{
  "ticker": {
    "uuid": "8db9b187-feb3-42c4-97ee-5252b829d231",
    "symbol": "IEL",
    "name": "IDP Education Limited",
    "exchange": "ASX",
    "exchange_name": "ASX",
    "country": "AU",
    "currency": "AUD",
    "sector": "Consumer Defensive",
    "industry": "Education & Training Services",
    "page_url": "https://sharemaestro.com/factors/ticker/8db9b187-feb3-42c4-97ee-5252b829d231/",
    "api_url": "https://sharemaestro.com/factors/api/tickers/8db9b187-feb3-42c4-97ee-5252b829d231/"
  },
  "latest_snapshot": {
    "ticker": {
      "uuid": "8db9b187-feb3-42c4-97ee-5252b829d231",
      "symbol": "IEL",
      "name": "IDP Education Limited",
      "exchange": "ASX",
      "exchange_name": "ASX",
      "country": "AU",
      "currency": "AUD",
      "sector": "Consumer Defensive",
      "industry": "Education & Training Services",
      "page_url": "https://sharemaestro.com/factors/ticker/8db9b187-feb3-42c4-97ee-5252b829d231/",
      "api_url": "https://sharemaestro.com/factors/api/tickers/8db9b187-feb3-42c4-97ee-5252b829d231/"
    },
    "week_end_date": "2026-08-09",
    "universe": "AUD_AU",
    "score": {
      "os": 0.8,
      "value": 0.96,
      "quality": 0.88,
      "momentum": 0.03,
      "coverage": 0.848,
      "confidence": 0.432,
      "delta": 0
    },
    "headline_factors": {
      "price": 2.25,
      "market_cap": 626256474.75,
      "pe_ratio": 14.0706,
      "earnings_yield": 0.102,
      "ebitda_to_ev": 0.166,
      "shareholder_yield": 0.0359,
      "roe": 0.0835,
      "piotroski_f_score": 1,
      "momentum_12_1": -0.4474,
      "volatility_252d": 0.6224
    },
    "strategy_flags": {
      "market_leader": false,
      "cornerstone_value": false,
      "cornerstone_growth": false,
      "tiny_titan": false,
      "all_cap_buyback": false,
      "small_cap_core": true,
      "veiled_value": false,
      "earnings_consistent_5y": false
    },
    "factor_groups": {
      "valuation": {
        "pe_ratio": 14.0706,
        "ev_ebitda": 6.023,
        "earnings_yield": 0.102,
        "fcf_yield": 0.0797,
        "shareholder_yield": 0.0359
      },
      "quality": {
        "roe": 0.0835,
        "roic": 0.0855,
        "gross_margin": 1,
        "fcf_margin": 0.0813,
        "piotroski_f_score": 1
      },
      "growth": {
        "revenue_growth_1y": -0.1495,
        "eps_growth_1y": -0.6648,
        "fcf_growth_1y": 0.1611
      },
      "momentum": {
        "price_return_12m": -0.4594,
        "momentum_12_1": -0.4474,
        "relative_strength": -0.5113
      },
      "scores": {
        "value_percentile": 0.96,
        "quality_percentile": 0.88,
        "momentum_percentile": 0.03,
        "growth_composite": 99,
        "yield_composite": 15,
        "overall_composite": 20,
        "os_score": 0.8,
        "factor_coverage": 0.848,
        "signal_confidence": 0.432
      }
    }
  },
  "factor_history": [
    {
      "week_end_date": "2026-06-07",
      "price": 2.0,
      "os": 0.83,
      "value": 0.97,
      "quality": 0.89,
      "momentum": 0.05,
      "confidence": 0.516,
      "coverage": 0.848,
      "pe_ratio": 12.476,
      "earnings_yield": 0.1108,
      "shareholder_yield": 0.0405,
      "roe": 0.0835,
      "momentum_12_1": -0.1989
    },
    {
      "week_end_date": "2026-06-14",
      "price": 2.13,
      "os": 0.82,
      "value": 0.96,
      "quality": 0.89,
      "momentum": 0.05,
      "confidence": 0.506,
      "coverage": 0.848,
      "pe_ratio": 13.3202,
      "earnings_yield": 0.106,
      "shareholder_yield": 0.038,
      "roe": 0.0835,
      "momentum_12_1": -0.2315
    },
    {
      "week_end_date": "2026-06-21",
      "price": 2.56,
      "os": 0.81,
      "value": 0.94,
      "quality": 0.9,
      "momentum": 0.06,
      "confidence": 0.497,
      "coverage": 0.848,
      "pe_ratio": 16.0093,
      "earnings_yield": 0.0931,
      "shareholder_yield": 0.0316,
      "roe": 0.0835,
      "momentum_12_1": -0.2606
    },
    {
      "week_end_date": "2026-06-28",
      "price": 2.15,
      "os": 0.81,
      "value": 0.96,
      "quality": 0.89,
      "momentum": 0.04,
      "confidence": 0.488,
      "coverage": 0.848,
      "pe_ratio": 13.4453,
      "earnings_yield": 0.1053,
      "shareholder_yield": 0.0376,
      "roe": 0.0835,
      "momentum_12_1": -0.3973
    },
    {
      "week_end_date": "2026-07-05",
      "price": 2.27,
      "os": 0.8,
      "value": 0.96,
      "quality": 0.88,
      "momentum": 0.03,
      "confidence": 0.478,
      "coverage": 0.848,
      "pe_ratio": 14.1957,
      "earnings_yield": 0.1014,
      "shareholder_yield": 0.0356,
      "roe": 0.0835,
      "momentum_12_1": -0.5091
    },
    {
      "week_end_date": "2026-07-12",
      "price": 2.3,
      "os": 0.79,
      "value": 0.95,
      "quality": 0.87,
      "momentum": 0.04,
      "confidence": 0.47,
      "coverage": 0.848,
      "pe_ratio": 14.3833,
      "earnings_yield": 0.1005,
      "shareholder_yield": 0.0351,
      "roe": 0.0835,
      "momentum_12_1": -0.4348
    },
    {
      "week_end_date": "2026-07-19",
      "price": 2.2,
      "os": 0.79,
      "value": 0.95,
      "quality": 0.88,
      "momentum": 0.04,
      "confidence": 0.46,
      "coverage": 0.848,
      "pe_ratio": 13.758,
      "earnings_yield": 0.1036,
      "shareholder_yield": 0.0367,
      "roe": 0.0835,
      "momentum_12_1": -0.3117
    },
    {
      "week_end_date": "2026-07-26",
      "price": 2.05,
      "os": 0.8,
      "value": 0.96,
      "quality": 0.88,
      "momentum": 0.04,
      "confidence": 0.451,
      "coverage": 0.848,
      "pe_ratio": 12.8199,
      "earnings_yield": 0.1088,
      "shareholder_yield": 0.0394,
      "roe": 0.0835,
      "momentum_12_1": -0.4095
    },
    {
      "week_end_date": "2026-08-02",
      "price": 2.31,
      "os": 0.8,
      "value": 0.95,
      "quality": 0.88,
      "momentum": 0.05,
      "confidence": 0.442,
      "coverage": 0.848,
      "pe_ratio": 14.4459,
      "earnings_yield": 0.1002,
      "shareholder_yield": 0.035,
      "roe": 0.0835,
      "momentum_12_1": -0.361
    },
    {
      "week_end_date": "2026-08-09",
      "price": 2.25,
      "os": 0.8,
      "value": 0.96,
      "quality": 0.88,
      "momentum": 0.03,
      "confidence": 0.432,
      "coverage": 0.848,
      "pe_ratio": 14.0706,
      "earnings_yield": 0.102,
      "shareholder_yield": 0.0359,
      "roe": 0.0835,
      "momentum_12_1": -0.4474
    }
  ],
  "financial_periods": {
    "annual": [
      {
        "period_end_date": "2025-06-30",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "AUD",
        "is_restated": false,
        "income_statement": {
          "revenue": 882201000,
          "cost_of_revenue": null,
          "gross_profit": 882201000,
          "ebit": 91902000,
          "ebitda": 149548000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 44508000,
          "net_income_to_common": 44508000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 121481000,
          "total_current_assets": 431214000,
          "total_assets": 1279448000,
          "short_term_debt": 24369000,
          "long_term_debt": 286582000,
          "total_debt": 394630000,
          "total_liabilities": null,
          "total_equity": 533163000,
          "shares_outstanding": 278389664,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": -60884000,
          "free_cash_flow": 71746000,
          "dividends_paid": -50578000,
          "share_repurchases": -232000,
          "shares_issued": null,
          "net_debt_issued": 9600000
        }
      },
      {
        "period_end_date": "2025-06-30",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "AUD",
        "is_restated": false,
        "income_statement": {
          "revenue": 882201000,
          "cost_of_revenue": null,
          "gross_profit": 882201000,
          "ebit": 91902000,
          "ebitda": 149548000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 44508000,
          "net_income_to_common": 44508000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 121481000,
          "total_current_assets": 431214000,
          "total_assets": 1279448000,
          "short_term_debt": 24369000,
          "long_term_debt": 286582000,
          "total_debt": 394630000,
          "total_liabilities": null,
          "total_equity": 533163000,
          "shares_outstanding": 278389664,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": -60884000,
          "free_cash_flow": 71746000,
          "dividends_paid": -50578000,
          "share_repurchases": -232000,
          "shares_issued": null,
          "net_debt_issued": 9600000
        }
      },
      {
        "period_end_date": "2025-06-30",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "AUD",
        "is_restated": false,
        "income_statement": {
          "revenue": 882201000,
          "cost_of_revenue": null,
          "gross_profit": 882201000,
          "ebit": 91902000,
          "ebitda": 149548000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 44508000,
          "net_income_to_common": 44508000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 121481000,
          "total_current_assets": 431214000,
          "total_assets": 1279448000,
          "short_term_debt": 24369000,
          "long_term_debt": 286582000,
          "total_debt": 394630000,
          "total_liabilities": null,
          "total_equity": 533163000,
          "shares_outstanding": 278389664,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": -60884000,
          "free_cash_flow": 71746000,
          "dividends_paid": -50578000,
          "share_repurchases": -232000,
          "shares_issued": null,
          "net_debt_issued": 9600000
        }
      },
      {
        "period_end_date": "2025-06-30",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "AUD",
        "is_restated": false,
        "income_statement": {
          "revenue": 882201000,
          "cost_of_revenue": null,
          "gross_profit": 882201000,
          "ebit": 91902000,
          "ebitda": 149548000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 44508000,
          "net_income_to_common": 44508000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 121481000,
          "total_current_assets": 431214000,
          "total_assets": 1279448000,
          "short_term_debt": 24369000,
          "long_term_debt": 286582000,
          "total_debt": 394630000,
          "total_liabilities": null,
          "total_equity": 533163000,
          "shares_outstanding": 278389664,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": -60884000,
          "free_cash_flow": 71746000,
          "dividends_paid": -50578000,
          "share_repurchases": -232000,
          "shares_issued": null,
          "net_debt_issued": 9600000
        }
      },
      {
        "period_end_date": "2025-06-30",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "AUD",
        "is_restated": false,
        "income_statement": {
          "revenue": 882201000,
          "cost_of_revenue": null,
          "gross_profit": 882201000,
          "ebit": 91902000,
          "ebitda": 149548000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 44508000,
          "net_income_to_common": 44508000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 121481000,
          "total_current_assets": 431214000,
          "total_assets": 1279448000,
          "short_term_debt": 24369000,
          "long_term_debt": 286582000,
          "total_debt": 394630000,
          "total_liabilities": null,
          "total_equity": 533163000,
          "shares_outstanding": 278389664,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": -60884000,
          "free_cash_flow": 71746000,
          "dividends_paid": -50578000,
          "share_repurchases": -232000,
          "shares_issued": null,
          "net_debt_issued": 9600000
        }
      },
      {
        "period_end_date": "2025-06-30",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "AUD",
        "is_restated": false,
        "income_statement": {
          "revenue": 882201000,
          "cost_of_revenue": null,
          "gross_profit": 882201000,
          "ebit": 91902000,
          "ebitda": 149548000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 44508000,
          "net_income_to_common": 44508000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 121481000,
          "total_current_assets": 431214000,
          "total_assets": 1279448000,
          "short_term_debt": 24369000,
          "long_term_debt": 286582000,
          "total_debt": 394630000,
          "total_liabilities": null,
          "total_equity": 533163000,
          "shares_outstanding": 278389664,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": -60884000,
          "free_cash_flow": 71746000,
          "dividends_paid": -50578000,
          "share_repurchases": -232000,
          "shares_issued": null,
          "net_debt_issued": 9600000
        }
      },
      {
        "period_end_date": "2025-06-30",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "AUD",
        "is_restated": false,
        "income_statement": {
          "revenue": 882201000,
          "cost_of_revenue": null,
          "gross_profit": 882201000,
          "ebit": 91902000,
          "ebitda": 149548000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 44508000,
          "net_income_to_common": 44508000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 121481000,
          "total_current_assets": 431214000,
          "total_assets": 1279448000,
          "short_term_debt": 24369000,
          "long_term_debt": 286582000,
          "total_debt": 394630000,
          "total_liabilities": null,
          "total_equity": 533163000,
          "shares_outstanding": 278389664,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": -60884000,
          "free_cash_flow": 71746000,
          "dividends_paid": -50578000,
          "share_repurchases": -232000,
          "shares_issued": null,
          "net_debt_issued": 9600000
        }
      },
      {
        "period_end_date": "2025-06-30",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "AUD",
        "is_restated": false,
        "income_statement": {
          "revenue": 882201000,
          "cost_of_revenue": null,
          "gross_profit": 882201000,
          "ebit": 91902000,
          "ebitda": 149548000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 44508000,
          "net_income_to_common": 44508000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 121481000,
          "total_current_assets": 431214000,
          "total_assets": 1279448000,
          "short_term_debt": 24369000,
          "long_term_debt": 286582000,
          "total_debt": 394630000,
          "total_liabilities": null,
          "total_equity": 533163000,
          "shares_outstanding": 278389664,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": -60884000,
          "free_cash_flow": 71746000,
          "dividends_paid": -50578000,
          "share_repurchases": -232000,
          "shares_issued": null,
          "net_debt_issued": 9600000
        }
      }
    ],
    "quarterly": [
      {
        "period_end_date": "2025-06-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 2,
        "currency_reported": "AUD",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 121481000,
          "total_current_assets": 431214000,
          "total_assets": 1279448000,
          "short_term_debt": 24369000,
          "long_term_debt": 286582000,
          "total_debt": 394630000,
          "total_liabilities": null,
          "total_equity": 533163000,
          "shares_outstanding": 278389664,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-06-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 2,
        "currency_reported": "AUD",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 121481000,
          "total_current_assets": 431214000,
          "total_assets": 1279448000,
          "short_term_debt": 24369000,
          "long_term_debt": 286582000,
          "total_debt": 394630000,
          "total_liabilities": null,
          "total_equity": 533163000,
          "shares_outstanding": 278389664,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-06-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 2,
        "currency_reported": "AUD",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 121481000,
          "total_current_assets": 431214000,
          "total_assets": 1279448000,
          "short_term_debt": 24369000,
          "long_term_debt": 286582000,
          "total_debt": 394630000,
          "total_liabilities": null,
          "total_equity": 533163000,
          "shares_outstanding": 278389664,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-06-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 2,
        "currency_reported": "AUD",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 121481000,
          "total_current_assets": 431214000,
          "total_assets": 1279448000,
          "short_term_debt": 24369000,
          "long_term_debt": 286582000,
          "total_debt": 394630000,
          "total_liabilities": null,
          "total_equity": 533163000,
          "shares_outstanding": 278389664,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-06-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 2,
        "currency_reported": "AUD",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 121481000,
          "total_current_assets": 431214000,
          "total_assets": 1279448000,
          "short_term_debt": 24369000,
          "long_term_debt": 286582000,
          "total_debt": 394630000,
          "total_liabilities": null,
          "total_equity": 533163000,
          "shares_outstanding": 278389664,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-06-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 2,
        "currency_reported": "AUD",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 121481000,
          "total_current_assets": 431214000,
          "total_assets": 1279448000,
          "short_term_debt": 24369000,
          "long_term_debt": 286582000,
          "total_debt": 394630000,
          "total_liabilities": null,
          "total_equity": 533163000,
          "shares_outstanding": 278389664,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-06-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 2,
        "currency_reported": "AUD",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 121481000,
          "total_current_assets": 431214000,
          "total_assets": 1279448000,
          "short_term_debt": 24369000,
          "long_term_debt": 286582000,
          "total_debt": 394630000,
          "total_liabilities": null,
          "total_equity": 533163000,
          "shares_outstanding": 278389664,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-06-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 2,
        "currency_reported": "AUD",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 121481000,
          "total_current_assets": 431214000,
          "total_assets": 1279448000,
          "short_term_debt": 24369000,
          "long_term_debt": 286582000,
          "total_debt": 394630000,
          "total_liabilities": null,
          "total_equity": 533163000,
          "shares_outstanding": 278389664,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-06-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 2,
        "currency_reported": "AUD",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 121481000,
          "total_current_assets": 431214000,
          "total_assets": 1279448000,
          "short_term_debt": 24369000,
          "long_term_debt": 286582000,
          "total_debt": 394630000,
          "total_liabilities": null,
          "total_equity": 533163000,
          "shares_outstanding": 278389664,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-06-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 2,
        "currency_reported": "AUD",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 121481000,
          "total_current_assets": 431214000,
          "total_assets": 1279448000,
          "short_term_debt": 24369000,
          "long_term_debt": 286582000,
          "total_debt": 394630000,
          "total_liabilities": null,
          "total_equity": 533163000,
          "shares_outstanding": 278389664,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-06-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 2,
        "currency_reported": "AUD",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 121481000,
          "total_current_assets": 431214000,
          "total_assets": 1279448000,
          "short_term_debt": 24369000,
          "long_term_debt": 286582000,
          "total_debt": 394630000,
          "total_liabilities": null,
          "total_equity": 533163000,
          "shares_outstanding": 278389664,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      }
    ]
  },
  "strategy_matches": [
    {
      "key": "vc2_cheapest",
      "name": "Lowest Valuation Decile",
      "slug": "vc2-cheapest",
      "group": "value",
      "page_url": "/factors/vc2-cheapest/"
    },
    {
      "key": "ebitda_ev",
      "name": "EBITDA/EV Value",
      "slug": "ebitda-ev",
      "group": "value",
      "page_url": "/factors/ebitda-ev/"
    },
    {
      "key": "sector_relative",
      "name": "Cheapest in Sector",
      "slug": "sector-relative",
      "group": "value",
      "page_url": "/factors/sector-relative/"
    },
    {
      "key": "risk_adj_momentum",
      "name": "Price Strength Relative to Volatility",
      "slug": "risk-adj-momentum",
      "group": "momentum",
      "page_url": "/factors/risk-adj-momentum/"
    },
    {
      "key": "shareholder_yield",
      "name": "Shareholder Yield",
      "slug": "shareholder-yield",
      "group": "income",
      "page_url": "/factors/shareholder-yield/"
    },
    {
      "key": "high_yield",
      "name": "High Yield",
      "slug": "high-yield",
      "group": "income",
      "page_url": "/factors/high-yield/"
    }
  ],
  "coverage": {
    "factor_history_points": 10,
    "annual_financial_periods": 8,
    "quarterly_financial_periods": 11,
    "latest_factor_week": "2026-08-09",
    "latest_financials_period_end": "2025-06-30"
  },
  "schema": {
    "public_fields_only": true
  }
}