06, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 16.4541, "earnings_yield": 0.0604, "shareholder_yield": 0.0793, "roe": 0.2785, "momentum_12_1": -0.4766 }, { "week_end_date": "2026-06-14", "price": 241.16, "os": 0.7, "value": 0.64, "quality": 0.96, "momentum": 0.11, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 15.5233, "earnings_yield": 0.0636, "shareholder_yield": 0.0841, "roe": 0.2785, "momentum_12_1": -0.4876 }, { "week_end_date": "2026-06-21", "price": 221.29, "os": 0.71, "value": 0.68, "quality": 0.96, "momentum": 0.04, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 14.2443, "earnings_yield": 0.0685, "shareholder_yield": 0.0916, "roe": 0.2785, "momentum_12_1": -0.4441 }, { "week_end_date": "2026-06-28", "price": 231.74, "os": 0.73, "value": 0.67, "quality": 0.96, "momentum": 0.12, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 14.917, "earnings_yield": 0.0658, "shareholder_yield": 0.0875, "roe": 0.2785, "momentum_12_1": -0.4346 }, { "week_end_date": "2026-07-05", "price": 250.09, "os": 0.69, "value": 0.64, "quality": 0.97, "momentum": 0.06, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 15.7157, "earnings_yield": 0.0629, "shareholder_yield": 0.0826, "roe": 0.2785, "momentum_12_1": -0.4197 }, { "week_end_date": "2026-07-12", "price": 247.11, "os": 0.7, "value": 0.68, "quality": 0.97, "momentum": 0.02, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 15.5284, "earnings_yield": 0.0742, "shareholder_yield": 0.0836, "roe": 0.2785, "momentum_12_1": -0.4504 }, { "week_end_date": "2026-07-19", "price": 258.09, "os": 0.7, "value": 0.66, "quality": 0.96, "momentum": 0.06, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 16.2184, "earnings_yield": 0.0714, "shareholder_yield": 0.08, "roe": 0.2785, "momentum_12_1": -0.4795 }, { "week_end_date": "2026-07-26", "price": 254.36, "os": 0.71, "value": 0.67, "quality": 0.96, "momentum": 0.08, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 15.984, "earnings_yield": 0.0724, "shareholder_yield": 0.0812, "roe": 0.2785, "momentum_12_1": -0.4383 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-08-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2321748000, "cost_of_revenue": 1097782000, "gross_profit": 1223966000, "ebit": 777282000, "ebitda": 965955000, "pretax_income": 720958000, "tax_provision": 123918000, "net_income": 597040000, "net_income_to_common": 597040000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 337651000, "total_current_assets": 729759000, "total_assets": 4304272000, "short_term_debt": 33145000, "long_term_debt": 1368260000, "total_debt": 1558509000, "total_liabilities": 2117859000, "total_equity": 2186413000, "shares_outstanding": 38385000, "goodwill_and_intangibles": 3200810000 }, "cash_flow": { "operating_cash_flow": 726260000, "capital_expenditure": 108806000, "free_cash_flow": 835066000, "dividends_paid": 159973000, "share_repurchases": -300457000, "shares_issued": 81688000, "net_debt_issued": -1590000 } }, { "period_end_date": "2025-08-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2321748000, "cost_of_revenue": 1097782000, "gross_profit": 1223966000, "ebit": 777282000, "ebitda": 965955000, "pretax_income": 720958000, "tax_provision": 123918000, "net_income": 597040000, "net_income_to_common": 597040000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 337651000, "total_current_assets": 729759000, "total_assets": 4304272000, "short_term_debt": 33145000, "long_term_debt": 1368260000, "total_debt": 1558509000, "total_liabilities": 2117859000, "total_equity": 2186413000, "shares_outstanding": 38385000, "goodwill_and_intangibles": 3200810000 }, "cash_flow": { "operating_cash_flow": 726260000, "capital_expenditure": 108806000, "free_cash_flow": 835066000, "dividends_paid": 159973000, "share_repurchases": -300457000, "shares_issued": 81688000, "net_debt_issued": -1590000 } }, { "period_end_date": "2025-08-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2321748000, "cost_of_revenue": 1097782000, "gross_profit": 1223966000, "ebit": 777282000, "ebitda": 965955000, "pretax_income": 720958000, "tax_provision": 123918000, "net_income": 597040000, "net_income_to_common": 597040000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 337651000, "total_current_assets": 729759000, "total_assets": 4304272000, "short_term_debt": 33145000, "long_term_debt": 1368260000, "total_debt": 1558509000, "total_liabilities": 2117859000, "total_equity": 2186413000, "shares_outstanding": 38385000, "goodwill_and_intangibles": 3200810000 }, "cash_flow": { "operating_cash_flow": 726260000, "capital_expenditure": 108806000, "free_cash_flow": 835066000, "dividends_paid": 159973000, "share_repurchases": -300457000, "shares_issued": 81688000, "net_debt_issued": -1590000 } }, { "period_end_date": "2025-08-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2321748000, "cost_of_revenue": 1097782000, "gross_profit": 1223966000, "ebit": 777282000, "ebitda": 965955000, "pretax_income": 720958000, "tax_provision": 123918000, "net_income": 597040000, "net_income_to_common": 597040000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 337651000, "total_current_assets": 729759000, "total_assets": 4304272000, "short_term_debt": 33145000, "long_term_debt": 1368260000, "total_debt": 1558509000, "total_liabilities": 2117859000, "total_equity": 2186413000, "shares_outstanding": 38385000, "goodwill_and_intangibles": 3200810000 }, "cash_flow": { "operating_cash_flow": 726260000, "capital_expenditure": 108806000, "free_cash_flow": 835066000, "dividends_paid": 159973000, "share_repurchases": -300457000, "shares_issued": 81688000, "net_debt_issued": -1590000 } }, { "period_end_date": "2025-08-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2321748000, "cost_of_revenue": 1097782000, "gross_profit": 1223966000, "ebit": 777282000, "ebitda": 965955000, "pretax_income": 720958000, "tax_provision": 123918000, "net_income": 597040000, "net_income_to_common": 597040000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 337651000, "total_current_assets": 729759000, "total_assets": 4304272000, "short_term_debt": 33145000, "long_term_debt": 1368260000, "total_debt": 1558509000, "total_liabilities": 2117859000, "total_equity": 2186413000, "shares_outstanding": 38385000, "goodwill_and_intangibles": 3200810000 }, "cash_flow": { "operating_cash_flow": 726260000, "capital_expenditure": 108806000, "free_cash_flow": 835066000, "dividends_paid": 159973000, "share_repurchases": -300457000, "shares_issued": 81688000, "net_debt_issued": -1590000 } }, { "period_end_date": "2025-08-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2321748000, "cost_of_revenue": 1097782000, "gross_profit": 1223966000, "ebit": 777282000, "ebitda": 965955000, "pretax_income": 720958000, "tax_provision": 123918000, "net_income": 597040000, "net_income_to_common": 597040000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 337651000, "total_current_assets": 729759000, "total_assets": 4304272000, "short_term_debt": 33145000, "long_term_debt": 1368260000, "total_debt": 1558509000, "total_liabilities": 2117859000, "total_equity": 2186413000, "shares_outstanding": 38385000, "goodwill_and_intangibles": 3200810000 }, "cash_flow": { "operating_cash_flow": 726260000, "capital_expenditure": 108806000, "free_cash_flow": 835066000, "dividends_paid": 159973000, "share_repurchases": -300457000, "shares_issued": 81688000, "net_debt_issued": -1590000 } }, { "period_end_date": "2025-08-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2321748000, "cost_of_revenue": 1097782000, "gross_profit": 1223966000, "ebit": 777282000, "ebitda": 965955000, "pretax_income": 720958000, "tax_provision": 123918000, "net_income": 597040000, "net_income_to_common": 597040000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 337651000, "total_current_assets": 729759000, "total_assets": 4304272000, "short_term_debt": 33145000, "long_term_debt": 1368260000, "total_debt": 1558509000, "total_liabilities": 2117859000, "total_equity": 2186413000, "shares_outstanding": 38385000, "goodwill_and_intangibles": 3200810000 }, "cash_flow": { "operating_cash_flow": 726260000, "capital_expenditure": 108806000, "free_cash_flow": 835066000, "dividends_paid": 159973000, "share_repurchases": -300457000, "shares_issued": 81688000, "net_debt_issued": -1590000 } }, { "period_end_date": "2024-08-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2203056000, "cost_of_revenue": 1011945000, "gross_profit": 1191111000, "ebit": 717281000, "ebitda": 872875000, "pretax_income": 651503000, "tax_provision": 114377000, "net_income": 537126000, "net_income_to_common": 537126000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 422979000, "total_current_assets": 835848000, "total_assets": 4055040000, "short_term_debt": 155915000, "long_term_debt": 1241131000, "total_debt": 1574567000, "total_liabilities": 2142580000, "total_equity": 1912460000, "shares_outstanding": 38618000, "goodwill_and_intangibles": 2855270000 }, "cash_flow": { "operating_cash_flow": 700338000, "capital_expenditure": 85681000, "free_cash_flow": 786019000, "dividends_paid": 150667000, "share_repurchases": -235235000, "shares_issued": 91711000, "net_debt_issued": -250000000 } } ], "quarterly": [ { "period_end_date": "2026-05-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 622918000, "cost_of_revenue": 312190000, "gross_profit": 310728000, "ebit": 167960000, "ebitda": 221914000, "pretax_income": 154121000, "tax_provision": 27403000, "net_income": 126718000, "net_income_to_common": 126718000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 288114000, "total_current_assets": 727519000, "total_assets": 4191997000, "short_term_debt": 533122000, "long_term_debt": 890542000, "total_debt": 1570642000, "total_liabilities": 2159707000, "total_equity": 2032290000, "shares_outstanding": 36957000, "goodwill_and_intangibles": 3151795000 }, "cash_flow": { "operating_cash_flow": 284520000, "capital_expenditure": 30475000, "free_cash_flow": 314995000, "dividends_paid": 40305000, "share_repurchases": -203070000, "shares_issued": 10871000, "net_debt_issued": 20000000 } }, { "period_end_date": "2026-05-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 622918000, "cost_of_revenue": 312190000, "gross_profit": 310728000, "ebit": 167960000, "ebitda": 221914000, "pretax_income": 154121000, "tax_provision": 27403000, "net_income": 126718000, "net_income_to_common": 126718000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 288114000, "total_current_assets": 727519000, "total_assets": 4191997000, "short_term_debt": 533122000, "long_term_debt": 890542000, "total_debt": 1570642000, "total_liabilities": 2159707000, "total_equity": 2032290000, "shares_outstanding": 36957000, "goodwill_and_intangibles": 3151795000 }, "cash_flow": { "operating_cash_flow": 284520000, "capital_expenditure": 30475000, "free_cash_flow": 314995000, "dividends_paid": 40305000, "share_repurchases": -203070000, "shares_issued": 10871000, "net_debt_issued": 20000000 } }, { "period_end_date": "2026-05-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 622918000, "cost_of_revenue": 312190000, "gross_profit": 310728000, "ebit": 167960000, "ebitda": 221914000, "pretax_income": 154121000, "tax_provision": 27403000, "net_income": 126718000, "net_income_to_common": 126718000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 288114000, "total_current_assets": 727519000, "total_assets": 4191997000, "short_term_debt": 533122000, "long_term_debt": 890542000, "total_debt": 1570642000, "total_liabilities": 2159707000, "total_equity": 2032290000, "shares_outstanding": 36957000, "goodwill_and_intangibles": 3151795000 }, "cash_flow": { "operating_cash_flow": 284520000, "capital_expenditure": 30475000, "free_cash_flow": 314995000, "dividends_paid": 40305000, "share_repurchases": -203070000, "shares_issued": 10871000, "net_debt_issued": 20000000 } }, { "period_end_date": "2026-05-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 622918000, "cost_of_revenue": 312190000, "gross_profit": 310728000, "ebit": 60618000, "ebitda": 166301000, "pretax_income": 154121000, "tax_provision": 27403000, "net_income": 126718000, "net_income_to_common": 126718000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 288114000, "total_current_assets": 727519000, "total_assets": 4191997000, "short_term_debt": 533122000, "long_term_debt": 890542000, "total_debt": 1570642000, "total_liabilities": 2159707000, "total_equity": 2032290000, "shares_outstanding": 36957000, "goodwill_and_intangibles": 3151795000 }, "cash_flow": { "operating_cash_flow": 284520000, "capital_expenditure": 30475000, "free_cash_flow": 314995000, "dividends_paid": 40305000, "share_repurchases": -203070000, "shares_issued": 10871000, "net_debt_issued": 20000000 } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 611019000, "cost_of_revenue": 296742000, "gross_profit": 314277000, "ebit": 174173000, "ebitda": 226051000, "pretax_income": 161111000, "tax_provision": 28055000, "net_income": 133056000, "net_income_to_common": 133056000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 268338000, "total_current_assets": 707249000, "total_assets": 4219831000, "short_term_debt": 39182000, "long_term_debt": 1369216000, "total_debt": 1553657000, "total_liabilities": 2090718000, "total_equity": 2129112000, "shares_outstanding": 37063000, "goodwill_and_intangibles": 3172131000 }, "cash_flow": { "operating_cash_flow": 211688000, "capital_expenditure": 25997000, "free_cash_flow": 237685000, "dividends_paid": 40968000, "share_repurchases": -163031000, "shares_issued": 8118000, "net_debt_issued": null } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 611019000, "cost_of_revenue": 296742000, "gross_profit": 314277000, "ebit": 174173000, "ebitda": 226051000, "pretax_income": 161111000, "tax_provision": 28055000, "net_income": 133056000, "net_income_to_common": 133056000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 268338000, "total_current_assets": 707249000, "total_assets": 4219831000, "short_term_debt": 39182000, "long_term_debt": 1369216000, "total_debt": 1553657000, "total_liabilities": 2090718000, "total_equity": 2129112000, "shares_outstanding": 37063000, "goodwill_and_intangibles": 3172131000 }, "cash_flow": { "operating_cash_flow": 211688000, "capital_expenditure": 25997000, "free_cash_flow": 237685000, "dividends_paid": 40968000, "share_repurchases": -163031000, "shares_issued": 8118000, "net_debt_issued": null } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 611019000, "cost_of_revenue": 296742000, "gross_profit": 314277000, "ebit": 174173000, "ebitda": 226051000, "pretax_income": 161111000, "tax_provision": 28055000, "net_income": 133056000, "net_income_to_common": 133056000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 268338000, "total_current_assets": 707249000, "total_assets": 4219831000, "short_term_debt": 39182000, "long_term_debt": 1369216000, "total_debt": 1553657000, "total_liabilities": 2090718000, "total_equity": 2129112000, "shares_outstanding": 37063000, "goodwill_and_intangibles": 3172131000 }, "cash_flow": { "operating_cash_flow": 211688000, "capital_expenditure": 25997000, "free_cash_flow": 237685000, "dividends_paid": 40968000, "share_repurchases": -163031000, "shares_issued": 8118000, "net_debt_issued": null } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 611019000, "cost_of_revenue": 296742000, "gross_profit": 314277000, "ebit": 174173000, "ebitda": 226051000, "pretax_income": 161111000, "tax_provision": 28055000, "net_income": 133056000, "net_income_to_common": 133056000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 268338000, "total_current_assets": 707249000, "total_assets": 4219831000, "short_term_debt": 39182000, "long_term_debt": 1369216000, "total_debt": 1553657000, "total_liabilities": 2090718000, "total_equity": 2129112000, "shares_outstanding": 37063000, "goodwill_and_intangibles": 3172131000 }, "cash_flow": { "operating_cash_flow": 211688000, "capital_expenditure": 25997000, "free_cash_flow": 237685000, "dividends_paid": 40968000, "share_repurchases": -163031000, "shares_issued": 8118000, "net_debt_issued": null } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 611019000, "cost_of_revenue": 296742000, "gross_profit": 314277000, "ebit": 174173000, "ebitda": 226051000, "pretax_income": 161111000, "tax_provision": 28055000, "net_income": 133056000, "net_income_to_common": 133056000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 268338000, "total_current_assets": 707249000, "total_assets": 4219831000, "short_term_debt": 39182000, "long_term_debt": 1369216000, "total_debt": 1553657000, "total_liabilities": 2090718000, "total_equity": 2129112000, "shares_outstanding": 37063000, "goodwill_and_intangibles": 3172131000 }, "cash_flow": { "operating_cash_flow": 211688000, "capital_expenditure": 25997000, "free_cash_flow": 237685000, "dividends_paid": 40968000, "share_repurchases": -163031000, "shares_issued": 8118000, "net_debt_issued": null } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 611019000, "cost_of_revenue": 296742000, "gross_profit": 314277000, "ebit": 174173000, "ebitda": 226051000, "pretax_income": 161111000, "tax_provision": 28055000, "net_income": 133056000, "net_income_to_common": 133056000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 268338000, "total_current_assets": 707249000, "total_assets": 4219831000, "short_term_debt": 39182000, "long_term_debt": 1369216000, "total_debt": 1553657000, "total_liabilities": 2090718000, "total_equity": 2129112000, "shares_outstanding": 37063000, "goodwill_and_intangibles": 3172131000 }, "cash_flow": { "operating_cash_flow": 211688000, "capital_expenditure": 25997000, "free_cash_flow": 237685000, "dividends_paid": 40968000, "share_repurchases": -163031000, "shares_issued": 8118000, "net_debt_issued": null } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 611019000, "cost_of_revenue": 296742000, "gross_profit": 314277000, "ebit": 184961000, "ebitda": 184961000, "pretax_income": 161111000, "tax_provision": 28055000, "net_income": 133056000, "net_income_to_common": 133056000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 268338000, "total_current_assets": 707249000, "total_assets": 4219831000, "short_term_debt": 39182000, "long_term_debt": 1369216000, "total_debt": 1553657000, "total_liabilities": 2090718000, "total_equity": 2129112000, "shares_outstanding": 37063000, "goodwill_and_intangibles": 3172131000 }, "cash_flow": { "operating_cash_flow": 211688000, "capital_expenditure": 25997000, "free_cash_flow": 237685000, "dividends_paid": 40968000, "share_repurchases": -163031000, "shares_issued": 8118000, "net_debt_issued": null } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 607621000, "cost_of_revenue": 287916000, "gross_profit": 319705000, "ebit": 203498000, "ebitda": 255643000, "pretax_income": 190113000, "tax_provision": 37533000, "net_income": 152580000, "net_income_to_common": 152580000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 275448000, "total_current_assets": 708572000, "total_assets": 4220784000, "short_term_debt": 32609000, "long_term_debt": 1368738000, "total_debt": 1560034000, "total_liabilities": 2052900000, "total_equity": 2167884000, "shares_outstanding": 37615000, "goodwill_and_intangibles": 3179431000 }, "cash_flow": { "operating_cash_flow": 121284000, "capital_expenditure": 30847000, "free_cash_flow": 152131000, "dividends_paid": 41411000, "share_repurchases": -139899000, "shares_issued": 8545000, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-08-31" }, "schema": { "public_fields_only": true } }