{
  "ticker": {
    "uuid": "8d8142b5-1450-4478-a353-d8ce4660260e",
    "symbol": "TMV",
    "name": "TeamViewer SE",
    "exchange": "GER",
    "exchange_name": "XETRA",
    "country": "DE",
    "currency": "EUR",
    "sector": "Technology",
    "industry": "Software - Application",
    "page_url": "https://sharemaestro.com/factors/ticker/8d8142b5-1450-4478-a353-d8ce4660260e/",
    "api_url": "https://sharemaestro.com/factors/api/tickers/8d8142b5-1450-4478-a353-d8ce4660260e/"
  },
  "ticker_metadata": {
    "id": 20735,
    "uuid": "8d8142b5-1450-4478-a353-d8ce4660260e",
    "symbol": "TMV",
    "name": "TeamViewer SE",
    "asset_type": "equity",
    "market_cap": 926100352,
    "stock_exchange_id": 8,
    "industry": "Software - Application",
    "sector": "Technology",
    "description": "TeamViewer SE, together with its subsidiaries, provides remote connectivity solutions worldwide. The company offers TeamViewer remote, a remote access, control, and management solution; TeamViewer Tensor, an enterprise connectivity solution for remote support, control and management of enterprise IT, smart devices, and industrial equipment; TeamViewer Frontline, a digital workflow, instruction, and assistance for smart frontline operations; and TeamViewer Dex, a real-time diagnostics and remediation, monitoring and analytics for insights and AI-driven automation. It also provides augmented reality and mixed reality-based solutions for manual processes in logistics, manufacturing, and aftersales operations. The company was founded in 2005 and is headquartered in G\u00f6ppingen, Germany.",
    "currency": "EUR",
    "is_active": true
  },
  "exchange_metadata": {
    "id": 8,
    "name": "XETRA",
    "symbol": "GER",
    "country_code": "DE",
    "currency": "EUR",
    "benchmark": "^GDAXI",
    "data_symbol": "GER",
    "ticker_suffix": ".DE",
    "update_provider": "yfinance",
    "update_group": "primary",
    "update_order": 0,
    "update_enabled": true,
    "is_active": true
  },
  "latest_snapshot": {
    "ticker": {
      "uuid": "8d8142b5-1450-4478-a353-d8ce4660260e",
      "symbol": "TMV",
      "name": "TeamViewer SE",
      "exchange": "GER",
      "exchange_name": "XETRA",
      "country": "DE",
      "currency": "EUR",
      "sector": "Technology",
      "industry": "Software - Application",
      "page_url": "https://sharemaestro.com/factors/ticker/8d8142b5-1450-4478-a353-d8ce4660260e/",
      "api_url": "https://sharemaestro.com/factors/api/tickers/8d8142b5-1450-4478-a353-d8ce4660260e/"
    },
    "week_end_date": "2026-06-07",
    "universe": "EUR_DE",
    "score": {
      "os": 0.81,
      "value": 0.8,
      "quality": 0.91,
      "momentum": 0.04,
      "coverage": 0.939,
      "confidence": 0.939,
      "delta": null
    },
    "headline_factors": {
      "price": 5.96,
      "market_cap": 934733494.71,
      "pe_ratio": 7.551,
      "earnings_yield": 0.1324,
      "ebitda_to_ev": 0.154,
      "shareholder_yield": 0,
      "roe": 0.5771,
      "piotroski_f_score": 3,
      "momentum_12_1": -0.4757,
      "volatility_252d": 0.4379
    },
    "strategy_flags": {
      "market_leader": false,
      "cornerstone_value": false,
      "cornerstone_growth": false,
      "tiny_titan": false,
      "all_cap_buyback": false,
      "small_cap_core": false,
      "veiled_value": false,
      "earnings_consistent_5y": true
    },
    "factor_groups": {
      "identity": {
        "week_end_date": "2026-06-07",
        "source_primary": "yfinance",
        "financials_period_end": "2025-12-31",
        "financials_age_days": 158,
        "has_full_data": true,
        "completeness_score": 1,
        "is_included_in_ranking": true,
        "is_market_leader": false,
        "is_published": true,
        "computed_at": "2026-06-07T12:30:42.143154+00:00",
        "batch_id": ""
      },
      "size": {
        "price_close": 5.955,
        "market_cap": 934733494.71,
        "market_cap_usd": 934733494.71,
        "enterprise_value": 1845106494.71,
        "shares_outstanding": 156966162,
        "fx_rate_to_usd": null
      },
      "valuation": {
        "pe_ratio": 7.551,
        "pb_ratio": 4.3579,
        "ptbv_ratio": 4.3579,
        "ps_ratio": 1.2624,
        "pcf_ratio": 3.8836,
        "pfcf_ratio": 3.9715,
        "ev_ebitda": 6.4923,
        "ev_ebit": 7.1424,
        "ev_sales": 2.4918,
        "ev_fcf": 7.8394,
        "earnings_yield": 0.1324,
        "fcf_yield": 0.1276,
        "price_to_sales": 1.2624,
        "price_to_book": 4.3579,
        "price_to_cashflow": 3.8836,
        "ebitda_to_ev": 0.154,
        "sales_yield": 0.4013
      },
      "yield": {
        "dividend_yield": 0,
        "buyback_yield": 0,
        "shareholder_yield": 0,
        "debt_paydown_yield": 0,
        "total_yield": 0
      },
      "quality": {
        "gross_margin": 0.8643,
        "operating_margin": 0.3489,
        "net_margin": 0.1672,
        "ebitda_margin": 0.3838,
        "fcf_margin": 0.3179,
        "roe": 0.5771,
        "roa": 0.0741,
        "roic": 0.1722,
        "roc_greenblatt": null,
        "asset_turnover": 0.4433,
        "cash_conversion": 1.9013,
        "accruals_ratio": -0.07,
        "sbc_to_revenue": null,
        "piotroski_f_score": 3,
        "altman_z_score": null,
        "earnings_stability_5y": 0.1826,
        "revenue_stability_5y": 0.1167,
        "eps_surprise_avg": null,
        "sue_score": null,
        "gross_profit_to_assets": 0.3831,
        "external_financing": null
      },
      "leverage_and_risk": {
        "debt_to_equity": null,
        "net_debt_to_ebitda": 3.2033,
        "debt_to_assets": 0.5645,
        "interest_coverage": 6.6837,
        "current_ratio": 0.1816,
        "quick_ratio": 0.1816,
        "net_debt": 910373000,
        "local_beta": 0.9147,
        "volatility_252d": 0.4379,
        "volatility_60d": 1.0786,
        "max_drawdown_12m": -0.58,
        "risk_adjusted_momentum": -1.0864
      },
      "growth": {
        "revenue_growth_1y": 0.1122,
        "revenue_growth_3y_cagr": 0.0969,
        "revenue_growth_5y_cagr": null,
        "eps_growth_1y": -0.0446,
        "eps_growth_3y_cagr": 0.2049,
        "eps_growth_5y_cagr": null,
        "fcf_growth_1y": -0.068,
        "book_value_growth_1y": 0.6318,
        "revenue_growth": 0.1122,
        "earnings_growth": -0.0446
      },
      "momentum": {
        "price_return_1m": 0.0817,
        "price_return_3m": 0.249,
        "price_return_6m": 0.0682,
        "price_return_9m": -0.3527,
        "price_return_12m": -0.4329,
        "price_return_12m_ex1m": -0.4757,
        "momentum_6m": 0.0682,
        "momentum_12m": -0.4329,
        "momentum_12_1": -0.4757,
        "distance_from_52w_high": -0.4051,
        "distance_from_52w_low": 0.4165,
        "relative_strength": -0.4516
      },
      "raw_ttm": {
        "revenue_ttm": 740458000,
        "gross_profit_ttm": 639954000,
        "ebit_ttm": 258333000,
        "ebitda_ttm": 284199000,
        "net_income_ttm": 123789000,
        "eps_diluted_ttm": 0.7886,
        "operating_cash_flow_ttm": 240685000,
        "capital_expenditure_ttm": -5323000,
        "fcf_ttm": 235362000,
        "dividends_paid_ttm": null,
        "share_repurchases_ttm": 0,
        "shares_issued_ttm": null,
        "interest_expense_ttm": 38651000,
        "cash_and_equivalents": 32592000,
        "total_current_assets": 115310000,
        "total_current_liabilities": 635069000,
        "net_ppe": null,
        "total_assets": 1670423000,
        "total_debt": 942965000,
        "total_equity": 214493000,
        "net_working_capital": -174778000,
        "book_value_per_share": 1.3665,
        "retained_earnings": null,
        "preferred_stock": null,
        "minority_interest": null,
        "tangible_book_value": null,
        "tangible_book_per_share": 1.3665
      },
      "ranks": {
        "universe_ticker_count": 632,
        "rank_pe": 12,
        "rank_pb": 74,
        "rank_ptbv": 74,
        "rank_ps": 45,
        "rank_pcf": 15,
        "rank_ev_ebitda": 29,
        "rank_ev_ebit": 24,
        "rank_earnings_yield": 12,
        "rank_fcf_yield": 11,
        "rank_dividend_yield": 95,
        "rank_shareholder_yield": 90,
        "rank_total_yield": 92,
        "rank_roe": 6,
        "rank_roc": 50,
        "rank_roic": 25,
        "rank_gross_margin": 5,
        "rank_fcf_margin": 8,
        "rank_piotroski": 96,
        "rank_accruals": 26,
        "rank_sue": 50,
        "rank_eps_growth_1y": 71,
        "rank_eps_growth_5y": 50,
        "rank_revenue_growth_1y": 22,
        "rank_momentum_12m": 95,
        "rank_momentum_12m_ex1m": 96,
        "rank_relative_strength": 95
      },
      "composites": {
        "value_composite": 20,
        "quality_composite": 9,
        "momentum_composite": 96,
        "growth_composite": 40,
        "yield_composite": 96,
        "svqf_composite": 9,
        "vc1_composite": 25,
        "vc2_composite": 37,
        "vc3_composite": 37,
        "trending_value_composite": null,
        "overall_composite": 19,
        "quality_value_composite": 0.8532,
        "os_score": 0.81,
        "value_percentile": 0.8,
        "quality_percentile": 0.91,
        "momentum_percentile": 0.04,
        "factor_coverage": 0.939,
        "signal_confidence": 0.939,
        "os_score_delta": null
      },
      "strategy_ranks": {
        "cornerstone_value_rank": null,
        "cornerstone_growth_rank": null,
        "tiny_titans_rank": null,
        "all_cap_buyback_rank": 78,
        "small_cap_core_rank": 44,
        "is_cornerstone_value": false,
        "is_cornerstone_growth": false,
        "is_tiny_titan": false,
        "is_all_cap_buyback": false,
        "is_small_cap_core": false,
        "trending_value_rank": null,
        "veiled_value": false,
        "earnings_consistent_5y": true
      }
    }
  },
  "latest_snapshot_fields": {
    "id": 8166,
    "ticker_id": 20735,
    "universe_id": 5,
    "week_end_date": "2026-06-07",
    "source_primary": "yfinance",
    "source_gaps": {},
    "financials_period_end": "2025-12-31",
    "financials_age_days": 158,
    "has_full_data": true,
    "completeness_score": 1,
    "missing_fields": [],
    "is_included_in_ranking": true,
    "is_market_leader": false,
    "is_published": true,
    "computed_at": "2026-06-07T12:30:42.143154+00:00",
    "batch_id": "",
    "os_score_delta": null,
    "price_close": 5.955,
    "market_cap": 934733494.71,
    "market_cap_usd": 934733494.71,
    "enterprise_value": 1845106494.71,
    "shares_outstanding": 156966162,
    "fx_rate_to_usd": null,
    "pe_ratio": 7.55102226,
    "pb_ratio": 4.35787413,
    "ptbv_ratio": 4.35787413,
    "ps_ratio": 1.26237207,
    "pcf_ratio": 3.88363834,
    "pfcf_ratio": 3.97147158,
    "ev_ebitda": 6.49230467,
    "ev_ebit": 7.14235694,
    "ev_sales": 2.49184491,
    "ev_fcf": 7.83944092,
    "earnings_yield": 0.1324324,
    "fcf_yield": 0.12756012,
    "dividend_yield": 0,
    "buyback_yield": 0,
    "shareholder_yield": 0,
    "debt_paydown_yield": 0,
    "total_yield": 0,
    "gross_margin": 0.86426779,
    "operating_margin": 0.34888272,
    "net_margin": 0.16717896,
    "ebitda_margin": 0.38381515,
    "fcf_margin": 0.31786003,
    "roe": 0.57712373,
    "roa": 0.07410638,
    "roic": 0.17224252,
    "roc_greenblatt": null,
    "asset_turnover": 0.44327575,
    "cash_conversion": 1.90131595,
    "accruals_ratio": -0.06997988,
    "sbc_to_revenue": null,
    "debt_to_equity": null,
    "net_debt_to_ebitda": 3.20329417,
    "debt_to_assets": 0.56450671,
    "interest_coverage": 6.68373393,
    "current_ratio": 0.18157082,
    "quick_ratio": 0.18157082,
    "net_debt": 910373000,
    "revenue_growth_1y": 0.11222748,
    "revenue_growth_3y_cagr": 0.09687335,
    "revenue_growth_5y_cagr": null,
    "eps_growth_1y": -0.04457984,
    "eps_growth_3y_cagr": 0.20489454,
    "eps_growth_5y_cagr": null,
    "fcf_growth_1y": -0.06802157,
    "book_value_growth_1y": 0.63175789,
    "piotroski_f_score": 3,
    "altman_z_score": null,
    "earnings_stability_5y": 0.182562,
    "revenue_stability_5y": 0.116736,
    "eps_surprise_avg": null,
    "sue_score": null,
    "price_return_1m": 0.08174387,
    "price_return_3m": 0.24895134,
    "price_return_6m": 0.06816143,
    "price_return_9m": -0.35271739,
    "price_return_12m": -0.43285714,
    "price_return_12m_ex1m": -0.47571429,
    "distance_from_52w_high": -0.40509491,
    "distance_from_52w_low": 0.41650809,
    "relative_strength": -0.45156111,
    "local_beta": 0.9147,
    "volatility_252d": 0.437863,
    "volatility_60d": 1.078583,
    "max_drawdown_12m": -0.58001998,
    "revenue_ttm": 740458000,
    "gross_profit_ttm": 639954000,
    "ebit_ttm": 258333000,
    "ebitda_ttm": 284199000,
    "net_income_ttm": 123789000,
    "eps_diluted_ttm": 0.78863494,
    "operating_cash_flow_ttm": 240685000,
    "capital_expenditure_ttm": -5323000,
    "fcf_ttm": 235362000,
    "dividends_paid_ttm": null,
    "share_repurchases_ttm": 0,
    "shares_issued_ttm": null,
    "interest_expense_ttm": 38651000,
    "cash_and_equivalents": 32592000,
    "total_current_assets": 115310000,
    "total_current_liabilities": 635069000,
    "net_ppe": null,
    "total_assets": 1670423000,
    "total_debt": 942965000,
    "total_equity": 214493000,
    "net_working_capital": -174778000,
    "book_value_per_share": 1.36649197,
    "retained_earnings": null,
    "preferred_stock": null,
    "minority_interest": null,
    "tangible_book_value": null,
    "tangible_book_per_share": 1.36649197,
    "universe_ticker_count": 632,
    "sector": "Technology",
    "rank_pe": 12,
    "rank_pb": 74,
    "rank_ptbv": 74,
    "rank_ps": 45,
    "rank_pcf": 15,
    "rank_ev_ebitda": 29,
    "rank_ev_ebit": 24,
    "rank_earnings_yield": 12,
    "rank_fcf_yield": 11,
    "rank_dividend_yield": 95,
    "rank_shareholder_yield": 90,
    "rank_total_yield": 92,
    "rank_roe": 6,
    "rank_roc": 50,
    "rank_roic": 25,
    "rank_gross_margin": 5,
    "rank_fcf_margin": 8,
    "rank_piotroski": 96,
    "rank_accruals": 26,
    "rank_sue": 50,
    "rank_eps_growth_1y": 71,
    "rank_eps_growth_5y": 50,
    "rank_revenue_growth_1y": 22,
    "rank_momentum_12m": 95,
    "rank_momentum_12m_ex1m": 96,
    "rank_relative_strength": 95,
    "value_composite": 20,
    "quality_composite": 9,
    "momentum_composite": 96,
    "growth_composite": 40,
    "yield_composite": 96,
    "svqf_composite": 9,
    "vc1_composite": 25,
    "vc2_composite": 37,
    "vc3_composite": 37,
    "trending_value_composite": null,
    "overall_composite": 19,
    "factor_coverage": 0.939,
    "signal_confidence": 0.939,
    "cornerstone_value_rank": null,
    "cornerstone_growth_rank": null,
    "tiny_titans_rank": null,
    "all_cap_buyback_rank": 78,
    "small_cap_core_rank": 44,
    "is_cornerstone_value": false,
    "is_cornerstone_growth": false,
    "is_tiny_titan": false,
    "is_all_cap_buyback": false,
    "is_small_cap_core": false
  },
  "factor_history": [
    {
      "week_end_date": "2026-06-07",
      "price": 5.96,
      "os": 0.81,
      "value": 0.8,
      "quality": 0.91,
      "momentum": 0.04,
      "confidence": 0.939,
      "coverage": 0.939,
      "pe_ratio": 7.551,
      "earnings_yield": 0.1324,
      "shareholder_yield": 0,
      "roe": 0.5771,
      "momentum_12_1": -0.4757,
      "complete_fields": {
        "id": 8166,
        "ticker_id": 20735,
        "universe_id": 5,
        "week_end_date": "2026-06-07",
        "source_primary": "yfinance",
        "source_gaps": {},
        "financials_period_end": "2025-12-31",
        "financials_age_days": 158,
        "has_full_data": true,
        "completeness_score": 1,
        "missing_fields": [],
        "is_included_in_ranking": true,
        "is_market_leader": false,
        "is_published": true,
        "computed_at": "2026-06-07T12:30:42.143154+00:00",
        "batch_id": "",
        "os_score_delta": null,
        "price_close": 5.955,
        "market_cap": 934733494.71,
        "market_cap_usd": 934733494.71,
        "enterprise_value": 1845106494.71,
        "shares_outstanding": 156966162,
        "fx_rate_to_usd": null,
        "pe_ratio": 7.55102226,
        "pb_ratio": 4.35787413,
        "ptbv_ratio": 4.35787413,
        "ps_ratio": 1.26237207,
        "pcf_ratio": 3.88363834,
        "pfcf_ratio": 3.97147158,
        "ev_ebitda": 6.49230467,
        "ev_ebit": 7.14235694,
        "ev_sales": 2.49184491,
        "ev_fcf": 7.83944092,
        "earnings_yield": 0.1324324,
        "fcf_yield": 0.12756012,
        "dividend_yield": 0,
        "buyback_yield": 0,
        "shareholder_yield": 0,
        "debt_paydown_yield": 0,
        "total_yield": 0,
        "gross_margin": 0.86426779,
        "operating_margin": 0.34888272,
        "net_margin": 0.16717896,
        "ebitda_margin": 0.38381515,
        "fcf_margin": 0.31786003,
        "roe": 0.57712373,
        "roa": 0.07410638,
        "roic": 0.17224252,
        "roc_greenblatt": null,
        "asset_turnover": 0.44327575,
        "cash_conversion": 1.90131595,
        "accruals_ratio": -0.06997988,
        "sbc_to_revenue": null,
        "debt_to_equity": null,
        "net_debt_to_ebitda": 3.20329417,
        "debt_to_assets": 0.56450671,
        "interest_coverage": 6.68373393,
        "current_ratio": 0.18157082,
        "quick_ratio": 0.18157082,
        "net_debt": 910373000,
        "revenue_growth_1y": 0.11222748,
        "revenue_growth_3y_cagr": 0.09687335,
        "revenue_growth_5y_cagr": null,
        "eps_growth_1y": -0.04457984,
        "eps_growth_3y_cagr": 0.20489454,
        "eps_growth_5y_cagr": null,
        "fcf_growth_1y": -0.06802157,
        "book_value_growth_1y": 0.63175789,
        "piotroski_f_score": 3,
        "altman_z_score": null,
        "earnings_stability_5y": 0.182562,
        "revenue_stability_5y": 0.116736,
        "eps_surprise_avg": null,
        "sue_score": null,
        "price_return_1m": 0.08174387,
        "price_return_3m": 0.24895134,
        "price_return_6m": 0.06816143,
        "price_return_9m": -0.35271739,
        "price_return_12m": -0.43285714,
        "price_return_12m_ex1m": -0.47571429,
        "distance_from_52w_high": -0.40509491,
        "distance_from_52w_low": 0.41650809,
        "relative_strength": -0.45156111,
        "local_beta": 0.9147,
        "volatility_252d": 0.437863,
        "volatility_60d": 1.078583,
        "max_drawdown_12m": -0.58001998,
        "revenue_ttm": 740458000,
        "gross_profit_ttm": 639954000,
        "ebit_ttm": 258333000,
        "ebitda_ttm": 284199000,
        "net_income_ttm": 123789000,
        "eps_diluted_ttm": 0.78863494,
        "operating_cash_flow_ttm": 240685000,
        "capital_expenditure_ttm": -5323000,
        "fcf_ttm": 235362000,
        "dividends_paid_ttm": null,
        "share_repurchases_ttm": 0,
        "shares_issued_ttm": null,
        "interest_expense_ttm": 38651000,
        "cash_and_equivalents": 32592000,
        "total_current_assets": 115310000,
        "total_current_liabilities": 635069000,
        "net_ppe": null,
        "total_assets": 1670423000,
        "total_debt": 942965000,
        "total_equity": 214493000,
        "net_working_capital": -174778000,
        "book_value_per_share": 1.36649197,
        "retained_earnings": null,
        "preferred_stock": null,
        "minority_interest": null,
        "tangible_book_value": null,
        "tangible_book_per_share": 1.36649197,
        "universe_ticker_count": 632,
        "sector": "Technology",
        "rank_pe": 12,
        "rank_pb": 74,
        "rank_ptbv": 74,
        "rank_ps": 45,
        "rank_pcf": 15,
        "rank_ev_ebitda": 29,
        "rank_ev_ebit": 24,
        "rank_earnings_yield": 12,
        "rank_fcf_yield": 11,
        "rank_dividend_yield": 95,
        "rank_shareholder_yield": 90,
        "rank_total_yield": 92,
        "rank_roe": 6,
        "rank_roc": 50,
        "rank_roic": 25,
        "rank_gross_margin": 5,
        "rank_fcf_margin": 8,
        "rank_piotroski": 96,
        "rank_accruals": 26,
        "rank_sue": 50,
        "rank_eps_growth_1y": 71,
        "rank_eps_growth_5y": 50,
        "rank_revenue_growth_1y": 22,
        "rank_momentum_12m": 95,
        "rank_momentum_12m_ex1m": 96,
        "rank_relative_strength": 95,
        "value_composite": 20,
        "quality_composite": 9,
        "momentum_composite": 96,
        "growth_composite": 40,
        "yield_composite": 96,
        "svqf_composite": 9,
        "vc1_composite": 25,
        "vc2_composite": 37,
        "vc3_composite": 37,
        "trending_value_composite": null,
        "overall_composite": 19,
        "factor_coverage": 0.939,
        "signal_confidence": 0.939,
        "cornerstone_value_rank": null,
        "cornerstone_growth_rank": null,
        "tiny_titans_rank": null,
        "all_cap_buyback_rank": 78,
        "small_cap_core_rank": 44,
        "is_cornerstone_value": false,
        "is_cornerstone_growth": false,
        "is_tiny_titan": false,
        "is_all_cap_buyback": false,
        "is_small_cap_core": false
      }
    }
  ],
  "financial_periods": {
    "annual": [
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T12:20:51.258716+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 746774000,
          "cost_of_revenue": 101202000,
          "gross_profit": 645572000,
          "ebit": 264136000,
          "ebitda": 269802000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 118248000,
          "net_income_to_common": 118248000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 41569000,
          "total_current_assets": 123724000,
          "total_assets": 1675784000,
          "short_term_debt": 377573000,
          "long_term_debt": 532336000,
          "total_debt": 942965000,
          "total_liabilities": null,
          "total_equity": 164879000,
          "shares_outstanding": 156966162,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 232986000,
          "capital_expenditure": -5765000,
          "free_cash_flow": 227221000,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": null,
          "net_debt_issued": 493000000
        },
        "complete_fields": {
          "id": 389940,
          "ticker_id": 20735,
          "period_end_date": "2025-12-31",
          "period_type": "annual",
          "fiscal_year": 2025,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T12:20:51.258716+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "269802000",
              "netIncome": "118248000",
              "grossProfit": "645572000",
              "totalRevenue": "746774000",
              "costOfRevenue": "101202000",
              "interestExpense": "35021000",
              "operatingIncome": "264136000",
              "fiscalDateEnding": "2025-12-31",
              "researchAndDevelopment": "96364000",
              "depreciationAndAmortization": "53837000"
            },
            "balance": {
              "totalDebt": "942965000",
              "totalAssets": "1675784000",
              "longTermDebt": "532336000",
              "shortTermDebt": "377573000",
              "fiscalDateEnding": "2025-12-31",
              "totalLiabilities": null,
              "sharesOutstanding": "156966162",
              "totalCurrentAssets": "123724000",
              "totalShareholderEquity": "164879000",
              "totalCurrentLiabilities": "842462000",
              "cashAndShortTermInvestments": "41569000"
            },
            "cashflow": {
              "freeCashFlow": "227221000",
              "dividendsPaid": null,
              "issuanceOfDebt": "758000000",
              "issuanceOfStock": null,
              "repaymentOfDebt": "-265000000",
              "fiscalDateEnding": "2025-12-31",
              "operatingCashflow": "232986000",
              "repurchaseOfStock": "0",
              "capitalExpenditures": "-5765000"
            }
          },
          "revenue": 746774000,
          "cost_of_revenue": 101202000,
          "gross_profit": 645572000,
          "research_and_development": 96364000,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 264136000,
          "depreciation_amortisation": 53837000,
          "ebitda": 269802000,
          "interest_expense": 35021000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 118248000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 118248000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 41569000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 123724000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 1675784000,
          "short_term_debt": 377573000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 842462000,
          "long_term_debt": 532336000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 942965000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 164879000,
          "shares_outstanding": 156966162,
          "operating_cash_flow": 232986000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -5765000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": null,
          "net_debt_issued": 493000000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 227221000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "269802000",
            "netIncome": "118248000",
            "grossProfit": "645572000",
            "totalRevenue": "746774000",
            "costOfRevenue": "101202000",
            "interestExpense": "35021000",
            "operatingIncome": "264136000",
            "fiscalDateEnding": "2025-12-31",
            "researchAndDevelopment": "96364000",
            "depreciationAndAmortization": "53837000"
          },
          "balance": {
            "totalDebt": "942965000",
            "totalAssets": "1675784000",
            "longTermDebt": "532336000",
            "shortTermDebt": "377573000",
            "fiscalDateEnding": "2025-12-31",
            "totalLiabilities": null,
            "sharesOutstanding": "156966162",
            "totalCurrentAssets": "123724000",
            "totalShareholderEquity": "164879000",
            "totalCurrentLiabilities": "842462000",
            "cashAndShortTermInvestments": "41569000"
          },
          "cashflow": {
            "freeCashFlow": "227221000",
            "dividendsPaid": null,
            "issuanceOfDebt": "758000000",
            "issuanceOfStock": null,
            "repaymentOfDebt": "-265000000",
            "fiscalDateEnding": "2025-12-31",
            "operatingCashflow": "232986000",
            "repurchaseOfStock": "0",
            "capitalExpenditures": "-5765000"
          }
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "annual",
        "fiscal_year": 2024,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T12:20:51.258716+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 671422000,
          "cost_of_revenue": 80834000,
          "gross_profit": 590588000,
          "ebit": 218150000,
          "ebitda": 244247000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 123081000,
          "net_income_to_common": 123081000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 55265000,
          "total_current_assets": 134323000,
          "total_assets": 1070341000,
          "short_term_debt": 103238000,
          "long_term_debt": 312419000,
          "total_debt": 444633000,
          "total_liabilities": null,
          "total_equity": 100485000,
          "shares_outstanding": 156098113,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 249178000,
          "capital_expenditure": -5373000,
          "free_cash_flow": 243805000,
          "dividends_paid": null,
          "share_repurchases": -137732000,
          "shares_issued": null,
          "net_debt_issued": -85000000
        },
        "complete_fields": {
          "id": 389944,
          "ticker_id": 20735,
          "period_end_date": "2024-12-31",
          "period_type": "annual",
          "fiscal_year": 2024,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T12:20:51.258716+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "244247000",
              "netIncome": "123081000",
              "grossProfit": "590588000",
              "totalRevenue": "671422000",
              "costOfRevenue": "80834000",
              "interestExpense": "13628000",
              "operatingIncome": "218150000",
              "fiscalDateEnding": "2024-12-31",
              "researchAndDevelopment": "79950000",
              "depreciationAndAmortization": "46169000"
            },
            "balance": {
              "totalDebt": "444633000",
              "totalAssets": "1070341000",
              "longTermDebt": "312419000",
              "shortTermDebt": "103238000",
              "fiscalDateEnding": "2024-12-31",
              "totalLiabilities": null,
              "sharesOutstanding": "156098113",
              "totalCurrentAssets": "134323000",
              "totalShareholderEquity": "100485000",
              "totalCurrentLiabilities": "547954000",
              "cashAndShortTermInvestments": "55265000"
            },
            "cashflow": {
              "freeCashFlow": "243805000",
              "dividendsPaid": null,
              "issuanceOfDebt": "194000000",
              "issuanceOfStock": null,
              "repaymentOfDebt": "-279000000",
              "fiscalDateEnding": "2024-12-31",
              "operatingCashflow": "249178000",
              "repurchaseOfStock": "-137732000",
              "capitalExpenditures": "-5373000"
            }
          },
          "revenue": 671422000,
          "cost_of_revenue": 80834000,
          "gross_profit": 590588000,
          "research_and_development": 79950000,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 218150000,
          "depreciation_amortisation": 46169000,
          "ebitda": 244247000,
          "interest_expense": 13628000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 123081000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 123081000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 55265000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 134323000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 1070341000,
          "short_term_debt": 103238000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 547954000,
          "long_term_debt": 312419000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 444633000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 100485000,
          "shares_outstanding": 156098113,
          "operating_cash_flow": 249178000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -5373000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": -137732000,
          "shares_issued": null,
          "net_debt_issued": -85000000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 243805000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "244247000",
            "netIncome": "123081000",
            "grossProfit": "590588000",
            "totalRevenue": "671422000",
            "costOfRevenue": "80834000",
            "interestExpense": "13628000",
            "operatingIncome": "218150000",
            "fiscalDateEnding": "2024-12-31",
            "researchAndDevelopment": "79950000",
            "depreciationAndAmortization": "46169000"
          },
          "balance": {
            "totalDebt": "444633000",
            "totalAssets": "1070341000",
            "longTermDebt": "312419000",
            "shortTermDebt": "103238000",
            "fiscalDateEnding": "2024-12-31",
            "totalLiabilities": null,
            "sharesOutstanding": "156098113",
            "totalCurrentAssets": "134323000",
            "totalShareholderEquity": "100485000",
            "totalCurrentLiabilities": "547954000",
            "cashAndShortTermInvestments": "55265000"
          },
          "cashflow": {
            "freeCashFlow": "243805000",
            "dividendsPaid": null,
            "issuanceOfDebt": "194000000",
            "issuanceOfStock": null,
            "repaymentOfDebt": "-279000000",
            "fiscalDateEnding": "2024-12-31",
            "operatingCashflow": "249178000",
            "repurchaseOfStock": "-137732000",
            "capitalExpenditures": "-5373000"
          }
        }
      },
      {
        "period_end_date": "2023-12-31",
        "period_type": "annual",
        "fiscal_year": 2023,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T12:20:51.258716+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 626689000,
          "cost_of_revenue": 81743000,
          "gross_profit": 544946000,
          "ebit": 175068000,
          "ebitda": 216089000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 114015000,
          "net_income_to_common": 114015000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 72823000,
          "total_current_assets": 159468000,
          "total_assets": 1111533000,
          "short_term_debt": 87835000,
          "long_term_debt": 412401000,
          "total_debt": 529423000,
          "total_liabilities": null,
          "total_equity": 83660000,
          "shares_outstanding": 166349424,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 229865000,
          "capital_expenditure": -5607000,
          "free_cash_flow": 224258000,
          "dividends_paid": null,
          "share_repurchases": -161902000,
          "shares_issued": null,
          "net_debt_issued": -100000000
        },
        "complete_fields": {
          "id": 389946,
          "ticker_id": 20735,
          "period_end_date": "2023-12-31",
          "period_type": "annual",
          "fiscal_year": 2023,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T12:20:51.258716+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "216089000",
              "netIncome": "114015000",
              "grossProfit": "544946000",
              "totalRevenue": "626689000",
              "costOfRevenue": "81743000",
              "interestExpense": "13276000",
              "operatingIncome": "175068000",
              "fiscalDateEnding": "2023-12-31",
              "researchAndDevelopment": "80138000",
              "depreciationAndAmortization": "55358000"
            },
            "balance": {
              "totalDebt": "529423000",
              "totalAssets": "1111533000",
              "longTermDebt": "412401000",
              "shortTermDebt": "87835000",
              "fiscalDateEnding": "2023-12-31",
              "totalLiabilities": null,
              "sharesOutstanding": "166349424",
              "totalCurrentAssets": "159468000",
              "totalShareholderEquity": "83660000",
              "totalCurrentLiabilities": "511775000",
              "cashAndShortTermInvestments": "72823000"
            },
            "cashflow": {
              "freeCashFlow": "224258000",
              "dividendsPaid": null,
              "issuanceOfDebt": "0",
              "issuanceOfStock": null,
              "repaymentOfDebt": "-100000000",
              "fiscalDateEnding": "2023-12-31",
              "operatingCashflow": "229865000",
              "repurchaseOfStock": "-161902000",
              "capitalExpenditures": "-5607000"
            }
          },
          "revenue": 626689000,
          "cost_of_revenue": 81743000,
          "gross_profit": 544946000,
          "research_and_development": 80138000,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 175068000,
          "depreciation_amortisation": 55358000,
          "ebitda": 216089000,
          "interest_expense": 13276000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 114015000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 114015000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 72823000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 159468000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 1111533000,
          "short_term_debt": 87835000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 511775000,
          "long_term_debt": 412401000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 529423000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 83660000,
          "shares_outstanding": 166349424,
          "operating_cash_flow": 229865000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -5607000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": -161902000,
          "shares_issued": null,
          "net_debt_issued": -100000000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 224258000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "216089000",
            "netIncome": "114015000",
            "grossProfit": "544946000",
            "totalRevenue": "626689000",
            "costOfRevenue": "81743000",
            "interestExpense": "13276000",
            "operatingIncome": "175068000",
            "fiscalDateEnding": "2023-12-31",
            "researchAndDevelopment": "80138000",
            "depreciationAndAmortization": "55358000"
          },
          "balance": {
            "totalDebt": "529423000",
            "totalAssets": "1111533000",
            "longTermDebt": "412401000",
            "shortTermDebt": "87835000",
            "fiscalDateEnding": "2023-12-31",
            "totalLiabilities": null,
            "sharesOutstanding": "166349424",
            "totalCurrentAssets": "159468000",
            "totalShareholderEquity": "83660000",
            "totalCurrentLiabilities": "511775000",
            "cashAndShortTermInvestments": "72823000"
          },
          "cashflow": {
            "freeCashFlow": "224258000",
            "dividendsPaid": null,
            "issuanceOfDebt": "0",
            "issuanceOfStock": null,
            "repaymentOfDebt": "-100000000",
            "fiscalDateEnding": "2023-12-31",
            "operatingCashflow": "229865000",
            "repurchaseOfStock": "-161902000",
            "capitalExpenditures": "-5607000"
          }
        }
      },
      {
        "period_end_date": "2022-12-31",
        "period_type": "annual",
        "fiscal_year": 2022,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T12:20:51.258716+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 565874000,
          "cost_of_revenue": 81298000,
          "gross_profit": 484577000,
          "ebit": 156125000,
          "ebitda": 191138000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 67600000,
          "net_income_to_common": 67600000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 160997000,
          "total_current_assets": 209057000,
          "total_assets": 1172702000,
          "short_term_debt": 101664000,
          "long_term_debt": 496380000,
          "total_debt": 632642000,
          "total_liabilities": null,
          "total_equity": 115282000,
          "shares_outstanding": 176977256,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 204343000,
          "capital_expenditure": -8845000,
          "free_cash_flow": 195498000,
          "dividends_paid": null,
          "share_repurchases": -300088000,
          "shares_issued": null,
          "net_debt_issued": -286053000
        },
        "complete_fields": {
          "id": 389947,
          "ticker_id": 20735,
          "period_end_date": "2022-12-31",
          "period_type": "annual",
          "fiscal_year": 2022,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T12:20:51.258716+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "191138000",
              "netIncome": "67600000",
              "grossProfit": "484577000",
              "totalRevenue": "565874000",
              "costOfRevenue": "81298000",
              "interestExpense": "20708000",
              "operatingIncome": "156125000",
              "fiscalDateEnding": "2022-12-31",
              "researchAndDevelopment": "69538000",
              "depreciationAndAmortization": "53741000"
            },
            "balance": {
              "totalDebt": "632642000",
              "totalAssets": "1172702000",
              "longTermDebt": "496380000",
              "shortTermDebt": "101664000",
              "fiscalDateEnding": "2022-12-31",
              "totalLiabilities": null,
              "sharesOutstanding": "176977256",
              "totalCurrentAssets": "209057000",
              "totalShareholderEquity": "115282000",
              "totalCurrentLiabilities": "474341000",
              "cashAndShortTermInvestments": "160997000"
            },
            "cashflow": {
              "freeCashFlow": "195498000",
              "dividendsPaid": null,
              "issuanceOfDebt": "184323000",
              "issuanceOfStock": null,
              "repaymentOfDebt": "-470376000",
              "fiscalDateEnding": "2022-12-31",
              "operatingCashflow": "204343000",
              "repurchaseOfStock": "-300088000",
              "capitalExpenditures": "-8845000"
            }
          },
          "revenue": 565874000,
          "cost_of_revenue": 81298000,
          "gross_profit": 484577000,
          "research_and_development": 69538000,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 156125000,
          "depreciation_amortisation": 53741000,
          "ebitda": 191138000,
          "interest_expense": 20708000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 67600000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 67600000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 160997000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 209057000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 1172702000,
          "short_term_debt": 101664000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 474341000,
          "long_term_debt": 496380000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 632642000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 115282000,
          "shares_outstanding": 176977256,
          "operating_cash_flow": 204343000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -8845000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": -300088000,
          "shares_issued": null,
          "net_debt_issued": -286053000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 195498000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "191138000",
            "netIncome": "67600000",
            "grossProfit": "484577000",
            "totalRevenue": "565874000",
            "costOfRevenue": "81298000",
            "interestExpense": "20708000",
            "operatingIncome": "156125000",
            "fiscalDateEnding": "2022-12-31",
            "researchAndDevelopment": "69538000",
            "depreciationAndAmortization": "53741000"
          },
          "balance": {
            "totalDebt": "632642000",
            "totalAssets": "1172702000",
            "longTermDebt": "496380000",
            "shortTermDebt": "101664000",
            "fiscalDateEnding": "2022-12-31",
            "totalLiabilities": null,
            "sharesOutstanding": "176977256",
            "totalCurrentAssets": "209057000",
            "totalShareholderEquity": "115282000",
            "totalCurrentLiabilities": "474341000",
            "cashAndShortTermInvestments": "160997000"
          },
          "cashflow": {
            "freeCashFlow": "195498000",
            "dividendsPaid": null,
            "issuanceOfDebt": "184323000",
            "issuanceOfStock": null,
            "repaymentOfDebt": "-470376000",
            "fiscalDateEnding": "2022-12-31",
            "operatingCashflow": "204343000",
            "repurchaseOfStock": "-300088000",
            "capitalExpenditures": "-8845000"
          }
        }
      },
      {
        "period_end_date": "2021-12-31",
        "period_type": "annual",
        "fiscal_year": 2021,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T12:20:51.258716+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 389948,
          "ticker_id": 20735,
          "period_end_date": "2021-12-31",
          "period_type": "annual",
          "fiscal_year": 2021,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T12:20:51.258716+00:00",
          "is_restated": false,
          "raw_data": {
            "balance": {
              "totalDebt": null,
              "totalAssets": null,
              "longTermDebt": null,
              "shortTermDebt": null,
              "fiscalDateEnding": "2021-12-31",
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2021-12-31",
              "operatingCashflow": null,
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": null,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "balance": {
            "totalDebt": null,
            "totalAssets": null,
            "longTermDebt": null,
            "shortTermDebt": null,
            "fiscalDateEnding": "2021-12-31",
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2021-12-31",
            "operatingCashflow": null,
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      }
    ],
    "quarterly": [
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T12:20:51.258716+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 183168000,
          "cost_of_revenue": 24405000,
          "gross_profit": 158763000,
          "ebit": 63958000,
          "ebitda": 72877000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 34191000,
          "net_income_to_common": 34191000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 32592000,
          "total_current_assets": 115310000,
          "total_assets": 1670423000,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": 214493000,
          "shares_outstanding": 156966162,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 41721000,
          "capital_expenditure": -1005000,
          "free_cash_flow": 40716000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -31000000
        },
        "complete_fields": {
          "id": 389938,
          "ticker_id": 20735,
          "period_end_date": "2026-03-31",
          "period_type": "quarterly",
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T12:20:51.258716+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "72877000",
              "netIncome": "34191000",
              "grossProfit": "158763000",
              "totalRevenue": "183168000",
              "costOfRevenue": "24405000",
              "interestExpense": "9518000",
              "operatingIncome": "63958000",
              "fiscalDateEnding": "2026-03-31",
              "researchAndDevelopment": "25515000",
              "depreciationAndAmortization": "13243000"
            },
            "balance": {
              "totalDebt": null,
              "totalAssets": "1670423000",
              "longTermDebt": null,
              "shortTermDebt": null,
              "fiscalDateEnding": "2026-03-31",
              "totalLiabilities": null,
              "sharesOutstanding": "156966162",
              "totalCurrentAssets": "115310000",
              "totalShareholderEquity": "214493000",
              "totalCurrentLiabilities": "635069000",
              "cashAndShortTermInvestments": "32592000"
            },
            "cashflow": {
              "freeCashFlow": "40716000",
              "dividendsPaid": null,
              "issuanceOfDebt": "195000000",
              "issuanceOfStock": null,
              "repaymentOfDebt": "-226000000",
              "fiscalDateEnding": "2026-03-31",
              "operatingCashflow": "41721000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-1005000"
            }
          },
          "revenue": 183168000,
          "cost_of_revenue": 24405000,
          "gross_profit": 158763000,
          "research_and_development": 25515000,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 63958000,
          "depreciation_amortisation": 13243000,
          "ebitda": 72877000,
          "interest_expense": 9518000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 34191000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 34191000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 32592000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 115310000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 1670423000,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 635069000,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": null,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 214493000,
          "shares_outstanding": 156966162,
          "operating_cash_flow": 41721000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -1005000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -31000000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 40716000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "72877000",
            "netIncome": "34191000",
            "grossProfit": "158763000",
            "totalRevenue": "183168000",
            "costOfRevenue": "24405000",
            "interestExpense": "9518000",
            "operatingIncome": "63958000",
            "fiscalDateEnding": "2026-03-31",
            "researchAndDevelopment": "25515000",
            "depreciationAndAmortization": "13243000"
          },
          "balance": {
            "totalDebt": null,
            "totalAssets": "1670423000",
            "longTermDebt": null,
            "shortTermDebt": null,
            "fiscalDateEnding": "2026-03-31",
            "totalLiabilities": null,
            "sharesOutstanding": "156966162",
            "totalCurrentAssets": "115310000",
            "totalShareholderEquity": "214493000",
            "totalCurrentLiabilities": "635069000",
            "cashAndShortTermInvestments": "32592000"
          },
          "cashflow": {
            "freeCashFlow": "40716000",
            "dividendsPaid": null,
            "issuanceOfDebt": "195000000",
            "issuanceOfStock": null,
            "repaymentOfDebt": "-226000000",
            "fiscalDateEnding": "2026-03-31",
            "operatingCashflow": "41721000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-1005000"
          }
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T12:20:51.258716+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 192908000,
          "cost_of_revenue": 26900000,
          "gross_profit": 166008000,
          "ebit": 72296000,
          "ebitda": 84232000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 37353000,
          "net_income_to_common": 37353000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 41569000,
          "total_current_assets": 123724000,
          "total_assets": 1675784000,
          "short_term_debt": 377573000,
          "long_term_debt": 532336000,
          "total_debt": 942965000,
          "total_liabilities": null,
          "total_equity": 164879000,
          "shares_outstanding": 156966162,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 88567000,
          "capital_expenditure": -567000,
          "free_cash_flow": 88000000,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": null,
          "net_debt_issued": -65000000
        },
        "complete_fields": {
          "id": 389939,
          "ticker_id": 20735,
          "period_end_date": "2025-12-31",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 4,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T12:20:51.258716+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "84232000",
              "netIncome": "37353000",
              "grossProfit": "166008000",
              "totalRevenue": "192908000",
              "costOfRevenue": "26900000",
              "interestExpense": "9935000",
              "operatingIncome": "72296000",
              "fiscalDateEnding": "2025-12-31",
              "researchAndDevelopment": "24909000",
              "depreciationAndAmortization": "13119000"
            },
            "balance": {
              "totalDebt": "942965000",
              "totalAssets": "1675784000",
              "longTermDebt": "532336000",
              "shortTermDebt": "377573000",
              "fiscalDateEnding": "2025-12-31",
              "totalLiabilities": null,
              "sharesOutstanding": "156966162",
              "totalCurrentAssets": "123724000",
              "totalShareholderEquity": "164879000",
              "totalCurrentLiabilities": "842462000",
              "cashAndShortTermInvestments": "41569000"
            },
            "cashflow": {
              "freeCashFlow": "88000000",
              "dividendsPaid": null,
              "issuanceOfDebt": "5000000",
              "issuanceOfStock": null,
              "repaymentOfDebt": "-70000000",
              "fiscalDateEnding": "2025-12-31",
              "operatingCashflow": "88567000",
              "repurchaseOfStock": "0",
              "capitalExpenditures": "-567000"
            }
          },
          "revenue": 192908000,
          "cost_of_revenue": 26900000,
          "gross_profit": 166008000,
          "research_and_development": 24909000,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 72296000,
          "depreciation_amortisation": 13119000,
          "ebitda": 84232000,
          "interest_expense": 9935000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 37353000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 37353000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 41569000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 123724000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 1675784000,
          "short_term_debt": 377573000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 842462000,
          "long_term_debt": 532336000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 942965000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 164879000,
          "shares_outstanding": 156966162,
          "operating_cash_flow": 88567000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -567000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": null,
          "net_debt_issued": -65000000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 88000000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "84232000",
            "netIncome": "37353000",
            "grossProfit": "166008000",
            "totalRevenue": "192908000",
            "costOfRevenue": "26900000",
            "interestExpense": "9935000",
            "operatingIncome": "72296000",
            "fiscalDateEnding": "2025-12-31",
            "researchAndDevelopment": "24909000",
            "depreciationAndAmortization": "13119000"
          },
          "balance": {
            "totalDebt": "942965000",
            "totalAssets": "1675784000",
            "longTermDebt": "532336000",
            "shortTermDebt": "377573000",
            "fiscalDateEnding": "2025-12-31",
            "totalLiabilities": null,
            "sharesOutstanding": "156966162",
            "totalCurrentAssets": "123724000",
            "totalShareholderEquity": "164879000",
            "totalCurrentLiabilities": "842462000",
            "cashAndShortTermInvestments": "41569000"
          },
          "cashflow": {
            "freeCashFlow": "88000000",
            "dividendsPaid": null,
            "issuanceOfDebt": "5000000",
            "issuanceOfStock": null,
            "repaymentOfDebt": "-70000000",
            "fiscalDateEnding": "2025-12-31",
            "operatingCashflow": "88567000",
            "repurchaseOfStock": "0",
            "capitalExpenditures": "-567000"
          }
        }
      },
      {
        "period_end_date": "2025-06-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 2,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T12:20:51.258716+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 185629000,
          "cost_of_revenue": 24681000,
          "gross_profit": 160948000,
          "ebit": 65824000,
          "ebitda": 60927000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 22615000,
          "net_income_to_common": 22615000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 40515000,
          "total_current_assets": 132907000,
          "total_assets": 1711633000,
          "short_term_debt": 509882000,
          "long_term_debt": 491644000,
          "total_debt": 1032174000,
          "total_liabilities": null,
          "total_equity": 89842000,
          "shares_outstanding": 156966162,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 72160000,
          "capital_expenditure": -2757000,
          "free_cash_flow": 69403000,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": null,
          "net_debt_issued": -130000000
        },
        "complete_fields": {
          "id": 389941,
          "ticker_id": 20735,
          "period_end_date": "2025-06-30",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T12:20:51.258716+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "60927000",
              "netIncome": "22615000",
              "grossProfit": "160948000",
              "totalRevenue": "185629000",
              "costOfRevenue": "24681000",
              "interestExpense": "10433000",
              "operatingIncome": "65824000",
              "fiscalDateEnding": "2025-06-30",
              "researchAndDevelopment": "24744000",
              "depreciationAndAmortization": "13966000"
            },
            "balance": {
              "totalDebt": "1032174000",
              "totalAssets": "1711633000",
              "longTermDebt": "491644000",
              "shortTermDebt": "509882000",
              "fiscalDateEnding": "2025-06-30",
              "totalLiabilities": null,
              "sharesOutstanding": "156966162",
              "totalCurrentAssets": "132907000",
              "totalShareholderEquity": "89842000",
              "totalCurrentLiabilities": "983001000",
              "cashAndShortTermInvestments": "40515000"
            },
            "cashflow": {
              "freeCashFlow": "69403000",
              "dividendsPaid": null,
              "issuanceOfDebt": "0",
              "issuanceOfStock": null,
              "repaymentOfDebt": "-130000000",
              "fiscalDateEnding": "2025-06-30",
              "operatingCashflow": "72160000",
              "repurchaseOfStock": "0",
              "capitalExpenditures": "-2757000"
            }
          },
          "revenue": 185629000,
          "cost_of_revenue": 24681000,
          "gross_profit": 160948000,
          "research_and_development": 24744000,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 65824000,
          "depreciation_amortisation": 13966000,
          "ebitda": 60927000,
          "interest_expense": 10433000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 22615000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 22615000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 40515000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 132907000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 1711633000,
          "short_term_debt": 509882000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 983001000,
          "long_term_debt": 491644000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 1032174000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 89842000,
          "shares_outstanding": 156966162,
          "operating_cash_flow": 72160000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -2757000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": null,
          "net_debt_issued": -130000000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 69403000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "60927000",
            "netIncome": "22615000",
            "grossProfit": "160948000",
            "totalRevenue": "185629000",
            "costOfRevenue": "24681000",
            "interestExpense": "10433000",
            "operatingIncome": "65824000",
            "fiscalDateEnding": "2025-06-30",
            "researchAndDevelopment": "24744000",
            "depreciationAndAmortization": "13966000"
          },
          "balance": {
            "totalDebt": "1032174000",
            "totalAssets": "1711633000",
            "longTermDebt": "491644000",
            "shortTermDebt": "509882000",
            "fiscalDateEnding": "2025-06-30",
            "totalLiabilities": null,
            "sharesOutstanding": "156966162",
            "totalCurrentAssets": "132907000",
            "totalShareholderEquity": "89842000",
            "totalCurrentLiabilities": "983001000",
            "cashAndShortTermInvestments": "40515000"
          },
          "cashflow": {
            "freeCashFlow": "69403000",
            "dividendsPaid": null,
            "issuanceOfDebt": "0",
            "issuanceOfStock": null,
            "repaymentOfDebt": "-130000000",
            "fiscalDateEnding": "2025-06-30",
            "operatingCashflow": "72160000",
            "repurchaseOfStock": "0",
            "capitalExpenditures": "-2757000"
          }
        }
      },
      {
        "period_end_date": "2025-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 1,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T12:20:51.258716+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 178753000,
          "cost_of_revenue": 24518000,
          "gross_profit": 154235000,
          "ebit": 56255000,
          "ebitda": 66163000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 29630000,
          "net_income_to_common": 29630000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 133845000,
          "total_current_assets": 224719000,
          "total_assets": 1865227000,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": 106034000,
          "shares_outstanding": 156098113,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 38237000,
          "capital_expenditure": -994000,
          "free_cash_flow": 37243000,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": null,
          "net_debt_issued": 720000000
        },
        "complete_fields": {
          "id": 389942,
          "ticker_id": 20735,
          "period_end_date": "2025-03-31",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T12:20:51.258716+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "66163000",
              "netIncome": "29630000",
              "grossProfit": "154235000",
              "totalRevenue": "178753000",
              "costOfRevenue": "24518000",
              "interestExpense": "8765000",
              "operatingIncome": "56255000",
              "fiscalDateEnding": "2025-03-31",
              "researchAndDevelopment": "23168000",
              "depreciationAndAmortization": "13372000"
            },
            "balance": {
              "totalDebt": null,
              "totalAssets": "1865227000",
              "longTermDebt": null,
              "shortTermDebt": null,
              "fiscalDateEnding": "2025-03-31",
              "totalLiabilities": null,
              "sharesOutstanding": "156098113",
              "totalCurrentAssets": "224719000",
              "totalShareholderEquity": "106034000",
              "totalCurrentLiabilities": "943650000",
              "cashAndShortTermInvestments": "133845000"
            },
            "cashflow": {
              "freeCashFlow": "37243000",
              "dividendsPaid": null,
              "issuanceOfDebt": "720000000",
              "issuanceOfStock": null,
              "repaymentOfDebt": "0",
              "fiscalDateEnding": "2025-03-31",
              "operatingCashflow": "38237000",
              "repurchaseOfStock": "0",
              "capitalExpenditures": "-994000"
            }
          },
          "revenue": 178753000,
          "cost_of_revenue": 24518000,
          "gross_profit": 154235000,
          "research_and_development": 23168000,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 56255000,
          "depreciation_amortisation": 13372000,
          "ebitda": 66163000,
          "interest_expense": 8765000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 29630000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 29630000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 133845000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 224719000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 1865227000,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 943650000,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": null,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 106034000,
          "shares_outstanding": 156098113,
          "operating_cash_flow": 38237000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -994000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": null,
          "net_debt_issued": 720000000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 37243000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "66163000",
            "netIncome": "29630000",
            "grossProfit": "154235000",
            "totalRevenue": "178753000",
            "costOfRevenue": "24518000",
            "interestExpense": "8765000",
            "operatingIncome": "56255000",
            "fiscalDateEnding": "2025-03-31",
            "researchAndDevelopment": "23168000",
            "depreciationAndAmortization": "13372000"
          },
          "balance": {
            "totalDebt": null,
            "totalAssets": "1865227000",
            "longTermDebt": null,
            "shortTermDebt": null,
            "fiscalDateEnding": "2025-03-31",
            "totalLiabilities": null,
            "sharesOutstanding": "156098113",
            "totalCurrentAssets": "224719000",
            "totalShareholderEquity": "106034000",
            "totalCurrentLiabilities": "943650000",
            "cashAndShortTermInvestments": "133845000"
          },
          "cashflow": {
            "freeCashFlow": "37243000",
            "dividendsPaid": null,
            "issuanceOfDebt": "720000000",
            "issuanceOfStock": null,
            "repaymentOfDebt": "0",
            "fiscalDateEnding": "2025-03-31",
            "operatingCashflow": "38237000",
            "repurchaseOfStock": "0",
            "capitalExpenditures": "-994000"
          }
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2024,
        "fiscal_quarter": 4,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T12:20:51.258716+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 176971000,
          "cost_of_revenue": 17943000,
          "gross_profit": 159028000,
          "ebit": 60409000,
          "ebitda": 64122000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 34692000,
          "net_income_to_common": 34692000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 55265000,
          "total_current_assets": 134323000,
          "total_assets": 1070341000,
          "short_term_debt": 103238000,
          "long_term_debt": 312419000,
          "total_debt": 444633000,
          "total_liabilities": null,
          "total_equity": 100485000,
          "shares_outstanding": 156098113,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 82104000,
          "capital_expenditure": -1143000,
          "free_cash_flow": 80961000,
          "dividends_paid": null,
          "share_repurchases": -17592000,
          "shares_issued": null,
          "net_debt_issued": -20000000
        },
        "complete_fields": {
          "id": 389943,
          "ticker_id": 20735,
          "period_end_date": "2024-12-31",
          "period_type": "quarterly",
          "fiscal_year": 2024,
          "fiscal_quarter": 4,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T12:20:51.258716+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "64122000",
              "netIncome": "34692000",
              "grossProfit": "159028000",
              "totalRevenue": "176971000",
              "costOfRevenue": "17943000",
              "interestExpense": "3993000",
              "operatingIncome": "60409000",
              "fiscalDateEnding": "2024-12-31",
              "researchAndDevelopment": "19994000",
              "depreciationAndAmortization": "8525000"
            },
            "balance": {
              "totalDebt": "444633000",
              "totalAssets": "1070341000",
              "longTermDebt": "312419000",
              "shortTermDebt": "103238000",
              "fiscalDateEnding": "2024-12-31",
              "totalLiabilities": null,
              "sharesOutstanding": "156098113",
              "totalCurrentAssets": "134323000",
              "totalShareholderEquity": "100485000",
              "totalCurrentLiabilities": "547954000",
              "cashAndShortTermInvestments": "55265000"
            },
            "cashflow": {
              "freeCashFlow": "80961000",
              "dividendsPaid": null,
              "issuanceOfDebt": "0",
              "issuanceOfStock": null,
              "repaymentOfDebt": "-20000000",
              "fiscalDateEnding": "2024-12-31",
              "operatingCashflow": "82104000",
              "repurchaseOfStock": "-17592000",
              "capitalExpenditures": "-1143000"
            }
          },
          "revenue": 176971000,
          "cost_of_revenue": 17943000,
          "gross_profit": 159028000,
          "research_and_development": 19994000,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 60409000,
          "depreciation_amortisation": 8525000,
          "ebitda": 64122000,
          "interest_expense": 3993000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 34692000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 34692000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 55265000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 134323000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 1070341000,
          "short_term_debt": 103238000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 547954000,
          "long_term_debt": 312419000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 444633000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 100485000,
          "shares_outstanding": 156098113,
          "operating_cash_flow": 82104000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -1143000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": -17592000,
          "shares_issued": null,
          "net_debt_issued": -20000000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 80961000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "64122000",
            "netIncome": "34692000",
            "grossProfit": "159028000",
            "totalRevenue": "176971000",
            "costOfRevenue": "17943000",
            "interestExpense": "3993000",
            "operatingIncome": "60409000",
            "fiscalDateEnding": "2024-12-31",
            "researchAndDevelopment": "19994000",
            "depreciationAndAmortization": "8525000"
          },
          "balance": {
            "totalDebt": "444633000",
            "totalAssets": "1070341000",
            "longTermDebt": "312419000",
            "shortTermDebt": "103238000",
            "fiscalDateEnding": "2024-12-31",
            "totalLiabilities": null,
            "sharesOutstanding": "156098113",
            "totalCurrentAssets": "134323000",
            "totalShareholderEquity": "100485000",
            "totalCurrentLiabilities": "547954000",
            "cashAndShortTermInvestments": "55265000"
          },
          "cashflow": {
            "freeCashFlow": "80961000",
            "dividendsPaid": null,
            "issuanceOfDebt": "0",
            "issuanceOfStock": null,
            "repaymentOfDebt": "-20000000",
            "fiscalDateEnding": "2024-12-31",
            "operatingCashflow": "82104000",
            "repurchaseOfStock": "-17592000",
            "capitalExpenditures": "-1143000"
          }
        }
      },
      {
        "period_end_date": "2024-09-30",
        "period_type": "quarterly",
        "fiscal_year": 2024,
        "fiscal_quarter": 3,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T12:20:51.258716+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": -25833000,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 389945,
          "ticker_id": 20735,
          "period_end_date": "2024-09-30",
          "period_type": "quarterly",
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T12:20:51.258716+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": null,
              "netIncome": null,
              "grossProfit": null,
              "totalRevenue": null,
              "costOfRevenue": null,
              "interestExpense": null,
              "operatingIncome": null,
              "fiscalDateEnding": "2024-09-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "balance": {
              "totalDebt": null,
              "totalAssets": null,
              "longTermDebt": null,
              "shortTermDebt": null,
              "fiscalDateEnding": "2024-09-30",
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2024-09-30",
              "operatingCashflow": null,
              "repurchaseOfStock": "-25833000",
              "capitalExpenditures": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": null,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": -25833000,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": null,
            "netIncome": null,
            "grossProfit": null,
            "totalRevenue": null,
            "costOfRevenue": null,
            "interestExpense": null,
            "operatingIncome": null,
            "fiscalDateEnding": "2024-09-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "balance": {
            "totalDebt": null,
            "totalAssets": null,
            "longTermDebt": null,
            "shortTermDebt": null,
            "fiscalDateEnding": "2024-09-30",
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2024-09-30",
            "operatingCashflow": null,
            "repurchaseOfStock": "-25833000",
            "capitalExpenditures": null
          }
        }
      }
    ]
  },
  "strategy_matches": [
    {
      "key": "os_composite",
      "name": "OS Composite Score",
      "slug": "composite",
      "group": "multi_factor",
      "page_url": "/factors/composite/",
      "rank_field": "-os_score"
    },
    {
      "key": "quality_value",
      "name": "Quality \u00d7 Value",
      "slug": "quality-value",
      "group": "multi_factor",
      "page_url": "/factors/quality-value/",
      "rank_field": "-quality_value_composite"
    },
    {
      "key": "ebitda_ev",
      "name": "EBITDA/EV Value",
      "slug": "ebitda-ev",
      "group": "value",
      "page_url": "/factors/ebitda-ev/",
      "rank_field": "-ebitda_to_ev"
    },
    {
      "key": "sector_relative",
      "name": "Cheapest in Sector",
      "slug": "sector-relative",
      "group": "value",
      "page_url": "/factors/sector-relative/",
      "rank_field": "-sector_value_pct"
    },
    {
      "key": "garp",
      "name": "GARP",
      "slug": "garp",
      "group": "growth",
      "page_url": "/factors/garp/",
      "rank_field": "-revenue_growth"
    },
    {
      "key": "risk_adj_momentum",
      "name": "Risk-Adjusted Momentum",
      "slug": "risk-adj-momentum",
      "group": "momentum",
      "page_url": "/factors/risk-adj-momentum/",
      "rank_field": "-risk_adjusted_momentum"
    },
    {
      "key": "shareholder_yield",
      "name": "Shareholder Yield",
      "slug": "shareholder-yield",
      "group": "income",
      "page_url": "/factors/shareholder-yield/",
      "rank_field": "-shareholder_yield"
    }
  ],
  "coverage": {
    "factor_history_points": 1,
    "annual_financial_periods": 5,
    "quarterly_financial_periods": 6,
    "latest_factor_week": "2026-06-07",
    "latest_financials_period_end": "2025-12-31"
  },
  "schema": {
    "snapshot_field_groups": {
      "identity": [
        "week_end_date",
        "source_primary",
        "financials_period_end",
        "financials_age_days",
        "has_full_data",
        "completeness_score",
        "is_included_in_ranking",
        "is_market_leader",
        "is_published",
        "computed_at",
        "batch_id"
      ],
      "size": [
        "price_close",
        "market_cap",
        "market_cap_usd",
        "enterprise_value",
        "shares_outstanding",
        "fx_rate_to_usd"
      ],
      "valuation": [
        "pe_ratio",
        "pb_ratio",
        "ptbv_ratio",
        "ps_ratio",
        "pcf_ratio",
        "pfcf_ratio",
        "ev_ebitda",
        "ev_ebit",
        "ev_sales",
        "ev_fcf",
        "earnings_yield",
        "fcf_yield",
        "price_to_sales",
        "price_to_book",
        "price_to_cashflow",
        "ebitda_to_ev",
        "sales_yield"
      ],
      "yield": [
        "dividend_yield",
        "buyback_yield",
        "shareholder_yield",
        "debt_paydown_yield",
        "total_yield"
      ],
      "quality": [
        "gross_margin",
        "operating_margin",
        "net_margin",
        "ebitda_margin",
        "fcf_margin",
        "roe",
        "roa",
        "roic",
        "roc_greenblatt",
        "asset_turnover",
        "cash_conversion",
        "accruals_ratio",
        "sbc_to_revenue",
        "piotroski_f_score",
        "altman_z_score",
        "earnings_stability_5y",
        "revenue_stability_5y",
        "eps_surprise_avg",
        "sue_score",
        "gross_profit_to_assets",
        "external_financing"
      ],
      "leverage_and_risk": [
        "debt_to_equity",
        "net_debt_to_ebitda",
        "debt_to_assets",
        "interest_coverage",
        "current_ratio",
        "quick_ratio",
        "net_debt",
        "local_beta",
        "volatility_252d",
        "volatility_60d",
        "max_drawdown_12m",
        "risk_adjusted_momentum"
      ],
      "growth": [
        "revenue_growth_1y",
        "revenue_growth_3y_cagr",
        "revenue_growth_5y_cagr",
        "eps_growth_1y",
        "eps_growth_3y_cagr",
        "eps_growth_5y_cagr",
        "fcf_growth_1y",
        "book_value_growth_1y",
        "revenue_growth",
        "earnings_growth"
      ],
      "momentum": [
        "price_return_1m",
        "price_return_3m",
        "price_return_6m",
        "price_return_9m",
        "price_return_12m",
        "price_return_12m_ex1m",
        "momentum_6m",
        "momentum_12m",
        "momentum_12_1",
        "distance_from_52w_high",
        "distance_from_52w_low",
        "relative_strength"
      ],
      "raw_ttm": [
        "revenue_ttm",
        "gross_profit_ttm",
        "ebit_ttm",
        "ebitda_ttm",
        "net_income_ttm",
        "eps_diluted_ttm",
        "operating_cash_flow_ttm",
        "capital_expenditure_ttm",
        "fcf_ttm",
        "dividends_paid_ttm",
        "share_repurchases_ttm",
        "shares_issued_ttm",
        "interest_expense_ttm",
        "cash_and_equivalents",
        "total_current_assets",
        "total_current_liabilities",
        "net_ppe",
        "total_assets",
        "total_debt",
        "total_equity",
        "net_working_capital",
        "book_value_per_share",
        "retained_earnings",
        "preferred_stock",
        "minority_interest",
        "tangible_book_value",
        "tangible_book_per_share"
      ],
      "ranks": [
        "universe_ticker_count",
        "rank_pe",
        "rank_pb",
        "rank_ptbv",
        "rank_ps",
        "rank_pcf",
        "rank_ev_ebitda",
        "rank_ev_ebit",
        "rank_earnings_yield",
        "rank_fcf_yield",
        "rank_dividend_yield",
        "rank_shareholder_yield",
        "rank_total_yield",
        "rank_roe",
        "rank_roc",
        "rank_roic",
        "rank_gross_margin",
        "rank_fcf_margin",
        "rank_piotroski",
        "rank_accruals",
        "rank_sue",
        "rank_eps_growth_1y",
        "rank_eps_growth_5y",
        "rank_revenue_growth_1y",
        "rank_momentum_12m",
        "rank_momentum_12m_ex1m",
        "rank_relative_strength"
      ],
      "composites": [
        "value_composite",
        "quality_composite",
        "momentum_composite",
        "growth_composite",
        "yield_composite",
        "svqf_composite",
        "vc1_composite",
        "vc2_composite",
        "vc3_composite",
        "trending_value_composite",
        "overall_composite",
        "quality_value_composite",
        "os_score",
        "value_percentile",
        "quality_percentile",
        "momentum_percentile",
        "factor_coverage",
        "signal_confidence",
        "os_score_delta"
      ],
      "strategy_ranks": [
        "cornerstone_value_rank",
        "cornerstone_growth_rank",
        "tiny_titans_rank",
        "all_cap_buyback_rank",
        "small_cap_core_rank",
        "is_cornerstone_value",
        "is_cornerstone_growth",
        "is_tiny_titan",
        "is_all_cap_buyback",
        "is_small_cap_core",
        "trending_value_rank",
        "veiled_value",
        "earnings_consistent_5y"
      ]
    },
    "financial_field_groups": {
      "income_statement": [
        "revenue",
        "cost_of_revenue",
        "gross_profit",
        "ebit",
        "ebitda",
        "pretax_income",
        "tax_provision",
        "net_income",
        "net_income_to_common",
        "eps_basic",
        "eps_diluted",
        "shares_basic",
        "shares_diluted"
      ],
      "balance_sheet": [
        "cash_and_equivalents",
        "total_current_assets",
        "total_assets",
        "short_term_debt",
        "long_term_debt",
        "total_debt",
        "total_liabilities",
        "total_equity",
        "shares_outstanding",
        "goodwill_and_intangibles"
      ],
      "cash_flow": [
        "operating_cash_flow",
        "capital_expenditure",
        "free_cash_flow",
        "dividends_paid",
        "share_repurchases",
        "shares_issued",
        "net_debt_issued"
      ]
    },
    "complete_model_fields": {
      "ticker": [
        "id",
        "uuid",
        "symbol",
        "name",
        "asset_type",
        "market_cap",
        "stock_exchange",
        "industry",
        "sector",
        "description",
        "currency",
        "is_active"
      ],
      "exchange": [
        "id",
        "name",
        "symbol",
        "country_code",
        "currency",
        "benchmark",
        "data_symbol",
        "ticker_suffix",
        "update_provider",
        "update_group",
        "update_order",
        "update_enabled",
        "is_active"
      ],
      "factor_snapshot": [
        "id",
        "ticker",
        "universe",
        "week_end_date",
        "source_primary",
        "source_gaps",
        "financials_period_end",
        "financials_age_days",
        "has_full_data",
        "completeness_score",
        "missing_fields",
        "is_included_in_ranking",
        "is_market_leader",
        "is_published",
        "computed_at",
        "batch_id",
        "os_score_delta",
        "price_close",
        "market_cap",
        "market_cap_usd",
        "enterprise_value",
        "shares_outstanding",
        "fx_rate_to_usd",
        "pe_ratio",
        "pb_ratio",
        "ptbv_ratio",
        "ps_ratio",
        "pcf_ratio",
        "pfcf_ratio",
        "ev_ebitda",
        "ev_ebit",
        "ev_sales",
        "ev_fcf",
        "earnings_yield",
        "fcf_yield",
        "dividend_yield",
        "buyback_yield",
        "shareholder_yield",
        "debt_paydown_yield",
        "total_yield",
        "gross_margin",
        "operating_margin",
        "net_margin",
        "ebitda_margin",
        "fcf_margin",
        "roe",
        "roa",
        "roic",
        "roc_greenblatt",
        "asset_turnover",
        "cash_conversion",
        "accruals_ratio",
        "sbc_to_revenue",
        "debt_to_equity",
        "net_debt_to_ebitda",
        "debt_to_assets",
        "interest_coverage",
        "current_ratio",
        "quick_ratio",
        "net_debt",
        "revenue_growth_1y",
        "revenue_growth_3y_cagr",
        "revenue_growth_5y_cagr",
        "eps_growth_1y",
        "eps_growth_3y_cagr",
        "eps_growth_5y_cagr",
        "fcf_growth_1y",
        "book_value_growth_1y",
        "piotroski_f_score",
        "altman_z_score",
        "earnings_stability_5y",
        "revenue_stability_5y",
        "eps_surprise_avg",
        "sue_score",
        "price_return_1m",
        "price_return_3m",
        "price_return_6m",
        "price_return_9m",
        "price_return_12m",
        "price_return_12m_ex1m",
        "distance_from_52w_high",
        "distance_from_52w_low",
        "relative_strength",
        "local_beta",
        "volatility_252d",
        "volatility_60d",
        "max_drawdown_12m",
        "revenue_ttm",
        "gross_profit_ttm",
        "ebit_ttm",
        "ebitda_ttm",
        "net_income_ttm",
        "eps_diluted_ttm",
        "operating_cash_flow_ttm",
        "capital_expenditure_ttm",
        "fcf_ttm",
        "dividends_paid_ttm",
        "share_repurchases_ttm",
        "shares_issued_ttm",
        "interest_expense_ttm",
        "cash_and_equivalents",
        "total_current_assets",
        "total_current_liabilities",
        "net_ppe",
        "total_assets",
        "total_debt",
        "total_equity",
        "net_working_capital",
        "book_value_per_share",
        "retained_earnings",
        "preferred_stock",
        "minority_interest",
        "tangible_book_value",
        "tangible_book_per_share",
        "universe_ticker_count",
        "sector",
        "rank_pe",
        "rank_pb",
        "rank_ptbv",
        "rank_ps",
        "rank_pcf",
        "rank_ev_ebitda",
        "rank_ev_ebit",
        "rank_earnings_yield",
        "rank_fcf_yield",
        "rank_dividend_yield",
        "rank_shareholder_yield",
        "rank_total_yield",
        "rank_roe",
        "rank_roc",
        "rank_roic",
        "rank_gross_margin",
        "rank_fcf_margin",
        "rank_piotroski",
        "rank_accruals",
        "rank_sue",
        "rank_eps_growth_1y",
        "rank_eps_growth_5y",
        "rank_revenue_growth_1y",
        "rank_momentum_12m",
        "rank_momentum_12m_ex1m",
        "rank_relative_strength",
        "value_composite",
        "quality_composite",
        "momentum_composite",
        "growth_composite",
        "yield_composite",
        "svqf_composite",
        "vc1_composite",
        "vc2_composite",
        "vc3_composite",
        "trending_value_composite",
        "overall_composite",
        "factor_coverage",
        "signal_confidence",
        "cornerstone_value_rank",
        "cornerstone_growth_rank",
        "tiny_titans_rank",
        "all_cap_buyback_rank",
        "small_cap_core_rank",
        "is_cornerstone_value",
        "is_cornerstone_growth",
        "is_tiny_titan",
        "is_all_cap_buyback",
        "is_small_cap_core"
      ],
      "financial_period": [
        "id",
        "ticker",
        "period_end_date",
        "period_type",
        "fiscal_year",
        "fiscal_quarter",
        "provider",
        "currency_reported",
        "fetched_at",
        "is_restated",
        "raw_data",
        "revenue",
        "cost_of_revenue",
        "gross_profit",
        "research_and_development",
        "selling_general_admin",
        "other_operating_expenses",
        "total_operating_expenses",
        "ebit",
        "depreciation_amortisation",
        "ebitda",
        "interest_expense",
        "interest_income",
        "other_non_operating",
        "pretax_income",
        "tax_provision",
        "effective_tax_rate",
        "net_income",
        "net_income_continuing_ops",
        "net_income_to_common",
        "eps_basic",
        "eps_diluted",
        "shares_basic",
        "shares_diluted",
        "cash_and_equivalents",
        "short_term_investments",
        "net_receivables",
        "inventory",
        "other_current_assets",
        "total_current_assets",
        "net_ppe",
        "goodwill",
        "intangible_assets",
        "goodwill_and_intangibles",
        "long_term_investments",
        "other_non_current_assets",
        "total_non_current_assets",
        "total_assets",
        "short_term_debt",
        "accounts_payable",
        "deferred_revenue_current",
        "other_current_liabilities",
        "total_current_liabilities",
        "long_term_debt",
        "deferred_revenue_lt",
        "other_non_current_liabilities",
        "total_non_current_liabilities",
        "total_liabilities",
        "total_debt",
        "preferred_stock",
        "minority_interest",
        "retained_earnings",
        "total_equity",
        "shares_outstanding",
        "operating_cash_flow",
        "stock_based_compensation",
        "deferred_tax_cf",
        "change_in_working_capital",
        "capital_expenditure",
        "acquisitions",
        "other_investing",
        "investing_cash_flow",
        "dividends_paid",
        "share_repurchases",
        "shares_issued",
        "net_debt_issued",
        "other_financing",
        "financing_cash_flow",
        "free_cash_flow",
        "net_change_in_cash"
      ]
    }
  }
}