{ "ticker": { "uuid": "8dac66b4-90fa-4f4a-92dd-c35dc2513299", "symbol": "INTC", "name": "Intel Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductors", "page_url": "https://sharemaestro.com/factors/ticker/8dac66b4-90fa-4f4a-92dd-c35dc2513299/", "api_url": "https://sharemaestro.com/factors/api/tickers/8dac66b4-90fa-4f4a-92dd-c35dc2513299/" }, "latest_snapshot": { "ticker": { "uuid": "8dac66b4-90fa-4f4a-92dd-c35dc2513299", "symbol": "INTC", "name": "Intel Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductors", "page_url": "https://sharemaestro.com/factors/ticker/8dac66b4-90fa-4f4a-92dd-c35dc2513299/", "api_url": "https://sharemaestro.com/factors/api/tickers/8dac66b4-90fa-4f4a-92dd-c35dc2513299/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.23, "value": 0.1, "quality": 0.29, "momentum": 0.98, "coverage": 0.909, "confidence": 0.881, "delta": 0 }, "headline_factors": { "price": 95.04, "market_cap": 477671040000, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.022, "shareholder_yield": -0.0281, "roe": -0.0285, "piotroski_f_score": 6, "momentum_12_1": 4.8004, "volatility_252d": 0.7861 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": 45.5227, "earnings_yield": null, "fcf_yield": 0.0445, "shareholder_yield": -0.0281 }, "quality": { "roe": -0.0285, "roic": -0.0041, "gross_margin": 0.3543, "fcf_margin": 0.4293, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.0136, "eps_growth_1y": null, "fcf_growth_1y": -0.3107 }, "momentum": { "price_return_12m": 3.1143, "momentum_12_1": 4.8004, "relative_strength": 2.9182 }, "scores": { "value_percentile": 0.1, "quality_percentile": 0.29, "momentum_percentile": 0.98, "growth_composite": 75, "yield_composite": 99, "overall_composite": 77, "os_score": 0.23, "factor_coverage": 0.909, "signal_confidence": 0.881 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 99.17, "os": 0.2, "value": 0.09, "quality": 0.26, "momentum": 0.98, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0269, "roe": -0.0285, "momentum_12_1": 5.2273 }, { "week_end_date": "2026-06-14", "price": 124.57, "os": 0.22, "value": 0.08, "quality": 0.31, "momentum": 0.98, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0214, "roe": -0.0285, "momentum_12_1": 4.4007 }, { "week_end_date": "2026-06-21", "price": 133.99, "os": 0.2, "value": 0.08, "quality": 0.28, "momentum": 0.98, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0199, "roe": -0.0285, "momentum_12_1": 4.685 }, { "week_end_date": "2026-06-28", "price": 128.32, "os": 0.18, "value": 0.08, "quality": 0.28, "momentum": 0.92, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0208, "roe": -0.0285, "momentum_12_1": 4.0542 }, { "week_end_date": "2026-07-05", "price": 120.35, "os": 0.2, "value": 0.08, "quality": 0.27, "momentum": 0.98, "confidence": 0.901, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0222, "roe": -0.0285, "momentum_12_1": 3.4095 }, { "week_end_date": "2026-07-12", "price": 109.84, "os": 0.23, "value": 0.09, "quality": 0.32, "momentum": 0.98, "confidence": 0.891, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0243, "roe": -0.0285, "momentum_12_1": 4.3167 }, { "week_end_date": "2026-07-19", "price": 95.04, "os": 0.23, "value": 0.1, "quality": 0.29, "momentum": 0.98, "confidence": 0.881, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0281, "roe": -0.0285, "momentum_12_1": 4.8004 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 52853000000, "cost_of_revenue": 34478000000, "gross_profit": 18375000000, "ebit": 2648000000, "ebitda": 14354000000, "pretax_income": 1557000000, "tax_provision": 1531000000, "net_income": -267000000, "net_income_to_common": -267000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14265000000, "total_current_assets": 63688000000, "total_assets": 211429000000, "short_term_debt": 2499000000, "long_term_debt": 44086000000, "total_debt": 46585000000, "total_liabilities": 85069000000, "total_equity": 114281000000, "shares_outstanding": 4856000000, "goodwill_and_intangibles": 26684000000 }, "cash_flow": { "operating_cash_flow": 9697000000, "capital_expenditure": 14646000000, "free_cash_flow": 24343000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3750000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 52853000000, "cost_of_revenue": 34478000000, "gross_profit": 18375000000, "ebit": 2648000000, "ebitda": 14354000000, "pretax_income": 1557000000, "tax_provision": 1531000000, "net_income": -267000000, "net_income_to_common": -267000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14265000000, "total_current_assets": 63688000000, "total_assets": 211429000000, "short_term_debt": 2499000000, "long_term_debt": 44086000000, "total_debt": 46585000000, "total_liabilities": 85069000000, "total_equity": 114281000000, "shares_outstanding": 4856000000, "goodwill_and_intangibles": 26684000000 }, "cash_flow": { "operating_cash_flow": 9697000000, "capital_expenditure": 14646000000, "free_cash_flow": 24343000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3750000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 52853000000, "cost_of_revenue": 34478000000, "gross_profit": 18375000000, "ebit": 2648000000, "ebitda": 14354000000, "pretax_income": 1557000000, "tax_provision": 1531000000, "net_income": -267000000, "net_income_to_common": -267000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14265000000, "total_current_assets": 63688000000, "total_assets": 211429000000, "short_term_debt": 2499000000, "long_term_debt": 44086000000, "total_debt": 46585000000, "total_liabilities": 85069000000, "total_equity": 114281000000, "shares_outstanding": 4856000000, "goodwill_and_intangibles": 26684000000 }, "cash_flow": { "operating_cash_flow": 9697000000, "capital_expenditure": 14646000000, "free_cash_flow": 24343000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3750000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 52853000000, "cost_of_revenue": 34478000000, "gross_profit": 18375000000, "ebit": 2648000000, "ebitda": 14354000000, "pretax_income": 1557000000, "tax_provision": 1531000000, "net_income": -267000000, "net_income_to_common": -267000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14265000000, "total_current_assets": 63688000000, "total_assets": 211429000000, "short_term_debt": 2499000000, "long_term_debt": 44086000000, "total_debt": 46585000000, "total_liabilities": 85069000000, "total_equity": 114281000000, "shares_outstanding": 4856000000, "goodwill_and_intangibles": 26684000000 }, "cash_flow": { "operating_cash_flow": 9697000000, "capital_expenditure": 14646000000, "free_cash_flow": 24343000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3750000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 52853000000, "cost_of_revenue": 34478000000, "gross_profit": 18375000000, "ebit": 2648000000, "ebitda": 14354000000, "pretax_income": 1557000000, "tax_provision": 1531000000, "net_income": -267000000, "net_income_to_common": -267000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14265000000, "total_current_assets": 63688000000, "total_assets": 211429000000, "short_term_debt": 2499000000, "long_term_debt": 44086000000, "total_debt": 46585000000, "total_liabilities": 85069000000, "total_equity": 114281000000, "shares_outstanding": 4856000000, "goodwill_and_intangibles": 26684000000 }, "cash_flow": { "operating_cash_flow": 9697000000, "capital_expenditure": 14646000000, "free_cash_flow": 24343000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3750000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 52853000000, "cost_of_revenue": 34478000000, "gross_profit": 18375000000, "ebit": 2648000000, "ebitda": 14354000000, "pretax_income": 1557000000, "tax_provision": 1531000000, "net_income": -267000000, "net_income_to_common": -267000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14265000000, "total_current_assets": 63688000000, "total_assets": 211429000000, "short_term_debt": 2499000000, "long_term_debt": 44086000000, "total_debt": 46585000000, "total_liabilities": 85069000000, "total_equity": 114281000000, "shares_outstanding": 4856000000, "goodwill_and_intangibles": 26684000000 }, "cash_flow": { "operating_cash_flow": 9697000000, "capital_expenditure": 14646000000, "free_cash_flow": 24343000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3750000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 53101000000, "cost_of_revenue": 35756000000, "gross_profit": 17345000000, "ebit": -10176000000, "ebitda": 1203000000, "pretax_income": -11210000000, "tax_provision": 8023000000, "net_income": -18756000000, "net_income_to_common": -18756000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8249000000, "total_current_assets": 47324000000, "total_assets": 196485000000, "short_term_debt": 3729000000, "long_term_debt": 46282000000, "total_debt": 50011000000, "total_liabilities": 91453000000, "total_equity": 99270000000, "shares_outstanding": 4280000000, "goodwill_and_intangibles": 28384000000 }, "cash_flow": { "operating_cash_flow": 8288000000, "capital_expenditure": 23944000000, "free_cash_flow": 32232000000, "dividends_paid": 1599000000, "share_repurchases": null, "shares_issued": 12714000000, "net_debt_issued": 687000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 53101000000, "cost_of_revenue": 35756000000, "gross_profit": 17345000000, "ebit": -10176000000, "ebitda": 1203000000, "pretax_income": -11210000000, "tax_provision": 8023000000, "net_income": -18756000000, "net_income_to_common": -18756000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8249000000, "total_current_assets": 47324000000, "total_assets": 196485000000, "short_term_debt": 3729000000, "long_term_debt": 46282000000, "total_debt": 50011000000, "total_liabilities": 91453000000, "total_equity": 99270000000, "shares_outstanding": 4280000000, "goodwill_and_intangibles": 28384000000 }, "cash_flow": { "operating_cash_flow": 8288000000, "capital_expenditure": 23944000000, "free_cash_flow": 32232000000, "dividends_paid": 1599000000, "share_repurchases": null, "shares_issued": 12714000000, "net_debt_issued": 687000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 13577000000, "cost_of_revenue": 8230000000, "gross_profit": 5347000000, "ebit": -3701000000, "ebitda": -565000000, "pretax_income": -3946000000, "tax_provision": 335000000, "net_income": -3728000000, "net_income_to_common": -3728000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17247000000, "total_current_assets": 62157000000, "total_assets": 205332000000, "short_term_debt": 2004000000, "long_term_debt": 43027000000, "total_debt": 45031000000, "total_liabilities": 80343000000, "total_equity": 111394000000, "shares_outstanding": 5083000000, "goodwill_and_intangibles": 23187000000 }, "cash_flow": { "operating_cash_flow": 1096000000, "capital_expenditure": 3636000000, "free_cash_flow": 4732000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 427000000, "net_debt_issued": -1500000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 13577000000, "cost_of_revenue": 8230000000, "gross_profit": 5347000000, "ebit": -3701000000, "ebitda": -565000000, "pretax_income": -3946000000, "tax_provision": 335000000, "net_income": -3728000000, "net_income_to_common": -3728000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17247000000, "total_current_assets": 62157000000, "total_assets": 205332000000, "short_term_debt": 2004000000, "long_term_debt": 43027000000, "total_debt": 45031000000, "total_liabilities": 80343000000, "total_equity": 111394000000, "shares_outstanding": 5083000000, "goodwill_and_intangibles": 23187000000 }, "cash_flow": { "operating_cash_flow": 1096000000, "capital_expenditure": 3636000000, "free_cash_flow": 4732000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 427000000, "net_debt_issued": -1500000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 13577000000, "cost_of_revenue": 8230000000, "gross_profit": 5347000000, "ebit": -3701000000, "ebitda": -565000000, "pretax_income": -3946000000, "tax_provision": 335000000, "net_income": -3728000000, "net_income_to_common": -3728000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17247000000, "total_current_assets": 62157000000, "total_assets": 205332000000, "short_term_debt": 2004000000, "long_term_debt": 43027000000, "total_debt": 45031000000, "total_liabilities": 80343000000, "total_equity": 111394000000, "shares_outstanding": 5083000000, "goodwill_and_intangibles": 23187000000 }, "cash_flow": { "operating_cash_flow": 1096000000, "capital_expenditure": 3636000000, "free_cash_flow": 4732000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 427000000, "net_debt_issued": -1500000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 13577000000, "cost_of_revenue": 8230000000, "gross_profit": 5347000000, "ebit": -3701000000, "ebitda": -565000000, "pretax_income": -3946000000, "tax_provision": 335000000, "net_income": -3728000000, "net_income_to_common": -3728000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17247000000, "total_current_assets": 62157000000, "total_assets": 205332000000, "short_term_debt": 2004000000, "long_term_debt": 43027000000, "total_debt": 45031000000, "total_liabilities": 80343000000, "total_equity": 111394000000, "shares_outstanding": 5083000000, "goodwill_and_intangibles": 23187000000 }, "cash_flow": { "operating_cash_flow": 1096000000, "capital_expenditure": 3636000000, "free_cash_flow": 4732000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 427000000, "net_debt_issued": -1500000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 13577000000, "cost_of_revenue": 8230000000, "gross_profit": 5347000000, "ebit": -3701000000, "ebitda": -565000000, "pretax_income": -3946000000, "tax_provision": 335000000, "net_income": -3728000000, "net_income_to_common": -3728000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17247000000, "total_current_assets": 62157000000, "total_assets": 205332000000, "short_term_debt": 2004000000, "long_term_debt": 43027000000, "total_debt": 45031000000, "total_liabilities": 80343000000, "total_equity": 111394000000, "shares_outstanding": 5083000000, "goodwill_and_intangibles": 23187000000 }, "cash_flow": { "operating_cash_flow": 1096000000, "capital_expenditure": 3636000000, "free_cash_flow": 4732000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 427000000, "net_debt_issued": -1500000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 13577000000, "cost_of_revenue": 8230000000, "gross_profit": 5347000000, "ebit": -3701000000, "ebitda": -565000000, "pretax_income": -3946000000, "tax_provision": 335000000, "net_income": -3728000000, "net_income_to_common": -3728000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17247000000, "total_current_assets": 62157000000, "total_assets": 205332000000, "short_term_debt": 2004000000, "long_term_debt": 43027000000, "total_debt": 45031000000, "total_liabilities": 80343000000, "total_equity": 111394000000, "shares_outstanding": 5083000000, "goodwill_and_intangibles": 23187000000 }, "cash_flow": { "operating_cash_flow": 1096000000, "capital_expenditure": 3636000000, "free_cash_flow": 4732000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 427000000, "net_debt_issued": -1500000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 13674000000, "cost_of_revenue": 8731000000, "gross_profit": 4943000000, "ebit": 621000000, "ebitda": 3648000000, "pretax_income": 338000000, "tax_provision": 671000000, "net_income": -591000000, "net_income_to_common": -591000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14265000000, "total_current_assets": 63688000000, "total_assets": 211429000000, "short_term_debt": 2499000000, "long_term_debt": 44086000000, "total_debt": 46585000000, "total_liabilities": 85069000000, "total_equity": 114281000000, "shares_outstanding": 4856000000, "goodwill_and_intangibles": 26684000000 }, "cash_flow": { "operating_cash_flow": 4288000000, "capital_expenditure": 3488000000, "free_cash_flow": 7776000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 8963000000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 13674000000, "cost_of_revenue": 8731000000, "gross_profit": 4943000000, "ebit": 621000000, "ebitda": 3648000000, "pretax_income": 338000000, "tax_provision": 671000000, "net_income": -591000000, "net_income_to_common": -591000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14265000000, "total_current_assets": 63688000000, "total_assets": 211429000000, "short_term_debt": 2499000000, "long_term_debt": 44086000000, "total_debt": 46585000000, "total_liabilities": 85069000000, "total_equity": 114281000000, "shares_outstanding": 4856000000, "goodwill_and_intangibles": 26684000000 }, "cash_flow": { "operating_cash_flow": 4288000000, "capital_expenditure": 3488000000, "free_cash_flow": 7776000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 8963000000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 13674000000, "cost_of_revenue": 8731000000, "gross_profit": 4943000000, "ebit": 621000000, "ebitda": 3648000000, "pretax_income": 338000000, "tax_provision": 671000000, "net_income": -591000000, "net_income_to_common": -591000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14265000000, "total_current_assets": 63688000000, "total_assets": 211429000000, "short_term_debt": 2499000000, "long_term_debt": 44086000000, "total_debt": 46585000000, "total_liabilities": 85069000000, "total_equity": 114281000000, "shares_outstanding": 4856000000, "goodwill_and_intangibles": 26684000000 }, "cash_flow": { "operating_cash_flow": 4288000000, "capital_expenditure": 3488000000, "free_cash_flow": 7776000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 8963000000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 13674000000, "cost_of_revenue": 8731000000, "gross_profit": 4943000000, "ebit": 621000000, "ebitda": 3648000000, "pretax_income": 338000000, "tax_provision": 671000000, "net_income": -591000000, "net_income_to_common": -591000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14265000000, "total_current_assets": 63688000000, "total_assets": 211429000000, "short_term_debt": 2499000000, "long_term_debt": 44086000000, "total_debt": 46585000000, "total_liabilities": 85069000000, "total_equity": 114281000000, "shares_outstanding": 4856000000, "goodwill_and_intangibles": 26684000000 }, "cash_flow": { "operating_cash_flow": 4288000000, "capital_expenditure": 3488000000, "free_cash_flow": 7776000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 8963000000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 13674000000, "cost_of_revenue": 8731000000, "gross_profit": 4943000000, "ebit": 621000000, "ebitda": 3648000000, "pretax_income": 338000000, "tax_provision": 671000000, "net_income": -591000000, "net_income_to_common": -591000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14265000000, "total_current_assets": 63688000000, "total_assets": 211429000000, "short_term_debt": 2499000000, "long_term_debt": 44086000000, "total_debt": 46585000000, "total_liabilities": 85069000000, "total_equity": 114281000000, "shares_outstanding": 4856000000, "goodwill_and_intangibles": 26684000000 }, "cash_flow": { "operating_cash_flow": 4288000000, "capital_expenditure": 3488000000, "free_cash_flow": 7776000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 8963000000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 13674000000, "cost_of_revenue": 8731000000, "gross_profit": 4943000000, "ebit": 621000000, "ebitda": 3648000000, "pretax_income": 338000000, "tax_provision": 671000000, "net_income": -591000000, "net_income_to_common": -591000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14265000000, "total_current_assets": 63688000000, "total_assets": 211429000000, "short_term_debt": 2499000000, "long_term_debt": 44086000000, "total_debt": 46585000000, "total_liabilities": 85069000000, "total_equity": 114281000000, "shares_outstanding": 4856000000, "goodwill_and_intangibles": 26684000000 }, "cash_flow": { "operating_cash_flow": 4288000000, "capital_expenditure": 3488000000, "free_cash_flow": 7776000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 8963000000, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }