{ "ticker": { "uuid": "8db9b187-feb3-42c4-97ee-5252b829d231", "symbol": "IEL", "name": "IDP Education Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Consumer Defensive", "industry": "Education & Training Services", "page_url": "https://sharemaestro.com/factors/ticker/8db9b187-feb3-42c4-97ee-5252b829d231/", "api_url": "https://sharemaestro.com/factors/api/tickers/8db9b187-feb3-42c4-97ee-5252b829d231/" }, "ticker_metadata": { "id": 23593, "uuid": "8db9b187-feb3-42c4-97ee-5252b829d231", "symbol": "IEL", "name": "IDP Education Limited", "asset_type": "equity", "market_cap": 620689792, "stock_exchange_id": 9, "industry": "Education & Training Services", "sector": "Consumer Defensive", "description": "IDP Education Limited engages in the placement of students into education institutions in Australia, the United Kingdom, the United States, Canada, New Zealand, and Ireland. Its services include counselling, application processing, pre-departure guidance, student placement and examinations, English language teaching, client relation, online students recruitment, as well as shared services. The company is also involved in the distribution and administration of International English Language Testing System tests for study, work, and migration purposes. In addition, it operates English language schools; and provides digital marketing, event, consultancy, and data services, as well as peer to peer software services. The company was founded in 1969 and is headquartered in Docklands, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "8db9b187-feb3-42c4-97ee-5252b829d231", "symbol": "IEL", "name": "IDP Education Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Consumer Defensive", "industry": "Education & Training Services", "page_url": "https://sharemaestro.com/factors/ticker/8db9b187-feb3-42c4-97ee-5252b829d231/", "api_url": "https://sharemaestro.com/factors/api/tickers/8db9b187-feb3-42c4-97ee-5252b829d231/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.78, "value": 0.96, "quality": 0.83, "momentum": 0.04, "coverage": 0.848, "confidence": 0.516, "delta": null }, "headline_factors": { "price": 2.0, "market_cap": 555387379.68, "pe_ratio": 12.4784, "earnings_yield": 0.1109, "ebitda_to_ev": 0.1805, "shareholder_yield": 0.0915, "roe": 0.0835, "piotroski_f_score": 1, "momentum_12_1": -0.1989, "volatility_252d": 0.5851 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:50.694097+00:00", "batch_id": "" }, "size": { "price_close": 1.995, "market_cap": 555387379.68, "market_cap_usd": 555387379.68, "enterprise_value": 828536379.68, "shares_outstanding": 278389664, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 12.4784, "pb_ratio": 1.0417, "ptbv_ratio": 1.0417, "ps_ratio": 0.6295, "pcf_ratio": null, "pfcf_ratio": 7.741, "ev_ebitda": 5.5403, "ev_ebit": 9.0154, "ev_sales": 0.9392, "ev_fcf": 11.5482, "earnings_yield": 0.1109, "fcf_yield": 0.0866, "price_to_sales": 0.6295, "price_to_book": 1.0417, "price_to_cashflow": null, "ebitda_to_ev": 0.1805, "sales_yield": 1.0648 }, "yield": { "dividend_yield": 0.0911, "buyback_yield": 0.0004, "shareholder_yield": 0.0915, "debt_paydown_yield": 0, "total_yield": 0.0915 }, "quality": { "gross_margin": 1, "operating_margin": 0.1042, "net_margin": 0.0505, "ebitda_margin": 0.1695, "fcf_margin": 0.0813, "roe": 0.0835, "roa": 0.0348, "roic": 0.0855, "roc_greenblatt": null, "asset_turnover": 0.6895, "cash_conversion": 1.612, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.1169, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.6895, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.8265, "debt_to_assets": 0.3084, "interest_coverage": 4.3062, "current_ratio": 1.3933, "quick_ratio": 1.3933, "net_debt": 273149000, "local_beta": 1.4713, "volatility_252d": 0.5851, "volatility_60d": 1.2151, "max_drawdown_12m": -0.696, "risk_adjusted_momentum": -0.3399 }, "growth": { "revenue_growth_1y": -0.1495, "revenue_growth_3y_cagr": 0.036, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.6648, "eps_growth_3y_cagr": -0.243, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.1611, "book_value_growth_1y": 0.0201, "revenue_growth": -0.1495, "earnings_growth": -0.6648 }, "momentum": { "price_return_1m": -0.2951, "price_return_3m": -0.57, "price_return_6m": -0.6068, "price_return_9m": -0.6327, "price_return_12m": -0.4353, "price_return_12m_ex1m": -0.1989, "momentum_6m": -0.6068, "momentum_12m": -0.4353, "momentum_12_1": -0.1989, "distance_from_52w_high": -0.696, "distance_from_52w_low": 0, "relative_strength": -0.4481 }, "raw_ttm": { "revenue_ttm": 882201000, "gross_profit_ttm": 882201000, "ebit_ttm": 91902000, "ebitda_ttm": 149548000, "net_income_ttm": 44508000, "eps_diluted_ttm": 0.1599, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -60884000, "fcf_ttm": 71746000, "dividends_paid_ttm": -50578000, "share_repurchases_ttm": -232000, "shares_issued_ttm": null, "interest_expense_ttm": 21342000, "cash_and_equivalents": 121481000, "total_current_assets": 431214000, "total_current_liabilities": 309484000, "net_ppe": null, "total_assets": 1279448000, "total_debt": 394630000, "total_equity": 533163000, "net_working_capital": 24618000, "book_value_per_share": 1.9152, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.9152 }, "ranks": { "universe_ticker_count": 570, "rank_pe": 31, "rank_pb": 31, "rank_ptbv": 31, "rank_ps": 18, "rank_pcf": 50, "rank_ev_ebitda": 21, "rank_ev_ebit": 18, "rank_earnings_yield": 18, "rank_fcf_yield": 22, "rank_dividend_yield": 8, "rank_shareholder_yield": 11, "rank_total_yield": 18, "rank_roe": 45, "rank_roc": 50, "rank_roic": 33, "rank_gross_margin": 13, "rank_fcf_margin": 46, "rank_piotroski": 94, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 94, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 90, "rank_momentum_12m": 91, "rank_momentum_12m_ex1m": 78, "rank_relative_strength": 91 }, "composites": { "value_composite": 4, "quality_composite": 17, "momentum_composite": 96, "growth_composite": 100, "yield_composite": 4, "svqf_composite": 5, "vc1_composite": 5, "vc2_composite": 4, "vc3_composite": 4, "trending_value_composite": 96, "overall_composite": 22, "quality_value_composite": 0.8926, "os_score": 0.78, "value_percentile": 0.96, "quality_percentile": 0.83, "momentum_percentile": 0.04, "factor_coverage": 0.848, "signal_confidence": 0.516, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 12, "small_cap_core_rank": 6, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 96, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 10177, "ticker_id": 23593, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:50.694097+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.995, "market_cap": 555387379.68, "market_cap_usd": 555387379.68, "enterprise_value": 828536379.68, "shares_outstanding": 278389664, "fx_rate_to_usd": null, "pe_ratio": 12.47837197, "pb_ratio": 1.04168402, "ptbv_ratio": 1.04168402, "ps_ratio": 0.62954744, "pcf_ratio": null, "pfcf_ratio": 7.74102221, "ev_ebitda": 5.54027055, "ev_ebit": 9.01543361, "ev_sales": 0.93916962, "ev_fcf": 11.54818916, "earnings_yield": 0.1109209, "fcf_yield": 0.08659366, "dividend_yield": 0.09106797, "buyback_yield": 0.00041773, "shareholder_yield": 0.09148569, "debt_paydown_yield": 0, "total_yield": 0.09148569, "gross_margin": 1, "operating_margin": 0.10417354, "net_margin": 0.05045109, "ebitda_margin": 0.16951692, "fcf_margin": 0.08132614, "roe": 0.08347916, "roa": 0.03478688, "roic": 0.08548366, "roc_greenblatt": null, "asset_turnover": 0.68951689, "cash_conversion": 1.61197987, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.82649718, "debt_to_assets": 0.3084377, "interest_coverage": 4.30615687, "current_ratio": 1.39333213, "quick_ratio": 1.39333213, "net_debt": 273149000, "revenue_growth_1y": -0.14947756, "revenue_growth_3y_cagr": 0.03602692, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.66478501, "eps_growth_3y_cagr": -0.24300805, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.16107002, "book_value_growth_1y": 0.02008483, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.116938, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.295053, "price_return_3m": -0.5700431, "price_return_6m": -0.60681365, "price_return_9m": -0.63270877, "price_return_12m": -0.43525136, "price_return_12m_ex1m": -0.19887786, "distance_from_52w_high": -0.696039, "distance_from_52w_low": 0, "relative_strength": -0.44809815, "local_beta": 1.4713, "volatility_252d": 0.585096, "volatility_60d": 1.215144, "max_drawdown_12m": -0.696039, "revenue_ttm": 882201000, "gross_profit_ttm": 882201000, "ebit_ttm": 91902000, "ebitda_ttm": 149548000, "net_income_ttm": 44508000, "eps_diluted_ttm": 0.15987663, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -60884000, "fcf_ttm": 71746000, "dividends_paid_ttm": -50578000, "share_repurchases_ttm": -232000, "shares_issued_ttm": null, "interest_expense_ttm": 21342000, "cash_and_equivalents": 121481000, "total_current_assets": 431214000, "total_current_liabilities": 309484000, "net_ppe": null, "total_assets": 1279448000, "total_debt": 394630000, "total_equity": 533163000, "net_working_capital": 24618000, "book_value_per_share": 1.91516809, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.91516809, "universe_ticker_count": 570, "sector": "Consumer Defensive", "rank_pe": 31, "rank_pb": 31, "rank_ptbv": 31, "rank_ps": 18, "rank_pcf": 50, "rank_ev_ebitda": 21, "rank_ev_ebit": 18, "rank_earnings_yield": 18, "rank_fcf_yield": 22, "rank_dividend_yield": 8, "rank_shareholder_yield": 11, "rank_total_yield": 18, "rank_roe": 45, "rank_roc": 50, "rank_roic": 33, "rank_gross_margin": 13, "rank_fcf_margin": 46, "rank_piotroski": 94, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 94, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 90, "rank_momentum_12m": 91, "rank_momentum_12m_ex1m": 78, "rank_relative_strength": 91, "value_composite": 4, "quality_composite": 17, "momentum_composite": 96, "growth_composite": 100, "yield_composite": 4, "svqf_composite": 5, "vc1_composite": 5, "vc2_composite": 4, "vc3_composite": 4, "trending_value_composite": 96, "overall_composite": 22, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 12, "small_cap_core_rank": 6, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.0, "os": 0.78, "value": 0.96, "quality": 0.83, "momentum": 0.04, "confidence": 0.516, "coverage": 0.848, "pe_ratio": 12.4784, "earnings_yield": 0.1109, "shareholder_yield": 0.0915, "roe": 0.0835, "momentum_12_1": -0.1989, "complete_fields": { "id": 10177, "ticker_id": 23593, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:50.694097+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.995, "market_cap": 555387379.68, "market_cap_usd": 555387379.68, "enterprise_value": 828536379.68, "shares_outstanding": 278389664, "fx_rate_to_usd": null, "pe_ratio": 12.47837197, "pb_ratio": 1.04168402, "ptbv_ratio": 1.04168402, "ps_ratio": 0.62954744, "pcf_ratio": null, "pfcf_ratio": 7.74102221, "ev_ebitda": 5.54027055, "ev_ebit": 9.01543361, "ev_sales": 0.93916962, "ev_fcf": 11.54818916, "earnings_yield": 0.1109209, "fcf_yield": 0.08659366, "dividend_yield": 0.09106797, "buyback_yield": 0.00041773, "shareholder_yield": 0.09148569, "debt_paydown_yield": 0, "total_yield": 0.09148569, "gross_margin": 1, "operating_margin": 0.10417354, "net_margin": 0.05045109, "ebitda_margin": 0.16951692, "fcf_margin": 0.08132614, "roe": 0.08347916, "roa": 0.03478688, "roic": 0.08548366, "roc_greenblatt": null, "asset_turnover": 0.68951689, "cash_conversion": 1.61197987, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.82649718, "debt_to_assets": 0.3084377, "interest_coverage": 4.30615687, "current_ratio": 1.39333213, "quick_ratio": 1.39333213, "net_debt": 273149000, "revenue_growth_1y": -0.14947756, "revenue_growth_3y_cagr": 0.03602692, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.66478501, "eps_growth_3y_cagr": -0.24300805, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.16107002, "book_value_growth_1y": 0.02008483, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.116938, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.295053, "price_return_3m": -0.5700431, "price_return_6m": -0.60681365, "price_return_9m": -0.63270877, "price_return_12m": -0.43525136, "price_return_12m_ex1m": -0.19887786, "distance_from_52w_high": -0.696039, "distance_from_52w_low": 0, "relative_strength": -0.44809815, "local_beta": 1.4713, "volatility_252d": 0.585096, "volatility_60d": 1.215144, "max_drawdown_12m": -0.696039, "revenue_ttm": 882201000, "gross_profit_ttm": 882201000, "ebit_ttm": 91902000, "ebitda_ttm": 149548000, "net_income_ttm": 44508000, "eps_diluted_ttm": 0.15987663, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -60884000, "fcf_ttm": 71746000, "dividends_paid_ttm": -50578000, "share_repurchases_ttm": -232000, "shares_issued_ttm": null, "interest_expense_ttm": 21342000, "cash_and_equivalents": 121481000, "total_current_assets": 431214000, "total_current_liabilities": 309484000, "net_ppe": null, "total_assets": 1279448000, "total_debt": 394630000, "total_equity": 533163000, "net_working_capital": 24618000, "book_value_per_share": 1.91516809, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.91516809, "universe_ticker_count": 570, "sector": "Consumer Defensive", "rank_pe": 31, "rank_pb": 31, "rank_ptbv": 31, "rank_ps": 18, "rank_pcf": 50, "rank_ev_ebitda": 21, "rank_ev_ebit": 18, "rank_earnings_yield": 18, "rank_fcf_yield": 22, "rank_dividend_yield": 8, "rank_shareholder_yield": 11, "rank_total_yield": 18, "rank_roe": 45, "rank_roc": 50, "rank_roic": 33, "rank_gross_margin": 13, "rank_fcf_margin": 46, "rank_piotroski": 94, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 94, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 90, "rank_momentum_12m": 91, "rank_momentum_12m_ex1m": 78, "rank_relative_strength": 91, "value_composite": 4, "quality_composite": 17, "momentum_composite": 96, "growth_composite": 100, "yield_composite": 4, "svqf_composite": 5, "vc1_composite": 5, "vc2_composite": 4, "vc3_composite": 4, "trending_value_composite": 96, "overall_composite": 22, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 12, "small_cap_core_rank": 6, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:30:56.233145+00:00", "is_restated": false, "income_statement": { "revenue": 882201000, "cost_of_revenue": null, "gross_profit": 882201000, "ebit": 91902000, "ebitda": 149548000, "pretax_income": null, "tax_provision": null, "net_income": 44508000, "net_income_to_common": 44508000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 121481000, "total_current_assets": 431214000, "total_assets": 1279448000, "short_term_debt": 24369000, "long_term_debt": 286582000, "total_debt": 394630000, "total_liabilities": null, "total_equity": 533163000, "shares_outstanding": 278389664, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -60884000, "free_cash_flow": 71746000, "dividends_paid": -50578000, "share_repurchases": -232000, "shares_issued": null, "net_debt_issued": 9600000 }, "complete_fields": { "id": 413233, "ticker_id": 23593, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:30:56.233145+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "149548000", "netIncome": "44508000", "grossProfit": "882201000", "totalRevenue": "882201000", "costOfRevenue": null, "interestExpense": "21342000", "operatingIncome": "91902000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "61167000" }, "balance": { "totalDebt": "394630000", "totalAssets": "1279448000", "longTermDebt": "286582000", "shortTermDebt": "24369000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "1316000", "totalLiabilities": null, "sharesOutstanding": "278389664", "totalCurrentAssets": "431214000", "totalShareholderEquity": "533163000", "totalCurrentLiabilities": "309484000", "propertyPlantEquipmentNet": "122335000", "cashAndShortTermInvestments": "121481000" }, "cashflow": { "freeCashFlow": "71746000", "dividendsPaid": "-50578000", "issuanceOfDebt": "70000000", "issuanceOfStock": null, "repaymentOfDebt": "-60400000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-232000", "capitalExpenditures": "-60884000" } }, "revenue": 882201000, "cost_of_revenue": null, "gross_profit": 882201000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 91902000, "depreciation_amortisation": 61167000, "ebitda": 149548000, "interest_expense": 21342000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 44508000, "net_income_continuing_ops": null, "net_income_to_common": 44508000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 121481000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 431214000, "net_ppe": 122335000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1279448000, "short_term_debt": 24369000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 309484000, "long_term_debt": 286582000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 394630000, "preferred_stock": null, "minority_interest": 1316000, "retained_earnings": null, "total_equity": 533163000, "shares_outstanding": 278389664, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -60884000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -50578000, "share_repurchases": -232000, "shares_issued": null, "net_debt_issued": 9600000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 71746000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "149548000", "netIncome": "44508000", "grossProfit": "882201000", "totalRevenue": "882201000", "costOfRevenue": null, "interestExpense": "21342000", "operatingIncome": "91902000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "61167000" }, "balance": { "totalDebt": "394630000", "totalAssets": "1279448000", "longTermDebt": "286582000", "shortTermDebt": "24369000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "1316000", "totalLiabilities": null, "sharesOutstanding": "278389664", "totalCurrentAssets": "431214000", "totalShareholderEquity": "533163000", "totalCurrentLiabilities": "309484000", "propertyPlantEquipmentNet": "122335000", "cashAndShortTermInvestments": "121481000" }, "cashflow": { "freeCashFlow": "71746000", "dividendsPaid": "-50578000", "issuanceOfDebt": "70000000", "issuanceOfStock": null, "repaymentOfDebt": "-60400000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-232000", "capitalExpenditures": "-60884000" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:30:56.233145+00:00", "is_restated": false, "income_statement": { "revenue": 1037246000, "cost_of_revenue": null, "gross_profit": 1037246000, "ebit": 225761000, "ebitda": 262590000, "pretax_income": null, "tax_provision": null, "net_income": 132749000, "net_income_to_common": 132749000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 107622000, "total_current_assets": 473557000, "total_assets": 1256326000, "short_term_debt": 23797000, "long_term_debt": 277652000, "total_debt": 395660000, "total_liabilities": null, "total_equity": 522565000, "shares_outstanding": 278336211, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -54166000, "free_cash_flow": 61793000, "dividends_paid": -125478000, "share_repurchases": -879000, "shares_issued": null, "net_debt_issued": 70000000 }, "complete_fields": { "id": 413234, "ticker_id": 23593, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:30:56.233145+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "262590000", "netIncome": "132749000", "grossProfit": "1037246000", "totalRevenue": "1037246000", "costOfRevenue": null, "interestExpense": "18348000", "operatingIncome": "225761000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "55444000" }, "balance": { "totalDebt": "395660000", "totalAssets": "1256326000", "longTermDebt": "277652000", "shortTermDebt": "23797000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": "808000", "totalLiabilities": null, "sharesOutstanding": "278336211", "totalCurrentAssets": "473557000", "totalShareholderEquity": "522565000", "totalCurrentLiabilities": "298687000", "propertyPlantEquipmentNet": "158753000", "cashAndShortTermInvestments": "107622000" }, "cashflow": { "freeCashFlow": "61793000", "dividendsPaid": "-125478000", "issuanceOfDebt": "214719000", "issuanceOfStock": null, "repaymentOfDebt": "-144719000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-879000", "capitalExpenditures": "-54166000" } }, "revenue": 1037246000, "cost_of_revenue": null, "gross_profit": 1037246000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 225761000, "depreciation_amortisation": 55444000, "ebitda": 262590000, "interest_expense": 18348000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 132749000, "net_income_continuing_ops": null, "net_income_to_common": 132749000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 107622000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 473557000, "net_ppe": 158753000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1256326000, "short_term_debt": 23797000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 298687000, "long_term_debt": 277652000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 395660000, "preferred_stock": null, "minority_interest": 808000, "retained_earnings": null, "total_equity": 522565000, "shares_outstanding": 278336211, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -54166000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -125478000, "share_repurchases": -879000, "shares_issued": null, "net_debt_issued": 70000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 61793000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "262590000", "netIncome": "132749000", "grossProfit": "1037246000", "totalRevenue": "1037246000", "costOfRevenue": null, "interestExpense": "18348000", "operatingIncome": "225761000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "55444000" }, "balance": { "totalDebt": "395660000", "totalAssets": "1256326000", "longTermDebt": "277652000", "shortTermDebt": "23797000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": "808000", "totalLiabilities": null, "sharesOutstanding": "278336211", "totalCurrentAssets": "473557000", "totalShareholderEquity": "522565000", "totalCurrentLiabilities": "298687000", "propertyPlantEquipmentNet": "158753000", "cashAndShortTermInvestments": "107622000" }, "cashflow": { "freeCashFlow": "61793000", "dividendsPaid": "-125478000", "issuanceOfDebt": "214719000", "issuanceOfStock": null, "repaymentOfDebt": "-144719000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-879000", "capitalExpenditures": "-54166000" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:30:56.233145+00:00", "is_restated": false, "income_statement": { "revenue": 981916000, "cost_of_revenue": null, "gross_profit": 981916000, "ebit": 230217000, "ebitda": 268155000, "pretax_income": null, "tax_provision": null, "net_income": 148521000, "net_income_to_common": 148521000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 166626000, "total_current_assets": 473929000, "total_assets": 1233467000, "short_term_debt": 24530000, "long_term_debt": 209004000, "total_debt": 329564000, "total_liabilities": null, "total_equity": 517168000, "shares_outstanding": 278336211, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -38946000, "free_cash_flow": 131334000, "dividends_paid": -96026000, "share_repurchases": -8868000, "shares_issued": null, "net_debt_issued": 52411000 }, "complete_fields": { "id": 413235, "ticker_id": 23593, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:30:56.233145+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "268155000", "netIncome": "148521000", "grossProfit": "981916000", "totalRevenue": "981916000", "costOfRevenue": null, "interestExpense": "10375000", "operatingIncome": "230217000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "50473000" }, "balance": { "totalDebt": "329564000", "totalAssets": "1233467000", "longTermDebt": "209004000", "shortTermDebt": "24530000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": "274000", "totalLiabilities": null, "sharesOutstanding": "278336211", "totalCurrentAssets": "473929000", "totalShareholderEquity": "517168000", "totalCurrentLiabilities": "351286000", "propertyPlantEquipmentNet": "155068000", "cashAndShortTermInvestments": "166626000" }, "cashflow": { "freeCashFlow": "131334000", "dividendsPaid": "-96026000", "issuanceOfDebt": "82411000", "issuanceOfStock": null, "repaymentOfDebt": "-30000000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-8868000", "capitalExpenditures": "-38946000" } }, "revenue": 981916000, "cost_of_revenue": null, "gross_profit": 981916000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 230217000, "depreciation_amortisation": 50473000, "ebitda": 268155000, "interest_expense": 10375000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 148521000, "net_income_continuing_ops": null, "net_income_to_common": 148521000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 166626000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 473929000, "net_ppe": 155068000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1233467000, "short_term_debt": 24530000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 351286000, "long_term_debt": 209004000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 329564000, "preferred_stock": null, "minority_interest": 274000, "retained_earnings": null, "total_equity": 517168000, "shares_outstanding": 278336211, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -38946000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -96026000, "share_repurchases": -8868000, "shares_issued": null, "net_debt_issued": 52411000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 131334000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "268155000", "netIncome": "148521000", "grossProfit": "981916000", "totalRevenue": "981916000", "costOfRevenue": null, "interestExpense": "10375000", "operatingIncome": "230217000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "50473000" }, "balance": { "totalDebt": "329564000", "totalAssets": "1233467000", "longTermDebt": "209004000", "shortTermDebt": "24530000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": "274000", "totalLiabilities": null, "sharesOutstanding": "278336211", "totalCurrentAssets": "473929000", "totalShareholderEquity": "517168000", "totalCurrentLiabilities": "351286000", "propertyPlantEquipmentNet": "155068000", "cashAndShortTermInvestments": "166626000" }, "cashflow": { "freeCashFlow": "131334000", "dividendsPaid": "-96026000", "issuanceOfDebt": "82411000", "issuanceOfStock": null, "repaymentOfDebt": "-30000000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-8868000", "capitalExpenditures": "-38946000" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:30:56.233145+00:00", "is_restated": false, "income_statement": { "revenue": 793331000, "cost_of_revenue": null, "gross_profit": 793331000, "ebit": 164974000, "ebitda": 193645000, "pretax_income": null, "tax_provision": null, "net_income": 102604000, "net_income_to_common": 102604000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 196608000, "total_current_assets": 370172000, "total_assets": 974786000, "short_term_debt": 18436000, "long_term_debt": 156453000, "total_debt": 256414000, "total_liabilities": null, "total_equity": 451849000, "shares_outstanding": 278137862, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -29648000, "free_cash_flow": 110986000, "dividends_paid": -37575000, "share_repurchases": -5567000, "shares_issued": null, "net_debt_issued": 100000000 }, "complete_fields": { "id": 413236, "ticker_id": 23593, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:30:56.233145+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "193645000", "netIncome": "102604000", "grossProfit": "793331000", "totalRevenue": "793331000", "costOfRevenue": null, "interestExpense": "3285000", "operatingIncome": "164974000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "38228000" }, "balance": { "totalDebt": "256414000", "totalAssets": "974786000", "longTermDebt": "156453000", "shortTermDebt": "18436000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": "-309000", "totalLiabilities": null, "sharesOutstanding": "278137862", "totalCurrentAssets": "370172000", "totalShareholderEquity": "451849000", "totalCurrentLiabilities": "229622000", "propertyPlantEquipmentNet": "140866000", "cashAndShortTermInvestments": "196608000" }, "cashflow": { "freeCashFlow": "110986000", "dividendsPaid": "-37575000", "issuanceOfDebt": "100000000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-5567000", "capitalExpenditures": "-29648000" } }, "revenue": 793331000, "cost_of_revenue": null, "gross_profit": 793331000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 164974000, "depreciation_amortisation": 38228000, "ebitda": 193645000, "interest_expense": 3285000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 102604000, "net_income_continuing_ops": null, "net_income_to_common": 102604000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 196608000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 370172000, "net_ppe": 140866000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 974786000, "short_term_debt": 18436000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 229622000, "long_term_debt": 156453000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 256414000, "preferred_stock": null, "minority_interest": -309000, "retained_earnings": null, "total_equity": 451849000, "shares_outstanding": 278137862, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -29648000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -37575000, "share_repurchases": -5567000, "shares_issued": null, "net_debt_issued": 100000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 110986000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "193645000", "netIncome": "102604000", "grossProfit": "793331000", "totalRevenue": "793331000", "costOfRevenue": null, "interestExpense": "3285000", "operatingIncome": "164974000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "38228000" }, "balance": { "totalDebt": "256414000", "totalAssets": "974786000", "longTermDebt": "156453000", "shortTermDebt": "18436000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": "-309000", "totalLiabilities": null, "sharesOutstanding": "278137862", "totalCurrentAssets": "370172000", "totalShareholderEquity": "451849000", "totalCurrentLiabilities": "229622000", "propertyPlantEquipmentNet": "140866000", "cashAndShortTermInvestments": "196608000" }, "cashflow": { "freeCashFlow": "110986000", "dividendsPaid": "-37575000", "issuanceOfDebt": "100000000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-5567000", "capitalExpenditures": "-29648000" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:30:56.233145+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 405000, "net_debt_issued": -61571000 }, "complete_fields": { "id": 413237, "ticker_id": 23593, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:30:56.233145+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "405000", "repaymentOfDebt": "-61571000", "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 405000, "net_debt_issued": -61571000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "405000", "repaymentOfDebt": "-61571000", "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:30:56.233145+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 121481000, "total_current_assets": 431214000, "total_assets": 1279448000, "short_term_debt": 24369000, "long_term_debt": 286582000, "total_debt": 394630000, "total_liabilities": null, "total_equity": 533163000, "shares_outstanding": 278389664, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 413232, "ticker_id": 23593, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:30:56.233145+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "394630000", "totalAssets": "1279448000", "longTermDebt": "286582000", "shortTermDebt": "24369000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "1316000", "totalLiabilities": null, "sharesOutstanding": "278389664", "totalCurrentAssets": "431214000", "totalShareholderEquity": "533163000", "totalCurrentLiabilities": "309484000", "propertyPlantEquipmentNet": "122335000", "cashAndShortTermInvestments": "121481000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 121481000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 431214000, "net_ppe": 122335000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1279448000, "short_term_debt": 24369000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 309484000, "long_term_debt": 286582000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 394630000, "preferred_stock": null, "minority_interest": 1316000, "retained_earnings": null, "total_equity": 533163000, "shares_outstanding": 278389664, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "394630000", "totalAssets": "1279448000", "longTermDebt": "286582000", "shortTermDebt": "24369000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "1316000", "totalLiabilities": null, "sharesOutstanding": "278389664", "totalCurrentAssets": "431214000", "totalShareholderEquity": "533163000", "totalCurrentLiabilities": "309484000", "propertyPlantEquipmentNet": "122335000", "cashAndShortTermInvestments": "121481000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }