{ "ticker": { "uuid": "8d6eb3a3-aef4-4964-8a2d-c874d4c2dd64", "symbol": "LHAI", "name": "Linkhome Holdings Inc. Common stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Real Estate Services", "page_url": "https://sharemaestro.com/factors/ticker/8d6eb3a3-aef4-4964-8a2d-c874d4c2dd64/", "api_url": "https://sharemaestro.com/factors/api/tickers/8d6eb3a3-aef4-4964-8a2d-c874d4c2dd64/" }, "ticker_metadata": { "id": 6928, "uuid": "8d6eb3a3-aef4-4964-8a2d-c874d4c2dd64", "symbol": "LHAI", "name": "Linkhome Holdings Inc. Common stock", "asset_type": "equity", "market_cap": 15201000, "stock_exchange_id": 2, "industry": "Real Estate Services", "sector": "Real Estate", "description": "Linkhome Holdings Inc., through its subsidiary, Linkhome Realty Group, provides real estate related services in the United States. The company is headquartered in Irvine, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "8d6eb3a3-aef4-4964-8a2d-c874d4c2dd64", "symbol": "LHAI", "name": "Linkhome Holdings Inc. Common stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Real Estate Services", "page_url": "https://sharemaestro.com/factors/ticker/8d6eb3a3-aef4-4964-8a2d-c874d4c2dd64/", "api_url": "https://sharemaestro.com/factors/api/tickers/8d6eb3a3-aef4-4964-8a2d-c874d4c2dd64/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.47, "value": 0.47, "quality": 0.47, "momentum": 0.47, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 0.85, "market_cap": 13779270, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.0187, "piotroski_f_score": 4, "momentum_12_1": null, "volatility_252d": 1.3316 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:53.164286+00:00", "batch_id": "" }, "size": { "price_close": 0.849, "market_cap": 13779270, "market_cap_usd": 13779270, "enterprise_value": 10452401, "shares_outstanding": 16230000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.8361, "ptbv_ratio": 1.9775, "ps_ratio": 0.6824, "pcf_ratio": null, "pfcf_ratio": -8.7745, "ev_ebitda": null, "ev_ebit": -70.8244, "ev_sales": 0.5176, "ev_fcf": -6.656, "earnings_yield": null, "fcf_yield": -0.1502, "price_to_sales": 0.6824, "price_to_book": 1.8361, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 1.9318 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.0345, "operating_margin": -0.0073, "net_margin": -0.007, "ebitda_margin": -0.0029, "fcf_margin": -0.0778, "roe": -0.0187, "roa": -0.0171, "roic": -0.0265, "roc_greenblatt": null, "asset_turnover": 2.4553, "cash_conversion": 11.1831, "accruals_ratio": 0.2108, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": 14.8079, "earnings_stability_5y": 2.0599, "revenue_stability_5y": 1.2327, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0848, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.0958, "net_debt_to_ebitda": 57.2847, "debt_to_assets": 0.0176, "interest_coverage": -31.0307, "current_ratio": 11.9209, "quick_ratio": 8.2773, "net_debt": -3326869, "local_beta": 0.0068, "volatility_252d": 1.3316, "volatility_60d": 2.6394, "max_drawdown_12m": -0.9337, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": 0.6577, "revenue_growth_3y_cagr": 2.2263, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.3368, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 1.9424, "revenue_growth": 0.6577, "earnings_growth": null }, "momentum": { "price_return_1m": -0.3568, "price_return_3m": -0.3664, "price_return_6m": -0.9302, "price_return_9m": -0.9031, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": -0.9302, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.9337, "distance_from_52w_low": 0, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 20192391, "gross_profit_ttm": 697128, "ebit_ttm": -147582, "ebitda_ttm": -58076, "net_income_ttm": -140425, "eps_diluted_ttm": -0.0087, "operating_cash_flow_ttm": -1874384, "capital_expenditure_ttm": 304000, "fcf_ttm": -1570384, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4756, "cash_and_equivalents": 3471824, "total_current_assets": 5448122, "total_current_liabilities": 457021, "net_ppe": null, "total_assets": 8223905, "total_debt": 144955, "total_equity": 7504766, "net_working_capital": 1639726, "book_value_per_share": 0.4624, "retained_earnings": 1098694, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 6968163, "tangible_book_per_share": 0.4293 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 53, "quality_composite": 53, "momentum_composite": 53, "growth_composite": 53, "yield_composite": 53, "svqf_composite": 56, "vc1_composite": 53, "vc2_composite": 53, "vc3_composite": 53, "trending_value_composite": null, "overall_composite": 53, "quality_value_composite": 0.47, "os_score": 0.47, "value_percentile": 0.47, "quality_percentile": 0.47, "momentum_percentile": 0.47, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 70, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1813, "ticker_id": 6928, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:53.164286+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.849, "market_cap": 13779270, "market_cap_usd": 13779270, "enterprise_value": 10452401, "shares_outstanding": 16230000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.83606924, "ptbv_ratio": 1.97746092, "ps_ratio": 0.68239913, "pcf_ratio": null, "pfcf_ratio": -8.77445899, "ev_ebitda": null, "ev_ebit": -70.82436205, "ev_sales": 0.51764058, "ev_fcf": -6.6559523, "earnings_yield": null, "fcf_yield": -0.15024146, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.03452429, "operating_margin": -0.00730879, "net_margin": -0.00695435, "ebitda_margin": -0.00287613, "fcf_margin": -0.07777108, "roe": -0.01871144, "roa": -0.01707522, "roic": -0.02649335, "roc_greenblatt": null, "asset_turnover": 2.45532882, "cash_conversion": 11.18307994, "accruals_ratio": 0.21084375, "sbc_to_revenue": null, "debt_to_equity": 0.09582431, "net_debt_to_ebitda": 57.28474757, "debt_to_assets": 0.01762605, "interest_coverage": -31.03069807, "current_ratio": 11.92094455, "quick_ratio": 8.27734174, "net_debt": -3326869, "revenue_growth_1y": 0.65772221, "revenue_growth_3y_cagr": 2.22629931, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.33677397, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 1.94242708, "piotroski_f_score": 4, "altman_z_score": 14.80790013, "earnings_stability_5y": 2.059881, "revenue_stability_5y": 1.232692, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.35681818, "price_return_3m": -0.36641791, "price_return_6m": -0.93018092, "price_return_9m": -0.90308219, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.93367188, "distance_from_52w_low": 0, "relative_strength": null, "local_beta": 0.0068, "volatility_252d": 1.331571, "volatility_60d": 2.639357, "max_drawdown_12m": -0.93367188, "revenue_ttm": 20192391, "gross_profit_ttm": 697128, "ebit_ttm": -147582, "ebitda_ttm": -58076, "net_income_ttm": -140425, "eps_diluted_ttm": -0.00865219, "operating_cash_flow_ttm": -1874384, "capital_expenditure_ttm": 304000, "fcf_ttm": -1570384, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4756, "cash_and_equivalents": 3471824, "total_current_assets": 5448122, "total_current_liabilities": 457021, "net_ppe": null, "total_assets": 8223905, "total_debt": 144955, "total_equity": 7504766, "net_working_capital": 1639726, "book_value_per_share": 0.46240086, "retained_earnings": 1098694, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 6968163, "tangible_book_per_share": 0.42933845, "universe_ticker_count": null, "sector": "Real Estate", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 53, "quality_composite": 53, "momentum_composite": 53, "growth_composite": 53, "yield_composite": 53, "svqf_composite": 56, "vc1_composite": 53, "vc2_composite": 53, "vc3_composite": 53, "trending_value_composite": null, "overall_composite": 53, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 70, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.85, "os": 0.47, "value": 0.47, "quality": 0.47, "momentum": 0.47, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0187, "momentum_12_1": null, "complete_fields": { "id": 1813, "ticker_id": 6928, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:53.164286+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.849, "market_cap": 13779270, "market_cap_usd": 13779270, "enterprise_value": 10452401, "shares_outstanding": 16230000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.83606924, "ptbv_ratio": 1.97746092, "ps_ratio": 0.68239913, "pcf_ratio": null, "pfcf_ratio": -8.77445899, "ev_ebitda": null, "ev_ebit": -70.82436205, "ev_sales": 0.51764058, "ev_fcf": -6.6559523, "earnings_yield": null, "fcf_yield": -0.15024146, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.03452429, "operating_margin": -0.00730879, "net_margin": -0.00695435, "ebitda_margin": -0.00287613, "fcf_margin": -0.07777108, "roe": -0.01871144, "roa": -0.01707522, "roic": -0.02649335, "roc_greenblatt": null, "asset_turnover": 2.45532882, "cash_conversion": 11.18307994, "accruals_ratio": 0.21084375, "sbc_to_revenue": null, "debt_to_equity": 0.09582431, "net_debt_to_ebitda": 57.28474757, "debt_to_assets": 0.01762605, "interest_coverage": -31.03069807, "current_ratio": 11.92094455, "quick_ratio": 8.27734174, "net_debt": -3326869, "revenue_growth_1y": 0.65772221, "revenue_growth_3y_cagr": 2.22629931, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.33677397, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 1.94242708, "piotroski_f_score": 4, "altman_z_score": 14.80790013, "earnings_stability_5y": 2.059881, "revenue_stability_5y": 1.232692, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.35681818, "price_return_3m": -0.36641791, "price_return_6m": -0.93018092, "price_return_9m": -0.90308219, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.93367188, "distance_from_52w_low": 0, "relative_strength": null, "local_beta": 0.0068, "volatility_252d": 1.331571, "volatility_60d": 2.639357, "max_drawdown_12m": -0.93367188, "revenue_ttm": 20192391, "gross_profit_ttm": 697128, "ebit_ttm": -147582, "ebitda_ttm": -58076, "net_income_ttm": -140425, "eps_diluted_ttm": -0.00865219, "operating_cash_flow_ttm": -1874384, "capital_expenditure_ttm": 304000, "fcf_ttm": -1570384, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4756, "cash_and_equivalents": 3471824, "total_current_assets": 5448122, "total_current_liabilities": 457021, "net_ppe": null, "total_assets": 8223905, "total_debt": 144955, "total_equity": 7504766, "net_working_capital": 1639726, "book_value_per_share": 0.46240086, "retained_earnings": 1098694, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 6968163, "tangible_book_per_share": 0.42933845, "universe_ticker_count": null, "sector": "Real Estate", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 53, "quality_composite": 53, "momentum_composite": 53, "growth_composite": 53, "yield_composite": 53, "svqf_composite": 56, "vc1_composite": 53, "vc2_composite": 53, "vc3_composite": 53, "trending_value_composite": null, "overall_composite": 53, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 70, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:24.383200+00:00", "is_restated": false, "income_statement": { "revenue": 20994347, "cost_of_revenue": 20221330, "gross_profit": 773017, "ebit": 131101, "ebitda": 178101, "pretax_income": 126207, "tax_provision": 51333, "net_income": 74874, "net_income_to_common": 74874, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7018931, "total_current_assets": 7147166, "total_assets": 10015073, "short_term_debt": 118342, "long_term_debt": 26754, "total_debt": 145096, "total_liabilities": 2375637, "total_equity": 7639436, "shares_outstanding": 15216699, "goodwill_and_intangibles": 564753 }, "cash_flow": { "operating_cash_flow": 524430, "capital_expenditure": 303650, "free_cash_flow": 828080, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110917, "ticker_id": 6928, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:24.383200+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "131101", "ebitda": "178101", "netIncome": "74874", "grossProfit": "773017", "depreciation": "None", "totalRevenue": "20994347", "costOfRevenue": "20221330", "interestIncome": "19995", "incomeBeforeTax": "126207", "interestExpense": "4892", "operatingIncome": "76432", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "51333", "reportedCurrency": "USD", "netInterestIncome": "15103", "nonInterestIncome": "None", "operatingExpenses": "696585", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20221330", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47000", "sellingGeneralAndAdministrative": "662444", "netIncomeFromContinuingOperations": "74874" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "16230", "currentDebt": "None", "investments": "None", "totalAssets": "10015073", "longTermDebt": "26754", "shortTermDebt": "118342", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "564753", "reportedCurrency": "USD", "retainedEarnings": "1233364", "totalLiabilities": "2375637", "otherCurrentAssets": "18267", "totalCurrentAssets": "7147166", "currentLongTermDebt": "8631", "longTermInvestments": "50000", "shortTermInvestments": "None", "currentNetReceivables": "109968", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2867907", "currentAccountsPayable": "93735", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "384624", "totalShareholderEquity": "7639436", "capitalLeaseObligations": "375993", "otherCurrentLiabilities": "1870524", "totalCurrentLiabilities": "2082601", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "293036", "cashAndShortTermInvestments": "7018931", "commonStockSharesOutstanding": "15216699", "intangibleAssetsExcludingGoodwill": "564753", "cashAndCashEquivalentsAtCarryingValue": "7018931", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "74874", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "907061", "operatingCashflow": "524430", "capitalExpenditures": "303650", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5751278", "cashflowFromInvestment": "-927726", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20994347, "cost_of_revenue": 20221330, "gross_profit": 773017, "research_and_development": null, "selling_general_admin": 662444, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 131101, "depreciation_amortisation": 47000, "ebitda": 178101, "interest_expense": 4892, "interest_income": null, "other_non_operating": null, "pretax_income": 126207, "tax_provision": 51333, "effective_tax_rate": null, "net_income": 74874, "net_income_continuing_ops": 74874, "net_income_to_common": 74874, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7018931, "short_term_investments": null, "net_receivables": 109968, "inventory": 0, "other_current_assets": null, "total_current_assets": 7147166, "net_ppe": null, "goodwill": null, "intangible_assets": 564753, "goodwill_and_intangibles": 564753, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2867907, "total_assets": 10015073, "short_term_debt": 118342, "accounts_payable": 93735, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2082601, "long_term_debt": 26754, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 293036, "total_liabilities": 2375637, "total_debt": 145096, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1233364, "total_equity": 7639436, "shares_outstanding": 15216699, "operating_cash_flow": 524430, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 303650, "acquisitions": null, "other_investing": null, "investing_cash_flow": -927726, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5751278, "free_cash_flow": 828080, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "131101", "ebitda": "178101", "netIncome": "74874", "grossProfit": "773017", "depreciation": "None", "totalRevenue": "20994347", "costOfRevenue": "20221330", "interestIncome": "19995", "incomeBeforeTax": "126207", "interestExpense": "4892", "operatingIncome": "76432", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "51333", "reportedCurrency": "USD", "netInterestIncome": "15103", "nonInterestIncome": "None", "operatingExpenses": "696585", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20221330", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47000", "sellingGeneralAndAdministrative": "662444", "netIncomeFromContinuingOperations": "74874" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "16230", "currentDebt": "None", "investments": "None", "totalAssets": "10015073", "longTermDebt": "26754", "shortTermDebt": "118342", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "564753", "reportedCurrency": "USD", "retainedEarnings": "1233364", "totalLiabilities": "2375637", "otherCurrentAssets": "18267", "totalCurrentAssets": "7147166", "currentLongTermDebt": "8631", "longTermInvestments": "50000", "shortTermInvestments": "None", "currentNetReceivables": "109968", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2867907", "currentAccountsPayable": "93735", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "384624", "totalShareholderEquity": "7639436", "capitalLeaseObligations": "375993", "otherCurrentLiabilities": "1870524", "totalCurrentLiabilities": "2082601", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "293036", "cashAndShortTermInvestments": "7018931", "commonStockSharesOutstanding": "15216699", "intangibleAssetsExcludingGoodwill": "564753", "cashAndCashEquivalentsAtCarryingValue": "7018931", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "74874", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "907061", "operatingCashflow": "524430", "capitalExpenditures": "303650", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5751278", "cashflowFromInvestment": "-927726", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:24.383200+00:00", "is_restated": false, "income_statement": { "revenue": 7615307, "cost_of_revenue": 6144926, "gross_profit": 1470381, "ebit": 1090703, "ebitda": 1109465, "pretax_income": 1087588, "tax_provision": 309352, "net_income": 778236, "net_income_to_common": 778236, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1670949, "total_current_assets": 3323648, "total_assets": 3429513, "short_term_debt": 38082, "long_term_debt": 35381, "total_debt": 73463, "total_liabilities": 979828, "total_equity": 2449685, "shares_outstanding": 14357377, "goodwill_and_intangibles": 1449 }, "cash_flow": { "operating_cash_flow": -4844, "capital_expenditure": 3513, "free_cash_flow": -1331, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110922, "ticker_id": 6928, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:24.383200+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1090703", "ebitda": "1109465", "netIncome": "778236", "grossProfit": "1470381", "depreciation": "None", "totalRevenue": "7615307", "costOfRevenue": "6144926", "interestIncome": "0", "incomeBeforeTax": "1087588", "interestExpense": "3115", "operatingIncome": "1089420", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "309352", "reportedCurrency": "USD", "netInterestIncome": "-3571", "nonInterestIncome": "None", "operatingExpenses": "380961", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6144926", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18762", "sellingGeneralAndAdministrative": "365207", "netIncomeFromContinuingOperations": "778236" }, "balance": { "goodwill": "None", "inventory": "907061", "commonStock": "14505", "currentDebt": "None", "investments": "None", "totalAssets": "3429513", "longTermDebt": "35381", "shortTermDebt": "38082", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1449", "reportedCurrency": "USD", "retainedEarnings": "1158490", "totalLiabilities": "979828", "otherCurrentAssets": "1634539", "totalCurrentAssets": "3323648", "currentLongTermDebt": "8102", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "18160", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "105865", "currentAccountsPayable": "21300", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38082", "totalShareholderEquity": "2449685", "capitalLeaseObligations": "29980", "otherCurrentLiabilities": "885065", "totalCurrentLiabilities": "944447", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "35381", "cashAndShortTermInvestments": "1670949", "commonStockSharesOutstanding": "14357377", "intangibleAssetsExcludingGoodwill": "1449", "cashAndCashEquivalentsAtCarryingValue": "1670949", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "778236", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-907061", "operatingCashflow": "-4844", "capitalExpenditures": "3513", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1027395", "cashflowFromInvestment": "-3513", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18762", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7615307, "cost_of_revenue": 6144926, "gross_profit": 1470381, "research_and_development": null, "selling_general_admin": 365207, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1090703, "depreciation_amortisation": 18762, "ebitda": 1109465, "interest_expense": 3115, "interest_income": null, "other_non_operating": null, "pretax_income": 1087588, "tax_provision": 309352, "effective_tax_rate": null, "net_income": 778236, "net_income_continuing_ops": 778236, "net_income_to_common": 778236, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1670949, "short_term_investments": null, "net_receivables": 18160, "inventory": 907061, "other_current_assets": null, "total_current_assets": 3323648, "net_ppe": null, "goodwill": null, "intangible_assets": 1449, "goodwill_and_intangibles": 1449, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 105865, "total_assets": 3429513, "short_term_debt": 38082, "accounts_payable": 21300, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 944447, "long_term_debt": 35381, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35381, "total_liabilities": 979828, "total_debt": 73463, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1158490, "total_equity": 2449685, "shares_outstanding": 14357377, "operating_cash_flow": -4844, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3513, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3513, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1027395, "free_cash_flow": -1331, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1090703", "ebitda": "1109465", "netIncome": "778236", "grossProfit": "1470381", "depreciation": "None", "totalRevenue": "7615307", "costOfRevenue": "6144926", "interestIncome": "0", "incomeBeforeTax": "1087588", "interestExpense": "3115", "operatingIncome": "1089420", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "309352", "reportedCurrency": "USD", "netInterestIncome": "-3571", "nonInterestIncome": "None", "operatingExpenses": "380961", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6144926", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18762", "sellingGeneralAndAdministrative": "365207", "netIncomeFromContinuingOperations": "778236" }, "balance": { "goodwill": "None", "inventory": "907061", "commonStock": "14505", "currentDebt": "None", "investments": "None", "totalAssets": "3429513", "longTermDebt": "35381", "shortTermDebt": "38082", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1449", "reportedCurrency": "USD", "retainedEarnings": "1158490", "totalLiabilities": "979828", "otherCurrentAssets": "1634539", "totalCurrentAssets": "3323648", "currentLongTermDebt": "8102", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "18160", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "105865", "currentAccountsPayable": "21300", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38082", "totalShareholderEquity": "2449685", "capitalLeaseObligations": "29980", "otherCurrentLiabilities": "885065", "totalCurrentLiabilities": "944447", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "35381", "cashAndShortTermInvestments": "1670949", "commonStockSharesOutstanding": "14357377", "intangibleAssetsExcludingGoodwill": "1449", "cashAndCashEquivalentsAtCarryingValue": "1670949", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "778236", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-907061", "operatingCashflow": "-4844", "capitalExpenditures": "3513", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1027395", "cashflowFromInvestment": "-3513", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18762", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:24.383200+00:00", "is_restated": false, "income_statement": { "revenue": 1369855, "cost_of_revenue": 1117770, "gross_profit": 252085, "ebit": 154085, "ebitda": 160127, "pretax_income": 153118, "tax_provision": 1925, "net_income": 151193, "net_income_to_common": 151193, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 651911, "total_current_assets": 677311, "total_assets": 839945, "short_term_debt": 48840, "long_term_debt": 43483, "total_debt": 92323, "total_liabilities": 148496, "total_equity": 691449, "shares_outstanding": 16005000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 223314, "capital_expenditure": 40522, "free_cash_flow": 263836, "dividends_paid": 21154, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110926, "ticker_id": 6928, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:24.383200+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "154085", "ebitda": "160127", "netIncome": "151193", "grossProfit": "252085", "depreciation": "None", "totalRevenue": "1369855", "costOfRevenue": "1117770", "interestIncome": "None", "incomeBeforeTax": "153118", "interestExpense": "967", "operatingIncome": "158848", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1925", "reportedCurrency": "USD", "netInterestIncome": "-967", "nonInterestIncome": "None", "operatingExpenses": "93237", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1117770", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6042", "sellingGeneralAndAdministrative": "77937", "netIncomeFromContinuingOperations": "151193" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "13500", "currentDebt": "None", "investments": "None", "totalAssets": "839945", "longTermDebt": "43483", "shortTermDebt": "48840", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "380254", "totalLiabilities": "148496", "otherCurrentAssets": "None", "totalCurrentAssets": "677311", "currentLongTermDebt": "7605", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "25400", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "162634", "currentAccountsPayable": "16703", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "122303", "totalShareholderEquity": "691449", "capitalLeaseObligations": "71215", "otherCurrentLiabilities": "1112", "totalCurrentLiabilities": "75033", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "73463", "cashAndShortTermInvestments": "651911", "commonStockSharesOutstanding": "16005000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "651911", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "151193", "profitLoss": "None", "dividendPayout": "21154", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "223314", "capitalExpenditures": "40522", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "280156", "cashflowFromInvestment": "-40522", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21154", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6042", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1369855, "cost_of_revenue": 1117770, "gross_profit": 252085, "research_and_development": null, "selling_general_admin": 77937, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 154085, "depreciation_amortisation": 6042, "ebitda": 160127, "interest_expense": 967, "interest_income": null, "other_non_operating": null, "pretax_income": 153118, "tax_provision": 1925, "effective_tax_rate": null, "net_income": 151193, "net_income_continuing_ops": 151193, "net_income_to_common": 151193, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 651911, "short_term_investments": null, "net_receivables": 25400, "inventory": 0, "other_current_assets": null, "total_current_assets": 677311, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 162634, "total_assets": 839945, "short_term_debt": 48840, "accounts_payable": 16703, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 75033, "long_term_debt": 43483, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 73463, "total_liabilities": 148496, "total_debt": 92323, "preferred_stock": null, "minority_interest": null, "retained_earnings": 380254, "total_equity": 691449, "shares_outstanding": 16005000, "operating_cash_flow": 223314, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40522, "acquisitions": null, "other_investing": null, "investing_cash_flow": -40522, "dividends_paid": 21154, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 280156, "free_cash_flow": 263836, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "154085", "ebitda": "160127", "netIncome": "151193", "grossProfit": "252085", "depreciation": "None", "totalRevenue": "1369855", "costOfRevenue": "1117770", "interestIncome": "None", "incomeBeforeTax": "153118", "interestExpense": "967", "operatingIncome": "158848", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1925", "reportedCurrency": "USD", "netInterestIncome": "-967", "nonInterestIncome": "None", "operatingExpenses": "93237", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1117770", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6042", "sellingGeneralAndAdministrative": "77937", "netIncomeFromContinuingOperations": "151193" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "13500", "currentDebt": "None", "investments": "None", "totalAssets": "839945", "longTermDebt": "43483", "shortTermDebt": "48840", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "380254", "totalLiabilities": "148496", "otherCurrentAssets": "None", "totalCurrentAssets": "677311", "currentLongTermDebt": "7605", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "25400", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "162634", "currentAccountsPayable": "16703", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "122303", "totalShareholderEquity": "691449", "capitalLeaseObligations": "71215", "otherCurrentLiabilities": "1112", "totalCurrentLiabilities": "75033", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "73463", "cashAndShortTermInvestments": "651911", "commonStockSharesOutstanding": "16005000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "651911", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "151193", "profitLoss": "None", "dividendPayout": "21154", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "223314", "capitalExpenditures": "40522", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "280156", "cashflowFromInvestment": "-40522", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21154", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6042", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:24.383200+00:00", "is_restated": false, "income_statement": { "revenue": 625156, "cost_of_revenue": 350000, "gross_profit": 275156, "ebit": 261033, "ebitda": 261049, "pretax_income": 261033, "tax_provision": 4380, "net_income": 256653, "net_income_to_common": 256653, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 188963, "total_current_assets": 295644, "total_assets": 295854, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 37444, "total_equity": 258410, "shares_outstanding": 16005000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 186613, "capital_expenditure": 226, "free_cash_flow": 186839, "dividends_paid": 3865, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110927, "ticker_id": 6928, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:24.383200+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "261033", "ebitda": "261049", "netIncome": "256653", "grossProfit": "275156", "depreciation": "None", "totalRevenue": "625156", "costOfRevenue": "350000", "interestIncome": "None", "incomeBeforeTax": "261033", "interestExpense": "0", "operatingIncome": "260899", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "4380", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "14257", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "350000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16", "sellingGeneralAndAdministrative": "13389", "netIncomeFromContinuingOperations": "256653" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13500", "currentDebt": "None", "investments": "None", "totalAssets": "295854", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "250215", "totalLiabilities": "37444", "otherCurrentAssets": "None", "totalCurrentAssets": "295644", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "106681", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "210", "currentAccountsPayable": "33064", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "258410", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "37444", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "188963", "commonStockSharesOutstanding": "16005000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "188963", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "256653", "profitLoss": "None", "dividendPayout": "3865", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "186613", "capitalExpenditures": "226", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3865", "cashflowFromInvestment": "-226", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3865", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 625156, "cost_of_revenue": 350000, "gross_profit": 275156, "research_and_development": null, "selling_general_admin": 13389, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 261033, "depreciation_amortisation": 16, "ebitda": 261049, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 261033, "tax_provision": 4380, "effective_tax_rate": null, "net_income": 256653, "net_income_continuing_ops": 256653, "net_income_to_common": 256653, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 188963, "short_term_investments": null, "net_receivables": 106681, "inventory": null, "other_current_assets": null, "total_current_assets": 295644, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 210, "total_assets": 295854, "short_term_debt": null, "accounts_payable": 33064, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37444, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 37444, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 250215, "total_equity": 258410, "shares_outstanding": 16005000, "operating_cash_flow": 186613, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 226, "acquisitions": null, "other_investing": null, "investing_cash_flow": -226, "dividends_paid": 3865, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3865, "free_cash_flow": 186839, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "261033", "ebitda": "261049", "netIncome": "256653", "grossProfit": "275156", "depreciation": "None", "totalRevenue": "625156", "costOfRevenue": "350000", "interestIncome": "None", "incomeBeforeTax": "261033", "interestExpense": "0", "operatingIncome": "260899", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "4380", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "14257", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "350000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16", "sellingGeneralAndAdministrative": "13389", "netIncomeFromContinuingOperations": "256653" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13500", "currentDebt": "None", "investments": "None", "totalAssets": "295854", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "250215", "totalLiabilities": "37444", "otherCurrentAssets": "None", "totalCurrentAssets": "295644", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "106681", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "210", "currentAccountsPayable": "33064", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "258410", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "37444", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "188963", "commonStockSharesOutstanding": "16005000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "188963", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "256653", "profitLoss": "None", "dividendPayout": "3865", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "186613", "capitalExpenditures": "226", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3865", "cashflowFromInvestment": "-226", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3865", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:24.383200+00:00", "is_restated": false, "income_statement": { "revenue": 4907470, "cost_of_revenue": 4721442, "gross_profit": 186028, "ebit": -165926, "ebitda": -118783, "pretax_income": -166472, "tax_provision": -31802, "net_income": -134670, "net_income_to_common": -134670, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3471824, "total_current_assets": 5448122, "total_assets": 8223905, "short_term_debt": 120449, "long_term_debt": 24506, "total_debt": 144955, "total_liabilities": 719139, "total_equity": 7504766, "shares_outstanding": 16230000, "goodwill_and_intangibles": 536603 }, "cash_flow": { "operating_cash_flow": -3292646, "capital_expenditure": 350, "free_cash_flow": -3292296, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110915, "ticker_id": 6928, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:24.383200+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-165926", "ebitda": "-118783", "netIncome": "-134670", "grossProfit": "186028", "depreciation": "None", "totalRevenue": "4907470", "costOfRevenue": "4721442", "interestIncome": "24765", "incomeBeforeTax": "-166472", "interestExpense": "546", "operatingIncome": "-214300", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-31802", "reportedCurrency": "USD", "netInterestIncome": "24219", "nonInterestIncome": "None", "operatingExpenses": "400328", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4721442", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47143", "sellingGeneralAndAdministrative": "393358", "netIncomeFromContinuingOperations": "-134670" }, "balance": { "goodwill": "None", "inventory": "1665203", "commonStock": "16230", "currentDebt": "None", "investments": "None", "totalAssets": "8223905", "longTermDebt": "24506", "shortTermDebt": "120449", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "536603", "reportedCurrency": "USD", "retainedEarnings": "1098694", "totalLiabilities": "719139", "otherCurrentAssets": "1948323", "totalCurrentAssets": "5448122", "currentLongTermDebt": "8768", "longTermInvestments": "50000", "shortTermInvestments": "None", "currentNetReceivables": "27975", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2775783", "currentAccountsPayable": "4300", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "358061", "totalShareholderEquity": "7504766", "capitalLeaseObligations": "349293", "otherCurrentLiabilities": "332272", "totalCurrentLiabilities": "457021", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "262118", "cashAndShortTermInvestments": "3471824", "commonStockSharesOutstanding": "16230000", "intangibleAssetsExcludingGoodwill": "536603", "cashAndCashEquivalentsAtCarryingValue": "3471824", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-134670", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-1665203", "operatingCashflow": "-3292646", "capitalExpenditures": "350", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2111", "cashflowFromInvestment": "-252350", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47143", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4907470, "cost_of_revenue": 4721442, "gross_profit": 186028, "research_and_development": null, "selling_general_admin": 393358, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -165926, "depreciation_amortisation": 47143, "ebitda": -118783, "interest_expense": 546, "interest_income": null, "other_non_operating": null, "pretax_income": -166472, "tax_provision": -31802, "effective_tax_rate": null, "net_income": -134670, "net_income_continuing_ops": -134670, "net_income_to_common": -134670, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3471824, "short_term_investments": null, "net_receivables": 27975, "inventory": 1665203, "other_current_assets": null, "total_current_assets": 5448122, "net_ppe": null, "goodwill": null, "intangible_assets": 536603, "goodwill_and_intangibles": 536603, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2775783, "total_assets": 8223905, "short_term_debt": 120449, "accounts_payable": 4300, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 457021, "long_term_debt": 24506, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 262118, "total_liabilities": 719139, "total_debt": 144955, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1098694, "total_equity": 7504766, "shares_outstanding": 16230000, "operating_cash_flow": -3292646, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 350, "acquisitions": null, "other_investing": null, "investing_cash_flow": -252350, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2111, "free_cash_flow": -3292296, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-165926", "ebitda": "-118783", "netIncome": "-134670", "grossProfit": "186028", "depreciation": "None", "totalRevenue": "4907470", "costOfRevenue": "4721442", "interestIncome": "24765", "incomeBeforeTax": "-166472", "interestExpense": "546", "operatingIncome": "-214300", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-31802", "reportedCurrency": "USD", "netInterestIncome": "24219", "nonInterestIncome": "None", "operatingExpenses": "400328", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4721442", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47143", "sellingGeneralAndAdministrative": "393358", "netIncomeFromContinuingOperations": "-134670" }, "balance": { "goodwill": "None", "inventory": "1665203", "commonStock": "16230", "currentDebt": "None", "investments": "None", "totalAssets": "8223905", "longTermDebt": "24506", "shortTermDebt": "120449", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "536603", "reportedCurrency": "USD", "retainedEarnings": "1098694", "totalLiabilities": "719139", "otherCurrentAssets": "1948323", "totalCurrentAssets": "5448122", "currentLongTermDebt": "8768", "longTermInvestments": "50000", "shortTermInvestments": "None", "currentNetReceivables": "27975", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2775783", "currentAccountsPayable": "4300", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "358061", "totalShareholderEquity": "7504766", "capitalLeaseObligations": "349293", "otherCurrentLiabilities": "332272", "totalCurrentLiabilities": "457021", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "262118", "cashAndShortTermInvestments": "3471824", "commonStockSharesOutstanding": "16230000", "intangibleAssetsExcludingGoodwill": "536603", "cashAndCashEquivalentsAtCarryingValue": "3471824", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-134670", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-1665203", "operatingCashflow": "-3292646", "capitalExpenditures": "350", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2111", "cashflowFromInvestment": "-252350", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47143", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:24.383200+00:00", "is_restated": false, "income_statement": { "revenue": 5077688, "cost_of_revenue": 4882227, "gross_profit": 195461, "ebit": -12516, "ebitda": 14248, "pretax_income": -15463, "tax_provision": 4405, "net_income": -19868, "net_income_to_common": -19868, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7018931, "total_current_assets": 7147166, "total_assets": 10015073, "short_term_debt": 118342, "long_term_debt": 26754, "total_debt": 145096, "total_liabilities": 2375637, "total_equity": 7639436, "shares_outstanding": 15216699, "goodwill_and_intangibles": 564753 }, "cash_flow": { "operating_cash_flow": 2823425, "capital_expenditure": 303650, "free_cash_flow": 3127075, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110916, "ticker_id": 6928, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:24.383200+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12516", "ebitda": "14248", "netIncome": "-19868", "grossProfit": "195461", "depreciation": "None", "totalRevenue": "5077688", "costOfRevenue": "4882227", "interestIncome": "None", "incomeBeforeTax": "-15463", "interestExpense": "2947", "operatingIncome": "-70088", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4405", "reportedCurrency": "USD", "netInterestIncome": "17303", "nonInterestIncome": "None", "operatingExpenses": "265549", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4882227", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26764", "sellingGeneralAndAdministrative": "265377", "netIncomeFromContinuingOperations": "-19868" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "16230", "currentDebt": "None", "investments": "None", "totalAssets": "10015073", "longTermDebt": "26754", "shortTermDebt": "118342", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "564753", "reportedCurrency": "USD", "retainedEarnings": "1233364", "totalLiabilities": "2375637", "otherCurrentAssets": "18267", "totalCurrentAssets": "7147166", "currentLongTermDebt": "8631", "longTermInvestments": "50000", "shortTermInvestments": "None", "currentNetReceivables": "109968", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2867907", "currentAccountsPayable": "93735", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "384624", "totalShareholderEquity": "7639436", "capitalLeaseObligations": "375993", "otherCurrentLiabilities": "1870524", "totalCurrentLiabilities": "2082601", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "293036", "cashAndShortTermInvestments": "7018931", "commonStockSharesOutstanding": "15216699", "intangibleAssetsExcludingGoodwill": "564753", "cashAndCashEquivalentsAtCarryingValue": "7018931", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19868", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "907061", "operatingCashflow": "2823425", "capitalExpenditures": "303650", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1153118", "cashflowFromInvestment": "-620000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26764", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5077688, "cost_of_revenue": 4882227, "gross_profit": 195461, "research_and_development": null, "selling_general_admin": 265377, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12516, "depreciation_amortisation": 26764, "ebitda": 14248, "interest_expense": 2947, "interest_income": null, "other_non_operating": null, "pretax_income": -15463, "tax_provision": 4405, "effective_tax_rate": null, "net_income": -19868, "net_income_continuing_ops": -19868, "net_income_to_common": -19868, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7018931, "short_term_investments": null, "net_receivables": 109968, "inventory": 0, "other_current_assets": null, "total_current_assets": 7147166, "net_ppe": null, "goodwill": null, "intangible_assets": 564753, "goodwill_and_intangibles": 564753, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2867907, "total_assets": 10015073, "short_term_debt": 118342, "accounts_payable": 93735, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2082601, "long_term_debt": 26754, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 293036, "total_liabilities": 2375637, "total_debt": 145096, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1233364, "total_equity": 7639436, "shares_outstanding": 15216699, "operating_cash_flow": 2823425, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 303650, "acquisitions": null, "other_investing": null, "investing_cash_flow": -620000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1153118, "free_cash_flow": 3127075, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12516", "ebitda": "14248", "netIncome": "-19868", "grossProfit": "195461", "depreciation": "None", "totalRevenue": "5077688", "costOfRevenue": "4882227", "interestIncome": "None", "incomeBeforeTax": "-15463", "interestExpense": "2947", "operatingIncome": "-70088", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4405", "reportedCurrency": "USD", "netInterestIncome": "17303", "nonInterestIncome": "None", "operatingExpenses": "265549", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4882227", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26764", "sellingGeneralAndAdministrative": "265377", "netIncomeFromContinuingOperations": "-19868" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "16230", "currentDebt": "None", "investments": "None", "totalAssets": "10015073", "longTermDebt": "26754", "shortTermDebt": "118342", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "564753", "reportedCurrency": "USD", "retainedEarnings": "1233364", "totalLiabilities": "2375637", "otherCurrentAssets": "18267", "totalCurrentAssets": "7147166", "currentLongTermDebt": "8631", "longTermInvestments": "50000", "shortTermInvestments": "None", "currentNetReceivables": "109968", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2867907", "currentAccountsPayable": "93735", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "384624", "totalShareholderEquity": "7639436", "capitalLeaseObligations": "375993", "otherCurrentLiabilities": "1870524", "totalCurrentLiabilities": "2082601", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "293036", "cashAndShortTermInvestments": "7018931", "commonStockSharesOutstanding": "15216699", "intangibleAssetsExcludingGoodwill": "564753", "cashAndCashEquivalentsAtCarryingValue": "7018931", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19868", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "907061", "operatingCashflow": "2823425", "capitalExpenditures": "303650", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1153118", "cashflowFromInvestment": "-620000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26764", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:24.383200+00:00", "is_restated": false, "income_statement": { "revenue": 5407677, "cost_of_revenue": 5201580, "gross_profit": 206097, "ebit": 9349, "ebitda": 20180, "pretax_income": 8733, "tax_provision": 9038, "net_income": -305, "net_income_to_common": -305, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3662388, "total_current_assets": 6363244, "total_assets": 8624302, "short_term_debt": 116270, "long_term_debt": 28963, "total_debt": 145233, "total_liabilities": 1421319, "total_equity": 7202983, "shares_outstanding": 15781500, "goodwill_and_intangibles": 2874 }, "cash_flow": { "operating_cash_flow": -3107578, "capital_expenditure": 0, "free_cash_flow": -3107578, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110918, "ticker_id": 6928, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:24.383200+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9349", "ebitda": "20180", "netIncome": "-305", "grossProfit": "206097", "depreciation": "None", "totalRevenue": "5407677", "costOfRevenue": "5201580", "interestIncome": "None", "incomeBeforeTax": "8733", "interestExpense": "616", "operatingIncome": "9424", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "9038", "reportedCurrency": "USD", "netInterestIncome": "-691", "nonInterestIncome": "None", "operatingExpenses": "196673", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5201580", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10831", "sellingGeneralAndAdministrative": "196059", "netIncomeFromContinuingOperations": "-305" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "16230", "currentDebt": "None", "investments": "None", "totalAssets": "8624302", "longTermDebt": "28963", "shortTermDebt": "116270", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2874", "reportedCurrency": "USD", "retainedEarnings": "1253232", "totalLiabilities": "1421319", "otherCurrentAssets": "2689771", "totalCurrentAssets": "6363244", "currentLongTermDebt": "8495", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11085", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2261058", "currentAccountsPayable": "90775", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "410717", "totalShareholderEquity": "7202983", "capitalLeaseObligations": "402222", "otherCurrentLiabilities": "890864", "totalCurrentLiabilities": "1097909", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "323410", "cashAndShortTermInvestments": "3662388", "commonStockSharesOutstanding": "15781500", "intangibleAssetsExcludingGoodwill": "2874", "cashAndCashEquivalentsAtCarryingValue": "3662388", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-305", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-907061", "operatingCashflow": "-3107578", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4517796", "cashflowFromInvestment": "-305075", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10831", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5407677, "cost_of_revenue": 5201580, "gross_profit": 206097, "research_and_development": null, "selling_general_admin": 196059, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9349, "depreciation_amortisation": 10831, "ebitda": 20180, "interest_expense": 616, "interest_income": null, "other_non_operating": null, "pretax_income": 8733, "tax_provision": 9038, "effective_tax_rate": null, "net_income": -305, "net_income_continuing_ops": -305, "net_income_to_common": -305, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3662388, "short_term_investments": null, "net_receivables": 11085, "inventory": 0, "other_current_assets": null, "total_current_assets": 6363244, "net_ppe": null, "goodwill": null, "intangible_assets": 2874, "goodwill_and_intangibles": 2874, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2261058, "total_assets": 8624302, "short_term_debt": 116270, "accounts_payable": 90775, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1097909, "long_term_debt": 28963, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 323410, "total_liabilities": 1421319, "total_debt": 145233, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1253232, "total_equity": 7202983, "shares_outstanding": 15781500, "operating_cash_flow": -3107578, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -305075, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4517796, "free_cash_flow": -3107578, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9349", "ebitda": "20180", "netIncome": "-305", "grossProfit": "206097", "depreciation": "None", "totalRevenue": "5407677", "costOfRevenue": "5201580", "interestIncome": "None", "incomeBeforeTax": "8733", "interestExpense": "616", "operatingIncome": "9424", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "9038", "reportedCurrency": "USD", "netInterestIncome": "-691", "nonInterestIncome": "None", "operatingExpenses": "196673", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5201580", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10831", "sellingGeneralAndAdministrative": "196059", "netIncomeFromContinuingOperations": "-305" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "16230", "currentDebt": "None", "investments": "None", "totalAssets": "8624302", "longTermDebt": "28963", "shortTermDebt": "116270", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2874", "reportedCurrency": "USD", "retainedEarnings": "1253232", "totalLiabilities": "1421319", "otherCurrentAssets": "2689771", "totalCurrentAssets": "6363244", "currentLongTermDebt": "8495", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11085", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2261058", "currentAccountsPayable": "90775", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "410717", "totalShareholderEquity": "7202983", "capitalLeaseObligations": "402222", "otherCurrentLiabilities": "890864", "totalCurrentLiabilities": "1097909", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "323410", "cashAndShortTermInvestments": "3662388", "commonStockSharesOutstanding": "15781500", "intangibleAssetsExcludingGoodwill": "2874", "cashAndCashEquivalentsAtCarryingValue": "3662388", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-305", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-907061", "operatingCashflow": "-3107578", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4517796", "cashflowFromInvestment": "-305075", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10831", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:24.383200+00:00", "is_restated": false, "income_statement": { "revenue": 4799556, "cost_of_revenue": 4690014, "gross_profit": 109542, "ebit": 21511, "ebitda": 26279, "pretax_income": 20864, "tax_provision": 6446, "net_income": 14418, "net_income_to_common": 14418, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2557245, "total_current_assets": 3475771, "total_assets": 3550308, "short_term_debt": 15993, "long_term_debt": 31137, "total_debt": 47130, "total_liabilities": 1005576, "total_equity": 2544732, "shares_outstanding": 16005000, "goodwill_and_intangibles": 1449 }, "cash_flow": { "operating_cash_flow": 1702415, "capital_expenditure": 0, "free_cash_flow": 1702415, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110919, "ticker_id": 6928, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:24.383200+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21511", "ebitda": "26279", "netIncome": "14418", "grossProfit": "109542", "depreciation": "None", "totalRevenue": "4799556", "costOfRevenue": "4690014", "interestIncome": "None", "incomeBeforeTax": "20864", "interestExpense": "647", "operatingIncome": "13274", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "6446", "reportedCurrency": "USD", "netInterestIncome": "-767", "nonInterestIncome": "None", "operatingExpenses": "96268", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4690014", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4768", "sellingGeneralAndAdministrative": "80254", "netIncomeFromContinuingOperations": "14418" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "14505", "currentDebt": "None", "investments": "None", "totalAssets": "3550308", "longTermDebt": "31137", "shortTermDebt": "15993", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1449", "reportedCurrency": "USD", "retainedEarnings": "1253537", "totalLiabilities": "1005576", "otherCurrentAssets": "918526", "totalCurrentAssets": "3475771", "currentLongTermDebt": "8362", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74537", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47130", "totalShareholderEquity": "2544732", "capitalLeaseObligations": "7631", "otherCurrentLiabilities": "605761", "totalCurrentLiabilities": "974439", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "31137", "cashAndShortTermInvestments": "2557245", "commonStockSharesOutstanding": "16005000", "intangibleAssetsExcludingGoodwill": "1449", "cashAndCashEquivalentsAtCarryingValue": "2557245", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14418", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "1702415", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "137338", "cashflowFromInvestment": "133349", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4768", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4799556, "cost_of_revenue": 4690014, "gross_profit": 109542, "research_and_development": null, "selling_general_admin": 80254, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21511, "depreciation_amortisation": 4768, "ebitda": 26279, "interest_expense": 647, "interest_income": null, "other_non_operating": null, "pretax_income": 20864, "tax_provision": 6446, "effective_tax_rate": null, "net_income": 14418, "net_income_continuing_ops": 14418, "net_income_to_common": 14418, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2557245, "short_term_investments": null, "net_receivables": 0, "inventory": 0, "other_current_assets": null, "total_current_assets": 3475771, "net_ppe": null, "goodwill": null, "intangible_assets": 1449, "goodwill_and_intangibles": 1449, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 74537, "total_assets": 3550308, "short_term_debt": 15993, "accounts_payable": 0, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 974439, "long_term_debt": 31137, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31137, "total_liabilities": 1005576, "total_debt": 47130, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1253537, "total_equity": 2544732, "shares_outstanding": 16005000, "operating_cash_flow": 1702415, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 133349, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 137338, "free_cash_flow": 1702415, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "21511", "ebitda": "26279", "netIncome": "14418", "grossProfit": "109542", "depreciation": "None", "totalRevenue": "4799556", "costOfRevenue": "4690014", "interestIncome": "None", "incomeBeforeTax": "20864", "interestExpense": "647", "operatingIncome": "13274", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "6446", "reportedCurrency": "USD", "netInterestIncome": "-767", "nonInterestIncome": "None", "operatingExpenses": "96268", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4690014", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4768", "sellingGeneralAndAdministrative": "80254", "netIncomeFromContinuingOperations": "14418" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "14505", "currentDebt": "None", "investments": "None", "totalAssets": "3550308", "longTermDebt": "31137", "shortTermDebt": "15993", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1449", "reportedCurrency": "USD", "retainedEarnings": "1253537", "totalLiabilities": "1005576", "otherCurrentAssets": "918526", "totalCurrentAssets": "3475771", "currentLongTermDebt": "8362", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74537", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47130", "totalShareholderEquity": "2544732", "capitalLeaseObligations": "7631", "otherCurrentLiabilities": "605761", "totalCurrentLiabilities": "974439", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "31137", "cashAndShortTermInvestments": "2557245", "commonStockSharesOutstanding": "16005000", "intangibleAssetsExcludingGoodwill": "1449", "cashAndCashEquivalentsAtCarryingValue": "2557245", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14418", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "1702415", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "137338", "cashflowFromInvestment": "133349", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4768", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:24.383200+00:00", "is_restated": false, "income_statement": { "revenue": 5709426, "cost_of_revenue": 5447509, "gross_profit": 261917, "ebit": 112755, "ebitda": 117394, "pretax_income": 112073, "tax_provision": 31444, "net_income": 80629, "net_income_to_common": 80629, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 584143, "total_current_assets": 3339588, "total_assets": 3429954, "short_term_debt": 27138, "long_term_debt": 33278, "total_debt": 60416, "total_liabilities": 899640, "total_equity": 2530314, "shares_outstanding": 14505000, "goodwill_and_intangibles": 1449 }, "cash_flow": { "operating_cash_flow": -893832, "capital_expenditure": 0, "free_cash_flow": -893832, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110920, "ticker_id": 6928, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:24.383200+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "112755", "ebitda": "117394", "netIncome": "80629", "grossProfit": "261917", "depreciation": "None", "totalRevenue": "5709426", "costOfRevenue": "5447509", "interestIncome": "0", "incomeBeforeTax": "112073", "interestExpense": "682", "operatingIncome": "123822", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "31444", "reportedCurrency": "USD", "netInterestIncome": "-742", "nonInterestIncome": "None", "operatingExpenses": "138095", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5447509", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4639", "sellingGeneralAndAdministrative": "111334", "netIncomeFromContinuingOperations": "80629" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "14505", "currentDebt": "None", "investments": "None", "totalAssets": "3429954", "longTermDebt": "33278", "shortTermDebt": "27138", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1449", "reportedCurrency": "USD", "retainedEarnings": "1239119", "totalLiabilities": "899640", "otherCurrentAssets": "921445", "totalCurrentAssets": "3339588", "currentLongTermDebt": "8231", "longTermInvestments": "None", "shortTermInvestments": "124993", "currentNetReceivables": "1834000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "90366", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27138", "totalShareholderEquity": "2530314", "capitalLeaseObligations": "18907", "otherCurrentLiabilities": "839224", "totalCurrentLiabilities": "866362", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "33278", "cashAndShortTermInvestments": "584143", "commonStockSharesOutstanding": "14505000", "intangibleAssetsExcludingGoodwill": "1449", "cashAndCashEquivalentsAtCarryingValue": "584143", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "80629", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "907061", "operatingCashflow": "-893832", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-56974", "cashflowFromInvestment": "-136000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4639", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5709426, "cost_of_revenue": 5447509, "gross_profit": 261917, "research_and_development": null, "selling_general_admin": 111334, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 112755, "depreciation_amortisation": 4639, "ebitda": 117394, "interest_expense": 682, "interest_income": null, "other_non_operating": null, "pretax_income": 112073, "tax_provision": 31444, "effective_tax_rate": null, "net_income": 80629, "net_income_continuing_ops": 80629, "net_income_to_common": 80629, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 584143, "short_term_investments": 124993, "net_receivables": 1834000, "inventory": 0, "other_current_assets": null, "total_current_assets": 3339588, "net_ppe": null, "goodwill": null, "intangible_assets": 1449, "goodwill_and_intangibles": 1449, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 90366, "total_assets": 3429954, "short_term_debt": 27138, "accounts_payable": 0, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 866362, "long_term_debt": 33278, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33278, "total_liabilities": 899640, "total_debt": 60416, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1239119, "total_equity": 2530314, "shares_outstanding": 14505000, "operating_cash_flow": -893832, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -136000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -56974, "free_cash_flow": -893832, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "112755", "ebitda": "117394", "netIncome": "80629", "grossProfit": "261917", "depreciation": "None", "totalRevenue": "5709426", "costOfRevenue": "5447509", "interestIncome": "0", "incomeBeforeTax": "112073", "interestExpense": "682", "operatingIncome": "123822", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "31444", "reportedCurrency": "USD", "netInterestIncome": "-742", "nonInterestIncome": "None", "operatingExpenses": "138095", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5447509", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4639", "sellingGeneralAndAdministrative": "111334", "netIncomeFromContinuingOperations": "80629" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "14505", "currentDebt": "None", "investments": "None", "totalAssets": "3429954", "longTermDebt": "33278", "shortTermDebt": "27138", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1449", "reportedCurrency": "USD", "retainedEarnings": "1239119", "totalLiabilities": "899640", "otherCurrentAssets": "921445", "totalCurrentAssets": "3339588", "currentLongTermDebt": "8231", "longTermInvestments": "None", "shortTermInvestments": "124993", "currentNetReceivables": "1834000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "90366", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27138", "totalShareholderEquity": "2530314", "capitalLeaseObligations": "18907", "otherCurrentLiabilities": "839224", "totalCurrentLiabilities": "866362", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "33278", "cashAndShortTermInvestments": "584143", "commonStockSharesOutstanding": "14505000", "intangibleAssetsExcludingGoodwill": "1449", "cashAndCashEquivalentsAtCarryingValue": "584143", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "80629", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "907061", "operatingCashflow": "-893832", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-56974", "cashflowFromInvestment": "-136000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4639", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:24.383200+00:00", "is_restated": false, "income_statement": { "revenue": 2193523, "cost_of_revenue": 1610936, "gross_profit": 582587, "ebit": 545198, "ebitda": 549901, "pretax_income": 544394, "tax_provision": 141447, "net_income": 402947, "net_income_to_common": 402947, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1670949, "total_current_assets": 3323648, "total_assets": 3429513, "short_term_debt": 38082, "long_term_debt": 35381, "total_debt": 73463, "total_liabilities": 979828, "total_equity": 2449685, "shares_outstanding": 14431189, "goodwill_and_intangibles": 1449 }, "cash_flow": { "operating_cash_flow": 1000807, "capital_expenditure": 1050, "free_cash_flow": 1001857, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110921, "ticker_id": 6928, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:24.383200+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "545198", "ebitda": "549901", "netIncome": "402947", "grossProfit": "582587", "depreciation": "None", "totalRevenue": "2193523", "costOfRevenue": "1610936", "interestIncome": "None", "incomeBeforeTax": "544394", "interestExpense": "804", "operatingIncome": "544989", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "141447", "reportedCurrency": "USD", "netInterestIncome": "-782", "nonInterestIncome": "None", "operatingExpenses": "37598", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1610936", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4703", "sellingGeneralAndAdministrative": "25236", "netIncomeFromContinuingOperations": "402947" }, "balance": { "goodwill": "None", "inventory": "907061", "commonStock": "14505", "currentDebt": "None", "investments": "None", "totalAssets": "3429513", "longTermDebt": "35381", "shortTermDebt": "38082", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1449", "reportedCurrency": "USD", "retainedEarnings": "1158490", "totalLiabilities": "979828", "otherCurrentAssets": "722499", "totalCurrentAssets": "3323648", "currentLongTermDebt": "8102", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "23139", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "105865", "currentAccountsPayable": "21300", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "73463", "totalShareholderEquity": "2449685", "capitalLeaseObligations": "29980", "otherCurrentLiabilities": "569668", "totalCurrentLiabilities": "944447", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "35381", "cashAndShortTermInvestments": "1670949", "commonStockSharesOutstanding": "14431189", "intangibleAssetsExcludingGoodwill": "1449", "cashAndCashEquivalentsAtCarryingValue": "1670949", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "402947", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1000807", "capitalExpenditures": "1050", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-46946", "cashflowFromInvestment": "-1050", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4703", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2193523, "cost_of_revenue": 1610936, "gross_profit": 582587, "research_and_development": null, "selling_general_admin": 25236, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 545198, "depreciation_amortisation": 4703, "ebitda": 549901, "interest_expense": 804, "interest_income": null, "other_non_operating": null, "pretax_income": 544394, "tax_provision": 141447, "effective_tax_rate": null, "net_income": 402947, "net_income_continuing_ops": 402947, "net_income_to_common": 402947, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1670949, "short_term_investments": null, "net_receivables": 23139, "inventory": 907061, "other_current_assets": null, "total_current_assets": 3323648, "net_ppe": null, "goodwill": null, "intangible_assets": 1449, "goodwill_and_intangibles": 1449, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 105865, "total_assets": 3429513, "short_term_debt": 38082, "accounts_payable": 21300, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 944447, "long_term_debt": 35381, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35381, "total_liabilities": 979828, "total_debt": 73463, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1158490, "total_equity": 2449685, "shares_outstanding": 14431189, "operating_cash_flow": 1000807, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1050, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1050, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -46946, "free_cash_flow": 1001857, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "545198", "ebitda": "549901", "netIncome": "402947", "grossProfit": "582587", "depreciation": "None", "totalRevenue": "2193523", "costOfRevenue": "1610936", "interestIncome": "None", "incomeBeforeTax": "544394", "interestExpense": "804", "operatingIncome": "544989", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "141447", "reportedCurrency": "USD", "netInterestIncome": "-782", "nonInterestIncome": "None", "operatingExpenses": "37598", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1610936", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4703", "sellingGeneralAndAdministrative": "25236", "netIncomeFromContinuingOperations": "402947" }, "balance": { "goodwill": "None", "inventory": "907061", "commonStock": "14505", "currentDebt": "None", "investments": "None", "totalAssets": "3429513", "longTermDebt": "35381", "shortTermDebt": "38082", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1449", "reportedCurrency": "USD", "retainedEarnings": "1158490", "totalLiabilities": "979828", "otherCurrentAssets": "722499", "totalCurrentAssets": "3323648", "currentLongTermDebt": "8102", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "23139", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "105865", "currentAccountsPayable": "21300", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "73463", "totalShareholderEquity": "2449685", "capitalLeaseObligations": "29980", "otherCurrentLiabilities": "569668", "totalCurrentLiabilities": "944447", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "35381", "cashAndShortTermInvestments": "1670949", "commonStockSharesOutstanding": "14431189", "intangibleAssetsExcludingGoodwill": "1449", "cashAndCashEquivalentsAtCarryingValue": "1670949", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "402947", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1000807", "capitalExpenditures": "1050", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-46946", "cashflowFromInvestment": "-1050", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4703", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:24.383200+00:00", "is_restated": false, "income_statement": { "revenue": 2057935, "cost_of_revenue": 1553307, "gross_profit": 504628, "ebit": 401867, "ebitda": null, "pretax_income": 401886, "tax_provision": null, "net_income": 284109, "net_income_to_common": 284109, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 718138, "total_current_assets": 2808356, "total_assets": 2930535, "short_term_debt": null, "long_term_debt": 37455, "total_debt": 37455, "total_liabilities": 883797, "total_equity": 2046738, "shares_outstanding": 16005000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -993652, "capital_expenditure": 0, "free_cash_flow": -993652, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110923, "ticker_id": 6928, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:24.383200+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "284109", "grossProfit": "504628", "depreciation": "None", "totalRevenue": "2057935", "costOfRevenue": "1553307", "interestIncome": "None", "incomeBeforeTax": "401886", "interestExpense": "741", "operatingIncome": "401867", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1026", "nonInterestIncome": "None", "operatingExpenses": "1656068", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1553307", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "95598", "netIncomeFromContinuingOperations": "284109" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2930535", "longTermDebt": "37455", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "755543", "totalLiabilities": "883797", "otherCurrentAssets": "None", "totalCurrentAssets": "2808356", "currentLongTermDebt": "7975", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1454000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "122179", "currentAccountsPayable": "37616", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2046738", "capitalLeaseObligations": "40856", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "846342", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "37455", "cashAndShortTermInvestments": "718138", "commonStockSharesOutstanding": "16005000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "718138", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "284109", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-993652", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "51084", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4704", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2057935, "cost_of_revenue": 1553307, "gross_profit": 504628, "research_and_development": null, "selling_general_admin": 95598, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 401867, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 741, "interest_income": null, "other_non_operating": null, "pretax_income": 401886, "tax_provision": null, "effective_tax_rate": null, "net_income": 284109, "net_income_continuing_ops": 284109, "net_income_to_common": 284109, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 718138, "short_term_investments": null, "net_receivables": 1454000, "inventory": null, "other_current_assets": null, "total_current_assets": 2808356, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 122179, "total_assets": 2930535, "short_term_debt": null, "accounts_payable": 37616, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 846342, "long_term_debt": 37455, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 37455, "total_liabilities": 883797, "total_debt": 37455, "preferred_stock": null, "minority_interest": null, "retained_earnings": 755543, "total_equity": 2046738, "shares_outstanding": 16005000, "operating_cash_flow": -993652, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 51084, "free_cash_flow": -993652, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "284109", "grossProfit": "504628", "depreciation": "None", "totalRevenue": "2057935", "costOfRevenue": "1553307", "interestIncome": "None", "incomeBeforeTax": "401886", "interestExpense": "741", "operatingIncome": "401867", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1026", "nonInterestIncome": "None", "operatingExpenses": "1656068", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1553307", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "95598", "netIncomeFromContinuingOperations": "284109" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2930535", "longTermDebt": "37455", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "755543", "totalLiabilities": "883797", "otherCurrentAssets": "None", "totalCurrentAssets": "2808356", "currentLongTermDebt": "7975", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1454000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "122179", "currentAccountsPayable": "37616", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2046738", "capitalLeaseObligations": "40856", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "846342", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "37455", "cashAndShortTermInvestments": "718138", "commonStockSharesOutstanding": "16005000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "718138", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "284109", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-993652", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "51084", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4704", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:24.383200+00:00", "is_restated": false, "income_statement": { "revenue": 2219921, "cost_of_revenue": 2065021, "gross_profit": 154900, "ebit": 69438, "ebitda": 74142, "pretax_income": 68668, "tax_provision": 17780, "net_income": 50888, "net_income_to_common": 50888, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1660706, "total_current_assets": 2159869, "total_assets": 2297221, "short_term_debt": 51472, "long_term_debt": 39496, "total_debt": 90968, "total_liabilities": 584592, "total_equity": 1712629, "shares_outstanding": 15755000, "goodwill_and_intangibles": 399 }, "cash_flow": { "operating_cash_flow": 28298, "capital_expenditure": 0, "free_cash_flow": 28298, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110924, "ticker_id": 6928, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:24.383200+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "69438", "ebitda": "74142", "netIncome": "50888", "grossProfit": "154900", "depreciation": "None", "totalRevenue": "2219921", "costOfRevenue": "2065021", "interestIncome": "None", "incomeBeforeTax": "68668", "interestExpense": "770", "operatingIncome": "69631", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "17780", "reportedCurrency": "USD", "netInterestIncome": "-963", "nonInterestIncome": "None", "operatingExpenses": "85269", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2065021", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4704", "sellingGeneralAndAdministrative": "76236", "netIncomeFromContinuingOperations": "50888" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14455", "currentDebt": "None", "investments": "None", "totalAssets": "2297221", "longTermDebt": "39496", "shortTermDebt": "51472", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "399", "reportedCurrency": "USD", "retainedEarnings": "471434", "totalLiabilities": "584592", "otherCurrentAssets": "468477", "totalCurrentAssets": "2159869", "currentLongTermDebt": "7850", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "30686", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "137352", "currentAccountsPayable": "3500", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "98599", "totalShareholderEquity": "1712629", "capitalLeaseObligations": "51253", "otherCurrentLiabilities": "424452", "totalCurrentLiabilities": "537465", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "47127", "cashAndShortTermInvestments": "1660706", "commonStockSharesOutstanding": "15755000", "intangibleAssetsExcludingGoodwill": "399", "cashAndCashEquivalentsAtCarryingValue": "1660706", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50888", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "28298", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "95114", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4704", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2219921, "cost_of_revenue": 2065021, "gross_profit": 154900, "research_and_development": null, "selling_general_admin": 76236, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 69438, "depreciation_amortisation": 4704, "ebitda": 74142, "interest_expense": 770, "interest_income": null, "other_non_operating": null, "pretax_income": 68668, "tax_provision": 17780, "effective_tax_rate": null, "net_income": 50888, "net_income_continuing_ops": 50888, "net_income_to_common": 50888, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1660706, "short_term_investments": null, "net_receivables": 30686, "inventory": null, "other_current_assets": null, "total_current_assets": 2159869, "net_ppe": null, "goodwill": null, "intangible_assets": 399, "goodwill_and_intangibles": 399, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 137352, "total_assets": 2297221, "short_term_debt": 51472, "accounts_payable": 3500, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 537465, "long_term_debt": 39496, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 47127, "total_liabilities": 584592, "total_debt": 90968, "preferred_stock": null, "minority_interest": null, "retained_earnings": 471434, "total_equity": 1712629, "shares_outstanding": 15755000, "operating_cash_flow": 28298, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 95114, "free_cash_flow": 28298, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "69438", "ebitda": "74142", "netIncome": "50888", "grossProfit": "154900", "depreciation": "None", "totalRevenue": "2219921", "costOfRevenue": "2065021", "interestIncome": "None", "incomeBeforeTax": "68668", "interestExpense": "770", "operatingIncome": "69631", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "17780", "reportedCurrency": "USD", "netInterestIncome": "-963", "nonInterestIncome": "None", "operatingExpenses": "85269", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2065021", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4704", "sellingGeneralAndAdministrative": "76236", "netIncomeFromContinuingOperations": "50888" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14455", "currentDebt": "None", "investments": "None", "totalAssets": "2297221", "longTermDebt": "39496", "shortTermDebt": "51472", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "399", "reportedCurrency": "USD", "retainedEarnings": "471434", "totalLiabilities": "584592", "otherCurrentAssets": "468477", "totalCurrentAssets": "2159869", "currentLongTermDebt": "7850", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "30686", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "137352", "currentAccountsPayable": "3500", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "98599", "totalShareholderEquity": "1712629", "capitalLeaseObligations": "51253", "otherCurrentLiabilities": "424452", "totalCurrentLiabilities": "537465", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "47127", "cashAndShortTermInvestments": "1660706", "commonStockSharesOutstanding": "15755000", "intangibleAssetsExcludingGoodwill": "399", "cashAndCashEquivalentsAtCarryingValue": "1660706", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50888", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "28298", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "95114", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4704", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:24.383200+00:00", "is_restated": false, "income_statement": { "revenue": 1143928, "cost_of_revenue": 915662, "gross_profit": 228266, "ebit": 73440, "ebitda": 78091, "pretax_income": 72640, "tax_provision": 32348, "net_income": 40292, "net_income_to_common": 40292, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1537294, "total_current_assets": 1721037, "total_assets": 1871378, "short_term_debt": 50023, "long_term_debt": 41626, "total_debt": 91649, "total_liabilities": 209637, "total_equity": 1661741, "shares_outstanding": 16005000, "goodwill_and_intangibles": 399 }, "cash_flow": { "operating_cash_flow": -40297, "capital_expenditure": 2463, "free_cash_flow": -37834, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110925, "ticker_id": 6928, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:24.383200+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "73440", "ebitda": "78091", "netIncome": "40292", "grossProfit": "228266", "depreciation": "None", "totalRevenue": "1143928", "costOfRevenue": "915662", "interestIncome": "None", "incomeBeforeTax": "72640", "interestExpense": "800", "operatingIncome": "72933", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "32348", "reportedCurrency": "USD", "netInterestIncome": "-800", "nonInterestIncome": "None", "operatingExpenses": "155333", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "915662", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4651", "sellingGeneralAndAdministrative": "145157", "netIncomeFromContinuingOperations": "40292" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14455", "currentDebt": "None", "investments": "None", "totalAssets": "1871378", "longTermDebt": "41626", "shortTermDebt": "50023", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "399", "reportedCurrency": "USD", "retainedEarnings": "420546", "totalLiabilities": "209637", "otherCurrentAssets": "67940", "totalCurrentAssets": "1721037", "currentLongTermDebt": "7605", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "115803", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "150341", "currentAccountsPayable": "7572", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "110556", "totalShareholderEquity": "1661741", "capitalLeaseObligations": "61325", "otherCurrentLiabilities": "20121", "totalCurrentLiabilities": "149104", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "60533", "cashAndShortTermInvestments": "1537294", "commonStockSharesOutstanding": "16005000", "intangibleAssetsExcludingGoodwill": "399", "cashAndCashEquivalentsAtCarryingValue": "1537294", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40292", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-40297", "capitalExpenditures": "2463", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "928143", "cashflowFromInvestment": "-2463", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4651", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1143928, "cost_of_revenue": 915662, "gross_profit": 228266, "research_and_development": null, "selling_general_admin": 145157, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 73440, "depreciation_amortisation": 4651, "ebitda": 78091, "interest_expense": 800, "interest_income": null, "other_non_operating": null, "pretax_income": 72640, "tax_provision": 32348, "effective_tax_rate": null, "net_income": 40292, "net_income_continuing_ops": 40292, "net_income_to_common": 40292, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1537294, "short_term_investments": null, "net_receivables": 115803, "inventory": null, "other_current_assets": null, "total_current_assets": 1721037, "net_ppe": null, "goodwill": null, "intangible_assets": 399, "goodwill_and_intangibles": 399, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 150341, "total_assets": 1871378, "short_term_debt": 50023, "accounts_payable": 7572, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 149104, "long_term_debt": 41626, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 60533, "total_liabilities": 209637, "total_debt": 91649, "preferred_stock": null, "minority_interest": null, "retained_earnings": 420546, "total_equity": 1661741, "shares_outstanding": 16005000, "operating_cash_flow": -40297, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2463, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2463, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 928143, "free_cash_flow": -37834, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "73440", "ebitda": "78091", "netIncome": "40292", "grossProfit": "228266", "depreciation": "None", "totalRevenue": "1143928", "costOfRevenue": "915662", "interestIncome": "None", "incomeBeforeTax": "72640", "interestExpense": "800", "operatingIncome": "72933", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "32348", "reportedCurrency": "USD", "netInterestIncome": "-800", "nonInterestIncome": "None", "operatingExpenses": "155333", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "915662", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4651", "sellingGeneralAndAdministrative": "145157", "netIncomeFromContinuingOperations": "40292" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14455", "currentDebt": "None", "investments": "None", "totalAssets": "1871378", "longTermDebt": "41626", "shortTermDebt": "50023", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "399", "reportedCurrency": "USD", "retainedEarnings": "420546", "totalLiabilities": "209637", "otherCurrentAssets": "67940", "totalCurrentAssets": "1721037", "currentLongTermDebt": "7605", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "115803", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "150341", "currentAccountsPayable": "7572", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "110556", "totalShareholderEquity": "1661741", "capitalLeaseObligations": "61325", "otherCurrentLiabilities": "20121", "totalCurrentLiabilities": "149104", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "60533", "cashAndShortTermInvestments": "1537294", "commonStockSharesOutstanding": "16005000", "intangibleAssetsExcludingGoodwill": "399", "cashAndCashEquivalentsAtCarryingValue": "1537294", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40292", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-40297", "capitalExpenditures": "2463", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "928143", "cashflowFromInvestment": "-2463", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4651", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 9, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }