{ "ticker": { "uuid": "8dac66b4-90fa-4f4a-92dd-c35dc2513299", "symbol": "INTC", "name": "Intel Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductors", "page_url": "https://sharemaestro.com/factors/ticker/8dac66b4-90fa-4f4a-92dd-c35dc2513299/", "api_url": "https://sharemaestro.com/factors/api/tickers/8dac66b4-90fa-4f4a-92dd-c35dc2513299/" }, "ticker_metadata": { "id": 6647, "uuid": "8dac66b4-90fa-4f4a-92dd-c35dc2513299", "symbol": "INTC", "name": "Intel Corporation", "asset_type": "equity", "market_cap": 576381649000, "stock_exchange_id": 2, "industry": "Semiconductors", "sector": "Technology", "description": "Intel Corporation is an American multinational corporation and technology company headquartered in Santa Clara, California, in Silicon Valley. It is the world's largest semiconductor chip manufacturer by revenue, and is the developer of the x86 series of microprocessors, the processors found in most personal computers (PCs).", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "8dac66b4-90fa-4f4a-92dd-c35dc2513299", "symbol": "INTC", "name": "Intel Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductors", "page_url": "https://sharemaestro.com/factors/ticker/8dac66b4-90fa-4f4a-92dd-c35dc2513299/", "api_url": "https://sharemaestro.com/factors/api/tickers/8dac66b4-90fa-4f4a-92dd-c35dc2513299/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.29, "value": 0.14, "quality": 0.29, "momentum": 0.98, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 99.17, "market_cap": 504081110000, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0214, "shareholder_yield": 0, "roe": -0.0285, "piotroski_f_score": 6, "momentum_12_1": 5.2273, "volatility_252d": 0.7282 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:26.067973+00:00", "batch_id": "" }, "size": { "price_close": 99.17, "market_cap": 504081110000, "market_cap_usd": 504081110000, "enterprise_value": 531865110000, "shares_outstanding": 5083000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 4.5252, "ptbv_ratio": 5.7148, "ps_ratio": 9.376, "pcf_ratio": 50.5091, "pfcf_ratio": 21.8415, "ev_ebitda": 46.6467, "ev_ebit": -694.3409, "ev_sales": 9.8928, "ev_fcf": 23.0454, "earnings_yield": null, "fcf_yield": 0.0434, "price_to_sales": 9.376, "price_to_book": 4.5252, "price_to_cashflow": 50.5091, "ebitda_to_ev": 0.0214, "sales_yield": 0.1011 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.3543, "operating_margin": -0.0142, "net_margin": -0.059, "ebitda_margin": 0.2121, "fcf_margin": 0.4293, "roe": -0.0285, "roa": -0.0155, "roic": -0.0041, "roc_greenblatt": null, "asset_turnover": 0.2618, "cash_conversion": -7.2713, "accruals_ratio": -0.0641, "sbc_to_revenue": 0.0441, "piotroski_f_score": 6, "altman_z_score": 4.5282, "earnings_stability_5y": 2.1663, "revenue_stability_5y": 0.1808, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0928, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.7213, "net_debt_to_ebitda": 2.4368, "debt_to_assets": 0.2193, "interest_coverage": -0.7254, "current_ratio": 2.312, "quick_ratio": 1.8498, "net_debt": 27784000000, "local_beta": -0.0011, "volatility_252d": 0.7282, "volatility_60d": 1.7033, "max_drawdown_12m": -0.2061, "risk_adjusted_momentum": 7.1788 }, "growth": { "revenue_growth_1y": 0.0136, "revenue_growth_3y_cagr": -0.0571, "revenue_growth_5y_cagr": -0.0746, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.3107, "book_value_growth_1y": 0.0147, "revenue_growth": 0.0136, "earnings_growth": null }, "momentum": { "price_return_1m": -0.2061, "price_return_3m": 1.284, "price_return_6m": 1.3948, "price_return_9m": 3.0494, "price_return_12m": 3.9437, "price_return_12m_ex1m": 5.2273, "momentum_6m": 1.3948, "momentum_12m": 3.9437, "momentum_12_1": 5.2273, "distance_from_52w_high": -0.2061, "distance_from_52w_low": 4.1357, "relative_strength": 3.7857 }, "raw_ttm": { "revenue_ttm": 53763000000, "gross_profit_ttm": 19050000000, "ebit_ttm": -766000000, "ebitda_ttm": 11402000000, "net_income_ttm": -3174000000, "eps_diluted_ttm": -0.6244, "operating_cash_flow_ttm": 9980000000, "capital_expenditure_ttm": 13099000000, "fcf_ttm": 23079000000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1056000000, "cash_and_equivalents": 17247000000, "total_current_assets": 62157000000, "total_current_liabilities": 26885000000, "net_ppe": null, "total_assets": 205332000000, "total_debt": 45031000000, "total_equity": 111394000000, "net_working_capital": 20029000000, "book_value_per_share": 21.915, "retained_earnings": 45179000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 88207000000, "tangible_book_per_share": 17.3533 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 75, "rank_ptbv": 71, "rank_ps": 89, "rank_pcf": 93, "rank_ev_ebitda": 93, "rank_ev_ebit": 1, "rank_earnings_yield": 50, "rank_fcf_yield": 71, "rank_dividend_yield": 96, "rank_shareholder_yield": 96, "rank_total_yield": 96, "rank_roe": 75, "rank_roc": 50, "rank_roic": 80, "rank_gross_margin": 63, "rank_fcf_margin": 18, "rank_piotroski": 44, "rank_accruals": 35, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 70, "rank_momentum_12m": 2, "rank_momentum_12m_ex1m": 2, "rank_relative_strength": 2 }, "composites": { "value_composite": 86, "quality_composite": 71, "momentum_composite": 2, "growth_composite": 75, "yield_composite": 97, "svqf_composite": 53, "vc1_composite": 95, "vc2_composite": 97, "vc3_composite": 97, "trending_value_composite": null, "overall_composite": 71, "quality_value_composite": 0.2015, "os_score": 0.29, "value_percentile": 0.14, "quality_percentile": 0.29, "momentum_percentile": 0.98, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 66, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1564, "ticker_id": 6647, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:26.067973+00:00", "batch_id": "", "os_score_delta": null, "price_close": 99.17, "market_cap": 504081110000, "market_cap_usd": 504081110000, "enterprise_value": 531865110000, "shares_outstanding": 5083000000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 4.52520881, "ptbv_ratio": 5.71475178, "ps_ratio": 9.37598553, "pcf_ratio": 50.50912926, "pfcf_ratio": 21.84154903, "ev_ebitda": 46.64665059, "ev_ebit": -694.34087467, "ev_sales": 9.89277217, "ev_fcf": 23.04541401, "earnings_yield": null, "fcf_yield": 0.04339258, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.35433291, "operating_margin": -0.01424772, "net_margin": -0.05903688, "ebitda_margin": 0.21207894, "fcf_margin": 0.42927292, "roe": -0.02849346, "roa": -0.01545789, "roic": -0.00412781, "roc_greenblatt": null, "asset_turnover": 0.26183449, "cash_conversion": -7.27126654, "accruals_ratio": -0.0640621, "sbc_to_revenue": 0.04410096, "debt_to_equity": 0.7212507, "net_debt_to_ebitda": 2.43676548, "debt_to_assets": 0.21930824, "interest_coverage": -0.72537879, "current_ratio": 2.31195834, "quick_ratio": 1.84976753, "net_debt": 27784000000, "revenue_growth_1y": 0.01355478, "revenue_growth_3y_cagr": -0.05712888, "revenue_growth_5y_cagr": -0.07457071, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.31068367, "book_value_growth_1y": 0.01466131, "piotroski_f_score": 6, "altman_z_score": 4.52816891, "earnings_stability_5y": 2.166307, "revenue_stability_5y": 0.180844, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.20613192, "price_return_3m": 1.28397052, "price_return_6m": 1.39483217, "price_return_9m": 3.04940792, "price_return_12m": 3.94366899, "price_return_12m_ex1m": 5.22731805, "distance_from_52w_high": -0.20613192, "distance_from_52w_low": 4.13568099, "relative_strength": 3.78572794, "local_beta": -0.0011, "volatility_252d": 0.72816, "volatility_60d": 1.703302, "max_drawdown_12m": -0.20613192, "revenue_ttm": 53763000000, "gross_profit_ttm": 19050000000, "ebit_ttm": -766000000, "ebitda_ttm": 11402000000, "net_income_ttm": -3174000000, "eps_diluted_ttm": -0.62443439, "operating_cash_flow_ttm": 9980000000, "capital_expenditure_ttm": 13099000000, "fcf_ttm": 23079000000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1056000000, "cash_and_equivalents": 17247000000, "total_current_assets": 62157000000, "total_current_liabilities": 26885000000, "net_ppe": null, "total_assets": 205332000000, "total_debt": 45031000000, "total_equity": 111394000000, "net_working_capital": 20029000000, "book_value_per_share": 21.91501082, "retained_earnings": 45179000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 88207000000, "tangible_book_per_share": 17.35333464, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 75, "rank_ptbv": 71, "rank_ps": 89, "rank_pcf": 93, "rank_ev_ebitda": 93, "rank_ev_ebit": 1, "rank_earnings_yield": 50, "rank_fcf_yield": 71, "rank_dividend_yield": 96, "rank_shareholder_yield": 96, "rank_total_yield": 96, "rank_roe": 75, "rank_roc": 50, "rank_roic": 80, "rank_gross_margin": 63, "rank_fcf_margin": 18, "rank_piotroski": 44, "rank_accruals": 35, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 70, "rank_momentum_12m": 2, "rank_momentum_12m_ex1m": 2, "rank_relative_strength": 2, "value_composite": 86, "quality_composite": 71, "momentum_composite": 2, "growth_composite": 75, "yield_composite": 97, "svqf_composite": 53, "vc1_composite": 95, "vc2_composite": 97, "vc3_composite": 97, "trending_value_composite": null, "overall_composite": 71, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 66, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 99.17, "os": 0.29, "value": 0.14, "quality": 0.29, "momentum": 0.98, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0285, "momentum_12_1": 5.2273, "complete_fields": { "id": 1564, "ticker_id": 6647, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:26.067973+00:00", "batch_id": "", "os_score_delta": null, "price_close": 99.17, "market_cap": 504081110000, "market_cap_usd": 504081110000, "enterprise_value": 531865110000, "shares_outstanding": 5083000000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 4.52520881, "ptbv_ratio": 5.71475178, "ps_ratio": 9.37598553, "pcf_ratio": 50.50912926, "pfcf_ratio": 21.84154903, "ev_ebitda": 46.64665059, "ev_ebit": -694.34087467, "ev_sales": 9.89277217, "ev_fcf": 23.04541401, "earnings_yield": null, "fcf_yield": 0.04339258, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.35433291, "operating_margin": -0.01424772, "net_margin": -0.05903688, "ebitda_margin": 0.21207894, "fcf_margin": 0.42927292, "roe": -0.02849346, "roa": -0.01545789, "roic": -0.00412781, "roc_greenblatt": null, "asset_turnover": 0.26183449, "cash_conversion": -7.27126654, "accruals_ratio": -0.0640621, "sbc_to_revenue": 0.04410096, "debt_to_equity": 0.7212507, "net_debt_to_ebitda": 2.43676548, "debt_to_assets": 0.21930824, "interest_coverage": -0.72537879, "current_ratio": 2.31195834, "quick_ratio": 1.84976753, "net_debt": 27784000000, "revenue_growth_1y": 0.01355478, "revenue_growth_3y_cagr": -0.05712888, "revenue_growth_5y_cagr": -0.07457071, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.31068367, "book_value_growth_1y": 0.01466131, "piotroski_f_score": 6, "altman_z_score": 4.52816891, "earnings_stability_5y": 2.166307, "revenue_stability_5y": 0.180844, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.20613192, "price_return_3m": 1.28397052, "price_return_6m": 1.39483217, "price_return_9m": 3.04940792, "price_return_12m": 3.94366899, "price_return_12m_ex1m": 5.22731805, "distance_from_52w_high": -0.20613192, "distance_from_52w_low": 4.13568099, "relative_strength": 3.78572794, "local_beta": -0.0011, "volatility_252d": 0.72816, "volatility_60d": 1.703302, "max_drawdown_12m": -0.20613192, "revenue_ttm": 53763000000, "gross_profit_ttm": 19050000000, "ebit_ttm": -766000000, "ebitda_ttm": 11402000000, "net_income_ttm": -3174000000, "eps_diluted_ttm": -0.62443439, "operating_cash_flow_ttm": 9980000000, "capital_expenditure_ttm": 13099000000, "fcf_ttm": 23079000000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1056000000, "cash_and_equivalents": 17247000000, "total_current_assets": 62157000000, "total_current_liabilities": 26885000000, "net_ppe": null, "total_assets": 205332000000, "total_debt": 45031000000, "total_equity": 111394000000, "net_working_capital": 20029000000, "book_value_per_share": 21.91501082, "retained_earnings": 45179000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 88207000000, "tangible_book_per_share": 17.35333464, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 75, "rank_ptbv": 71, "rank_ps": 89, "rank_pcf": 93, "rank_ev_ebitda": 93, "rank_ev_ebit": 1, "rank_earnings_yield": 50, "rank_fcf_yield": 71, "rank_dividend_yield": 96, "rank_shareholder_yield": 96, "rank_total_yield": 96, "rank_roe": 75, "rank_roc": 50, "rank_roic": 80, "rank_gross_margin": 63, "rank_fcf_margin": 18, "rank_piotroski": 44, "rank_accruals": 35, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 70, "rank_momentum_12m": 2, "rank_momentum_12m_ex1m": 2, "rank_relative_strength": 2, "value_composite": 86, "quality_composite": 71, "momentum_composite": 2, "growth_composite": 75, "yield_composite": 97, "svqf_composite": 53, "vc1_composite": 95, "vc2_composite": 97, "vc3_composite": 97, "trending_value_composite": null, "overall_composite": 71, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 66, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:04.098801+00:00", "is_restated": false, "income_statement": { "revenue": 52853000000, "cost_of_revenue": 34478000000, "gross_profit": 18375000000, "ebit": 2648000000, "ebitda": 14354000000, "pretax_income": 1557000000, "tax_provision": 1531000000, "net_income": -267000000, "net_income_to_common": -267000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14265000000, "total_current_assets": 63688000000, "total_assets": 211429000000, "short_term_debt": 2499000000, "long_term_debt": 44086000000, "total_debt": 46585000000, "total_liabilities": 85069000000, "total_equity": 114281000000, "shares_outstanding": 4856000000, "goodwill_and_intangibles": 26684000000 }, "cash_flow": { "operating_cash_flow": 9697000000, "capital_expenditure": 14646000000, "free_cash_flow": 24343000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 98011, "ticker_id": 6647, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:04.098801+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2648000000", "ebitda": "14354000000", "netIncome": "-267000000", "grossProfit": "18375000000", "depreciation": "None", "totalRevenue": "52853000000", "costOfRevenue": "34478000000", "interestIncome": "3771000000", "incomeBeforeTax": "1557000000", "interestExpense": "1091000000", "operatingIncome": "-23000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1531000000", "reportedCurrency": "USD", "netInterestIncome": "-271000000", "nonInterestIncome": "None", "operatingExpenses": "18398000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13774000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34478000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11706000000", "sellingGeneralAndAdministrative": "4624000000", "netIncomeFromContinuingOperations": "26000000" }, "balance": { "goodwill": "23912000000", "inventory": "11618000000", "commonStock": "65185000000", "currentDebt": "None", "investments": "None", "totalAssets": "211429000000", "longTermDebt": "44086000000", "shortTermDebt": "2499000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2772000000", "reportedCurrency": "USD", "retainedEarnings": "48983000000", "totalLiabilities": "85069000000", "otherCurrentAssets": "10815000000", "totalCurrentAssets": "63688000000", "currentLongTermDebt": "2499000000", "longTermInvestments": "8512000000", "shortTermInvestments": "23151000000", "currentNetReceivables": "3839000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "147741000000", "currentAccountsPayable": "9882000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "105414000000", "shortLongTermDebtTotal": "46585000000", "totalShareholderEquity": "114281000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18590000000", "totalCurrentLiabilities": "31575000000", "otherNonCurrentLiabilities": "9408000000", "totalNonCurrentLiabilities": "53494000000", "cashAndShortTermInvestments": "14265000000", "commonStockSharesOutstanding": "4856000000", "intangibleAssetsExcludingGoodwill": "2772000000", "cashAndCashEquivalentsAtCarryingValue": "14265000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-138000000", "operatingCashflow": "9697000000", "capitalExpenditures": "14646000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11587000000", "cashflowFromInvestment": "-14821000000", "stockBasedCompensation": "2434000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "14398000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11706000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 52853000000, "cost_of_revenue": 34478000000, "gross_profit": 18375000000, "research_and_development": 13774000000, "selling_general_admin": 4624000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2648000000, "depreciation_amortisation": 11706000000, "ebitda": 14354000000, "interest_expense": 1091000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1557000000, "tax_provision": 1531000000, "effective_tax_rate": null, "net_income": -267000000, "net_income_continuing_ops": 26000000, "net_income_to_common": -267000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14265000000, "short_term_investments": 23151000000, "net_receivables": 3839000000, "inventory": 11618000000, "other_current_assets": null, "total_current_assets": 63688000000, "net_ppe": null, "goodwill": 23912000000, "intangible_assets": 2772000000, "goodwill_and_intangibles": 26684000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 147741000000, "total_assets": 211429000000, "short_term_debt": 2499000000, "accounts_payable": 9882000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31575000000, "long_term_debt": 44086000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 53494000000, "total_liabilities": 85069000000, "total_debt": 46585000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 48983000000, "total_equity": 114281000000, "shares_outstanding": 4856000000, "operating_cash_flow": 9697000000, "stock_based_compensation": 2434000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14646000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14821000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11587000000, "free_cash_flow": 24343000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2648000000", "ebitda": "14354000000", "netIncome": "-267000000", "grossProfit": "18375000000", "depreciation": "None", "totalRevenue": "52853000000", "costOfRevenue": "34478000000", "interestIncome": "3771000000", "incomeBeforeTax": "1557000000", "interestExpense": "1091000000", "operatingIncome": "-23000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1531000000", "reportedCurrency": "USD", "netInterestIncome": "-271000000", "nonInterestIncome": "None", "operatingExpenses": "18398000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13774000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34478000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11706000000", "sellingGeneralAndAdministrative": "4624000000", "netIncomeFromContinuingOperations": "26000000" }, "balance": { "goodwill": "23912000000", "inventory": "11618000000", "commonStock": "65185000000", "currentDebt": "None", "investments": "None", "totalAssets": "211429000000", "longTermDebt": "44086000000", "shortTermDebt": "2499000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2772000000", "reportedCurrency": "USD", "retainedEarnings": "48983000000", "totalLiabilities": "85069000000", "otherCurrentAssets": "10815000000", "totalCurrentAssets": "63688000000", "currentLongTermDebt": "2499000000", "longTermInvestments": "8512000000", "shortTermInvestments": "23151000000", "currentNetReceivables": "3839000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "147741000000", "currentAccountsPayable": "9882000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "105414000000", "shortLongTermDebtTotal": "46585000000", "totalShareholderEquity": "114281000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18590000000", "totalCurrentLiabilities": "31575000000", "otherNonCurrentLiabilities": "9408000000", "totalNonCurrentLiabilities": "53494000000", "cashAndShortTermInvestments": "14265000000", "commonStockSharesOutstanding": "4856000000", "intangibleAssetsExcludingGoodwill": "2772000000", "cashAndCashEquivalentsAtCarryingValue": "14265000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-138000000", "operatingCashflow": "9697000000", "capitalExpenditures": "14646000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11587000000", "cashflowFromInvestment": "-14821000000", "stockBasedCompensation": "2434000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "14398000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11706000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:04.098801+00:00", "is_restated": false, "income_statement": { "revenue": 53101000000, "cost_of_revenue": 35756000000, "gross_profit": 17345000000, "ebit": -10176000000, "ebitda": 1203000000, "pretax_income": -11210000000, "tax_provision": 8023000000, "net_income": -18756000000, "net_income_to_common": -18756000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8249000000, "total_current_assets": 47324000000, "total_assets": 196485000000, "short_term_debt": 3729000000, "long_term_debt": 46282000000, "total_debt": 50011000000, "total_liabilities": 91453000000, "total_equity": 99270000000, "shares_outstanding": 4280000000, "goodwill_and_intangibles": 28384000000 }, "cash_flow": { "operating_cash_flow": 8288000000, "capital_expenditure": 23944000000, "free_cash_flow": 32232000000, "dividends_paid": 1599000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 98016, "ticker_id": 6647, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:04.098801+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10176000000", "ebitda": "1203000000", "netIncome": "-18756000000", "grossProfit": "17345000000", "depreciation": "None", "totalRevenue": "53101000000", "costOfRevenue": "35756000000", "interestIncome": "1805000000", "incomeBeforeTax": "-11210000000", "interestExpense": "824000000", "operatingIncome": "-11678000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "8023000000", "reportedCurrency": "USD", "netInterestIncome": "981000000", "nonInterestIncome": "None", "operatingExpenses": "29023000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16546000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35756000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11379000000", "sellingGeneralAndAdministrative": "4651000000", "netIncomeFromContinuingOperations": "-19233000000" }, "balance": { "goodwill": "24693000000", "inventory": "12198000000", "commonStock": "50949000000", "currentDebt": "None", "investments": "None", "totalAssets": "196485000000", "longTermDebt": "46282000000", "shortTermDebt": "3729000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3691000000", "reportedCurrency": "USD", "retainedEarnings": "49032000000", "totalLiabilities": "91453000000", "otherCurrentAssets": "9586000000", "totalCurrentAssets": "47324000000", "currentLongTermDebt": "3729000000", "longTermInvestments": "5383000000", "shortTermInvestments": "13813000000", "currentNetReceivables": "3478000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "149161000000", "currentAccountsPayable": "12556000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "108376000000", "shortLongTermDebtTotal": "50011000000", "totalShareholderEquity": "99270000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17625000000", "totalCurrentLiabilities": "35666000000", "otherNonCurrentLiabilities": "9505000000", "totalNonCurrentLiabilities": "55787000000", "cashAndShortTermInvestments": "8249000000", "commonStockSharesOutstanding": "4280000000", "intangibleAssetsExcludingGoodwill": "3691000000", "cashAndCashEquivalentsAtCarryingValue": "8249000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19233000000", "profitLoss": "None", "dividendPayout": "1599000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-1105000000", "operatingCashflow": "8288000000", "capitalExpenditures": "23944000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11138000000", "cashflowFromInvestment": "-18256000000", "stockBasedCompensation": "3410000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1599000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "987000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11379000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 53101000000, "cost_of_revenue": 35756000000, "gross_profit": 17345000000, "research_and_development": 16546000000, "selling_general_admin": 4651000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10176000000, "depreciation_amortisation": 11379000000, "ebitda": 1203000000, "interest_expense": 824000000, "interest_income": null, "other_non_operating": null, "pretax_income": -11210000000, "tax_provision": 8023000000, "effective_tax_rate": null, "net_income": -18756000000, "net_income_continuing_ops": -19233000000, "net_income_to_common": -18756000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8249000000, "short_term_investments": 13813000000, "net_receivables": 3478000000, "inventory": 12198000000, "other_current_assets": null, "total_current_assets": 47324000000, "net_ppe": null, "goodwill": 24693000000, "intangible_assets": 3691000000, "goodwill_and_intangibles": 28384000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 149161000000, "total_assets": 196485000000, "short_term_debt": 3729000000, "accounts_payable": 12556000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35666000000, "long_term_debt": 46282000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 55787000000, "total_liabilities": 91453000000, "total_debt": 50011000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 49032000000, "total_equity": 99270000000, "shares_outstanding": 4280000000, "operating_cash_flow": 8288000000, "stock_based_compensation": 3410000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23944000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18256000000, "dividends_paid": 1599000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11138000000, "free_cash_flow": 32232000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10176000000", "ebitda": "1203000000", "netIncome": "-18756000000", "grossProfit": "17345000000", "depreciation": "None", "totalRevenue": "53101000000", "costOfRevenue": "35756000000", "interestIncome": "1805000000", "incomeBeforeTax": "-11210000000", "interestExpense": "824000000", "operatingIncome": "-11678000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "8023000000", "reportedCurrency": "USD", "netInterestIncome": "981000000", "nonInterestIncome": "None", "operatingExpenses": "29023000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16546000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35756000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11379000000", "sellingGeneralAndAdministrative": "4651000000", "netIncomeFromContinuingOperations": "-19233000000" }, "balance": { "goodwill": "24693000000", "inventory": "12198000000", "commonStock": "50949000000", "currentDebt": "None", "investments": "None", "totalAssets": "196485000000", "longTermDebt": "46282000000", "shortTermDebt": "3729000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3691000000", "reportedCurrency": "USD", "retainedEarnings": "49032000000", "totalLiabilities": "91453000000", "otherCurrentAssets": "9586000000", "totalCurrentAssets": "47324000000", "currentLongTermDebt": "3729000000", "longTermInvestments": "5383000000", "shortTermInvestments": "13813000000", "currentNetReceivables": "3478000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "149161000000", "currentAccountsPayable": "12556000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "108376000000", "shortLongTermDebtTotal": "50011000000", "totalShareholderEquity": "99270000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17625000000", "totalCurrentLiabilities": "35666000000", "otherNonCurrentLiabilities": "9505000000", "totalNonCurrentLiabilities": "55787000000", "cashAndShortTermInvestments": "8249000000", "commonStockSharesOutstanding": "4280000000", "intangibleAssetsExcludingGoodwill": "3691000000", "cashAndCashEquivalentsAtCarryingValue": "8249000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19233000000", "profitLoss": "None", "dividendPayout": "1599000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-1105000000", "operatingCashflow": "8288000000", "capitalExpenditures": "23944000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11138000000", "cashflowFromInvestment": "-18256000000", "stockBasedCompensation": "3410000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1599000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "987000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11379000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:04.098801+00:00", "is_restated": false, "income_statement": { "revenue": 54228000000, "cost_of_revenue": 32517000000, "gross_profit": 21711000000, "ebit": 93000000, "ebitda": 93000000, "pretax_income": 762000000, "tax_provision": -927000000, "net_income": 1689000000, "net_income_to_common": 1689000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7079000000, "total_current_assets": 43269000000, "total_assets": 191572000000, "short_term_debt": 2300000000, "long_term_debt": 46978000000, "total_debt": 49278000000, "total_liabilities": 81607000000, "total_equity": 105590000000, "shares_outstanding": 4212000000, "goodwill_and_intangibles": 32180000000 }, "cash_flow": { "operating_cash_flow": 11471000000, "capital_expenditure": 25750000000, "free_cash_flow": 37221000000, "dividends_paid": 3088000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 98021, "ticker_id": 6647, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:04.098801+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "93000000", "ebitda": "93000000", "netIncome": "1689000000", "grossProfit": "21711000000", "depreciation": "None", "totalRevenue": "54228000000", "costOfRevenue": "32517000000", "interestIncome": "1253000000", "incomeBeforeTax": "762000000", "interestExpense": "760000000", "operatingIncome": "93000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-927000000", "reportedCurrency": "USD", "netInterestIncome": "662000000", "nonInterestIncome": "None", "operatingExpenses": "21680000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16046000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32517000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9602000000", "sellingGeneralAndAdministrative": "5723000000", "netIncomeFromContinuingOperations": "-1646000000" }, "balance": { "goodwill": "27591000000", "inventory": "11127000000", "commonStock": "36649000000", "currentDebt": "None", "investments": "None", "totalAssets": "191572000000", "longTermDebt": "46978000000", "shortTermDebt": "2300000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4589000000", "reportedCurrency": "USD", "retainedEarnings": "69156000000", "totalLiabilities": "81607000000", "otherCurrentAssets": "3706000000", "totalCurrentAssets": "43269000000", "currentLongTermDebt": "2300000000", "longTermInvestments": "5829000000", "shortTermInvestments": "17955000000", "currentNetReceivables": "3402000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "148303000000", "currentAccountsPayable": "8578000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "97152000000", "shortLongTermDebtTotal": "49278000000", "totalShareholderEquity": "105590000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16068000000", "totalCurrentLiabilities": "28053000000", "otherNonCurrentLiabilities": "6576000000", "totalNonCurrentLiabilities": "53554000000", "cashAndShortTermInvestments": "7079000000", "commonStockSharesOutstanding": "4212000000", "intangibleAssetsExcludingGoodwill": "4589000000", "cashAndCashEquivalentsAtCarryingValue": "7079000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1675000000", "profitLoss": "None", "dividendPayout": "3088000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "2097000000", "operatingCashflow": "11471000000", "capitalExpenditures": "25750000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8505000000", "cashflowFromInvestment": "-24041000000", "stockBasedCompensation": "3229000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3088000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "11391000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9602000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 54228000000, "cost_of_revenue": 32517000000, "gross_profit": 21711000000, "research_and_development": 16046000000, "selling_general_admin": 5723000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 93000000, "depreciation_amortisation": 9602000000, "ebitda": 93000000, "interest_expense": 760000000, "interest_income": null, "other_non_operating": null, "pretax_income": 762000000, "tax_provision": -927000000, "effective_tax_rate": null, "net_income": 1689000000, "net_income_continuing_ops": -1646000000, "net_income_to_common": 1689000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7079000000, "short_term_investments": 17955000000, "net_receivables": 3402000000, "inventory": 11127000000, "other_current_assets": null, "total_current_assets": 43269000000, "net_ppe": null, "goodwill": 27591000000, "intangible_assets": 4589000000, "goodwill_and_intangibles": 32180000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 148303000000, "total_assets": 191572000000, "short_term_debt": 2300000000, "accounts_payable": 8578000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28053000000, "long_term_debt": 46978000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 53554000000, "total_liabilities": 81607000000, "total_debt": 49278000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 69156000000, "total_equity": 105590000000, "shares_outstanding": 4212000000, "operating_cash_flow": 11471000000, "stock_based_compensation": 3229000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25750000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24041000000, "dividends_paid": 3088000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8505000000, "free_cash_flow": 37221000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "93000000", "ebitda": "93000000", "netIncome": "1689000000", "grossProfit": "21711000000", "depreciation": "None", "totalRevenue": "54228000000", "costOfRevenue": "32517000000", "interestIncome": "1253000000", "incomeBeforeTax": "762000000", "interestExpense": "760000000", "operatingIncome": "93000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-927000000", "reportedCurrency": "USD", "netInterestIncome": "662000000", "nonInterestIncome": "None", "operatingExpenses": "21680000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16046000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32517000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9602000000", "sellingGeneralAndAdministrative": "5723000000", "netIncomeFromContinuingOperations": "-1646000000" }, "balance": { "goodwill": "27591000000", "inventory": "11127000000", "commonStock": "36649000000", "currentDebt": "None", "investments": "None", "totalAssets": "191572000000", "longTermDebt": "46978000000", "shortTermDebt": "2300000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4589000000", "reportedCurrency": "USD", "retainedEarnings": "69156000000", "totalLiabilities": "81607000000", "otherCurrentAssets": "3706000000", "totalCurrentAssets": "43269000000", "currentLongTermDebt": "2300000000", "longTermInvestments": "5829000000", "shortTermInvestments": "17955000000", "currentNetReceivables": "3402000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "148303000000", "currentAccountsPayable": "8578000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "97152000000", "shortLongTermDebtTotal": "49278000000", "totalShareholderEquity": "105590000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16068000000", "totalCurrentLiabilities": "28053000000", "otherNonCurrentLiabilities": "6576000000", "totalNonCurrentLiabilities": "53554000000", "cashAndShortTermInvestments": "7079000000", "commonStockSharesOutstanding": "4212000000", "intangibleAssetsExcludingGoodwill": "4589000000", "cashAndCashEquivalentsAtCarryingValue": "7079000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1675000000", "profitLoss": "None", "dividendPayout": "3088000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "2097000000", "operatingCashflow": "11471000000", "capitalExpenditures": "25750000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8505000000", "cashflowFromInvestment": "-24041000000", "stockBasedCompensation": "3229000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3088000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "11391000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9602000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:04.098801+00:00", "is_restated": false, "income_statement": { "revenue": 63054000000, "cost_of_revenue": 36188000000, "gross_profit": 26866000000, "ebit": 2334000000, "ebitda": 15369000000, "pretax_income": 7768000000, "tax_provision": -249000000, "net_income": 8014000000, "net_income_to_common": 8014000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11144000000, "total_current_assets": 50407000000, "total_assets": 182103000000, "short_term_debt": 4323000000, "long_term_debt": 37684000000, "total_debt": 42007000000, "total_liabilities": 78817000000, "total_equity": 101423000000, "shares_outstanding": 4123000000, "goodwill_and_intangibles": 33609000000 }, "cash_flow": { "operating_cash_flow": 15433000000, "capital_expenditure": 25050000000, "free_cash_flow": 40483000000, "dividends_paid": 5997000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 98026, "ticker_id": 6647, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:04.098801+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2334000000", "ebitda": "15369000000", "netIncome": "8014000000", "grossProfit": "26866000000", "depreciation": "None", "totalRevenue": "63054000000", "costOfRevenue": "36188000000", "interestIncome": "589000000", "incomeBeforeTax": "7768000000", "interestExpense": "496000000", "operatingIncome": "2334000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-249000000", "reportedCurrency": "USD", "netInterestIncome": "1166000000", "nonInterestIncome": "None", "operatingExpenses": "24532000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17528000000", "otherNonOperatingIncome": "1166000000", "costofGoodsAndServicesSold": "36188000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13035000000", "sellingGeneralAndAdministrative": "7002000000", "netIncomeFromContinuingOperations": "8017000000" }, "balance": { "goodwill": "27591000000", "inventory": "13224000000", "commonStock": "31580000000", "currentDebt": "None", "investments": "None", "totalAssets": "182103000000", "longTermDebt": "37684000000", "shortTermDebt": "4323000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "6018000000", "reportedCurrency": "USD", "retainedEarnings": "70405000000", "totalLiabilities": "78817000000", "otherCurrentAssets": "4712000000", "totalCurrentAssets": "50407000000", "currentLongTermDebt": "4323000000", "longTermInvestments": "5912000000", "shortTermInvestments": "17194000000", "currentNetReceivables": "4133000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "131696000000", "currentAccountsPayable": "9595000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "80860000000", "shortLongTermDebtTotal": "42051000000", "totalShareholderEquity": "101423000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15986000000", "totalCurrentLiabilities": "32155000000", "otherNonCurrentLiabilities": "8776000000", "totalNonCurrentLiabilities": "46662000000", "cashAndShortTermInvestments": "11144000000", "commonStockSharesOutstanding": "4123000000", "intangibleAssetsExcludingGoodwill": "6018000000", "cashAndCashEquivalentsAtCarryingValue": "11144000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8017000000", "profitLoss": "None", "dividendPayout": "5997000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-2436000000", "operatingCashflow": "15433000000", "capitalExpenditures": "25050000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1361000000", "cashflowFromInvestment": "-10477000000", "stockBasedCompensation": "3128000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5997000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "6317000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2883000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13035000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 63054000000, "cost_of_revenue": 36188000000, "gross_profit": 26866000000, "research_and_development": 17528000000, "selling_general_admin": 7002000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2334000000, "depreciation_amortisation": 13035000000, "ebitda": 15369000000, "interest_expense": 496000000, "interest_income": null, "other_non_operating": null, "pretax_income": 7768000000, "tax_provision": -249000000, "effective_tax_rate": null, "net_income": 8014000000, "net_income_continuing_ops": 8017000000, "net_income_to_common": 8014000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11144000000, "short_term_investments": 17194000000, "net_receivables": 4133000000, "inventory": 13224000000, "other_current_assets": null, "total_current_assets": 50407000000, "net_ppe": null, "goodwill": 27591000000, "intangible_assets": 6018000000, "goodwill_and_intangibles": 33609000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 131696000000, "total_assets": 182103000000, "short_term_debt": 4323000000, "accounts_payable": 9595000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32155000000, "long_term_debt": 37684000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 46662000000, "total_liabilities": 78817000000, "total_debt": 42007000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 70405000000, "total_equity": 101423000000, "shares_outstanding": 4123000000, "operating_cash_flow": 15433000000, "stock_based_compensation": 3128000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25050000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10477000000, "dividends_paid": 5997000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1361000000, "free_cash_flow": 40483000000, "net_change_in_cash": 6317000000 }, "raw_data": { "income": { "ebit": "2334000000", "ebitda": "15369000000", "netIncome": "8014000000", "grossProfit": "26866000000", "depreciation": "None", "totalRevenue": "63054000000", "costOfRevenue": "36188000000", "interestIncome": "589000000", "incomeBeforeTax": "7768000000", "interestExpense": "496000000", "operatingIncome": "2334000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-249000000", "reportedCurrency": "USD", "netInterestIncome": "1166000000", "nonInterestIncome": "None", "operatingExpenses": "24532000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17528000000", "otherNonOperatingIncome": "1166000000", "costofGoodsAndServicesSold": "36188000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13035000000", "sellingGeneralAndAdministrative": "7002000000", "netIncomeFromContinuingOperations": "8017000000" }, "balance": { "goodwill": "27591000000", "inventory": "13224000000", "commonStock": "31580000000", "currentDebt": "None", "investments": "None", "totalAssets": "182103000000", "longTermDebt": "37684000000", "shortTermDebt": "4323000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "6018000000", "reportedCurrency": "USD", "retainedEarnings": "70405000000", "totalLiabilities": "78817000000", "otherCurrentAssets": "4712000000", "totalCurrentAssets": "50407000000", "currentLongTermDebt": "4323000000", "longTermInvestments": "5912000000", "shortTermInvestments": "17194000000", "currentNetReceivables": "4133000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "131696000000", "currentAccountsPayable": "9595000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "80860000000", "shortLongTermDebtTotal": "42051000000", "totalShareholderEquity": "101423000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15986000000", "totalCurrentLiabilities": "32155000000", "otherNonCurrentLiabilities": "8776000000", "totalNonCurrentLiabilities": "46662000000", "cashAndShortTermInvestments": "11144000000", "commonStockSharesOutstanding": "4123000000", "intangibleAssetsExcludingGoodwill": "6018000000", "cashAndCashEquivalentsAtCarryingValue": "11144000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8017000000", "profitLoss": "None", "dividendPayout": "5997000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-2436000000", "operatingCashflow": "15433000000", "capitalExpenditures": "25050000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1361000000", "cashflowFromInvestment": "-10477000000", "stockBasedCompensation": "3128000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5997000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "6317000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2883000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13035000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:04.098801+00:00", "is_restated": false, "income_statement": { "revenue": 79024000000, "cost_of_revenue": 35209000000, "gross_profit": 43815000000, "ebit": 19456000000, "ebitda": 36500000000, "pretax_income": 21703000000, "tax_provision": 1835000000, "net_income": 19868000000, "net_income_to_common": 19868000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4827000000, "total_current_assets": 57718000000, "total_assets": 168406000000, "short_term_debt": 4591000000, "long_term_debt": 33510000000, "total_debt": 38101000000, "total_liabilities": 73015000000, "total_equity": 95391000000, "shares_outstanding": 4090000000, "goodwill_and_intangibles": 34233000000 }, "cash_flow": { "operating_cash_flow": 29991000000, "capital_expenditure": 20329000000, "free_cash_flow": 50320000000, "dividends_paid": 5644000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 98031, "ticker_id": 6647, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:04.098801+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19456000000", "ebitda": "36500000000", "netIncome": "19868000000", "grossProfit": "43815000000", "depreciation": "None", "totalRevenue": "79024000000", "costOfRevenue": "35209000000", "interestIncome": "144000000", "incomeBeforeTax": "21703000000", "interestExpense": "597000000", "operatingIncome": "19456000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1835000000", "reportedCurrency": "USD", "netInterestIncome": "-482000000", "nonInterestIncome": "None", "operatingExpenses": "24359000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15190000000", "otherNonOperatingIncome": "2247000000", "costofGoodsAndServicesSold": "35209000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17044000000", "sellingGeneralAndAdministrative": "6543000000", "netIncomeFromContinuingOperations": "19868000000" }, "balance": { "goodwill": "26963000000", "inventory": "10776000000", "commonStock": "28006000000", "currentDebt": "None", "investments": "None", "totalAssets": "168406000000", "longTermDebt": "33510000000", "shortTermDebt": "4591000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "7270000000", "reportedCurrency": "USD", "retainedEarnings": "68265000000", "totalLiabilities": "73015000000", "otherCurrentAssets": "9072000000", "totalCurrentAssets": "57718000000", "currentLongTermDebt": "4591000000", "longTermInvestments": "7138000000", "shortTermInvestments": "23586000000", "currentNetReceivables": "9457000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "110688000000", "currentAccountsPayable": "5747000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "63245000000", "shortLongTermDebtTotal": "38101000000", "totalShareholderEquity": "95391000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12819000000", "totalCurrentLiabilities": "27462000000", "otherNonCurrentLiabilities": "9191000000", "totalNonCurrentLiabilities": "45553000000", "cashAndShortTermInvestments": "4827000000", "commonStockSharesOutstanding": "4090000000", "intangibleAssetsExcludingGoodwill": "7270000000", "cashAndCashEquivalentsAtCarryingValue": "4827000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19868000000", "profitLoss": "None", "dividendPayout": "5644000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-2339000000", "operatingCashflow": "29991000000", "capitalExpenditures": "20329000000", "changeInReceivables": "2674000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5862000000", "cashflowFromInvestment": "-25167000000", "stockBasedCompensation": "2036000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5644000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1038000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2415000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11792000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 79024000000, "cost_of_revenue": 35209000000, "gross_profit": 43815000000, "research_and_development": 15190000000, "selling_general_admin": 6543000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19456000000, "depreciation_amortisation": 17044000000, "ebitda": 36500000000, "interest_expense": 597000000, "interest_income": null, "other_non_operating": null, "pretax_income": 21703000000, "tax_provision": 1835000000, "effective_tax_rate": null, "net_income": 19868000000, "net_income_continuing_ops": 19868000000, "net_income_to_common": 19868000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4827000000, "short_term_investments": 23586000000, "net_receivables": 9457000000, "inventory": 10776000000, "other_current_assets": null, "total_current_assets": 57718000000, "net_ppe": null, "goodwill": 26963000000, "intangible_assets": 7270000000, "goodwill_and_intangibles": 34233000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 110688000000, "total_assets": 168406000000, "short_term_debt": 4591000000, "accounts_payable": 5747000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27462000000, "long_term_debt": 33510000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 45553000000, "total_liabilities": 73015000000, "total_debt": 38101000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 68265000000, "total_equity": 95391000000, "shares_outstanding": 4090000000, "operating_cash_flow": 29991000000, "stock_based_compensation": 2036000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20329000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25167000000, "dividends_paid": 5644000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5862000000, "free_cash_flow": 50320000000, "net_change_in_cash": -1038000000 }, "raw_data": { "income": { "ebit": "19456000000", "ebitda": "36500000000", "netIncome": "19868000000", "grossProfit": "43815000000", "depreciation": "None", "totalRevenue": "79024000000", "costOfRevenue": "35209000000", "interestIncome": "144000000", "incomeBeforeTax": "21703000000", "interestExpense": "597000000", "operatingIncome": "19456000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1835000000", "reportedCurrency": "USD", "netInterestIncome": "-482000000", "nonInterestIncome": "None", "operatingExpenses": "24359000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15190000000", "otherNonOperatingIncome": "2247000000", "costofGoodsAndServicesSold": "35209000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17044000000", "sellingGeneralAndAdministrative": "6543000000", "netIncomeFromContinuingOperations": "19868000000" }, "balance": { "goodwill": "26963000000", "inventory": "10776000000", "commonStock": "28006000000", "currentDebt": "None", "investments": "None", "totalAssets": "168406000000", "longTermDebt": "33510000000", "shortTermDebt": "4591000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "7270000000", "reportedCurrency": "USD", "retainedEarnings": "68265000000", "totalLiabilities": "73015000000", "otherCurrentAssets": "9072000000", "totalCurrentAssets": "57718000000", "currentLongTermDebt": "4591000000", "longTermInvestments": "7138000000", "shortTermInvestments": "23586000000", "currentNetReceivables": "9457000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "110688000000", "currentAccountsPayable": "5747000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "63245000000", "shortLongTermDebtTotal": "38101000000", "totalShareholderEquity": "95391000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12819000000", "totalCurrentLiabilities": "27462000000", "otherNonCurrentLiabilities": "9191000000", "totalNonCurrentLiabilities": "45553000000", "cashAndShortTermInvestments": "4827000000", "commonStockSharesOutstanding": "4090000000", "intangibleAssetsExcludingGoodwill": "7270000000", "cashAndCashEquivalentsAtCarryingValue": "4827000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19868000000", "profitLoss": "None", "dividendPayout": "5644000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-2339000000", "operatingCashflow": "29991000000", "capitalExpenditures": "20329000000", "changeInReceivables": "2674000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5862000000", "cashflowFromInvestment": "-25167000000", "stockBasedCompensation": "2036000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5644000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1038000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2415000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11792000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:04.098801+00:00", "is_restated": false, "income_statement": { "revenue": 77867000000, "cost_of_revenue": 34255000000, "gross_profit": 43612000000, "ebit": 23678000000, "ebitda": 38019000000, "pretax_income": 25078000000, "tax_provision": 4179000000, "net_income": 20899000000, "net_income_to_common": 20899000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5865000000, "total_current_assets": 47249000000, "total_assets": 153091000000, "short_term_debt": 2504000000, "long_term_debt": 33897000000, "total_debt": 36401000000, "total_liabilities": 72053000000, "total_equity": 81038000000, "shares_outstanding": 4232000000, "goodwill_and_intangibles": 35997000000 }, "cash_flow": { "operating_cash_flow": 35384000000, "capital_expenditure": 14453000000, "free_cash_flow": 49837000000, "dividends_paid": 5568000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 98036, "ticker_id": 6647, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:04.098801+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23678000000", "ebitda": "38019000000", "netIncome": "20899000000", "grossProfit": "43612000000", "depreciation": "None", "totalRevenue": "77867000000", "costOfRevenue": "34255000000", "interestIncome": "272000000", "incomeBeforeTax": "25078000000", "interestExpense": "504000000", "operatingIncome": "23678000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "4179000000", "reportedCurrency": "USD", "netInterestIncome": "-504000000", "nonInterestIncome": "None", "operatingExpenses": "19934000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13556000000", "otherNonOperatingIncome": "1400000000", "costofGoodsAndServicesSold": "34255000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14341000000", "sellingGeneralAndAdministrative": "6180000000", "netIncomeFromContinuingOperations": "20899000000" }, "balance": { "goodwill": "26971000000", "inventory": "8427000000", "commonStock": "25556000000", "currentDebt": "None", "investments": "None", "totalAssets": "153091000000", "longTermDebt": "33897000000", "shortTermDebt": "2504000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "9026000000", "reportedCurrency": "USD", "retainedEarnings": "56233000000", "totalLiabilities": "72053000000", "otherCurrentAssets": "8145000000", "totalCurrentAssets": "47249000000", "currentLongTermDebt": "2504000000", "longTermInvestments": "7344000000", "shortTermInvestments": "18030000000", "currentNetReceivables": "6782000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "105842000000", "currentAccountsPayable": "5581000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "56584000000", "shortLongTermDebtTotal": "36401000000", "totalShareholderEquity": "81038000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16669000000", "totalCurrentLiabilities": "24754000000", "otherNonCurrentLiabilities": "8192000000", "totalNonCurrentLiabilities": "47299000000", "cashAndShortTermInvestments": "5865000000", "commonStockSharesOutstanding": "4232000000", "intangibleAssetsExcludingGoodwill": "9026000000", "cashAndCashEquivalentsAtCarryingValue": "5865000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20899000000", "profitLoss": "None", "dividendPayout": "5568000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-687000000", "operatingCashflow": "35384000000", "capitalExpenditures": "14453000000", "changeInReceivables": "-883000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12917000000", "cashflowFromInvestment": "-20796000000", "stockBasedCompensation": "1854000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5568000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1671000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14229000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12239000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 77867000000, "cost_of_revenue": 34255000000, "gross_profit": 43612000000, "research_and_development": 13556000000, "selling_general_admin": 6180000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23678000000, "depreciation_amortisation": 14341000000, "ebitda": 38019000000, "interest_expense": 504000000, "interest_income": null, "other_non_operating": null, "pretax_income": 25078000000, "tax_provision": 4179000000, "effective_tax_rate": null, "net_income": 20899000000, "net_income_continuing_ops": 20899000000, "net_income_to_common": 20899000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5865000000, "short_term_investments": 18030000000, "net_receivables": 6782000000, "inventory": 8427000000, "other_current_assets": null, "total_current_assets": 47249000000, "net_ppe": null, "goodwill": 26971000000, "intangible_assets": 9026000000, "goodwill_and_intangibles": 35997000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 105842000000, "total_assets": 153091000000, "short_term_debt": 2504000000, "accounts_payable": 5581000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24754000000, "long_term_debt": 33897000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 47299000000, "total_liabilities": 72053000000, "total_debt": 36401000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 56233000000, "total_equity": 81038000000, "shares_outstanding": 4232000000, "operating_cash_flow": 35384000000, "stock_based_compensation": 1854000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14453000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20796000000, "dividends_paid": 5568000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12917000000, "free_cash_flow": 49837000000, "net_change_in_cash": 1671000000 }, "raw_data": { "income": { "ebit": "23678000000", "ebitda": "38019000000", "netIncome": "20899000000", "grossProfit": "43612000000", "depreciation": "None", "totalRevenue": "77867000000", "costOfRevenue": "34255000000", "interestIncome": "272000000", "incomeBeforeTax": "25078000000", "interestExpense": "504000000", "operatingIncome": "23678000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "4179000000", "reportedCurrency": "USD", "netInterestIncome": "-504000000", "nonInterestIncome": "None", "operatingExpenses": "19934000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13556000000", "otherNonOperatingIncome": "1400000000", "costofGoodsAndServicesSold": "34255000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14341000000", "sellingGeneralAndAdministrative": "6180000000", "netIncomeFromContinuingOperations": "20899000000" }, "balance": { "goodwill": "26971000000", "inventory": "8427000000", "commonStock": "25556000000", "currentDebt": "None", "investments": "None", "totalAssets": "153091000000", "longTermDebt": "33897000000", "shortTermDebt": "2504000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "9026000000", "reportedCurrency": "USD", "retainedEarnings": "56233000000", "totalLiabilities": "72053000000", "otherCurrentAssets": "8145000000", "totalCurrentAssets": "47249000000", "currentLongTermDebt": "2504000000", "longTermInvestments": "7344000000", "shortTermInvestments": "18030000000", "currentNetReceivables": "6782000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "105842000000", "currentAccountsPayable": "5581000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "56584000000", "shortLongTermDebtTotal": "36401000000", "totalShareholderEquity": "81038000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16669000000", "totalCurrentLiabilities": "24754000000", "otherNonCurrentLiabilities": "8192000000", "totalNonCurrentLiabilities": "47299000000", "cashAndShortTermInvestments": "5865000000", "commonStockSharesOutstanding": "4232000000", "intangibleAssetsExcludingGoodwill": "9026000000", "cashAndCashEquivalentsAtCarryingValue": "5865000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20899000000", "profitLoss": "None", "dividendPayout": "5568000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-687000000", "operatingCashflow": "35384000000", "capitalExpenditures": "14453000000", "changeInReceivables": "-883000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12917000000", "cashflowFromInvestment": "-20796000000", "stockBasedCompensation": "1854000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5568000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1671000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14229000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12239000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:04.098801+00:00", "is_restated": false, "income_statement": { "revenue": 71965000000, "cost_of_revenue": 29825000000, "gross_profit": 42140000000, "ebit": 22035000000, "ebitda": 33647000000, "pretax_income": 24058000000, "tax_provision": 3010000000, "net_income": 21048000000, "net_income_to_common": 21048000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4194000000, "total_current_assets": 31239000000, "total_assets": 136524000000, "short_term_debt": 3693000000, "long_term_debt": 25308000000, "total_debt": 29001000000, "total_liabilities": 58865000000, "total_equity": 77659000000, "shares_outstanding": 4473000000, "goodwill_and_intangibles": 37103000000 }, "cash_flow": { "operating_cash_flow": 33145000000, "capital_expenditure": 16213000000, "free_cash_flow": 49358000000, "dividends_paid": 5576000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 98041, "ticker_id": 6647, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:04.098801+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22035000000", "ebitda": "33647000000", "netIncome": "21048000000", "grossProfit": "42140000000", "depreciation": "None", "totalRevenue": "71965000000", "costOfRevenue": "29825000000", "interestIncome": "483000000", "incomeBeforeTax": "24058000000", "interestExpense": "489000000", "operatingIncome": "22035000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "3010000000", "reportedCurrency": "USD", "netInterestIncome": "-6000000", "nonInterestIncome": "None", "operatingExpenses": "19712000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13362000000", "otherNonOperatingIncome": "2023000000", "costofGoodsAndServicesSold": "29825000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11612000000", "sellingGeneralAndAdministrative": "6150000000", "netIncomeFromContinuingOperations": "21048000000" }, "balance": { "goodwill": "26276000000", "inventory": "8744000000", "commonStock": "25261000000", "currentDebt": "None", "investments": "None", "totalAssets": "136524000000", "longTermDebt": "25308000000", "shortTermDebt": "3693000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "10827000000", "reportedCurrency": "USD", "retainedEarnings": "53523000000", "totalLiabilities": "58865000000", "otherCurrentAssets": "1713000000", "totalCurrentAssets": "31239000000", "currentLongTermDebt": "3693000000", "longTermInvestments": "7243000000", "shortTermInvestments": "8929000000", "currentNetReceivables": "7659000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "105285000000", "currentAccountsPayable": "4128000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "55386000000", "shortLongTermDebtTotal": "29001000000", "totalShareholderEquity": "77659000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12445000000", "totalCurrentLiabilities": "22310000000", "otherNonCurrentLiabilities": "7835000000", "totalNonCurrentLiabilities": "36555000000", "cashAndShortTermInvestments": "4194000000", "commonStockSharesOutstanding": "4473000000", "intangibleAssetsExcludingGoodwill": "10827000000", "cashAndCashEquivalentsAtCarryingValue": "4194000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21048000000", "profitLoss": "None", "dividendPayout": "5576000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-1481000000", "operatingCashflow": "33145000000", "capitalExpenditures": "16213000000", "changeInReceivables": "-935000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17565000000", "cashflowFromInvestment": "-14405000000", "stockBasedCompensation": "1705000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5576000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1175000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13576000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10826000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 71965000000, "cost_of_revenue": 29825000000, "gross_profit": 42140000000, "research_and_development": 13362000000, "selling_general_admin": 6150000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22035000000, "depreciation_amortisation": 11612000000, "ebitda": 33647000000, "interest_expense": 489000000, "interest_income": null, "other_non_operating": null, "pretax_income": 24058000000, "tax_provision": 3010000000, "effective_tax_rate": null, "net_income": 21048000000, "net_income_continuing_ops": 21048000000, "net_income_to_common": 21048000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4194000000, "short_term_investments": 8929000000, "net_receivables": 7659000000, "inventory": 8744000000, "other_current_assets": null, "total_current_assets": 31239000000, "net_ppe": null, "goodwill": 26276000000, "intangible_assets": 10827000000, "goodwill_and_intangibles": 37103000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 105285000000, "total_assets": 136524000000, "short_term_debt": 3693000000, "accounts_payable": 4128000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22310000000, "long_term_debt": 25308000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36555000000, "total_liabilities": 58865000000, "total_debt": 29001000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 53523000000, "total_equity": 77659000000, "shares_outstanding": 4473000000, "operating_cash_flow": 33145000000, "stock_based_compensation": 1705000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16213000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14405000000, "dividends_paid": 5576000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17565000000, "free_cash_flow": 49358000000, "net_change_in_cash": 1175000000 }, "raw_data": { "income": { "ebit": "22035000000", "ebitda": "33647000000", "netIncome": "21048000000", "grossProfit": "42140000000", "depreciation": "None", "totalRevenue": "71965000000", "costOfRevenue": "29825000000", "interestIncome": "483000000", "incomeBeforeTax": "24058000000", "interestExpense": "489000000", "operatingIncome": "22035000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "3010000000", "reportedCurrency": "USD", "netInterestIncome": "-6000000", "nonInterestIncome": "None", "operatingExpenses": "19712000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13362000000", "otherNonOperatingIncome": "2023000000", "costofGoodsAndServicesSold": "29825000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11612000000", "sellingGeneralAndAdministrative": "6150000000", "netIncomeFromContinuingOperations": "21048000000" }, "balance": { "goodwill": "26276000000", "inventory": "8744000000", "commonStock": "25261000000", "currentDebt": "None", "investments": "None", "totalAssets": "136524000000", "longTermDebt": "25308000000", "shortTermDebt": "3693000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "10827000000", "reportedCurrency": "USD", "retainedEarnings": "53523000000", "totalLiabilities": "58865000000", "otherCurrentAssets": "1713000000", "totalCurrentAssets": "31239000000", "currentLongTermDebt": "3693000000", "longTermInvestments": "7243000000", "shortTermInvestments": "8929000000", "currentNetReceivables": "7659000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "105285000000", "currentAccountsPayable": "4128000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "55386000000", "shortLongTermDebtTotal": "29001000000", "totalShareholderEquity": "77659000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12445000000", "totalCurrentLiabilities": "22310000000", "otherNonCurrentLiabilities": "7835000000", "totalNonCurrentLiabilities": "36555000000", "cashAndShortTermInvestments": "4194000000", "commonStockSharesOutstanding": "4473000000", "intangibleAssetsExcludingGoodwill": "10827000000", "cashAndCashEquivalentsAtCarryingValue": "4194000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21048000000", "profitLoss": "None", "dividendPayout": "5576000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-1481000000", "operatingCashflow": "33145000000", "capitalExpenditures": "16213000000", "changeInReceivables": "-935000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17565000000", "cashflowFromInvestment": "-14405000000", "stockBasedCompensation": "1705000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5576000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1175000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13576000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10826000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:04.098801+00:00", "is_restated": false, "income_statement": { "revenue": 70848000000, "cost_of_revenue": 27111000000, "gross_profit": 43737000000, "ebit": 23316000000, "ebitda": 23516000000, "pretax_income": 23317000000, "tax_provision": 2264000000, "net_income": 21053000000, "net_income_to_common": 21053000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3019000000, "total_current_assets": 28787000000, "total_assets": 127963000000, "short_term_debt": 1261000000, "long_term_debt": 25098000000, "total_debt": 26359000000, "total_liabilities": 52981000000, "total_equity": 74982000000, "shares_outstanding": 4701000000, "goodwill_and_intangibles": 36349000000 }, "cash_flow": { "operating_cash_flow": 29432000000, "capital_expenditure": 15181000000, "free_cash_flow": 44613000000, "dividends_paid": 5541000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 98046, "ticker_id": 6647, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:04.098801+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23316000000", "ebitda": "23516000000", "netIncome": "21053000000", "grossProfit": "43737000000", "depreciation": "None", "totalRevenue": "70848000000", "costOfRevenue": "27111000000", "interestIncome": "438000000", "incomeBeforeTax": "23317000000", "interestExpense": "468000000", "operatingIncome": "23316000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "2264000000", "reportedCurrency": "USD", "netInterestIncome": "-30000000", "nonInterestIncome": "None", "operatingExpenses": "20493000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13543000000", "otherNonOperatingIncome": "1000000", "costofGoodsAndServicesSold": "27111000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "200000000", "sellingGeneralAndAdministrative": "6750000000", "netIncomeFromContinuingOperations": "21053000000" }, "balance": { "goodwill": "24513000000", "inventory": "7253000000", "commonStock": "25365000000", "currentDebt": "None", "investments": "None", "totalAssets": "127963000000", "longTermDebt": "25098000000", "shortTermDebt": "1261000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "11836000000", "reportedCurrency": "USD", "retainedEarnings": "50172000000", "totalLiabilities": "52981000000", "otherCurrentAssets": "3162000000", "totalCurrentAssets": "28787000000", "currentLongTermDebt": "1261000000", "longTermInvestments": "9430000000", "shortTermInvestments": "8631000000", "currentNetReceivables": "6722000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "99176000000", "currentAccountsPayable": "3824000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "48976000000", "shortLongTermDebtTotal": "26359000000", "totalShareholderEquity": "74982000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9876000000", "totalCurrentLiabilities": "16626000000", "otherNonCurrentLiabilities": "7543000000", "totalNonCurrentLiabilities": "36355000000", "cashAndShortTermInvestments": "3019000000", "commonStockSharesOutstanding": "4701000000", "intangibleAssetsExcludingGoodwill": "11836000000", "cashAndCashEquivalentsAtCarryingValue": "3019000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21053000000", "profitLoss": "None", "dividendPayout": "5541000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-214000000", "operatingCashflow": "29432000000", "capitalExpenditures": "15181000000", "changeInReceivables": "-1714000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18607000000", "cashflowFromInvestment": "-11239000000", "stockBasedCompensation": "1546000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5541000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-414000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10730000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9085000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 70848000000, "cost_of_revenue": 27111000000, "gross_profit": 43737000000, "research_and_development": 13543000000, "selling_general_admin": 6750000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23316000000, "depreciation_amortisation": 200000000, "ebitda": 23516000000, "interest_expense": 468000000, "interest_income": null, "other_non_operating": null, "pretax_income": 23317000000, "tax_provision": 2264000000, "effective_tax_rate": null, "net_income": 21053000000, "net_income_continuing_ops": 21053000000, "net_income_to_common": 21053000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3019000000, "short_term_investments": 8631000000, "net_receivables": 6722000000, "inventory": 7253000000, "other_current_assets": null, "total_current_assets": 28787000000, "net_ppe": null, "goodwill": 24513000000, "intangible_assets": 11836000000, "goodwill_and_intangibles": 36349000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 99176000000, "total_assets": 127963000000, "short_term_debt": 1261000000, "accounts_payable": 3824000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16626000000, "long_term_debt": 25098000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36355000000, "total_liabilities": 52981000000, "total_debt": 26359000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 50172000000, "total_equity": 74982000000, "shares_outstanding": 4701000000, "operating_cash_flow": 29432000000, "stock_based_compensation": 1546000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15181000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11239000000, "dividends_paid": 5541000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18607000000, "free_cash_flow": 44613000000, "net_change_in_cash": -414000000 }, "raw_data": { "income": { "ebit": "23316000000", "ebitda": "23516000000", "netIncome": "21053000000", "grossProfit": "43737000000", "depreciation": "None", "totalRevenue": "70848000000", "costOfRevenue": "27111000000", "interestIncome": "438000000", "incomeBeforeTax": "23317000000", "interestExpense": "468000000", "operatingIncome": "23316000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "2264000000", "reportedCurrency": "USD", "netInterestIncome": "-30000000", "nonInterestIncome": "None", "operatingExpenses": "20493000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13543000000", "otherNonOperatingIncome": "1000000", "costofGoodsAndServicesSold": "27111000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "200000000", "sellingGeneralAndAdministrative": "6750000000", "netIncomeFromContinuingOperations": "21053000000" }, "balance": { "goodwill": "24513000000", "inventory": "7253000000", "commonStock": "25365000000", "currentDebt": "None", "investments": "None", "totalAssets": "127963000000", "longTermDebt": "25098000000", "shortTermDebt": "1261000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "11836000000", "reportedCurrency": "USD", "retainedEarnings": "50172000000", "totalLiabilities": "52981000000", "otherCurrentAssets": "3162000000", "totalCurrentAssets": "28787000000", "currentLongTermDebt": "1261000000", "longTermInvestments": "9430000000", "shortTermInvestments": "8631000000", "currentNetReceivables": "6722000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "99176000000", "currentAccountsPayable": "3824000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "48976000000", "shortLongTermDebtTotal": "26359000000", "totalShareholderEquity": "74982000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9876000000", "totalCurrentLiabilities": "16626000000", "otherNonCurrentLiabilities": "7543000000", "totalNonCurrentLiabilities": "36355000000", "cashAndShortTermInvestments": "3019000000", "commonStockSharesOutstanding": "4701000000", "intangibleAssetsExcludingGoodwill": "11836000000", "cashAndCashEquivalentsAtCarryingValue": "3019000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21053000000", "profitLoss": "None", "dividendPayout": "5541000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-214000000", "operatingCashflow": "29432000000", "capitalExpenditures": "15181000000", "changeInReceivables": "-1714000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18607000000", "cashflowFromInvestment": "-11239000000", "stockBasedCompensation": "1546000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5541000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-414000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10730000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9085000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:04.098801+00:00", "is_restated": false, "income_statement": { "revenue": 13577000000, "cost_of_revenue": 8230000000, "gross_profit": 5347000000, "ebit": -3701000000, "ebitda": -565000000, "pretax_income": -3946000000, "tax_provision": 335000000, "net_income": -3728000000, "net_income_to_common": -3728000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17247000000, "total_current_assets": 62157000000, "total_assets": 205332000000, "short_term_debt": 2004000000, "long_term_debt": 43027000000, "total_debt": 45031000000, "total_liabilities": 80343000000, "total_equity": 111394000000, "shares_outstanding": 5083000000, "goodwill_and_intangibles": 23187000000 }, "cash_flow": { "operating_cash_flow": 1096000000, "capital_expenditure": 3636000000, "free_cash_flow": 4732000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 98009, "ticker_id": 6647, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:04.098801+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3701000000", "ebitda": "-565000000", "netIncome": "-3728000000", "grossProfit": "5347000000", "depreciation": "None", "totalRevenue": "13577000000", "costOfRevenue": "8230000000", "interestIncome": "333000000", "incomeBeforeTax": "-3946000000", "interestExpense": "264000000", "operatingIncome": "-3136000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "335000000", "reportedCurrency": "USD", "netInterestIncome": "352000000", "nonInterestIncome": "None", "operatingExpenses": "8483000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3375000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8230000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3136000000", "sellingGeneralAndAdministrative": "1038000000", "netIncomeFromContinuingOperations": "-4281000000" }, "balance": { "goodwill": "20465000000", "inventory": "12426000000", "commonStock": "66259000000", "currentDebt": "None", "investments": "None", "totalAssets": "205332000000", "longTermDebt": "43027000000", "shortTermDebt": "2004000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2722000000", "reportedCurrency": "USD", "retainedEarnings": "45179000000", "totalLiabilities": "80343000000", "otherCurrentAssets": "25302000000", "totalCurrentAssets": "62157000000", "currentLongTermDebt": "2004000000", "longTermInvestments": "8481000000", "shortTermInvestments": "15542000000", "currentNetReceivables": "4066000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "143175000000", "currentAccountsPayable": "7159000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45031000000", "totalShareholderEquity": "111394000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17722000000", "totalCurrentLiabilities": "26885000000", "otherNonCurrentLiabilities": "10431000000", "totalNonCurrentLiabilities": "53458000000", "cashAndShortTermInvestments": "17247000000", "commonStockSharesOutstanding": "5083000000", "intangibleAssetsExcludingGoodwill": "2722000000", "cashAndCashEquivalentsAtCarryingValue": "17247000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3728000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-808000000", "operatingCashflow": "1096000000", "capitalExpenditures": "3636000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1206000000", "cashflowFromInvestment": "3093000000", "stockBasedCompensation": "621000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3136000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13577000000, "cost_of_revenue": 8230000000, "gross_profit": 5347000000, "research_and_development": 3375000000, "selling_general_admin": 1038000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3701000000, "depreciation_amortisation": 3136000000, "ebitda": -565000000, "interest_expense": 264000000, "interest_income": null, "other_non_operating": null, "pretax_income": -3946000000, "tax_provision": 335000000, "effective_tax_rate": null, "net_income": -3728000000, "net_income_continuing_ops": -4281000000, "net_income_to_common": -3728000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17247000000, "short_term_investments": 15542000000, "net_receivables": 4066000000, "inventory": 12426000000, "other_current_assets": null, "total_current_assets": 62157000000, "net_ppe": null, "goodwill": 20465000000, "intangible_assets": 2722000000, "goodwill_and_intangibles": 23187000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 143175000000, "total_assets": 205332000000, "short_term_debt": 2004000000, "accounts_payable": 7159000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26885000000, "long_term_debt": 43027000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 53458000000, "total_liabilities": 80343000000, "total_debt": 45031000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 45179000000, "total_equity": 111394000000, "shares_outstanding": 5083000000, "operating_cash_flow": 1096000000, "stock_based_compensation": 621000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3636000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3093000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1206000000, "free_cash_flow": 4732000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3701000000", "ebitda": "-565000000", "netIncome": "-3728000000", "grossProfit": "5347000000", "depreciation": "None", "totalRevenue": "13577000000", "costOfRevenue": "8230000000", "interestIncome": "333000000", "incomeBeforeTax": "-3946000000", "interestExpense": "264000000", "operatingIncome": "-3136000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "335000000", "reportedCurrency": "USD", "netInterestIncome": "352000000", "nonInterestIncome": "None", "operatingExpenses": "8483000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3375000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8230000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3136000000", "sellingGeneralAndAdministrative": "1038000000", "netIncomeFromContinuingOperations": "-4281000000" }, "balance": { "goodwill": "20465000000", "inventory": "12426000000", "commonStock": "66259000000", "currentDebt": "None", "investments": "None", "totalAssets": "205332000000", "longTermDebt": "43027000000", "shortTermDebt": "2004000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2722000000", "reportedCurrency": "USD", "retainedEarnings": "45179000000", "totalLiabilities": "80343000000", "otherCurrentAssets": "25302000000", "totalCurrentAssets": "62157000000", "currentLongTermDebt": "2004000000", "longTermInvestments": "8481000000", "shortTermInvestments": "15542000000", "currentNetReceivables": "4066000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "143175000000", "currentAccountsPayable": "7159000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45031000000", "totalShareholderEquity": "111394000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17722000000", "totalCurrentLiabilities": "26885000000", "otherNonCurrentLiabilities": "10431000000", "totalNonCurrentLiabilities": "53458000000", "cashAndShortTermInvestments": "17247000000", "commonStockSharesOutstanding": "5083000000", "intangibleAssetsExcludingGoodwill": "2722000000", "cashAndCashEquivalentsAtCarryingValue": "17247000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3728000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-808000000", "operatingCashflow": "1096000000", "capitalExpenditures": "3636000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1206000000", "cashflowFromInvestment": "3093000000", "stockBasedCompensation": "621000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3136000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:04.098801+00:00", "is_restated": false, "income_statement": { "revenue": 13674000000, "cost_of_revenue": 8731000000, "gross_profit": 4943000000, "ebit": 621000000, "ebitda": 3648000000, "pretax_income": 338000000, "tax_provision": 671000000, "net_income": -591000000, "net_income_to_common": -591000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14265000000, "total_current_assets": 63688000000, "total_assets": 211429000000, "short_term_debt": 2499000000, "long_term_debt": 44086000000, "total_debt": 46585000000, "total_liabilities": 85069000000, "total_equity": 114281000000, "shares_outstanding": 4856000000, "goodwill_and_intangibles": 26684000000 }, "cash_flow": { "operating_cash_flow": 4288000000, "capital_expenditure": 3488000000, "free_cash_flow": 7776000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 98010, "ticker_id": 6647, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:04.098801+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "621000000", "ebitda": "3648000000", "netIncome": "-591000000", "grossProfit": "4943000000", "depreciation": "None", "totalRevenue": "13674000000", "costOfRevenue": "8731000000", "interestIncome": "242000000", "incomeBeforeTax": "338000000", "interestExpense": "283000000", "operatingIncome": "550000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "671000000", "reportedCurrency": "USD", "netInterestIncome": "186000000", "nonInterestIncome": "None", "operatingExpenses": "4393000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3219000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8731000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3027000000", "sellingGeneralAndAdministrative": "1174000000", "netIncomeFromContinuingOperations": "-333000000" }, "balance": { "goodwill": "23912000000", "inventory": "11618000000", "commonStock": "65185000000", "currentDebt": "None", "investments": "None", "totalAssets": "211429000000", "longTermDebt": "44086000000", "shortTermDebt": "2499000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2772000000", "reportedCurrency": "USD", "retainedEarnings": "48983000000", "totalLiabilities": "85069000000", "otherCurrentAssets": "22433000000", "totalCurrentAssets": "63688000000", "currentLongTermDebt": "2499000000", "longTermInvestments": "8512000000", "shortTermInvestments": "23151000000", "currentNetReceivables": "3839000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "147741000000", "currentAccountsPayable": "9882000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "105414000000", "shortLongTermDebtTotal": "46585000000", "totalShareholderEquity": "114281000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18590000000", "totalCurrentLiabilities": "31575000000", "otherNonCurrentLiabilities": "9408000000", "totalNonCurrentLiabilities": "53494000000", "cashAndShortTermInvestments": "14265000000", "commonStockSharesOutstanding": "4856000000", "intangibleAssetsExcludingGoodwill": "2772000000", "cashAndCashEquivalentsAtCarryingValue": "14265000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-333000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-129000000", "operatingCashflow": "4288000000", "capitalExpenditures": "3488000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5849000000", "cashflowFromInvestment": "-6566000000", "stockBasedCompensation": "538000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "14398000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3027000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13674000000, "cost_of_revenue": 8731000000, "gross_profit": 4943000000, "research_and_development": 3219000000, "selling_general_admin": 1174000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 621000000, "depreciation_amortisation": 3027000000, "ebitda": 3648000000, "interest_expense": 283000000, "interest_income": null, "other_non_operating": null, "pretax_income": 338000000, "tax_provision": 671000000, "effective_tax_rate": null, "net_income": -591000000, "net_income_continuing_ops": -333000000, "net_income_to_common": -591000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14265000000, "short_term_investments": 23151000000, "net_receivables": 3839000000, "inventory": 11618000000, "other_current_assets": null, "total_current_assets": 63688000000, "net_ppe": null, "goodwill": 23912000000, "intangible_assets": 2772000000, "goodwill_and_intangibles": 26684000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 147741000000, "total_assets": 211429000000, "short_term_debt": 2499000000, "accounts_payable": 9882000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31575000000, "long_term_debt": 44086000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 53494000000, "total_liabilities": 85069000000, "total_debt": 46585000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 48983000000, "total_equity": 114281000000, "shares_outstanding": 4856000000, "operating_cash_flow": 4288000000, "stock_based_compensation": 538000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3488000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6566000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5849000000, "free_cash_flow": 7776000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "621000000", "ebitda": "3648000000", "netIncome": "-591000000", "grossProfit": "4943000000", "depreciation": "None", "totalRevenue": "13674000000", "costOfRevenue": "8731000000", "interestIncome": "242000000", "incomeBeforeTax": "338000000", "interestExpense": "283000000", "operatingIncome": "550000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "671000000", "reportedCurrency": "USD", "netInterestIncome": "186000000", "nonInterestIncome": "None", "operatingExpenses": "4393000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3219000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8731000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3027000000", "sellingGeneralAndAdministrative": "1174000000", "netIncomeFromContinuingOperations": "-333000000" }, "balance": { "goodwill": "23912000000", "inventory": "11618000000", "commonStock": "65185000000", "currentDebt": "None", "investments": "None", "totalAssets": "211429000000", "longTermDebt": "44086000000", "shortTermDebt": "2499000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2772000000", "reportedCurrency": "USD", "retainedEarnings": "48983000000", "totalLiabilities": "85069000000", "otherCurrentAssets": "22433000000", "totalCurrentAssets": "63688000000", "currentLongTermDebt": "2499000000", "longTermInvestments": "8512000000", "shortTermInvestments": "23151000000", "currentNetReceivables": "3839000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "147741000000", "currentAccountsPayable": "9882000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "105414000000", "shortLongTermDebtTotal": "46585000000", "totalShareholderEquity": "114281000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18590000000", "totalCurrentLiabilities": "31575000000", "otherNonCurrentLiabilities": "9408000000", "totalNonCurrentLiabilities": "53494000000", "cashAndShortTermInvestments": "14265000000", "commonStockSharesOutstanding": "4856000000", "intangibleAssetsExcludingGoodwill": "2772000000", "cashAndCashEquivalentsAtCarryingValue": "14265000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-333000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-129000000", "operatingCashflow": "4288000000", "capitalExpenditures": "3488000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5849000000", "cashflowFromInvestment": "-6566000000", "stockBasedCompensation": "538000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "14398000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3027000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:04.098801+00:00", "is_restated": false, "income_statement": { "revenue": 13653000000, "cost_of_revenue": 8435000000, "gross_profit": 5218000000, "ebit": 4856000000, "ebitda": 7848000000, "pretax_income": 4574000000, "tax_provision": 304000000, "net_income": 4063000000, "net_income_to_common": 4063000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11141000000, "total_current_assets": 51731000000, "total_assets": 204514000000, "short_term_debt": 2496000000, "long_term_debt": 44057000000, "total_debt": 46553000000, "total_liabilities": 87784000000, "total_equity": 106376000000, "shares_outstanding": 4531000000, "goodwill_and_intangibles": 26789000000 }, "cash_flow": { "operating_cash_flow": 2546000000, "capital_expenditure": 2425000000, "free_cash_flow": 4971000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 98012, "ticker_id": 6647, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:04.098801+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4856000000", "ebitda": "7848000000", "netIncome": "4063000000", "grossProfit": "5218000000", "depreciation": "None", "totalRevenue": "13653000000", "costOfRevenue": "8435000000", "interestIncome": "228000000", "incomeBeforeTax": "4574000000", "interestExpense": "282000000", "operatingIncome": "683000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "304000000", "reportedCurrency": "USD", "netInterestIncome": "-189000000", "nonInterestIncome": "None", "operatingExpenses": "4535000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3231000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8435000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2992000000", "sellingGeneralAndAdministrative": "1129000000", "netIncomeFromContinuingOperations": "4270000000" }, "balance": { "goodwill": "23912000000", "inventory": "11489000000", "commonStock": "56755000000", "currentDebt": "None", "investments": "None", "totalAssets": "204514000000", "longTermDebt": "44057000000", "shortTermDebt": "2496000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2877000000", "reportedCurrency": "USD", "retainedEarnings": "49602000000", "totalLiabilities": "87784000000", "otherCurrentAssets": "17594000000", "totalCurrentAssets": "51731000000", "currentLongTermDebt": "2496000000", "longTermInvestments": "8667000000", "shortTermInvestments": "19794000000", "currentNetReceivables": "3202000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "152783000000", "currentAccountsPayable": "10268000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "105047000000", "shortLongTermDebtTotal": "46553000000", "totalShareholderEquity": "106376000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18708000000", "totalCurrentLiabilities": "32297000000", "otherNonCurrentLiabilities": "11430000000", "totalNonCurrentLiabilities": "55487000000", "cashAndShortTermInvestments": "11141000000", "commonStockSharesOutstanding": "4531000000", "intangibleAssetsExcludingGoodwill": "2877000000", "cashAndCashEquivalentsAtCarryingValue": "11141000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4270000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-108000000", "operatingCashflow": "2546000000", "capitalExpenditures": "2425000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5152000000", "cashflowFromInvestment": "-6250000000", "stockBasedCompensation": "548000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5436000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2992000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13653000000, "cost_of_revenue": 8435000000, "gross_profit": 5218000000, "research_and_development": 3231000000, "selling_general_admin": 1129000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4856000000, "depreciation_amortisation": 2992000000, "ebitda": 7848000000, "interest_expense": 282000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4574000000, "tax_provision": 304000000, "effective_tax_rate": null, "net_income": 4063000000, "net_income_continuing_ops": 4270000000, "net_income_to_common": 4063000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11141000000, "short_term_investments": 19794000000, "net_receivables": 3202000000, "inventory": 11489000000, "other_current_assets": null, "total_current_assets": 51731000000, "net_ppe": null, "goodwill": 23912000000, "intangible_assets": 2877000000, "goodwill_and_intangibles": 26789000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 152783000000, "total_assets": 204514000000, "short_term_debt": 2496000000, "accounts_payable": 10268000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32297000000, "long_term_debt": 44057000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 55487000000, "total_liabilities": 87784000000, "total_debt": 46553000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 49602000000, "total_equity": 106376000000, "shares_outstanding": 4531000000, "operating_cash_flow": 2546000000, "stock_based_compensation": 548000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2425000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6250000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5152000000, "free_cash_flow": 4971000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4856000000", "ebitda": "7848000000", "netIncome": "4063000000", "grossProfit": "5218000000", "depreciation": "None", "totalRevenue": "13653000000", "costOfRevenue": "8435000000", "interestIncome": "228000000", "incomeBeforeTax": "4574000000", "interestExpense": "282000000", "operatingIncome": "683000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "304000000", "reportedCurrency": "USD", "netInterestIncome": "-189000000", "nonInterestIncome": "None", "operatingExpenses": "4535000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3231000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8435000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2992000000", "sellingGeneralAndAdministrative": "1129000000", "netIncomeFromContinuingOperations": "4270000000" }, "balance": { "goodwill": "23912000000", "inventory": "11489000000", "commonStock": "56755000000", "currentDebt": "None", "investments": "None", "totalAssets": "204514000000", "longTermDebt": "44057000000", "shortTermDebt": "2496000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2877000000", "reportedCurrency": "USD", "retainedEarnings": "49602000000", "totalLiabilities": "87784000000", "otherCurrentAssets": "17594000000", "totalCurrentAssets": "51731000000", "currentLongTermDebt": "2496000000", "longTermInvestments": "8667000000", "shortTermInvestments": "19794000000", "currentNetReceivables": "3202000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "152783000000", "currentAccountsPayable": "10268000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "105047000000", "shortLongTermDebtTotal": "46553000000", "totalShareholderEquity": "106376000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18708000000", "totalCurrentLiabilities": "32297000000", "otherNonCurrentLiabilities": "11430000000", "totalNonCurrentLiabilities": "55487000000", "cashAndShortTermInvestments": "11141000000", "commonStockSharesOutstanding": "4531000000", "intangibleAssetsExcludingGoodwill": "2877000000", "cashAndCashEquivalentsAtCarryingValue": "11141000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4270000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-108000000", "operatingCashflow": "2546000000", "capitalExpenditures": "2425000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5152000000", "cashflowFromInvestment": "-6250000000", "stockBasedCompensation": "548000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5436000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2992000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:04.098801+00:00", "is_restated": false, "income_statement": { "revenue": 12859000000, "cost_of_revenue": 9317000000, "gross_profit": 3542000000, "ebit": -2542000000, "ebitda": 471000000, "pretax_income": -2769000000, "tax_provision": 255000000, "net_income": -2918000000, "net_income_to_common": -2918000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9643000000, "total_current_assets": 43375000000, "total_assets": 192520000000, "short_term_debt": 6731000000, "long_term_debt": 44026000000, "total_debt": 50757000000, "total_liabilities": 86769000000, "total_equity": 97883000000, "shares_outstanding": 4369000000, "goodwill_and_intangibles": 26969000000 }, "cash_flow": { "operating_cash_flow": 2050000000, "capital_expenditure": 3550000000, "free_cash_flow": 5600000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 98013, "ticker_id": 6647, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:04.098801+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2542000000", "ebitda": "471000000", "netIncome": "-2918000000", "grossProfit": "3542000000", "depreciation": "None", "totalRevenue": "12859000000", "costOfRevenue": "9317000000", "interestIncome": "210000000", "incomeBeforeTax": "-2769000000", "interestExpense": "227000000", "operatingIncome": "-3176000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "255000000", "reportedCurrency": "USD", "netInterestIncome": "-189000000", "nonInterestIncome": "None", "operatingExpenses": "6718000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3684000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9317000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3013000000", "sellingGeneralAndAdministrative": "1144000000", "netIncomeFromContinuingOperations": "-3024000000" }, "balance": { "goodwill": "23912000000", "inventory": "11377000000", "commonStock": "52334000000", "currentDebt": "None", "investments": "None", "totalAssets": "192520000000", "longTermDebt": "44026000000", "shortTermDebt": "6731000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "3057000000", "reportedCurrency": "USD", "retainedEarnings": "45484000000", "totalLiabilities": "86769000000", "otherCurrentAssets": "8432000000", "totalCurrentAssets": "43375000000", "currentLongTermDebt": "6731000000", "longTermInvestments": "5383000000", "shortTermInvestments": "11563000000", "currentNetReceivables": "2360000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "149145000000", "currentAccountsPayable": "10666000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "109510000000", "shortLongTermDebtTotal": "50757000000", "totalShareholderEquity": "97883000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16682000000", "totalCurrentLiabilities": "34966000000", "otherNonCurrentLiabilities": "7777000000", "totalNonCurrentLiabilities": "51803000000", "cashAndShortTermInvestments": "9643000000", "commonStockSharesOutstanding": "4369000000", "intangibleAssetsExcludingGoodwill": "3057000000", "cashAndCashEquivalentsAtCarryingValue": "9643000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3024000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "182000000", "operatingCashflow": "2050000000", "capitalExpenditures": "3550000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "782000000", "cashflowFromInvestment": "-2086000000", "stockBasedCompensation": "664000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "491000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3013000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12859000000, "cost_of_revenue": 9317000000, "gross_profit": 3542000000, "research_and_development": 3684000000, "selling_general_admin": 1144000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2542000000, "depreciation_amortisation": 3013000000, "ebitda": 471000000, "interest_expense": 227000000, "interest_income": null, "other_non_operating": null, "pretax_income": -2769000000, "tax_provision": 255000000, "effective_tax_rate": null, "net_income": -2918000000, "net_income_continuing_ops": -3024000000, "net_income_to_common": -2918000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9643000000, "short_term_investments": 11563000000, "net_receivables": 2360000000, "inventory": 11377000000, "other_current_assets": null, "total_current_assets": 43375000000, "net_ppe": null, "goodwill": 23912000000, "intangible_assets": 3057000000, "goodwill_and_intangibles": 26969000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 149145000000, "total_assets": 192520000000, "short_term_debt": 6731000000, "accounts_payable": 10666000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34966000000, "long_term_debt": 44026000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 51803000000, "total_liabilities": 86769000000, "total_debt": 50757000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 45484000000, "total_equity": 97883000000, "shares_outstanding": 4369000000, "operating_cash_flow": 2050000000, "stock_based_compensation": 664000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3550000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2086000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 782000000, "free_cash_flow": 5600000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2542000000", "ebitda": "471000000", "netIncome": "-2918000000", "grossProfit": "3542000000", "depreciation": "None", "totalRevenue": "12859000000", "costOfRevenue": "9317000000", "interestIncome": "210000000", "incomeBeforeTax": "-2769000000", "interestExpense": "227000000", "operatingIncome": "-3176000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "255000000", "reportedCurrency": "USD", "netInterestIncome": "-189000000", "nonInterestIncome": "None", "operatingExpenses": "6718000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3684000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9317000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3013000000", "sellingGeneralAndAdministrative": "1144000000", "netIncomeFromContinuingOperations": "-3024000000" }, "balance": { "goodwill": "23912000000", "inventory": "11377000000", "commonStock": "52334000000", "currentDebt": "None", "investments": "None", "totalAssets": "192520000000", "longTermDebt": "44026000000", "shortTermDebt": "6731000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "3057000000", "reportedCurrency": "USD", "retainedEarnings": "45484000000", "totalLiabilities": "86769000000", "otherCurrentAssets": "8432000000", "totalCurrentAssets": "43375000000", "currentLongTermDebt": "6731000000", "longTermInvestments": "5383000000", "shortTermInvestments": "11563000000", "currentNetReceivables": "2360000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "149145000000", "currentAccountsPayable": "10666000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "109510000000", "shortLongTermDebtTotal": "50757000000", "totalShareholderEquity": "97883000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16682000000", "totalCurrentLiabilities": "34966000000", "otherNonCurrentLiabilities": "7777000000", "totalNonCurrentLiabilities": "51803000000", "cashAndShortTermInvestments": "9643000000", "commonStockSharesOutstanding": "4369000000", "intangibleAssetsExcludingGoodwill": "3057000000", "cashAndCashEquivalentsAtCarryingValue": "9643000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3024000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "182000000", "operatingCashflow": "2050000000", "capitalExpenditures": "3550000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "782000000", "cashflowFromInvestment": "-2086000000", "stockBasedCompensation": "664000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "491000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3013000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:04.098801+00:00", "is_restated": false, "income_statement": { "revenue": 12667000000, "cost_of_revenue": 7995000000, "gross_profit": 4672000000, "ebit": -287000000, "ebitda": 2387000000, "pretax_income": -586000000, "tax_provision": 301000000, "net_income": -821000000, "net_income_to_common": -821000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8947000000, "total_current_assets": 42134000000, "total_assets": 192242000000, "short_term_debt": 5240000000, "long_term_debt": 44911000000, "total_debt": 50151000000, "total_liabilities": 85829000000, "total_equity": 99756000000, "shares_outstanding": 4343000000, "goodwill_and_intangibles": 28261000000 }, "cash_flow": { "operating_cash_flow": 813000000, "capital_expenditure": 5183000000, "free_cash_flow": 5996000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 98014, "ticker_id": 6647, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:04.098801+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-287000000", "ebitda": "2387000000", "netIncome": "-821000000", "grossProfit": "4672000000", "depreciation": "None", "totalRevenue": "12667000000", "costOfRevenue": "7995000000", "interestIncome": "245000000", "incomeBeforeTax": "-586000000", "interestExpense": "299000000", "operatingIncome": "-301000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "301000000", "reportedCurrency": "USD", "netInterestIncome": "-173000000", "nonInterestIncome": "None", "operatingExpenses": "4973000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3640000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7995000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2674000000", "sellingGeneralAndAdministrative": "1177000000", "netIncomeFromContinuingOperations": "-887000000" }, "balance": { "goodwill": "24693000000", "inventory": "12281000000", "commonStock": "51920000000", "currentDebt": "None", "investments": "None", "totalAssets": "192242000000", "longTermDebt": "44911000000", "shortTermDebt": "5240000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "3568000000", "reportedCurrency": "USD", "retainedEarnings": "48322000000", "totalLiabilities": "85829000000", "otherCurrentAssets": "5741000000", "totalCurrentAssets": "42134000000", "currentLongTermDebt": "5240000000", "longTermInvestments": "5027000000", "shortTermInvestments": "12101000000", "currentNetReceivables": "3064000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "150108000000", "currentAccountsPayable": "10896000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "109763000000", "shortLongTermDebtTotal": "50151000000", "totalShareholderEquity": "99756000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14165000000", "totalCurrentLiabilities": "32174000000", "otherNonCurrentLiabilities": "8744000000", "totalNonCurrentLiabilities": "53655000000", "cashAndShortTermInvestments": "8947000000", "commonStockSharesOutstanding": "4343000000", "intangibleAssetsExcludingGoodwill": "3568000000", "cashAndCashEquivalentsAtCarryingValue": "8947000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-887000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-83000000", "operatingCashflow": "813000000", "capitalExpenditures": "5183000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-196000000", "cashflowFromInvestment": "81000000", "stockBasedCompensation": "684000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "491000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2674000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12667000000, "cost_of_revenue": 7995000000, "gross_profit": 4672000000, "research_and_development": 3640000000, "selling_general_admin": 1177000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -287000000, "depreciation_amortisation": 2674000000, "ebitda": 2387000000, "interest_expense": 299000000, "interest_income": null, "other_non_operating": null, "pretax_income": -586000000, "tax_provision": 301000000, "effective_tax_rate": null, "net_income": -821000000, "net_income_continuing_ops": -887000000, "net_income_to_common": -821000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8947000000, "short_term_investments": 12101000000, "net_receivables": 3064000000, "inventory": 12281000000, "other_current_assets": null, "total_current_assets": 42134000000, "net_ppe": null, "goodwill": 24693000000, "intangible_assets": 3568000000, "goodwill_and_intangibles": 28261000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 150108000000, "total_assets": 192242000000, "short_term_debt": 5240000000, "accounts_payable": 10896000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32174000000, "long_term_debt": 44911000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 53655000000, "total_liabilities": 85829000000, "total_debt": 50151000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 48322000000, "total_equity": 99756000000, "shares_outstanding": 4343000000, "operating_cash_flow": 813000000, "stock_based_compensation": 684000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5183000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 81000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -196000000, "free_cash_flow": 5996000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-287000000", "ebitda": "2387000000", "netIncome": "-821000000", "grossProfit": "4672000000", "depreciation": "None", "totalRevenue": "12667000000", "costOfRevenue": "7995000000", "interestIncome": "245000000", "incomeBeforeTax": "-586000000", "interestExpense": "299000000", "operatingIncome": "-301000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "301000000", "reportedCurrency": "USD", "netInterestIncome": "-173000000", "nonInterestIncome": "None", "operatingExpenses": "4973000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3640000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7995000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2674000000", "sellingGeneralAndAdministrative": "1177000000", "netIncomeFromContinuingOperations": "-887000000" }, "balance": { "goodwill": "24693000000", "inventory": "12281000000", "commonStock": "51920000000", "currentDebt": "None", "investments": "None", "totalAssets": "192242000000", "longTermDebt": "44911000000", "shortTermDebt": "5240000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "3568000000", "reportedCurrency": "USD", "retainedEarnings": "48322000000", "totalLiabilities": "85829000000", "otherCurrentAssets": "5741000000", "totalCurrentAssets": "42134000000", "currentLongTermDebt": "5240000000", "longTermInvestments": "5027000000", "shortTermInvestments": "12101000000", "currentNetReceivables": "3064000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "150108000000", "currentAccountsPayable": "10896000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "109763000000", "shortLongTermDebtTotal": "50151000000", "totalShareholderEquity": "99756000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14165000000", "totalCurrentLiabilities": "32174000000", "otherNonCurrentLiabilities": "8744000000", "totalNonCurrentLiabilities": "53655000000", "cashAndShortTermInvestments": "8947000000", "commonStockSharesOutstanding": "4343000000", "intangibleAssetsExcludingGoodwill": "3568000000", "cashAndCashEquivalentsAtCarryingValue": "8947000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-887000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-83000000", "operatingCashflow": "813000000", "capitalExpenditures": "5183000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-196000000", "cashflowFromInvestment": "81000000", "stockBasedCompensation": "684000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "491000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2674000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:04.098801+00:00", "is_restated": false, "income_statement": { "revenue": 14260000000, "cost_of_revenue": 8676000000, "gross_profit": 5584000000, "ebit": 833000000, "ebitda": 3480000000, "pretax_income": 599000000, "tax_provision": 752000000, "net_income": -126000000, "net_income_to_common": -126000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8249000000, "total_current_assets": 47324000000, "total_assets": 196485000000, "short_term_debt": 3729000000, "long_term_debt": 46282000000, "total_debt": 50011000000, "total_liabilities": 91453000000, "total_equity": 99270000000, "shares_outstanding": 4319000000, "goodwill_and_intangibles": 28384000000 }, "cash_flow": { "operating_cash_flow": 3165000000, "capital_expenditure": 5834000000, "free_cash_flow": 8999000000, "dividends_paid": 1599000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 98015, "ticker_id": 6647, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:04.098801+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "833000000", "ebitda": "3480000000", "netIncome": "-126000000", "grossProfit": "5584000000", "depreciation": "None", "totalRevenue": "14260000000", "costOfRevenue": "8676000000", "interestIncome": "822000000", "incomeBeforeTax": "599000000", "interestExpense": "196000000", "operatingIncome": "412000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "752000000", "reportedCurrency": "USD", "netInterestIncome": "626000000", "nonInterestIncome": "None", "operatingExpenses": "5172000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3876000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8676000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2647000000", "sellingGeneralAndAdministrative": "383000000", "netIncomeFromContinuingOperations": "-153000000" }, "balance": { "goodwill": "24693000000", "inventory": "12198000000", "commonStock": "50949000000", "currentDebt": "None", "investments": "None", "totalAssets": "196485000000", "longTermDebt": "46282000000", "shortTermDebt": "3729000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3691000000", "reportedCurrency": "USD", "retainedEarnings": "49032000000", "totalLiabilities": "91453000000", "otherCurrentAssets": "9586000000", "totalCurrentAssets": "47324000000", "currentLongTermDebt": "3729000000", "longTermInvestments": "5383000000", "shortTermInvestments": "13813000000", "currentNetReceivables": "3478000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "149161000000", "currentAccountsPayable": "12556000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "107919000000", "shortLongTermDebtTotal": "50011000000", "totalShareholderEquity": "99270000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17625000000", "totalCurrentLiabilities": "35666000000", "otherNonCurrentLiabilities": "9505000000", "totalNonCurrentLiabilities": "55787000000", "cashAndShortTermInvestments": "8249000000", "commonStockSharesOutstanding": "4319000000", "intangibleAssetsExcludingGoodwill": "3691000000", "cashAndCashEquivalentsAtCarryingValue": "8249000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-153000000", "profitLoss": "None", "dividendPayout": "1599000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-136000000", "operatingCashflow": "3165000000", "capitalExpenditures": "5834000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "63000000", "cashflowFromInvestment": "-3764000000", "stockBasedCompensation": "651000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1599000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "987000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2647000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14260000000, "cost_of_revenue": 8676000000, "gross_profit": 5584000000, "research_and_development": 3876000000, "selling_general_admin": 383000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 833000000, "depreciation_amortisation": 2647000000, "ebitda": 3480000000, "interest_expense": 196000000, "interest_income": null, "other_non_operating": null, "pretax_income": 599000000, "tax_provision": 752000000, "effective_tax_rate": null, "net_income": -126000000, "net_income_continuing_ops": -153000000, "net_income_to_common": -126000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8249000000, "short_term_investments": 13813000000, "net_receivables": 3478000000, "inventory": 12198000000, "other_current_assets": null, "total_current_assets": 47324000000, "net_ppe": null, "goodwill": 24693000000, "intangible_assets": 3691000000, "goodwill_and_intangibles": 28384000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 149161000000, "total_assets": 196485000000, "short_term_debt": 3729000000, "accounts_payable": 12556000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35666000000, "long_term_debt": 46282000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 55787000000, "total_liabilities": 91453000000, "total_debt": 50011000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 49032000000, "total_equity": 99270000000, "shares_outstanding": 4319000000, "operating_cash_flow": 3165000000, "stock_based_compensation": 651000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5834000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3764000000, "dividends_paid": 1599000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 63000000, "free_cash_flow": 8999000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "833000000", "ebitda": "3480000000", "netIncome": "-126000000", "grossProfit": "5584000000", "depreciation": "None", "totalRevenue": "14260000000", "costOfRevenue": "8676000000", "interestIncome": "822000000", "incomeBeforeTax": "599000000", "interestExpense": "196000000", "operatingIncome": "412000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "752000000", "reportedCurrency": "USD", "netInterestIncome": "626000000", "nonInterestIncome": "None", "operatingExpenses": "5172000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3876000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8676000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2647000000", "sellingGeneralAndAdministrative": "383000000", "netIncomeFromContinuingOperations": "-153000000" }, "balance": { "goodwill": "24693000000", "inventory": "12198000000", "commonStock": "50949000000", "currentDebt": "None", "investments": "None", "totalAssets": "196485000000", "longTermDebt": "46282000000", "shortTermDebt": "3729000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3691000000", "reportedCurrency": "USD", "retainedEarnings": "49032000000", "totalLiabilities": "91453000000", "otherCurrentAssets": "9586000000", "totalCurrentAssets": "47324000000", "currentLongTermDebt": "3729000000", "longTermInvestments": "5383000000", "shortTermInvestments": "13813000000", "currentNetReceivables": "3478000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "149161000000", "currentAccountsPayable": "12556000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "107919000000", "shortLongTermDebtTotal": "50011000000", "totalShareholderEquity": "99270000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17625000000", "totalCurrentLiabilities": "35666000000", "otherNonCurrentLiabilities": "9505000000", "totalNonCurrentLiabilities": "55787000000", "cashAndShortTermInvestments": "8249000000", "commonStockSharesOutstanding": "4319000000", "intangibleAssetsExcludingGoodwill": "3691000000", "cashAndCashEquivalentsAtCarryingValue": "8249000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-153000000", "profitLoss": "None", "dividendPayout": "1599000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-136000000", "operatingCashflow": "3165000000", "capitalExpenditures": "5834000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "63000000", "cashflowFromInvestment": "-3764000000", "stockBasedCompensation": "651000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1599000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "987000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2647000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:04.098801+00:00", "is_restated": false, "income_statement": { "revenue": 13284000000, "cost_of_revenue": 11287000000, "gross_profit": 1997000000, "ebit": -8838000000, "ebitda": -5226000000, "pretax_income": -9086000000, "tax_provision": 7903000000, "net_income": -16639000000, "net_income_to_common": -16639000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8785000000, "total_current_assets": 46137000000, "total_assets": 193542000000, "short_term_debt": 3765000000, "long_term_debt": 46471000000, "total_debt": 50236000000, "total_liabilities": 88678000000, "total_equity": 99532000000, "shares_outstanding": 4292000000, "goodwill_and_intangibles": 28655000000 }, "cash_flow": { "operating_cash_flow": 4054000000, "capital_expenditure": 6458000000, "free_cash_flow": 10512000000, "dividends_paid": 536000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 98017, "ticker_id": 6647, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:04.098801+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8838000000", "ebitda": "-5226000000", "netIncome": "-16639000000", "grossProfit": "1997000000", "depreciation": "None", "totalRevenue": "13284000000", "costOfRevenue": "11287000000", "interestIncome": "340000000", "incomeBeforeTax": "-9086000000", "interestExpense": "210000000", "operatingIncome": "-9057000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "7903000000", "reportedCurrency": "USD", "netInterestIncome": "130000000", "nonInterestIncome": "None", "operatingExpenses": "11054000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4049000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11287000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3612000000", "sellingGeneralAndAdministrative": "1383000000", "netIncomeFromContinuingOperations": "-16989000000" }, "balance": { "goodwill": "24680000000", "inventory": "12062000000", "commonStock": "50665000000", "currentDebt": "None", "investments": "None", "totalAssets": "193542000000", "longTermDebt": "46471000000", "shortTermDebt": "3765000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "3975000000", "reportedCurrency": "USD", "retainedEarnings": "49052000000", "totalLiabilities": "88678000000", "otherCurrentAssets": "6868000000", "totalCurrentAssets": "46137000000", "currentLongTermDebt": "3765000000", "longTermInvestments": "5496000000", "shortTermInvestments": "15301000000", "currentNetReceivables": "3121000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "147405000000", "currentAccountsPayable": "11074000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "104248000000", "shortLongTermDebtTotal": "50236000000", "totalShareholderEquity": "99532000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17880000000", "totalCurrentLiabilities": "35159000000", "otherNonCurrentLiabilities": "7048000000", "totalNonCurrentLiabilities": "53519000000", "cashAndShortTermInvestments": "8785000000", "commonStockSharesOutstanding": "4292000000", "intangibleAssetsExcludingGoodwill": "3975000000", "cashAndCashEquivalentsAtCarryingValue": "8785000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16989000000", "profitLoss": "None", "dividendPayout": "536000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-853000000", "operatingCashflow": "4054000000", "capitalExpenditures": "6458000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3792000000", "cashflowFromInvestment": "-2764000000", "stockBasedCompensation": "800000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "536000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "986000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3612000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13284000000, "cost_of_revenue": 11287000000, "gross_profit": 1997000000, "research_and_development": 4049000000, "selling_general_admin": 1383000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8838000000, "depreciation_amortisation": 3612000000, "ebitda": -5226000000, "interest_expense": 210000000, "interest_income": null, "other_non_operating": null, "pretax_income": -9086000000, "tax_provision": 7903000000, "effective_tax_rate": null, "net_income": -16639000000, "net_income_continuing_ops": -16989000000, "net_income_to_common": -16639000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8785000000, "short_term_investments": 15301000000, "net_receivables": 3121000000, "inventory": 12062000000, "other_current_assets": null, "total_current_assets": 46137000000, "net_ppe": null, "goodwill": 24680000000, "intangible_assets": 3975000000, "goodwill_and_intangibles": 28655000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 147405000000, "total_assets": 193542000000, "short_term_debt": 3765000000, "accounts_payable": 11074000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35159000000, "long_term_debt": 46471000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 53519000000, "total_liabilities": 88678000000, "total_debt": 50236000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 49052000000, "total_equity": 99532000000, "shares_outstanding": 4292000000, "operating_cash_flow": 4054000000, "stock_based_compensation": 800000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6458000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2764000000, "dividends_paid": 536000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3792000000, "free_cash_flow": 10512000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8838000000", "ebitda": "-5226000000", "netIncome": "-16639000000", "grossProfit": "1997000000", "depreciation": "None", "totalRevenue": "13284000000", "costOfRevenue": "11287000000", "interestIncome": "340000000", "incomeBeforeTax": "-9086000000", "interestExpense": "210000000", "operatingIncome": "-9057000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "7903000000", "reportedCurrency": "USD", "netInterestIncome": "130000000", "nonInterestIncome": "None", "operatingExpenses": "11054000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4049000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11287000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3612000000", "sellingGeneralAndAdministrative": "1383000000", "netIncomeFromContinuingOperations": "-16989000000" }, "balance": { "goodwill": "24680000000", "inventory": "12062000000", "commonStock": "50665000000", "currentDebt": "None", "investments": "None", "totalAssets": "193542000000", "longTermDebt": "46471000000", "shortTermDebt": "3765000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "3975000000", "reportedCurrency": "USD", "retainedEarnings": "49052000000", "totalLiabilities": "88678000000", "otherCurrentAssets": "6868000000", "totalCurrentAssets": "46137000000", "currentLongTermDebt": "3765000000", "longTermInvestments": "5496000000", "shortTermInvestments": "15301000000", "currentNetReceivables": "3121000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "147405000000", "currentAccountsPayable": "11074000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "104248000000", "shortLongTermDebtTotal": "50236000000", "totalShareholderEquity": "99532000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17880000000", "totalCurrentLiabilities": "35159000000", "otherNonCurrentLiabilities": "7048000000", "totalNonCurrentLiabilities": "53519000000", "cashAndShortTermInvestments": "8785000000", "commonStockSharesOutstanding": "4292000000", "intangibleAssetsExcludingGoodwill": "3975000000", "cashAndCashEquivalentsAtCarryingValue": "8785000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16989000000", "profitLoss": "None", "dividendPayout": "536000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-853000000", "operatingCashflow": "4054000000", "capitalExpenditures": "6458000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3792000000", "cashflowFromInvestment": "-2764000000", "stockBasedCompensation": "800000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "536000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "986000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3612000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:04.098801+00:00", "is_restated": false, "income_statement": { "revenue": 12833000000, "cost_of_revenue": 8286000000, "gross_profit": 4547000000, "ebit": -1710000000, "ebitda": 859000000, "pretax_income": -2004000000, "tax_provision": -350000000, "net_income": -1610000000, "net_income_to_common": -1610000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11287000000, "total_current_assets": 50829000000, "total_assets": 206205000000, "short_term_debt": 4695000000, "long_term_debt": 48334000000, "total_debt": 53029000000, "total_liabilities": 85771000000, "total_equity": 115229000000, "shares_outstanding": 4267000000, "goodwill_and_intangibles": 31825000000 }, "cash_flow": { "operating_cash_flow": 2292000000, "capital_expenditure": 5682000000, "free_cash_flow": 7974000000, "dividends_paid": 534000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 98018, "ticker_id": 6647, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:04.098801+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1710000000", "ebitda": "859000000", "netIncome": "-1610000000", "grossProfit": "4547000000", "depreciation": "None", "totalRevenue": "12833000000", "costOfRevenue": "8286000000", "interestIncome": "320000000", "incomeBeforeTax": "-2004000000", "interestExpense": "294000000", "operatingIncome": "-1964000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-350000000", "reportedCurrency": "USD", "netInterestIncome": "80000000", "nonInterestIncome": "None", "operatingExpenses": "6511000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4239000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8286000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2569000000", "sellingGeneralAndAdministrative": "1329000000", "netIncomeFromContinuingOperations": "-1654000000" }, "balance": { "goodwill": "27442000000", "inventory": "11244000000", "commonStock": "49763000000", "currentDebt": "None", "investments": "None", "totalAssets": "206205000000", "longTermDebt": "48334000000", "shortTermDebt": "4695000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "4383000000", "reportedCurrency": "USD", "retainedEarnings": "66162000000", "totalLiabilities": "85771000000", "otherCurrentAssets": "7181000000", "totalCurrentAssets": "50829000000", "currentLongTermDebt": "4695000000", "longTermInvestments": "5824000000", "shortTermInvestments": "17986000000", "currentNetReceivables": "3131000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "155376000000", "currentAccountsPayable": "9618000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "103398000000", "shortLongTermDebtTotal": "53029000000", "totalShareholderEquity": "115229000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15858000000", "totalCurrentLiabilities": "32027000000", "otherNonCurrentLiabilities": "5410000000", "totalNonCurrentLiabilities": "53744000000", "cashAndShortTermInvestments": "11287000000", "commonStockSharesOutstanding": "4267000000", "intangibleAssetsExcludingGoodwill": "4383000000", "cashAndCashEquivalentsAtCarryingValue": "11287000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1654000000", "profitLoss": "None", "dividendPayout": "534000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "250000000", "operatingCashflow": "2292000000", "capitalExpenditures": "5682000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11237000000", "cashflowFromInvestment": "-9165000000", "stockBasedCompensation": "780000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "534000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2569000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12833000000, "cost_of_revenue": 8286000000, "gross_profit": 4547000000, "research_and_development": 4239000000, "selling_general_admin": 1329000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1710000000, "depreciation_amortisation": 2569000000, "ebitda": 859000000, "interest_expense": 294000000, "interest_income": null, "other_non_operating": null, "pretax_income": -2004000000, "tax_provision": -350000000, "effective_tax_rate": null, "net_income": -1610000000, "net_income_continuing_ops": -1654000000, "net_income_to_common": -1610000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11287000000, "short_term_investments": 17986000000, "net_receivables": 3131000000, "inventory": 11244000000, "other_current_assets": null, "total_current_assets": 50829000000, "net_ppe": null, "goodwill": 27442000000, "intangible_assets": 4383000000, "goodwill_and_intangibles": 31825000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 155376000000, "total_assets": 206205000000, "short_term_debt": 4695000000, "accounts_payable": 9618000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32027000000, "long_term_debt": 48334000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 53744000000, "total_liabilities": 85771000000, "total_debt": 53029000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 66162000000, "total_equity": 115229000000, "shares_outstanding": 4267000000, "operating_cash_flow": 2292000000, "stock_based_compensation": 780000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5682000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9165000000, "dividends_paid": 534000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11237000000, "free_cash_flow": 7974000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1710000000", "ebitda": "859000000", "netIncome": "-1610000000", "grossProfit": "4547000000", "depreciation": "None", "totalRevenue": "12833000000", "costOfRevenue": "8286000000", "interestIncome": "320000000", "incomeBeforeTax": "-2004000000", "interestExpense": "294000000", "operatingIncome": "-1964000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-350000000", "reportedCurrency": "USD", "netInterestIncome": "80000000", "nonInterestIncome": "None", "operatingExpenses": "6511000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4239000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8286000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2569000000", "sellingGeneralAndAdministrative": "1329000000", "netIncomeFromContinuingOperations": "-1654000000" }, "balance": { "goodwill": "27442000000", "inventory": "11244000000", "commonStock": "49763000000", "currentDebt": "None", "investments": "None", "totalAssets": "206205000000", "longTermDebt": "48334000000", "shortTermDebt": "4695000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "4383000000", "reportedCurrency": "USD", "retainedEarnings": "66162000000", "totalLiabilities": "85771000000", "otherCurrentAssets": "7181000000", "totalCurrentAssets": "50829000000", "currentLongTermDebt": "4695000000", "longTermInvestments": "5824000000", "shortTermInvestments": "17986000000", "currentNetReceivables": "3131000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "155376000000", "currentAccountsPayable": "9618000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "103398000000", "shortLongTermDebtTotal": "53029000000", "totalShareholderEquity": "115229000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15858000000", "totalCurrentLiabilities": "32027000000", "otherNonCurrentLiabilities": "5410000000", "totalNonCurrentLiabilities": "53744000000", "cashAndShortTermInvestments": "11287000000", "commonStockSharesOutstanding": "4267000000", "intangibleAssetsExcludingGoodwill": "4383000000", "cashAndCashEquivalentsAtCarryingValue": "11287000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1654000000", "profitLoss": "None", "dividendPayout": "534000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "250000000", "operatingCashflow": "2292000000", "capitalExpenditures": "5682000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11237000000", "cashflowFromInvestment": "-9165000000", "stockBasedCompensation": "780000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "534000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2569000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:04.098801+00:00", "is_restated": false, "income_statement": { "revenue": 12724000000, "cost_of_revenue": 7507000000, "gross_profit": 5217000000, "ebit": -461000000, "ebitda": 2090000000, "pretax_income": -719000000, "tax_provision": -282000000, "net_income": -381000000, "net_income_to_common": -381000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6923000000, "total_current_assets": 42608000000, "total_assets": 192733000000, "short_term_debt": 4581000000, "long_term_debt": 47869000000, "total_debt": 52450000000, "total_liabilities": 81977000000, "total_equity": 105973000000, "shares_outstanding": 4242000000, "goodwill_and_intangibles": 32115000000 }, "cash_flow": { "operating_cash_flow": -1223000000, "capital_expenditure": 5970000000, "free_cash_flow": 4747000000, "dividends_paid": 529000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 98019, "ticker_id": 6647, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:04.098801+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-461000000", "ebitda": "2090000000", "netIncome": "-381000000", "grossProfit": "5217000000", "depreciation": "None", "totalRevenue": "12724000000", "costOfRevenue": "7507000000", "interestIncome": "323000000", "incomeBeforeTax": "-719000000", "interestExpense": "258000000", "operatingIncome": "-1069000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-282000000", "reportedCurrency": "USD", "netInterestIncome": "145000000", "nonInterestIncome": "None", "operatingExpenses": "6286000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4382000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7507000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2551000000", "sellingGeneralAndAdministrative": "1556000000", "netIncomeFromContinuingOperations": "-437000000" }, "balance": { "goodwill": "27440000000", "inventory": "11494000000", "commonStock": "38291000000", "currentDebt": "None", "investments": "None", "totalAssets": "192733000000", "longTermDebt": "47869000000", "shortTermDebt": "4581000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "4675000000", "reportedCurrency": "USD", "retainedEarnings": "68224000000", "totalLiabilities": "81977000000", "otherCurrentAssets": "6480000000", "totalCurrentAssets": "42608000000", "currentLongTermDebt": "4581000000", "longTermInvestments": "6139000000", "shortTermInvestments": "14388000000", "currentNetReceivables": "3323000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "150125000000", "currentAccountsPayable": "8559000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "99924000000", "shortLongTermDebtTotal": "52450000000", "totalShareholderEquity": "105973000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13727000000", "totalCurrentLiabilities": "27213000000", "otherNonCurrentLiabilities": "6895000000", "totalNonCurrentLiabilities": "54764000000", "cashAndShortTermInvestments": "6923000000", "commonStockSharesOutstanding": "4242000000", "intangibleAssetsExcludingGoodwill": "4675000000", "cashAndCashEquivalentsAtCarryingValue": "6923000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-437000000", "profitLoss": "None", "dividendPayout": "529000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-366000000", "operatingCashflow": "-1223000000", "capitalExpenditures": "5970000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3630000000", "cashflowFromInvestment": "-2563000000", "stockBasedCompensation": "1179000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "529000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2551000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12724000000, "cost_of_revenue": 7507000000, "gross_profit": 5217000000, "research_and_development": 4382000000, "selling_general_admin": 1556000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -461000000, "depreciation_amortisation": 2551000000, "ebitda": 2090000000, "interest_expense": 258000000, "interest_income": null, "other_non_operating": null, "pretax_income": -719000000, "tax_provision": -282000000, "effective_tax_rate": null, "net_income": -381000000, "net_income_continuing_ops": -437000000, "net_income_to_common": -381000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6923000000, "short_term_investments": 14388000000, "net_receivables": 3323000000, "inventory": 11494000000, "other_current_assets": null, "total_current_assets": 42608000000, "net_ppe": null, "goodwill": 27440000000, "intangible_assets": 4675000000, "goodwill_and_intangibles": 32115000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 150125000000, "total_assets": 192733000000, "short_term_debt": 4581000000, "accounts_payable": 8559000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27213000000, "long_term_debt": 47869000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 54764000000, "total_liabilities": 81977000000, "total_debt": 52450000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 68224000000, "total_equity": 105973000000, "shares_outstanding": 4242000000, "operating_cash_flow": -1223000000, "stock_based_compensation": 1179000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5970000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2563000000, "dividends_paid": 529000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3630000000, "free_cash_flow": 4747000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-461000000", "ebitda": "2090000000", "netIncome": "-381000000", "grossProfit": "5217000000", "depreciation": "None", "totalRevenue": "12724000000", "costOfRevenue": "7507000000", "interestIncome": "323000000", "incomeBeforeTax": "-719000000", "interestExpense": "258000000", "operatingIncome": "-1069000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-282000000", "reportedCurrency": "USD", "netInterestIncome": "145000000", "nonInterestIncome": "None", "operatingExpenses": "6286000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4382000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7507000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2551000000", "sellingGeneralAndAdministrative": "1556000000", "netIncomeFromContinuingOperations": "-437000000" }, "balance": { "goodwill": "27440000000", "inventory": "11494000000", "commonStock": "38291000000", "currentDebt": "None", "investments": "None", "totalAssets": "192733000000", "longTermDebt": "47869000000", "shortTermDebt": "4581000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "4675000000", "reportedCurrency": "USD", "retainedEarnings": "68224000000", "totalLiabilities": "81977000000", "otherCurrentAssets": "6480000000", "totalCurrentAssets": "42608000000", "currentLongTermDebt": "4581000000", "longTermInvestments": "6139000000", "shortTermInvestments": "14388000000", "currentNetReceivables": "3323000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "150125000000", "currentAccountsPayable": "8559000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "99924000000", "shortLongTermDebtTotal": "52450000000", "totalShareholderEquity": "105973000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13727000000", "totalCurrentLiabilities": "27213000000", "otherNonCurrentLiabilities": "6895000000", "totalNonCurrentLiabilities": "54764000000", "cashAndShortTermInvestments": "6923000000", "commonStockSharesOutstanding": "4242000000", "intangibleAssetsExcludingGoodwill": "4675000000", "cashAndCashEquivalentsAtCarryingValue": "6923000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-437000000", "profitLoss": "None", "dividendPayout": "529000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-366000000", "operatingCashflow": "-1223000000", "capitalExpenditures": "5970000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3630000000", "cashflowFromInvestment": "-2563000000", "stockBasedCompensation": "1179000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "529000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2551000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:04.098801+00:00", "is_restated": false, "income_statement": { "revenue": 15406000000, "cost_of_revenue": 8359000000, "gross_profit": 7047000000, "ebit": 3055000000, "ebitda": 5568000000, "pretax_income": 2788000000, "tax_provision": 128000000, "net_income": 2669000000, "net_income_to_common": 2669000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7079000000, "total_current_assets": 43269000000, "total_assets": 191572000000, "short_term_debt": 2300000000, "long_term_debt": 46978000000, "total_debt": 49278000000, "total_liabilities": 81607000000, "total_equity": 105590000000, "shares_outstanding": 4260000000, "goodwill_and_intangibles": 32180000000 }, "cash_flow": { "operating_cash_flow": 4624000000, "capital_expenditure": 6696000000, "free_cash_flow": 11320000000, "dividends_paid": 527000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 98020, "ticker_id": 6647, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:04.098801+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3055000000", "ebitda": "5568000000", "netIncome": "2669000000", "grossProfit": "7047000000", "depreciation": "None", "totalRevenue": "15406000000", "costOfRevenue": "8359000000", "interestIncome": "356000000", "incomeBeforeTax": "2788000000", "interestExpense": "267000000", "operatingIncome": "2585000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "128000000", "reportedCurrency": "USD", "netInterestIncome": "117000000", "nonInterestIncome": "None", "operatingExpenses": "4462000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3987000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8359000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2513000000", "sellingGeneralAndAdministrative": "667000000", "netIncomeFromContinuingOperations": "2660000000" }, "balance": { "goodwill": "27591000000", "inventory": "11127000000", "commonStock": "36649000000", "currentDebt": "None", "investments": "None", "totalAssets": "191572000000", "longTermDebt": "46978000000", "shortTermDebt": "2300000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4589000000", "reportedCurrency": "USD", "retainedEarnings": "69156000000", "totalLiabilities": "81607000000", "otherCurrentAssets": "3706000000", "totalCurrentAssets": "43269000000", "currentLongTermDebt": "2300000000", "longTermInvestments": "5829000000", "shortTermInvestments": "17955000000", "currentNetReceivables": "3402000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "148303000000", "currentAccountsPayable": "8578000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "96647000000", "shortLongTermDebtTotal": "49278000000", "totalShareholderEquity": "105590000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16068000000", "totalCurrentLiabilities": "28053000000", "otherNonCurrentLiabilities": "6576000000", "totalNonCurrentLiabilities": "53554000000", "cashAndShortTermInvestments": "7079000000", "commonStockSharesOutstanding": "4260000000", "intangibleAssetsExcludingGoodwill": "4589000000", "cashAndCashEquivalentsAtCarryingValue": "7079000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2660000000", "profitLoss": "None", "dividendPayout": "527000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "339000000", "operatingCashflow": "4624000000", "capitalExpenditures": "6696000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "152000000", "cashflowFromInvestment": "-5318000000", "stockBasedCompensation": "796000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "527000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2513000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15406000000, "cost_of_revenue": 8359000000, "gross_profit": 7047000000, "research_and_development": 3987000000, "selling_general_admin": 667000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3055000000, "depreciation_amortisation": 2513000000, "ebitda": 5568000000, "interest_expense": 267000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2788000000, "tax_provision": 128000000, "effective_tax_rate": null, "net_income": 2669000000, "net_income_continuing_ops": 2660000000, "net_income_to_common": 2669000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7079000000, "short_term_investments": 17955000000, "net_receivables": 3402000000, "inventory": 11127000000, "other_current_assets": null, "total_current_assets": 43269000000, "net_ppe": null, "goodwill": 27591000000, "intangible_assets": 4589000000, "goodwill_and_intangibles": 32180000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 148303000000, "total_assets": 191572000000, "short_term_debt": 2300000000, "accounts_payable": 8578000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28053000000, "long_term_debt": 46978000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 53554000000, "total_liabilities": 81607000000, "total_debt": 49278000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 69156000000, "total_equity": 105590000000, "shares_outstanding": 4260000000, "operating_cash_flow": 4624000000, "stock_based_compensation": 796000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6696000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5318000000, "dividends_paid": 527000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 152000000, "free_cash_flow": 11320000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3055000000", "ebitda": "5568000000", "netIncome": "2669000000", "grossProfit": "7047000000", "depreciation": "None", "totalRevenue": "15406000000", "costOfRevenue": "8359000000", "interestIncome": "356000000", "incomeBeforeTax": "2788000000", "interestExpense": "267000000", "operatingIncome": "2585000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "128000000", "reportedCurrency": "USD", "netInterestIncome": "117000000", "nonInterestIncome": "None", "operatingExpenses": "4462000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3987000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8359000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2513000000", "sellingGeneralAndAdministrative": "667000000", "netIncomeFromContinuingOperations": "2660000000" }, "balance": { "goodwill": "27591000000", "inventory": "11127000000", "commonStock": "36649000000", "currentDebt": "None", "investments": "None", "totalAssets": "191572000000", "longTermDebt": "46978000000", "shortTermDebt": "2300000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4589000000", "reportedCurrency": "USD", "retainedEarnings": "69156000000", "totalLiabilities": "81607000000", "otherCurrentAssets": "3706000000", "totalCurrentAssets": "43269000000", "currentLongTermDebt": "2300000000", "longTermInvestments": "5829000000", "shortTermInvestments": "17955000000", "currentNetReceivables": "3402000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "148303000000", "currentAccountsPayable": "8578000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "96647000000", "shortLongTermDebtTotal": "49278000000", "totalShareholderEquity": "105590000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16068000000", "totalCurrentLiabilities": "28053000000", "otherNonCurrentLiabilities": "6576000000", "totalNonCurrentLiabilities": "53554000000", "cashAndShortTermInvestments": "7079000000", "commonStockSharesOutstanding": "4260000000", "intangibleAssetsExcludingGoodwill": "4589000000", "cashAndCashEquivalentsAtCarryingValue": "7079000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2660000000", "profitLoss": "None", "dividendPayout": "527000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "339000000", "operatingCashflow": "4624000000", "capitalExpenditures": "6696000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "152000000", "cashflowFromInvestment": "-5318000000", "stockBasedCompensation": "796000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "527000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2513000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:04.098801+00:00", "is_restated": false, "income_statement": { "revenue": 14158000000, "cost_of_revenue": 8140000000, "gross_profit": 6018000000, "ebit": 152000000, "ebitda": 2599000000, "pretax_income": -52000000, "tax_provision": -362000000, "net_income": 297000000, "net_income_to_common": 297000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7621000000, "total_current_assets": 43811000000, "total_assets": 188837000000, "short_term_debt": 2288000000, "long_term_debt": 46591000000, "total_debt": 48879000000, "total_liabilities": 83151000000, "total_equity": 101813000000, "shares_outstanding": 4229000000, "goodwill_and_intangibles": 32561000000 }, "cash_flow": { "operating_cash_flow": 5824000000, "capital_expenditure": 5753000000, "free_cash_flow": 11577000000, "dividends_paid": 525000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 98022, "ticker_id": 6647, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:04.098801+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "152000000", "ebitda": "2599000000", "netIncome": "297000000", "grossProfit": "6018000000", "depreciation": "None", "totalRevenue": "14158000000", "costOfRevenue": "8140000000", "interestIncome": "63000000", "incomeBeforeTax": "-52000000", "interestExpense": "204000000", "operatingIncome": "-8000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-362000000", "reportedCurrency": "USD", "netInterestIncome": "147000000", "nonInterestIncome": "None", "operatingExpenses": "6026000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3870000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8140000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2447000000", "sellingGeneralAndAdministrative": "1340000000", "netIncomeFromContinuingOperations": "310000000" }, "balance": { "goodwill": "27591000000", "inventory": "11466000000", "commonStock": "35653000000", "currentDebt": "None", "investments": "None", "totalAssets": "188837000000", "longTermDebt": "46591000000", "shortTermDebt": "2288000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "4970000000", "reportedCurrency": "USD", "retainedEarnings": "67021000000", "totalLiabilities": "83151000000", "otherCurrentAssets": "4472000000", "totalCurrentAssets": "43811000000", "currentLongTermDebt": "2288000000", "longTermInvestments": "5700000000", "shortTermInvestments": "17409000000", "currentNetReceivables": "2843000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "145026000000", "currentAccountsPayable": "8669000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "93352000000", "shortLongTermDebtTotal": "48879000000", "totalShareholderEquity": "101813000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15545000000", "totalCurrentLiabilities": "28614000000", "otherNonCurrentLiabilities": "7946000000", "totalNonCurrentLiabilities": "54537000000", "cashAndShortTermInvestments": "7621000000", "commonStockSharesOutstanding": "4229000000", "intangibleAssetsExcludingGoodwill": "4970000000", "cashAndCashEquivalentsAtCarryingValue": "7621000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "310000000", "profitLoss": "None", "dividendPayout": "525000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "518000000", "operatingCashflow": "5824000000", "capitalExpenditures": "5753000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "842000000", "cashflowFromInvestment": "-18723000000", "stockBasedCompensation": "772000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "525000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2423000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2447000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14158000000, "cost_of_revenue": 8140000000, "gross_profit": 6018000000, "research_and_development": 3870000000, "selling_general_admin": 1340000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 152000000, "depreciation_amortisation": 2447000000, "ebitda": 2599000000, "interest_expense": 204000000, "interest_income": null, "other_non_operating": null, "pretax_income": -52000000, "tax_provision": -362000000, "effective_tax_rate": null, "net_income": 297000000, "net_income_continuing_ops": 310000000, "net_income_to_common": 297000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7621000000, "short_term_investments": 17409000000, "net_receivables": 2843000000, "inventory": 11466000000, "other_current_assets": null, "total_current_assets": 43811000000, "net_ppe": null, "goodwill": 27591000000, "intangible_assets": 4970000000, "goodwill_and_intangibles": 32561000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 145026000000, "total_assets": 188837000000, "short_term_debt": 2288000000, "accounts_payable": 8669000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28614000000, "long_term_debt": 46591000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 54537000000, "total_liabilities": 83151000000, "total_debt": 48879000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 67021000000, "total_equity": 101813000000, "shares_outstanding": 4229000000, "operating_cash_flow": 5824000000, "stock_based_compensation": 772000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5753000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18723000000, "dividends_paid": 525000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 842000000, "free_cash_flow": 11577000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "152000000", "ebitda": "2599000000", "netIncome": "297000000", "grossProfit": "6018000000", "depreciation": "None", "totalRevenue": "14158000000", "costOfRevenue": "8140000000", "interestIncome": "63000000", "incomeBeforeTax": "-52000000", "interestExpense": "204000000", "operatingIncome": "-8000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-362000000", "reportedCurrency": "USD", "netInterestIncome": "147000000", "nonInterestIncome": "None", "operatingExpenses": "6026000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3870000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8140000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2447000000", "sellingGeneralAndAdministrative": "1340000000", "netIncomeFromContinuingOperations": "310000000" }, "balance": { "goodwill": "27591000000", "inventory": "11466000000", "commonStock": "35653000000", "currentDebt": "None", "investments": "None", "totalAssets": "188837000000", "longTermDebt": "46591000000", "shortTermDebt": "2288000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "4970000000", "reportedCurrency": "USD", "retainedEarnings": "67021000000", "totalLiabilities": "83151000000", "otherCurrentAssets": "4472000000", "totalCurrentAssets": "43811000000", "currentLongTermDebt": "2288000000", "longTermInvestments": "5700000000", "shortTermInvestments": "17409000000", "currentNetReceivables": "2843000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "145026000000", "currentAccountsPayable": "8669000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "93352000000", "shortLongTermDebtTotal": "48879000000", "totalShareholderEquity": "101813000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15545000000", "totalCurrentLiabilities": "28614000000", "otherNonCurrentLiabilities": "7946000000", "totalNonCurrentLiabilities": "54537000000", "cashAndShortTermInvestments": "7621000000", "commonStockSharesOutstanding": "4229000000", "intangibleAssetsExcludingGoodwill": "4970000000", "cashAndCashEquivalentsAtCarryingValue": "7621000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "310000000", "profitLoss": "None", "dividendPayout": "525000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "518000000", "operatingCashflow": "5824000000", "capitalExpenditures": "5753000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "842000000", "cashflowFromInvestment": "-18723000000", "stockBasedCompensation": "772000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "525000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2423000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2447000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:04.098801+00:00", "is_restated": false, "income_statement": { "revenue": 12949000000, "cost_of_revenue": 8311000000, "gross_profit": 4638000000, "ebit": -602000000, "ebitda": 1674000000, "pretax_income": -816000000, "tax_provision": -2289000000, "net_income": 1481000000, "net_income_to_common": 1481000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8349000000, "total_current_assets": 43356000000, "total_assets": 185629000000, "short_term_debt": 2711000000, "long_term_debt": 46335000000, "total_debt": 49046000000, "total_liabilities": 81158000000, "total_equity": 101017000000, "shares_outstanding": 4196000000, "goodwill_and_intangibles": 32764000000 }, "cash_flow": { "operating_cash_flow": 2808000000, "capital_expenditure": 5888000000, "free_cash_flow": 8696000000, "dividends_paid": 524000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 98023, "ticker_id": 6647, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:04.098801+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-602000000", "ebitda": "1674000000", "netIncome": "1481000000", "grossProfit": "4638000000", "depreciation": "None", "totalRevenue": "12949000000", "costOfRevenue": "8311000000", "interestIncome": "200000000", "incomeBeforeTax": "-816000000", "interestExpense": "214000000", "operatingIncome": "-1016000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-2289000000", "reportedCurrency": "USD", "netInterestIncome": "224000000", "nonInterestIncome": "None", "operatingExpenses": "5654000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4080000000", "otherNonOperatingIncome": "224000000", "costofGoodsAndServicesSold": "8311000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2276000000", "sellingGeneralAndAdministrative": "1374000000", "netIncomeFromContinuingOperations": "1473000000" }, "balance": { "goodwill": "27591000000", "inventory": "11984000000", "commonStock": "34330000000", "currentDebt": "None", "investments": "None", "totalAssets": "185629000000", "longTermDebt": "46335000000", "shortTermDebt": "2711000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "5173000000", "reportedCurrency": "USD", "retainedEarnings": "67231000000", "totalLiabilities": "81158000000", "otherCurrentAssets": "4119000000", "totalCurrentAssets": "43356000000", "currentLongTermDebt": "2711000000", "longTermInvestments": "5893000000", "shortTermInvestments": "15908000000", "currentNetReceivables": "2996000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "142273000000", "currentAccountsPayable": "8757000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "90945000000", "shortLongTermDebtTotal": "49046000000", "totalShareholderEquity": "101017000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13543000000", "totalCurrentLiabilities": "27180000000", "otherNonCurrentLiabilities": "7643000000", "totalNonCurrentLiabilities": "53978000000", "cashAndShortTermInvestments": "8349000000", "commonStockSharesOutstanding": "4196000000", "intangibleAssetsExcludingGoodwill": "5173000000", "cashAndCashEquivalentsAtCarryingValue": "8349000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1473000000", "profitLoss": "None", "dividendPayout": "524000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "1009000000", "operatingCashflow": "2808000000", "capitalExpenditures": "5888000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "117000000", "cashflowFromInvestment": "-2808000000", "stockBasedCompensation": "922000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "524000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "117000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "465000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2276000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12949000000, "cost_of_revenue": 8311000000, "gross_profit": 4638000000, "research_and_development": 4080000000, "selling_general_admin": 1374000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -602000000, "depreciation_amortisation": 2276000000, "ebitda": 1674000000, "interest_expense": 214000000, "interest_income": null, "other_non_operating": null, "pretax_income": -816000000, "tax_provision": -2289000000, "effective_tax_rate": null, "net_income": 1481000000, "net_income_continuing_ops": 1473000000, "net_income_to_common": 1481000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8349000000, "short_term_investments": 15908000000, "net_receivables": 2996000000, "inventory": 11984000000, "other_current_assets": null, "total_current_assets": 43356000000, "net_ppe": null, "goodwill": 27591000000, "intangible_assets": 5173000000, "goodwill_and_intangibles": 32764000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 142273000000, "total_assets": 185629000000, "short_term_debt": 2711000000, "accounts_payable": 8757000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27180000000, "long_term_debt": 46335000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 53978000000, "total_liabilities": 81158000000, "total_debt": 49046000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 67231000000, "total_equity": 101017000000, "shares_outstanding": 4196000000, "operating_cash_flow": 2808000000, "stock_based_compensation": 922000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5888000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2808000000, "dividends_paid": 524000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 117000000, "free_cash_flow": 8696000000, "net_change_in_cash": 117000000 }, "raw_data": { "income": { "ebit": "-602000000", "ebitda": "1674000000", "netIncome": "1481000000", "grossProfit": "4638000000", "depreciation": "None", "totalRevenue": "12949000000", "costOfRevenue": "8311000000", "interestIncome": "200000000", "incomeBeforeTax": "-816000000", "interestExpense": "214000000", "operatingIncome": "-1016000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-2289000000", "reportedCurrency": "USD", "netInterestIncome": "224000000", "nonInterestIncome": "None", "operatingExpenses": "5654000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4080000000", "otherNonOperatingIncome": "224000000", "costofGoodsAndServicesSold": "8311000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2276000000", "sellingGeneralAndAdministrative": "1374000000", "netIncomeFromContinuingOperations": "1473000000" }, "balance": { "goodwill": "27591000000", "inventory": "11984000000", "commonStock": "34330000000", "currentDebt": "None", "investments": "None", "totalAssets": "185629000000", "longTermDebt": "46335000000", "shortTermDebt": "2711000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "5173000000", "reportedCurrency": "USD", "retainedEarnings": "67231000000", "totalLiabilities": "81158000000", "otherCurrentAssets": "4119000000", "totalCurrentAssets": "43356000000", "currentLongTermDebt": "2711000000", "longTermInvestments": "5893000000", "shortTermInvestments": "15908000000", "currentNetReceivables": "2996000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "142273000000", "currentAccountsPayable": "8757000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "90945000000", "shortLongTermDebtTotal": "49046000000", "totalShareholderEquity": "101017000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13543000000", "totalCurrentLiabilities": "27180000000", "otherNonCurrentLiabilities": "7643000000", "totalNonCurrentLiabilities": "53978000000", "cashAndShortTermInvestments": "8349000000", "commonStockSharesOutstanding": "4196000000", "intangibleAssetsExcludingGoodwill": "5173000000", "cashAndCashEquivalentsAtCarryingValue": "8349000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1473000000", "profitLoss": "None", "dividendPayout": "524000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "1009000000", "operatingCashflow": "2808000000", "capitalExpenditures": "5888000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "117000000", "cashflowFromInvestment": "-2808000000", "stockBasedCompensation": "922000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "524000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "117000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "465000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2276000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }