{ "ticker": { "uuid": "8d591528-53f5-4001-8a41-313499b3003e", "symbol": "SURYALAXMI", "name": "Suryalakshmi Cotton Mills Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Textile Manufacturing", "page_url": "https://sharemaestro.com/factors/ticker/8d591528-53f5-4001-8a41-313499b3003e/", "api_url": "https://sharemaestro.com/factors/api/tickers/8d591528-53f5-4001-8a41-313499b3003e/" }, "ticker_metadata": { "id": 17933, "uuid": "8d591528-53f5-4001-8a41-313499b3003e", "symbol": "SURYALAXMI", "name": "Suryalakshmi Cotton Mills Limited", "asset_type": "equity", "market_cap": 1118914816, "stock_exchange_id": 7, "industry": "Textile Manufacturing", "sector": "Consumer Cyclical", "description": "Suryalakshmi Cotton Mills Limited engages in the manufacture and sale of cotton and blended yarns, denim fabrics, and garments in India, Bangladesh, Ethiopia, Guatemala, Kenya, Mauritius, Madagascar, South Korea, and internationally. The company offers yarns, such as cotton, polyester, viscose, ring spun fibres, and blended yarns. It provides a range of denim fabrics, including coloured, mercerized, dyed, coated, stretch, and rigid fabrics. It serves private labels, fashion brands, and retail chains. The company was incorporated in 1962 and is based in Secunderabad, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "8d591528-53f5-4001-8a41-313499b3003e", "symbol": "SURYALAXMI", "name": "Suryalakshmi Cotton Mills Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Textile Manufacturing", "page_url": "https://sharemaestro.com/factors/ticker/8d591528-53f5-4001-8a41-313499b3003e/", "api_url": "https://sharemaestro.com/factors/api/tickers/8d591528-53f5-4001-8a41-313499b3003e/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.31, "value": 0.42, "quality": 0.42, "momentum": 0.4, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 56.23, "market_cap": 1057421456.7, "pe_ratio": 33.9407, "earnings_yield": 0.0295, "ebitda_to_ev": 0.1295, "shareholder_yield": 0, "roe": 0.0114, "piotroski_f_score": 6, "momentum_12_1": -0.1496, "volatility_252d": 0.288 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:01.798591+00:00", "batch_id": "" }, "size": { "price_close": 56.23, "market_cap": 1057421456.7, "market_cap_usd": 1057421456.7, "enterprise_value": 4082151456.7, "shares_outstanding": 18805290, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 33.9407, "pb_ratio": 0.388, "ptbv_ratio": 0.388, "ps_ratio": 0.1331, "pcf_ratio": 1.7142, "pfcf_ratio": 3.2456, "ev_ebitda": 7.7192, "ev_ebit": 17.9591, "ev_sales": 0.5137, "ev_fcf": 12.5297, "earnings_yield": 0.0295, "fcf_yield": 0.0798, "price_to_sales": 0.1331, "price_to_book": 0.388, "price_to_cashflow": 1.7142, "ebitda_to_ev": 0.1295, "sales_yield": 1.9468 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0 }, "quality": { "gross_margin": 0.3782, "operating_margin": 0.0286, "net_margin": 0.0039, "ebitda_margin": 0.0665, "fcf_margin": 0.041, "roe": 0.0114, "roa": 0.0043, "roic": 0.0296, "roc_greenblatt": null, "asset_turnover": 1.0958, "cash_conversion": 10.4573, "accruals_ratio": -0.0808, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.8514, "revenue_stability_5y": 0.036, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4144, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 5.7197, "debt_to_assets": 0.4173, "interest_coverage": 0.8006, "current_ratio": 1.3189, "quick_ratio": 1.3189, "net_debt": 3024730000, "local_beta": 1.1774, "volatility_252d": 0.288, "volatility_60d": 0.654, "max_drawdown_12m": -0.4012, "risk_adjusted_momentum": -0.5194 }, "growth": { "revenue_growth_1y": 0.0037, "revenue_growth_3y_cagr": -0.015, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.1425, "eps_growth_3y_cagr": -0.3309, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0106, "revenue_growth": 0.0037, "earnings_growth": -0.1425 }, "momentum": { "price_return_1m": -0.0835, "price_return_3m": 0.056, "price_return_6m": -0.039, "price_return_9m": -0.1218, "price_return_12m": -0.2205, "price_return_12m_ex1m": -0.1496, "momentum_6m": -0.039, "momentum_12m": -0.2205, "momentum_12_1": -0.1496, "distance_from_52w_high": -0.2748, "distance_from_52w_low": 0.2111, "relative_strength": -0.1129 }, "raw_ttm": { "revenue_ttm": 7947180000, "gross_profit_ttm": 3005329000, "ebit_ttm": 227303000, "ebitda_ttm": 528831000, "net_income_ttm": 31155000, "eps_diluted_ttm": 1.6567, "operating_cash_flow_ttm": 616847000, "capital_expenditure_ttm": -291050000, "fcf_ttm": 325797000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 283910000, "cash_and_equivalents": 1543000, "total_current_assets": 4361568000, "total_current_liabilities": 3306931000, "net_ppe": null, "total_assets": 7252642000, "total_debt": 3026273000, "total_equity": 2725340000, "net_working_capital": 3271282000, "book_value_per_share": 144.9241, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 144.9241 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 58, "quality_composite": 58, "momentum_composite": 60, "growth_composite": 57, "yield_composite": 55, "svqf_composite": 60, "vc1_composite": 58, "vc2_composite": 57, "vc3_composite": 57, "trending_value_composite": null, "overall_composite": 69, "quality_value_composite": 0.42, "os_score": 0.31, "value_percentile": 0.42, "quality_percentile": 0.42, "momentum_percentile": 0.4, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 53, "all_cap_buyback_rank": 55, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7234, "ticker_id": 17933, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:01.798591+00:00", "batch_id": "", "os_score_delta": null, "price_close": 56.23, "market_cap": 1057421456.7, "market_cap_usd": 1057421456.7, "enterprise_value": 4082151456.7, "shares_outstanding": 18805290, "fx_rate_to_usd": null, "pe_ratio": 33.94066624, "pb_ratio": 0.38799616, "ptbv_ratio": 0.38799616, "ps_ratio": 0.13305619, "pcf_ratio": 1.7142362, "pfcf_ratio": 3.24564516, "ev_ebitda": 7.71919849, "ev_ebit": 17.95907426, "ev_sales": 0.51366037, "ev_fcf": 12.52973924, "earnings_yield": 0.02946318, "fcf_yield": 0.07981012, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.37816295, "operating_margin": 0.02860172, "net_margin": 0.00392026, "ebitda_margin": 0.06654323, "fcf_margin": 0.0409953, "roe": 0.0114316, "roa": 0.00429568, "roic": 0.02964786, "roc_greenblatt": null, "asset_turnover": 1.09576345, "cash_conversion": 10.45729417, "accruals_ratio": -0.08075567, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 5.71965335, "debt_to_assets": 0.41726491, "interest_coverage": 0.80061639, "current_ratio": 1.31891715, "quick_ratio": 1.31891715, "net_debt": 3024730000, "revenue_growth_1y": 0.00373015, "revenue_growth_3y_cagr": -0.01496722, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.14251899, "eps_growth_3y_cagr": -0.3309198, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.01055481, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.851411, "revenue_stability_5y": 0.035955, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08345555, "price_return_3m": 0.05596244, "price_return_6m": -0.03896766, "price_return_9m": -0.12181788, "price_return_12m": -0.22054338, "price_return_12m_ex1m": -0.1495703, "distance_from_52w_high": -0.27482591, "distance_from_52w_low": 0.21107043, "relative_strength": -0.11286364, "local_beta": 1.1774, "volatility_252d": 0.287981, "volatility_60d": 0.653952, "max_drawdown_12m": -0.40121229, "revenue_ttm": 7947180000, "gross_profit_ttm": 3005329000, "ebit_ttm": 227303000, "ebitda_ttm": 528831000, "net_income_ttm": 31155000, "eps_diluted_ttm": 1.65671468, "operating_cash_flow_ttm": 616847000, "capital_expenditure_ttm": -291050000, "fcf_ttm": 325797000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 283910000, "cash_and_equivalents": 1543000, "total_current_assets": 4361568000, "total_current_liabilities": 3306931000, "net_ppe": null, "total_assets": 7252642000, "total_debt": 3026273000, "total_equity": 2725340000, "net_working_capital": 3271282000, "book_value_per_share": 144.92411444, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 144.92411444, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 58, "quality_composite": 58, "momentum_composite": 60, "growth_composite": 57, "yield_composite": 55, "svqf_composite": 60, "vc1_composite": 58, "vc2_composite": 57, "vc3_composite": 57, "trending_value_composite": null, "overall_composite": 69, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 53, "all_cap_buyback_rank": 55, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 56.23, "os": 0.31, "value": 0.42, "quality": 0.42, "momentum": 0.4, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 33.9407, "earnings_yield": 0.0295, "shareholder_yield": 0, "roe": 0.0114, "momentum_12_1": -0.1496, "complete_fields": { "id": 7234, "ticker_id": 17933, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:01.798591+00:00", "batch_id": "", "os_score_delta": null, "price_close": 56.23, "market_cap": 1057421456.7, "market_cap_usd": 1057421456.7, "enterprise_value": 4082151456.7, "shares_outstanding": 18805290, "fx_rate_to_usd": null, "pe_ratio": 33.94066624, "pb_ratio": 0.38799616, "ptbv_ratio": 0.38799616, "ps_ratio": 0.13305619, "pcf_ratio": 1.7142362, "pfcf_ratio": 3.24564516, "ev_ebitda": 7.71919849, "ev_ebit": 17.95907426, "ev_sales": 0.51366037, "ev_fcf": 12.52973924, "earnings_yield": 0.02946318, "fcf_yield": 0.07981012, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.37816295, "operating_margin": 0.02860172, "net_margin": 0.00392026, "ebitda_margin": 0.06654323, "fcf_margin": 0.0409953, "roe": 0.0114316, "roa": 0.00429568, "roic": 0.02964786, "roc_greenblatt": null, "asset_turnover": 1.09576345, "cash_conversion": 10.45729417, "accruals_ratio": -0.08075567, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 5.71965335, "debt_to_assets": 0.41726491, "interest_coverage": 0.80061639, "current_ratio": 1.31891715, "quick_ratio": 1.31891715, "net_debt": 3024730000, "revenue_growth_1y": 0.00373015, "revenue_growth_3y_cagr": -0.01496722, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.14251899, "eps_growth_3y_cagr": -0.3309198, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.01055481, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.851411, "revenue_stability_5y": 0.035955, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08345555, "price_return_3m": 0.05596244, "price_return_6m": -0.03896766, "price_return_9m": -0.12181788, "price_return_12m": -0.22054338, "price_return_12m_ex1m": -0.1495703, "distance_from_52w_high": -0.27482591, "distance_from_52w_low": 0.21107043, "relative_strength": -0.11286364, "local_beta": 1.1774, "volatility_252d": 0.287981, "volatility_60d": 0.653952, "max_drawdown_12m": -0.40121229, "revenue_ttm": 7947180000, "gross_profit_ttm": 3005329000, "ebit_ttm": 227303000, "ebitda_ttm": 528831000, "net_income_ttm": 31155000, "eps_diluted_ttm": 1.65671468, "operating_cash_flow_ttm": 616847000, "capital_expenditure_ttm": -291050000, "fcf_ttm": 325797000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 283910000, "cash_and_equivalents": 1543000, "total_current_assets": 4361568000, "total_current_liabilities": 3306931000, "net_ppe": null, "total_assets": 7252642000, "total_debt": 3026273000, "total_equity": 2725340000, "net_working_capital": 3271282000, "book_value_per_share": 144.92411444, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 144.92411444, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 58, "quality_composite": 58, "momentum_composite": 60, "growth_composite": 57, "yield_composite": 55, "svqf_composite": 60, "vc1_composite": 58, "vc2_composite": 57, "vc3_composite": 57, "trending_value_composite": null, "overall_composite": 69, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 53, "all_cap_buyback_rank": 55, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:24:42.178586+00:00", "is_restated": false, "income_statement": { "revenue": 7947180000, "cost_of_revenue": 4941851000, "gross_profit": 3005329000, "ebit": 242306000, "ebitda": 543833000, "pretax_income": null, "tax_provision": null, "net_income": 31154000, "net_income_to_common": 31154000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1543000, "total_current_assets": 4361568000, "total_assets": 7252642000, "short_term_debt": 2218188000, "long_term_debt": 807604000, "total_debt": 3026273000, "total_liabilities": null, "total_equity": 2725340000, "shares_outstanding": 18805290, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 616847000, "capital_expenditure": -291050000, "free_cash_flow": 325797000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 107507000 }, "complete_fields": { "id": 380340, "ticker_id": 17933, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:24:42.178586+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "543833000", "netIncome": "31154000", "grossProfit": "3005329000", "totalRevenue": "7947180000", "costOfRevenue": "4941851000", "interestExpense": "298913000", "operatingIncome": "242306000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "196675000" }, "balance": { "totalDebt": "3026273000", "totalAssets": "7252642000", "longTermDebt": "807604000", "shortTermDebt": "2218188000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "18805290", "totalCurrentAssets": "4361568000", "totalShareholderEquity": "2725340000", "totalCurrentLiabilities": "3306931000", "cashAndShortTermInvestments": "1543000" }, "cashflow": { "freeCashFlow": "325797000", "dividendsPaid": null, "issuanceOfDebt": "246968000", "issuanceOfStock": null, "repaymentOfDebt": "-139461000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "616847000", "repurchaseOfStock": null, "capitalExpenditures": "-291050000" } }, "revenue": 7947180000, "cost_of_revenue": 4941851000, "gross_profit": 3005329000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 242306000, "depreciation_amortisation": 196675000, "ebitda": 543833000, "interest_expense": 298913000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 31154000, "net_income_continuing_ops": null, "net_income_to_common": 31154000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1543000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4361568000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7252642000, "short_term_debt": 2218188000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3306931000, "long_term_debt": 807604000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3026273000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2725340000, "shares_outstanding": 18805290, "operating_cash_flow": 616847000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -291050000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 107507000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 325797000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "543833000", "netIncome": "31154000", "grossProfit": "3005329000", "totalRevenue": "7947180000", "costOfRevenue": "4941851000", "interestExpense": "298913000", "operatingIncome": "242306000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "196675000" }, "balance": { "totalDebt": "3026273000", "totalAssets": "7252642000", "longTermDebt": "807604000", "shortTermDebt": "2218188000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "18805290", "totalCurrentAssets": "4361568000", "totalShareholderEquity": "2725340000", "totalCurrentLiabilities": "3306931000", "cashAndShortTermInvestments": "1543000" }, "cashflow": { "freeCashFlow": "325797000", "dividendsPaid": null, "issuanceOfDebt": "246968000", "issuanceOfStock": null, "repaymentOfDebt": "-139461000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "616847000", "repurchaseOfStock": null, "capitalExpenditures": "-291050000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:24:42.178586+00:00", "is_restated": false, "income_statement": { "revenue": 7917646000, "cost_of_revenue": 4919819000, "gross_profit": 2997827000, "ebit": 346443000, "ebitda": 579690000, "pretax_income": null, "tax_provision": null, "net_income": 36332000, "net_income_to_common": 36332000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8528000, "total_current_assets": 4651817000, "total_assets": 7489727000, "short_term_debt": 2088717000, "long_term_debt": 673943000, "total_debt": 2763488000, "total_liabilities": null, "total_equity": 2696875000, "shares_outstanding": 18805290, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 77597000, "capital_expenditure": -213886000, "free_cash_flow": -136289000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 75683000 }, "complete_fields": { "id": 380345, "ticker_id": 17933, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:24:42.178586+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "579690000", "netIncome": "36332000", "grossProfit": "2997827000", "totalRevenue": "7917646000", "costOfRevenue": "4919819000", "interestExpense": "342433000", "operatingIncome": "346443000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "182033000" }, "balance": { "totalDebt": "2763488000", "totalAssets": "7489727000", "longTermDebt": "673943000", "shortTermDebt": "2088717000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "18805290", "totalCurrentAssets": "4651817000", "totalShareholderEquity": "2696875000", "totalCurrentLiabilities": "3655156000", "cashAndShortTermInvestments": "8528000" }, "cashflow": { "freeCashFlow": "-136289000", "dividendsPaid": null, "issuanceOfDebt": "160847000", "issuanceOfStock": "0", "repaymentOfDebt": "-85164000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "77597000", "repurchaseOfStock": null, "capitalExpenditures": "-213886000" } }, "revenue": 7917646000, "cost_of_revenue": 4919819000, "gross_profit": 2997827000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 346443000, "depreciation_amortisation": 182033000, "ebitda": 579690000, "interest_expense": 342433000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 36332000, "net_income_continuing_ops": null, "net_income_to_common": 36332000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8528000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4651817000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7489727000, "short_term_debt": 2088717000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3655156000, "long_term_debt": 673943000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2763488000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2696875000, "shares_outstanding": 18805290, "operating_cash_flow": 77597000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -213886000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 75683000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -136289000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "579690000", "netIncome": "36332000", "grossProfit": "2997827000", "totalRevenue": "7917646000", "costOfRevenue": "4919819000", "interestExpense": "342433000", "operatingIncome": "346443000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "182033000" }, "balance": { "totalDebt": "2763488000", "totalAssets": "7489727000", "longTermDebt": "673943000", "shortTermDebt": "2088717000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "18805290", "totalCurrentAssets": "4651817000", "totalShareholderEquity": "2696875000", "totalCurrentLiabilities": "3655156000", "cashAndShortTermInvestments": "8528000" }, "cashflow": { "freeCashFlow": "-136289000", "dividendsPaid": null, "issuanceOfDebt": "160847000", "issuanceOfStock": "0", "repaymentOfDebt": "-85164000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "77597000", "repurchaseOfStock": null, "capitalExpenditures": "-213886000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:24:42.178586+00:00", "is_restated": false, "income_statement": { "revenue": 7617126000, "cost_of_revenue": 5402440000, "gross_profit": 2214686000, "ebit": 379524000, "ebitda": 432206000, "pretax_income": null, "tax_provision": null, "net_income": 36075000, "net_income_to_common": 36075000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1759000, "total_current_assets": 4463027000, "total_assets": 7279400000, "short_term_debt": 1577789000, "long_term_debt": 614936000, "total_debt": 2192725000, "total_liabilities": null, "total_equity": 2660520000, "shares_outstanding": 18805290, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 194052000, "capital_expenditure": -333703000, "free_cash_flow": -139651000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -67781000 }, "complete_fields": { "id": 380348, "ticker_id": 17933, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:24:42.178586+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "432206000", "netIncome": "36075000", "grossProfit": "2214686000", "totalRevenue": "7617126000", "costOfRevenue": "5402440000", "interestExpense": "189312000", "operatingIncome": "379524000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "180652000" }, "balance": { "totalDebt": "2192725000", "totalAssets": "7279400000", "longTermDebt": "614936000", "shortTermDebt": "1577789000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "18805290", "totalCurrentAssets": "4463027000", "totalShareholderEquity": "2660520000", "totalCurrentLiabilities": "3556847000", "cashAndShortTermInvestments": "1759000" }, "cashflow": { "freeCashFlow": "-139651000", "dividendsPaid": null, "issuanceOfDebt": "220175000", "issuanceOfStock": "0", "repaymentOfDebt": "-287956000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "194052000", "repurchaseOfStock": null, "capitalExpenditures": "-333703000" } }, "revenue": 7617126000, "cost_of_revenue": 5402440000, "gross_profit": 2214686000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 379524000, "depreciation_amortisation": 180652000, "ebitda": 432206000, "interest_expense": 189312000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 36075000, "net_income_continuing_ops": null, "net_income_to_common": 36075000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1759000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4463027000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7279400000, "short_term_debt": 1577789000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3556847000, "long_term_debt": 614936000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2192725000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2660520000, "shares_outstanding": 18805290, "operating_cash_flow": 194052000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -333703000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -67781000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -139651000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "432206000", "netIncome": "36075000", "grossProfit": "2214686000", "totalRevenue": "7617126000", "costOfRevenue": "5402440000", "interestExpense": "189312000", "operatingIncome": "379524000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "180652000" }, "balance": { "totalDebt": "2192725000", "totalAssets": "7279400000", "longTermDebt": "614936000", "shortTermDebt": "1577789000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "18805290", "totalCurrentAssets": "4463027000", "totalShareholderEquity": "2660520000", "totalCurrentLiabilities": "3556847000", "cashAndShortTermInvestments": "1759000" }, "cashflow": { "freeCashFlow": "-139651000", "dividendsPaid": null, "issuanceOfDebt": "220175000", "issuanceOfStock": "0", "repaymentOfDebt": "-287956000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "194052000", "repurchaseOfStock": null, "capitalExpenditures": "-333703000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:24:42.178586+00:00", "is_restated": false, "income_statement": { "revenue": 8314976000, "cost_of_revenue": 6031661000, "gross_profit": 2283315000, "ebit": 460241000, "ebitda": 526360000, "pretax_income": null, "tax_provision": null, "net_income": 104011000, "net_income_to_common": 104011000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2800000, "total_current_assets": 3865620000, "total_assets": 6540522000, "short_term_debt": 1321626000, "long_term_debt": 590699000, "total_debt": 1913309000, "total_liabilities": null, "total_equity": 2630301000, "shares_outstanding": 18805290, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 993142000, "capital_expenditure": -247469000, "free_cash_flow": 745673000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -407755000 }, "complete_fields": { "id": 380349, "ticker_id": 17933, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:24:42.178586+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "526360000", "netIncome": "104011000", "grossProfit": "2283315000", "totalRevenue": "8314976000", "costOfRevenue": "6031661000", "interestExpense": "163712000", "operatingIncome": "460241000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "175618000" }, "balance": { "totalDebt": "1913309000", "totalAssets": "6540522000", "longTermDebt": "590699000", "shortTermDebt": "1321626000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "18805290", "totalCurrentAssets": "3865620000", "totalShareholderEquity": "2630301000", "totalCurrentLiabilities": "2898952000", "cashAndShortTermInvestments": "2800000" }, "cashflow": { "freeCashFlow": "745673000", "dividendsPaid": null, "issuanceOfDebt": "11451000", "issuanceOfStock": "0", "repaymentOfDebt": "-419206000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "993142000", "repurchaseOfStock": null, "capitalExpenditures": "-247469000" } }, "revenue": 8314976000, "cost_of_revenue": 6031661000, "gross_profit": 2283315000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 460241000, "depreciation_amortisation": 175618000, "ebitda": 526360000, "interest_expense": 163712000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 104011000, "net_income_continuing_ops": null, "net_income_to_common": 104011000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3865620000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6540522000, "short_term_debt": 1321626000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2898952000, "long_term_debt": 590699000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1913309000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2630301000, "shares_outstanding": 18805290, "operating_cash_flow": 993142000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -247469000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -407755000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 745673000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "526360000", "netIncome": "104011000", "grossProfit": "2283315000", "totalRevenue": "8314976000", "costOfRevenue": "6031661000", "interestExpense": "163712000", "operatingIncome": "460241000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "175618000" }, "balance": { "totalDebt": "1913309000", "totalAssets": "6540522000", "longTermDebt": "590699000", "shortTermDebt": "1321626000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "18805290", "totalCurrentAssets": "3865620000", "totalShareholderEquity": "2630301000", "totalCurrentLiabilities": "2898952000", "cashAndShortTermInvestments": "2800000" }, "cashflow": { "freeCashFlow": "745673000", "dividendsPaid": null, "issuanceOfDebt": "11451000", "issuanceOfStock": "0", "repaymentOfDebt": "-419206000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "993142000", "repurchaseOfStock": null, "capitalExpenditures": "-247469000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:24:42.178586+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": -464000, "share_repurchases": null, "shares_issued": 181305000, "net_debt_issued": null }, "complete_fields": { "id": 380350, "ticker_id": 17933, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:24:42.178586+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-464000", "issuanceOfDebt": null, "issuanceOfStock": "181305000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -464000, "share_repurchases": null, "shares_issued": 181305000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-464000", "issuanceOfDebt": null, "issuanceOfStock": "181305000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:24:42.178586+00:00", "is_restated": false, "income_statement": { "revenue": 2405110000, "cost_of_revenue": 1633783000, "gross_profit": 771327000, "ebit": 71016000, "ebitda": 136679000, "pretax_income": null, "tax_provision": null, "net_income": 8251000, "net_income_to_common": 8251000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1543000, "total_current_assets": 4361568000, "total_assets": 7252642000, "short_term_debt": 2218188000, "long_term_debt": 807604000, "total_debt": 3026273000, "total_liabilities": null, "total_equity": 2725340000, "shares_outstanding": 18805290, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380339, "ticker_id": 17933, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:24:42.178586+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "136679000", "netIncome": "8251000", "grossProfit": "771327000", "totalRevenue": "2405110000", "costOfRevenue": "1633783000", "interestExpense": "72209000", "operatingIncome": "71016000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "49515000" }, "balance": { "totalDebt": "3026273000", "totalAssets": "7252642000", "longTermDebt": "807604000", "shortTermDebt": "2218188000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "18805290", "totalCurrentAssets": "4361568000", "totalShareholderEquity": "2725340000", "totalCurrentLiabilities": "3306931000", "cashAndShortTermInvestments": "1543000" } }, "revenue": 2405110000, "cost_of_revenue": 1633783000, "gross_profit": 771327000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 71016000, "depreciation_amortisation": 49515000, "ebitda": 136679000, "interest_expense": 72209000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 8251000, "net_income_continuing_ops": null, "net_income_to_common": 8251000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1543000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4361568000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7252642000, "short_term_debt": 2218188000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3306931000, "long_term_debt": 807604000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3026273000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2725340000, "shares_outstanding": 18805290, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "136679000", "netIncome": "8251000", "grossProfit": "771327000", "totalRevenue": "2405110000", "costOfRevenue": "1633783000", "interestExpense": "72209000", "operatingIncome": "71016000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "49515000" }, "balance": { "totalDebt": "3026273000", "totalAssets": "7252642000", "longTermDebt": "807604000", "shortTermDebt": "2218188000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "18805290", "totalCurrentAssets": "4361568000", "totalShareholderEquity": "2725340000", "totalCurrentLiabilities": "3306931000", "cashAndShortTermInvestments": "1543000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:24:42.178586+00:00", "is_restated": false, "income_statement": { "revenue": 1835952000, "cost_of_revenue": 1140318000, "gross_profit": 695634000, "ebit": 17305000, "ebitda": 125274000, "pretax_income": null, "tax_provision": null, "net_income": 5212000, "net_income_to_common": 5212000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380341, "ticker_id": 17933, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:24:42.178586+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "125274000", "netIncome": "5212000", "grossProfit": "695634000", "totalRevenue": "1835952000", "costOfRevenue": "1140318000", "interestExpense": "69101000", "operatingIncome": "17305000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "49044000" } }, "revenue": 1835952000, "cost_of_revenue": 1140318000, "gross_profit": 695634000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17305000, "depreciation_amortisation": 49044000, "ebitda": 125274000, "interest_expense": 69101000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5212000, "net_income_continuing_ops": null, "net_income_to_common": 5212000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "125274000", "netIncome": "5212000", "grossProfit": "695634000", "totalRevenue": "1835952000", "costOfRevenue": "1140318000", "interestExpense": "69101000", "operatingIncome": "17305000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "49044000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:24:42.178586+00:00", "is_restated": false, "income_statement": { "revenue": 1922662000, "cost_of_revenue": 1165501000, "gross_profit": 757161000, "ebit": 50494000, "ebitda": 122229000, "pretax_income": null, "tax_provision": null, "net_income": 3089000, "net_income_to_common": 3089000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1581000, "total_current_assets": 4444063000, "total_assets": 7198482000, "short_term_debt": 1912438000, "long_term_debt": 699291000, "total_debt": 2612387000, "total_liabilities": null, "total_equity": 2712181000, "shares_outstanding": 18805290, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380342, "ticker_id": 17933, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:24:42.178586+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "122229000", "netIncome": "3089000", "grossProfit": "757161000", "totalRevenue": "1922662000", "costOfRevenue": "1165501000", "interestExpense": "68095000", "operatingIncome": "50494000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "49512000" }, "balance": { "totalDebt": "2612387000", "totalAssets": "7198482000", "longTermDebt": "699291000", "shortTermDebt": "1912438000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "18805290", "totalCurrentAssets": "4444063000", "totalShareholderEquity": "2712181000", "totalCurrentLiabilities": "3384125000", "cashAndShortTermInvestments": "1581000" } }, "revenue": 1922662000, "cost_of_revenue": 1165501000, "gross_profit": 757161000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 50494000, "depreciation_amortisation": 49512000, "ebitda": 122229000, "interest_expense": 68095000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3089000, "net_income_continuing_ops": null, "net_income_to_common": 3089000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1581000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4444063000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7198482000, "short_term_debt": 1912438000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3384125000, "long_term_debt": 699291000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2612387000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2712181000, "shares_outstanding": 18805290, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "122229000", "netIncome": "3089000", "grossProfit": "757161000", "totalRevenue": "1922662000", "costOfRevenue": "1165501000", "interestExpense": "68095000", "operatingIncome": "50494000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "49512000" }, "balance": { "totalDebt": "2612387000", "totalAssets": "7198482000", "longTermDebt": "699291000", "shortTermDebt": "1912438000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "18805290", "totalCurrentAssets": "4444063000", "totalShareholderEquity": "2712181000", "totalCurrentLiabilities": "3384125000", "cashAndShortTermInvestments": "1581000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:24:42.178586+00:00", "is_restated": false, "income_statement": { "revenue": 1783456000, "cost_of_revenue": 1002249000, "gross_profit": 781207000, "ebit": 88488000, "ebitda": 144649000, "pretax_income": null, "tax_provision": null, "net_income": 14603000, "net_income_to_common": 14603000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380343, "ticker_id": 17933, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:24:42.178586+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "144649000", "netIncome": "14603000", "grossProfit": "781207000", "totalRevenue": "1783456000", "costOfRevenue": "1002249000", "interestExpense": "74505000", "operatingIncome": "88488000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "48604000" } }, "revenue": 1783456000, "cost_of_revenue": 1002249000, "gross_profit": 781207000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 88488000, "depreciation_amortisation": 48604000, "ebitda": 144649000, "interest_expense": 74505000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 14603000, "net_income_continuing_ops": null, "net_income_to_common": 14603000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "144649000", "netIncome": "14603000", "grossProfit": "781207000", "totalRevenue": "1783456000", "costOfRevenue": "1002249000", "interestExpense": "74505000", "operatingIncome": "88488000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "48604000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:24:42.178586+00:00", "is_restated": false, "income_statement": { "revenue": 2463685000, "cost_of_revenue": 1661973000, "gross_profit": 801712000, "ebit": 104011000, "ebitda": 171647000, "pretax_income": null, "tax_provision": null, "net_income": 28197000, "net_income_to_common": 28197000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8528000, "total_current_assets": 4651817000, "total_assets": 7489727000, "short_term_debt": 2088717000, "long_term_debt": 673943000, "total_debt": 2763488000, "total_liabilities": null, "total_equity": 2696875000, "shares_outstanding": 18805290, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380344, "ticker_id": 17933, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:24:42.178586+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "171647000", "netIncome": "28197000", "grossProfit": "801712000", "totalRevenue": "2463685000", "costOfRevenue": "1661973000", "interestExpense": "85060000", "operatingIncome": "104011000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "43154000" }, "balance": { "totalDebt": "2763488000", "totalAssets": "7489727000", "longTermDebt": "673943000", "shortTermDebt": "2088717000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "18805290", "totalCurrentAssets": "4651817000", "totalShareholderEquity": "2696875000", "totalCurrentLiabilities": "3655156000", "cashAndShortTermInvestments": "8528000" } }, "revenue": 2463685000, "cost_of_revenue": 1661973000, "gross_profit": 801712000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 104011000, "depreciation_amortisation": 43154000, "ebitda": 171647000, "interest_expense": 85060000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 28197000, "net_income_continuing_ops": null, "net_income_to_common": 28197000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8528000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4651817000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7489727000, "short_term_debt": 2088717000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3655156000, "long_term_debt": 673943000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2763488000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2696875000, "shares_outstanding": 18805290, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "171647000", "netIncome": "28197000", "grossProfit": "801712000", "totalRevenue": "2463685000", "costOfRevenue": "1661973000", "interestExpense": "85060000", "operatingIncome": "104011000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "43154000" }, "balance": { "totalDebt": "2763488000", "totalAssets": "7489727000", "longTermDebt": "673943000", "shortTermDebt": "2088717000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "18805290", "totalCurrentAssets": "4651817000", "totalShareholderEquity": "2696875000", "totalCurrentLiabilities": "3655156000", "cashAndShortTermInvestments": "8528000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:24:42.178586+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380346, "ticker_id": 17933, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:24:42.178586+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:24:42.178586+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11029000, "total_current_assets": 4377390000, "total_assets": 7290626000, "short_term_debt": 1861042000, "long_term_debt": 760195000, "total_debt": 2622075000, "total_liabilities": null, "total_equity": 2658397000, "shares_outstanding": 18805290, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380347, "ticker_id": 17933, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:24:42.178586+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "2622075000", "totalAssets": "7290626000", "longTermDebt": "760195000", "shortTermDebt": "1861042000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "18805290", "totalCurrentAssets": "4377390000", "totalShareholderEquity": "2658397000", "totalCurrentLiabilities": "3485364000", "cashAndShortTermInvestments": "11029000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11029000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4377390000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7290626000, "short_term_debt": 1861042000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3485364000, "long_term_debt": 760195000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2622075000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2658397000, "shares_outstanding": 18805290, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "2622075000", "totalAssets": "7290626000", "longTermDebt": "760195000", "shortTermDebt": "1861042000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "18805290", "totalCurrentAssets": "4377390000", "totalShareholderEquity": "2658397000", "totalCurrentLiabilities": "3485364000", "cashAndShortTermInvestments": "11029000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }