{ "ticker": { "uuid": "8d7047a4-2db7-4415-84fa-102a0b591aa1", "symbol": "GLOTTIS", "name": "GLOTTIS LIMITED", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Integrated Freight & Logistics", "page_url": "https://sharemaestro.com/factors/ticker/8d7047a4-2db7-4415-84fa-102a0b591aa1/", "api_url": "https://sharemaestro.com/factors/api/tickers/8d7047a4-2db7-4415-84fa-102a0b591aa1/" }, "ticker_metadata": { "id": 13546, "uuid": "8d7047a4-2db7-4415-84fa-102a0b591aa1", "symbol": "GLOTTIS", "name": "GLOTTIS LIMITED", "asset_type": "equity", "market_cap": 6086585856, "stock_exchange_id": 7, "industry": "Integrated Freight & Logistics", "sector": "Industrials", "description": "Glottis Limited operates as a freight forwarding company. The company offers airport delivery and door-to-door delivery, express and priority cargo, freight consolidation, scheduled and charter flights, import and export customs clearance, end-to-end tracking, temperature-controlled air freight, dangerous goods handling, warehousing and distribution support, ecommerce air freight solutions, air freight insurance coverage, reverse logistics support, and multimodal connectivity; and LCL and FCL shipping, break bulk cargo handling, customs clearing and write-ups, port-to-door delivery and door-to-door delivery, marine cargo insurance, cross-trade shipping, vessel chartering, temperature-controlled shipping, real-time tracking, and warehousing and CFS services. It also provides breakbulk and breakbulk cargo handling, vessel chartering, personalized breakbulk chartering solutions, and weekly cargo consolidation, as well as oversized, heavy lift, and drayage services; inventory control, added services, cross-docking and transloading, order fulfillment for e-commerce, customs-approved warehousing, warehousing choices, reverse logistics, and supply chain solutions; and full truckload, less than load, and weekly cargo consolidation services. In addition, the company offers origin-to-destination delivery solutions, time-critical and priority cargo, freight consolidation, temperature-controlled logistics, warehousing and distribution solutions, and cargo insurance coverage; paperwork support, adaptive cargo handling solutions, deep cargo protection and insurance; accurate goods classification, clear duty and tax guidance, expedited customs processing, staying current with regulations, and specialized cargo support services; vessel chartering services, such as custom trips and time options, handling for special cargo, ship operations and management, paperwork and rules, and cargo insurance and investment. Glottis Limited was founded in 2004 and is based in Chennai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "8d7047a4-2db7-4415-84fa-102a0b591aa1", "symbol": "GLOTTIS", "name": "GLOTTIS LIMITED", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Integrated Freight & Logistics", "page_url": "https://sharemaestro.com/factors/ticker/8d7047a4-2db7-4415-84fa-102a0b591aa1/", "api_url": "https://sharemaestro.com/factors/api/tickers/8d7047a4-2db7-4415-84fa-102a0b591aa1/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.58, "value": 0.74, "quality": 0.08, "momentum": 0.53, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 65.26, "market_cap": 6030219964.81, "pe_ratio": 15.7871, "earnings_yield": 0.0633, "ebitda_to_ev": 0.0847, "shareholder_yield": -0.2461, "roe": 0.136, "piotroski_f_score": 3, "momentum_12_1": null, "volatility_252d": 0.6261 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.8571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:54.173819+00:00", "batch_id": "" }, "size": { "price_close": 65.26, "market_cap": 6030219964.806, "market_cap_usd": 6030219964.806, "enterprise_value": 6463351964.806, "shares_outstanding": 92403000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 15.7871, "pb_ratio": 2.1465, "ptbv_ratio": 2.1465, "ps_ratio": 0.714, "pcf_ratio": null, "pfcf_ratio": -6.7353, "ev_ebitda": 11.8035, "ev_ebit": 13.5931, "ev_sales": 0.7653, "ev_fcf": -7.219, "earnings_yield": 0.0633, "fcf_yield": -0.1385, "price_to_sales": 0.714, "price_to_book": 2.1465, "price_to_cashflow": null, "ebitda_to_ev": 0.0847, "sales_yield": 1.3067 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.2461, "shareholder_yield": -0.2461, "debt_paydown_yield": 0.0016, "total_yield": -0.2445 }, "quality": { "gross_margin": 0.0807, "operating_margin": 0.0563, "net_margin": 0.0452, "ebitda_margin": 0.0648, "fcf_margin": -0.106, "roe": 0.136, "roa": 0.1041, "roic": 0.11, "roc_greenblatt": null, "asset_turnover": 2.301, "cash_conversion": -2.344, "accruals_ratio": 0.2915, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.3303, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1857, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.791, "debt_to_assets": 0.1439, "interest_coverage": 12.4601, "current_ratio": 3.8083, "quick_ratio": 3.8083, "net_debt": 433132000, "local_beta": 2.5401, "volatility_252d": 0.6261, "volatility_60d": 1.3784, "max_drawdown_12m": -0.5223, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": -0.2322, "revenue_growth_3y_cagr": 0.1475, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.1886, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -1.0, "revenue_growth": -0.2322, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0665, "price_return_3m": 0.4496, "price_return_6m": 0.0917, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": 0.0917, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.2023, "distance_from_52w_low": 0.6699, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 8445783000, "gross_profit_ttm": 681749000, "ebit_ttm": 475488000, "ebitda_ttm": 547577000, "net_income_ttm": 381971000, "eps_diluted_ttm": 4.1338, "operating_cash_flow_ttm": -687875000, "capital_expenditure_ttm": -207447000, "fcf_ttm": -895322000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 1484007000, "interest_expense_ttm": 38161000, "cash_and_equivalents": 95084000, "total_current_assets": 3090517000, "total_current_liabilities": 811515000, "net_ppe": null, "total_assets": 3670433000, "total_debt": 528216000, "total_equity": 2809386000, "net_working_capital": 2661100000, "book_value_per_share": 30.4036, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 30.4036 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 25, "rank_pb": 40, "rank_ptbv": 40, "rank_ps": 15, "rank_pcf": 50, "rank_ev_ebitda": 37, "rank_ev_ebit": 28, "rank_earnings_yield": 25, "rank_fcf_yield": 95, "rank_dividend_yield": 80, "rank_shareholder_yield": 98, "rank_total_yield": 99, "rank_roe": 36, "rank_roc": 50, "rank_roic": 35, "rank_gross_margin": 97, "rank_fcf_margin": 80, "rank_piotroski": 89, "rank_accruals": 98, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 97, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50 }, "composites": { "value_composite": 26, "quality_composite": 92, "momentum_composite": 47, "growth_composite": 85, "yield_composite": 98, "svqf_composite": 19, "vc1_composite": 21, "vc2_composite": 32, "vc3_composite": 32, "trending_value_composite": null, "overall_composite": 42, "quality_value_composite": 0.2433, "os_score": 0.58, "value_percentile": 0.74, "quality_percentile": 0.08, "momentum_percentile": 0.53, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 50, "all_cap_buyback_rank": 97, "small_cap_core_rank": 42, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5993, "ticker_id": 13546, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:54.173819+00:00", "batch_id": "", "os_score_delta": null, "price_close": 65.26, "market_cap": 6030219964.806, "market_cap_usd": 6030219964.806, "enterprise_value": 6463351964.806, "shares_outstanding": 92403000, "fx_rate_to_usd": null, "pe_ratio": 15.78711464, "pb_ratio": 2.14645476, "ptbv_ratio": 2.14645476, "ps_ratio": 0.71399182, "pcf_ratio": null, "pfcf_ratio": -6.73525275, "ev_ebitda": 11.80354903, "ev_ebit": 13.59309165, "ev_sales": 0.76527564, "ev_fcf": -7.21902507, "earnings_yield": 0.0633428, "fcf_yield": -0.13852286, "dividend_yield": 0, "buyback_yield": -0.246095, "shareholder_yield": -0.246095, "debt_paydown_yield": 0.00159928, "total_yield": -0.24449572, "gross_margin": 0.08072064, "operating_margin": 0.05629887, "net_margin": 0.04522624, "ebitda_margin": 0.06483437, "fcf_margin": -0.10600817, "roe": 0.13596245, "roa": 0.10406701, "roic": 0.10998119, "roc_greenblatt": null, "asset_turnover": 2.30103179, "cash_conversion": -2.34395281, "accruals_ratio": 0.29147678, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.79099743, "debt_to_assets": 0.14391109, "interest_coverage": 12.46005084, "current_ratio": 3.8083301, "quick_ratio": 3.8083301, "net_debt": 433132000, "revenue_growth_1y": -0.23224731, "revenue_growth_3y_cagr": 0.147462, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.18858714, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.99999997, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.330332, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.06651419, "price_return_3m": 0.44957801, "price_return_6m": 0.09166951, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.20229796, "distance_from_52w_low": 0.66990785, "relative_strength": null, "local_beta": 2.5401, "volatility_252d": 0.626148, "volatility_60d": 1.378401, "max_drawdown_12m": -0.52230775, "revenue_ttm": 8445783000, "gross_profit_ttm": 681749000, "ebit_ttm": 475488000, "ebitda_ttm": 547577000, "net_income_ttm": 381971000, "eps_diluted_ttm": 4.13375107, "operating_cash_flow_ttm": -687875000, "capital_expenditure_ttm": -207447000, "fcf_ttm": -895322000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 1484007000, "interest_expense_ttm": 38161000, "cash_and_equivalents": 95084000, "total_current_assets": 3090517000, "total_current_liabilities": 811515000, "net_ppe": null, "total_assets": 3670433000, "total_debt": 528216000, "total_equity": 2809386000, "net_working_capital": 2661100000, "book_value_per_share": 30.40362326, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 30.40362326, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 25, "rank_pb": 40, "rank_ptbv": 40, "rank_ps": 15, "rank_pcf": 50, "rank_ev_ebitda": 37, "rank_ev_ebit": 28, "rank_earnings_yield": 25, "rank_fcf_yield": 95, "rank_dividend_yield": 80, "rank_shareholder_yield": 98, "rank_total_yield": 99, "rank_roe": 36, "rank_roc": 50, "rank_roic": 35, "rank_gross_margin": 97, "rank_fcf_margin": 80, "rank_piotroski": 89, "rank_accruals": 98, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 97, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50, "value_composite": 26, "quality_composite": 92, "momentum_composite": 47, "growth_composite": 85, "yield_composite": 98, "svqf_composite": 19, "vc1_composite": 21, "vc2_composite": 32, "vc3_composite": 32, "trending_value_composite": null, "overall_composite": 42, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 50, "all_cap_buyback_rank": 97, "small_cap_core_rank": 42, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 65.26, "os": 0.58, "value": 0.74, "quality": 0.08, "momentum": 0.53, "confidence": 0.818, "coverage": 0.818, "pe_ratio": 15.7871, "earnings_yield": 0.0633, "shareholder_yield": -0.2461, "roe": 0.136, "momentum_12_1": null, "complete_fields": { "id": 5993, "ticker_id": 13546, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:54.173819+00:00", "batch_id": "", "os_score_delta": null, "price_close": 65.26, "market_cap": 6030219964.806, "market_cap_usd": 6030219964.806, "enterprise_value": 6463351964.806, "shares_outstanding": 92403000, "fx_rate_to_usd": null, "pe_ratio": 15.78711464, "pb_ratio": 2.14645476, "ptbv_ratio": 2.14645476, "ps_ratio": 0.71399182, "pcf_ratio": null, "pfcf_ratio": -6.73525275, "ev_ebitda": 11.80354903, "ev_ebit": 13.59309165, "ev_sales": 0.76527564, "ev_fcf": -7.21902507, "earnings_yield": 0.0633428, "fcf_yield": -0.13852286, "dividend_yield": 0, "buyback_yield": -0.246095, "shareholder_yield": -0.246095, "debt_paydown_yield": 0.00159928, "total_yield": -0.24449572, "gross_margin": 0.08072064, "operating_margin": 0.05629887, "net_margin": 0.04522624, "ebitda_margin": 0.06483437, "fcf_margin": -0.10600817, "roe": 0.13596245, "roa": 0.10406701, "roic": 0.10998119, "roc_greenblatt": null, "asset_turnover": 2.30103179, "cash_conversion": -2.34395281, "accruals_ratio": 0.29147678, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.79099743, "debt_to_assets": 0.14391109, "interest_coverage": 12.46005084, "current_ratio": 3.8083301, "quick_ratio": 3.8083301, "net_debt": 433132000, "revenue_growth_1y": -0.23224731, "revenue_growth_3y_cagr": 0.147462, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.18858714, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.99999997, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.330332, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.06651419, "price_return_3m": 0.44957801, "price_return_6m": 0.09166951, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.20229796, "distance_from_52w_low": 0.66990785, "relative_strength": null, "local_beta": 2.5401, "volatility_252d": 0.626148, "volatility_60d": 1.378401, "max_drawdown_12m": -0.52230775, "revenue_ttm": 8445783000, "gross_profit_ttm": 681749000, "ebit_ttm": 475488000, "ebitda_ttm": 547577000, "net_income_ttm": 381971000, "eps_diluted_ttm": 4.13375107, "operating_cash_flow_ttm": -687875000, "capital_expenditure_ttm": -207447000, "fcf_ttm": -895322000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 1484007000, "interest_expense_ttm": 38161000, "cash_and_equivalents": 95084000, "total_current_assets": 3090517000, "total_current_liabilities": 811515000, "net_ppe": null, "total_assets": 3670433000, "total_debt": 528216000, "total_equity": 2809386000, "net_working_capital": 2661100000, "book_value_per_share": 30.40362326, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 30.40362326, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 25, "rank_pb": 40, "rank_ptbv": 40, "rank_ps": 15, "rank_pcf": 50, "rank_ev_ebitda": 37, "rank_ev_ebit": 28, "rank_earnings_yield": 25, "rank_fcf_yield": 95, "rank_dividend_yield": 80, "rank_shareholder_yield": 98, "rank_total_yield": 99, "rank_roe": 36, "rank_roc": 50, "rank_roic": 35, "rank_gross_margin": 97, "rank_fcf_margin": 80, "rank_piotroski": 89, "rank_accruals": 98, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 97, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50, "value_composite": 26, "quality_composite": 92, "momentum_composite": 47, "growth_composite": 85, "yield_composite": 98, "svqf_composite": 19, "vc1_composite": 21, "vc2_composite": 32, "vc3_composite": 32, "trending_value_composite": null, "overall_composite": 42, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 50, "all_cap_buyback_rank": 97, "small_cap_core_rank": 42, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:14:14.348255+00:00", "is_restated": false, "income_statement": { "revenue": 7225881000, "cost_of_revenue": 6576080000, "gross_profit": 649801000, "ebit": 470286000, "ebitda": 563263000, "pretax_income": null, "tax_provision": null, "net_income": 376754000, "net_income_to_common": 376754000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 95084000, "total_current_assets": 3090517000, "total_assets": 3670433000, "short_term_debt": 477182000, "long_term_debt": 19904000, "total_debt": 528216000, "total_liabilities": null, "total_equity": 2809386000, "shares_outstanding": 92403000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -687875000, "capital_expenditure": -207447000, "free_cash_flow": -895322000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1484007000, "net_debt_issued": -9644000 }, "complete_fields": { "id": 367208, "ticker_id": 13546, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:14:14.348255+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "563263000", "netIncome": "376754000", "grossProfit": "649801000", "totalRevenue": "7225881000", "costOfRevenue": "6576080000", "interestExpense": "30758000", "operatingIncome": "470286000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "25083000" }, "balance": { "totalDebt": "528216000", "totalAssets": "3670433000", "longTermDebt": "19904000", "shortTermDebt": "477182000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "92403000", "totalCurrentAssets": "3090517000", "totalShareholderEquity": "2809386000", "totalCurrentLiabilities": "811515000", "cashAndShortTermInvestments": "95084000" }, "cashflow": { "freeCashFlow": "-895322000", "dividendsPaid": null, "issuanceOfDebt": "6500000", "issuanceOfStock": "1484007000", "repaymentOfDebt": "-16144000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-687875000", "repurchaseOfStock": null, "capitalExpenditures": "-207447000" } }, "revenue": 7225881000, "cost_of_revenue": 6576080000, "gross_profit": 649801000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 470286000, "depreciation_amortisation": 25083000, "ebitda": 563263000, "interest_expense": 30758000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 376754000, "net_income_continuing_ops": null, "net_income_to_common": 376754000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 95084000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3090517000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3670433000, "short_term_debt": 477182000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 811515000, "long_term_debt": 19904000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 528216000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2809386000, "shares_outstanding": 92403000, "operating_cash_flow": -687875000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -207447000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1484007000, "net_debt_issued": -9644000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -895322000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "563263000", "netIncome": "376754000", "grossProfit": "649801000", "totalRevenue": "7225881000", "costOfRevenue": "6576080000", "interestExpense": "30758000", "operatingIncome": "470286000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "25083000" }, "balance": { "totalDebt": "528216000", "totalAssets": "3670433000", "longTermDebt": "19904000", "shortTermDebt": "477182000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "92403000", "totalCurrentAssets": "3090517000", "totalShareholderEquity": "2809386000", "totalCurrentLiabilities": "811515000", "cashAndShortTermInvestments": "95084000" }, "cashflow": { "freeCashFlow": "-895322000", "dividendsPaid": null, "issuanceOfDebt": "6500000", "issuanceOfStock": "1484007000", "repaymentOfDebt": "-16144000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-687875000", "repurchaseOfStock": null, "capitalExpenditures": "-207447000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:14:14.348255+00:00", "is_restated": false, "income_statement": { "revenue": 9411730000, "cost_of_revenue": 8443530000, "gross_profit": 968200000, "ebit": 774540000, "ebitda": 798230000, "pretax_income": null, "tax_provision": null, "net_income": 561440000, "net_income_to_common": 561440000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46840000, "total_current_assets": 1389300000, "total_assets": 1561000000, "short_term_debt": 201850000, "long_term_debt": 19560000, "total_debt": 255320000, "total_liabilities": null, "total_equity": 985290000, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10910000, "capital_expenditure": -111470000, "free_cash_flow": -100560000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 367211, "ticker_id": 13546, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:14:14.348255+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "798230000", "netIncome": "561440000", "grossProfit": "968200000", "totalRevenue": "9411730000", "costOfRevenue": "8443530000", "interestExpense": "23380000", "operatingIncome": "774540000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "16210000" }, "balance": { "totalDebt": "255320000", "totalAssets": "1561000000", "longTermDebt": "19560000", "shortTermDebt": "201850000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": "1389300000", "totalShareholderEquity": "985290000", "totalCurrentLiabilities": "523950000", "cashAndShortTermInvestments": "46840000" }, "cashflow": { "freeCashFlow": "-100560000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "10910000", "repurchaseOfStock": null, "capitalExpenditures": "-111470000" } }, "revenue": 9411730000, "cost_of_revenue": 8443530000, "gross_profit": 968200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 774540000, "depreciation_amortisation": 16210000, "ebitda": 798230000, "interest_expense": 23380000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 561440000, "net_income_continuing_ops": null, "net_income_to_common": 561440000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46840000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1389300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1561000000, "short_term_debt": 201850000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 523950000, "long_term_debt": 19560000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 255320000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 985290000, "shares_outstanding": null, "operating_cash_flow": 10910000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -111470000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -100560000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "798230000", "netIncome": "561440000", "grossProfit": "968200000", "totalRevenue": "9411730000", "costOfRevenue": "8443530000", "interestExpense": "23380000", "operatingIncome": "774540000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "16210000" }, "balance": { "totalDebt": "255320000", "totalAssets": "1561000000", "longTermDebt": "19560000", "shortTermDebt": "201850000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": "1389300000", "totalShareholderEquity": "985290000", "totalCurrentLiabilities": "523950000", "cashAndShortTermInvestments": "46840000" }, "cashflow": { "freeCashFlow": "-100560000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "10910000", "repurchaseOfStock": null, "capitalExpenditures": "-111470000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:14:14.348255+00:00", "is_restated": false, "income_statement": { "revenue": 4971770000, "cost_of_revenue": 4469240000, "gross_profit": 502530000, "ebit": 399230000, "ebitda": 425720000, "pretax_income": null, "tax_provision": null, "net_income": 309580000, "net_income_to_common": 309580000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5020000, "total_current_assets": 736930000, "total_assets": 817220000, "short_term_debt": 77480000, "long_term_debt": 3330000, "total_debt": 81770000, "total_liabilities": null, "total_equity": 423510000, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 68230000, "capital_expenditure": -50360000, "free_cash_flow": 17870000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 367213, "ticker_id": 13546, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:14:14.348255+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "425720000", "netIncome": "309580000", "grossProfit": "502530000", "totalRevenue": "4971770000", "costOfRevenue": "4469240000", "interestExpense": "2750000", "operatingIncome": "399230000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7370000" }, "balance": { "totalDebt": "81770000", "totalAssets": "817220000", "longTermDebt": "3330000", "shortTermDebt": "77480000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": "736930000", "totalShareholderEquity": "423510000", "totalCurrentLiabilities": "378620000", "cashAndShortTermInvestments": "5020000" }, "cashflow": { "freeCashFlow": "17870000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "68230000", "repurchaseOfStock": null, "capitalExpenditures": "-50360000" } }, "revenue": 4971770000, "cost_of_revenue": 4469240000, "gross_profit": 502530000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 399230000, "depreciation_amortisation": 7370000, "ebitda": 425720000, "interest_expense": 2750000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 309580000, "net_income_continuing_ops": null, "net_income_to_common": 309580000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5020000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 736930000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 817220000, "short_term_debt": 77480000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 378620000, "long_term_debt": 3330000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 81770000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 423510000, "shares_outstanding": null, "operating_cash_flow": 68230000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -50360000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 17870000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "425720000", "netIncome": "309580000", "grossProfit": "502530000", "totalRevenue": "4971770000", "costOfRevenue": "4469240000", "interestExpense": "2750000", "operatingIncome": "399230000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7370000" }, "balance": { "totalDebt": "81770000", "totalAssets": "817220000", "longTermDebt": "3330000", "shortTermDebt": "77480000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": "736930000", "totalShareholderEquity": "423510000", "totalCurrentLiabilities": "378620000", "cashAndShortTermInvestments": "5020000" }, "cashflow": { "freeCashFlow": "17870000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "68230000", "repurchaseOfStock": null, "capitalExpenditures": "-50360000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:14:14.348255+00:00", "is_restated": false, "income_statement": { "revenue": 4782730000, "cost_of_revenue": 4381330000, "gross_profit": 401400000, "ebit": 336560000, "ebitda": 339630000, "pretax_income": null, "tax_provision": null, "net_income": 224370000, "net_income_to_common": 224370000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76480000, "total_current_assets": 690010000, "total_assets": 720780000, "short_term_debt": 306120000, "long_term_debt": 0, "total_debt": 307020000, "total_liabilities": null, "total_equity": 115170000, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 252360000, "capital_expenditure": -3550000, "free_cash_flow": 248810000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 9900000, "net_debt_issued": null }, "complete_fields": { "id": 367214, "ticker_id": 13546, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:14:14.348255+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "339630000", "netIncome": "224370000", "grossProfit": "401400000", "totalRevenue": "4782730000", "costOfRevenue": "4381330000", "interestExpense": "400000", "operatingIncome": "336560000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6050000" }, "balance": { "totalDebt": "307020000", "totalAssets": "720780000", "longTermDebt": "0", "shortTermDebt": "306120000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": "690010000", "totalShareholderEquity": "115170000", "totalCurrentLiabilities": "596570000", "cashAndShortTermInvestments": "76480000" }, "cashflow": { "freeCashFlow": "248810000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "9900000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "252360000", "repurchaseOfStock": null, "capitalExpenditures": "-3550000" } }, "revenue": 4782730000, "cost_of_revenue": 4381330000, "gross_profit": 401400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 336560000, "depreciation_amortisation": 6050000, "ebitda": 339630000, "interest_expense": 400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 224370000, "net_income_continuing_ops": null, "net_income_to_common": 224370000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 76480000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 690010000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 720780000, "short_term_debt": 306120000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 596570000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 307020000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 115170000, "shares_outstanding": null, "operating_cash_flow": 252360000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3550000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 9900000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 248810000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "339630000", "netIncome": "224370000", "grossProfit": "401400000", "totalRevenue": "4782730000", "costOfRevenue": "4381330000", "interestExpense": "400000", "operatingIncome": "336560000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6050000" }, "balance": { "totalDebt": "307020000", "totalAssets": "720780000", "longTermDebt": "0", "shortTermDebt": "306120000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": "690010000", "totalShareholderEquity": "115170000", "totalCurrentLiabilities": "596570000", "cashAndShortTermInvestments": "76480000" }, "cashflow": { "freeCashFlow": "248810000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "9900000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "252360000", "repurchaseOfStock": null, "capitalExpenditures": "-3550000" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:14:14.348255+00:00", "is_restated": false, "income_statement": { "revenue": 1958518000, "cost_of_revenue": 1815446000, "gross_profit": 143072000, "ebit": 97557000, "ebitda": 147294000, "pretax_income": null, "tax_provision": null, "net_income": 106722000, "net_income_to_common": 106722000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 95084000, "total_current_assets": 3090517000, "total_assets": 3670433000, "short_term_debt": 477182000, "long_term_debt": 19904000, "total_debt": 528216000, "total_liabilities": null, "total_equity": 2809386000, "shares_outstanding": 92403000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367207, "ticker_id": 13546, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:14:14.348255+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "147294000", "netIncome": "106722000", "grossProfit": "143072000", "totalRevenue": "1958518000", "costOfRevenue": "1815446000", "interestExpense": "10084000", "operatingIncome": "97557000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "528216000", "totalAssets": "3670433000", "longTermDebt": "19904000", "shortTermDebt": "477182000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "92403000", "totalCurrentAssets": "3090517000", "totalShareholderEquity": "2809386000", "totalCurrentLiabilities": "811515000", "cashAndShortTermInvestments": "95084000" } }, "revenue": 1958518000, "cost_of_revenue": 1815446000, "gross_profit": 143072000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 97557000, "depreciation_amortisation": null, "ebitda": 147294000, "interest_expense": 10084000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 106722000, "net_income_continuing_ops": null, "net_income_to_common": 106722000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 95084000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3090517000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3670433000, "short_term_debt": 477182000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 811515000, "long_term_debt": 19904000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 528216000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2809386000, "shares_outstanding": 92403000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "147294000", "netIncome": "106722000", "grossProfit": "143072000", "totalRevenue": "1958518000", "costOfRevenue": "1815446000", "interestExpense": "10084000", "operatingIncome": "97557000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "528216000", "totalAssets": "3670433000", "longTermDebt": "19904000", "shortTermDebt": "477182000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "92403000", "totalCurrentAssets": "3090517000", "totalShareholderEquity": "2809386000", "totalCurrentLiabilities": "811515000", "cashAndShortTermInvestments": "95084000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:14:14.348255+00:00", "is_restated": false, "income_statement": { "revenue": 1438704000, "cost_of_revenue": 1371383000, "gross_profit": 67321000, "ebit": 33946000, "ebitda": 47497000, "pretax_income": null, "tax_provision": null, "net_income": 27037000, "net_income_to_common": 27037000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367209, "ticker_id": 13546, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:14:14.348255+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "47497000", "netIncome": "27037000", "grossProfit": "67321000", "totalRevenue": "1438704000", "costOfRevenue": "1371383000", "interestExpense": "9176000", "operatingIncome": "33946000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": 1438704000, "cost_of_revenue": 1371383000, "gross_profit": 67321000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 33946000, "depreciation_amortisation": null, "ebitda": 47497000, "interest_expense": 9176000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 27037000, "net_income_continuing_ops": null, "net_income_to_common": 27037000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "47497000", "netIncome": "27037000", "grossProfit": "67321000", "totalRevenue": "1438704000", "costOfRevenue": "1371383000", "interestExpense": "9176000", "operatingIncome": "33946000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:14:14.348255+00:00", "is_restated": false, "income_statement": { "revenue": 3071244000, "cost_of_revenue": 2822512000, "gross_profit": 248732000, "ebit": 161830000, "ebitda": 164541000, "pretax_income": null, "tax_provision": null, "net_income": 113501000, "net_income_to_common": 113501000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367210, "ticker_id": 13546, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:14:14.348255+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "164541000", "netIncome": "113501000", "grossProfit": "248732000", "totalRevenue": "3071244000", "costOfRevenue": "2822512000", "interestExpense": "10019000", "operatingIncome": "161830000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": 3071244000, "cost_of_revenue": 2822512000, "gross_profit": 248732000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 161830000, "depreciation_amortisation": null, "ebitda": 164541000, "interest_expense": 10019000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 113501000, "net_income_continuing_ops": null, "net_income_to_common": 113501000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "164541000", "netIncome": "113501000", "grossProfit": "248732000", "totalRevenue": "3071244000", "costOfRevenue": "2822512000", "interestExpense": "10019000", "operatingIncome": "161830000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:14:14.348255+00:00", "is_restated": false, "income_statement": { "revenue": 1977317000, "cost_of_revenue": 1754693000, "gross_profit": 222624000, "ebit": 182155000, "ebitda": 188245000, "pretax_income": null, "tax_provision": null, "net_income": 134711000, "net_income_to_common": 134711000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367212, "ticker_id": 13546, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:14:14.348255+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "188245000", "netIncome": "134711000", "grossProfit": "222624000", "totalRevenue": "1977317000", "costOfRevenue": "1754693000", "interestExpense": "8882000", "operatingIncome": "182155000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": 1977317000, "cost_of_revenue": 1754693000, "gross_profit": 222624000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 182155000, "depreciation_amortisation": null, "ebitda": 188245000, "interest_expense": 8882000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 134711000, "net_income_continuing_ops": null, "net_income_to_common": 134711000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "188245000", "netIncome": "134711000", "grossProfit": "222624000", "totalRevenue": "1977317000", "costOfRevenue": "1754693000", "interestExpense": "8882000", "operatingIncome": "182155000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 4, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }