{ "ticker": { "uuid": "8d75dc98-474c-45d3-be7b-43209ee81928", "symbol": "CIIT", "name": "Tianci International, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Integrated Freight & Logistics", "page_url": "https://sharemaestro.com/factors/ticker/8d75dc98-474c-45d3-be7b-43209ee81928/", "api_url": "https://sharemaestro.com/factors/api/tickers/8d75dc98-474c-45d3-be7b-43209ee81928/" }, "ticker_metadata": { "id": 5350, "uuid": "8d75dc98-474c-45d3-be7b-43209ee81928", "symbol": "CIIT", "name": "Tianci International, Inc. Common Stock", "asset_type": "equity", "market_cap": 4632200, "stock_exchange_id": 2, "industry": "Integrated Freight & Logistics", "sector": "Industrials", "description": "Tianci International, Inc., through its subsidiary, Roshing International Co., Limited, provides logistics services in Hong Kong, Vietnam, Japan, and Singapore.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "8d75dc98-474c-45d3-be7b-43209ee81928", "symbol": "CIIT", "name": "Tianci International, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Integrated Freight & Logistics", "page_url": "https://sharemaestro.com/factors/ticker/8d75dc98-474c-45d3-be7b-43209ee81928/", "api_url": "https://sharemaestro.com/factors/api/tickers/8d75dc98-474c-45d3-be7b-43209ee81928/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.66, "value": 0.57, "quality": 0.56, "momentum": 0.57, "coverage": 0.848, "confidence": 0.799, "delta": null }, "headline_factors": { "price": 1.2, "market_cap": 4169282.4, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -1.1914, "piotroski_f_score": 1, "momentum_12_1": -0.9102, "volatility_252d": 1.6124 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-07-31", "financials_age_days": 311, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:02.823940+00:00", "batch_id": "" }, "size": { "price_close": 1.2, "market_cap": 4169282.4, "market_cap_usd": 4169282.4, "enterprise_value": 3511543.4, "shares_outstanding": 3474402, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.6009, "ptbv_ratio": 1.6009, "ps_ratio": 0.3496, "pcf_ratio": null, "pfcf_ratio": -0.8778, "ev_ebitda": null, "ev_ebit": -1.1057, "ev_sales": 0.2944, "ev_fcf": -0.7393, "earnings_yield": null, "fcf_yield": -1.3526, "price_to_sales": 0.3496, "price_to_book": 1.6009, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 3.3962 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.0517, "operating_margin": -0.2663, "net_margin": -0.2602, "ebitda_margin": -0.2634, "fcf_margin": -0.3983, "roe": -1.1914, "roa": -1.1533, "roic": -1.2236, "roc_greenblatt": null, "asset_turnover": 4.433, "cash_conversion": 1.5308, "accruals_ratio": 0.6122, "sbc_to_revenue": null, "piotroski_f_score": 1, "altman_z_score": 24.5023, "earnings_stability_5y": 1.2845, "revenue_stability_5y": 1.562, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2291, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.0389, "net_debt_to_ebitda": 0.2094, "debt_to_assets": 0.0243, "interest_coverage": null, "current_ratio": 35.3034, "quick_ratio": 28.233, "net_debt": -657739, "local_beta": 0.0102, "volatility_252d": 1.6124, "volatility_60d": 2.9918, "max_drawdown_12m": -0.928, "risk_adjusted_momentum": -0.5645 }, "growth": { "revenue_growth_1y": 0.2612, "revenue_growth_3y_cagr": 1.3103, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 1.7823, "revenue_growth": 0.2612, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1549, "price_return_3m": -0.4987, "price_return_6m": -0.6199, "price_return_9m": -0.7551, "price_return_12m": -0.9241, "price_return_12m_ex1m": -0.9102, "momentum_6m": -0.6199, "momentum_12m": -0.9241, "momentum_12_1": -0.9102, "distance_from_52w_high": -0.928, "distance_from_52w_low": 0, "relative_strength": -1.0821 }, "raw_ttm": { "revenue_ttm": 11925908, "gross_profit_ttm": 616275, "ebit_ttm": -3175783, "ebitda_ttm": -3140887, "net_income_ttm": -3102729, "eps_diluted_ttm": -0.893, "operating_cash_flow_ttm": -4749754, "capital_expenditure_ttm": 6, "fcf_ttm": -4749748, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 723101, "total_current_assets": 2579157, "total_current_liabilities": 73057, "net_ppe": null, "total_assets": 2690261, "total_debt": 65362, "total_equity": 2604310, "net_working_capital": 1848361, "book_value_per_share": 0.7496, "retained_earnings": -3530856, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.7496 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 43, "quality_composite": 44, "momentum_composite": 43, "growth_composite": 43, "yield_composite": 43, "svqf_composite": 42, "vc1_composite": 43, "vc2_composite": 43, "vc3_composite": 43, "trending_value_composite": null, "overall_composite": 34, "quality_value_composite": 0.565, "os_score": 0.66, "value_percentile": 0.57, "quality_percentile": 0.56, "momentum_percentile": 0.57, "factor_coverage": 0.848, "signal_confidence": 0.799, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 49, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3002, "ticker_id": 5350, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-07-31", "financials_age_days": 311, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:02.823940+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.2, "market_cap": 4169282.4, "market_cap_usd": 4169282.4, "enterprise_value": 3511543.4, "shares_outstanding": 3474402, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.60091633, "ptbv_ratio": 1.60091633, "ps_ratio": 0.34959874, "pcf_ratio": null, "pfcf_ratio": -0.87779023, "ev_ebitda": null, "ev_ebit": -1.10572523, "ev_sales": 0.29444663, "ev_fcf": -0.73931152, "earnings_yield": null, "fcf_yield": -1.3526098, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.05167531, "operating_margin": -0.26629276, "net_margin": -0.26016711, "ebitda_margin": -0.2633667, "fcf_margin": -0.39827139, "roe": -1.19138236, "roa": -1.15331895, "roic": -1.22360667, "roc_greenblatt": null, "asset_turnover": 4.43299293, "cash_conversion": 1.53082915, "accruals_ratio": 0.61221755, "sbc_to_revenue": null, "debt_to_equity": 0.03891319, "net_debt_to_ebitda": 0.20941186, "debt_to_assets": 0.02429578, "interest_coverage": null, "current_ratio": 35.30335218, "quick_ratio": 28.23303722, "net_debt": -657739, "revenue_growth_1y": 0.26118101, "revenue_growth_3y_cagr": 1.31026625, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 1.78229527, "piotroski_f_score": 1, "altman_z_score": 24.50227071, "earnings_stability_5y": 1.284513, "revenue_stability_5y": 1.562033, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.15492958, "price_return_3m": -0.49874687, "price_return_6m": -0.6198923, "price_return_9m": -0.75510204, "price_return_12m": -0.92414665, "price_return_12m_ex1m": -0.9102402, "distance_from_52w_high": -0.92797119, "distance_from_52w_low": 0, "relative_strength": -1.0820877, "local_beta": 0.0102, "volatility_252d": 1.612365, "volatility_60d": 2.991754, "max_drawdown_12m": -0.92797119, "revenue_ttm": 11925908, "gross_profit_ttm": 616275, "ebit_ttm": -3175783, "ebitda_ttm": -3140887, "net_income_ttm": -3102729, "eps_diluted_ttm": -0.89302533, "operating_cash_flow_ttm": -4749754, "capital_expenditure_ttm": 6, "fcf_ttm": -4749748, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 723101, "total_current_assets": 2579157, "total_current_liabilities": 73057, "net_ppe": null, "total_assets": 2690261, "total_debt": 65362, "total_equity": 2604310, "net_working_capital": 1848361, "book_value_per_share": 0.74957072, "retained_earnings": -3530856, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.74957072, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 43, "quality_composite": 44, "momentum_composite": 43, "growth_composite": 43, "yield_composite": 43, "svqf_composite": 42, "vc1_composite": 43, "vc2_composite": 43, "vc3_composite": 43, "trending_value_composite": null, "overall_composite": 34, "factor_coverage": 0.848, "signal_confidence": 0.799, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 49, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.2, "os": 0.66, "value": 0.57, "quality": 0.56, "momentum": 0.57, "confidence": 0.799, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -1.1914, "momentum_12_1": -0.9102, "complete_fields": { "id": 3002, "ticker_id": 5350, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-07-31", "financials_age_days": 311, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:02.823940+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.2, "market_cap": 4169282.4, "market_cap_usd": 4169282.4, "enterprise_value": 3511543.4, "shares_outstanding": 3474402, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.60091633, "ptbv_ratio": 1.60091633, "ps_ratio": 0.34959874, "pcf_ratio": null, "pfcf_ratio": -0.87779023, "ev_ebitda": null, "ev_ebit": -1.10572523, "ev_sales": 0.29444663, "ev_fcf": -0.73931152, "earnings_yield": null, "fcf_yield": -1.3526098, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.05167531, "operating_margin": -0.26629276, "net_margin": -0.26016711, "ebitda_margin": -0.2633667, "fcf_margin": -0.39827139, "roe": -1.19138236, "roa": -1.15331895, "roic": -1.22360667, "roc_greenblatt": null, "asset_turnover": 4.43299293, "cash_conversion": 1.53082915, "accruals_ratio": 0.61221755, "sbc_to_revenue": null, "debt_to_equity": 0.03891319, "net_debt_to_ebitda": 0.20941186, "debt_to_assets": 0.02429578, "interest_coverage": null, "current_ratio": 35.30335218, "quick_ratio": 28.23303722, "net_debt": -657739, "revenue_growth_1y": 0.26118101, "revenue_growth_3y_cagr": 1.31026625, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 1.78229527, "piotroski_f_score": 1, "altman_z_score": 24.50227071, "earnings_stability_5y": 1.284513, "revenue_stability_5y": 1.562033, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.15492958, "price_return_3m": -0.49874687, "price_return_6m": -0.6198923, "price_return_9m": -0.75510204, "price_return_12m": -0.92414665, "price_return_12m_ex1m": -0.9102402, "distance_from_52w_high": -0.92797119, "distance_from_52w_low": 0, "relative_strength": -1.0820877, "local_beta": 0.0102, "volatility_252d": 1.612365, "volatility_60d": 2.991754, "max_drawdown_12m": -0.92797119, "revenue_ttm": 11925908, "gross_profit_ttm": 616275, "ebit_ttm": -3175783, "ebitda_ttm": -3140887, "net_income_ttm": -3102729, "eps_diluted_ttm": -0.89302533, "operating_cash_flow_ttm": -4749754, "capital_expenditure_ttm": 6, "fcf_ttm": -4749748, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 723101, "total_current_assets": 2579157, "total_current_liabilities": 73057, "net_ppe": null, "total_assets": 2690261, "total_debt": 65362, "total_equity": 2604310, "net_working_capital": 1848361, "book_value_per_share": 0.74957072, "retained_earnings": -3530856, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.74957072, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 43, "quality_composite": 44, "momentum_composite": 43, "growth_composite": 43, "yield_composite": 43, "svqf_composite": 42, "vc1_composite": 43, "vc2_composite": 43, "vc3_composite": 43, "trending_value_composite": null, "overall_composite": 34, "factor_coverage": 0.848, "signal_confidence": 0.799, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 49, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-07-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:25.264018+00:00", "is_restated": false, "income_statement": { "revenue": 9282997, "cost_of_revenue": 8832874, "gross_profit": 450123, "ebit": -2680525, "ebitda": -2675588, "pretax_income": -2680524, "tax_provision": 5833, "net_income": -2686357, "net_income_to_common": -2686357, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2405352, "total_current_assets": 3003252, "total_assets": 3145971, "short_term_debt": 57903, "long_term_debt": null, "total_debt": 57903, "total_liabilities": 159054, "total_equity": 2984306, "shares_outstanding": 2181434, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3225714, "capital_expenditure": 4, "free_cash_flow": -3225710, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 42928, "ticker_id": 5350, "period_end_date": "2025-07-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:25.264018+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2680525", "ebitda": "-2675588", "netIncome": "-2686357", "grossProfit": "450123", "depreciation": "None", "totalRevenue": "9282997", "costOfRevenue": "8832874", "interestIncome": "None", "incomeBeforeTax": "-2680524", "interestExpense": "None", "operatingIncome": "-2707915", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "5833", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3158038", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8832874", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4937", "sellingGeneralAndAdministrative": "2927260", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "215346", "commonStock": "1653", "currentDebt": "None", "investments": "None", "totalAssets": "3145971", "longTermDebt": "None", "shortTermDebt": "57903", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2862860", "totalLiabilities": "159054", "otherCurrentAssets": "282554", "totalCurrentAssets": "3003252", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "142719", "currentAccountsPayable": "18554", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "119306", "totalShareholderEquity": "2984306", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5077", "totalCurrentLiabilities": "97651", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "61403", "cashAndShortTermInvestments": "2405352", "commonStockSharesOutstanding": "2181434", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2405352", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2686357", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "None", "changeInInventory": "-215346", "operatingCashflow": "-3225714", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5217937", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4937", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9282997, "cost_of_revenue": 8832874, "gross_profit": 450123, "research_and_development": null, "selling_general_admin": 2927260, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2680525, "depreciation_amortisation": 4937, "ebitda": -2675588, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2680524, "tax_provision": 5833, "effective_tax_rate": null, "net_income": -2686357, "net_income_continuing_ops": null, "net_income_to_common": -2686357, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2405352, "short_term_investments": null, "net_receivables": 100000, "inventory": 215346, "other_current_assets": null, "total_current_assets": 3003252, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 142719, "total_assets": 3145971, "short_term_debt": 57903, "accounts_payable": 18554, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 97651, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 61403, "total_liabilities": 159054, "total_debt": 57903, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2862860, "total_equity": 2984306, "shares_outstanding": 2181434, "operating_cash_flow": -3225714, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5217937, "free_cash_flow": -3225710, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2680525", "ebitda": "-2675588", "netIncome": "-2686357", "grossProfit": "450123", "depreciation": "None", "totalRevenue": "9282997", "costOfRevenue": "8832874", "interestIncome": "None", "incomeBeforeTax": "-2680524", "interestExpense": "None", "operatingIncome": "-2707915", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "5833", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3158038", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8832874", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4937", "sellingGeneralAndAdministrative": "2927260", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "215346", "commonStock": "1653", "currentDebt": "None", "investments": "None", "totalAssets": "3145971", "longTermDebt": "None", "shortTermDebt": "57903", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2862860", "totalLiabilities": "159054", "otherCurrentAssets": "282554", "totalCurrentAssets": "3003252", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "142719", "currentAccountsPayable": "18554", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "119306", "totalShareholderEquity": "2984306", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5077", "totalCurrentLiabilities": "97651", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "61403", "cashAndShortTermInvestments": "2405352", "commonStockSharesOutstanding": "2181434", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2405352", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2686357", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "None", "changeInInventory": "-215346", "operatingCashflow": "-3225714", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5217937", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4937", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-07-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:25.264018+00:00", "is_restated": false, "income_statement": { "revenue": 8617000, "cost_of_revenue": 7562000, "gross_profit": 1055000, "ebit": 168303, "ebitda": 168659, "pretax_income": 146226, "tax_provision": 35906, "net_income": 54450, "net_income_to_common": 54450, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 413129, "total_current_assets": 910305, "total_assets": 911961, "short_term_debt": 2271, "long_term_debt": null, "total_debt": 2271, "total_liabilities": 121951, "total_equity": 741831, "shares_outstanding": 1508714, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 112740, "capital_expenditure": 0, "free_cash_flow": 112740, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 42933, "ticker_id": 5350, "period_end_date": "2024-07-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:25.264018+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "168303", "ebitda": "168659", "netIncome": "54450", "grossProfit": "1055000", "depreciation": "None", "totalRevenue": "8617000", "costOfRevenue": "7562000", "interestIncome": "None", "incomeBeforeTax": "146226", "interestExpense": "None", "operatingIncome": "168303", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "35906", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "886876", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7562000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "356", "sellingGeneralAndAdministrative": "520884", "netIncomeFromContinuingOperations": "110320" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1478", "currentDebt": "None", "investments": "None", "totalAssets": "911961", "longTermDebt": "None", "shortTermDebt": "2271", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-222071", "totalLiabilities": "121951", "otherCurrentAssets": "497176", "totalCurrentAssets": "910305", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1656", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2271", "totalShareholderEquity": "741831", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "59747", "totalCurrentLiabilities": "121951", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "413129", "commonStockSharesOutstanding": "1508714", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "413129", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "110320", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "112740", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "44047", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "356", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8617000, "cost_of_revenue": 7562000, "gross_profit": 1055000, "research_and_development": null, "selling_general_admin": 520884, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 168303, "depreciation_amortisation": 356, "ebitda": 168659, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 146226, "tax_provision": 35906, "effective_tax_rate": null, "net_income": 54450, "net_income_continuing_ops": 110320, "net_income_to_common": 54450, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 413129, "short_term_investments": null, "net_receivables": 0, "inventory": null, "other_current_assets": null, "total_current_assets": 910305, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1656, "total_assets": 911961, "short_term_debt": 2271, "accounts_payable": 0, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 121951, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 121951, "total_debt": 2271, "preferred_stock": null, "minority_interest": null, "retained_earnings": -222071, "total_equity": 741831, "shares_outstanding": 1508714, "operating_cash_flow": 112740, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 44047, "free_cash_flow": 112740, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "168303", "ebitda": "168659", "netIncome": "54450", "grossProfit": "1055000", "depreciation": "None", "totalRevenue": "8617000", "costOfRevenue": "7562000", "interestIncome": "None", "incomeBeforeTax": "146226", "interestExpense": "None", "operatingIncome": "168303", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "35906", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "886876", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7562000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "356", "sellingGeneralAndAdministrative": "520884", "netIncomeFromContinuingOperations": "110320" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1478", "currentDebt": "None", "investments": "None", "totalAssets": "911961", "longTermDebt": "None", "shortTermDebt": "2271", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-222071", "totalLiabilities": "121951", "otherCurrentAssets": "497176", "totalCurrentAssets": "910305", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1656", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2271", "totalShareholderEquity": "741831", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "59747", "totalCurrentLiabilities": "121951", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "413129", "commonStockSharesOutstanding": "1508714", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "413129", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "110320", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "112740", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "44047", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "356", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-07-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:25.264018+00:00", "is_restated": false, "income_statement": { "revenue": 452409, "cost_of_revenue": 456494, "gross_profit": -4085, "ebit": -343994, "ebitda": -343994, "pretax_income": -343994, "tax_provision": 12095, "net_income": -341210, "net_income_to_common": -341210, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 256342, "total_current_assets": 312226, "total_assets": 320204, "short_term_debt": 4368, "long_term_debt": null, "total_debt": 4368, "total_liabilities": 598836, "total_equity": -270941, "shares_outstanding": 473571, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 324581, "capital_expenditure": 1, "free_cash_flow": 324582, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 42938, "ticker_id": 5350, "period_end_date": "2023-07-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:25.264018+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-343994", "ebitda": "-343994", "netIncome": "-341210", "grossProfit": "-4085", "depreciation": "None", "totalRevenue": "452409", "costOfRevenue": "456494", "interestIncome": "None", "incomeBeforeTax": "-343994", "interestExpense": "None", "operatingIncome": "-343994", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "12095", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "339909", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "456494", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "343994", "sellingGeneralAndAdministrative": "285740", "netIncomeFromContinuingOperations": "-356089" }, "balance": { "goodwill": "None", "inventory": "-54134", "commonStock": "590", "currentDebt": "None", "investments": "None", "totalAssets": "320204", "longTermDebt": "None", "shortTermDebt": "4368", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-276521", "totalLiabilities": "598836", "otherCurrentAssets": "1750", "totalCurrentAssets": "312226", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "54134", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7978", "currentAccountsPayable": "779", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6436", "totalShareholderEquity": "-270941", "capitalLeaseObligations": "6436", "otherCurrentLiabilities": "536253", "totalCurrentLiabilities": "596768", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2068", "cashAndShortTermInvestments": "256342", "commonStockSharesOutstanding": "473571", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "256342", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-356089", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "151229", "operatingCashflow": "324581", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-89476", "cashflowFromInvestment": "None", "stockBasedCompensation": "210000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 452409, "cost_of_revenue": 456494, "gross_profit": -4085, "research_and_development": null, "selling_general_admin": 285740, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -343994, "depreciation_amortisation": 343994, "ebitda": -343994, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -343994, "tax_provision": 12095, "effective_tax_rate": null, "net_income": -341210, "net_income_continuing_ops": -356089, "net_income_to_common": -341210, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 256342, "short_term_investments": null, "net_receivables": 54134, "inventory": -54134, "other_current_assets": null, "total_current_assets": 312226, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7978, "total_assets": 320204, "short_term_debt": 4368, "accounts_payable": 779, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 596768, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2068, "total_liabilities": 598836, "total_debt": 4368, "preferred_stock": null, "minority_interest": null, "retained_earnings": -276521, "total_equity": -270941, "shares_outstanding": 473571, "operating_cash_flow": 324581, "stock_based_compensation": 210000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -89476, "free_cash_flow": 324582, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-343994", "ebitda": "-343994", "netIncome": "-341210", "grossProfit": "-4085", "depreciation": "None", "totalRevenue": "452409", "costOfRevenue": "456494", "interestIncome": "None", "incomeBeforeTax": "-343994", "interestExpense": "None", "operatingIncome": "-343994", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "12095", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "339909", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "456494", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "343994", "sellingGeneralAndAdministrative": "285740", "netIncomeFromContinuingOperations": "-356089" }, "balance": { "goodwill": "None", "inventory": "-54134", "commonStock": "590", "currentDebt": "None", "investments": "None", "totalAssets": "320204", "longTermDebt": "None", "shortTermDebt": "4368", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-276521", "totalLiabilities": "598836", "otherCurrentAssets": "1750", "totalCurrentAssets": "312226", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "54134", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7978", "currentAccountsPayable": "779", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6436", "totalShareholderEquity": "-270941", "capitalLeaseObligations": "6436", "otherCurrentLiabilities": "536253", "totalCurrentLiabilities": "596768", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2068", "cashAndShortTermInvestments": "256342", "commonStockSharesOutstanding": "473571", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "256342", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-356089", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "151229", "operatingCashflow": "324581", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-89476", "cashflowFromInvestment": "None", "stockBasedCompensation": "210000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-07-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:25.264018+00:00", "is_restated": false, "income_statement": { "revenue": 752839, "cost_of_revenue": 478521, "gross_profit": 274318, "ebit": -247743, "ebitda": -247743, "pretax_income": -247743, "tax_provision": 31650, "net_income": -247743, "net_income_to_common": -247743, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9000, "total_current_assets": 22250, "total_assets": 22250, "short_term_debt": 194888, "long_term_debt": null, "total_debt": 194888, "total_liabilities": 245387, "total_equity": -223137, "shares_outstanding": 350021, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -206390, "capital_expenditure": 0, "free_cash_flow": -206390, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 42943, "ticker_id": 5350, "period_end_date": "2022-07-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:25.264018+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-247743", "ebitda": "-247743", "netIncome": "-247743", "grossProfit": "274318", "depreciation": "None", "totalRevenue": "752839", "costOfRevenue": "478521", "interestIncome": "None", "incomeBeforeTax": "-247743", "interestExpense": "None", "operatingIncome": "-247743", "fiscalDateEnding": "2022-07-31", "incomeTaxExpense": "31650", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "247743", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "478521", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-191816", "sellingGeneralAndAdministrative": "247743", "netIncomeFromContinuingOperations": "-247743" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "245", "currentDebt": "None", "investments": "None", "totalAssets": "22250", "longTermDebt": "None", "shortTermDebt": "194888", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1700404", "totalLiabilities": "245387", "otherCurrentAssets": "0", "totalCurrentAssets": "22250", "currentLongTermDebt": "194888", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "737663", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1439", "currentAccountsPayable": "444944", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "194888", "totalShareholderEquity": "-223137", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1546", "totalCurrentLiabilities": "245387", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "194888", "cashAndShortTermInvestments": "9000", "commonStockSharesOutstanding": "350021", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-247743", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-07-31", "reportedCurrency": "USD", "changeInInventory": "16700", "operatingCashflow": "-206390", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "211439", "cashflowFromInvestment": "None", "stockBasedCompensation": "-11500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 752839, "cost_of_revenue": 478521, "gross_profit": 274318, "research_and_development": null, "selling_general_admin": 247743, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -247743, "depreciation_amortisation": -191816, "ebitda": -247743, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -247743, "tax_provision": 31650, "effective_tax_rate": null, "net_income": -247743, "net_income_continuing_ops": -247743, "net_income_to_common": -247743, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9000, "short_term_investments": null, "net_receivables": 737663, "inventory": 0, "other_current_assets": null, "total_current_assets": 22250, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1439, "total_assets": 22250, "short_term_debt": 194888, "accounts_payable": 444944, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 245387, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 194888, "total_liabilities": 245387, "total_debt": 194888, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1700404, "total_equity": -223137, "shares_outstanding": 350021, "operating_cash_flow": -206390, "stock_based_compensation": -11500, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 211439, "free_cash_flow": -206390, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-247743", "ebitda": "-247743", "netIncome": "-247743", "grossProfit": "274318", "depreciation": "None", "totalRevenue": "752839", "costOfRevenue": "478521", "interestIncome": "None", "incomeBeforeTax": "-247743", "interestExpense": "None", "operatingIncome": "-247743", "fiscalDateEnding": "2022-07-31", "incomeTaxExpense": "31650", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "247743", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "478521", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-191816", "sellingGeneralAndAdministrative": "247743", "netIncomeFromContinuingOperations": "-247743" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "245", "currentDebt": "None", "investments": "None", "totalAssets": "22250", "longTermDebt": "None", "shortTermDebt": "194888", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1700404", "totalLiabilities": "245387", "otherCurrentAssets": "0", "totalCurrentAssets": "22250", "currentLongTermDebt": "194888", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "737663", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1439", "currentAccountsPayable": "444944", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "194888", "totalShareholderEquity": "-223137", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1546", "totalCurrentLiabilities": "245387", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "194888", "cashAndShortTermInvestments": "9000", "commonStockSharesOutstanding": "350021", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-247743", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-07-31", "reportedCurrency": "USD", "changeInInventory": "16700", "operatingCashflow": "-206390", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "211439", "cashflowFromInvestment": "None", "stockBasedCompensation": "-11500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-07-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:25.264018+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -63003, "ebitda": -63003, "pretax_income": -74384, "tax_provision": 11381, "net_income": -74384, "net_income_to_common": -74384, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9000, "total_current_assets": 22250, "total_assets": 22250, "short_term_debt": 333165, "long_term_debt": null, "total_debt": 333165, "total_liabilities": 245387, "total_equity": -223137, "shares_outstanding": 352714, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -206390, "capital_expenditure": 0, "free_cash_flow": -206390, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 42948, "ticker_id": 5350, "period_end_date": "2021-07-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:25.264018+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-63003", "ebitda": "-63003", "netIncome": "-74384", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-74384", "interestExpense": "11381", "operatingIncome": "-63003", "fiscalDateEnding": "2021-07-31", "incomeTaxExpense": "11381", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "63003", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "228485", "sellingGeneralAndAdministrative": "63003", "netIncomeFromContinuingOperations": "-74384" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "245", "currentDebt": "None", "investments": "None", "totalAssets": "22250", "longTermDebt": "None", "shortTermDebt": "333165", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1700404", "totalLiabilities": "245387", "otherCurrentAssets": "14000", "totalCurrentAssets": "22250", "currentLongTermDebt": "333165", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "9896", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "194888", "totalShareholderEquity": "-223137", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "50499", "totalCurrentLiabilities": "245387", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "194888", "cashAndShortTermInvestments": "9000", "commonStockSharesOutstanding": "352714", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-247743", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-206390", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "211439", "cashflowFromInvestment": "None", "stockBasedCompensation": "-11500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 63003, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -63003, "depreciation_amortisation": 228485, "ebitda": -63003, "interest_expense": 11381, "interest_income": null, "other_non_operating": null, "pretax_income": -74384, "tax_provision": 11381, "effective_tax_rate": null, "net_income": -74384, "net_income_continuing_ops": -74384, "net_income_to_common": -74384, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 22250, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 22250, "short_term_debt": 333165, "accounts_payable": 9896, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 245387, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 194888, "total_liabilities": 245387, "total_debt": 333165, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1700404, "total_equity": -223137, "shares_outstanding": 352714, "operating_cash_flow": -206390, "stock_based_compensation": -11500, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 211439, "free_cash_flow": -206390, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-63003", "ebitda": "-63003", "netIncome": "-74384", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-74384", "interestExpense": "11381", "operatingIncome": "-63003", "fiscalDateEnding": "2021-07-31", "incomeTaxExpense": "11381", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "63003", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "228485", "sellingGeneralAndAdministrative": "63003", "netIncomeFromContinuingOperations": "-74384" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "245", "currentDebt": "None", "investments": "None", "totalAssets": "22250", "longTermDebt": "None", "shortTermDebt": "333165", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1700404", "totalLiabilities": "245387", "otherCurrentAssets": "14000", "totalCurrentAssets": "22250", "currentLongTermDebt": "333165", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "9896", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "194888", "totalShareholderEquity": "-223137", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "50499", "totalCurrentLiabilities": "245387", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "194888", "cashAndShortTermInvestments": "9000", "commonStockSharesOutstanding": "352714", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-247743", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-206390", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "211439", "cashflowFromInvestment": "None", "stockBasedCompensation": "-11500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-07-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:25.264018+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -73848, "ebitda": -73848, "pretax_income": -73848, "tax_provision": -236556, "net_income": -73848, "net_income_to_common": -73848, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3951, "total_current_assets": 17951, "total_assets": 17951, "short_term_debt": 333165, "long_term_debt": null, "total_debt": 333165, "total_liabilities": 343061, "total_equity": -325110, "shares_outstanding": 720957, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -74248, "capital_expenditure": 0, "free_cash_flow": -74248, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 42953, "ticker_id": 5350, "period_end_date": "2020-07-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:25.264018+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-73848", "ebitda": "-73848", "netIncome": "-73848", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-73848", "interestExpense": "0", "operatingIncome": "-73848", "fiscalDateEnding": "2020-07-31", "incomeTaxExpense": "-236556", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "73848", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "236558", "sellingGeneralAndAdministrative": "73848", "netIncomeFromContinuingOperations": "-73848" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "245", "currentDebt": "None", "investments": "None", "totalAssets": "17951", "longTermDebt": "None", "shortTermDebt": "333165", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1452661", "totalLiabilities": "343061", "otherCurrentAssets": "12000", "totalCurrentAssets": "17951", "currentLongTermDebt": "258935", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "7759", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "333165", "totalShareholderEquity": "-325110", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "335302", "totalCurrentLiabilities": "343061", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "266694", "cashAndShortTermInvestments": "3951", "commonStockSharesOutstanding": "720957", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3951", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-74384", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-74248", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "74231", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 73848, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -73848, "depreciation_amortisation": 236558, "ebitda": -73848, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -73848, "tax_provision": -236556, "effective_tax_rate": null, "net_income": -73848, "net_income_continuing_ops": -73848, "net_income_to_common": -73848, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3951, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 17951, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 17951, "short_term_debt": 333165, "accounts_payable": 7759, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 343061, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 266694, "total_liabilities": 343061, "total_debt": 333165, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1452661, "total_equity": -325110, "shares_outstanding": 720957, "operating_cash_flow": -74248, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 74231, "free_cash_flow": -74248, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-73848", "ebitda": "-73848", "netIncome": "-73848", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-73848", "interestExpense": "0", "operatingIncome": "-73848", "fiscalDateEnding": "2020-07-31", "incomeTaxExpense": "-236556", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "73848", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "236558", "sellingGeneralAndAdministrative": "73848", "netIncomeFromContinuingOperations": "-73848" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "245", "currentDebt": "None", "investments": "None", "totalAssets": "17951", "longTermDebt": "None", "shortTermDebt": "333165", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1452661", "totalLiabilities": "343061", "otherCurrentAssets": "12000", "totalCurrentAssets": "17951", "currentLongTermDebt": "258935", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "7759", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "333165", "totalShareholderEquity": "-325110", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "335302", "totalCurrentLiabilities": "343061", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "266694", "cashAndShortTermInvestments": "3951", "commonStockSharesOutstanding": "720957", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3951", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-74384", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-74248", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "74231", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-07-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:25.264018+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -88023, "ebitda": -88023, "pretax_income": -88023, "tax_provision": -206300, "net_income": -88023, "net_income_to_common": -88023, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3968, "total_current_assets": 15998, "total_assets": 15998, "short_term_debt": 185705, "long_term_debt": null, "total_debt": 185705, "total_liabilities": 192876, "total_equity": -176878, "shares_outstanding": 722141, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -91539, "capital_expenditure": 0, "free_cash_flow": -91539, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 42958, "ticker_id": 5350, "period_end_date": "2019-07-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:25.264018+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-88023", "ebitda": "-88023", "netIncome": "-88023", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-88023", "interestExpense": "0", "operatingIncome": "-88023", "fiscalDateEnding": "2019-07-31", "incomeTaxExpense": "-206300", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "88023", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "206297", "sellingGeneralAndAdministrative": "88023", "netIncomeFromContinuingOperations": "-88023" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "505", "currentDebt": "None", "investments": "None", "totalAssets": "15998", "longTermDebt": "None", "shortTermDebt": "185705", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1304429", "totalLiabilities": "192876", "otherCurrentAssets": "12030", "totalCurrentAssets": "15998", "currentLongTermDebt": "185705", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "7171", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "185705", "totalShareholderEquity": "-176878", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "185705", "totalCurrentLiabilities": "192876", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "192876", "cashAndShortTermInvestments": "3968", "commonStockSharesOutstanding": "722141", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3968", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-88023", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-91539", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "93507", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1968", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 88023, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -88023, "depreciation_amortisation": 206297, "ebitda": -88023, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -88023, "tax_provision": -206300, "effective_tax_rate": null, "net_income": -88023, "net_income_continuing_ops": -88023, "net_income_to_common": -88023, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3968, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15998, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 15998, "short_term_debt": 185705, "accounts_payable": 7171, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 192876, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 192876, "total_liabilities": 192876, "total_debt": 185705, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1304429, "total_equity": -176878, "shares_outstanding": 722141, "operating_cash_flow": -91539, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 93507, "free_cash_flow": -91539, "net_change_in_cash": 1968 }, "raw_data": { "income": { "ebit": "-88023", "ebitda": "-88023", "netIncome": "-88023", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-88023", "interestExpense": "0", "operatingIncome": "-88023", "fiscalDateEnding": "2019-07-31", "incomeTaxExpense": "-206300", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "88023", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "206297", "sellingGeneralAndAdministrative": "88023", "netIncomeFromContinuingOperations": "-88023" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "505", "currentDebt": "None", "investments": "None", "totalAssets": "15998", "longTermDebt": "None", "shortTermDebt": "185705", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1304429", "totalLiabilities": "192876", "otherCurrentAssets": "12030", "totalCurrentAssets": "15998", "currentLongTermDebt": "185705", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "7171", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "185705", "totalShareholderEquity": "-176878", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "185705", "totalCurrentLiabilities": "192876", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "192876", "cashAndShortTermInvestments": "3968", "commonStockSharesOutstanding": "722141", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3968", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-88023", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-91539", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "93507", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1968", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-07-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:25.264018+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -96747, "ebitda": -96747, "pretax_income": -96747, "tax_provision": -171860, "net_income": -96747, "net_income_to_common": -96747, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2000, "total_current_assets": 6000, "total_assets": 6000, "short_term_debt": 92198, "long_term_debt": 0, "total_debt": 92198, "total_liabilities": 94855, "total_equity": -88855, "shares_outstanding": 722141, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -109588, "capital_expenditure": 0, "free_cash_flow": -109588, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 42963, "ticker_id": 5350, "period_end_date": "2018-07-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:25.264018+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-96747", "ebitda": "-96747", "netIncome": "-96747", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "None", "incomeBeforeTax": "-96747", "interestExpense": "0", "operatingIncome": "-96747", "fiscalDateEnding": "2018-07-31", "incomeTaxExpense": "-171860", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "96747", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "171860", "sellingGeneralAndAdministrative": "96747", "netIncomeFromContinuingOperations": "-96747" }, "balance": { "goodwill": "0", "inventory": "0", "commonStock": "505", "currentDebt": "None", "investments": "None", "totalAssets": "6000", "longTermDebt": "0", "shortTermDebt": "92198", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-07-31", "intangibleAssets": "0", "reportedCurrency": "USD", "retainedEarnings": "-1216406", "totalLiabilities": "94855", "otherCurrentAssets": "4000", "totalCurrentAssets": "6000", "currentLongTermDebt": "92198", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "2657", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "0", "shortLongTermDebtTotal": "92198", "totalShareholderEquity": "-88855", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "92198", "totalCurrentLiabilities": "94855", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "94855", "cashAndShortTermInvestments": "2000", "commonStockSharesOutstanding": "722141", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "2000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-96747", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-07-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-109588", "capitalExpenditures": "0", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "109228", "cashflowFromInvestment": "0", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": 0, "selling_general_admin": 96747, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -96747, "depreciation_amortisation": 171860, "ebitda": -96747, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -96747, "tax_provision": -171860, "effective_tax_rate": null, "net_income": -96747, "net_income_continuing_ops": -96747, "net_income_to_common": -96747, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2000, "short_term_investments": 0, "net_receivables": null, "inventory": 0, "other_current_assets": null, "total_current_assets": 6000, "net_ppe": null, "goodwill": 0, "intangible_assets": 0, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 6000, "short_term_debt": 92198, "accounts_payable": 2657, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 94855, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 94855, "total_liabilities": 94855, "total_debt": 92198, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1216406, "total_equity": -88855, "shares_outstanding": 722141, "operating_cash_flow": -109588, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 0, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 109228, "free_cash_flow": -109588, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "-96747", "ebitda": "-96747", "netIncome": "-96747", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "None", "incomeBeforeTax": "-96747", "interestExpense": "0", "operatingIncome": "-96747", "fiscalDateEnding": "2018-07-31", "incomeTaxExpense": "-171860", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "96747", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "171860", "sellingGeneralAndAdministrative": "96747", "netIncomeFromContinuingOperations": "-96747" }, "balance": { "goodwill": "0", "inventory": "0", "commonStock": "505", "currentDebt": "None", "investments": "None", "totalAssets": "6000", "longTermDebt": "0", "shortTermDebt": "92198", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-07-31", "intangibleAssets": "0", "reportedCurrency": "USD", "retainedEarnings": "-1216406", "totalLiabilities": "94855", "otherCurrentAssets": "4000", "totalCurrentAssets": "6000", "currentLongTermDebt": "92198", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "2657", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "0", "shortLongTermDebtTotal": "92198", "totalShareholderEquity": "-88855", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "92198", "totalCurrentLiabilities": "94855", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "94855", "cashAndShortTermInvestments": "2000", "commonStockSharesOutstanding": "722141", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "2000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-96747", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-07-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-109588", "capitalExpenditures": "0", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "109228", "cashflowFromInvestment": "0", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:25.264018+00:00", "is_restated": false, "income_statement": { "revenue": 3884684, "cost_of_revenue": 3794374, "gross_profit": 90310, "ebit": -417124, "ebitda": -402039, "pretax_income": -417124, "tax_provision": -17226, "net_income": -399898, "net_income_to_common": -399898, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 723101, "total_current_assets": 2579157, "total_assets": 2690261, "short_term_debt": 65362, "long_term_debt": null, "total_debt": 65362, "total_liabilities": 101342, "total_equity": 2604310, "shares_outstanding": 3474402, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -954848, "capital_expenditure": 3, "free_cash_flow": -954845, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 42925, "ticker_id": 5350, "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:25.264018+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-417124", "ebitda": "-402039", "netIncome": "-399898", "grossProfit": "90310", "depreciation": "None", "totalRevenue": "3884684", "costOfRevenue": "3794374", "interestIncome": "None", "incomeBeforeTax": "-417124", "interestExpense": "None", "operatingIncome": "-417124", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "-17226", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "507434", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3794374", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15085", "sellingGeneralAndAdministrative": "462264", "netIncomeFromContinuingOperations": "-417124" }, "balance": { "goodwill": "None", "inventory": "516536", "commonStock": "2533", "currentDebt": "None", "investments": "None", "totalAssets": "2690261", "longTermDebt": "None", "shortTermDebt": "65362", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3530856", "totalLiabilities": "101342", "otherCurrentAssets": "777767", "totalCurrentAssets": "2579157", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "561753", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "111104", "currentAccountsPayable": "3038", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "93647", "totalShareholderEquity": "2604310", "capitalLeaseObligations": "93647", "otherCurrentLiabilities": "4657", "totalCurrentLiabilities": "73057", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "28285", "cashAndShortTermInvestments": "723101", "commonStockSharesOutstanding": "3474402", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "723101", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-417124", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "569722", "operatingCashflow": "-954848", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15085", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3884684, "cost_of_revenue": 3794374, "gross_profit": 90310, "research_and_development": null, "selling_general_admin": 462264, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -417124, "depreciation_amortisation": 15085, "ebitda": -402039, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -417124, "tax_provision": -17226, "effective_tax_rate": null, "net_income": -399898, "net_income_continuing_ops": -417124, "net_income_to_common": -399898, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 723101, "short_term_investments": null, "net_receivables": 561753, "inventory": 516536, "other_current_assets": null, "total_current_assets": 2579157, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 111104, "total_assets": 2690261, "short_term_debt": 65362, "accounts_payable": 3038, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 73057, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28285, "total_liabilities": 101342, "total_debt": 65362, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3530856, "total_equity": 2604310, "shares_outstanding": 3474402, "operating_cash_flow": -954848, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -954845, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-417124", "ebitda": "-402039", "netIncome": "-399898", "grossProfit": "90310", "depreciation": "None", "totalRevenue": "3884684", "costOfRevenue": "3794374", "interestIncome": "None", "incomeBeforeTax": "-417124", "interestExpense": "None", "operatingIncome": "-417124", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "-17226", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "507434", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3794374", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15085", "sellingGeneralAndAdministrative": "462264", "netIncomeFromContinuingOperations": "-417124" }, "balance": { "goodwill": "None", "inventory": "516536", "commonStock": "2533", "currentDebt": "None", "investments": "None", "totalAssets": "2690261", "longTermDebt": "None", "shortTermDebt": "65362", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3530856", "totalLiabilities": "101342", "otherCurrentAssets": "777767", "totalCurrentAssets": "2579157", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "561753", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "111104", "currentAccountsPayable": "3038", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "93647", "totalShareholderEquity": "2604310", "capitalLeaseObligations": "93647", "otherCurrentLiabilities": "4657", "totalCurrentLiabilities": "73057", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "28285", "cashAndShortTermInvestments": "723101", "commonStockSharesOutstanding": "3474402", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "723101", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-417124", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "569722", "operatingCashflow": "-954848", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15085", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:25.264018+00:00", "is_restated": false, "income_statement": { "revenue": 3818227, "cost_of_revenue": 3433976, "gross_profit": 384251, "ebit": -268807, "ebitda": -253933, "pretax_income": -268874, "tax_provision": -776, "net_income": -268098, "net_income_to_common": -268098, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1677949, "total_current_assets": 3029180, "total_assets": 3155369, "short_term_debt": 58761, "long_term_debt": null, "total_debt": 58761, "total_liabilities": 437326, "total_equity": 2716208, "shares_outstanding": 2361686, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -727403, "capital_expenditure": 3, "free_cash_flow": -727400, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 42926, "ticker_id": 5350, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:25.264018+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-268807", "ebitda": "-253933", "netIncome": "-268098", "grossProfit": "384251", "depreciation": "None", "totalRevenue": "3818227", "costOfRevenue": "3433976", "interestIncome": "None", "incomeBeforeTax": "-268874", "interestExpense": "None", "operatingIncome": "-268807", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "-776", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "653058", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3433976", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14874", "sellingGeneralAndAdministrative": "608648", "netIncomeFromContinuingOperations": "-268874" }, "balance": { "goodwill": "None", "inventory": "798258", "commonStock": "1653", "currentDebt": "None", "investments": "None", "totalAssets": "3155369", "longTermDebt": "None", "shortTermDebt": "58761", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3130958", "totalLiabilities": "437326", "otherCurrentAssets": "227487", "totalCurrentAssets": "3029180", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "325486", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "126189", "currentAccountsPayable": "176845", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "103716", "totalShareholderEquity": "2716208", "capitalLeaseObligations": "103716", "otherCurrentLiabilities": "1765", "totalCurrentLiabilities": "392371", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "44955", "cashAndShortTermInvestments": "1677949", "commonStockSharesOutstanding": "2361686", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1677949", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-268874", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "-582912", "operatingCashflow": "-727403", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14874", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3818227, "cost_of_revenue": 3433976, "gross_profit": 384251, "research_and_development": null, "selling_general_admin": 608648, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -268807, "depreciation_amortisation": 14874, "ebitda": -253933, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -268874, "tax_provision": -776, "effective_tax_rate": null, "net_income": -268098, "net_income_continuing_ops": -268874, "net_income_to_common": -268098, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1677949, "short_term_investments": null, "net_receivables": 325486, "inventory": 798258, "other_current_assets": null, "total_current_assets": 3029180, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 126189, "total_assets": 3155369, "short_term_debt": 58761, "accounts_payable": 176845, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 392371, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 44955, "total_liabilities": 437326, "total_debt": 58761, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3130958, "total_equity": 2716208, "shares_outstanding": 2361686, "operating_cash_flow": -727403, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -727400, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-268807", "ebitda": "-253933", "netIncome": "-268098", "grossProfit": "384251", "depreciation": "None", "totalRevenue": "3818227", "costOfRevenue": "3433976", "interestIncome": "None", "incomeBeforeTax": "-268874", "interestExpense": "None", "operatingIncome": "-268807", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "-776", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "653058", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3433976", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14874", "sellingGeneralAndAdministrative": "608648", "netIncomeFromContinuingOperations": "-268874" }, "balance": { "goodwill": "None", "inventory": "798258", "commonStock": "1653", "currentDebt": "None", "investments": "None", "totalAssets": "3155369", "longTermDebt": "None", "shortTermDebt": "58761", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3130958", "totalLiabilities": "437326", "otherCurrentAssets": "227487", "totalCurrentAssets": "3029180", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "325486", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "126189", "currentAccountsPayable": "176845", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "103716", "totalShareholderEquity": "2716208", "capitalLeaseObligations": "103716", "otherCurrentLiabilities": "1765", "totalCurrentLiabilities": "392371", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "44955", "cashAndShortTermInvestments": "1677949", "commonStockSharesOutstanding": "2361686", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1677949", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-268874", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "-582912", "operatingCashflow": "-727403", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14874", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:25.264018+00:00", "is_restated": false, "income_statement": { "revenue": 2274997, "cost_of_revenue": 2191266, "gross_profit": 83731, "ebit": -1523852, "ebitda": -1518915, "pretax_income": -1518765, "tax_provision": 5833, "net_income": -1486733, "net_income_to_common": -1486733, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2405352, "total_current_assets": 3003252, "total_assets": 3145971, "short_term_debt": 57903, "long_term_debt": null, "total_debt": 57903, "total_liabilities": 159054, "total_equity": 2984306, "shares_outstanding": 2373115, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1225503, "capital_expenditure": 0, "free_cash_flow": -1225503, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 42927, "ticker_id": 5350, "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:25.264018+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1523852", "ebitda": "-1518915", "netIncome": "-1486733", "grossProfit": "83731", "depreciation": "None", "totalRevenue": "2274997", "costOfRevenue": "2191266", "interestIncome": "None", "incomeBeforeTax": "-1518765", "interestExpense": "None", "operatingIncome": "-1518915", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "5833", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1602210", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2191266", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4937", "sellingGeneralAndAdministrative": "1535073", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "215346", "commonStock": "1653", "currentDebt": "None", "investments": "None", "totalAssets": "3145971", "longTermDebt": "None", "shortTermDebt": "57903", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2862860", "totalLiabilities": "159054", "otherCurrentAssets": "282554", "totalCurrentAssets": "3003252", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "142719", "currentAccountsPayable": "18554", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "119306", "totalShareholderEquity": "2984306", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5077", "totalCurrentLiabilities": "97651", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "61403", "cashAndShortTermInvestments": "2405352", "commonStockSharesOutstanding": "2373115", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2405352", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1524409", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "None", "changeInInventory": "-215346", "operatingCashflow": "-1225503", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "62", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4937", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2274997, "cost_of_revenue": 2191266, "gross_profit": 83731, "research_and_development": null, "selling_general_admin": 1535073, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1523852, "depreciation_amortisation": 4937, "ebitda": -1518915, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1518765, "tax_provision": 5833, "effective_tax_rate": null, "net_income": -1486733, "net_income_continuing_ops": null, "net_income_to_common": -1486733, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2405352, "short_term_investments": null, "net_receivables": 100000, "inventory": 215346, "other_current_assets": null, "total_current_assets": 3003252, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 142719, "total_assets": 3145971, "short_term_debt": 57903, "accounts_payable": 18554, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 97651, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 61403, "total_liabilities": 159054, "total_debt": 57903, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2862860, "total_equity": 2984306, "shares_outstanding": 2373115, "operating_cash_flow": -1225503, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 62, "free_cash_flow": -1225503, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1523852", "ebitda": "-1518915", "netIncome": "-1486733", "grossProfit": "83731", "depreciation": "None", "totalRevenue": "2274997", "costOfRevenue": "2191266", "interestIncome": "None", "incomeBeforeTax": "-1518765", "interestExpense": "None", "operatingIncome": "-1518915", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "5833", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1602210", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2191266", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4937", "sellingGeneralAndAdministrative": "1535073", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "215346", "commonStock": "1653", "currentDebt": "None", "investments": "None", "totalAssets": "3145971", "longTermDebt": "None", "shortTermDebt": "57903", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2862860", "totalLiabilities": "159054", "otherCurrentAssets": "282554", "totalCurrentAssets": "3003252", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "142719", "currentAccountsPayable": "18554", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "119306", "totalShareholderEquity": "2984306", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5077", "totalCurrentLiabilities": "97651", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "61403", "cashAndShortTermInvestments": "2405352", "commonStockSharesOutstanding": "2373115", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2405352", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1524409", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "None", "changeInInventory": "-215346", "operatingCashflow": "-1225503", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "62", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4937", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:25.264018+00:00", "is_restated": false, "income_statement": { "revenue": 1948000, "cost_of_revenue": 1890000, "gross_profit": 57983, "ebit": -966000, "ebitda": -966000, "pretax_income": -966000, "tax_provision": -6891, "net_income": -948000, "net_income_to_common": -948000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3630884, "total_current_assets": 4523189, "total_assets": 4524845, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 13899, "total_equity": 4470701, "shares_outstanding": 2138857, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1842000, "capital_expenditure": 0, "free_cash_flow": -1842000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 42929, "ticker_id": 5350, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:25.264018+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-966000", "netIncome": "-948000", "grossProfit": "57983", "depreciation": "None", "totalRevenue": "1948000", "costOfRevenue": "1890000", "interestIncome": "None", "incomeBeforeTax": "-966000", "interestExpense": "None", "operatingIncome": "-966000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "-6891", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1024000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1890000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "960583", "netIncomeFromContinuingOperations": "-959409" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1653", "currentDebt": "None", "investments": "None", "totalAssets": "4524845", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1376465", "totalLiabilities": "13899", "otherCurrentAssets": "725553", "totalCurrentAssets": "4523189", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "166752", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1656", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4470701", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3615", "totalCurrentLiabilities": "13899", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3630884", "commonStockSharesOutstanding": "2138857", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3630884", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-959000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1842000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5292000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1948000, "cost_of_revenue": 1890000, "gross_profit": 57983, "research_and_development": null, "selling_general_admin": 960583, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -966000, "depreciation_amortisation": null, "ebitda": -966000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -966000, "tax_provision": -6891, "effective_tax_rate": null, "net_income": -948000, "net_income_continuing_ops": -959409, "net_income_to_common": -948000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3630884, "short_term_investments": null, "net_receivables": 166752, "inventory": null, "other_current_assets": null, "total_current_assets": 4523189, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1656, "total_assets": 4524845, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13899, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 13899, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1376465, "total_equity": 4470701, "shares_outstanding": 2138857, "operating_cash_flow": -1842000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5292000, "free_cash_flow": -1842000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-966000", "netIncome": "-948000", "grossProfit": "57983", "depreciation": "None", "totalRevenue": "1948000", "costOfRevenue": "1890000", "interestIncome": "None", "incomeBeforeTax": "-966000", "interestExpense": "None", "operatingIncome": "-966000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "-6891", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1024000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1890000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "960583", "netIncomeFromContinuingOperations": "-959409" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1653", "currentDebt": "None", "investments": "None", "totalAssets": "4524845", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1376465", "totalLiabilities": "13899", "otherCurrentAssets": "725553", "totalCurrentAssets": "4523189", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "166752", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1656", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4470701", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3615", "totalCurrentLiabilities": "13899", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3630884", "commonStockSharesOutstanding": "2138857", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3630884", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-959000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1842000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5292000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:25.264018+00:00", "is_restated": false, "income_statement": { "revenue": 2079000, "cost_of_revenue": 1999000, "gross_profit": 79978, "ebit": -106000, "ebitda": -106000, "pretax_income": -106000, "tax_provision": 4702, "net_income": -113000, "net_income_to_common": -113000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 180554, "total_current_assets": 775104, "total_assets": 776760, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 189669, "total_equity": 535424, "shares_outstanding": 2111714, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -143000, "capital_expenditure": 0, "free_cash_flow": -143000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 42930, "ticker_id": 5350, "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:25.264018+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-106000", "netIncome": "-113000", "grossProfit": "79978", "depreciation": "None", "totalRevenue": "2079000", "costOfRevenue": "1999000", "interestIncome": "None", "incomeBeforeTax": "-106000", "interestExpense": "None", "operatingIncome": "-106000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "4702", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "186247", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1999000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "171211", "netIncomeFromContinuingOperations": "-110971" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1478", "currentDebt": "None", "investments": "None", "totalAssets": "776760", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-428478", "totalLiabilities": "189669", "otherCurrentAssets": "569481", "totalCurrentAssets": "775104", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1656", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "535424", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "172494", "totalCurrentLiabilities": "189669", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "180554", "commonStockSharesOutstanding": "2111714", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "180554", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-111000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-143000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2079000, "cost_of_revenue": 1999000, "gross_profit": 79978, "research_and_development": null, "selling_general_admin": 171211, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -106000, "depreciation_amortisation": null, "ebitda": -106000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -106000, "tax_provision": 4702, "effective_tax_rate": null, "net_income": -113000, "net_income_continuing_ops": -110971, "net_income_to_common": -113000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 180554, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 775104, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1656, "total_assets": 776760, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 189669, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 189669, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -428478, "total_equity": 535424, "shares_outstanding": 2111714, "operating_cash_flow": -143000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -143000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-106000", "netIncome": "-113000", "grossProfit": "79978", "depreciation": "None", "totalRevenue": "2079000", "costOfRevenue": "1999000", "interestIncome": "None", "incomeBeforeTax": "-106000", "interestExpense": "None", "operatingIncome": "-106000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "4702", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "186247", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1999000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "171211", "netIncomeFromContinuingOperations": "-110971" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1478", "currentDebt": "None", "investments": "None", "totalAssets": "776760", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-428478", "totalLiabilities": "189669", "otherCurrentAssets": "569481", "totalCurrentAssets": "775104", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1656", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "535424", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "172494", "totalCurrentLiabilities": "189669", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "180554", "commonStockSharesOutstanding": "2111714", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "180554", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-111000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-143000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:25.264018+00:00", "is_restated": false, "income_statement": { "revenue": 2981000, "cost_of_revenue": 2753000, "gross_profit": 228431, "ebit": -117000, "ebitda": -117000, "pretax_income": -89759, "tax_provision": 2189, "net_income": -93056, "net_income_to_common": -93056, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 323793, "total_current_assets": 894314, "total_assets": 895970, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 197908, "total_equity": 648775, "shares_outstanding": 2111714, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -15211, "capital_expenditure": 0, "free_cash_flow": -15211, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 42931, "ticker_id": 5350, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:25.264018+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-117000", "netIncome": "-93056", "grossProfit": "228431", "depreciation": "None", "totalRevenue": "2981000", "costOfRevenue": "2753000", "interestIncome": "None", "incomeBeforeTax": "-89759", "interestExpense": "None", "operatingIncome": "-117000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "2189", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "345581", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2753000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "260393", "netIncomeFromContinuingOperations": "-91948" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1478", "currentDebt": "None", "investments": "None", "totalAssets": "895970", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-315127", "totalLiabilities": "197908", "otherCurrentAssets": "570521", "totalCurrentAssets": "894314", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1656", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "648775", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "133515", "totalCurrentLiabilities": "197908", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "323793", "commonStockSharesOutstanding": "2111714", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "323793", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-91948", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-15211", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-74125", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2981000, "cost_of_revenue": 2753000, "gross_profit": 228431, "research_and_development": null, "selling_general_admin": 260393, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -117000, "depreciation_amortisation": null, "ebitda": -117000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -89759, "tax_provision": 2189, "effective_tax_rate": null, "net_income": -93056, "net_income_continuing_ops": -91948, "net_income_to_common": -93056, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 323793, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 894314, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1656, "total_assets": 895970, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 197908, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 197908, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -315127, "total_equity": 648775, "shares_outstanding": 2111714, "operating_cash_flow": -15211, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -74125, "free_cash_flow": -15211, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-117000", "netIncome": "-93056", "grossProfit": "228431", "depreciation": "None", "totalRevenue": "2981000", "costOfRevenue": "2753000", "interestIncome": "None", "incomeBeforeTax": "-89759", "interestExpense": "None", "operatingIncome": "-117000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "2189", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "345581", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2753000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "260393", "netIncomeFromContinuingOperations": "-91948" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1478", "currentDebt": "None", "investments": "None", "totalAssets": "895970", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-315127", "totalLiabilities": "197908", "otherCurrentAssets": "570521", "totalCurrentAssets": "894314", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1656", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "648775", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "133515", "totalCurrentLiabilities": "197908", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "323793", "commonStockSharesOutstanding": "2111714", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "323793", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-91948", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-15211", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-74125", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:25.264018+00:00", "is_restated": false, "income_statement": { "revenue": 2456143, "cost_of_revenue": 2218552, "gross_profit": 237591, "ebit": 68398, "ebitda": 136662, "pretax_income": 68398, "tax_provision": 13883, "net_income": 39075, "net_income_to_common": 39075, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 413129, "total_current_assets": 910305, "total_assets": 911961, "short_term_debt": 2271, "long_term_debt": null, "total_debt": 2271, "total_liabilities": 121951, "total_equity": 741831, "shares_outstanding": 1508707, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8736, "capital_expenditure": 3, "free_cash_flow": -8733, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 42932, "ticker_id": 5350, "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:25.264018+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "68398", "ebitda": "136662", "netIncome": "39075", "grossProfit": "237591", "depreciation": "None", "totalRevenue": "2456143", "costOfRevenue": "2218552", "interestIncome": "None", "incomeBeforeTax": "68398", "interestExpense": "None", "operatingIncome": "68398", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "13883", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "169193", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2218552", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68264", "sellingGeneralAndAdministrative": "130985", "netIncomeFromContinuingOperations": "54515" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1478", "currentDebt": "None", "investments": "None", "totalAssets": "911961", "longTermDebt": "None", "shortTermDebt": "2271", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-222071", "totalLiabilities": "121951", "otherCurrentAssets": "497176", "totalCurrentAssets": "910305", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1656", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2271", "totalShareholderEquity": "741831", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "59747", "totalCurrentLiabilities": "121951", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "413129", "commonStockSharesOutstanding": "1508707", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "413129", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39075", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8736", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-278300", "cashflowFromInvestment": "-3", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2456143, "cost_of_revenue": 2218552, "gross_profit": 237591, "research_and_development": null, "selling_general_admin": 130985, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 68398, "depreciation_amortisation": 68264, "ebitda": 136662, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 68398, "tax_provision": 13883, "effective_tax_rate": null, "net_income": 39075, "net_income_continuing_ops": 54515, "net_income_to_common": 39075, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 413129, "short_term_investments": null, "net_receivables": 0, "inventory": null, "other_current_assets": null, "total_current_assets": 910305, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1656, "total_assets": 911961, "short_term_debt": 2271, "accounts_payable": 0, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 121951, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 121951, "total_debt": 2271, "preferred_stock": null, "minority_interest": null, "retained_earnings": -222071, "total_equity": 741831, "shares_outstanding": 1508707, "operating_cash_flow": -8736, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -278300, "free_cash_flow": -8733, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "68398", "ebitda": "136662", "netIncome": "39075", "grossProfit": "237591", "depreciation": "None", "totalRevenue": "2456143", "costOfRevenue": "2218552", "interestIncome": "None", "incomeBeforeTax": "68398", "interestExpense": "None", "operatingIncome": "68398", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "13883", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "169193", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2218552", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68264", "sellingGeneralAndAdministrative": "130985", "netIncomeFromContinuingOperations": "54515" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1478", "currentDebt": "None", "investments": "None", "totalAssets": "911961", "longTermDebt": "None", "shortTermDebt": "2271", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-222071", "totalLiabilities": "121951", "otherCurrentAssets": "497176", "totalCurrentAssets": "910305", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1656", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2271", "totalShareholderEquity": "741831", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "59747", "totalCurrentLiabilities": "121951", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "413129", "commonStockSharesOutstanding": "1508707", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "413129", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39075", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8736", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-278300", "cashflowFromInvestment": "-3", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:25.264018+00:00", "is_restated": false, "income_statement": { "revenue": 1940000, "cost_of_revenue": 1696000, "gross_profit": 244707, "ebit": 18280, "ebitda": 18280, "pretax_income": -28746, "tax_provision": 10051, "net_income": -49974, "net_income_to_common": -49974, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 646031, "total_current_assets": 730652, "total_assets": 977308, "short_term_debt": 30354, "long_term_debt": null, "total_debt": 30354, "total_liabilities": 241813, "total_equity": 702756, "shares_outstanding": 1240312, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11657, "capital_expenditure": 3, "free_cash_flow": 11660, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 42934, "ticker_id": 5350, "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:25.264018+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "18280", "netIncome": "-49974", "grossProfit": "244707", "depreciation": "None", "totalRevenue": "1940000", "costOfRevenue": "1696000", "interestIncome": "None", "incomeBeforeTax": "-28746", "interestExpense": "None", "operatingIncome": "18280", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "10051", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "226423", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1696000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "134473", "netIncomeFromContinuingOperations": "-38797" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1478", "currentDebt": "None", "investments": "None", "totalAssets": "977308", "longTermDebt": "None", "shortTermDebt": "30354", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-261146", "totalLiabilities": "241813", "otherCurrentAssets": "2600", "totalCurrentAssets": "730652", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "82021", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "246656", "currentAccountsPayable": "36698", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30354", "totalShareholderEquity": "702756", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "156794", "totalCurrentLiabilities": "241813", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "646031", "commonStockSharesOutstanding": "1240312", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "646031", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-49974", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11657", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-165003", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1940000, "cost_of_revenue": 1696000, "gross_profit": 244707, "research_and_development": null, "selling_general_admin": 134473, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18280, "depreciation_amortisation": null, "ebitda": 18280, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -28746, "tax_provision": 10051, "effective_tax_rate": null, "net_income": -49974, "net_income_continuing_ops": -38797, "net_income_to_common": -49974, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 646031, "short_term_investments": null, "net_receivables": 82021, "inventory": null, "other_current_assets": null, "total_current_assets": 730652, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 246656, "total_assets": 977308, "short_term_debt": 30354, "accounts_payable": 36698, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 241813, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 241813, "total_debt": 30354, "preferred_stock": null, "minority_interest": null, "retained_earnings": -261146, "total_equity": 702756, "shares_outstanding": 1240312, "operating_cash_flow": 11657, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -165003, "free_cash_flow": 11660, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "18280", "netIncome": "-49974", "grossProfit": "244707", "depreciation": "None", "totalRevenue": "1940000", "costOfRevenue": "1696000", "interestIncome": "None", "incomeBeforeTax": "-28746", "interestExpense": "None", "operatingIncome": "18280", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "10051", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "226423", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1696000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "134473", "netIncomeFromContinuingOperations": "-38797" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1478", "currentDebt": "None", "investments": "None", "totalAssets": "977308", "longTermDebt": "None", "shortTermDebt": "30354", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-261146", "totalLiabilities": "241813", "otherCurrentAssets": "2600", "totalCurrentAssets": "730652", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "82021", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "246656", "currentAccountsPayable": "36698", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30354", "totalShareholderEquity": "702756", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "156794", "totalCurrentLiabilities": "241813", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "646031", "commonStockSharesOutstanding": "1240312", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "646031", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-49974", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11657", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-165003", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:25.264018+00:00", "is_restated": false, "income_statement": { "revenue": 2894128, "cost_of_revenue": 2555024, "gross_profit": 339104, "ebit": 137240, "ebitda": 68620, "pretax_income": 93573, "tax_provision": -7141, "net_income": 81133, "net_income_to_common": 81133, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 799377, "total_current_assets": 886140, "total_assets": 887796, "short_term_debt": 30215, "long_term_debt": null, "total_debt": 30215, "total_liabilities": 193504, "total_equity": 672730, "shares_outstanding": 971917, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -68839, "capital_expenditure": 0, "free_cash_flow": -68839, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 42935, "ticker_id": 5350, "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:25.264018+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "137240", "ebitda": "68620", "netIncome": "81133", "grossProfit": "339104", "depreciation": "None", "totalRevenue": "2894128", "costOfRevenue": "2555024", "interestIncome": "None", "incomeBeforeTax": "93573", "interestExpense": "None", "operatingIncome": "68620", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "-7141", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "270484", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2555024", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-68620", "sellingGeneralAndAdministrative": "136721", "netIncomeFromContinuingOperations": "100714" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1478", "currentDebt": "None", "investments": "None", "totalAssets": "887796", "longTermDebt": "None", "shortTermDebt": "30215", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-211172", "totalLiabilities": "193504", "otherCurrentAssets": "250", "totalCurrentAssets": "886140", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "86513", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1656", "currentAccountsPayable": "86513", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30215", "totalShareholderEquity": "672730", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "68720", "totalCurrentLiabilities": "193504", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "799377", "commonStockSharesOutstanding": "971917", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "799377", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "81133", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-68839", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "487383", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2894128, "cost_of_revenue": 2555024, "gross_profit": 339104, "research_and_development": null, "selling_general_admin": 136721, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 137240, "depreciation_amortisation": -68620, "ebitda": 68620, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 93573, "tax_provision": -7141, "effective_tax_rate": null, "net_income": 81133, "net_income_continuing_ops": 100714, "net_income_to_common": 81133, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 799377, "short_term_investments": null, "net_receivables": 86513, "inventory": null, "other_current_assets": null, "total_current_assets": 886140, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1656, "total_assets": 887796, "short_term_debt": 30215, "accounts_payable": 86513, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 193504, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 193504, "total_debt": 30215, "preferred_stock": null, "minority_interest": null, "retained_earnings": -211172, "total_equity": 672730, "shares_outstanding": 971917, "operating_cash_flow": -68839, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 487383, "free_cash_flow": -68839, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "137240", "ebitda": "68620", "netIncome": "81133", "grossProfit": "339104", "depreciation": "None", "totalRevenue": "2894128", "costOfRevenue": "2555024", "interestIncome": "None", "incomeBeforeTax": "93573", "interestExpense": "None", "operatingIncome": "68620", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "-7141", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "270484", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2555024", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-68620", "sellingGeneralAndAdministrative": "136721", "netIncomeFromContinuingOperations": "100714" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1478", "currentDebt": "None", "investments": "None", "totalAssets": "887796", "longTermDebt": "None", "shortTermDebt": "30215", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-211172", "totalLiabilities": "193504", "otherCurrentAssets": "250", "totalCurrentAssets": "886140", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "86513", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1656", "currentAccountsPayable": "86513", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30215", "totalShareholderEquity": "672730", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "68720", "totalCurrentLiabilities": "193504", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "799377", "commonStockSharesOutstanding": "971917", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "799377", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "81133", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-68839", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "487383", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:25.264018+00:00", "is_restated": false, "income_statement": { "revenue": 1326648, "cost_of_revenue": 1092871, "gross_profit": 233777, "ebit": 13001, "ebitda": 13357, "pretax_income": 13001, "tax_provision": 19113, "net_income": -15784, "net_income_to_common": -15784, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 380833, "total_current_assets": 631629, "total_assets": 633285, "short_term_debt": 276077, "long_term_debt": null, "total_debt": 276077, "total_liabilities": 918029, "total_equity": -286725, "shares_outstanding": 843354, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 124491, "capital_expenditure": 0, "free_cash_flow": 124491, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 42936, "ticker_id": 5350, "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:25.264018+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13001", "ebitda": "13357", "netIncome": "-15784", "grossProfit": "233777", "depreciation": "None", "totalRevenue": "1326648", "costOfRevenue": "1092871", "interestIncome": "None", "incomeBeforeTax": "13001", "interestExpense": "None", "operatingIncome": "13001", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "19113", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "220776", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1092871", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "356", "sellingGeneralAndAdministrative": "118705", "netIncomeFromContinuingOperations": "-6112" }, "balance": { "goodwill": "None", "inventory": "-54167", "commonStock": "590", "currentDebt": "None", "investments": "None", "totalAssets": "633285", "longTermDebt": "None", "shortTermDebt": "276077", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-292305", "totalLiabilities": "918029", "otherCurrentAssets": "1000", "totalCurrentAssets": "631629", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "249796", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1656", "currentAccountsPayable": "196011", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "276077", "totalShareholderEquity": "-286725", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "400530", "totalCurrentLiabilities": "918029", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "380833", "commonStockSharesOutstanding": "843354", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "380833", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6112", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "159714", "operatingCashflow": "124491", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "356", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1326648, "cost_of_revenue": 1092871, "gross_profit": 233777, "research_and_development": null, "selling_general_admin": 118705, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13001, "depreciation_amortisation": 356, "ebitda": 13357, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 13001, "tax_provision": 19113, "effective_tax_rate": null, "net_income": -15784, "net_income_continuing_ops": -6112, "net_income_to_common": -15784, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 380833, "short_term_investments": null, "net_receivables": 249796, "inventory": -54167, "other_current_assets": null, "total_current_assets": 631629, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1656, "total_assets": 633285, "short_term_debt": 276077, "accounts_payable": 196011, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 918029, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 918029, "total_debt": 276077, "preferred_stock": null, "minority_interest": null, "retained_earnings": -292305, "total_equity": -286725, "shares_outstanding": 843354, "operating_cash_flow": 124491, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -33, "free_cash_flow": 124491, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13001", "ebitda": "13357", "netIncome": "-15784", "grossProfit": "233777", "depreciation": "None", "totalRevenue": "1326648", "costOfRevenue": "1092871", "interestIncome": "None", "incomeBeforeTax": "13001", "interestExpense": "None", "operatingIncome": "13001", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "19113", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "220776", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1092871", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "356", "sellingGeneralAndAdministrative": "118705", "netIncomeFromContinuingOperations": "-6112" }, "balance": { "goodwill": "None", "inventory": "-54167", "commonStock": "590", "currentDebt": "None", "investments": "None", "totalAssets": "633285", "longTermDebt": "None", "shortTermDebt": "276077", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-292305", "totalLiabilities": "918029", "otherCurrentAssets": "1000", "totalCurrentAssets": "631629", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "249796", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1656", "currentAccountsPayable": "196011", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "276077", "totalShareholderEquity": "-286725", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "400530", "totalCurrentLiabilities": "918029", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "380833", "commonStockSharesOutstanding": "843354", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "380833", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6112", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "159714", "operatingCashflow": "124491", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "356", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:25.264018+00:00", "is_restated": false, "income_statement": { "revenue": 85296, "cost_of_revenue": 8439, "gross_profit": 76857, "ebit": -48352, "ebitda": -24176, "pretax_income": -24176, "tax_provision": 9876, "net_income": -39050, "net_income_to_common": -39050, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 256342, "total_current_assets": 312226, "total_assets": 320204, "short_term_debt": 4368, "long_term_debt": null, "total_debt": 4368, "total_liabilities": 598836, "total_equity": -270941, "shares_outstanding": 843354, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10286, "capital_expenditure": 0, "free_cash_flow": 10286, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 42937, "ticker_id": 5350, "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:25.264018+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-48352", "ebitda": "-24176", "netIncome": "-39050", "grossProfit": "76857", "depreciation": "None", "totalRevenue": "85296", "costOfRevenue": "8439", "interestIncome": "None", "incomeBeforeTax": "-24176", "interestExpense": "None", "operatingIncome": "-24176", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "9876", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "101033", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8439", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24176", "sellingGeneralAndAdministrative": "94556", "netIncomeFromContinuingOperations": "-34052" }, "balance": { "goodwill": "None", "inventory": "-54134", "commonStock": "590", "currentDebt": "None", "investments": "None", "totalAssets": "320204", "longTermDebt": "None", "shortTermDebt": "4368", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-276521", "totalLiabilities": "598836", "otherCurrentAssets": "1750", "totalCurrentAssets": "312226", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "54134", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7978", "currentAccountsPayable": "779", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6436", "totalShareholderEquity": "-270941", "capitalLeaseObligations": "6436", "otherCurrentLiabilities": "536253", "totalCurrentLiabilities": "596768", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2068", "cashAndShortTermInvestments": "256342", "commonStockSharesOutstanding": "843354", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "256342", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34052", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10286", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17013", "cashflowFromInvestment": "None", "stockBasedCompensation": "198500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-470670", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 85296, "cost_of_revenue": 8439, "gross_profit": 76857, "research_and_development": null, "selling_general_admin": 94556, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -48352, "depreciation_amortisation": 24176, "ebitda": -24176, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -24176, "tax_provision": 9876, "effective_tax_rate": null, "net_income": -39050, "net_income_continuing_ops": -34052, "net_income_to_common": -39050, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 256342, "short_term_investments": null, "net_receivables": 54134, "inventory": -54134, "other_current_assets": null, "total_current_assets": 312226, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7978, "total_assets": 320204, "short_term_debt": 4368, "accounts_payable": 779, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 596768, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2068, "total_liabilities": 598836, "total_debt": 4368, "preferred_stock": null, "minority_interest": null, "retained_earnings": -276521, "total_equity": -270941, "shares_outstanding": 843354, "operating_cash_flow": 10286, "stock_based_compensation": 198500, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17013, "free_cash_flow": 10286, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-48352", "ebitda": "-24176", "netIncome": "-39050", "grossProfit": "76857", "depreciation": "None", "totalRevenue": "85296", "costOfRevenue": "8439", "interestIncome": "None", "incomeBeforeTax": "-24176", "interestExpense": "None", "operatingIncome": "-24176", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "9876", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "101033", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8439", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24176", "sellingGeneralAndAdministrative": "94556", "netIncomeFromContinuingOperations": "-34052" }, "balance": { "goodwill": "None", "inventory": "-54134", "commonStock": "590", "currentDebt": "None", "investments": "None", "totalAssets": "320204", "longTermDebt": "None", "shortTermDebt": "4368", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-276521", "totalLiabilities": "598836", "otherCurrentAssets": "1750", "totalCurrentAssets": "312226", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "54134", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7978", "currentAccountsPayable": "779", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6436", "totalShareholderEquity": "-270941", "capitalLeaseObligations": "6436", "otherCurrentLiabilities": "536253", "totalCurrentLiabilities": "596768", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2068", "cashAndShortTermInvestments": "256342", "commonStockSharesOutstanding": "843354", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "256342", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34052", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10286", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17013", "cashflowFromInvestment": "None", "stockBasedCompensation": "198500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-470670", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-04-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:25.264018+00:00", "is_restated": false, "income_statement": { "revenue": 144013, "cost_of_revenue": 260700, "gross_profit": -117000, "ebit": -313838, "ebitda": -314000, "pretax_income": -314000, "tax_provision": 1280, "net_income": -296000, "net_income_to_common": -296000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 263069, "total_current_assets": 434707, "total_assets": 443745, "short_term_debt": 4316, "long_term_debt": null, "total_debt": 4316, "total_liabilities": 690178, "total_equity": -233744, "shares_outstanding": 631286, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 390152, "capital_expenditure": 0, "free_cash_flow": 390152, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 42939, "ticker_id": 5350, "period_end_date": "2023-04-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:25.264018+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-313838", "ebitda": "-314000", "netIncome": "-296000", "grossProfit": "-117000", "depreciation": "None", "totalRevenue": "144013", "costOfRevenue": "260700", "interestIncome": "None", "incomeBeforeTax": "-314000", "interestExpense": "19214", "operatingIncome": "-314000", "fiscalDateEnding": "2023-04-30", "incomeTaxExpense": "1280", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "197441", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "260700", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-162", "sellingGeneralAndAdministrative": "157909", "netIncomeFromContinuingOperations": "-315408" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "590", "currentDebt": "None", "investments": "None", "totalAssets": "443745", "longTermDebt": "None", "shortTermDebt": "4316", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-237471", "totalLiabilities": "690178", "otherCurrentAssets": "2500", "totalCurrentAssets": "434707", "currentLongTermDebt": "294943", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "169138", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9038", "currentAccountsPayable": "146789", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7496", "shortLongTermDebtTotal": "7496", "totalShareholderEquity": "-233744", "capitalLeaseObligations": "7496", "otherCurrentLiabilities": "486835", "totalCurrentLiabilities": "686998", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3180", "cashAndShortTermInvestments": "263069", "commonStockSharesOutstanding": "631286", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "263069", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-159751", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-04-30", "reportedCurrency": "USD", "changeInInventory": "71672", "operatingCashflow": "390152", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-152484", "cashflowFromInvestment": "None", "stockBasedCompensation": "210000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-210000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 144013, "cost_of_revenue": 260700, "gross_profit": -117000, "research_and_development": null, "selling_general_admin": 157909, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -313838, "depreciation_amortisation": -162, "ebitda": -314000, "interest_expense": 19214, "interest_income": null, "other_non_operating": null, "pretax_income": -314000, "tax_provision": 1280, "effective_tax_rate": null, "net_income": -296000, "net_income_continuing_ops": -315408, "net_income_to_common": -296000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 263069, "short_term_investments": null, "net_receivables": 169138, "inventory": null, "other_current_assets": null, "total_current_assets": 434707, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9038, "total_assets": 443745, "short_term_debt": 4316, "accounts_payable": 146789, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 686998, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3180, "total_liabilities": 690178, "total_debt": 4316, "preferred_stock": null, "minority_interest": null, "retained_earnings": -237471, "total_equity": -233744, "shares_outstanding": 631286, "operating_cash_flow": 390152, "stock_based_compensation": 210000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -152484, "free_cash_flow": 390152, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-313838", "ebitda": "-314000", "netIncome": "-296000", "grossProfit": "-117000", "depreciation": "None", "totalRevenue": "144013", "costOfRevenue": "260700", "interestIncome": "None", "incomeBeforeTax": "-314000", "interestExpense": "19214", "operatingIncome": "-314000", "fiscalDateEnding": "2023-04-30", "incomeTaxExpense": "1280", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "197441", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "260700", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-162", "sellingGeneralAndAdministrative": "157909", "netIncomeFromContinuingOperations": "-315408" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "590", "currentDebt": "None", "investments": "None", "totalAssets": "443745", "longTermDebt": "None", "shortTermDebt": "4316", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-237471", "totalLiabilities": "690178", "otherCurrentAssets": "2500", "totalCurrentAssets": "434707", "currentLongTermDebt": "294943", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "169138", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9038", "currentAccountsPayable": "146789", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7496", "shortLongTermDebtTotal": "7496", "totalShareholderEquity": "-233744", "capitalLeaseObligations": "7496", "otherCurrentLiabilities": "486835", "totalCurrentLiabilities": "686998", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3180", "cashAndShortTermInvestments": "263069", "commonStockSharesOutstanding": "631286", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "263069", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-159751", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-04-30", "reportedCurrency": "USD", "changeInInventory": "71672", "operatingCashflow": "390152", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-152484", "cashflowFromInvestment": "None", "stockBasedCompensation": "210000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-210000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-07-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }