{ "ticker": { "uuid": "8d6213cd-7bf1-4438-8231-bc1446f7652e", "symbol": "HURN", "name": "Huron Consulting Group Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Consulting Services", "page_url": "https://sharemaestro.com/factors/ticker/8d6213cd-7bf1-4438-8231-bc1446f7652e/", "api_url": "https://sharemaestro.com/factors/api/tickers/8d6213cd-7bf1-4438-8231-bc1446f7652e/" }, "latest_snapshot": { "ticker": { "uuid": "8d6213cd-7bf1-4438-8231-bc1446f7652e", "symbol": "HURN", "name": "Huron Consulting Group Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Consulting Services", "page_url": "https://sharemaestro.com/factors/ticker/8d6213cd-7bf1-4438-8231-bc1446f7652e/", "api_url": "https://sharemaestro.com/factors/api/tickers/8d6213cd-7bf1-4438-8231-bc1446f7652e/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.62, "value": 0.67, "quality": 0.69, "momentum": 0.15, "coverage": 0.939, "confidence": 0.9, "delta": -3 }, "headline_factors": { "price": 112.3, "market_cap": 1820588396.7, "pe_ratio": 17.5477, "earnings_yield": 0.0698, "ebitda_to_ev": 0.0827, "shareholder_yield": 0.1501, "roe": 0.261, "piotroski_f_score": 5, "momentum_12_1": -0.2604, "volatility_252d": 0.484 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 17.5477, "ev_ebitda": 12.0882, "earnings_yield": 0.0698, "fcf_yield": 0.0591, "shareholder_yield": 0.1501 }, "quality": { "roe": 0.261, "roic": 0.1098, "gross_margin": 0.3056, "fcf_margin": 0.0912, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.1387, "eps_growth_1y": -0.1576, "fcf_growth_1y": -0.3682 }, "momentum": { "price_return_12m": -0.1587, "momentum_12_1": -0.2604, "relative_strength": -0.375 }, "scores": { "value_percentile": 0.67, "quality_percentile": 0.69, "momentum_percentile": 0.15, "growth_composite": 68, "yield_composite": 10, "overall_composite": 38, "os_score": 0.62, "factor_coverage": 0.939, "signal_confidence": 0.9 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 110, "os": 0.6, "value": 0.65, "quality": 0.7, "momentum": 0.13, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 17.1883, "earnings_yield": 0.0708, "shareholder_yield": 0.1532, "roe": 0.261, "momentum_12_1": -0.1609 }, { "week_end_date": "2026-06-14", "price": 109.42, "os": 0.58, "value": 0.66, "quality": 0.68, "momentum": 0.09, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 17.0984, "earnings_yield": 0.0711, "shareholder_yield": 0.154, "roe": 0.261, "momentum_12_1": -0.2169 }, { "week_end_date": "2026-06-21", "price": 90.56, "os": 0.67, "value": 0.74, "quality": 0.68, "momentum": 0.1, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 14.1506, "earnings_yield": 0.0804, "shareholder_yield": 0.1861, "roe": 0.261, "momentum_12_1": -0.2019 }, { "week_end_date": "2026-06-28", "price": 98.73, "os": 0.61, "value": 0.71, "quality": 0.67, "momentum": 0.07, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 15.4273, "earnings_yield": 0.0761, "shareholder_yield": 0.1707, "roe": 0.261, "momentum_12_1": -0.207 }, { "week_end_date": "2026-07-05", "price": 97.16, "os": 0.66, "value": 0.73, "quality": 0.7, "momentum": 0.11, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 15.1819, "earnings_yield": 0.0769, "shareholder_yield": 0.1734, "roe": 0.261, "momentum_12_1": -0.2121 }, { "week_end_date": "2026-07-12", "price": 105.85, "os": 0.68, "value": 0.69, "quality": 0.7, "momentum": 0.22, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 16.5398, "earnings_yield": 0.0727, "shareholder_yield": 0.1592, "roe": 0.261, "momentum_12_1": -0.1742 }, { "week_end_date": "2026-07-19", "price": 114.8, "os": 0.59, "value": 0.65, "quality": 0.69, "momentum": 0.14, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 17.9383, "earnings_yield": 0.0688, "shareholder_yield": 0.1468, "roe": 0.261, "momentum_12_1": -0.3048 }, { "week_end_date": "2026-07-26", "price": 112.3, "os": 0.62, "value": 0.67, "quality": 0.69, "momentum": 0.15, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 17.5477, "earnings_yield": 0.0698, "shareholder_yield": 0.1501, "roe": 0.261, "momentum_12_1": -0.2604 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1699143000, "cost_of_revenue": 1190350000, "gross_profit": 508793000, "ebit": 169277000, "ebitda": 201706000, "pretax_income": 135080000, "tax_provision": 30040000, "net_income": 105040000, "net_income_to_common": 105040000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24508000, "total_current_assets": 448584000, "total_assets": 1526683000, "short_term_debt": 34304000, "long_term_debt": 489665000, "total_debt": 548340000, "total_liabilities": 998054000, "total_equity": 528629000, "shares_outstanding": 17991000, "goodwill_and_intangibles": 859823000 }, "cash_flow": { "operating_cash_flow": 193394000, "capital_expenditure": 10437000, "free_cash_flow": 203831000, "dividends_paid": null, "share_repurchases": -200293000, "shares_issued": 5087000, "net_debt_issued": 153312000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1699143000, "cost_of_revenue": 1190350000, "gross_profit": 508793000, "ebit": 169277000, "ebitda": 201706000, "pretax_income": 135080000, "tax_provision": 30040000, "net_income": 105040000, "net_income_to_common": 105040000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24508000, "total_current_assets": 448584000, "total_assets": 1526683000, "short_term_debt": 34304000, "long_term_debt": 489665000, "total_debt": 548340000, "total_liabilities": 998054000, "total_equity": 528629000, "shares_outstanding": 17991000, "goodwill_and_intangibles": 859823000 }, "cash_flow": { "operating_cash_flow": 193394000, "capital_expenditure": 10437000, "free_cash_flow": 203831000, "dividends_paid": null, "share_repurchases": -200293000, "shares_issued": 5087000, "net_debt_issued": 153312000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1699143000, "cost_of_revenue": 1190350000, "gross_profit": 508793000, "ebit": 169277000, "ebitda": 201706000, "pretax_income": 135080000, "tax_provision": 30040000, "net_income": 105040000, "net_income_to_common": 105040000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24508000, "total_current_assets": 448584000, "total_assets": 1526683000, "short_term_debt": 34304000, "long_term_debt": 489665000, "total_debt": 548340000, "total_liabilities": 998054000, "total_equity": 528629000, "shares_outstanding": 17991000, "goodwill_and_intangibles": 859823000 }, "cash_flow": { "operating_cash_flow": 193394000, "capital_expenditure": 10437000, "free_cash_flow": 203831000, "dividends_paid": null, "share_repurchases": -200293000, "shares_issued": 5087000, "net_debt_issued": 153312000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1699143000, "cost_of_revenue": 1190350000, "gross_profit": 508793000, "ebit": 169277000, "ebitda": 201706000, "pretax_income": 135080000, "tax_provision": 30040000, "net_income": 105040000, "net_income_to_common": 105040000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24508000, "total_current_assets": 448584000, "total_assets": 1526683000, "short_term_debt": 34304000, "long_term_debt": 489665000, "total_debt": 548340000, "total_liabilities": 998054000, "total_equity": 528629000, "shares_outstanding": 17991000, "goodwill_and_intangibles": 859823000 }, "cash_flow": { "operating_cash_flow": 193394000, "capital_expenditure": 10437000, "free_cash_flow": 203831000, "dividends_paid": null, "share_repurchases": -200293000, "shares_issued": 5087000, "net_debt_issued": 153312000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1699143000, "cost_of_revenue": 1190350000, "gross_profit": 508793000, "ebit": 169277000, "ebitda": 201706000, "pretax_income": 135080000, "tax_provision": 30040000, "net_income": 105040000, "net_income_to_common": 105040000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24508000, "total_current_assets": 448584000, "total_assets": 1526683000, "short_term_debt": 34304000, "long_term_debt": 489665000, "total_debt": 548340000, "total_liabilities": 998054000, "total_equity": 528629000, "shares_outstanding": 17991000, "goodwill_and_intangibles": 859823000 }, "cash_flow": { "operating_cash_flow": 193394000, "capital_expenditure": 10437000, "free_cash_flow": 203831000, "dividends_paid": null, "share_repurchases": -200293000, "shares_issued": 5087000, "net_debt_issued": 153312000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1699143000, "cost_of_revenue": 1190350000, "gross_profit": 508793000, "ebit": 169277000, "ebitda": 201706000, "pretax_income": 135080000, "tax_provision": 30040000, "net_income": 105040000, "net_income_to_common": 105040000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24508000, "total_current_assets": 448584000, "total_assets": 1526683000, "short_term_debt": 34304000, "long_term_debt": 489665000, "total_debt": 548340000, "total_liabilities": 998054000, "total_equity": 528629000, "shares_outstanding": 17991000, "goodwill_and_intangibles": 859823000 }, "cash_flow": { "operating_cash_flow": 193394000, "capital_expenditure": 10437000, "free_cash_flow": 203831000, "dividends_paid": null, "share_repurchases": -200293000, "shares_issued": 5087000, "net_debt_issued": 153312000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1699143000, "cost_of_revenue": 1190350000, "gross_profit": 508793000, "ebit": 169277000, "ebitda": 201706000, "pretax_income": 135080000, "tax_provision": 30040000, "net_income": 105040000, "net_income_to_common": 105040000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24508000, "total_current_assets": 448584000, "total_assets": 1526683000, "short_term_debt": 34304000, "long_term_debt": 489665000, "total_debt": 548340000, "total_liabilities": 998054000, "total_equity": 528629000, "shares_outstanding": 17991000, "goodwill_and_intangibles": 859823000 }, "cash_flow": { "operating_cash_flow": 193394000, "capital_expenditure": 10437000, "free_cash_flow": 203831000, "dividends_paid": null, "share_repurchases": -200293000, "shares_issued": 5087000, "net_debt_issued": 153312000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1486085000, "cost_of_revenue": 1010077000, "gross_profit": 476008000, "ebit": 166593000, "ebitda": 184293000, "pretax_income": 154016000, "tax_provision": 37390000, "net_income": 116626000, "net_income_to_common": 116626000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21911000, "total_current_assets": 409117000, "total_assets": 1343617000, "short_term_debt": 26065000, "long_term_debt": 342857000, "total_debt": 398608000, "total_liabilities": 782290000, "total_equity": 561327000, "shares_outstanding": 18613000, "goodwill_and_intangibles": 765918999 }, "cash_flow": { "operating_cash_flow": 201319000, "capital_expenditure": 8651000, "free_cash_flow": 209970000, "dividends_paid": null, "share_repurchases": -145091000, "shares_issued": 1832000, "net_debt_issued": 33687000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 451767000, "cost_of_revenue": 325970000, "gross_profit": 125797000, "ebit": 35957000, "ebitda": 45678000, "pretax_income": 27066000, "tax_provision": 3819000, "net_income": 23247000, "net_income_to_common": 23247000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26459000, "total_current_assets": 514742000, "total_assets": 1589125000, "short_term_debt": 31217000, "long_term_debt": 834739000, "total_debt": 887433000, "total_liabilities": 1191685000, "total_equity": 397440000, "shares_outstanding": 17406000, "goodwill_and_intangibles": 855924000 }, "cash_flow": { "operating_cash_flow": -162168000, "capital_expenditure": 11857000, "free_cash_flow": -150311000, "dividends_paid": null, "share_repurchases": -173660000, "shares_issued": 708000, "net_debt_issued": 345000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 451767000, "cost_of_revenue": 325970000, "gross_profit": 125797000, "ebit": 35957000, "ebitda": 45678000, "pretax_income": 27066000, "tax_provision": 3819000, "net_income": 23247000, "net_income_to_common": 23247000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26459000, "total_current_assets": 514742000, "total_assets": 1589125000, "short_term_debt": 31217000, "long_term_debt": 834739000, "total_debt": 887433000, "total_liabilities": 1191685000, "total_equity": 397440000, "shares_outstanding": 17406000, "goodwill_and_intangibles": 855924000 }, "cash_flow": { "operating_cash_flow": -162168000, "capital_expenditure": 11857000, "free_cash_flow": -150311000, "dividends_paid": null, "share_repurchases": -173660000, "shares_issued": 708000, "net_debt_issued": 345000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 451767000, "cost_of_revenue": 325970000, "gross_profit": 125797000, "ebit": 35957000, "ebitda": 45678000, "pretax_income": 27066000, "tax_provision": 3819000, "net_income": 23247000, "net_income_to_common": 23247000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26459000, "total_current_assets": 514742000, "total_assets": 1589125000, "short_term_debt": 31217000, "long_term_debt": 834739000, "total_debt": 887433000, "total_liabilities": 1191685000, "total_equity": 397440000, "shares_outstanding": 17406000, "goodwill_and_intangibles": 855924000 }, "cash_flow": { "operating_cash_flow": -162168000, "capital_expenditure": 11857000, "free_cash_flow": -150311000, "dividends_paid": null, "share_repurchases": -173660000, "shares_issued": 708000, "net_debt_issued": 345000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 451767000, "cost_of_revenue": 325970000, "gross_profit": 125797000, "ebit": 35957000, "ebitda": 45678000, "pretax_income": 27066000, "tax_provision": 3819000, "net_income": 23247000, "net_income_to_common": 23247000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26459000, "total_current_assets": 514742000, "total_assets": 1589125000, "short_term_debt": 31217000, "long_term_debt": 834739000, "total_debt": 887433000, "total_liabilities": 1191685000, "total_equity": 397440000, "shares_outstanding": 17406000, "goodwill_and_intangibles": 855924000 }, "cash_flow": { "operating_cash_flow": -162168000, "capital_expenditure": 11857000, "free_cash_flow": -150311000, "dividends_paid": null, "share_repurchases": -173660000, "shares_issued": 708000, "net_debt_issued": 345000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 451767000, "cost_of_revenue": 325970000, "gross_profit": 125797000, "ebit": 35957000, "ebitda": 45678000, "pretax_income": 27066000, "tax_provision": 3819000, "net_income": 23247000, "net_income_to_common": 23247000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26459000, "total_current_assets": 514742000, "total_assets": 1589125000, "short_term_debt": 31217000, "long_term_debt": 834739000, "total_debt": 887433000, "total_liabilities": 1191685000, "total_equity": 397440000, "shares_outstanding": 17406000, "goodwill_and_intangibles": 855924000 }, "cash_flow": { "operating_cash_flow": -162168000, "capital_expenditure": 11857000, "free_cash_flow": -150311000, "dividends_paid": null, "share_repurchases": -173660000, "shares_issued": 708000, "net_debt_issued": 345000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 451767000, "cost_of_revenue": 325970000, "gross_profit": 125797000, "ebit": 35957000, "ebitda": 45678000, "pretax_income": 27066000, "tax_provision": 3819000, "net_income": 23247000, "net_income_to_common": 23247000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26459000, "total_current_assets": 514742000, "total_assets": 1589125000, "short_term_debt": 31217000, "long_term_debt": 834739000, "total_debt": 887433000, "total_liabilities": 1191685000, "total_equity": 397440000, "shares_outstanding": 17406000, "goodwill_and_intangibles": 855924000 }, "cash_flow": { "operating_cash_flow": -162168000, "capital_expenditure": 11857000, "free_cash_flow": -150311000, "dividends_paid": null, "share_repurchases": -173660000, "shares_issued": 708000, "net_debt_issued": 345000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 451767000, "cost_of_revenue": 325970000, "gross_profit": 125797000, "ebit": 41606000, "ebitda": 51327000, "pretax_income": 27066000, "tax_provision": 3819000, "net_income": 23247000, "net_income_to_common": 23247000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26459000, "total_current_assets": 514742000, "total_assets": 1589125000, "short_term_debt": 31217000, "long_term_debt": 834739000, "total_debt": 887433000, "total_liabilities": 1191685000, "total_equity": 397440000, "shares_outstanding": 17406000, "goodwill_and_intangibles": 855924000 }, "cash_flow": { "operating_cash_flow": -162168000, "capital_expenditure": 5680000, "free_cash_flow": -156488000, "dividends_paid": null, "share_repurchases": -173660000, "shares_issued": 708000, "net_debt_issued": 345000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 441963000, "cost_of_revenue": 305051000, "gross_profit": 136912000, "ebit": 51534000, "ebitda": 60499000, "pretax_income": 43274000, "tax_provision": 12620000, "net_income": 30654000, "net_income_to_common": 30654000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24508000, "total_current_assets": 448584000, "total_assets": 1526683000, "short_term_debt": 34304000, "long_term_debt": 489665000, "total_debt": 548340000, "total_liabilities": 998054000, "total_equity": 528629000, "shares_outstanding": 17857000, "goodwill_and_intangibles": 859823000 }, "cash_flow": { "operating_cash_flow": 126407000, "capital_expenditure": 2578000, "free_cash_flow": 128985000, "dividends_paid": null, "share_repurchases": -14222000, "shares_issued": 945000, "net_debt_issued": -100000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 441963000, "cost_of_revenue": 305051000, "gross_profit": 136912000, "ebit": 51534000, "ebitda": 60499000, "pretax_income": 43274000, "tax_provision": 12620000, "net_income": 30654000, "net_income_to_common": 30654000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24508000, "total_current_assets": 448584000, "total_assets": 1526683000, "short_term_debt": 34304000, "long_term_debt": 489665000, "total_debt": 548340000, "total_liabilities": 998054000, "total_equity": 528629000, "shares_outstanding": 17857000, "goodwill_and_intangibles": 859823000 }, "cash_flow": { "operating_cash_flow": 126407000, "capital_expenditure": 2578000, "free_cash_flow": 128985000, "dividends_paid": null, "share_repurchases": -14222000, "shares_issued": 945000, "net_debt_issued": -100000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 441963000, "cost_of_revenue": 305051000, "gross_profit": 136912000, "ebit": 51534000, "ebitda": 60499000, "pretax_income": 43274000, "tax_provision": 12620000, "net_income": 30654000, "net_income_to_common": 30654000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24508000, "total_current_assets": 448584000, "total_assets": 1526683000, "short_term_debt": 34304000, "long_term_debt": 489665000, "total_debt": 548340000, "total_liabilities": 998054000, "total_equity": 528629000, "shares_outstanding": 17857000, "goodwill_and_intangibles": 859823000 }, "cash_flow": { "operating_cash_flow": 126407000, "capital_expenditure": 2578000, "free_cash_flow": 128985000, "dividends_paid": null, "share_repurchases": -14222000, "shares_issued": 945000, "net_debt_issued": -100000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 441963000, "cost_of_revenue": 305051000, "gross_profit": 136912000, "ebit": 51534000, "ebitda": 60499000, "pretax_income": 43274000, "tax_provision": 12620000, "net_income": 30654000, "net_income_to_common": 30654000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24508000, "total_current_assets": 448584000, "total_assets": 1526683000, "short_term_debt": 34304000, "long_term_debt": 489665000, "total_debt": 548340000, "total_liabilities": 998054000, "total_equity": 528629000, "shares_outstanding": 17857000, "goodwill_and_intangibles": 859823000 }, "cash_flow": { "operating_cash_flow": 126407000, "capital_expenditure": 2578000, "free_cash_flow": 128985000, "dividends_paid": null, "share_repurchases": -14222000, "shares_issued": 945000, "net_debt_issued": -100000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 441963000, "cost_of_revenue": 305051000, "gross_profit": 136912000, "ebit": 51534000, "ebitda": 60499000, "pretax_income": 43274000, "tax_provision": 12620000, "net_income": 30654000, "net_income_to_common": 30654000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24508000, "total_current_assets": 448584000, "total_assets": 1526683000, "short_term_debt": 34304000, "long_term_debt": 489665000, "total_debt": 548340000, "total_liabilities": 998054000, "total_equity": 528629000, "shares_outstanding": 17857000, "goodwill_and_intangibles": 859823000 }, "cash_flow": { "operating_cash_flow": 126407000, "capital_expenditure": 2578000, "free_cash_flow": 128985000, "dividends_paid": null, "share_repurchases": -14222000, "shares_issued": 945000, "net_debt_issued": -100000000 } } ] }, "strategy_matches": [ { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }