{ "ticker": { "uuid": "8d86d451-7406-466a-bbf7-fe38f60ecb5d", "symbol": "WIX", "name": "Wix.Com Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/8d86d451-7406-466a-bbf7-fe38f60ecb5d/", "api_url": "https://sharemaestro.com/factors/api/tickers/8d86d451-7406-466a-bbf7-fe38f60ecb5d/" }, "ticker_metadata": { "id": 8940, "uuid": "8d86d451-7406-466a-bbf7-fe38f60ecb5d", "symbol": "WIX", "name": "Wix.Com Ltd", "asset_type": "equity", "market_cap": 2237275000, "stock_exchange_id": 2, "industry": "Software - Infrastructure", "sector": "Technology", "description": "Wix.com Ltd, develops and markets a cloud-based platform that enables anyone to create a website or web application in North America, Europe, Latin America, Asia, and internationally. The company is headquartered in Tel Aviv, Israel.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "8d86d451-7406-466a-bbf7-fe38f60ecb5d", "symbol": "WIX", "name": "Wix.Com Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/8d86d451-7406-466a-bbf7-fe38f60ecb5d/", "api_url": "https://sharemaestro.com/factors/api/tickers/8d86d451-7406-466a-bbf7-fe38f60ecb5d/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.19, "value": 0.35, "quality": 0.34, "momentum": 0.34, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 52.39, "market_cap": 2952786005.26, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": 0.3962, "piotroski_f_score": 6, "momentum_12_1": -0.474, "volatility_252d": 0.7431 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:33.774944+00:00", "batch_id": "" }, "size": { "price_close": 52.39, "market_cap": 2952786005.26, "market_cap_usd": 2952786005.26, "enterprise_value": 2782053005.26, "shares_outstanding": 56361634, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 1.433, "pcf_ratio": 5.3707, "pfcf_ratio": 5.2735, "ev_ebitda": null, "ev_ebit": -26.402, "ev_sales": 1.3501, "ev_fcf": 4.9686, "earnings_yield": null, "fcf_yield": 0.2013, "price_to_sales": 1.433, "price_to_book": null, "price_to_cashflow": 5.3707, "ebitda_to_ev": null, "sales_yield": 0.7407 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.6737, "operating_margin": -0.0511, "net_margin": -0.0197, "ebitda_margin": -0.0357, "fcf_margin": 0.2717, "roe": 0.3962, "roa": -0.0136, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.6912, "cash_conversion": -13.7964, "accruals_ratio": -0.198, "sbc_to_revenue": 0.1136, "piotroski_f_score": 6, "altman_z_score": 1.0838, "earnings_stability_5y": 3.1487, "revenue_stability_5y": 0.3098, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4656, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -30.1057, "net_debt_to_ebitda": 2.3234, "debt_to_assets": 0.3925, "interest_coverage": -21.0116, "current_ratio": 1.7136, "quick_ratio": 1.7136, "net_debt": -170733000, "local_beta": -0.0005, "volatility_252d": 0.7431, "volatility_60d": 1.7538, "max_drawdown_12m": -0.7123, "risk_adjusted_momentum": -0.6379 }, "growth": { "revenue_growth_1y": 0.1356, "revenue_growth_3y_cagr": 0.1283, "revenue_growth_5y_cagr": 0.1515, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.0305, "book_value_growth_1y": null, "revenue_growth": 0.1356, "earnings_growth": null }, "momentum": { "price_return_1m": -0.3461, "price_return_3m": -0.442, "price_return_6m": -0.4773, "price_return_9m": -0.6578, "price_return_12m": -0.6561, "price_return_12m_ex1m": -0.474, "momentum_6m": -0.4773, "momentum_12m": -0.6561, "momentum_12_1": -0.474, "distance_from_52w_high": -0.7123, "distance_from_52w_low": 0, "relative_strength": -0.814 }, "raw_ttm": { "revenue_ttm": 2060564000, "gross_profit_ttm": 1388198000, "ebit_ttm": -105373000, "ebitda_ttm": -73484000, "net_income_ttm": -40585000, "eps_diluted_ttm": -0.7201, "operating_cash_flow_ttm": 549800464, "capital_expenditure_ttm": 10124864, "fcf_ttm": 559925328, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 5015000, "cash_and_equivalents": 1340981000, "total_current_assets": 2155550000, "total_current_liabilities": 1257883000, "net_ppe": null, "total_assets": 2981208000, "total_debt": 1170248000, "total_equity": -102427000, "net_working_capital": -400120000, "book_value_per_share": -1.8173, "retained_earnings": -908361000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -297022000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 65, "quality_composite": 66, "momentum_composite": 66, "growth_composite": 66, "yield_composite": 65, "svqf_composite": 74, "vc1_composite": 65, "vc2_composite": 65, "vc3_composite": 65, "trending_value_composite": null, "overall_composite": 81, "quality_value_composite": 0.345, "os_score": 0.19, "value_percentile": 0.35, "quality_percentile": 0.34, "momentum_percentile": 0.34, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 97, "small_cap_core_rank": 63, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3281, "ticker_id": 8940, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:33.774944+00:00", "batch_id": "", "os_score_delta": null, "price_close": 52.39, "market_cap": 2952786005.26, "market_cap_usd": 2952786005.26, "enterprise_value": 2782053005.26, "shares_outstanding": 56361634, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 1.43299893, "pcf_ratio": 5.37065026, "pfcf_ratio": 5.27353534, "ev_ebitda": null, "ev_ebit": -26.40195311, "ev_sales": 1.35014152, "ev_fcf": 4.96861432, "earnings_yield": null, "fcf_yield": 0.20126336, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.67369807, "operating_margin": -0.05113794, "net_margin": -0.01969606, "ebitda_margin": -0.03566208, "fcf_margin": 0.27173401, "roe": 0.39623342, "roa": -0.01361361, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.69118424, "cash_conversion": -13.79636141, "accruals_ratio": -0.19803565, "sbc_to_revenue": 0.11359075, "debt_to_equity": -30.10568502, "net_debt_to_ebitda": 2.32340373, "debt_to_assets": 0.39254155, "interest_coverage": -21.0115653, "current_ratio": 1.71363314, "quick_ratio": 1.71363314, "net_debt": -170733000, "revenue_growth_1y": 0.13559416, "revenue_growth_3y_cagr": 0.12826378, "revenue_growth_5y_cagr": 0.15152128, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.03054184, "book_value_growth_1y": null, "piotroski_f_score": 6, "altman_z_score": 1.0838396, "earnings_stability_5y": 3.148704, "revenue_stability_5y": 0.309832, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.34610584, "price_return_3m": -0.4420066, "price_return_6m": -0.47725005, "price_return_9m": -0.65780536, "price_return_12m": -0.65605305, "price_return_12m_ex1m": -0.4740021, "distance_from_52w_high": -0.71232463, "distance_from_52w_low": 0, "relative_strength": -0.8139941, "local_beta": -0.0005, "volatility_252d": 0.743067, "volatility_60d": 1.753782, "max_drawdown_12m": -0.71232463, "revenue_ttm": 2060564000, "gross_profit_ttm": 1388198000, "ebit_ttm": -105373000, "ebitda_ttm": -73484000, "net_income_ttm": -40585000, "eps_diluted_ttm": -0.72008203, "operating_cash_flow_ttm": 549800464, "capital_expenditure_ttm": 10124864, "fcf_ttm": 559925328, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 5015000, "cash_and_equivalents": 1340981000, "total_current_assets": 2155550000, "total_current_liabilities": 1257883000, "net_ppe": null, "total_assets": 2981208000, "total_debt": 1170248000, "total_equity": -102427000, "net_working_capital": -400120000, "book_value_per_share": -1.81731779, "retained_earnings": -908361000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -297022000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 65, "quality_composite": 66, "momentum_composite": 66, "growth_composite": 66, "yield_composite": 65, "svqf_composite": 74, "vc1_composite": 65, "vc2_composite": 65, "vc3_composite": 65, "trending_value_composite": null, "overall_composite": 81, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 97, "small_cap_core_rank": 63, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 52.39, "os": 0.19, "value": 0.35, "quality": 0.34, "momentum": 0.34, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 0.3962, "momentum_12_1": -0.474, "complete_fields": { "id": 3281, "ticker_id": 8940, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:33.774944+00:00", "batch_id": "", "os_score_delta": null, "price_close": 52.39, "market_cap": 2952786005.26, "market_cap_usd": 2952786005.26, "enterprise_value": 2782053005.26, "shares_outstanding": 56361634, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 1.43299893, "pcf_ratio": 5.37065026, "pfcf_ratio": 5.27353534, "ev_ebitda": null, "ev_ebit": -26.40195311, "ev_sales": 1.35014152, "ev_fcf": 4.96861432, "earnings_yield": null, "fcf_yield": 0.20126336, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.67369807, "operating_margin": -0.05113794, "net_margin": -0.01969606, "ebitda_margin": -0.03566208, "fcf_margin": 0.27173401, "roe": 0.39623342, "roa": -0.01361361, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.69118424, "cash_conversion": -13.79636141, "accruals_ratio": -0.19803565, "sbc_to_revenue": 0.11359075, "debt_to_equity": -30.10568502, "net_debt_to_ebitda": 2.32340373, "debt_to_assets": 0.39254155, "interest_coverage": -21.0115653, "current_ratio": 1.71363314, "quick_ratio": 1.71363314, "net_debt": -170733000, "revenue_growth_1y": 0.13559416, "revenue_growth_3y_cagr": 0.12826378, "revenue_growth_5y_cagr": 0.15152128, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.03054184, "book_value_growth_1y": null, "piotroski_f_score": 6, "altman_z_score": 1.0838396, "earnings_stability_5y": 3.148704, "revenue_stability_5y": 0.309832, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.34610584, "price_return_3m": -0.4420066, "price_return_6m": -0.47725005, "price_return_9m": -0.65780536, "price_return_12m": -0.65605305, "price_return_12m_ex1m": -0.4740021, "distance_from_52w_high": -0.71232463, "distance_from_52w_low": 0, "relative_strength": -0.8139941, "local_beta": -0.0005, "volatility_252d": 0.743067, "volatility_60d": 1.753782, "max_drawdown_12m": -0.71232463, "revenue_ttm": 2060564000, "gross_profit_ttm": 1388198000, "ebit_ttm": -105373000, "ebitda_ttm": -73484000, "net_income_ttm": -40585000, "eps_diluted_ttm": -0.72008203, "operating_cash_flow_ttm": 549800464, "capital_expenditure_ttm": 10124864, "fcf_ttm": 559925328, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 5015000, "cash_and_equivalents": 1340981000, "total_current_assets": 2155550000, "total_current_liabilities": 1257883000, "net_ppe": null, "total_assets": 2981208000, "total_debt": 1170248000, "total_equity": -102427000, "net_working_capital": -400120000, "book_value_per_share": -1.81731779, "retained_earnings": -908361000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -297022000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 65, "quality_composite": 66, "momentum_composite": 66, "growth_composite": 66, "yield_composite": 65, "svqf_composite": 74, "vc1_composite": 65, "vc2_composite": 65, "vc3_composite": 65, "trending_value_composite": null, "overall_composite": 81, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 97, "small_cap_core_rank": 63, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:28.862110+00:00", "is_restated": false, "income_statement": { "revenue": 1993044000, "cost_of_revenue": 636353000, "gross_profit": 1356691000, "ebit": 1752000, "ebitda": 33205000, "pretax_income": -401000, "tax_provision": -51047000, "net_income": 50646000, "net_income_to_common": 50646000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 311578000, "total_current_assets": 1324014000, "total_assets": 2610974000, "short_term_debt": 43262000, "long_term_debt": 1125769000, "total_debt": 1169031000, "total_liabilities": 2976976000, "total_equity": -366002000, "shares_outstanding": 57716592, "goodwill_and_intangibles": 301852000 }, "cash_flow": { "operating_cash_flow": 582858000, "capital_expenditure": 8553000, "free_cash_flow": 591411000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 201464, "ticker_id": 8940, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:28.862110+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1752000", "ebitda": "33205000", "netIncome": "50646000", "grossProfit": "1356691000", "depreciation": "None", "totalRevenue": "1993044000", "costOfRevenue": "636353000", "interestIncome": "48901000", "incomeBeforeTax": "-401000", "interestExpense": "5015000", "operatingIncome": "1752000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-51047000", "reportedCurrency": "USD", "netInterestIncome": "44124000", "nonInterestIncome": "None", "operatingExpenses": "1354939000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "645501000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "636353000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31453000", "sellingGeneralAndAdministrative": "709438000", "netIncomeFromContinuingOperations": "50646000" }, "balance": { "goodwill": "135021000", "inventory": "None", "commonStock": "104000", "currentDebt": "None", "investments": "None", "totalAssets": "2610974000", "longTermDebt": "1125769000", "shortTermDebt": "43262000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "166831000", "reportedCurrency": "USD", "retainedEarnings": "-850896000", "totalLiabilities": "2976976000", "otherCurrentAssets": "101772000", "totalCurrentAssets": "1324014000", "currentLongTermDebt": "None", "longTermInvestments": "479049000", "shortTermInvestments": "869139000", "currentNetReceivables": "41525000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1286960000", "currentAccountsPayable": "74811000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1586609000", "totalShareholderEquity": "-366002000", "capitalLeaseObligations": "460840000", "otherCurrentLiabilities": "257242000", "totalCurrentLiabilities": "1112661000", "otherNonCurrentLiabilities": "200054000", "totalNonCurrentLiabilities": "1864315000", "cashAndShortTermInvestments": "311578000", "commonStockSharesOutstanding": "57716592", "intangibleAssetsExcludingGoodwill": "166831000", "cashAndCashEquivalentsAtCarryingValue": "311578000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50646000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "582858000", "capitalExpenditures": "8553000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42998000", "cashflowFromInvestment": "-902148000", "stockBasedCompensation": "237376000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-574999000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31453000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1993044000, "cost_of_revenue": 636353000, "gross_profit": 1356691000, "research_and_development": 645501000, "selling_general_admin": 709438000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1752000, "depreciation_amortisation": 31453000, "ebitda": 33205000, "interest_expense": 5015000, "interest_income": null, "other_non_operating": null, "pretax_income": -401000, "tax_provision": -51047000, "effective_tax_rate": null, "net_income": 50646000, "net_income_continuing_ops": 50646000, "net_income_to_common": 50646000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 311578000, "short_term_investments": 869139000, "net_receivables": 41525000, "inventory": null, "other_current_assets": null, "total_current_assets": 1324014000, "net_ppe": null, "goodwill": 135021000, "intangible_assets": 166831000, "goodwill_and_intangibles": 301852000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1286960000, "total_assets": 2610974000, "short_term_debt": 43262000, "accounts_payable": 74811000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1112661000, "long_term_debt": 1125769000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1864315000, "total_liabilities": 2976976000, "total_debt": 1169031000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -850896000, "total_equity": -366002000, "shares_outstanding": 57716592, "operating_cash_flow": 582858000, "stock_based_compensation": 237376000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8553000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -902148000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -42998000, "free_cash_flow": 591411000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1752000", "ebitda": "33205000", "netIncome": "50646000", "grossProfit": "1356691000", "depreciation": "None", "totalRevenue": "1993044000", "costOfRevenue": "636353000", "interestIncome": "48901000", "incomeBeforeTax": "-401000", "interestExpense": "5015000", "operatingIncome": "1752000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-51047000", "reportedCurrency": "USD", "netInterestIncome": "44124000", "nonInterestIncome": "None", "operatingExpenses": "1354939000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "645501000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "636353000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31453000", "sellingGeneralAndAdministrative": "709438000", "netIncomeFromContinuingOperations": "50646000" }, "balance": { "goodwill": "135021000", "inventory": "None", "commonStock": "104000", "currentDebt": "None", "investments": "None", "totalAssets": "2610974000", "longTermDebt": "1125769000", "shortTermDebt": "43262000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "166831000", "reportedCurrency": "USD", "retainedEarnings": "-850896000", "totalLiabilities": "2976976000", "otherCurrentAssets": "101772000", "totalCurrentAssets": "1324014000", "currentLongTermDebt": "None", "longTermInvestments": "479049000", "shortTermInvestments": "869139000", "currentNetReceivables": "41525000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1286960000", "currentAccountsPayable": "74811000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1586609000", "totalShareholderEquity": "-366002000", "capitalLeaseObligations": "460840000", "otherCurrentLiabilities": "257242000", "totalCurrentLiabilities": "1112661000", "otherNonCurrentLiabilities": "200054000", "totalNonCurrentLiabilities": "1864315000", "cashAndShortTermInvestments": "311578000", "commonStockSharesOutstanding": "57716592", "intangibleAssetsExcludingGoodwill": "166831000", "cashAndCashEquivalentsAtCarryingValue": "311578000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50646000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "582858000", "capitalExpenditures": "8553000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42998000", "cashflowFromInvestment": "-902148000", "stockBasedCompensation": "237376000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-574999000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31453000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:28.862110+00:00", "is_restated": false, "income_statement": { "revenue": 1760650000, "cost_of_revenue": 564635000, "gross_profit": 1196015000, "ebit": 155091000, "ebitda": 186206000, "pretax_income": 151925000, "tax_provision": 13603000, "net_income": 138322000, "net_income_to_common": 138322000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 660939000, "total_current_assets": 1280400000, "total_assets": 1913042000, "short_term_debt": 600787000, "long_term_debt": null, "total_debt": 600787000, "total_liabilities": 1991828000, "total_equity": -78786000, "shares_outstanding": 59953000, "goodwill_and_intangibles": 71470000 }, "cash_flow": { "operating_cash_flow": 497415000, "capital_expenditure": 17813000, "free_cash_flow": 515228000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 201469, "ticker_id": 8940, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:28.862110+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "155091000", "ebitda": "186206000", "netIncome": "138322000", "grossProfit": "1196015000", "depreciation": "None", "totalRevenue": "1760650000", "costOfRevenue": "564635000", "interestIncome": "41954000", "incomeBeforeTax": "151925000", "interestExpense": "3864000", "operatingIncome": "100141000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "13603000", "reportedCurrency": "USD", "netInterestIncome": "38090000", "nonInterestIncome": "None", "operatingExpenses": "1095874000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "495281000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "564635000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31115000", "sellingGeneralAndAdministrative": "175136000", "netIncomeFromContinuingOperations": "138322000" }, "balance": { "goodwill": "49329000", "inventory": "198000", "commonStock": "107000", "currentDebt": "None", "investments": "None", "totalAssets": "1913042000", "longTermDebt": "None", "shortTermDebt": "600787000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "22141000", "reportedCurrency": "USD", "retainedEarnings": "-901542000", "totalLiabilities": "1991828000", "otherCurrentAssets": "127660000", "totalCurrentAssets": "1280400000", "currentLongTermDebt": "572880000", "longTermInvestments": "6135000", "shortTermInvestments": "445437000", "currentNetReceivables": "46166000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "632642000", "currentAccountsPayable": "47077000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "969946000", "totalShareholderEquity": "-78786000", "capitalLeaseObligations": "397066000", "otherCurrentLiabilities": "837085000", "totalCurrentLiabilities": "1515412000", "otherNonCurrentLiabilities": "16021000", "totalNonCurrentLiabilities": "476416000", "cashAndShortTermInvestments": "660939000", "commonStockSharesOutstanding": "59953000", "intangibleAssetsExcludingGoodwill": "22141000", "cashAndCashEquivalentsAtCarryingValue": "660939000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "138322000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "497415000", "capitalExpenditures": "17813000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-406726000", "cashflowFromInvestment": "-35466000", "stockBasedCompensation": "240721000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-466302000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31115000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1760650000, "cost_of_revenue": 564635000, "gross_profit": 1196015000, "research_and_development": 495281000, "selling_general_admin": 175136000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 155091000, "depreciation_amortisation": 31115000, "ebitda": 186206000, "interest_expense": 3864000, "interest_income": null, "other_non_operating": null, "pretax_income": 151925000, "tax_provision": 13603000, "effective_tax_rate": null, "net_income": 138322000, "net_income_continuing_ops": 138322000, "net_income_to_common": 138322000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 660939000, "short_term_investments": 445437000, "net_receivables": 46166000, "inventory": 198000, "other_current_assets": null, "total_current_assets": 1280400000, "net_ppe": null, "goodwill": 49329000, "intangible_assets": 22141000, "goodwill_and_intangibles": 71470000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 632642000, "total_assets": 1913042000, "short_term_debt": 600787000, "accounts_payable": 47077000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1515412000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 476416000, "total_liabilities": 1991828000, "total_debt": 600787000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -901542000, "total_equity": -78786000, "shares_outstanding": 59953000, "operating_cash_flow": 497415000, "stock_based_compensation": 240721000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17813000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35466000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -406726000, "free_cash_flow": 515228000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "155091000", "ebitda": "186206000", "netIncome": "138322000", "grossProfit": "1196015000", "depreciation": "None", "totalRevenue": "1760650000", "costOfRevenue": "564635000", "interestIncome": "41954000", "incomeBeforeTax": "151925000", "interestExpense": "3864000", "operatingIncome": "100141000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "13603000", "reportedCurrency": "USD", "netInterestIncome": "38090000", "nonInterestIncome": "None", "operatingExpenses": "1095874000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "495281000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "564635000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31115000", "sellingGeneralAndAdministrative": "175136000", "netIncomeFromContinuingOperations": "138322000" }, "balance": { "goodwill": "49329000", "inventory": "198000", "commonStock": "107000", "currentDebt": "None", "investments": "None", "totalAssets": "1913042000", "longTermDebt": "None", "shortTermDebt": "600787000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "22141000", "reportedCurrency": "USD", "retainedEarnings": "-901542000", "totalLiabilities": "1991828000", "otherCurrentAssets": "127660000", "totalCurrentAssets": "1280400000", "currentLongTermDebt": "572880000", "longTermInvestments": "6135000", "shortTermInvestments": "445437000", "currentNetReceivables": "46166000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "632642000", "currentAccountsPayable": "47077000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "969946000", "totalShareholderEquity": "-78786000", "capitalLeaseObligations": "397066000", "otherCurrentLiabilities": "837085000", "totalCurrentLiabilities": "1515412000", "otherNonCurrentLiabilities": "16021000", "totalNonCurrentLiabilities": "476416000", "cashAndShortTermInvestments": "660939000", "commonStockSharesOutstanding": "59953000", "intangibleAssetsExcludingGoodwill": "22141000", "cashAndCashEquivalentsAtCarryingValue": "660939000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "138322000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "497415000", "capitalExpenditures": "17813000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-406726000", "cashflowFromInvestment": "-35466000", "stockBasedCompensation": "240721000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-466302000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31115000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:28.862110+00:00", "is_restated": false, "income_statement": { "revenue": 1561665000, "cost_of_revenue": 512528000, "gross_profit": 1049137000, "ebit": 42033000, "ebitda": 68479000, "pretax_income": 37839000, "tax_provision": 4702000, "net_income": 33137000, "net_income_to_common": 33137000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 609622000, "total_current_assets": 1070205000, "total_assets": 1804136000, "short_term_debt": 24981000, "long_term_debt": 569714000, "total_debt": 594695000, "total_liabilities": 1858621000, "total_equity": -54485000, "shares_outstanding": 58403037, "goodwill_and_intangibles": 77339000 }, "cash_flow": { "operating_cash_flow": 248246000, "capital_expenditure": 66049000, "free_cash_flow": 314295000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 201474, "ticker_id": 8940, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:28.862110+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "42033000", "ebitda": "68479000", "netIncome": "33137000", "grossProfit": "1049137000", "depreciation": "None", "totalRevenue": "1561665000", "costOfRevenue": "512528000", "interestIncome": "45185000", "incomeBeforeTax": "37839000", "interestExpense": "4822000", "operatingIncome": "-24380000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4702000", "reportedCurrency": "USD", "netInterestIncome": "239751000", "nonInterestIncome": "None", "operatingExpenses": "1073517000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "481293000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "512528000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26446000", "sellingGeneralAndAdministrative": "160033000", "netIncomeFromContinuingOperations": "-8792000" }, "balance": { "goodwill": "49329000", "inventory": "-1", "commonStock": "110000", "currentDebt": "None", "investments": "None", "totalAssets": "1804136000", "longTermDebt": "569714000", "shortTermDebt": "24981000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "28010000", "reportedCurrency": "USD", "retainedEarnings": "-1039864000", "totalLiabilities": "1858621000", "otherCurrentAssets": "49917000", "totalCurrentAssets": "1070205000", "currentLongTermDebt": "None", "longTermInvestments": "64806000", "shortTermInvestments": "353272000", "currentNetReceivables": "57394000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "733931000", "currentAccountsPayable": "38305000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "996321000", "totalShareholderEquity": "-54485000", "capitalLeaseObligations": "426607000", "otherCurrentLiabilities": "133137000", "totalCurrentLiabilities": "789031000", "otherNonCurrentLiabilities": "7699000", "totalNonCurrentLiabilities": "1069590000", "cashAndShortTermInvestments": "609622000", "commonStockSharesOutstanding": "58403037", "intangibleAssetsExcludingGoodwill": "28010000", "cashAndCashEquivalentsAtCarryingValue": "609622000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33137000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "248246000", "capitalExpenditures": "66049000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-450024000", "cashflowFromInvestment": "566714000", "stockBasedCompensation": "224625000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-127017000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26446000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1561665000, "cost_of_revenue": 512528000, "gross_profit": 1049137000, "research_and_development": 481293000, "selling_general_admin": 160033000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 42033000, "depreciation_amortisation": 26446000, "ebitda": 68479000, "interest_expense": 4822000, "interest_income": null, "other_non_operating": null, "pretax_income": 37839000, "tax_provision": 4702000, "effective_tax_rate": null, "net_income": 33137000, "net_income_continuing_ops": -8792000, "net_income_to_common": 33137000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 609622000, "short_term_investments": 353272000, "net_receivables": 57394000, "inventory": -1, "other_current_assets": null, "total_current_assets": 1070205000, "net_ppe": null, "goodwill": 49329000, "intangible_assets": 28010000, "goodwill_and_intangibles": 77339000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 733931000, "total_assets": 1804136000, "short_term_debt": 24981000, "accounts_payable": 38305000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 789031000, "long_term_debt": 569714000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1069590000, "total_liabilities": 1858621000, "total_debt": 594695000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1039864000, "total_equity": -54485000, "shares_outstanding": 58403037, "operating_cash_flow": 248246000, "stock_based_compensation": 224625000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 66049000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 566714000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -450024000, "free_cash_flow": 314295000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "42033000", "ebitda": "68479000", "netIncome": "33137000", "grossProfit": "1049137000", "depreciation": "None", "totalRevenue": "1561665000", "costOfRevenue": "512528000", "interestIncome": "45185000", "incomeBeforeTax": "37839000", "interestExpense": "4822000", "operatingIncome": "-24380000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4702000", "reportedCurrency": "USD", "netInterestIncome": "239751000", "nonInterestIncome": "None", "operatingExpenses": "1073517000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "481293000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "512528000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26446000", "sellingGeneralAndAdministrative": "160033000", "netIncomeFromContinuingOperations": "-8792000" }, "balance": { "goodwill": "49329000", "inventory": "-1", "commonStock": "110000", "currentDebt": "None", "investments": "None", "totalAssets": "1804136000", "longTermDebt": "569714000", "shortTermDebt": "24981000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "28010000", "reportedCurrency": "USD", "retainedEarnings": "-1039864000", "totalLiabilities": "1858621000", "otherCurrentAssets": "49917000", "totalCurrentAssets": "1070205000", "currentLongTermDebt": "None", "longTermInvestments": "64806000", "shortTermInvestments": "353272000", "currentNetReceivables": "57394000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "733931000", "currentAccountsPayable": "38305000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "996321000", "totalShareholderEquity": "-54485000", "capitalLeaseObligations": "426607000", "otherCurrentLiabilities": "133137000", "totalCurrentLiabilities": "789031000", "otherNonCurrentLiabilities": "7699000", "totalNonCurrentLiabilities": "1069590000", "cashAndShortTermInvestments": "609622000", "commonStockSharesOutstanding": "58403037", "intangibleAssetsExcludingGoodwill": "28010000", "cashAndCashEquivalentsAtCarryingValue": "609622000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33137000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "248246000", "capitalExpenditures": "66049000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-450024000", "cashflowFromInvestment": "566714000", "stockBasedCompensation": "224625000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-127017000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26446000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:28.862110+00:00", "is_restated": false, "income_statement": { "revenue": 1387666000, "cost_of_revenue": 526227000, "gross_profit": 861439000, "ebit": -462630000, "ebitda": -439773000, "pretax_income": -467843000, "tax_provision": -42980000, "net_income": -424863000, "net_income_to_common": -424863000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 244686000, "total_current_assets": 1147737000, "total_assets": 1758367000, "short_term_debt": 390889000, "long_term_debt": 566566000, "total_debt": 957455000, "total_liabilities": 2021609000, "total_equity": -263242000, "shares_outstanding": 57993364, "goodwill_and_intangibles": 83293000 }, "cash_flow": { "operating_cash_flow": 37152000, "capital_expenditure": 70664000, "free_cash_flow": 107816000, "dividends_paid": 2341000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 201479, "ticker_id": 8940, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:28.862110+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-462630000", "ebitda": "-439773000", "netIncome": "-424863000", "grossProfit": "861439000", "depreciation": "None", "totalRevenue": "1387666000", "costOfRevenue": "526227000", "interestIncome": "19422000", "incomeBeforeTax": "-467843000", "interestExpense": "5941000", "operatingIncome": "-285353000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-42980000", "reportedCurrency": "USD", "netInterestIncome": "-183513000", "nonInterestIncome": "None", "operatingExpenses": "1146792000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "482861000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "526227000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22857000", "sellingGeneralAndAdministrative": "171045000", "netIncomeFromContinuingOperations": "-424863000" }, "balance": { "goodwill": "49329000", "inventory": "13669000", "commonStock": "108000", "currentDebt": "None", "investments": "None", "totalAssets": "1758367000", "longTermDebt": "566566000", "shortTermDebt": "390889000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "33964000", "reportedCurrency": "USD", "retainedEarnings": "-1073001000", "totalLiabilities": "2021609000", "otherCurrentAssets": "28519000", "totalCurrentAssets": "1147737000", "currentLongTermDebt": "361621000", "longTermInvestments": "194964000", "shortTermInvestments": "818777000", "currentNetReceivables": "42086000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "610630000", "currentAccountsPayable": "96071000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "309346000", "shortLongTermDebtTotal": "1130437000", "totalShareholderEquity": "-263242000", "capitalLeaseObligations": "202250000", "otherCurrentLiabilities": "174307000", "totalCurrentLiabilities": "1190472000", "otherNonCurrentLiabilities": "6093000", "totalNonCurrentLiabilities": "831137000", "cashAndShortTermInvestments": "244686000", "commonStockSharesOutstanding": "57993364", "intangibleAssetsExcludingGoodwill": "33964000", "cashAndCashEquivalentsAtCarryingValue": "244686000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-424863000", "profitLoss": "None", "dividendPayout": "2341000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "37152000", "capitalExpenditures": "70664000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-189163000", "cashflowFromInvestment": "-54658000", "stockBasedCompensation": "236836000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2341000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-231873000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22857000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1387666000, "cost_of_revenue": 526227000, "gross_profit": 861439000, "research_and_development": 482861000, "selling_general_admin": 171045000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -462630000, "depreciation_amortisation": 22857000, "ebitda": -439773000, "interest_expense": 5941000, "interest_income": null, "other_non_operating": null, "pretax_income": -467843000, "tax_provision": -42980000, "effective_tax_rate": null, "net_income": -424863000, "net_income_continuing_ops": -424863000, "net_income_to_common": -424863000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 244686000, "short_term_investments": 818777000, "net_receivables": 42086000, "inventory": 13669000, "other_current_assets": null, "total_current_assets": 1147737000, "net_ppe": null, "goodwill": 49329000, "intangible_assets": 33964000, "goodwill_and_intangibles": 83293000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 610630000, "total_assets": 1758367000, "short_term_debt": 390889000, "accounts_payable": 96071000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1190472000, "long_term_debt": 566566000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 831137000, "total_liabilities": 2021609000, "total_debt": 957455000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1073001000, "total_equity": -263242000, "shares_outstanding": 57993364, "operating_cash_flow": 37152000, "stock_based_compensation": 236836000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 70664000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -54658000, "dividends_paid": 2341000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -189163000, "free_cash_flow": 107816000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-462630000", "ebitda": "-439773000", "netIncome": "-424863000", "grossProfit": "861439000", "depreciation": "None", "totalRevenue": "1387666000", "costOfRevenue": "526227000", "interestIncome": "19422000", "incomeBeforeTax": "-467843000", "interestExpense": "5941000", "operatingIncome": "-285353000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-42980000", "reportedCurrency": "USD", "netInterestIncome": "-183513000", "nonInterestIncome": "None", "operatingExpenses": "1146792000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "482861000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "526227000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22857000", "sellingGeneralAndAdministrative": "171045000", "netIncomeFromContinuingOperations": "-424863000" }, "balance": { "goodwill": "49329000", "inventory": "13669000", "commonStock": "108000", "currentDebt": "None", "investments": "None", "totalAssets": "1758367000", "longTermDebt": "566566000", "shortTermDebt": "390889000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "33964000", "reportedCurrency": "USD", "retainedEarnings": "-1073001000", "totalLiabilities": "2021609000", "otherCurrentAssets": "28519000", "totalCurrentAssets": "1147737000", "currentLongTermDebt": "361621000", "longTermInvestments": "194964000", "shortTermInvestments": "818777000", "currentNetReceivables": "42086000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "610630000", "currentAccountsPayable": "96071000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "309346000", "shortLongTermDebtTotal": "1130437000", "totalShareholderEquity": "-263242000", "capitalLeaseObligations": "202250000", "otherCurrentLiabilities": "174307000", "totalCurrentLiabilities": "1190472000", "otherNonCurrentLiabilities": "6093000", "totalNonCurrentLiabilities": "831137000", "cashAndShortTermInvestments": "244686000", "commonStockSharesOutstanding": "57993364", "intangibleAssetsExcludingGoodwill": "33964000", "cashAndCashEquivalentsAtCarryingValue": "244686000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-424863000", "profitLoss": "None", "dividendPayout": "2341000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "37152000", "capitalExpenditures": "70664000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-189163000", "cashflowFromInvestment": "-54658000", "stockBasedCompensation": "236836000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2341000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-231873000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22857000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:28.862110+00:00", "is_restated": false, "income_statement": { "revenue": 1269657000, "cost_of_revenue": 488579000, "gross_profit": 781078000, "ebit": -47709000, "ebitda": -28828000, "pretax_income": -53007000, "tax_provision": 64202000, "net_income": -117209000, "net_income_to_common": -117209000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 451355000, "total_current_assets": 1389813000, "total_assets": 2059787000, "short_term_debt": 29201000, "long_term_debt": 922974000, "total_debt": 952175000, "total_liabilities": 1914072000, "total_equity": 145715000, "shares_outstanding": 57004154, "goodwill_and_intangibles": 89547000 }, "cash_flow": { "operating_cash_flow": 65685000, "capital_expenditure": 37700000, "free_cash_flow": 103385000, "dividends_paid": 13255000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 201484, "ticker_id": 8940, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:28.862110+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-47709000", "ebitda": "-28828000", "netIncome": "-117209000", "grossProfit": "781078000", "depreciation": "None", "totalRevenue": "1269657000", "costOfRevenue": "488579000", "interestIncome": "10474000", "incomeBeforeTax": "-53007000", "interestExpense": "6059000", "operatingIncome": "-325534000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "64202000", "reportedCurrency": "USD", "netInterestIncome": "271943000", "nonInterestIncome": "None", "operatingExpenses": "1106612000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "424937000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "488579000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18881000", "sellingGeneralAndAdministrative": "169648000", "netIncomeFromContinuingOperations": "-117209000" }, "balance": { "goodwill": "49300000", "inventory": "27236000", "commonStock": "111000", "currentDebt": "None", "investments": "None", "totalAssets": "2059787000", "longTermDebt": "922974000", "shortTermDebt": "29201000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "40247000", "reportedCurrency": "USD", "retainedEarnings": "-648138000", "totalLiabilities": "1914072000", "otherCurrentAssets": "12653000", "totalCurrentAssets": "1389813000", "currentLongTermDebt": "None", "longTermInvestments": "387341000", "shortTermInvestments": "868202000", "currentNetReceivables": "30367000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "669974000", "currentAccountsPayable": "114584000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "151532000", "shortLongTermDebtTotal": "1033939000", "totalShareholderEquity": "145715000", "capitalLeaseObligations": "110965000", "otherCurrentLiabilities": "145651000", "totalCurrentLiabilities": "774298000", "otherNonCurrentLiabilities": "2267000", "totalNonCurrentLiabilities": "1139774000", "cashAndShortTermInvestments": "451355000", "commonStockSharesOutstanding": "57004154", "intangibleAssetsExcludingGoodwill": "40247000", "cashAndCashEquivalentsAtCarryingValue": "451355000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-117209000", "profitLoss": "None", "dividendPayout": "13255000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-61356000", "operatingCashflow": "65685000", "capitalExpenditures": "37700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-160057000", "cashflowFromInvestment": "376869000", "stockBasedCompensation": "221391000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13255000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18881000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1269657000, "cost_of_revenue": 488579000, "gross_profit": 781078000, "research_and_development": 424937000, "selling_general_admin": 169648000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -47709000, "depreciation_amortisation": 18881000, "ebitda": -28828000, "interest_expense": 6059000, "interest_income": null, "other_non_operating": null, "pretax_income": -53007000, "tax_provision": 64202000, "effective_tax_rate": null, "net_income": -117209000, "net_income_continuing_ops": -117209000, "net_income_to_common": -117209000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 451355000, "short_term_investments": 868202000, "net_receivables": 30367000, "inventory": 27236000, "other_current_assets": null, "total_current_assets": 1389813000, "net_ppe": null, "goodwill": 49300000, "intangible_assets": 40247000, "goodwill_and_intangibles": 89547000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 669974000, "total_assets": 2059787000, "short_term_debt": 29201000, "accounts_payable": 114584000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 774298000, "long_term_debt": 922974000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1139774000, "total_liabilities": 1914072000, "total_debt": 952175000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -648138000, "total_equity": 145715000, "shares_outstanding": 57004154, "operating_cash_flow": 65685000, "stock_based_compensation": 221391000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 376869000, "dividends_paid": 13255000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -160057000, "free_cash_flow": 103385000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-47709000", "ebitda": "-28828000", "netIncome": "-117209000", "grossProfit": "781078000", "depreciation": "None", "totalRevenue": "1269657000", "costOfRevenue": "488579000", "interestIncome": "10474000", "incomeBeforeTax": "-53007000", "interestExpense": "6059000", "operatingIncome": "-325534000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "64202000", "reportedCurrency": "USD", "netInterestIncome": "271943000", "nonInterestIncome": "None", "operatingExpenses": "1106612000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "424937000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "488579000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18881000", "sellingGeneralAndAdministrative": "169648000", "netIncomeFromContinuingOperations": "-117209000" }, "balance": { "goodwill": "49300000", "inventory": "27236000", "commonStock": "111000", "currentDebt": "None", "investments": "None", "totalAssets": "2059787000", "longTermDebt": "922974000", "shortTermDebt": "29201000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "40247000", "reportedCurrency": "USD", "retainedEarnings": "-648138000", "totalLiabilities": "1914072000", "otherCurrentAssets": "12653000", "totalCurrentAssets": "1389813000", "currentLongTermDebt": "None", "longTermInvestments": "387341000", "shortTermInvestments": "868202000", "currentNetReceivables": "30367000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "669974000", "currentAccountsPayable": "114584000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "151532000", "shortLongTermDebtTotal": "1033939000", "totalShareholderEquity": "145715000", "capitalLeaseObligations": "110965000", "otherCurrentLiabilities": "145651000", "totalCurrentLiabilities": "774298000", "otherNonCurrentLiabilities": "2267000", "totalNonCurrentLiabilities": "1139774000", "cashAndShortTermInvestments": "451355000", "commonStockSharesOutstanding": "57004154", "intangibleAssetsExcludingGoodwill": "40247000", "cashAndCashEquivalentsAtCarryingValue": "451355000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-117209000", "profitLoss": "None", "dividendPayout": "13255000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-61356000", "operatingCashflow": "65685000", "capitalExpenditures": "37700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-160057000", "cashflowFromInvestment": "376869000", "stockBasedCompensation": "221391000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13255000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18881000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:28.862110+00:00", "is_restated": false, "income_statement": { "revenue": 984367000, "cost_of_revenue": 313019000, "gross_profit": 671348000, "ebit": -121924000, "ebitda": -104737000, "pretax_income": -151878000, "tax_provision": 14989000, "net_income": -166867000, "net_income_to_common": -166867000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 168858000, "total_current_assets": 1101184000, "total_assets": 1893526000, "short_term_debt": 22336000, "long_term_debt": 834440000, "total_debt": 856776000, "total_liabilities": 1606335000, "total_equity": 287191000, "shares_outstanding": 54425056, "goodwill_and_intangibles": 43516000 }, "cash_flow": { "operating_cash_flow": 148049000, "capital_expenditure": 18853000, "free_cash_flow": 166902000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 201489, "ticker_id": 8940, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:28.862110+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-121924000", "ebitda": "-104737000", "netIncome": "-166867000", "grossProfit": "671348000", "depreciation": "None", "totalRevenue": "984367000", "costOfRevenue": "313019000", "interestIncome": "16391000", "incomeBeforeTax": "-151878000", "interestExpense": "30493000", "operatingIncome": "-199055000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "14989000", "reportedCurrency": "USD", "netInterestIncome": "-19650000", "nonInterestIncome": "None", "operatingExpenses": "870403000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "320278000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "313019000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17187000", "sellingGeneralAndAdministrative": "111915000", "netIncomeFromContinuingOperations": "-216520000" }, "balance": { "goodwill": "24235000", "inventory": "21992000", "commonStock": "107000", "currentDebt": "None", "investments": "None", "totalAssets": "1893526000", "longTermDebt": "834440000", "shortTermDebt": "22336000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "19281000", "reportedCurrency": "USD", "retainedEarnings": "-584456000", "totalLiabilities": "1606335000", "otherCurrentAssets": "19599000", "totalCurrentAssets": "1101184000", "currentLongTermDebt": "None", "longTermInvestments": "536877000", "shortTermInvestments": "867065000", "currentNetReceivables": "23670000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "792342000", "currentAccountsPayable": "79881000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "124269000", "shortLongTermDebtTotal": "930963000", "totalShareholderEquity": "287191000", "capitalLeaseObligations": "96523000", "otherCurrentLiabilities": "153949000", "totalCurrentLiabilities": "631498000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "974837000", "cashAndShortTermInvestments": "168858000", "commonStockSharesOutstanding": "54425056", "intangibleAssetsExcludingGoodwill": "19281000", "cashAndCashEquivalentsAtCarryingValue": "168858000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-216520000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "20117000", "operatingCashflow": "148049000", "capitalExpenditures": "18853000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "552936000", "cashflowFromInvestment": "-800230000", "stockBasedCompensation": "147313000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17187000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 984367000, "cost_of_revenue": 313019000, "gross_profit": 671348000, "research_and_development": 320278000, "selling_general_admin": 111915000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -121924000, "depreciation_amortisation": 17187000, "ebitda": -104737000, "interest_expense": 30493000, "interest_income": null, "other_non_operating": null, "pretax_income": -151878000, "tax_provision": 14989000, "effective_tax_rate": null, "net_income": -166867000, "net_income_continuing_ops": -216520000, "net_income_to_common": -166867000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 168858000, "short_term_investments": 867065000, "net_receivables": 23670000, "inventory": 21992000, "other_current_assets": null, "total_current_assets": 1101184000, "net_ppe": null, "goodwill": 24235000, "intangible_assets": 19281000, "goodwill_and_intangibles": 43516000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 792342000, "total_assets": 1893526000, "short_term_debt": 22336000, "accounts_payable": 79881000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 631498000, "long_term_debt": 834440000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 974837000, "total_liabilities": 1606335000, "total_debt": 856776000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -584456000, "total_equity": 287191000, "shares_outstanding": 54425056, "operating_cash_flow": 148049000, "stock_based_compensation": 147313000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18853000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -800230000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 552936000, "free_cash_flow": 166902000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-121924000", "ebitda": "-104737000", "netIncome": "-166867000", "grossProfit": "671348000", "depreciation": "None", "totalRevenue": "984367000", "costOfRevenue": "313019000", "interestIncome": "16391000", "incomeBeforeTax": "-151878000", "interestExpense": "30493000", "operatingIncome": "-199055000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "14989000", "reportedCurrency": "USD", "netInterestIncome": "-19650000", "nonInterestIncome": "None", "operatingExpenses": "870403000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "320278000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "313019000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17187000", "sellingGeneralAndAdministrative": "111915000", "netIncomeFromContinuingOperations": "-216520000" }, "balance": { "goodwill": "24235000", "inventory": "21992000", "commonStock": "107000", "currentDebt": "None", "investments": "None", "totalAssets": "1893526000", "longTermDebt": "834440000", "shortTermDebt": "22336000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "19281000", "reportedCurrency": "USD", "retainedEarnings": "-584456000", "totalLiabilities": "1606335000", "otherCurrentAssets": "19599000", "totalCurrentAssets": "1101184000", "currentLongTermDebt": "None", "longTermInvestments": "536877000", "shortTermInvestments": "867065000", "currentNetReceivables": "23670000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "792342000", "currentAccountsPayable": "79881000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "124269000", "shortLongTermDebtTotal": "930963000", "totalShareholderEquity": "287191000", "capitalLeaseObligations": "96523000", "otherCurrentLiabilities": "153949000", "totalCurrentLiabilities": "631498000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "974837000", "cashAndShortTermInvestments": "168858000", "commonStockSharesOutstanding": "54425056", "intangibleAssetsExcludingGoodwill": "19281000", "cashAndCashEquivalentsAtCarryingValue": "168858000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-216520000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "20117000", "operatingCashflow": "148049000", "capitalExpenditures": "18853000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "552936000", "cashflowFromInvestment": "-800230000", "stockBasedCompensation": "147313000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17187000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:28.862110+00:00", "is_restated": false, "income_statement": { "revenue": 757667000, "cost_of_revenue": 194820000, "gross_profit": 562847000, "ebit": -64212000, "ebitda": -47498000, "pretax_income": -85150000, "tax_provision": 2598000, "net_income": -87748000, "net_income_to_common": -87748000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 268103000, "total_current_assets": 765495000, "total_assets": 1099667000, "short_term_debt": 18949000, "long_term_debt": 359934000, "total_debt": 378883000, "total_liabilities": 891918000, "total_equity": 207749000, "shares_outstanding": 50504698, "goodwill_and_intangibles": 37641000 }, "cash_flow": { "operating_cash_flow": 149564000, "capital_expenditure": 22066000, "free_cash_flow": 171630000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 201494, "ticker_id": 8940, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:28.862110+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-64212000", "ebitda": "-47498000", "netIncome": "-87748000", "grossProfit": "562847000", "depreciation": "None", "totalRevenue": "757667000", "costOfRevenue": "194820000", "interestIncome": "19792000", "incomeBeforeTax": "-85150000", "interestExpense": "21471000", "operatingIncome": "-81584000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "2598000", "reportedCurrency": "USD", "netInterestIncome": "-1679000", "nonInterestIncome": "None", "operatingExpenses": "644431000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "250791000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "194820000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16714000", "sellingGeneralAndAdministrative": "85922000", "netIncomeFromContinuingOperations": "-86414000" }, "balance": { "goodwill": "17800000", "inventory": "12730000", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "1099667000", "longTermDebt": "359934000", "shortTermDebt": "18949000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "19841000", "reportedCurrency": "USD", "retainedEarnings": "-404785000", "totalLiabilities": "891918000", "otherCurrentAssets": "9278000", "totalCurrentAssets": "765495000", "currentLongTermDebt": "None", "longTermInvestments": "177298000", "shortTermInvestments": "458397000", "currentNetReceivables": "16987000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "334172000", "currentAccountsPayable": "37687000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "110955000", "shortLongTermDebtTotal": "443127000", "totalShareholderEquity": "207749000", "capitalLeaseObligations": "83193000", "otherCurrentLiabilities": "96372000", "totalCurrentLiabilities": "444186000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "447732000", "cashAndShortTermInvestments": "268103000", "commonStockSharesOutstanding": "50504698", "intangibleAssetsExcludingGoodwill": "19841000", "cashAndCashEquivalentsAtCarryingValue": "268103000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-86414000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "28022000", "operatingCashflow": "149564000", "capitalExpenditures": "22066000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "31495000", "cashflowFromInvestment": "-244013000", "stockBasedCompensation": "109337000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "31495000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16714000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 757667000, "cost_of_revenue": 194820000, "gross_profit": 562847000, "research_and_development": 250791000, "selling_general_admin": 85922000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -64212000, "depreciation_amortisation": 16714000, "ebitda": -47498000, "interest_expense": 21471000, "interest_income": null, "other_non_operating": null, "pretax_income": -85150000, "tax_provision": 2598000, "effective_tax_rate": null, "net_income": -87748000, "net_income_continuing_ops": -86414000, "net_income_to_common": -87748000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 268103000, "short_term_investments": 458397000, "net_receivables": 16987000, "inventory": 12730000, "other_current_assets": null, "total_current_assets": 765495000, "net_ppe": null, "goodwill": 17800000, "intangible_assets": 19841000, "goodwill_and_intangibles": 37641000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 334172000, "total_assets": 1099667000, "short_term_debt": 18949000, "accounts_payable": 37687000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 444186000, "long_term_debt": 359934000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 447732000, "total_liabilities": 891918000, "total_debt": 378883000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -404785000, "total_equity": 207749000, "shares_outstanding": 50504698, "operating_cash_flow": 149564000, "stock_based_compensation": 109337000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22066000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -244013000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 31495000, "free_cash_flow": 171630000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-64212000", "ebitda": "-47498000", "netIncome": "-87748000", "grossProfit": "562847000", "depreciation": "None", "totalRevenue": "757667000", "costOfRevenue": "194820000", "interestIncome": "19792000", "incomeBeforeTax": "-85150000", "interestExpense": "21471000", "operatingIncome": "-81584000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "2598000", "reportedCurrency": "USD", "netInterestIncome": "-1679000", "nonInterestIncome": "None", "operatingExpenses": "644431000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "250791000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "194820000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16714000", "sellingGeneralAndAdministrative": "85922000", "netIncomeFromContinuingOperations": "-86414000" }, "balance": { "goodwill": "17800000", "inventory": "12730000", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "1099667000", "longTermDebt": "359934000", "shortTermDebt": "18949000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "19841000", "reportedCurrency": "USD", "retainedEarnings": "-404785000", "totalLiabilities": "891918000", "otherCurrentAssets": "9278000", "totalCurrentAssets": "765495000", "currentLongTermDebt": "None", "longTermInvestments": "177298000", "shortTermInvestments": "458397000", "currentNetReceivables": "16987000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "334172000", "currentAccountsPayable": "37687000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "110955000", "shortLongTermDebtTotal": "443127000", "totalShareholderEquity": "207749000", "capitalLeaseObligations": "83193000", "otherCurrentLiabilities": "96372000", "totalCurrentLiabilities": "444186000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "447732000", "cashAndShortTermInvestments": "268103000", "commonStockSharesOutstanding": "50504698", "intangibleAssetsExcludingGoodwill": "19841000", "cashAndCashEquivalentsAtCarryingValue": "268103000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-86414000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "28022000", "operatingCashflow": "149564000", "capitalExpenditures": "22066000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "31495000", "cashflowFromInvestment": "-244013000", "stockBasedCompensation": "109337000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "31495000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16714000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:28.862110+00:00", "is_restated": false, "income_statement": { "revenue": 603704000, "cost_of_revenue": 126947000, "gross_profit": 476757000, "ebit": -23909000, "ebitda": -12401000, "pretax_income": -33913000, "tax_provision": 3207000, "net_income": -37120000, "net_income_to_common": -37120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 331057000, "total_current_assets": 730284000, "total_assets": 844750000, "short_term_debt": 65004000, "long_term_debt": 338996000, "total_debt": 404000000, "total_liabilities": 692485000, "total_equity": 152265000, "shares_outstanding": 48017188, "goodwill_and_intangibles": 42229000 }, "cash_flow": { "operating_cash_flow": 115709000, "capital_expenditure": 14076000, "free_cash_flow": 129785000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 201499, "ticker_id": 8940, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:28.862110+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-23909000", "ebitda": "-12401000", "netIncome": "-37120000", "grossProfit": "476757000", "depreciation": "None", "totalRevenue": "603704000", "costOfRevenue": "126947000", "interestIncome": "9607000", "incomeBeforeTax": "-33913000", "interestExpense": "10314000", "operatingIncome": "-30630000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "3207000", "reportedCurrency": "USD", "netInterestIncome": "-707000", "nonInterestIncome": "None", "operatingExpenses": "507387000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "198912000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "126947000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11508000", "sellingGeneralAndAdministrative": "59297000", "netIncomeFromContinuingOperations": "-37120000" }, "balance": { "goodwill": "17800000", "inventory": "9016000", "commonStock": "88000", "currentDebt": "None", "investments": "None", "totalAssets": "844750000", "longTermDebt": "338996000", "shortTermDebt": "65004000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "24429000", "reportedCurrency": "USD", "retainedEarnings": "-318371000", "totalLiabilities": "692485000", "otherCurrentAssets": "4072000", "totalCurrentAssets": "730284000", "currentLongTermDebt": "None", "longTermInvestments": "47225000", "shortTermInvestments": "372611000", "currentNetReceivables": "13528000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "114466000", "currentAccountsPayable": "45567000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21947000", "shortLongTermDebtTotal": "404000000", "totalShareholderEquity": "152265000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2596000", "totalCurrentLiabilities": "340393000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "352092000", "cashAndShortTermInvestments": "331057000", "commonStockSharesOutstanding": "48017188", "intangibleAssetsExcludingGoodwill": "24429000", "cashAndCashEquivalentsAtCarryingValue": "331057000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37120000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-3441000", "operatingCashflow": "115709000", "capitalExpenditures": "14076000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "417707000", "cashflowFromInvestment": "-287589000", "stockBasedCompensation": "72330000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "32896000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11508000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 603704000, "cost_of_revenue": 126947000, "gross_profit": 476757000, "research_and_development": 198912000, "selling_general_admin": 59297000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23909000, "depreciation_amortisation": 11508000, "ebitda": -12401000, "interest_expense": 10314000, "interest_income": null, "other_non_operating": null, "pretax_income": -33913000, "tax_provision": 3207000, "effective_tax_rate": null, "net_income": -37120000, "net_income_continuing_ops": -37120000, "net_income_to_common": -37120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 331057000, "short_term_investments": 372611000, "net_receivables": 13528000, "inventory": 9016000, "other_current_assets": null, "total_current_assets": 730284000, "net_ppe": null, "goodwill": 17800000, "intangible_assets": 24429000, "goodwill_and_intangibles": 42229000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 114466000, "total_assets": 844750000, "short_term_debt": 65004000, "accounts_payable": 45567000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 340393000, "long_term_debt": 338996000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 352092000, "total_liabilities": 692485000, "total_debt": 404000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -318371000, "total_equity": 152265000, "shares_outstanding": 48017188, "operating_cash_flow": 115709000, "stock_based_compensation": 72330000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14076000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -287589000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 417707000, "free_cash_flow": 129785000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-23909000", "ebitda": "-12401000", "netIncome": "-37120000", "grossProfit": "476757000", "depreciation": "None", "totalRevenue": "603704000", "costOfRevenue": "126947000", "interestIncome": "9607000", "incomeBeforeTax": "-33913000", "interestExpense": "10314000", "operatingIncome": "-30630000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "3207000", "reportedCurrency": "USD", "netInterestIncome": "-707000", "nonInterestIncome": "None", "operatingExpenses": "507387000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "198912000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "126947000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11508000", "sellingGeneralAndAdministrative": "59297000", "netIncomeFromContinuingOperations": "-37120000" }, "balance": { "goodwill": "17800000", "inventory": "9016000", "commonStock": "88000", "currentDebt": "None", "investments": "None", "totalAssets": "844750000", "longTermDebt": "338996000", "shortTermDebt": "65004000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "24429000", "reportedCurrency": "USD", "retainedEarnings": "-318371000", "totalLiabilities": "692485000", "otherCurrentAssets": "4072000", "totalCurrentAssets": "730284000", "currentLongTermDebt": "None", "longTermInvestments": "47225000", "shortTermInvestments": "372611000", "currentNetReceivables": "13528000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "114466000", "currentAccountsPayable": "45567000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21947000", "shortLongTermDebtTotal": "404000000", "totalShareholderEquity": "152265000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2596000", "totalCurrentLiabilities": "340393000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "352092000", "cashAndShortTermInvestments": "331057000", "commonStockSharesOutstanding": "48017188", "intangibleAssetsExcludingGoodwill": "24429000", "cashAndCashEquivalentsAtCarryingValue": "331057000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37120000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-3441000", "operatingCashflow": "115709000", "capitalExpenditures": "14076000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "417707000", "cashflowFromInvestment": "-287589000", "stockBasedCompensation": "72330000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "32896000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11508000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:28.862110+00:00", "is_restated": false, "income_statement": { "revenue": 541171000, "cost_of_revenue": 187805000, "gross_profit": 353366000, "ebit": -69720000, "ebitda": -61710000, "pretax_income": -51232000, "tax_provision": 6233000, "net_income": -57465000, "net_income_to_common": -57465000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1340981000, "total_current_assets": 2155550000, "total_assets": 2981208000, "short_term_debt": 43194000, "long_term_debt": 1127054000, "total_debt": 1170248000, "total_liabilities": 3083635000, "total_equity": -102427000, "shares_outstanding": 56361634, "goodwill_and_intangibles": 194595000 }, "cash_flow": { "operating_cash_flow": 78527999, "capital_expenditure": 3300999, "free_cash_flow": 81828998, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 201462, "ticker_id": 8940, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:28.862110+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-69720000", "ebitda": "-61710000", "netIncome": "-57465000", "grossProfit": "353366000", "depreciation": "None", "totalRevenue": "541171000", "costOfRevenue": "187805000", "interestIncome": "None", "incomeBeforeTax": "-51232000", "interestExpense": "None", "operatingIncome": "-69720000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "6233000", "reportedCurrency": "USD", "netInterestIncome": "19358000", "nonInterestIncome": "None", "operatingExpenses": "423086000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "178218000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "187805000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8010000", "sellingGeneralAndAdministrative": "244868000", "netIncomeFromContinuingOperations": "-57465000" }, "balance": { "goodwill": "164808000", "inventory": "None", "commonStock": "118000", "currentDebt": "None", "investments": "None", "totalAssets": "2981208000", "longTermDebt": "1127054000", "shortTermDebt": "43194000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "29787000", "reportedCurrency": "USD", "retainedEarnings": "-908361000", "totalLiabilities": "3083635000", "otherCurrentAssets": "84650000", "totalCurrentAssets": "2155550000", "currentLongTermDebt": "None", "longTermInvestments": "4334000", "shortTermInvestments": "681685000", "currentNetReceivables": "48234000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "825657999", "currentAccountsPayable": "118302000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1586619000", "totalShareholderEquity": "-102427000", "capitalLeaseObligations": "459565000", "otherCurrentLiabilities": "317775000", "totalCurrentLiabilities": "1257883000", "otherNonCurrentLiabilities": "155774000", "totalNonCurrentLiabilities": "1825752000", "cashAndShortTermInvestments": "1340981000", "commonStockSharesOutstanding": "56361634", "intangibleAssetsExcludingGoodwill": "29787000", "cashAndCashEquivalentsAtCarryingValue": "1340981000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-57465000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "78527999", "capitalExpenditures": "3300999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "285870000", "cashflowFromInvestment": "659040000", "stockBasedCompensation": "56946000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-337999", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8010000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 541171000, "cost_of_revenue": 187805000, "gross_profit": 353366000, "research_and_development": 178218000, "selling_general_admin": 244868000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -69720000, "depreciation_amortisation": 8010000, "ebitda": -61710000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -51232000, "tax_provision": 6233000, "effective_tax_rate": null, "net_income": -57465000, "net_income_continuing_ops": -57465000, "net_income_to_common": -57465000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1340981000, "short_term_investments": 681685000, "net_receivables": 48234000, "inventory": null, "other_current_assets": null, "total_current_assets": 2155550000, "net_ppe": null, "goodwill": 164808000, "intangible_assets": 29787000, "goodwill_and_intangibles": 194595000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 825657999, "total_assets": 2981208000, "short_term_debt": 43194000, "accounts_payable": 118302000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1257883000, "long_term_debt": 1127054000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1825752000, "total_liabilities": 3083635000, "total_debt": 1170248000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -908361000, "total_equity": -102427000, "shares_outstanding": 56361634, "operating_cash_flow": 78527999, "stock_based_compensation": 56946000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3300999, "acquisitions": null, "other_investing": null, "investing_cash_flow": 659040000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 285870000, "free_cash_flow": 81828998, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-69720000", "ebitda": "-61710000", "netIncome": "-57465000", "grossProfit": "353366000", "depreciation": "None", "totalRevenue": "541171000", "costOfRevenue": "187805000", "interestIncome": "None", "incomeBeforeTax": "-51232000", "interestExpense": "None", "operatingIncome": "-69720000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "6233000", "reportedCurrency": "USD", "netInterestIncome": "19358000", "nonInterestIncome": "None", "operatingExpenses": "423086000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "178218000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "187805000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8010000", "sellingGeneralAndAdministrative": "244868000", "netIncomeFromContinuingOperations": "-57465000" }, "balance": { "goodwill": "164808000", "inventory": "None", "commonStock": "118000", "currentDebt": "None", "investments": "None", "totalAssets": "2981208000", "longTermDebt": "1127054000", "shortTermDebt": "43194000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "29787000", "reportedCurrency": "USD", "retainedEarnings": "-908361000", "totalLiabilities": "3083635000", "otherCurrentAssets": "84650000", "totalCurrentAssets": "2155550000", "currentLongTermDebt": "None", "longTermInvestments": "4334000", "shortTermInvestments": "681685000", "currentNetReceivables": "48234000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "825657999", "currentAccountsPayable": "118302000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1586619000", "totalShareholderEquity": "-102427000", "capitalLeaseObligations": "459565000", "otherCurrentLiabilities": "317775000", "totalCurrentLiabilities": "1257883000", "otherNonCurrentLiabilities": "155774000", "totalNonCurrentLiabilities": "1825752000", "cashAndShortTermInvestments": "1340981000", "commonStockSharesOutstanding": "56361634", "intangibleAssetsExcludingGoodwill": "29787000", "cashAndCashEquivalentsAtCarryingValue": "1340981000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-57465000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "78527999", "capitalExpenditures": "3300999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "285870000", "cashflowFromInvestment": "659040000", "stockBasedCompensation": "56946000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-337999", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8010000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:28.862110+00:00", "is_restated": false, "income_statement": { "revenue": 524269000, "cost_of_revenue": 171293000, "gross_profit": 352976000, "ebit": -72588000, "ebitda": -63638000, "pretax_income": -61445000, "tax_provision": -21211000, "net_income": -40234000, "net_income_to_common": -40234000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 311578000, "total_current_assets": 1324014000, "total_assets": 2610974000, "short_term_debt": 43262000, "long_term_debt": 1125769000, "total_debt": 1169031000, "total_liabilities": 2976976000, "total_equity": -366002000, "shares_outstanding": 54944944, "goodwill_and_intangibles": 301852000 }, "cash_flow": { "operating_cash_flow": 174288897, "capital_expenditure": 2757877, "free_cash_flow": 177046774, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 201463, "ticker_id": 8940, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:28.862110+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-72588000", "ebitda": "-63638000", "netIncome": "-40234000", "grossProfit": "352976000", "depreciation": "None", "totalRevenue": "524269000", "costOfRevenue": "171293000", "interestIncome": "None", "incomeBeforeTax": "-61445000", "interestExpense": "None", "operatingIncome": "-72588000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-21211000", "reportedCurrency": "USD", "netInterestIncome": "61743000", "nonInterestIncome": "None", "operatingExpenses": "425564000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "211244000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "171293000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8950000", "sellingGeneralAndAdministrative": "214320000", "netIncomeFromContinuingOperations": "-40234000" }, "balance": { "goodwill": "135021000", "inventory": "None", "commonStock": "104000", "currentDebt": "None", "investments": "None", "totalAssets": "2610974000", "longTermDebt": "1125769000", "shortTermDebt": "43262000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "166831000", "reportedCurrency": "USD", "retainedEarnings": "-850896000", "totalLiabilities": "2976976000", "otherCurrentAssets": "96252000", "totalCurrentAssets": "1324014000", "currentLongTermDebt": "None", "longTermInvestments": "479049000", "shortTermInvestments": "869139000", "currentNetReceivables": "41525000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1286960000", "currentAccountsPayable": "74811000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1586609000", "totalShareholderEquity": "-366002000", "capitalLeaseObligations": "460840000", "otherCurrentLiabilities": "257242000", "totalCurrentLiabilities": "1112661000", "otherNonCurrentLiabilities": "200054000", "totalNonCurrentLiabilities": "1864315000", "cashAndShortTermInvestments": "311578000", "commonStockSharesOutstanding": "54944944", "intangibleAssetsExcludingGoodwill": "166831000", "cashAndCashEquivalentsAtCarryingValue": "311578000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40234000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "174288897", "capitalExpenditures": "2757877", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-105004112", "cashflowFromInvestment": "-683764916", "stockBasedCompensation": "58111000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-113176146", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8950000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 524269000, "cost_of_revenue": 171293000, "gross_profit": 352976000, "research_and_development": 211244000, "selling_general_admin": 214320000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -72588000, "depreciation_amortisation": 8950000, "ebitda": -63638000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -61445000, "tax_provision": -21211000, "effective_tax_rate": null, "net_income": -40234000, "net_income_continuing_ops": -40234000, "net_income_to_common": -40234000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 311578000, "short_term_investments": 869139000, "net_receivables": 41525000, "inventory": null, "other_current_assets": null, "total_current_assets": 1324014000, "net_ppe": null, "goodwill": 135021000, "intangible_assets": 166831000, "goodwill_and_intangibles": 301852000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1286960000, "total_assets": 2610974000, "short_term_debt": 43262000, "accounts_payable": 74811000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1112661000, "long_term_debt": 1125769000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1864315000, "total_liabilities": 2976976000, "total_debt": 1169031000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -850896000, "total_equity": -366002000, "shares_outstanding": 54944944, "operating_cash_flow": 174288897, "stock_based_compensation": 58111000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2757877, "acquisitions": null, "other_investing": null, "investing_cash_flow": -683764916, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -105004112, "free_cash_flow": 177046774, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-72588000", "ebitda": "-63638000", "netIncome": "-40234000", "grossProfit": "352976000", "depreciation": "None", "totalRevenue": "524269000", "costOfRevenue": "171293000", "interestIncome": "None", "incomeBeforeTax": "-61445000", "interestExpense": "None", "operatingIncome": "-72588000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-21211000", "reportedCurrency": "USD", "netInterestIncome": "61743000", "nonInterestIncome": "None", "operatingExpenses": "425564000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "211244000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "171293000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8950000", "sellingGeneralAndAdministrative": "214320000", "netIncomeFromContinuingOperations": "-40234000" }, "balance": { "goodwill": "135021000", "inventory": "None", "commonStock": "104000", "currentDebt": "None", "investments": "None", "totalAssets": "2610974000", "longTermDebt": "1125769000", "shortTermDebt": "43262000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "166831000", "reportedCurrency": "USD", "retainedEarnings": "-850896000", "totalLiabilities": "2976976000", "otherCurrentAssets": "96252000", "totalCurrentAssets": "1324014000", "currentLongTermDebt": "None", "longTermInvestments": "479049000", "shortTermInvestments": "869139000", "currentNetReceivables": "41525000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1286960000", "currentAccountsPayable": "74811000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1586609000", "totalShareholderEquity": "-366002000", "capitalLeaseObligations": "460840000", "otherCurrentLiabilities": "257242000", "totalCurrentLiabilities": "1112661000", "otherNonCurrentLiabilities": "200054000", "totalNonCurrentLiabilities": "1864315000", "cashAndShortTermInvestments": "311578000", "commonStockSharesOutstanding": "54944944", "intangibleAssetsExcludingGoodwill": "166831000", "cashAndCashEquivalentsAtCarryingValue": "311578000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40234000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "174288897", "capitalExpenditures": "2757877", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-105004112", "cashflowFromInvestment": "-683764916", "stockBasedCompensation": "58111000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-113176146", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8950000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:28.862110+00:00", "is_restated": false, "income_statement": { "revenue": 505194000, "cost_of_revenue": 159928000, "gross_profit": 345266000, "ebit": -7371000, "ebitda": 189000, "pretax_income": 11691000, "tax_provision": 12280000, "net_income": -589000, "net_income_to_common": -589000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 899086000, "total_current_assets": 1750649000, "total_assets": 2558541000, "short_term_debt": 42446000, "long_term_debt": 1124494000, "total_debt": 1166940000, "total_liabilities": 2837306000, "total_equity": -278765000, "shares_outstanding": 55651271, "goodwill_and_intangibles": 325185000 }, "cash_flow": { "operating_cash_flow": 146648568, "capital_expenditure": 1395988, "free_cash_flow": 148044556, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 201465, "ticker_id": 8940, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:28.862110+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7371000", "ebitda": "189000", "netIncome": "-589000", "grossProfit": "345266000", "depreciation": "None", "totalRevenue": "505194000", "costOfRevenue": "159928000", "interestIncome": "None", "incomeBeforeTax": "11691000", "interestExpense": "None", "operatingIncome": "-7371000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "12280000", "reportedCurrency": "USD", "netInterestIncome": "14926000", "nonInterestIncome": "None", "operatingExpenses": "352637000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "172025000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "159928000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7560000", "sellingGeneralAndAdministrative": "180612000", "netIncomeFromContinuingOperations": "-589000" }, "balance": { "goodwill": "150942000", "inventory": "None", "commonStock": "105000", "currentDebt": "None", "investments": "None", "totalAssets": "2558541000", "longTermDebt": "1124494000", "shortTermDebt": "42446000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "174243000", "reportedCurrency": "USD", "retainedEarnings": "-810662000", "totalLiabilities": "2837306000", "otherCurrentAssets": "101862000", "totalCurrentAssets": "1750649000", "currentLongTermDebt": "None", "longTermInvestments": "4897000", "shortTermInvestments": "695013000", "currentNetReceivables": "54688000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "807892000", "currentAccountsPayable": "32575000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1571001000", "totalShareholderEquity": "-278765000", "capitalLeaseObligations": "446507000", "otherCurrentLiabilities": "274391000", "totalCurrentLiabilities": "1078100000", "otherNonCurrentLiabilities": "114995000", "totalNonCurrentLiabilities": "1759206000", "cashAndShortTermInvestments": "899086000", "commonStockSharesOutstanding": "55651271", "intangibleAssetsExcludingGoodwill": "174243000", "cashAndCashEquivalentsAtCarryingValue": "899086000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-589000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "146648568", "capitalExpenditures": "1395988", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "337723340", "cashflowFromInvestment": "-281165730", "stockBasedCompensation": "59565000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-195233191", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7560000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 505194000, "cost_of_revenue": 159928000, "gross_profit": 345266000, "research_and_development": 172025000, "selling_general_admin": 180612000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7371000, "depreciation_amortisation": 7560000, "ebitda": 189000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 11691000, "tax_provision": 12280000, "effective_tax_rate": null, "net_income": -589000, "net_income_continuing_ops": -589000, "net_income_to_common": -589000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 899086000, "short_term_investments": 695013000, "net_receivables": 54688000, "inventory": null, "other_current_assets": null, "total_current_assets": 1750649000, "net_ppe": null, "goodwill": 150942000, "intangible_assets": 174243000, "goodwill_and_intangibles": 325185000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 807892000, "total_assets": 2558541000, "short_term_debt": 42446000, "accounts_payable": 32575000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1078100000, "long_term_debt": 1124494000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1759206000, "total_liabilities": 2837306000, "total_debt": 1166940000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -810662000, "total_equity": -278765000, "shares_outstanding": 55651271, "operating_cash_flow": 146648568, "stock_based_compensation": 59565000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1395988, "acquisitions": null, "other_investing": null, "investing_cash_flow": -281165730, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 337723340, "free_cash_flow": 148044556, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7371000", "ebitda": "189000", "netIncome": "-589000", "grossProfit": "345266000", "depreciation": "None", "totalRevenue": "505194000", "costOfRevenue": "159928000", "interestIncome": "None", "incomeBeforeTax": "11691000", "interestExpense": "None", "operatingIncome": "-7371000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "12280000", "reportedCurrency": "USD", "netInterestIncome": "14926000", "nonInterestIncome": "None", "operatingExpenses": "352637000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "172025000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "159928000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7560000", "sellingGeneralAndAdministrative": "180612000", "netIncomeFromContinuingOperations": "-589000" }, "balance": { "goodwill": "150942000", "inventory": "None", "commonStock": "105000", "currentDebt": "None", "investments": "None", "totalAssets": "2558541000", "longTermDebt": "1124494000", "shortTermDebt": "42446000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "174243000", "reportedCurrency": "USD", "retainedEarnings": "-810662000", "totalLiabilities": "2837306000", "otherCurrentAssets": "101862000", "totalCurrentAssets": "1750649000", "currentLongTermDebt": "None", "longTermInvestments": "4897000", "shortTermInvestments": "695013000", "currentNetReceivables": "54688000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "807892000", "currentAccountsPayable": "32575000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1571001000", "totalShareholderEquity": "-278765000", "capitalLeaseObligations": "446507000", "otherCurrentLiabilities": "274391000", "totalCurrentLiabilities": "1078100000", "otherNonCurrentLiabilities": "114995000", "totalNonCurrentLiabilities": "1759206000", "cashAndShortTermInvestments": "899086000", "commonStockSharesOutstanding": "55651271", "intangibleAssetsExcludingGoodwill": "174243000", "cashAndCashEquivalentsAtCarryingValue": "899086000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-589000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "146648568", "capitalExpenditures": "1395988", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "337723340", "cashflowFromInvestment": "-281165730", "stockBasedCompensation": "59565000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-195233191", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7560000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:28.862110+00:00", "is_restated": false, "income_statement": { "revenue": 489930000, "cost_of_revenue": 153340000, "gross_profit": 336590000, "ebit": 44306000, "ebitda": 51675000, "pretax_income": 6052000, "tax_provision": -51651000, "net_income": 57703000, "net_income_to_common": 57703000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 705043000, "total_current_assets": 1278325000, "total_assets": 1996037000, "short_term_debt": 607275000, "long_term_debt": null, "total_debt": 607275000, "total_liabilities": 2113700000, "total_equity": -117663000, "shares_outstanding": 59650000, "goodwill_and_intangibles": 94019000 }, "cash_flow": { "operating_cash_flow": 150335000, "capital_expenditure": 2670000, "free_cash_flow": 153005000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 201466, "ticker_id": 8940, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:28.862110+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "44306000", "ebitda": "51675000", "netIncome": "57703000", "grossProfit": "336590000", "depreciation": "None", "totalRevenue": "489930000", "costOfRevenue": "153340000", "interestIncome": "None", "incomeBeforeTax": "6052000", "interestExpense": "38377000", "operatingIncome": "44306000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-51651000", "reportedCurrency": "USD", "netInterestIncome": "-38377000", "nonInterestIncome": "None", "operatingExpenses": "292284000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "134735000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "153340000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7369000", "sellingGeneralAndAdministrative": "44394000", "netIncomeFromContinuingOperations": "57703000" }, "balance": { "goodwill": "72084000", "inventory": "None", "commonStock": "106000", "currentDebt": "None", "investments": "None", "totalAssets": "1996037000", "longTermDebt": "None", "shortTermDebt": "607275000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "21935000", "reportedCurrency": "USD", "retainedEarnings": "-810073000", "totalLiabilities": "2113700000", "otherCurrentAssets": "95975000", "totalCurrentAssets": "1278325000", "currentLongTermDebt": "574469000", "longTermInvestments": "5259000", "shortTermInvestments": "421953000", "currentNetReceivables": "55354000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "717712000", "currentAccountsPayable": "25237000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1000036000", "totalShareholderEquity": "-117663000", "capitalLeaseObligations": "425567000", "otherCurrentLiabilities": "233680000", "totalCurrentLiabilities": "1581897000", "otherNonCurrentLiabilities": "28561000", "totalNonCurrentLiabilities": "531803000", "cashAndShortTermInvestments": "705043000", "commonStockSharesOutstanding": "59650000", "intangibleAssetsExcludingGoodwill": "21935000", "cashAndCashEquivalentsAtCarryingValue": "705043000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "57703000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "150335000", "capitalExpenditures": "2670000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-99640000", "cashflowFromInvestment": "-14119000", "stockBasedCompensation": "59439000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7369000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 489930000, "cost_of_revenue": 153340000, "gross_profit": 336590000, "research_and_development": 134735000, "selling_general_admin": 44394000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 44306000, "depreciation_amortisation": 7369000, "ebitda": 51675000, "interest_expense": 38377000, "interest_income": null, "other_non_operating": null, "pretax_income": 6052000, "tax_provision": -51651000, "effective_tax_rate": null, "net_income": 57703000, "net_income_continuing_ops": 57703000, "net_income_to_common": 57703000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 705043000, "short_term_investments": 421953000, "net_receivables": 55354000, "inventory": null, "other_current_assets": null, "total_current_assets": 1278325000, "net_ppe": null, "goodwill": 72084000, "intangible_assets": 21935000, "goodwill_and_intangibles": 94019000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 717712000, "total_assets": 1996037000, "short_term_debt": 607275000, "accounts_payable": 25237000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1581897000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 531803000, "total_liabilities": 2113700000, "total_debt": 607275000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -810073000, "total_equity": -117663000, "shares_outstanding": 59650000, "operating_cash_flow": 150335000, "stock_based_compensation": 59439000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2670000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14119000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -99640000, "free_cash_flow": 153005000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "44306000", "ebitda": "51675000", "netIncome": "57703000", "grossProfit": "336590000", "depreciation": "None", "totalRevenue": "489930000", "costOfRevenue": "153340000", "interestIncome": "None", "incomeBeforeTax": "6052000", "interestExpense": "38377000", "operatingIncome": "44306000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-51651000", "reportedCurrency": "USD", "netInterestIncome": "-38377000", "nonInterestIncome": "None", "operatingExpenses": "292284000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "134735000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "153340000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7369000", "sellingGeneralAndAdministrative": "44394000", "netIncomeFromContinuingOperations": "57703000" }, "balance": { "goodwill": "72084000", "inventory": "None", "commonStock": "106000", "currentDebt": "None", "investments": "None", "totalAssets": "1996037000", "longTermDebt": "None", "shortTermDebt": "607275000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "21935000", "reportedCurrency": "USD", "retainedEarnings": "-810073000", "totalLiabilities": "2113700000", "otherCurrentAssets": "95975000", "totalCurrentAssets": "1278325000", "currentLongTermDebt": "574469000", "longTermInvestments": "5259000", "shortTermInvestments": "421953000", "currentNetReceivables": "55354000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "717712000", "currentAccountsPayable": "25237000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1000036000", "totalShareholderEquity": "-117663000", "capitalLeaseObligations": "425567000", "otherCurrentLiabilities": "233680000", "totalCurrentLiabilities": "1581897000", "otherNonCurrentLiabilities": "28561000", "totalNonCurrentLiabilities": "531803000", "cashAndShortTermInvestments": "705043000", "commonStockSharesOutstanding": "59650000", "intangibleAssetsExcludingGoodwill": "21935000", "cashAndCashEquivalentsAtCarryingValue": "705043000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "57703000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "150335000", "capitalExpenditures": "2670000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-99640000", "cashflowFromInvestment": "-14119000", "stockBasedCompensation": "59439000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7369000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:28.862110+00:00", "is_restated": false, "income_statement": { "revenue": 473651000, "cost_of_revenue": 151792000, "gross_profit": 321859000, "ebit": 37405000, "ebitda": 45003000, "pretax_income": 43301000, "tax_provision": 9535000, "net_income": 33766000, "net_income_to_common": 33766000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 653276000, "total_current_assets": 1177162000, "total_assets": 1805660000, "short_term_debt": 603043000, "long_term_debt": null, "total_debt": 603043000, "total_liabilities": 1974277000, "total_equity": -168617000, "shares_outstanding": 60385000, "goodwill_and_intangibles": 70009000 }, "cash_flow": { "operating_cash_flow": 145491000, "capital_expenditure": 3050000, "free_cash_flow": 148541000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 201467, "ticker_id": 8940, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:28.862110+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "37405000", "ebitda": "45003000", "netIncome": "33766000", "grossProfit": "321859000", "depreciation": "None", "totalRevenue": "473651000", "costOfRevenue": "151792000", "interestIncome": "None", "incomeBeforeTax": "43301000", "interestExpense": "None", "operatingIncome": "37405000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "9535000", "reportedCurrency": "USD", "netInterestIncome": "5832000", "nonInterestIncome": "None", "operatingExpenses": "284454000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "127497000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "151792000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7598000", "sellingGeneralAndAdministrative": "45394000", "netIncomeFromContinuingOperations": "33766000" }, "balance": { "goodwill": "49329000", "inventory": "None", "commonStock": "107000", "currentDebt": "None", "investments": "None", "totalAssets": "1805660000", "longTermDebt": "None", "shortTermDebt": "603043000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "20680000", "reportedCurrency": "USD", "retainedEarnings": "-867776000", "totalLiabilities": "1974277000", "otherCurrentAssets": "59925000", "totalCurrentAssets": "1177162000", "currentLongTermDebt": "573674000", "longTermInvestments": "6183000", "shortTermInvestments": "416633000", "currentNetReceivables": "47328000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "628498000", "currentAccountsPayable": "38032000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "962432000", "totalShareholderEquity": "-168617000", "capitalLeaseObligations": "388758000", "otherCurrentLiabilities": "158529000", "totalCurrentLiabilities": "1497947000", "otherNonCurrentLiabilities": "19414000", "totalNonCurrentLiabilities": "476330000", "cashAndShortTermInvestments": "653276000", "commonStockSharesOutstanding": "60385000", "intangibleAssetsExcludingGoodwill": "20680000", "cashAndCashEquivalentsAtCarryingValue": "653276000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33766000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "145491000", "capitalExpenditures": "3050000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-177346000", "cashflowFromInvestment": "22186000", "stockBasedCompensation": "60261000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7598000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 473651000, "cost_of_revenue": 151792000, "gross_profit": 321859000, "research_and_development": 127497000, "selling_general_admin": 45394000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 37405000, "depreciation_amortisation": 7598000, "ebitda": 45003000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 43301000, "tax_provision": 9535000, "effective_tax_rate": null, "net_income": 33766000, "net_income_continuing_ops": 33766000, "net_income_to_common": 33766000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 653276000, "short_term_investments": 416633000, "net_receivables": 47328000, "inventory": null, "other_current_assets": null, "total_current_assets": 1177162000, "net_ppe": null, "goodwill": 49329000, "intangible_assets": 20680000, "goodwill_and_intangibles": 70009000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 628498000, "total_assets": 1805660000, "short_term_debt": 603043000, "accounts_payable": 38032000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1497947000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 476330000, "total_liabilities": 1974277000, "total_debt": 603043000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -867776000, "total_equity": -168617000, "shares_outstanding": 60385000, "operating_cash_flow": 145491000, "stock_based_compensation": 60261000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3050000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 22186000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -177346000, "free_cash_flow": 148541000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "37405000", "ebitda": "45003000", "netIncome": "33766000", "grossProfit": "321859000", "depreciation": "None", "totalRevenue": "473651000", "costOfRevenue": "151792000", "interestIncome": "None", "incomeBeforeTax": "43301000", "interestExpense": "None", "operatingIncome": "37405000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "9535000", "reportedCurrency": "USD", "netInterestIncome": "5832000", "nonInterestIncome": "None", "operatingExpenses": "284454000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "127497000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "151792000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7598000", "sellingGeneralAndAdministrative": "45394000", "netIncomeFromContinuingOperations": "33766000" }, "balance": { "goodwill": "49329000", "inventory": "None", "commonStock": "107000", "currentDebt": "None", "investments": "None", "totalAssets": "1805660000", "longTermDebt": "None", "shortTermDebt": "603043000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "20680000", "reportedCurrency": "USD", "retainedEarnings": "-867776000", "totalLiabilities": "1974277000", "otherCurrentAssets": "59925000", "totalCurrentAssets": "1177162000", "currentLongTermDebt": "573674000", "longTermInvestments": "6183000", "shortTermInvestments": "416633000", "currentNetReceivables": "47328000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "628498000", "currentAccountsPayable": "38032000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "962432000", "totalShareholderEquity": "-168617000", "capitalLeaseObligations": "388758000", "otherCurrentLiabilities": "158529000", "totalCurrentLiabilities": "1497947000", "otherNonCurrentLiabilities": "19414000", "totalNonCurrentLiabilities": "476330000", "cashAndShortTermInvestments": "653276000", "commonStockSharesOutstanding": "60385000", "intangibleAssetsExcludingGoodwill": "20680000", "cashAndCashEquivalentsAtCarryingValue": "653276000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33766000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "145491000", "capitalExpenditures": "3050000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-177346000", "cashflowFromInvestment": "22186000", "stockBasedCompensation": "60261000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7598000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:28.862110+00:00", "is_restated": false, "income_statement": { "revenue": 460455000, "cost_of_revenue": 143636000, "gross_profit": 316819000, "ebit": 90970000, "ebitda": 98708000, "pretax_income": 52281000, "tax_provision": 4257000, "net_income": 48024000, "net_income_to_common": 48024000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 660939000, "total_current_assets": 1280400000, "total_assets": 1913042000, "short_term_debt": 600787000, "long_term_debt": null, "total_debt": 600787000, "total_liabilities": 1991828000, "total_equity": -78786000, "shares_outstanding": 60649000, "goodwill_and_intangibles": 71470000 }, "cash_flow": { "operating_cash_flow": 133736000, "capital_expenditure": 1963000, "free_cash_flow": 135699000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 201468, "ticker_id": 8940, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:28.862110+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "90970000", "ebitda": "98708000", "netIncome": "48024000", "grossProfit": "316819000", "depreciation": "None", "totalRevenue": "460455000", "costOfRevenue": "143636000", "interestIncome": "None", "incomeBeforeTax": "52281000", "interestExpense": "None", "operatingIncome": "36020000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4257000", "reportedCurrency": "USD", "netInterestIncome": "2625000", "nonInterestIncome": "None", "operatingExpenses": "280799000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "127186000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "143636000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7738000", "sellingGeneralAndAdministrative": "46984000", "netIncomeFromContinuingOperations": "48024000" }, "balance": { "goodwill": "49329000", "inventory": "198000", "commonStock": "107000", "currentDebt": "None", "investments": "None", "totalAssets": "1913042000", "longTermDebt": "None", "shortTermDebt": "600787000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "22141000", "reportedCurrency": "USD", "retainedEarnings": "-901542000", "totalLiabilities": "1991828000", "otherCurrentAssets": "127660000", "totalCurrentAssets": "1280400000", "currentLongTermDebt": "572880000", "longTermInvestments": "6135000", "shortTermInvestments": "445437000", "currentNetReceivables": "46166000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "632642000", "currentAccountsPayable": "47077000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "969946000", "totalShareholderEquity": "-78786000", "capitalLeaseObligations": "397066000", "otherCurrentLiabilities": "837085000", "totalCurrentLiabilities": "1515412000", "otherNonCurrentLiabilities": "16021000", "totalNonCurrentLiabilities": "476416000", "cashAndShortTermInvestments": "660939000", "commonStockSharesOutstanding": "60649000", "intangibleAssetsExcludingGoodwill": "22141000", "cashAndCashEquivalentsAtCarryingValue": "660939000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48024000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "133736000", "capitalExpenditures": "1963000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6692000", "cashflowFromInvestment": "83548000", "stockBasedCompensation": "61801000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7738000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 460455000, "cost_of_revenue": 143636000, "gross_profit": 316819000, "research_and_development": 127186000, "selling_general_admin": 46984000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 90970000, "depreciation_amortisation": 7738000, "ebitda": 98708000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 52281000, "tax_provision": 4257000, "effective_tax_rate": null, "net_income": 48024000, "net_income_continuing_ops": 48024000, "net_income_to_common": 48024000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 660939000, "short_term_investments": 445437000, "net_receivables": 46166000, "inventory": 198000, "other_current_assets": null, "total_current_assets": 1280400000, "net_ppe": null, "goodwill": 49329000, "intangible_assets": 22141000, "goodwill_and_intangibles": 71470000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 632642000, "total_assets": 1913042000, "short_term_debt": 600787000, "accounts_payable": 47077000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1515412000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 476416000, "total_liabilities": 1991828000, "total_debt": 600787000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -901542000, "total_equity": -78786000, "shares_outstanding": 60649000, "operating_cash_flow": 133736000, "stock_based_compensation": 61801000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1963000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 83548000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6692000, "free_cash_flow": 135699000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "90970000", "ebitda": "98708000", "netIncome": "48024000", "grossProfit": "316819000", "depreciation": "None", "totalRevenue": "460455000", "costOfRevenue": "143636000", "interestIncome": "None", "incomeBeforeTax": "52281000", "interestExpense": "None", "operatingIncome": "36020000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4257000", "reportedCurrency": "USD", "netInterestIncome": "2625000", "nonInterestIncome": "None", "operatingExpenses": "280799000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "127186000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "143636000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7738000", "sellingGeneralAndAdministrative": "46984000", "netIncomeFromContinuingOperations": "48024000" }, "balance": { "goodwill": "49329000", "inventory": "198000", "commonStock": "107000", "currentDebt": "None", "investments": "None", "totalAssets": "1913042000", "longTermDebt": "None", "shortTermDebt": "600787000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "22141000", "reportedCurrency": "USD", "retainedEarnings": "-901542000", "totalLiabilities": "1991828000", "otherCurrentAssets": "127660000", "totalCurrentAssets": "1280400000", "currentLongTermDebt": "572880000", "longTermInvestments": "6135000", "shortTermInvestments": "445437000", "currentNetReceivables": "46166000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "632642000", "currentAccountsPayable": "47077000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "969946000", "totalShareholderEquity": "-78786000", "capitalLeaseObligations": "397066000", "otherCurrentLiabilities": "837085000", "totalCurrentLiabilities": "1515412000", "otherNonCurrentLiabilities": "16021000", "totalNonCurrentLiabilities": "476416000", "cashAndShortTermInvestments": "660939000", "commonStockSharesOutstanding": "60649000", "intangibleAssetsExcludingGoodwill": "22141000", "cashAndCashEquivalentsAtCarryingValue": "660939000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48024000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "133736000", "capitalExpenditures": "1963000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6692000", "cashflowFromInvestment": "83548000", "stockBasedCompensation": "61801000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7738000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:28.862110+00:00", "is_restated": false, "income_statement": { "revenue": 444673000, "cost_of_revenue": 142028000, "gross_profit": 302645000, "ebit": 25846000, "ebitda": 33406000, "pretax_income": 29853000, "tax_provision": 3075000, "net_income": 26778000, "net_income_to_common": 26778000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 439434000, "total_current_assets": 1069553000, "total_assets": 1714480000, "short_term_debt": 603374000, "long_term_debt": null, "total_debt": 603374000, "total_liabilities": 1913787000, "total_equity": -199307000, "shares_outstanding": 58167000, "goodwill_and_intangibles": 72930000 }, "cash_flow": { "operating_cash_flow": 129814000, "capital_expenditure": 2053000, "free_cash_flow": 131867000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 201470, "ticker_id": 8940, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:28.862110+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25846000", "ebitda": "33406000", "netIncome": "26778000", "grossProfit": "302645000", "depreciation": "None", "totalRevenue": "444673000", "costOfRevenue": "142028000", "interestIncome": "None", "incomeBeforeTax": "29853000", "interestExpense": "None", "operatingIncome": "25846000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "3075000", "reportedCurrency": "USD", "netInterestIncome": "4198000", "nonInterestIncome": "None", "operatingExpenses": "276799000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "124593000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "142028000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7560000", "sellingGeneralAndAdministrative": "43110000", "netIncomeFromContinuingOperations": "26778000" }, "balance": { "goodwill": "49329000", "inventory": "None", "commonStock": "105000", "currentDebt": "None", "investments": "None", "totalAssets": "1714480000", "longTermDebt": "None", "shortTermDebt": "603374000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "23601000", "reportedCurrency": "USD", "retainedEarnings": "-949566000", "totalLiabilities": "1913787000", "otherCurrentAssets": "58143000", "totalCurrentAssets": "1069553000", "currentLongTermDebt": "572087000", "longTermInvestments": "6168000", "shortTermInvestments": "521752000", "currentNetReceivables": "50224000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "644927000", "currentAccountsPayable": "30891000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "971743000", "totalShareholderEquity": "-199307000", "capitalLeaseObligations": "399656000", "otherCurrentLiabilities": "149621000", "totalCurrentLiabilities": "1440557000", "otherNonCurrentLiabilities": "11264000", "totalNonCurrentLiabilities": "473230000", "cashAndShortTermInvestments": "439434000", "commonStockSharesOutstanding": "58167000", "intangibleAssetsExcludingGoodwill": "23601000", "cashAndCashEquivalentsAtCarryingValue": "439434000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26778000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "129814000", "capitalExpenditures": "2053000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28641000", "cashflowFromInvestment": "4196000", "stockBasedCompensation": "60892000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7560000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 444673000, "cost_of_revenue": 142028000, "gross_profit": 302645000, "research_and_development": 124593000, "selling_general_admin": 43110000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25846000, "depreciation_amortisation": 7560000, "ebitda": 33406000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 29853000, "tax_provision": 3075000, "effective_tax_rate": null, "net_income": 26778000, "net_income_continuing_ops": 26778000, "net_income_to_common": 26778000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 439434000, "short_term_investments": 521752000, "net_receivables": 50224000, "inventory": null, "other_current_assets": null, "total_current_assets": 1069553000, "net_ppe": null, "goodwill": 49329000, "intangible_assets": 23601000, "goodwill_and_intangibles": 72930000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 644927000, "total_assets": 1714480000, "short_term_debt": 603374000, "accounts_payable": 30891000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1440557000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 473230000, "total_liabilities": 1913787000, "total_debt": 603374000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -949566000, "total_equity": -199307000, "shares_outstanding": 58167000, "operating_cash_flow": 129814000, "stock_based_compensation": 60892000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2053000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4196000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 28641000, "free_cash_flow": 131867000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "25846000", "ebitda": "33406000", "netIncome": "26778000", "grossProfit": "302645000", "depreciation": "None", "totalRevenue": "444673000", "costOfRevenue": "142028000", "interestIncome": "None", "incomeBeforeTax": "29853000", "interestExpense": "None", "operatingIncome": "25846000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "3075000", "reportedCurrency": "USD", "netInterestIncome": "4198000", "nonInterestIncome": "None", "operatingExpenses": "276799000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "124593000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "142028000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7560000", "sellingGeneralAndAdministrative": "43110000", "netIncomeFromContinuingOperations": "26778000" }, "balance": { "goodwill": "49329000", "inventory": "None", "commonStock": "105000", "currentDebt": "None", "investments": "None", "totalAssets": "1714480000", "longTermDebt": "None", "shortTermDebt": "603374000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "23601000", "reportedCurrency": "USD", "retainedEarnings": "-949566000", "totalLiabilities": "1913787000", "otherCurrentAssets": "58143000", "totalCurrentAssets": "1069553000", "currentLongTermDebt": "572087000", "longTermInvestments": "6168000", "shortTermInvestments": "521752000", "currentNetReceivables": "50224000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "644927000", "currentAccountsPayable": "30891000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "971743000", "totalShareholderEquity": "-199307000", "capitalLeaseObligations": "399656000", "otherCurrentLiabilities": "149621000", "totalCurrentLiabilities": "1440557000", "otherNonCurrentLiabilities": "11264000", "totalNonCurrentLiabilities": "473230000", "cashAndShortTermInvestments": "439434000", "commonStockSharesOutstanding": "58167000", "intangibleAssetsExcludingGoodwill": "23601000", "cashAndCashEquivalentsAtCarryingValue": "439434000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26778000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "129814000", "capitalExpenditures": "2053000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28641000", "cashflowFromInvestment": "4196000", "stockBasedCompensation": "60892000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7560000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:28.862110+00:00", "is_restated": false, "income_statement": { "revenue": 435746000, "cost_of_revenue": 141674000, "gross_profit": 294072000, "ebit": 28605000, "ebitda": 36497000, "pretax_income": 41026000, "tax_provision": 1508000, "net_income": 39518000, "net_income_to_common": 39518000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 276067000, "total_current_assets": 928019000, "total_assets": 1591009000, "short_term_debt": 26815000, "long_term_debt": 571295000, "total_debt": 598110000, "total_liabilities": 1913719000, "total_equity": -322710000, "shares_outstanding": 59526000, "goodwill_and_intangibles": 74391000 }, "cash_flow": { "operating_cash_flow": 120029000, "capital_expenditure": 7195000, "free_cash_flow": 127224000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 201471, "ticker_id": 8940, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:28.862110+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "28605000", "ebitda": "36497000", "netIncome": "39518000", "grossProfit": "294072000", "depreciation": "None", "totalRevenue": "435746000", "costOfRevenue": "141674000", "interestIncome": "12383000", "incomeBeforeTax": "41026000", "interestExpense": "None", "operatingIncome": "28605000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1508000", "reportedCurrency": "USD", "netInterestIncome": "12383000", "nonInterestIncome": "None", "operatingExpenses": "265467000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "119257000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "141674000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7892000", "sellingGeneralAndAdministrative": "43712000", "netIncomeFromContinuingOperations": "39518000" }, "balance": { "goodwill": "49329000", "inventory": "1296000", "commonStock": "103000", "currentDebt": "None", "investments": "None", "totalAssets": "1591009000", "longTermDebt": "571295000", "shortTermDebt": "26815000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "25062000", "reportedCurrency": "USD", "retainedEarnings": "-976344000", "totalLiabilities": "1913719000", "otherCurrentAssets": "83812000", "totalCurrentAssets": "928019000", "currentLongTermDebt": "None", "longTermInvestments": "13953000", "shortTermInvestments": "511060000", "currentNetReceivables": "55784000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "662990000", "currentAccountsPayable": "18379000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "989041000", "totalShareholderEquity": "-322710000", "capitalLeaseObligations": "417746000", "otherCurrentLiabilities": "152905000", "totalCurrentLiabilities": "848977000", "otherNonCurrentLiabilities": "9755000", "totalNonCurrentLiabilities": "1064742000", "cashAndShortTermInvestments": "276067000", "commonStockSharesOutstanding": "59526000", "intangibleAssetsExcludingGoodwill": "25062000", "cashAndCashEquivalentsAtCarryingValue": "276067000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39518000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "120029000", "capitalExpenditures": "7195000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-223385000", "cashflowFromInvestment": "-132302000", "stockBasedCompensation": "59886000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-225000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7892000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 435746000, "cost_of_revenue": 141674000, "gross_profit": 294072000, "research_and_development": 119257000, "selling_general_admin": 43712000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28605000, "depreciation_amortisation": 7892000, "ebitda": 36497000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 41026000, "tax_provision": 1508000, "effective_tax_rate": null, "net_income": 39518000, "net_income_continuing_ops": 39518000, "net_income_to_common": 39518000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 276067000, "short_term_investments": 511060000, "net_receivables": 55784000, "inventory": 1296000, "other_current_assets": null, "total_current_assets": 928019000, "net_ppe": null, "goodwill": 49329000, "intangible_assets": 25062000, "goodwill_and_intangibles": 74391000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 662990000, "total_assets": 1591009000, "short_term_debt": 26815000, "accounts_payable": 18379000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 848977000, "long_term_debt": 571295000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1064742000, "total_liabilities": 1913719000, "total_debt": 598110000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -976344000, "total_equity": -322710000, "shares_outstanding": 59526000, "operating_cash_flow": 120029000, "stock_based_compensation": 59886000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7195000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -132302000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -223385000, "free_cash_flow": 127224000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "28605000", "ebitda": "36497000", "netIncome": "39518000", "grossProfit": "294072000", "depreciation": "None", "totalRevenue": "435746000", "costOfRevenue": "141674000", "interestIncome": "12383000", "incomeBeforeTax": "41026000", "interestExpense": "None", "operatingIncome": "28605000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1508000", "reportedCurrency": "USD", "netInterestIncome": "12383000", "nonInterestIncome": "None", "operatingExpenses": "265467000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "119257000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "141674000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7892000", "sellingGeneralAndAdministrative": "43712000", "netIncomeFromContinuingOperations": "39518000" }, "balance": { "goodwill": "49329000", "inventory": "1296000", "commonStock": "103000", "currentDebt": "None", "investments": "None", "totalAssets": "1591009000", "longTermDebt": "571295000", "shortTermDebt": "26815000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "25062000", "reportedCurrency": "USD", "retainedEarnings": "-976344000", "totalLiabilities": "1913719000", "otherCurrentAssets": "83812000", "totalCurrentAssets": "928019000", "currentLongTermDebt": "None", "longTermInvestments": "13953000", "shortTermInvestments": "511060000", "currentNetReceivables": "55784000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "662990000", "currentAccountsPayable": "18379000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "989041000", "totalShareholderEquity": "-322710000", "capitalLeaseObligations": "417746000", "otherCurrentLiabilities": "152905000", "totalCurrentLiabilities": "848977000", "otherNonCurrentLiabilities": "9755000", "totalNonCurrentLiabilities": "1064742000", "cashAndShortTermInvestments": "276067000", "commonStockSharesOutstanding": "59526000", "intangibleAssetsExcludingGoodwill": "25062000", "cashAndCashEquivalentsAtCarryingValue": "276067000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39518000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "120029000", "capitalExpenditures": "7195000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-223385000", "cashflowFromInvestment": "-132302000", "stockBasedCompensation": "59886000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-225000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7892000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:28.862110+00:00", "is_restated": false, "income_statement": { "revenue": 419776000, "cost_of_revenue": 137297000, "gross_profit": 282479000, "ebit": 9675000, "ebitda": 17600000, "pretax_income": 28765000, "tax_provision": 4763000, "net_income": 24002000, "net_income_to_common": 24002000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 514629000, "total_current_assets": 999876000, "total_assets": 1692080000, "short_term_debt": 23494000, "long_term_debt": 570504000, "total_debt": 593998000, "total_liabilities": 1886286000, "total_equity": -194206000, "shares_outstanding": 58647238, "goodwill_and_intangibles": 75856000 }, "cash_flow": { "operating_cash_flow": 113836000, "capital_expenditure": 8125000, "free_cash_flow": 121961000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 201472, "ticker_id": 8940, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:28.862110+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9675000", "ebitda": "17600000", "netIncome": "24002000", "grossProfit": "282479000", "depreciation": "None", "totalRevenue": "419776000", "costOfRevenue": "137297000", "interestIncome": "18884000", "incomeBeforeTax": "28765000", "interestExpense": "None", "operatingIncome": "9675000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "4763000", "reportedCurrency": "USD", "netInterestIncome": "18884000", "nonInterestIncome": "None", "operatingExpenses": "272804000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "124245000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "137297000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7925000", "sellingGeneralAndAdministrative": "41330000", "netIncomeFromContinuingOperations": "24002000" }, "balance": { "goodwill": "49329000", "inventory": "None", "commonStock": "107000", "currentDebt": "None", "investments": "None", "totalAssets": "1692080000", "longTermDebt": "570504000", "shortTermDebt": "23494000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "26527000", "reportedCurrency": "USD", "retainedEarnings": "-1015862000", "totalLiabilities": "1886286000", "otherCurrentAssets": "61381000", "totalCurrentAssets": "999876000", "currentLongTermDebt": "None", "longTermInvestments": "34935000", "shortTermInvestments": "368897000", "currentNetReceivables": "56275000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "692204000", "currentAccountsPayable": "34434000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "994061000", "totalShareholderEquity": "-194206000", "capitalLeaseObligations": "423557000", "otherCurrentLiabilities": "129126000", "totalCurrentLiabilities": "813135000", "otherNonCurrentLiabilities": "9759000", "totalNonCurrentLiabilities": "1073151000", "cashAndShortTermInvestments": "514629000", "commonStockSharesOutstanding": "58647238", "intangibleAssetsExcludingGoodwill": "26527000", "cashAndCashEquivalentsAtCarryingValue": "514629000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24002000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "113836000", "capitalExpenditures": "8125000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-218674000", "cashflowFromInvestment": "9092000", "stockBasedCompensation": "58142000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-241302000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7925000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 419776000, "cost_of_revenue": 137297000, "gross_profit": 282479000, "research_and_development": 124245000, "selling_general_admin": 41330000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9675000, "depreciation_amortisation": 7925000, "ebitda": 17600000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 28765000, "tax_provision": 4763000, "effective_tax_rate": null, "net_income": 24002000, "net_income_continuing_ops": 24002000, "net_income_to_common": 24002000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 514629000, "short_term_investments": 368897000, "net_receivables": 56275000, "inventory": null, "other_current_assets": null, "total_current_assets": 999876000, "net_ppe": null, "goodwill": 49329000, "intangible_assets": 26527000, "goodwill_and_intangibles": 75856000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 692204000, "total_assets": 1692080000, "short_term_debt": 23494000, "accounts_payable": 34434000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 813135000, "long_term_debt": 570504000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1073151000, "total_liabilities": 1886286000, "total_debt": 593998000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1015862000, "total_equity": -194206000, "shares_outstanding": 58647238, "operating_cash_flow": 113836000, "stock_based_compensation": 58142000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8125000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 9092000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -218674000, "free_cash_flow": 121961000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9675000", "ebitda": "17600000", "netIncome": "24002000", "grossProfit": "282479000", "depreciation": "None", "totalRevenue": "419776000", "costOfRevenue": "137297000", "interestIncome": "18884000", "incomeBeforeTax": "28765000", "interestExpense": "None", "operatingIncome": "9675000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "4763000", "reportedCurrency": "USD", "netInterestIncome": "18884000", "nonInterestIncome": "None", "operatingExpenses": "272804000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "124245000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "137297000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7925000", "sellingGeneralAndAdministrative": "41330000", "netIncomeFromContinuingOperations": "24002000" }, "balance": { "goodwill": "49329000", "inventory": "None", "commonStock": "107000", "currentDebt": "None", "investments": "None", "totalAssets": "1692080000", "longTermDebt": "570504000", "shortTermDebt": "23494000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "26527000", "reportedCurrency": "USD", "retainedEarnings": "-1015862000", "totalLiabilities": "1886286000", "otherCurrentAssets": "61381000", "totalCurrentAssets": "999876000", "currentLongTermDebt": "None", "longTermInvestments": "34935000", "shortTermInvestments": "368897000", "currentNetReceivables": "56275000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "692204000", "currentAccountsPayable": "34434000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "994061000", "totalShareholderEquity": "-194206000", "capitalLeaseObligations": "423557000", "otherCurrentLiabilities": "129126000", "totalCurrentLiabilities": "813135000", "otherNonCurrentLiabilities": "9759000", "totalNonCurrentLiabilities": "1073151000", "cashAndShortTermInvestments": "514629000", "commonStockSharesOutstanding": "58647238", "intangibleAssetsExcludingGoodwill": "26527000", "cashAndCashEquivalentsAtCarryingValue": "514629000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24002000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "113836000", "capitalExpenditures": "8125000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-218674000", "cashflowFromInvestment": "9092000", "stockBasedCompensation": "58142000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-241302000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7925000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:28.862110+00:00", "is_restated": false, "income_statement": { "revenue": 403771000, "cost_of_revenue": 126113000, "gross_profit": 277658000, "ebit": 8274000, "ebitda": 16488000, "pretax_income": 8274000, "tax_provision": 5320000, "net_income": 2954000, "net_income_to_common": 2954000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 609622000, "total_current_assets": 1070205000, "total_assets": 1804136000, "short_term_debt": 24981000, "long_term_debt": 569714000, "total_debt": 594695000, "total_liabilities": 1858621000, "total_equity": -54485000, "shares_outstanding": 59085757, "goodwill_and_intangibles": 77339000 }, "cash_flow": { "operating_cash_flow": 86646034, "capital_expenditure": 9439285, "free_cash_flow": 96085319, "dividends_paid": 1292420, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 201473, "ticker_id": 8940, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:28.862110+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8274000", "ebitda": "16488000", "netIncome": "2954000", "grossProfit": "277658000", "depreciation": "None", "totalRevenue": "403771000", "costOfRevenue": "126113000", "interestIncome": "None", "incomeBeforeTax": "8274000", "interestExpense": "2400000", "operatingIncome": "4872000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5320000", "reportedCurrency": "USD", "netInterestIncome": "-15650000", "nonInterestIncome": "None", "operatingExpenses": "272786000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "125743000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "126113000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8214000", "sellingGeneralAndAdministrative": "43401000", "netIncomeFromContinuingOperations": "2954000" }, "balance": { "goodwill": "49329000", "inventory": "None", "commonStock": "110000", "currentDebt": "None", "investments": "None", "totalAssets": "1804136000", "longTermDebt": "569714000", "shortTermDebt": "24981000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "28010000", "reportedCurrency": "USD", "retainedEarnings": "-1039864000", "totalLiabilities": "1858621000", "otherCurrentAssets": "49917000", "totalCurrentAssets": "1070205000", "currentLongTermDebt": "None", "longTermInvestments": "64806000", "shortTermInvestments": "353272000", "currentNetReceivables": "57394000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "733931000", "currentAccountsPayable": "38305000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "996321000", "totalShareholderEquity": "-54485000", "capitalLeaseObligations": "426607000", "otherCurrentLiabilities": "133137000", "totalCurrentLiabilities": "789031000", "otherNonCurrentLiabilities": "7699000", "totalNonCurrentLiabilities": "1069590000", "cashAndShortTermInvestments": "609622000", "commonStockSharesOutstanding": "59085757", "intangibleAssetsExcludingGoodwill": "28010000", "cashAndCashEquivalentsAtCarryingValue": "609622000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2954000", "profitLoss": "None", "dividendPayout": "1292420", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1", "operatingCashflow": "86646034", "capitalExpenditures": "9439285", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-54374077", "cashflowFromInvestment": "67951718", "stockBasedCompensation": "58195000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1292420", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-58698000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8214000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 403771000, "cost_of_revenue": 126113000, "gross_profit": 277658000, "research_and_development": 125743000, "selling_general_admin": 43401000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8274000, "depreciation_amortisation": 8214000, "ebitda": 16488000, "interest_expense": 2400000, "interest_income": null, "other_non_operating": null, "pretax_income": 8274000, "tax_provision": 5320000, "effective_tax_rate": null, "net_income": 2954000, "net_income_continuing_ops": 2954000, "net_income_to_common": 2954000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 609622000, "short_term_investments": 353272000, "net_receivables": 57394000, "inventory": null, "other_current_assets": null, "total_current_assets": 1070205000, "net_ppe": null, "goodwill": 49329000, "intangible_assets": 28010000, "goodwill_and_intangibles": 77339000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 733931000, "total_assets": 1804136000, "short_term_debt": 24981000, "accounts_payable": 38305000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 789031000, "long_term_debt": 569714000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1069590000, "total_liabilities": 1858621000, "total_debt": 594695000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1039864000, "total_equity": -54485000, "shares_outstanding": 59085757, "operating_cash_flow": 86646034, "stock_based_compensation": 58195000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9439285, "acquisitions": null, "other_investing": null, "investing_cash_flow": 67951718, "dividends_paid": 1292420, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -54374077, "free_cash_flow": 96085319, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8274000", "ebitda": "16488000", "netIncome": "2954000", "grossProfit": "277658000", "depreciation": "None", "totalRevenue": "403771000", "costOfRevenue": "126113000", "interestIncome": "None", "incomeBeforeTax": "8274000", "interestExpense": "2400000", "operatingIncome": "4872000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5320000", "reportedCurrency": "USD", "netInterestIncome": "-15650000", "nonInterestIncome": "None", "operatingExpenses": "272786000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "125743000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "126113000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8214000", "sellingGeneralAndAdministrative": "43401000", "netIncomeFromContinuingOperations": "2954000" }, "balance": { "goodwill": "49329000", "inventory": "None", "commonStock": "110000", "currentDebt": "None", "investments": "None", "totalAssets": "1804136000", "longTermDebt": "569714000", "shortTermDebt": "24981000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "28010000", "reportedCurrency": "USD", "retainedEarnings": "-1039864000", "totalLiabilities": "1858621000", "otherCurrentAssets": "49917000", "totalCurrentAssets": "1070205000", "currentLongTermDebt": "None", "longTermInvestments": "64806000", "shortTermInvestments": "353272000", "currentNetReceivables": "57394000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "733931000", "currentAccountsPayable": "38305000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "996321000", "totalShareholderEquity": "-54485000", "capitalLeaseObligations": "426607000", "otherCurrentLiabilities": "133137000", "totalCurrentLiabilities": "789031000", "otherNonCurrentLiabilities": "7699000", "totalNonCurrentLiabilities": "1069590000", "cashAndShortTermInvestments": "609622000", "commonStockSharesOutstanding": "59085757", "intangibleAssetsExcludingGoodwill": "28010000", "cashAndCashEquivalentsAtCarryingValue": "609622000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2954000", "profitLoss": "None", "dividendPayout": "1292420", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1", "operatingCashflow": "86646034", "capitalExpenditures": "9439285", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-54374077", "cashflowFromInvestment": "67951718", "stockBasedCompensation": "58195000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1292420", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-58698000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8214000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:28.862110+00:00", "is_restated": false, "income_statement": { "revenue": 393841000, "cost_of_revenue": 129043000, "gross_profit": 264798000, "ebit": -1949000, "ebitda": 3888000, "pretax_income": 8317000, "tax_provision": 1342000, "net_income": 6975000, "net_income_to_common": 6975000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 504793000, "total_current_assets": 1015113000, "total_assets": 1744669000, "short_term_debt": 20788000, "long_term_debt": 568925000, "total_debt": 589713000, "total_liabilities": 1839410000, "total_equity": -94741000, "shares_outstanding": 58497072, "goodwill_and_intangibles": 128156000 }, "cash_flow": { "operating_cash_flow": 64144000, "capital_expenditure": 19376000, "free_cash_flow": 83520000, "dividends_paid": 78765540, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 201475, "ticker_id": 8940, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:28.862110+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1949000", "ebitda": "3888000", "netIncome": "6975000", "grossProfit": "264798000", "depreciation": "None", "totalRevenue": "393841000", "costOfRevenue": "129043000", "interestIncome": "None", "incomeBeforeTax": "8317000", "interestExpense": "2400000", "operatingIncome": "-5792000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1342000", "reportedCurrency": "USD", "netInterestIncome": "14583000", "nonInterestIncome": "None", "operatingExpenses": "266747000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "125117000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "129043000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5837000", "sellingGeneralAndAdministrative": "40865000", "netIncomeFromContinuingOperations": "6975000" }, "balance": { "goodwill": "49329000", "inventory": "2893000", "commonStock": "106000", "currentDebt": "None", "investments": "None", "totalAssets": "1744669000", "longTermDebt": "568925000", "shortTermDebt": "20788000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "78827000", "reportedCurrency": "USD", "retainedEarnings": "-1042818000", "totalLiabilities": "1839410000", "otherCurrentAssets": "40452000", "totalCurrentAssets": "1015113000", "currentLongTermDebt": "None", "longTermInvestments": "78054000", "shortTermInvestments": "412375000", "currentNetReceivables": "54600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "729556000", "currentAccountsPayable": "23184000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "550006000", "shortLongTermDebtTotal": "964153000", "totalShareholderEquity": "-94741000", "capitalLeaseObligations": "395228000", "otherCurrentLiabilities": "162512000", "totalCurrentLiabilities": "793998000", "otherNonCurrentLiabilities": "8202000", "totalNonCurrentLiabilities": "1045412000", "cashAndShortTermInvestments": "504793000", "commonStockSharesOutstanding": "58497072", "intangibleAssetsExcludingGoodwill": "78827000", "cashAndCashEquivalentsAtCarryingValue": "504793000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6975000", "profitLoss": "None", "dividendPayout": "78765540", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "327000", "operatingCashflow": "64144000", "capitalExpenditures": "19376000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17931000", "cashflowFromInvestment": "-45319000", "stockBasedCompensation": "58249000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "78765540", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1055946", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5837000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 393841000, "cost_of_revenue": 129043000, "gross_profit": 264798000, "research_and_development": 125117000, "selling_general_admin": 40865000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1949000, "depreciation_amortisation": 5837000, "ebitda": 3888000, "interest_expense": 2400000, "interest_income": null, "other_non_operating": null, "pretax_income": 8317000, "tax_provision": 1342000, "effective_tax_rate": null, "net_income": 6975000, "net_income_continuing_ops": 6975000, "net_income_to_common": 6975000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 504793000, "short_term_investments": 412375000, "net_receivables": 54600000, "inventory": 2893000, "other_current_assets": null, "total_current_assets": 1015113000, "net_ppe": null, "goodwill": 49329000, "intangible_assets": 78827000, "goodwill_and_intangibles": 128156000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 729556000, "total_assets": 1744669000, "short_term_debt": 20788000, "accounts_payable": 23184000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 793998000, "long_term_debt": 568925000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1045412000, "total_liabilities": 1839410000, "total_debt": 589713000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1042818000, "total_equity": -94741000, "shares_outstanding": 58497072, "operating_cash_flow": 64144000, "stock_based_compensation": 58249000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19376000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -45319000, "dividends_paid": 78765540, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17931000, "free_cash_flow": 83520000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1949000", "ebitda": "3888000", "netIncome": "6975000", "grossProfit": "264798000", "depreciation": "None", "totalRevenue": "393841000", "costOfRevenue": "129043000", "interestIncome": "None", "incomeBeforeTax": "8317000", "interestExpense": "2400000", "operatingIncome": "-5792000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1342000", "reportedCurrency": "USD", "netInterestIncome": "14583000", "nonInterestIncome": "None", "operatingExpenses": "266747000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "125117000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "129043000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5837000", "sellingGeneralAndAdministrative": "40865000", "netIncomeFromContinuingOperations": "6975000" }, "balance": { "goodwill": "49329000", "inventory": "2893000", "commonStock": "106000", "currentDebt": "None", "investments": "None", "totalAssets": "1744669000", "longTermDebt": "568925000", "shortTermDebt": "20788000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "78827000", "reportedCurrency": "USD", "retainedEarnings": "-1042818000", "totalLiabilities": "1839410000", "otherCurrentAssets": "40452000", "totalCurrentAssets": "1015113000", "currentLongTermDebt": "None", "longTermInvestments": "78054000", "shortTermInvestments": "412375000", "currentNetReceivables": "54600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "729556000", "currentAccountsPayable": "23184000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "550006000", "shortLongTermDebtTotal": "964153000", "totalShareholderEquity": "-94741000", "capitalLeaseObligations": "395228000", "otherCurrentLiabilities": "162512000", "totalCurrentLiabilities": "793998000", "otherNonCurrentLiabilities": "8202000", "totalNonCurrentLiabilities": "1045412000", "cashAndShortTermInvestments": "504793000", "commonStockSharesOutstanding": "58497072", "intangibleAssetsExcludingGoodwill": "78827000", "cashAndCashEquivalentsAtCarryingValue": "504793000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6975000", "profitLoss": "None", "dividendPayout": "78765540", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "327000", "operatingCashflow": "64144000", "capitalExpenditures": "19376000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17931000", "cashflowFromInvestment": "-45319000", "stockBasedCompensation": "58249000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "78765540", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1055946", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5837000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:28.862110+00:00", "is_restated": false, "income_statement": { "revenue": 389977000, "cost_of_revenue": 127894000, "gross_profit": 262083000, "ebit": 13489000, "ebitda": 19475000, "pretax_income": 33147000, "tax_provision": -430000, "net_income": 33577000, "net_income_to_common": 33577000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 468037000, "total_current_assets": 924230000, "total_assets": 1675306000, "short_term_debt": 18461000, "long_term_debt": 568138000, "total_debt": 586599000, "total_liabilities": 1852477000, "total_equity": -177171000, "shares_outstanding": 62186895, "goodwill_and_intangibles": 80316000 }, "cash_flow": { "operating_cash_flow": 47761000, "capital_expenditure": 15751000, "free_cash_flow": 63512000, "dividends_paid": 841252, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 201476, "ticker_id": 8940, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:28.862110+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13489000", "ebitda": "19475000", "netIncome": "33577000", "grossProfit": "262083000", "depreciation": "None", "totalRevenue": "389977000", "costOfRevenue": "127894000", "interestIncome": "None", "incomeBeforeTax": "33147000", "interestExpense": "29242000", "operatingIncome": "12976000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-430000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "248777000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "115490000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "127894000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5986000", "sellingGeneralAndAdministrative": "37250000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "3219000", "commonStock": "104000", "currentDebt": "None", "investments": "None", "totalAssets": "1675306000", "longTermDebt": "568138000", "shortTermDebt": "18461000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "80316000", "reportedCurrency": "USD", "retainedEarnings": "-1049793000", "totalLiabilities": "1852477000", "otherCurrentAssets": "38819000", "totalCurrentAssets": "924230000", "currentLongTermDebt": "None", "longTermInvestments": "101520000", "shortTermInvestments": "360887000", "currentNetReceivables": "53268000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "751076000", "currentAccountsPayable": "41467000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "545474000", "shortLongTermDebtTotal": "973207000", "totalShareholderEquity": "-177171000", "capitalLeaseObligations": "405069000", "otherCurrentLiabilities": "146553000", "totalCurrentLiabilities": "790509000", "otherNonCurrentLiabilities": "9708000", "totalNonCurrentLiabilities": "1061968000", "cashAndShortTermInvestments": "468037000", "commonStockSharesOutstanding": "62186895", "intangibleAssetsExcludingGoodwill": "80316000", "cashAndCashEquivalentsAtCarryingValue": "468037000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33577000", "profitLoss": "None", "dividendPayout": "841252", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-36136000", "operatingCashflow": "47761000", "capitalExpenditures": "15751000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-411491000", "cashflowFromInvestment": "480854000", "stockBasedCompensation": "53660000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "841252", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5986000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 389977000, "cost_of_revenue": 127894000, "gross_profit": 262083000, "research_and_development": 115490000, "selling_general_admin": 37250000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13489000, "depreciation_amortisation": 5986000, "ebitda": 19475000, "interest_expense": 29242000, "interest_income": null, "other_non_operating": null, "pretax_income": 33147000, "tax_provision": -430000, "effective_tax_rate": null, "net_income": 33577000, "net_income_continuing_ops": null, "net_income_to_common": 33577000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 468037000, "short_term_investments": 360887000, "net_receivables": 53268000, "inventory": 3219000, "other_current_assets": null, "total_current_assets": 924230000, "net_ppe": null, "goodwill": null, "intangible_assets": 80316000, "goodwill_and_intangibles": 80316000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 751076000, "total_assets": 1675306000, "short_term_debt": 18461000, "accounts_payable": 41467000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 790509000, "long_term_debt": 568138000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1061968000, "total_liabilities": 1852477000, "total_debt": 586599000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1049793000, "total_equity": -177171000, "shares_outstanding": 62186895, "operating_cash_flow": 47761000, "stock_based_compensation": 53660000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15751000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 480854000, "dividends_paid": 841252, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -411491000, "free_cash_flow": 63512000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13489000", "ebitda": "19475000", "netIncome": "33577000", "grossProfit": "262083000", "depreciation": "None", "totalRevenue": "389977000", "costOfRevenue": "127894000", "interestIncome": "None", "incomeBeforeTax": "33147000", "interestExpense": "29242000", "operatingIncome": "12976000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-430000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "248777000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "115490000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "127894000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5986000", "sellingGeneralAndAdministrative": "37250000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "3219000", "commonStock": "104000", "currentDebt": "None", "investments": "None", "totalAssets": "1675306000", "longTermDebt": "568138000", "shortTermDebt": "18461000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "80316000", "reportedCurrency": "USD", "retainedEarnings": "-1049793000", "totalLiabilities": "1852477000", "otherCurrentAssets": "38819000", "totalCurrentAssets": "924230000", "currentLongTermDebt": "None", "longTermInvestments": "101520000", "shortTermInvestments": "360887000", "currentNetReceivables": "53268000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "751076000", "currentAccountsPayable": "41467000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "545474000", "shortLongTermDebtTotal": "973207000", "totalShareholderEquity": "-177171000", "capitalLeaseObligations": "405069000", "otherCurrentLiabilities": "146553000", "totalCurrentLiabilities": "790509000", "otherNonCurrentLiabilities": "9708000", "totalNonCurrentLiabilities": "1061968000", "cashAndShortTermInvestments": "468037000", "commonStockSharesOutstanding": "62186895", "intangibleAssetsExcludingGoodwill": "80316000", "cashAndCashEquivalentsAtCarryingValue": "468037000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33577000", "profitLoss": "None", "dividendPayout": "841252", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-36136000", "operatingCashflow": "47761000", "capitalExpenditures": "15751000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-411491000", "cashflowFromInvestment": "480854000", "stockBasedCompensation": "53660000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "841252", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5986000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }