{ "ticker": { "uuid": "8d6eb3a3-aef4-4964-8a2d-c874d4c2dd64", "symbol": "LHAI", "name": "Linkhome Holdings Inc. Common stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Real Estate Services", "page_url": "https://sharemaestro.com/factors/ticker/8d6eb3a3-aef4-4964-8a2d-c874d4c2dd64/", "api_url": "https://sharemaestro.com/factors/api/tickers/8d6eb3a3-aef4-4964-8a2d-c874d4c2dd64/" }, "latest_snapshot": { "ticker": { "uuid": "8d6eb3a3-aef4-4964-8a2d-c874d4c2dd64", "symbol": "LHAI", "name": "Linkhome Holdings Inc. Common stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Real Estate Services", "page_url": "https://sharemaestro.com/factors/ticker/8d6eb3a3-aef4-4964-8a2d-c874d4c2dd64/", "api_url": "https://sharemaestro.com/factors/api/tickers/8d6eb3a3-aef4-4964-8a2d-c874d4c2dd64/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.53, "value": 0.5, "quality": 0.48, "momentum": 0.5, "coverage": 0.848, "confidence": 0.812, "delta": -1 }, "headline_factors": { "price": 0.9, "market_cap": 14913366, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.4159, "roe": -0.0187, "piotroski_f_score": 4, "momentum_12_1": -0.9369, "volatility_252d": 2.1784 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": -0.1331, "shareholder_yield": -0.4159 }, "quality": { "roe": -0.0187, "roic": -0.0252, "gross_margin": 0.0345, "fcf_margin": -0.0778, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": 0.6577, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.9125, "momentum_12_1": -0.9369, "relative_strength": -1.1287 }, "scores": { "value_percentile": 0.5, "quality_percentile": 0.48, "momentum_percentile": 0.5, "growth_composite": 50, "yield_composite": 49, "overall_composite": 47, "os_score": 0.53, "factor_coverage": 0.848, "signal_confidence": 0.812 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.85, "os": 0.28, "value": 0.4, "quality": 0.38, "momentum": 0.38, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.4502, "roe": -0.0187, "momentum_12_1": null }, { "week_end_date": "2026-06-14", "price": 0.75, "os": 0.27, "value": 0.39, "quality": 0.38, "momentum": 0.38, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.5096, "roe": -0.0187, "momentum_12_1": null }, { "week_end_date": "2026-06-21", "price": 0.74, "os": 0.77, "value": 0.62, "quality": 0.61, "momentum": 0.63, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.5165, "roe": -0.0187, "momentum_12_1": null }, { "week_end_date": "2026-06-28", "price": 0.65, "os": 0.56, "value": 0.52, "quality": 0.5, "momentum": 0.5, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.5871, "roe": -0.0187, "momentum_12_1": null }, { "week_end_date": "2026-07-05", "price": 1.76, "os": 0.74, "value": 0.61, "quality": 0.59, "momentum": 0.61, "confidence": 0.781, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.2132, "roe": -0.0187, "momentum_12_1": null }, { "week_end_date": "2026-07-12", "price": 1.15, "os": 0.75, "value": 0.61, "quality": 0.6, "momentum": 0.62, "confidence": 0.772, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.3263, "roe": -0.0187, "momentum_12_1": null }, { "week_end_date": "2026-07-19", "price": 1.02, "os": 0.52, "value": 0.5, "quality": 0.48, "momentum": 0.49, "confidence": 0.764, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.3679, "roe": -0.0187, "momentum_12_1": null }, { "week_end_date": "2026-07-26", "price": 0.9, "os": 0.53, "value": 0.5, "quality": 0.48, "momentum": 0.5, "confidence": 0.812, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.4159, "roe": -0.0187, "momentum_12_1": -0.9369 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 20994347, "cost_of_revenue": 20221330, "gross_profit": 773017, "ebit": 131101, "ebitda": 178101, "pretax_income": 126207, "tax_provision": 51333, "net_income": 74874, "net_income_to_common": 74874, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7018931, "total_current_assets": 7147166, "total_assets": 10015073, "short_term_debt": 118342, "long_term_debt": 26754, "total_debt": 384624, "total_liabilities": 2375637, "total_equity": 7639436, "shares_outstanding": 15216699, "goodwill_and_intangibles": 564753 }, "cash_flow": { "operating_cash_flow": 524430, "capital_expenditure": 303650, "free_cash_flow": 828080, "dividends_paid": null, "share_repurchases": null, "shares_issued": 6203000, "net_debt_issued": -8098 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 20994347, "cost_of_revenue": 20221330, "gross_profit": 773017, "ebit": 131101, "ebitda": 178101, "pretax_income": 126207, "tax_provision": 51333, "net_income": 74874, "net_income_to_common": 74874, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7018931, "total_current_assets": 7147166, "total_assets": 10015073, "short_term_debt": 118342, "long_term_debt": 26754, "total_debt": 384624, "total_liabilities": 2375637, "total_equity": 7639436, "shares_outstanding": 15216699, "goodwill_and_intangibles": 564753 }, "cash_flow": { "operating_cash_flow": 524430, "capital_expenditure": 303650, "free_cash_flow": 828080, "dividends_paid": null, "share_repurchases": null, "shares_issued": 6203000, "net_debt_issued": -8098 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 20994347, "cost_of_revenue": 20221330, "gross_profit": 773017, "ebit": 131101, "ebitda": 178101, "pretax_income": 126207, "tax_provision": 51333, "net_income": 74874, "net_income_to_common": 74874, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7018931, "total_current_assets": 7147166, "total_assets": 10015073, "short_term_debt": 118342, "long_term_debt": 26754, "total_debt": 384624, "total_liabilities": 2375637, "total_equity": 7639436, "shares_outstanding": 15216699, "goodwill_and_intangibles": 564753 }, "cash_flow": { "operating_cash_flow": 524430, "capital_expenditure": 303650, "free_cash_flow": 828080, "dividends_paid": null, "share_repurchases": null, "shares_issued": 6203000, "net_debt_issued": -8098 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 20994347, "cost_of_revenue": 20221330, "gross_profit": 773017, "ebit": 131101, "ebitda": 178101, "pretax_income": 126207, "tax_provision": 51333, "net_income": 74874, "net_income_to_common": 74874, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7018931, "total_current_assets": 7147166, "total_assets": 10015073, "short_term_debt": 118342, "long_term_debt": 26754, "total_debt": 384624, "total_liabilities": 2375637, "total_equity": 7639436, "shares_outstanding": 15216699, "goodwill_and_intangibles": 564753 }, "cash_flow": { "operating_cash_flow": 524430, "capital_expenditure": 303650, "free_cash_flow": 828080, "dividends_paid": null, "share_repurchases": null, "shares_issued": 6203000, "net_debt_issued": -8098 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 20994347, "cost_of_revenue": 20221330, "gross_profit": 773017, "ebit": 131101, "ebitda": 178101, "pretax_income": 126207, "tax_provision": 51333, "net_income": 74874, "net_income_to_common": 74874, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7018931, "total_current_assets": 7147166, "total_assets": 10015073, "short_term_debt": 118342, "long_term_debt": 26754, "total_debt": 384624, "total_liabilities": 2375637, "total_equity": 7639436, "shares_outstanding": 15216699, "goodwill_and_intangibles": 564753 }, "cash_flow": { "operating_cash_flow": 524430, "capital_expenditure": 303650, "free_cash_flow": 828080, "dividends_paid": null, "share_repurchases": null, "shares_issued": 6203000, "net_debt_issued": -8098 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 20994347, "cost_of_revenue": 20221330, "gross_profit": 773017, "ebit": 131101, "ebitda": 178101, "pretax_income": 126207, "tax_provision": 51333, "net_income": 74874, "net_income_to_common": 74874, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7018931, "total_current_assets": 7147166, "total_assets": 10015073, "short_term_debt": 118342, "long_term_debt": 26754, "total_debt": 384624, "total_liabilities": 2375637, "total_equity": 7639436, "shares_outstanding": 15216699, "goodwill_and_intangibles": 564753 }, "cash_flow": { "operating_cash_flow": 524430, "capital_expenditure": 303650, "free_cash_flow": 828080, "dividends_paid": null, "share_repurchases": null, "shares_issued": 6203000, "net_debt_issued": -8098 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 20994347, "cost_of_revenue": 20221330, "gross_profit": 773017, "ebit": 131101, "ebitda": 178101, "pretax_income": 126207, "tax_provision": 51333, "net_income": 74874, "net_income_to_common": 74874, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7018931, "total_current_assets": 7147166, "total_assets": 10015073, "short_term_debt": 118342, "long_term_debt": 26754, "total_debt": 384624, "total_liabilities": 2375637, "total_equity": 7639436, "shares_outstanding": 15216699, "goodwill_and_intangibles": 564753 }, "cash_flow": { "operating_cash_flow": 524430, "capital_expenditure": 303650, "free_cash_flow": 828080, "dividends_paid": null, "share_repurchases": null, "shares_issued": 6203000, "net_debt_issued": -8098 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7615307, "cost_of_revenue": 6144926, "gross_profit": 1470381, "ebit": 1090703, "ebitda": 1109465, "pretax_income": 1087588, "tax_provision": 309352, "net_income": 778236, "net_income_to_common": 778236, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1670949, "total_current_assets": 3323648, "total_assets": 3429513, "short_term_debt": 38082, "long_term_debt": 35381, "total_debt": 38082, "total_liabilities": 979828, "total_equity": 2449685, "shares_outstanding": 14357377, "goodwill_and_intangibles": 1449 }, "cash_flow": { "operating_cash_flow": -4844, "capital_expenditure": 3513, "free_cash_flow": -1331, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 980000, "net_debt_issued": -7605 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4907470, "cost_of_revenue": 4721442, "gross_profit": 186028, "ebit": -165926, "ebitda": -118783, "pretax_income": -166472, "tax_provision": -31802, "net_income": -134670, "net_income_to_common": -134670, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3471824, "total_current_assets": 5448122, "total_assets": 8223905, "short_term_debt": 120449, "long_term_debt": 24506, "total_debt": 358061, "total_liabilities": 719139, "total_equity": 7504766, "shares_outstanding": 16230000, "goodwill_and_intangibles": 536603 }, "cash_flow": { "operating_cash_flow": -3292646, "capital_expenditure": 350, "free_cash_flow": -3292296, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2111 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4907470, "cost_of_revenue": 4721442, "gross_profit": 186028, "ebit": -165926, "ebitda": -118783, "pretax_income": -166472, "tax_provision": -31802, "net_income": -134670, "net_income_to_common": -134670, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3471824, "total_current_assets": 5448122, "total_assets": 8223905, "short_term_debt": 120449, "long_term_debt": 24506, "total_debt": 358061, "total_liabilities": 719139, "total_equity": 7504766, "shares_outstanding": 16230000, "goodwill_and_intangibles": 536603 }, "cash_flow": { "operating_cash_flow": -3292646, "capital_expenditure": 350, "free_cash_flow": -3292296, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2111 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4907470, "cost_of_revenue": 4721442, "gross_profit": 186028, "ebit": -165926, "ebitda": -118783, "pretax_income": -166472, "tax_provision": -31802, "net_income": -134670, "net_income_to_common": -134670, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3471824, "total_current_assets": 5448122, "total_assets": 8223905, "short_term_debt": 120449, "long_term_debt": 24506, "total_debt": 358061, "total_liabilities": 719139, "total_equity": 7504766, "shares_outstanding": 16230000, "goodwill_and_intangibles": 536603 }, "cash_flow": { "operating_cash_flow": -3292646, "capital_expenditure": 350, "free_cash_flow": -3292296, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2111 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4907470, "cost_of_revenue": 4721442, "gross_profit": 186028, "ebit": -165926, "ebitda": -118783, "pretax_income": -166472, "tax_provision": -31802, "net_income": -134670, "net_income_to_common": -134670, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3471824, "total_current_assets": 5448122, "total_assets": 8223905, "short_term_debt": 120449, "long_term_debt": 24506, "total_debt": 358061, "total_liabilities": 719139, "total_equity": 7504766, "shares_outstanding": 16230000, "goodwill_and_intangibles": 536603 }, "cash_flow": { "operating_cash_flow": -3292646, "capital_expenditure": 350, "free_cash_flow": -3292296, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2111 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4907470, "cost_of_revenue": 4721442, "gross_profit": 186028, "ebit": -165926, "ebitda": -118783, "pretax_income": -166472, "tax_provision": -31802, "net_income": -134670, "net_income_to_common": -134670, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3471824, "total_current_assets": 5448122, "total_assets": 8223905, "short_term_debt": 120449, "long_term_debt": 24506, "total_debt": 358061, "total_liabilities": 719139, "total_equity": 7504766, "shares_outstanding": 16230000, "goodwill_and_intangibles": 536603 }, "cash_flow": { "operating_cash_flow": -3292646, "capital_expenditure": 350, "free_cash_flow": -3292296, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2111 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4907470, "cost_of_revenue": 4721442, "gross_profit": 186028, "ebit": -165926, "ebitda": -118783, "pretax_income": -166472, "tax_provision": -31802, "net_income": -134670, "net_income_to_common": -134670, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3471824, "total_current_assets": 5448122, "total_assets": 8223905, "short_term_debt": 120449, "long_term_debt": 24506, "total_debt": 358061, "total_liabilities": 719139, "total_equity": 7504766, "shares_outstanding": 16230000, "goodwill_and_intangibles": 536603 }, "cash_flow": { "operating_cash_flow": -3292646, "capital_expenditure": 350, "free_cash_flow": -3292296, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2111 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4907470, "cost_of_revenue": 4721442, "gross_profit": 186028, "ebit": -165926, "ebitda": -118783, "pretax_income": -166472, "tax_provision": -31802, "net_income": -134670, "net_income_to_common": -134670, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3471824, "total_current_assets": 5448122, "total_assets": 8223905, "short_term_debt": 120449, "long_term_debt": 24506, "total_debt": 358061, "total_liabilities": 719139, "total_equity": 7504766, "shares_outstanding": 16230000, "goodwill_and_intangibles": 536603 }, "cash_flow": { "operating_cash_flow": -3292646, "capital_expenditure": 350, "free_cash_flow": -3292296, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2111 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5077688, "cost_of_revenue": 4882227, "gross_profit": 195461, "ebit": -12516, "ebitda": 14248, "pretax_income": -15463, "tax_provision": 4405, "net_income": -19868, "net_income_to_common": -19868, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7018931, "total_current_assets": 7147166, "total_assets": 10015073, "short_term_debt": 118342, "long_term_debt": 26754, "total_debt": 384624, "total_liabilities": 2375637, "total_equity": 7639436, "shares_outstanding": 15216699, "goodwill_and_intangibles": 564753 }, "cash_flow": { "operating_cash_flow": 2823425, "capital_expenditure": 303650, "free_cash_flow": 3127075, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1544444, "net_debt_issued": -2073 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5077688, "cost_of_revenue": 4882227, "gross_profit": 195461, "ebit": -12516, "ebitda": 14248, "pretax_income": -15463, "tax_provision": 4405, "net_income": -19868, "net_income_to_common": -19868, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7018931, "total_current_assets": 7147166, "total_assets": 10015073, "short_term_debt": 118342, "long_term_debt": 26754, "total_debt": 384624, "total_liabilities": 2375637, "total_equity": 7639436, "shares_outstanding": 15216699, "goodwill_and_intangibles": 564753 }, "cash_flow": { "operating_cash_flow": 2823425, "capital_expenditure": 303650, "free_cash_flow": 3127075, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1544444, "net_debt_issued": -2073 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5077688, "cost_of_revenue": 4882227, "gross_profit": 195461, "ebit": -12516, "ebitda": 14248, "pretax_income": -15463, "tax_provision": 4405, "net_income": -19868, "net_income_to_common": -19868, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7018931, "total_current_assets": 7147166, "total_assets": 10015073, "short_term_debt": 118342, "long_term_debt": 26754, "total_debt": 384624, "total_liabilities": 2375637, "total_equity": 7639436, "shares_outstanding": 15216699, "goodwill_and_intangibles": 564753 }, "cash_flow": { "operating_cash_flow": 2823425, "capital_expenditure": 303650, "free_cash_flow": 3127075, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1544444, "net_debt_issued": -2073 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5077688, "cost_of_revenue": 4882227, "gross_profit": 195461, "ebit": -12516, "ebitda": 14248, "pretax_income": -15463, "tax_provision": 4405, "net_income": -19868, "net_income_to_common": -19868, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7018931, "total_current_assets": 7147166, "total_assets": 10015073, "short_term_debt": 118342, "long_term_debt": 26754, "total_debt": 384624, "total_liabilities": 2375637, "total_equity": 7639436, "shares_outstanding": 15216699, "goodwill_and_intangibles": 564753 }, "cash_flow": { "operating_cash_flow": 2823425, "capital_expenditure": 303650, "free_cash_flow": 3127075, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1544444, "net_debt_issued": -2073 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5077688, "cost_of_revenue": 4882227, "gross_profit": 195461, "ebit": -12516, "ebitda": 14248, "pretax_income": -15463, "tax_provision": 4405, "net_income": -19868, "net_income_to_common": -19868, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7018931, "total_current_assets": 7147166, "total_assets": 10015073, "short_term_debt": 118342, "long_term_debt": 26754, "total_debt": 384624, "total_liabilities": 2375637, "total_equity": 7639436, "shares_outstanding": 15216699, "goodwill_and_intangibles": 564753 }, "cash_flow": { "operating_cash_flow": 2823425, "capital_expenditure": 303650, "free_cash_flow": 3127075, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1544444, "net_debt_issued": -2073 } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }