{ "ticker": { "uuid": "8d456ba0-dfc4-45dc-939e-eb775ce882ee", "symbol": "MEZ", "name": "Meridian Energy Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Utilities", "industry": "Utilities - Renewable", "page_url": "https://sharemaestro.com/factors/ticker/8d456ba0-dfc4-45dc-939e-eb775ce882ee/", "api_url": "https://sharemaestro.com/factors/api/tickers/8d456ba0-dfc4-45dc-939e-eb775ce882ee/" }, "ticker_metadata": { "id": 24010, "uuid": "8d456ba0-dfc4-45dc-939e-eb775ce882ee", "symbol": "MEZ", "name": "Meridian Energy Limited", "asset_type": "equity", "market_cap": 12945314816, "stock_exchange_id": 9, "industry": "Utilities - Renewable", "sector": "Utilities", "description": "Meridian Energy Limited engages in the generation and retailing of electricity to residential, business, and industrial customers in New Zealand, Australia, and the United Kingdom. The company generates electricity through 7 hydro stations; 8 wind farms; and 100MW battery energy storage system, as well as grid-scale solar array. It sells electricity under the Meridian Energy and Powershop brands. It also offers solar installation, software development, professional, and insurance services. The company was formerly known as Hydro Energy Limited. Meridian Energy Limited was incorporated in 1998 and is based in Wellington, New Zealand.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "8d456ba0-dfc4-45dc-939e-eb775ce882ee", "symbol": "MEZ", "name": "Meridian Energy Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Utilities", "industry": "Utilities - Renewable", "page_url": "https://sharemaestro.com/factors/ticker/8d456ba0-dfc4-45dc-939e-eb775ce882ee/", "api_url": "https://sharemaestro.com/factors/api/tickers/8d456ba0-dfc4-45dc-939e-eb775ce882ee/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.03, "value": 0.16, "quality": 0.09, "momentum": 0.12, "coverage": 0.788, "confidence": 0.479, "delta": null }, "headline_factors": { "price": 4.81, "market_cap": 12580407563.88, "pe_ratio": null, "earnings_yield": 0.0506, "ebitda_to_ev": null, "shareholder_yield": 0.0308, "roe": -0.0507, "piotroski_f_score": 1, "momentum_12_1": -0.0818, "volatility_252d": 0.1593 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.8571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:14.743309+00:00", "batch_id": "" }, "size": { "price_close": 4.81, "market_cap": 12580407563.88, "market_cap_usd": 12580407563.88, "enterprise_value": 14026407563.88, "shares_outstanding": 2615469348, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.4104, "ptbv_ratio": 1.4104, "ps_ratio": 2.6242, "pcf_ratio": null, "pfcf_ratio": 93.8836, "ev_ebitda": null, "ev_ebit": 19.7555, "ev_sales": 2.9258, "ev_fcf": 104.6747, "earnings_yield": 0.0506, "fcf_yield": 0.0096, "price_to_sales": 2.6242, "price_to_book": 1.4104, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.3418 }, "yield": { "dividend_yield": 0.0308, "buyback_yield": 0, "shareholder_yield": 0.0308, "debt_paydown_yield": 0, "total_yield": 0.0308 }, "quality": { "gross_margin": 1, "operating_margin": 0.1481, "net_margin": -0.0943, "ebitda_margin": -0.0186, "fcf_margin": 0.028, "roe": -0.0507, "roa": -0.0302, "roic": 0.0514, "roc_greenblatt": null, "asset_turnover": 0.3202, "cash_conversion": -0.2965, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.1972, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3202, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -16.2472, "debt_to_assets": 0.1048, "interest_coverage": 8.4524, "current_ratio": 0.657, "quick_ratio": 0.657, "net_debt": 1446000000, "local_beta": 0.164, "volatility_252d": 0.1593, "volatility_60d": 0.3675, "max_drawdown_12m": -0.1589, "risk_adjusted_momentum": -0.5133 }, "growth": { "revenue_growth_1y": -0.0077, "revenue_growth_3y_cagr": 0.0916, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.5964, "book_value_growth_1y": 0.0706, "revenue_growth": -0.0077, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0062, "price_return_3m": 0.0212, "price_return_6m": -0.0056, "price_return_9m": -0.0558, "price_return_12m": -0.0875, "price_return_12m_ex1m": -0.0818, "momentum_6m": -0.0056, "momentum_12m": -0.0875, "momentum_12_1": -0.0818, "distance_from_52w_high": -0.0908, "distance_from_52w_low": 0.0809, "relative_strength": -0.1003 }, "raw_ttm": { "revenue_ttm": 4794000000, "gross_profit_ttm": 4794000000, "ebit_ttm": 710000000, "ebitda_ttm": -89000000, "net_income_ttm": -452000000, "eps_diluted_ttm": -0.1728, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -184000000, "fcf_ttm": 134000000, "dividends_paid_ttm": -387000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 84000000, "cash_and_equivalents": 123000000, "total_current_assets": 680000000, "total_current_liabilities": 1035000000, "net_ppe": null, "total_assets": 14974000000, "total_debt": 1569000000, "total_equity": 8920000000, "net_working_capital": -109000000, "book_value_per_share": 3.4105, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.4105 }, "ranks": { "universe_ticker_count": 570, "rank_pe": 50, "rank_pb": 42, "rank_ptbv": 42, "rank_ps": 52, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 57, "rank_earnings_yield": 57, "rank_fcf_yield": 68, "rank_dividend_yield": 42, "rank_shareholder_yield": 43, "rank_total_yield": 51, "rank_roe": 81, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 15, "rank_fcf_margin": 66, "rank_piotroski": 95, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 72, "rank_momentum_12m": 66, "rank_momentum_12m_ex1m": 67, "rank_relative_strength": 66 }, "composites": { "value_composite": 84, "quality_composite": 91, "momentum_composite": 88, "growth_composite": 88, "yield_composite": 16, "svqf_composite": 90, "vc1_composite": 16, "vc2_composite": 15, "vc3_composite": 16, "trending_value_composite": null, "overall_composite": 97, "quality_value_composite": 0.12, "os_score": 0.03, "value_percentile": 0.16, "quality_percentile": 0.09, "momentum_percentile": 0.12, "factor_coverage": 0.788, "signal_confidence": 0.479, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 49, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 10403, "ticker_id": 24010, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:14.743309+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.81, "market_cap": 12580407563.88, "market_cap_usd": 12580407563.88, "enterprise_value": 14026407563.88, "shares_outstanding": 2615469348, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.41035959, "ptbv_ratio": 1.41035959, "ps_ratio": 2.62419849, "pcf_ratio": null, "pfcf_ratio": 93.88363854, "ev_ebitda": null, "ev_ebit": 19.75550361, "ev_sales": 2.92582552, "ev_fcf": 104.67468331, "earnings_yield": 0.05061881, "fcf_yield": 0.00955341, "dividend_yield": 0.03076212, "buyback_yield": 0, "shareholder_yield": 0.03076212, "debt_paydown_yield": 0, "total_yield": 0.03076212, "gross_margin": 1, "operating_margin": 0.14810179, "net_margin": -0.09428452, "ebitda_margin": -0.01856487, "fcf_margin": 0.02795161, "roe": -0.05067265, "roa": -0.03018566, "roic": 0.05136986, "roc_greenblatt": null, "asset_turnover": 0.32015494, "cash_conversion": -0.29646018, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -16.24719101, "debt_to_assets": 0.10478162, "interest_coverage": 8.45238095, "current_ratio": 0.65700483, "quick_ratio": 0.65700483, "net_debt": 1446000000, "revenue_growth_1y": -0.00765887, "revenue_growth_3y_cagr": 0.09155988, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.59638554, "book_value_growth_1y": 0.07062136, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.197214, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00619835, "price_return_3m": 0.02123142, "price_return_6m": -0.00563892, "price_return_9m": -0.05583972, "price_return_12m": -0.08748461, "price_return_12m_ex1m": -0.08179325, "distance_from_52w_high": -0.09081492, "distance_from_52w_low": 0.08089888, "relative_strength": -0.1003314, "local_beta": 0.164, "volatility_252d": 0.159348, "volatility_60d": 0.367487, "max_drawdown_12m": -0.15886204, "revenue_ttm": 4794000000, "gross_profit_ttm": 4794000000, "ebit_ttm": 710000000, "ebitda_ttm": -89000000, "net_income_ttm": -452000000, "eps_diluted_ttm": -0.17281793, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -184000000, "fcf_ttm": 134000000, "dividends_paid_ttm": -387000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 84000000, "cash_and_equivalents": 123000000, "total_current_assets": 680000000, "total_current_liabilities": 1035000000, "net_ppe": null, "total_assets": 14974000000, "total_debt": 1569000000, "total_equity": 8920000000, "net_working_capital": -109000000, "book_value_per_share": 3.41047774, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.41047774, "universe_ticker_count": 570, "sector": "Utilities", "rank_pe": 50, "rank_pb": 42, "rank_ptbv": 42, "rank_ps": 52, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 57, "rank_earnings_yield": 57, "rank_fcf_yield": 68, "rank_dividend_yield": 42, "rank_shareholder_yield": 43, "rank_total_yield": 51, "rank_roe": 81, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 15, "rank_fcf_margin": 66, "rank_piotroski": 95, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 72, "rank_momentum_12m": 66, "rank_momentum_12m_ex1m": 67, "rank_relative_strength": 66, "value_composite": 84, "quality_composite": 91, "momentum_composite": 88, "growth_composite": 88, "yield_composite": 16, "svqf_composite": 90, "vc1_composite": 16, "vc2_composite": 15, "vc3_composite": 16, "trending_value_composite": null, "overall_composite": 97, "factor_coverage": 0.788, "signal_confidence": 0.479, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 49, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.81, "os": 0.03, "value": 0.16, "quality": 0.09, "momentum": 0.12, "confidence": 0.479, "coverage": 0.788, "pe_ratio": null, "earnings_yield": 0.0506, "shareholder_yield": 0.0308, "roe": -0.0507, "momentum_12_1": -0.0818, "complete_fields": { "id": 10403, "ticker_id": 24010, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:14.743309+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.81, "market_cap": 12580407563.88, "market_cap_usd": 12580407563.88, "enterprise_value": 14026407563.88, "shares_outstanding": 2615469348, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.41035959, "ptbv_ratio": 1.41035959, "ps_ratio": 2.62419849, "pcf_ratio": null, "pfcf_ratio": 93.88363854, "ev_ebitda": null, "ev_ebit": 19.75550361, "ev_sales": 2.92582552, "ev_fcf": 104.67468331, "earnings_yield": 0.05061881, "fcf_yield": 0.00955341, "dividend_yield": 0.03076212, "buyback_yield": 0, "shareholder_yield": 0.03076212, "debt_paydown_yield": 0, "total_yield": 0.03076212, "gross_margin": 1, "operating_margin": 0.14810179, "net_margin": -0.09428452, "ebitda_margin": -0.01856487, "fcf_margin": 0.02795161, "roe": -0.05067265, "roa": -0.03018566, "roic": 0.05136986, "roc_greenblatt": null, "asset_turnover": 0.32015494, "cash_conversion": -0.29646018, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -16.24719101, "debt_to_assets": 0.10478162, "interest_coverage": 8.45238095, "current_ratio": 0.65700483, "quick_ratio": 0.65700483, "net_debt": 1446000000, "revenue_growth_1y": -0.00765887, "revenue_growth_3y_cagr": 0.09155988, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.59638554, "book_value_growth_1y": 0.07062136, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.197214, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00619835, "price_return_3m": 0.02123142, "price_return_6m": -0.00563892, "price_return_9m": -0.05583972, "price_return_12m": -0.08748461, "price_return_12m_ex1m": -0.08179325, "distance_from_52w_high": -0.09081492, "distance_from_52w_low": 0.08089888, "relative_strength": -0.1003314, "local_beta": 0.164, "volatility_252d": 0.159348, "volatility_60d": 0.367487, "max_drawdown_12m": -0.15886204, "revenue_ttm": 4794000000, "gross_profit_ttm": 4794000000, "ebit_ttm": 710000000, "ebitda_ttm": -89000000, "net_income_ttm": -452000000, "eps_diluted_ttm": -0.17281793, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -184000000, "fcf_ttm": 134000000, "dividends_paid_ttm": -387000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 84000000, "cash_and_equivalents": 123000000, "total_current_assets": 680000000, "total_current_liabilities": 1035000000, "net_ppe": null, "total_assets": 14974000000, "total_debt": 1569000000, "total_equity": 8920000000, "net_working_capital": -109000000, "book_value_per_share": 3.41047774, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.41047774, "universe_ticker_count": 570, "sector": "Utilities", "rank_pe": 50, "rank_pb": 42, "rank_ptbv": 42, "rank_ps": 52, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 57, "rank_earnings_yield": 57, "rank_fcf_yield": 68, "rank_dividend_yield": 42, "rank_shareholder_yield": 43, "rank_total_yield": 51, "rank_roe": 81, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 15, "rank_fcf_margin": 66, "rank_piotroski": 95, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 72, "rank_momentum_12m": 66, "rank_momentum_12m_ex1m": 67, "rank_relative_strength": 66, "value_composite": 84, "quality_composite": 91, "momentum_composite": 88, "growth_composite": 88, "yield_composite": 16, "svqf_composite": 90, "vc1_composite": 16, "vc2_composite": 15, "vc3_composite": 16, "trending_value_composite": null, "overall_composite": 97, "factor_coverage": 0.788, "signal_confidence": 0.479, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 49, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:42:34.677929+00:00", "is_restated": false, "income_statement": { "revenue": 4794000000, "cost_of_revenue": null, "gross_profit": 4794000000, "ebit": 710000000, "ebitda": -89000000, "pretax_income": null, "tax_provision": null, "net_income": -452000000, "net_income_to_common": -452000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123000000, "total_current_assets": 680000000, "total_assets": 14974000000, "short_term_debt": 369000000, "long_term_debt": 1200000000, "total_debt": 1569000000, "total_liabilities": null, "total_equity": 8920000000, "shares_outstanding": 2615469348, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -184000000, "free_cash_flow": 134000000, "dividends_paid": -387000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 168000000 }, "complete_fields": { "id": 414319, "ticker_id": 24010, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:42:34.677929+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-89000000", "netIncome": "-452000000", "grossProfit": "4794000000", "totalRevenue": "4794000000", "costOfRevenue": null, "interestExpense": "84000000", "operatingIncome": "710000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "446000000" }, "balance": { "totalDebt": "1569000000", "totalAssets": "14974000000", "longTermDebt": "1200000000", "shortTermDebt": "369000000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "2615469348", "totalCurrentAssets": "680000000", "totalShareholderEquity": "8920000000", "totalCurrentLiabilities": "1035000000", "propertyPlantEquipmentNet": "14032000000", "cashAndShortTermInvestments": "123000000" }, "cashflow": { "freeCashFlow": "134000000", "dividendsPaid": "-387000000", "issuanceOfDebt": "531000000", "issuanceOfStock": null, "repaymentOfDebt": "-363000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-184000000" } }, "revenue": 4794000000, "cost_of_revenue": null, "gross_profit": 4794000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 710000000, "depreciation_amortisation": 446000000, "ebitda": -89000000, "interest_expense": 84000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -452000000, "net_income_continuing_ops": null, "net_income_to_common": -452000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 123000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 680000000, "net_ppe": 14032000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14974000000, "short_term_debt": 369000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1035000000, "long_term_debt": 1200000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1569000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8920000000, "shares_outstanding": 2615469348, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -184000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -387000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 168000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 134000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-89000000", "netIncome": "-452000000", "grossProfit": "4794000000", "totalRevenue": "4794000000", "costOfRevenue": null, "interestExpense": "84000000", "operatingIncome": "710000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "446000000" }, "balance": { "totalDebt": "1569000000", "totalAssets": "14974000000", "longTermDebt": "1200000000", "shortTermDebt": "369000000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "2615469348", "totalCurrentAssets": "680000000", "totalShareholderEquity": "8920000000", "totalCurrentLiabilities": "1035000000", "propertyPlantEquipmentNet": "14032000000", "cashAndShortTermInvestments": "123000000" }, "cashflow": { "freeCashFlow": "134000000", "dividendsPaid": "-387000000", "issuanceOfDebt": "531000000", "issuanceOfStock": null, "repaymentOfDebt": "-363000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-184000000" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:42:34.677929+00:00", "is_restated": false, "income_statement": { "revenue": 4831000000, "cost_of_revenue": null, "gross_profit": 4831000000, "ebit": 395000000, "ebitda": 995000000, "pretax_income": null, "tax_provision": null, "net_income": 429000000, "net_income_to_common": 429000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 221000000, "total_current_assets": 1051000000, "total_assets": 13543000000, "short_term_debt": 234000000, "long_term_debt": 1113000000, "total_debt": 1377000000, "total_liabilities": null, "total_equity": 8246000000, "shares_outstanding": 2588594444, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -335000000, "free_cash_flow": 332000000, "dividends_paid": -436000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 110000000 }, "complete_fields": { "id": 414320, "ticker_id": 24010, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:42:34.677929+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "995000000", "netIncome": "429000000", "grossProfit": "4831000000", "totalRevenue": "4831000000", "costOfRevenue": null, "interestExpense": "67000000", "operatingIncome": "395000000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "334000000" }, "balance": { "totalDebt": "1377000000", "totalAssets": "13543000000", "longTermDebt": "1113000000", "shortTermDebt": "234000000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "2588594444", "totalCurrentAssets": "1051000000", "totalShareholderEquity": "8246000000", "totalCurrentLiabilities": "1004000000", "propertyPlantEquipmentNet": "12192000000", "cashAndShortTermInvestments": "221000000" }, "cashflow": { "freeCashFlow": "332000000", "dividendsPaid": "-436000000", "issuanceOfDebt": "467000000", "issuanceOfStock": null, "repaymentOfDebt": "-357000000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-335000000" } }, "revenue": 4831000000, "cost_of_revenue": null, "gross_profit": 4831000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 395000000, "depreciation_amortisation": 334000000, "ebitda": 995000000, "interest_expense": 67000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 429000000, "net_income_continuing_ops": null, "net_income_to_common": 429000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 221000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1051000000, "net_ppe": 12192000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13543000000, "short_term_debt": 234000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1004000000, "long_term_debt": 1113000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1377000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8246000000, "shares_outstanding": 2588594444, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -335000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -436000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 110000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 332000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "995000000", "netIncome": "429000000", "grossProfit": "4831000000", "totalRevenue": "4831000000", "costOfRevenue": null, "interestExpense": "67000000", "operatingIncome": "395000000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "334000000" }, "balance": { "totalDebt": "1377000000", "totalAssets": "13543000000", "longTermDebt": "1113000000", "shortTermDebt": "234000000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "2588594444", "totalCurrentAssets": "1051000000", "totalShareholderEquity": "8246000000", "totalCurrentLiabilities": "1004000000", "propertyPlantEquipmentNet": "12192000000", "cashAndShortTermInvestments": "221000000" }, "cashflow": { "freeCashFlow": "332000000", "dividendsPaid": "-436000000", "issuanceOfDebt": "467000000", "issuanceOfStock": null, "repaymentOfDebt": "-357000000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-335000000" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:42:34.677929+00:00", "is_restated": false, "income_statement": { "revenue": 3203000000, "cost_of_revenue": null, "gross_profit": 3203000000, "ebit": 512000000, "ebitda": 473000000, "pretax_income": null, "tax_provision": null, "net_income": 95000000, "net_income_to_common": 95000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 212000000, "total_current_assets": 747000000, "total_assets": 10022000000, "short_term_debt": 214000000, "long_term_debt": 1022000000, "total_debt": 1263000000, "total_liabilities": null, "total_equity": 5987000000, "shares_outstanding": 2583169114, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -329000000, "free_cash_flow": 180000000, "dividends_paid": -423000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 95000000 }, "complete_fields": { "id": 414321, "ticker_id": 24010, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:42:34.677929+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "473000000", "netIncome": "95000000", "grossProfit": "3203000000", "totalRevenue": "3203000000", "costOfRevenue": null, "interestExpense": "53000000", "operatingIncome": "512000000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "294000000" }, "balance": { "totalDebt": "1263000000", "totalAssets": "10022000000", "longTermDebt": "1022000000", "shortTermDebt": "214000000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "2583169114", "totalCurrentAssets": "747000000", "totalShareholderEquity": "5987000000", "totalCurrentLiabilities": "720000000", "propertyPlantEquipmentNet": "8989000000", "cashAndShortTermInvestments": "212000000" }, "cashflow": { "freeCashFlow": "180000000", "dividendsPaid": "-423000000", "issuanceOfDebt": "255000000", "issuanceOfStock": null, "repaymentOfDebt": "-160000000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-329000000" } }, "revenue": 3203000000, "cost_of_revenue": null, "gross_profit": 3203000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 512000000, "depreciation_amortisation": 294000000, "ebitda": 473000000, "interest_expense": 53000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 95000000, "net_income_continuing_ops": null, "net_income_to_common": 95000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 212000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 747000000, "net_ppe": 8989000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10022000000, "short_term_debt": 214000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 720000000, "long_term_debt": 1022000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1263000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5987000000, "shares_outstanding": 2583169114, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -329000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -423000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 95000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 180000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "473000000", "netIncome": "95000000", "grossProfit": "3203000000", "totalRevenue": "3203000000", "costOfRevenue": null, "interestExpense": "53000000", "operatingIncome": "512000000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "294000000" }, "balance": { "totalDebt": "1263000000", "totalAssets": "10022000000", "longTermDebt": "1022000000", "shortTermDebt": "214000000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "2583169114", "totalCurrentAssets": "747000000", "totalShareholderEquity": "5987000000", "totalCurrentLiabilities": "720000000", "propertyPlantEquipmentNet": "8989000000", "cashAndShortTermInvestments": "212000000" }, "cashflow": { "freeCashFlow": "180000000", "dividendsPaid": "-423000000", "issuanceOfDebt": "255000000", "issuanceOfStock": null, "repaymentOfDebt": "-160000000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-329000000" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:42:34.677929+00:00", "is_restated": false, "income_statement": { "revenue": 3686000000, "cost_of_revenue": null, "gross_profit": 3686000000, "ebit": 400000000, "ebitda": 988000000, "pretax_income": null, "tax_provision": null, "net_income": 451000000, "net_income_to_common": 451000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 363000000, "total_current_assets": 1077000000, "total_assets": 9369000000, "short_term_debt": 159000000, "long_term_debt": 1004000000, "total_debt": 1204000000, "total_liabilities": null, "total_equity": 5523000000, "shares_outstanding": 2577564785, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -172000000, "free_cash_flow": 289000000, "dividends_paid": -360000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -475000000 }, "complete_fields": { "id": 414322, "ticker_id": 24010, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:42:34.677929+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "988000000", "netIncome": "451000000", "grossProfit": "3686000000", "totalRevenue": "3686000000", "costOfRevenue": null, "interestExpense": "71000000", "operatingIncome": "400000000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "292000000" }, "balance": { "totalDebt": "1204000000", "totalAssets": "9369000000", "longTermDebt": "1004000000", "shortTermDebt": "159000000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "2577564785", "totalCurrentAssets": "1077000000", "totalShareholderEquity": "5523000000", "totalCurrentLiabilities": "726000000", "propertyPlantEquipmentNet": "7830000000", "cashAndShortTermInvestments": "363000000" }, "cashflow": { "freeCashFlow": "289000000", "dividendsPaid": "-360000000", "issuanceOfDebt": "210000000", "issuanceOfStock": null, "repaymentOfDebt": "-685000000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-172000000" } }, "revenue": 3686000000, "cost_of_revenue": null, "gross_profit": 3686000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 400000000, "depreciation_amortisation": 292000000, "ebitda": 988000000, "interest_expense": 71000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 451000000, "net_income_continuing_ops": null, "net_income_to_common": 451000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 363000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1077000000, "net_ppe": 7830000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9369000000, "short_term_debt": 159000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 726000000, "long_term_debt": 1004000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1204000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5523000000, "shares_outstanding": 2577564785, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -172000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -360000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -475000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 289000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "988000000", "netIncome": "451000000", "grossProfit": "3686000000", "totalRevenue": "3686000000", "costOfRevenue": null, "interestExpense": "71000000", "operatingIncome": "400000000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "292000000" }, "balance": { "totalDebt": "1204000000", "totalAssets": "9369000000", "longTermDebt": "1004000000", "shortTermDebt": "159000000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "2577564785", "totalCurrentAssets": "1077000000", "totalShareholderEquity": "5523000000", "totalCurrentLiabilities": "726000000", "propertyPlantEquipmentNet": "7830000000", "cashAndShortTermInvestments": "363000000" }, "cashflow": { "freeCashFlow": "289000000", "dividendsPaid": "-360000000", "issuanceOfDebt": "210000000", "issuanceOfStock": null, "repaymentOfDebt": "-685000000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-172000000" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:42:34.677929+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 414323, "ticker_id": 24010, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:42:34.677929+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:42:34.677929+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123000000, "total_current_assets": 680000000, "total_assets": 14974000000, "short_term_debt": 369000000, "long_term_debt": 1200000000, "total_debt": 1569000000, "total_liabilities": null, "total_equity": 8920000000, "shares_outstanding": 2615469348, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 414318, "ticker_id": 24010, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:42:34.677929+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1569000000", "totalAssets": "14974000000", "longTermDebt": "1200000000", "shortTermDebt": "369000000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "2615469348", "totalCurrentAssets": "680000000", "totalShareholderEquity": "8920000000", "totalCurrentLiabilities": "1035000000", "propertyPlantEquipmentNet": "14032000000", "cashAndShortTermInvestments": "123000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 123000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 680000000, "net_ppe": 14032000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14974000000, "short_term_debt": 369000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1035000000, "long_term_debt": 1200000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1569000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8920000000, "shares_outstanding": 2615469348, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1569000000", "totalAssets": "14974000000", "longTermDebt": "1200000000", "shortTermDebt": "369000000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "2615469348", "totalCurrentAssets": "680000000", "totalShareholderEquity": "8920000000", "totalCurrentLiabilities": "1035000000", "propertyPlantEquipmentNet": "14032000000", "cashAndShortTermInvestments": "123000000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }