{ "ticker": { "uuid": "8d56a076-3ac0-4eae-935f-752342d1d151", "symbol": "ELF", "name": "E-L Financial Corporation Limited", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Financial Services", "industry": "Insurance - Life", "page_url": "https://sharemaestro.com/factors/ticker/8d56a076-3ac0-4eae-935f-752342d1d151/", "api_url": "https://sharemaestro.com/factors/api/tickers/8d56a076-3ac0-4eae-935f-752342d1d151/" }, "ticker_metadata": { "id": 35733, "uuid": "8d56a076-3ac0-4eae-935f-752342d1d151", "symbol": "ELF", "name": "E-L Financial Corporation Limited", "asset_type": "equity", "market_cap": 5887606784, "stock_exchange_id": 42, "industry": "Insurance - Life", "sector": "Financial Services", "description": "E-L Financial Corporation Limited operates as an investment and insurance holding company in Canada. It operates in two segments, E-L Corporate and Empire Life. The company owns investments in equities and fixed income securities directly and indirectly through common shares, investment funds, closed-end investment companies, limited partnerships, and other private and investment companies. It underwrites life and health insurance policies, wealth management products, employee benefit plans, and financial services, as well as segregated funds, mutual funds, and annuity products to individuals, professionals, and businesses through a network of independent financial advisors, managing general agents, national account firms, and group solutions brokers and representatives. The company was incorporated in 1968 and is headquartered in Toronto, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "8d56a076-3ac0-4eae-935f-752342d1d151", "symbol": "ELF", "name": "E-L Financial Corporation Limited", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Financial Services", "industry": "Insurance - Life", "page_url": "https://sharemaestro.com/factors/ticker/8d56a076-3ac0-4eae-935f-752342d1d151/", "api_url": "https://sharemaestro.com/factors/api/tickers/8d56a076-3ac0-4eae-935f-752342d1d151/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.76, "value": 0.94, "quality": 0.34, "momentum": 0.24, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 17.2, "market_cap": 5953370986.13, "pe_ratio": 5.0429, "earnings_yield": 0.202, "ebitda_to_ev": 0.2171, "shareholder_yield": 0.0399, "roe": 0.1345, "piotroski_f_score": 4, "momentum_12_1": 0.1623, "volatility_252d": 0.1595 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:47.955548+00:00", "batch_id": "" }, "size": { "price_close": 17.2, "market_cap": 5953370986.1262, "market_cap_usd": 5953370986.1262, "enterprise_value": 7814135986.1262, "shares_outstanding": 346126200, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 5.0429, "pb_ratio": 0.6782, "ptbv_ratio": 0.6782, "ps_ratio": 2.2152, "pcf_ratio": 16.0512, "pfcf_ratio": 16.0512, "ev_ebitda": 4.6069, "ev_ebit": 4.9498, "ev_sales": 2.9076, "ev_fcf": 21.0682, "earnings_yield": 0.202, "fcf_yield": 0.0475, "price_to_sales": 2.2152, "price_to_book": 0.6782, "price_to_cashflow": 16.0512, "ebitda_to_ev": 0.2171, "sales_yield": 0.3439 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0329, "shareholder_yield": 0.0399, "debt_paydown_yield": null, "total_yield": 0.0399 }, "quality": { "gross_margin": null, "operating_margin": 0.5874, "net_margin": 0.4393, "ebitda_margin": 0.6311, "fcf_margin": 0.138, "roe": 0.1345, "roa": 0.0401, "roic": 0.1329, "roc_greenblatt": null, "asset_turnover": 0.0912, "cash_conversion": 0.3142, "accruals_ratio": 0.0275, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.8745, "revenue_stability_5y": 1.0625, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": 0.0067 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.0774, "debt_to_assets": 0.0203, "interest_coverage": 62.5117, "current_ratio": null, "quick_ratio": null, "net_debt": 131285000, "local_beta": 0.5028, "volatility_252d": 0.1595, "volatility_60d": 0.3541, "max_drawdown_12m": -0.0943, "risk_adjusted_momentum": 1.0176 }, "growth": { "revenue_growth_1y": -0.1428, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.2126, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.2222, "book_value_growth_1y": 0.0777, "revenue_growth": -0.1428, "earnings_growth": -0.2126 }, "momentum": { "price_return_1m": -0.0277, "price_return_3m": 0.0798, "price_return_6m": 0.1109, "price_return_9m": 0.1883, "price_return_12m": 0.1301, "price_return_12m_ex1m": 0.1623, "momentum_6m": 0.1109, "momentum_12m": 0.1301, "momentum_12_1": 0.1623, "distance_from_52w_high": -0.0277, "distance_from_52w_low": 0.2711, "relative_strength": -0.172 }, "raw_ttm": { "revenue_ttm": 2687477000, "gross_profit_ttm": null, "ebit_ttm": 1578671000, "ebitda_ttm": 1696197000, "net_income_ttm": 1180553000, "eps_diluted_ttm": 3.4108, "operating_cash_flow_ttm": 370898000, "capital_expenditure_ttm": null, "fcf_ttm": 370898000, "dividends_paid_ttm": -433475000, "share_repurchases_ttm": -1424000, "shares_issued_ttm": 197310000, "interest_expense_ttm": 25254000, "cash_and_equivalents": 468370000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": 367000, "total_assets": 29473510000, "total_debt": 599655000, "total_equity": 8778526000, "net_working_capital": null, "book_value_per_share": 25.3622, "retained_earnings": null, "preferred_stock": 300001000, "minority_interest": 1429479000, "tangible_book_value": null, "tangible_book_per_share": 25.3622 }, "ranks": { "universe_ticker_count": 524, "rank_pe": 8, "rank_pb": 8, "rank_ptbv": 8, "rank_ps": 46, "rank_pcf": 70, "rank_ev_ebitda": 10, "rank_ev_ebit": 5, "rank_earnings_yield": 5, "rank_fcf_yield": 39, "rank_dividend_yield": 38, "rank_shareholder_yield": 31, "rank_total_yield": 47, "rank_roe": 33, "rank_roc": 50, "rank_roic": 24, "rank_gross_margin": 50, "rank_fcf_margin": 40, "rank_piotroski": 74, "rank_accruals": 89, "rank_sue": 50, "rank_eps_growth_1y": 71, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 90, "rank_momentum_12m": 68, "rank_momentum_12m_ex1m": 64, "rank_relative_strength": 68 }, "composites": { "value_composite": 6, "quality_composite": 66, "momentum_composite": 76, "growth_composite": 95, "yield_composite": 25, "svqf_composite": 13, "vc1_composite": 10, "vc2_composite": 10, "vc3_composite": 13, "trending_value_composite": 48, "overall_composite": 24, "quality_value_composite": 0.5653, "os_score": 0.76, "value_percentile": 0.94, "quality_percentile": 0.34, "momentum_percentile": 0.24, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 81, "small_cap_core_rank": 12, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": 48, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11294, "ticker_id": 35733, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:47.955548+00:00", "batch_id": "", "os_score_delta": null, "price_close": 17.2, "market_cap": 5953370986.1262, "market_cap_usd": 5953370986.1262, "enterprise_value": 7814135986.1262, "shares_outstanding": 346126200, "fx_rate_to_usd": null, "pe_ratio": 5.04286634, "pb_ratio": 0.67817433, "ptbv_ratio": 0.67817433, "ps_ratio": 2.21522677, "pcf_ratio": 16.05123507, "pfcf_ratio": 16.05123507, "ev_ebitda": 4.60685639, "ev_ebit": 4.94981917, "ev_sales": 2.90761037, "ev_fcf": 21.06815347, "earnings_yield": 0.20202758, "fcf_yield": 0.047465, "dividend_yield": 0, "buyback_yield": -0.03290338, "shareholder_yield": 0.03990831, "debt_paydown_yield": null, "total_yield": 0.03990831, "gross_margin": null, "operating_margin": 0.58741749, "net_margin": 0.43927929, "ebitda_margin": 0.63114847, "fcf_margin": 0.13800974, "roe": 0.13448192, "roa": 0.04005471, "roic": 0.13288758, "roc_greenblatt": null, "asset_turnover": 0.09118279, "cash_conversion": 0.3141731, "accruals_ratio": 0.0274706, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.07739962, "debt_to_assets": 0.02034556, "interest_coverage": 62.51172092, "current_ratio": null, "quick_ratio": null, "net_debt": 131285000, "revenue_growth_1y": -0.14275546, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.21258416, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.22217798, "book_value_growth_1y": 0.07766302, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.874478, "revenue_stability_5y": 1.06252, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02769926, "price_return_3m": 0.07978452, "price_return_6m": 0.11092243, "price_return_9m": 0.18832431, "price_return_12m": 0.1301248, "price_return_12m_ex1m": 0.16232021, "distance_from_52w_high": -0.02769926, "distance_from_52w_low": 0.27109733, "relative_strength": -0.17198161, "local_beta": 0.5028, "volatility_252d": 0.159518, "volatility_60d": 0.354052, "max_drawdown_12m": -0.09428747, "revenue_ttm": 2687477000, "gross_profit_ttm": null, "ebit_ttm": 1578671000, "ebitda_ttm": 1696197000, "net_income_ttm": 1180553000, "eps_diluted_ttm": 3.41075885, "operating_cash_flow_ttm": 370898000, "capital_expenditure_ttm": null, "fcf_ttm": 370898000, "dividends_paid_ttm": -433475000, "share_repurchases_ttm": -1424000, "shares_issued_ttm": 197310000, "interest_expense_ttm": 25254000, "cash_and_equivalents": 468370000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": 367000, "total_assets": 29473510000, "total_debt": 599655000, "total_equity": 8778526000, "net_working_capital": null, "book_value_per_share": 25.36221182, "retained_earnings": null, "preferred_stock": 300001000, "minority_interest": 1429479000, "tangible_book_value": null, "tangible_book_per_share": 25.36221182, "universe_ticker_count": 524, "sector": "Financial Services", "rank_pe": 8, "rank_pb": 8, "rank_ptbv": 8, "rank_ps": 46, "rank_pcf": 70, "rank_ev_ebitda": 10, "rank_ev_ebit": 5, "rank_earnings_yield": 5, "rank_fcf_yield": 39, "rank_dividend_yield": 38, "rank_shareholder_yield": 31, "rank_total_yield": 47, "rank_roe": 33, "rank_roc": 50, "rank_roic": 24, "rank_gross_margin": 50, "rank_fcf_margin": 40, "rank_piotroski": 74, "rank_accruals": 89, "rank_sue": 50, "rank_eps_growth_1y": 71, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 90, "rank_momentum_12m": 68, "rank_momentum_12m_ex1m": 64, "rank_relative_strength": 68, "value_composite": 6, "quality_composite": 66, "momentum_composite": 76, "growth_composite": 95, "yield_composite": 25, "svqf_composite": 13, "vc1_composite": 10, "vc2_composite": 10, "vc3_composite": 13, "trending_value_composite": 48, "overall_composite": 24, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 81, "small_cap_core_rank": 12, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 17.2, "os": 0.76, "value": 0.94, "quality": 0.34, "momentum": 0.24, "confidence": 0.848, "coverage": 0.848, "pe_ratio": 5.0429, "earnings_yield": 0.202, "shareholder_yield": 0.0399, "roe": 0.1345, "momentum_12_1": 0.1623, "complete_fields": { "id": 11294, "ticker_id": 35733, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:47.955548+00:00", "batch_id": "", "os_score_delta": null, "price_close": 17.2, "market_cap": 5953370986.1262, "market_cap_usd": 5953370986.1262, "enterprise_value": 7814135986.1262, "shares_outstanding": 346126200, "fx_rate_to_usd": null, "pe_ratio": 5.04286634, "pb_ratio": 0.67817433, "ptbv_ratio": 0.67817433, "ps_ratio": 2.21522677, "pcf_ratio": 16.05123507, "pfcf_ratio": 16.05123507, "ev_ebitda": 4.60685639, "ev_ebit": 4.94981917, "ev_sales": 2.90761037, "ev_fcf": 21.06815347, "earnings_yield": 0.20202758, "fcf_yield": 0.047465, "dividend_yield": 0, "buyback_yield": -0.03290338, "shareholder_yield": 0.03990831, "debt_paydown_yield": null, "total_yield": 0.03990831, "gross_margin": null, "operating_margin": 0.58741749, "net_margin": 0.43927929, "ebitda_margin": 0.63114847, "fcf_margin": 0.13800974, "roe": 0.13448192, "roa": 0.04005471, "roic": 0.13288758, "roc_greenblatt": null, "asset_turnover": 0.09118279, "cash_conversion": 0.3141731, "accruals_ratio": 0.0274706, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.07739962, "debt_to_assets": 0.02034556, "interest_coverage": 62.51172092, "current_ratio": null, "quick_ratio": null, "net_debt": 131285000, "revenue_growth_1y": -0.14275546, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.21258416, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.22217798, "book_value_growth_1y": 0.07766302, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.874478, "revenue_stability_5y": 1.06252, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02769926, "price_return_3m": 0.07978452, "price_return_6m": 0.11092243, "price_return_9m": 0.18832431, "price_return_12m": 0.1301248, "price_return_12m_ex1m": 0.16232021, "distance_from_52w_high": -0.02769926, "distance_from_52w_low": 0.27109733, "relative_strength": -0.17198161, "local_beta": 0.5028, "volatility_252d": 0.159518, "volatility_60d": 0.354052, "max_drawdown_12m": -0.09428747, "revenue_ttm": 2687477000, "gross_profit_ttm": null, "ebit_ttm": 1578671000, "ebitda_ttm": 1696197000, "net_income_ttm": 1180553000, "eps_diluted_ttm": 3.41075885, "operating_cash_flow_ttm": 370898000, "capital_expenditure_ttm": null, "fcf_ttm": 370898000, "dividends_paid_ttm": -433475000, "share_repurchases_ttm": -1424000, "shares_issued_ttm": 197310000, "interest_expense_ttm": 25254000, "cash_and_equivalents": 468370000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": 367000, "total_assets": 29473510000, "total_debt": 599655000, "total_equity": 8778526000, "net_working_capital": null, "book_value_per_share": 25.36221182, "retained_earnings": null, "preferred_stock": 300001000, "minority_interest": 1429479000, "tangible_book_value": null, "tangible_book_per_share": 25.36221182, "universe_ticker_count": 524, "sector": "Financial Services", "rank_pe": 8, "rank_pb": 8, "rank_ptbv": 8, "rank_ps": 46, "rank_pcf": 70, "rank_ev_ebitda": 10, "rank_ev_ebit": 5, "rank_earnings_yield": 5, "rank_fcf_yield": 39, "rank_dividend_yield": 38, "rank_shareholder_yield": 31, "rank_total_yield": 47, "rank_roe": 33, "rank_roc": 50, "rank_roic": 24, "rank_gross_margin": 50, "rank_fcf_margin": 40, "rank_piotroski": 74, "rank_accruals": 89, "rank_sue": 50, "rank_eps_growth_1y": 71, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 90, "rank_momentum_12m": 68, "rank_momentum_12m_ex1m": 64, "rank_relative_strength": 68, "value_composite": 6, "quality_composite": 66, "momentum_composite": 76, "growth_composite": 95, "yield_composite": 25, "svqf_composite": 13, "vc1_composite": 10, "vc2_composite": 10, "vc3_composite": 13, "trending_value_composite": 48, "overall_composite": 24, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 81, "small_cap_core_rank": 12, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:39:58.851429+00:00", "is_restated": false, "income_statement": { "revenue": 2870005000, "cost_of_revenue": null, "gross_profit": null, "ebit": 1669551000, "ebitda": 1696197000, "pretax_income": null, "tax_provision": null, "net_income": 1236012000, "net_income_to_common": 1236012000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 564400000, "total_current_assets": null, "total_assets": 29961077000, "short_term_debt": null, "long_term_debt": 599571000, "total_debt": 599571000, "total_liabilities": null, "total_equity": 9124884000, "shares_outstanding": 346101600, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 357445000, "capital_expenditure": null, "free_cash_flow": 357445000, "dividends_paid": null, "share_repurchases": -1424000, "shares_issued": 197310000, "net_debt_issued": null }, "complete_fields": { "id": 420793, "ticker_id": 35733, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:39:58.851429+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "1236012000", "grossProfit": null, "totalRevenue": "2870005000", "costOfRevenue": null, "interestExpense": "25267000", "operatingIncome": "1669551000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "26646000" }, "balance": { "totalDebt": "599571000", "totalAssets": "29961077000", "longTermDebt": "599571000", "shortTermDebt": null, "preferredStock": "300001000", "fiscalDateEnding": "2025-12-31", "minorityInterest": "1523445000", "totalLiabilities": null, "sharesOutstanding": "346101600", "totalCurrentAssets": null, "totalShareholderEquity": "9124884000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "859000", "cashAndShortTermInvestments": "564400000" }, "cashflow": { "freeCashFlow": "357445000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "197310000", "repaymentOfDebt": "0", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "357445000", "repurchaseOfStock": "-1424000", "capitalExpenditures": null } }, "revenue": 2870005000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1669551000, "depreciation_amortisation": 26646000, "ebitda": 1696197000, "interest_expense": 25267000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1236012000, "net_income_continuing_ops": null, "net_income_to_common": 1236012000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 564400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": 859000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 29961077000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 599571000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 599571000, "preferred_stock": 300001000, "minority_interest": 1523445000, "retained_earnings": null, "total_equity": 9124884000, "shares_outstanding": 346101600, "operating_cash_flow": 357445000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -1424000, "shares_issued": 197310000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 357445000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "1236012000", "grossProfit": null, "totalRevenue": "2870005000", "costOfRevenue": null, "interestExpense": "25267000", "operatingIncome": "1669551000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "26646000" }, "balance": { "totalDebt": "599571000", "totalAssets": "29961077000", "longTermDebt": "599571000", "shortTermDebt": null, "preferredStock": "300001000", "fiscalDateEnding": "2025-12-31", "minorityInterest": "1523445000", "totalLiabilities": null, "sharesOutstanding": "346101600", "totalCurrentAssets": null, "totalShareholderEquity": "9124884000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "859000", "cashAndShortTermInvestments": "564400000" }, "cashflow": { "freeCashFlow": "357445000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "197310000", "repaymentOfDebt": "0", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "357445000", "repurchaseOfStock": "-1424000", "capitalExpenditures": null } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:39:58.851429+00:00", "is_restated": false, "income_statement": { "revenue": 3347942000, "cost_of_revenue": null, "gross_profit": null, "ebit": 2094303000, "ebitda": 2116701000, "pretax_income": null, "tax_provision": null, "net_income": 1570027000, "net_income_to_common": 1570027000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 373413000, "total_current_assets": null, "total_assets": 28118827000, "short_term_debt": 0, "long_term_debt": 598869000, "total_debt": 598869000, "total_liabilities": null, "total_equity": 8469016000, "shares_outstanding": 346172200, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 459546000, "capital_expenditure": null, "free_cash_flow": 459546000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -135201000 }, "complete_fields": { "id": 420798, "ticker_id": 35733, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:39:58.851429+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "1570027000", "grossProfit": null, "totalRevenue": "3347942000", "costOfRevenue": null, "interestExpense": "25357000", "operatingIncome": "2094303000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "22398000" }, "balance": { "totalDebt": "598869000", "totalAssets": "28118827000", "longTermDebt": "598869000", "shortTermDebt": "0", "preferredStock": "300001000", "fiscalDateEnding": "2024-12-31", "minorityInterest": "1269534000", "totalLiabilities": null, "sharesOutstanding": "346172200", "totalCurrentAssets": null, "totalShareholderEquity": "8469016000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "2731000", "cashAndShortTermInvestments": "373413000" }, "cashflow": { "freeCashFlow": "459546000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-135201000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "459546000", "repurchaseOfStock": "0", "capitalExpenditures": null } }, "revenue": 3347942000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2094303000, "depreciation_amortisation": 22398000, "ebitda": 2116701000, "interest_expense": 25357000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1570027000, "net_income_continuing_ops": null, "net_income_to_common": 1570027000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 373413000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": 2731000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 28118827000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 598869000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 598869000, "preferred_stock": 300001000, "minority_interest": 1269534000, "retained_earnings": null, "total_equity": 8469016000, "shares_outstanding": 346172200, "operating_cash_flow": 459546000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -135201000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 459546000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "1570027000", "grossProfit": null, "totalRevenue": "3347942000", "costOfRevenue": null, "interestExpense": "25357000", "operatingIncome": "2094303000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "22398000" }, "balance": { "totalDebt": "598869000", "totalAssets": "28118827000", "longTermDebt": "598869000", "shortTermDebt": "0", "preferredStock": "300001000", "fiscalDateEnding": "2024-12-31", "minorityInterest": "1269534000", "totalLiabilities": null, "sharesOutstanding": "346172200", "totalCurrentAssets": null, "totalShareholderEquity": "8469016000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "2731000", "cashAndShortTermInvestments": "373413000" }, "cashflow": { "freeCashFlow": "459546000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-135201000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "459546000", "repurchaseOfStock": "0", "capitalExpenditures": null } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:39:58.851429+00:00", "is_restated": false, "income_statement": { "revenue": 2997794000, "cost_of_revenue": null, "gross_profit": null, "ebit": 1300368000, "ebitda": 1319250000, "pretax_income": null, "tax_provision": null, "net_income": 955279000, "net_income_to_common": 955279000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 440861000, "total_current_assets": null, "total_assets": 25759593000, "short_term_debt": 40000000, "long_term_debt": 693369000, "total_debt": 733369000, "total_liabilities": null, "total_equity": 7159938000, "shares_outstanding": 346172200, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 736007000, "capital_expenditure": null, "free_cash_flow": 736007000, "dividends_paid": null, "share_repurchases": -99435000, "shares_issued": null, "net_debt_issued": 29501000 }, "complete_fields": { "id": 420800, "ticker_id": 35733, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:39:58.851429+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "955279000", "grossProfit": null, "totalRevenue": "2997794000", "costOfRevenue": null, "interestExpense": "25922000", "operatingIncome": "1300368000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "18882000" }, "balance": { "totalDebt": "733369000", "totalAssets": "25759593000", "longTermDebt": "693369000", "shortTermDebt": "40000000", "preferredStock": "300001000", "fiscalDateEnding": "2023-12-31", "minorityInterest": "1102405000", "totalLiabilities": null, "sharesOutstanding": "346172200", "totalCurrentAssets": null, "totalShareholderEquity": "7159938000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "13914000", "cashAndShortTermInvestments": "440861000" }, "cashflow": { "freeCashFlow": "736007000", "dividendsPaid": null, "issuanceOfDebt": "229501000", "issuanceOfStock": null, "repaymentOfDebt": "-200000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "736007000", "repurchaseOfStock": "-99435000", "capitalExpenditures": null } }, "revenue": 2997794000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1300368000, "depreciation_amortisation": 18882000, "ebitda": 1319250000, "interest_expense": 25922000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 955279000, "net_income_continuing_ops": null, "net_income_to_common": 955279000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 440861000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": 13914000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 25759593000, "short_term_debt": 40000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 693369000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 733369000, "preferred_stock": 300001000, "minority_interest": 1102405000, "retained_earnings": null, "total_equity": 7159938000, "shares_outstanding": 346172200, "operating_cash_flow": 736007000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -99435000, "shares_issued": null, "net_debt_issued": 29501000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 736007000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "955279000", "grossProfit": null, "totalRevenue": "2997794000", "costOfRevenue": null, "interestExpense": "25922000", "operatingIncome": "1300368000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "18882000" }, "balance": { "totalDebt": "733369000", "totalAssets": "25759593000", "longTermDebt": "693369000", "shortTermDebt": "40000000", "preferredStock": "300001000", "fiscalDateEnding": "2023-12-31", "minorityInterest": "1102405000", "totalLiabilities": null, "sharesOutstanding": "346172200", "totalCurrentAssets": null, "totalShareholderEquity": "7159938000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "13914000", "cashAndShortTermInvestments": "440861000" }, "cashflow": { "freeCashFlow": "736007000", "dividendsPaid": null, "issuanceOfDebt": "229501000", "issuanceOfStock": null, "repaymentOfDebt": "-200000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "736007000", "repurchaseOfStock": "-99435000", "capitalExpenditures": null } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:39:58.851429+00:00", "is_restated": false, "income_statement": { "revenue": -1178688000, "cost_of_revenue": null, "gross_profit": null, "ebit": -540576000, "ebitda": -525738000, "pretax_income": null, "tax_provision": null, "net_income": -331438000, "net_income_to_common": -331438000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 302946000, "total_current_assets": null, "total_assets": 23746986000, "short_term_debt": 50000000, "long_term_debt": 652915000, "total_debt": 702915000, "total_liabilities": null, "total_equity": 6361860000, "shares_outstanding": 355709000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 320982000, "capital_expenditure": null, "free_cash_flow": 320982000, "dividends_paid": -144360000, "share_repurchases": -135459000, "shares_issued": 0, "net_debt_issued": 100000000 }, "complete_fields": { "id": 420801, "ticker_id": 35733, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:39:58.851429+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "-331438000", "grossProfit": null, "totalRevenue": "-1178688000", "costOfRevenue": null, "interestExpense": "20736000", "operatingIncome": "-540576000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "14838000" }, "balance": { "totalDebt": "702915000", "totalAssets": "23746986000", "longTermDebt": "652915000", "shortTermDebt": "50000000", "preferredStock": "300001000", "fiscalDateEnding": "2022-12-31", "minorityInterest": "1030156000", "totalLiabilities": null, "sharesOutstanding": "355709000", "totalCurrentAssets": null, "totalShareholderEquity": "6361860000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "14678000", "cashAndShortTermInvestments": "302946000" }, "cashflow": { "freeCashFlow": "320982000", "dividendsPaid": "-144360000", "issuanceOfDebt": "100000000", "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "320982000", "repurchaseOfStock": "-135459000", "capitalExpenditures": null } }, "revenue": -1178688000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -540576000, "depreciation_amortisation": 14838000, "ebitda": -525738000, "interest_expense": 20736000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -331438000, "net_income_continuing_ops": null, "net_income_to_common": -331438000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 302946000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": 14678000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 23746986000, "short_term_debt": 50000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 652915000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 702915000, "preferred_stock": 300001000, "minority_interest": 1030156000, "retained_earnings": null, "total_equity": 6361860000, "shares_outstanding": 355709000, "operating_cash_flow": 320982000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -144360000, "share_repurchases": -135459000, "shares_issued": 0, "net_debt_issued": 100000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 320982000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "-331438000", "grossProfit": null, "totalRevenue": "-1178688000", "costOfRevenue": null, "interestExpense": "20736000", "operatingIncome": "-540576000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "14838000" }, "balance": { "totalDebt": "702915000", "totalAssets": "23746986000", "longTermDebt": "652915000", "shortTermDebt": "50000000", "preferredStock": "300001000", "fiscalDateEnding": "2022-12-31", "minorityInterest": "1030156000", "totalLiabilities": null, "sharesOutstanding": "355709000", "totalCurrentAssets": null, "totalShareholderEquity": "6361860000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "14678000", "cashAndShortTermInvestments": "302946000" }, "cashflow": { "freeCashFlow": "320982000", "dividendsPaid": "-144360000", "issuanceOfDebt": "100000000", "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "320982000", "repurchaseOfStock": "-135459000", "capitalExpenditures": null } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:39:58.851429+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": -340017000, "share_repurchases": null, "shares_issued": 395964000, "net_debt_issued": null }, "complete_fields": { "id": 420802, "ticker_id": 35733, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:39:58.851429+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-340017000", "issuanceOfDebt": "0", "issuanceOfStock": "395964000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -340017000, "share_repurchases": null, "shares_issued": 395964000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-340017000", "issuanceOfDebt": "0", "issuanceOfStock": "395964000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:39:58.851429+00:00", "is_restated": false, "income_statement": { "revenue": 323238000, "cost_of_revenue": null, "gross_profit": null, "ebit": 11919000, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 30929000, "net_income_to_common": 30929000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 468370000, "total_current_assets": null, "total_assets": 29473510000, "short_term_debt": null, "long_term_debt": 599655000, "total_debt": 599655000, "total_liabilities": null, "total_equity": 8778526000, "shares_outstanding": 346126200, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11434000, "capital_expenditure": null, "free_cash_flow": 11434000, "dividends_paid": -381137000, "share_repurchases": -20000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 420791, "ticker_id": 35733, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:39:58.851429+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "30929000", "grossProfit": null, "totalRevenue": "323238000", "costOfRevenue": null, "interestExpense": "5757000", "operatingIncome": "11919000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "599655000", "totalAssets": "29473510000", "longTermDebt": "599655000", "shortTermDebt": null, "preferredStock": "300001000", "fiscalDateEnding": "2026-03-31", "minorityInterest": "1429479000", "totalLiabilities": null, "sharesOutstanding": "346126200", "totalCurrentAssets": null, "totalShareholderEquity": "8778526000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "367000", "cashAndShortTermInvestments": "468370000" }, "cashflow": { "freeCashFlow": "11434000", "dividendsPaid": "-381137000", "issuanceOfDebt": null, "issuanceOfStock": "-20000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "11434000", "repurchaseOfStock": "-20000", "capitalExpenditures": null } }, "revenue": 323238000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11919000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 5757000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 30929000, "net_income_continuing_ops": null, "net_income_to_common": 30929000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 468370000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": 367000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 29473510000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 599655000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 599655000, "preferred_stock": 300001000, "minority_interest": 1429479000, "retained_earnings": null, "total_equity": 8778526000, "shares_outstanding": 346126200, "operating_cash_flow": 11434000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -381137000, "share_repurchases": -20000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 11434000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "30929000", "grossProfit": null, "totalRevenue": "323238000", "costOfRevenue": null, "interestExpense": "5757000", "operatingIncome": "11919000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "599655000", "totalAssets": "29473510000", "longTermDebt": "599655000", "shortTermDebt": null, "preferredStock": "300001000", "fiscalDateEnding": "2026-03-31", "minorityInterest": "1429479000", "totalLiabilities": null, "sharesOutstanding": "346126200", "totalCurrentAssets": null, "totalShareholderEquity": "8778526000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "367000", "cashAndShortTermInvestments": "468370000" }, "cashflow": { "freeCashFlow": "11434000", "dividendsPaid": "-381137000", "issuanceOfDebt": null, "issuanceOfStock": "-20000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "11434000", "repurchaseOfStock": "-20000", "capitalExpenditures": null } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:39:58.851429+00:00", "is_restated": false, "income_statement": { "revenue": 485486000, "cost_of_revenue": null, "gross_profit": null, "ebit": 295979000, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 205634000, "net_income_to_common": 205634000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 564400000, "total_current_assets": null, "total_assets": 29961077000, "short_term_debt": null, "long_term_debt": 599571000, "total_debt": 599571000, "total_liabilities": null, "total_equity": 9124884000, "shares_outstanding": 346101600, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 131296000, "capital_expenditure": null, "free_cash_flow": 131296000, "dividends_paid": -17734000, "share_repurchases": -1319000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 420792, "ticker_id": 35733, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:39:58.851429+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "205634000", "grossProfit": null, "totalRevenue": "485486000", "costOfRevenue": null, "interestExpense": "5954000", "operatingIncome": "295979000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "599571000", "totalAssets": "29961077000", "longTermDebt": "599571000", "shortTermDebt": null, "preferredStock": "300001000", "fiscalDateEnding": "2025-12-31", "minorityInterest": "1523445000", "totalLiabilities": null, "sharesOutstanding": "346101600", "totalCurrentAssets": null, "totalShareholderEquity": "9124884000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "859000", "cashAndShortTermInvestments": "564400000" }, "cashflow": { "freeCashFlow": "131296000", "dividendsPaid": "-17734000", "issuanceOfDebt": null, "issuanceOfStock": "-1319000", "repaymentOfDebt": "0", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "131296000", "repurchaseOfStock": "-1319000", "capitalExpenditures": null } }, "revenue": 485486000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 295979000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 5954000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 205634000, "net_income_continuing_ops": null, "net_income_to_common": 205634000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 564400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": 859000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 29961077000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 599571000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 599571000, "preferred_stock": 300001000, "minority_interest": 1523445000, "retained_earnings": null, "total_equity": 9124884000, "shares_outstanding": 346101600, "operating_cash_flow": 131296000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -17734000, "share_repurchases": -1319000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 131296000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "205634000", "grossProfit": null, "totalRevenue": "485486000", "costOfRevenue": null, "interestExpense": "5954000", "operatingIncome": "295979000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "599571000", "totalAssets": "29961077000", "longTermDebt": "599571000", "shortTermDebt": null, "preferredStock": "300001000", "fiscalDateEnding": "2025-12-31", "minorityInterest": "1523445000", "totalLiabilities": null, "sharesOutstanding": "346101600", "totalCurrentAssets": null, "totalShareholderEquity": "9124884000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "859000", "cashAndShortTermInvestments": "564400000" }, "cashflow": { "freeCashFlow": "131296000", "dividendsPaid": "-17734000", "issuanceOfDebt": null, "issuanceOfStock": "-1319000", "repaymentOfDebt": "0", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "131296000", "repurchaseOfStock": "-1319000", "capitalExpenditures": null } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:39:58.851429+00:00", "is_restated": false, "income_statement": { "revenue": 1197325000, "cost_of_revenue": null, "gross_profit": null, "ebit": 779599000, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 574853000, "net_income_to_common": 574853000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 399627000, "total_current_assets": null, "total_assets": 29372413000, "short_term_debt": null, "long_term_debt": 599486000, "total_debt": 599486000, "total_liabilities": null, "total_equity": 8938175000, "shares_outstanding": 346165600, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 196476000, "capital_expenditure": null, "free_cash_flow": 196476000, "dividends_paid": -17735000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 420794, "ticker_id": 35733, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:39:58.851429+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "574853000", "grossProfit": null, "totalRevenue": "1197325000", "costOfRevenue": null, "interestExpense": "5903000", "operatingIncome": "779599000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "599486000", "totalAssets": "29372413000", "longTermDebt": "599486000", "shortTermDebt": null, "preferredStock": "300001000", "fiscalDateEnding": "2025-09-30", "minorityInterest": "1294277000", "totalLiabilities": null, "sharesOutstanding": "346165600", "totalCurrentAssets": null, "totalShareholderEquity": "8938175000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "1369000", "cashAndShortTermInvestments": "399627000" }, "cashflow": { "freeCashFlow": "196476000", "dividendsPaid": "-17735000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "196476000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 1197325000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 779599000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 5903000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 574853000, "net_income_continuing_ops": null, "net_income_to_common": 574853000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 399627000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": 1369000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 29372413000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 599486000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 599486000, "preferred_stock": 300001000, "minority_interest": 1294277000, "retained_earnings": null, "total_equity": 8938175000, "shares_outstanding": 346165600, "operating_cash_flow": 196476000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -17735000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 196476000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "574853000", "grossProfit": null, "totalRevenue": "1197325000", "costOfRevenue": null, "interestExpense": "5903000", "operatingIncome": "779599000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "599486000", "totalAssets": "29372413000", "longTermDebt": "599486000", "shortTermDebt": null, "preferredStock": "300001000", "fiscalDateEnding": "2025-09-30", "minorityInterest": "1294277000", "totalLiabilities": null, "sharesOutstanding": "346165600", "totalCurrentAssets": null, "totalShareholderEquity": "8938175000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "1369000", "cashAndShortTermInvestments": "399627000" }, "cashflow": { "freeCashFlow": "196476000", "dividendsPaid": "-17735000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "196476000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:39:58.851429+00:00", "is_restated": false, "income_statement": { "revenue": 681428000, "cost_of_revenue": null, "gross_profit": null, "ebit": 491174000, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 369137000, "net_income_to_common": 369137000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 377783000, "total_current_assets": null, "total_assets": 28017918000, "short_term_debt": null, "long_term_debt": 599402000, "total_debt": 599402000, "total_liabilities": null, "total_equity": 8371525000, "shares_outstanding": 346198000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 31692000, "capital_expenditure": null, "free_cash_flow": 31692000, "dividends_paid": -16869000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 420795, "ticker_id": 35733, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:39:58.851429+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "369137000", "grossProfit": null, "totalRevenue": "681428000", "costOfRevenue": null, "interestExpense": "7640000", "operatingIncome": "491174000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "599402000", "totalAssets": "28017918000", "longTermDebt": "599402000", "shortTermDebt": null, "preferredStock": "300001000", "fiscalDateEnding": "2025-06-30", "minorityInterest": "1215753000", "totalLiabilities": null, "sharesOutstanding": "346198000", "totalCurrentAssets": null, "totalShareholderEquity": "8371525000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "2046000", "cashAndShortTermInvestments": "377783000" }, "cashflow": { "freeCashFlow": "31692000", "dividendsPaid": "-16869000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "31692000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 681428000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 491174000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 7640000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 369137000, "net_income_continuing_ops": null, "net_income_to_common": 369137000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 377783000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": 2046000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 28017918000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 599402000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 599402000, "preferred_stock": 300001000, "minority_interest": 1215753000, "retained_earnings": null, "total_equity": 8371525000, "shares_outstanding": 346198000, "operating_cash_flow": 31692000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -16869000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 31692000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "369137000", "grossProfit": null, "totalRevenue": "681428000", "costOfRevenue": null, "interestExpense": "7640000", "operatingIncome": "491174000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "599402000", "totalAssets": "28017918000", "longTermDebt": "599402000", "shortTermDebt": null, "preferredStock": "300001000", "fiscalDateEnding": "2025-06-30", "minorityInterest": "1215753000", "totalLiabilities": null, "sharesOutstanding": "346198000", "totalCurrentAssets": null, "totalShareholderEquity": "8371525000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "2046000", "cashAndShortTermInvestments": "377783000" }, "cashflow": { "freeCashFlow": "31692000", "dividendsPaid": "-16869000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "31692000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:39:58.851429+00:00", "is_restated": false, "income_statement": { "revenue": 492879000, "cost_of_revenue": null, "gross_profit": null, "ebit": 102799000, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 86388000, "net_income_to_common": 86388000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 330247000, "total_current_assets": null, "total_assets": 27403851000, "short_term_debt": null, "long_term_debt": 598952000, "total_debt": 598952000, "total_liabilities": null, "total_equity": 8021754000, "shares_outstanding": 346172200, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2019000, "capital_expenditure": null, "free_cash_flow": -2019000, "dividends_paid": -536127000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 420796, "ticker_id": 35733, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:39:58.851429+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "86388000", "grossProfit": null, "totalRevenue": "492879000", "costOfRevenue": null, "interestExpense": "5770000", "operatingIncome": "102799000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "598952000", "totalAssets": "27403851000", "longTermDebt": "598952000", "shortTermDebt": null, "preferredStock": "300001000", "fiscalDateEnding": "2025-03-31", "minorityInterest": "1182612000", "totalLiabilities": null, "sharesOutstanding": "346172200", "totalCurrentAssets": null, "totalShareholderEquity": "8021754000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "2415000", "cashAndShortTermInvestments": "330247000" }, "cashflow": { "freeCashFlow": "-2019000", "dividendsPaid": "-536127000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-2019000", "repurchaseOfStock": "0", "capitalExpenditures": null } }, "revenue": 492879000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 102799000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 5770000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 86388000, "net_income_continuing_ops": null, "net_income_to_common": 86388000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 330247000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": 2415000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 27403851000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 598952000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 598952000, "preferred_stock": 300001000, "minority_interest": 1182612000, "retained_earnings": null, "total_equity": 8021754000, "shares_outstanding": 346172200, "operating_cash_flow": -2019000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -536127000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2019000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "86388000", "grossProfit": null, "totalRevenue": "492879000", "costOfRevenue": null, "interestExpense": "5770000", "operatingIncome": "102799000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "598952000", "totalAssets": "27403851000", "longTermDebt": "598952000", "shortTermDebt": null, "preferredStock": "300001000", "fiscalDateEnding": "2025-03-31", "minorityInterest": "1182612000", "totalLiabilities": null, "sharesOutstanding": "346172200", "totalCurrentAssets": null, "totalShareholderEquity": "8021754000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "2415000", "cashAndShortTermInvestments": "330247000" }, "cashflow": { "freeCashFlow": "-2019000", "dividendsPaid": "-536127000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-2019000", "repurchaseOfStock": "0", "capitalExpenditures": null } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:39:58.851429+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 420797, "ticker_id": 35733, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:39:58.851429+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "0", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "0", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:39:58.851429+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 420799, "ticker_id": 35733, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:39:58.851429+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "0", "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "0", "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }