{ "ticker": { "uuid": "8dbd3fc0-f52d-42c1-9231-fd31e0904deb", "symbol": "VCX", "name": "Vicinity Centres", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Real Estate", "industry": "Reit - Retail", "page_url": "https://sharemaestro.com/factors/ticker/8dbd3fc0-f52d-42c1-9231-fd31e0904deb/", "api_url": "https://sharemaestro.com/factors/api/tickers/8dbd3fc0-f52d-42c1-9231-fd31e0904deb/" }, "ticker_metadata": { "id": 25234, "uuid": "8dbd3fc0-f52d-42c1-9231-fd31e0904deb", "symbol": "VCX", "name": "Vicinity Centres", "asset_type": "equity", "market_cap": 11740050432, "stock_exchange_id": 9, "industry": "Reit - Retail", "sector": "Real Estate", "description": "Vicinity Centres (Vicinity or the Group) is one of Australia's leading retail property groups. With a fully integrated asset management platform, and 25 billion dollars in retail assets under management across 49 shopping centres, making it the second largest listed manager of Australian retail property. The Group has a Direct Portfolio with interests in 48 shopping centres (including the DFO Brisbane business) and manages 25 assets on behalf of Strategic Partners. Vicinity Centres was incorporated in 2005 in Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "8dbd3fc0-f52d-42c1-9231-fd31e0904deb", "symbol": "VCX", "name": "Vicinity Centres", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Real Estate", "industry": "Reit - Retail", "page_url": "https://sharemaestro.com/factors/ticker/8dbd3fc0-f52d-42c1-9231-fd31e0904deb/", "api_url": "https://sharemaestro.com/factors/api/tickers/8dbd3fc0-f52d-42c1-9231-fd31e0904deb/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.77, "value": 0.84, "quality": 0.92, "momentum": 0.17, "coverage": 0.848, "confidence": 0.516, "delta": null }, "headline_factors": { "price": 2.43, "market_cap": 11087847000, "pe_ratio": 11.0371, "earnings_yield": 0.0483, "ebitda_to_ev": 0.0761, "shareholder_yield": 0.0465, "roe": 0.0903, "piotroski_f_score": 4, "momentum_12_1": 0.0364, "volatility_252d": 0.1872 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:39:08.011439+00:00", "batch_id": "" }, "size": { "price_close": 2.43, "market_cap": 11087847000, "market_cap_usd": 11087847000, "enterprise_value": 15860747000, "shares_outstanding": 4562900000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 11.0371, "pb_ratio": 0.9964, "ptbv_ratio": 0.9964, "ps_ratio": 8.3878, "pcf_ratio": null, "pfcf_ratio": 17.2011, "ev_ebitda": 13.1341, "ev_ebit": 20.7032, "ev_sales": 11.9984, "ev_fcf": 24.6056, "earnings_yield": 0.0483, "fcf_yield": 0.0406, "price_to_sales": 8.3878, "price_to_book": 0.9964, "price_to_cashflow": null, "ebitda_to_ev": 0.0761, "sales_yield": 0.0833 }, "yield": { "dividend_yield": 0.0465, "buyback_yield": 0, "shareholder_yield": 0.0465, "debt_paydown_yield": 0, "total_yield": 0.0465 }, "quality": { "gross_margin": 0.7149, "operating_margin": 0.5795, "net_margin": 0.76, "ebitda_margin": 0.9135, "fcf_margin": 0.4876, "roe": 0.0903, "roa": 0.0615, "roic": 0.0361, "roc_greenblatt": null, "asset_turnover": 0.0809, "cash_conversion": 0.6416, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.0518, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0578, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 3.9524, "debt_to_assets": 0.297, "interest_coverage": 3.7536, "current_ratio": 0.2051, "quick_ratio": 0.2051, "net_debt": 4772900000, "local_beta": 0.7083, "volatility_252d": 0.1872, "volatility_60d": 0.4435, "max_drawdown_12m": -0.1099, "risk_adjusted_momentum": 0.1946 }, "growth": { "revenue_growth_1y": 0.0036, "revenue_growth_3y_cagr": 0.0386, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.832, "eps_growth_3y_cagr": -0.0615, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.0651, "book_value_growth_1y": 0.0435, "revenue_growth": 0.0036, "earnings_growth": 0.832 }, "momentum": { "price_return_1m": 0, "price_return_3m": 0.0519, "price_return_6m": 0.0083, "price_return_9m": -0.0271, "price_return_12m": 0.0364, "price_return_12m_ex1m": 0.0364, "momentum_6m": 0.0083, "momentum_12m": 0.0364, "momentum_12_1": 0.0364, "distance_from_52w_high": -0.0637, "distance_from_52w_low": 0.0519, "relative_strength": 0.0236 }, "raw_ttm": { "revenue_ttm": 1321900000, "gross_profit_ttm": 945000000, "ebit_ttm": 766100000, "ebitda_ttm": 1207600000, "net_income_ttm": 1004600000, "eps_diluted_ttm": 0.2202, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -6400000, "fcf_ttm": 644600000, "dividends_paid_ttm": -516100000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 204100000, "cash_and_equivalents": 80700000, "total_current_assets": 290300000, "total_current_liabilities": 1415300000, "net_ppe": null, "total_assets": 16342500000, "total_debt": 4853600000, "total_equity": 11127900000, "net_working_capital": -129500000, "book_value_per_share": 2.4388, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.4388 }, "ranks": { "universe_ticker_count": 570, "rank_pe": 25, "rank_pb": 28, "rank_ptbv": 28, "rank_ps": 81, "rank_pcf": 50, "rank_ev_ebitda": 62, "rank_ev_ebit": 59, "rank_earnings_yield": 59, "rank_fcf_yield": 43, "rank_dividend_yield": 30, "rank_shareholder_yield": 32, "rank_total_yield": 40, "rank_roe": 42, "rank_roc": 50, "rank_roic": 59, "rank_gross_margin": 42, "rank_fcf_margin": 10, "rank_piotroski": 27, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 18, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 70, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 53, "rank_relative_strength": 50 }, "composites": { "value_composite": 16, "quality_composite": 8, "momentum_composite": 83, "growth_composite": 14, "yield_composite": 12, "svqf_composite": 91, "vc1_composite": 17, "vc2_composite": 14, "vc3_composite": 15, "trending_value_composite": null, "overall_composite": 23, "quality_value_composite": 0.8791, "os_score": 0.77, "value_percentile": 0.84, "quality_percentile": 0.92, "momentum_percentile": 0.17, "factor_coverage": 0.848, "signal_confidence": 0.516, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 16, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 10957, "ticker_id": 25234, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:39:08.011439+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.43, "market_cap": 11087847000, "market_cap_usd": 11087847000, "enterprise_value": 15860747000, "shares_outstanding": 4562900000, "fx_rate_to_usd": null, "pe_ratio": 11.03707645, "pb_ratio": 0.99640067, "ptbv_ratio": 0.99640067, "ps_ratio": 8.38781073, "pcf_ratio": null, "pfcf_ratio": 17.20112783, "ev_ebitda": 13.13410649, "ev_ebit": 20.70323326, "ev_sales": 11.99844693, "ev_fcf": 24.60556469, "earnings_yield": 0.04830163, "fcf_yield": 0.04064121, "dividend_yield": 0.04654646, "buyback_yield": 0, "shareholder_yield": 0.04654646, "debt_paydown_yield": 0, "total_yield": 0.04654646, "gross_margin": 0.7148801, "operating_margin": 0.57954459, "net_margin": 0.75996671, "ebitda_margin": 0.91353355, "fcf_margin": 0.48763144, "roe": 0.09027759, "roa": 0.06147162, "roic": 0.03613497, "roc_greenblatt": null, "asset_turnover": 0.08088726, "cash_conversion": 0.64164842, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.9523849, "debt_to_assets": 0.2969925, "interest_coverage": 3.75355218, "current_ratio": 0.20511552, "quick_ratio": 0.20511552, "net_debt": 4772900000, "revenue_growth_1y": 0.00356817, "revenue_growth_3y_cagr": 0.03863608, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.83196167, "eps_growth_3y_cagr": -0.06146933, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.06511965, "book_value_growth_1y": 0.04353354, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.051761, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": 0.05194805, "price_return_6m": 0.00832177, "price_return_9m": -0.02712714, "price_return_12m": 0.03644534, "price_return_12m_ex1m": 0.03644534, "distance_from_52w_high": -0.06370108, "distance_from_52w_low": 0.05194805, "relative_strength": 0.02359855, "local_beta": 0.7083, "volatility_252d": 0.187241, "volatility_60d": 0.443521, "max_drawdown_12m": -0.10993806, "revenue_ttm": 1321900000, "gross_profit_ttm": 945000000, "ebit_ttm": 766100000, "ebitda_ttm": 1207600000, "net_income_ttm": 1004600000, "eps_diluted_ttm": 0.220167, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -6400000, "fcf_ttm": 644600000, "dividends_paid_ttm": -516100000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 204100000, "cash_and_equivalents": 80700000, "total_current_assets": 290300000, "total_current_liabilities": 1415300000, "net_ppe": null, "total_assets": 16342500000, "total_debt": 4853600000, "total_equity": 11127900000, "net_working_capital": -129500000, "book_value_per_share": 2.43877797, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.43877797, "universe_ticker_count": 570, "sector": "Real Estate", "rank_pe": 25, "rank_pb": 28, "rank_ptbv": 28, "rank_ps": 81, "rank_pcf": 50, "rank_ev_ebitda": 62, "rank_ev_ebit": 59, "rank_earnings_yield": 59, "rank_fcf_yield": 43, "rank_dividend_yield": 30, "rank_shareholder_yield": 32, "rank_total_yield": 40, "rank_roe": 42, "rank_roc": 50, "rank_roic": 59, "rank_gross_margin": 42, "rank_fcf_margin": 10, "rank_piotroski": 27, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 18, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 70, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 53, "rank_relative_strength": 50, "value_composite": 16, "quality_composite": 8, "momentum_composite": 83, "growth_composite": 14, "yield_composite": 12, "svqf_composite": 91, "vc1_composite": 17, "vc2_composite": 14, "vc3_composite": 15, "trending_value_composite": null, "overall_composite": 23, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 16, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.43, "os": 0.77, "value": 0.84, "quality": 0.92, "momentum": 0.17, "confidence": 0.516, "coverage": 0.848, "pe_ratio": 11.0371, "earnings_yield": 0.0483, "shareholder_yield": 0.0465, "roe": 0.0903, "momentum_12_1": 0.0364, "complete_fields": { "id": 10957, "ticker_id": 25234, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:39:08.011439+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.43, "market_cap": 11087847000, "market_cap_usd": 11087847000, "enterprise_value": 15860747000, "shares_outstanding": 4562900000, "fx_rate_to_usd": null, "pe_ratio": 11.03707645, "pb_ratio": 0.99640067, "ptbv_ratio": 0.99640067, "ps_ratio": 8.38781073, "pcf_ratio": null, "pfcf_ratio": 17.20112783, "ev_ebitda": 13.13410649, "ev_ebit": 20.70323326, "ev_sales": 11.99844693, "ev_fcf": 24.60556469, "earnings_yield": 0.04830163, "fcf_yield": 0.04064121, "dividend_yield": 0.04654646, "buyback_yield": 0, "shareholder_yield": 0.04654646, "debt_paydown_yield": 0, "total_yield": 0.04654646, "gross_margin": 0.7148801, "operating_margin": 0.57954459, "net_margin": 0.75996671, "ebitda_margin": 0.91353355, "fcf_margin": 0.48763144, "roe": 0.09027759, "roa": 0.06147162, "roic": 0.03613497, "roc_greenblatt": null, "asset_turnover": 0.08088726, "cash_conversion": 0.64164842, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.9523849, "debt_to_assets": 0.2969925, "interest_coverage": 3.75355218, "current_ratio": 0.20511552, "quick_ratio": 0.20511552, "net_debt": 4772900000, "revenue_growth_1y": 0.00356817, "revenue_growth_3y_cagr": 0.03863608, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.83196167, "eps_growth_3y_cagr": -0.06146933, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.06511965, "book_value_growth_1y": 0.04353354, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.051761, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": 0.05194805, "price_return_6m": 0.00832177, "price_return_9m": -0.02712714, "price_return_12m": 0.03644534, "price_return_12m_ex1m": 0.03644534, "distance_from_52w_high": -0.06370108, "distance_from_52w_low": 0.05194805, "relative_strength": 0.02359855, "local_beta": 0.7083, "volatility_252d": 0.187241, "volatility_60d": 0.443521, "max_drawdown_12m": -0.10993806, "revenue_ttm": 1321900000, "gross_profit_ttm": 945000000, "ebit_ttm": 766100000, "ebitda_ttm": 1207600000, "net_income_ttm": 1004600000, "eps_diluted_ttm": 0.220167, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -6400000, "fcf_ttm": 644600000, "dividends_paid_ttm": -516100000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 204100000, "cash_and_equivalents": 80700000, "total_current_assets": 290300000, "total_current_liabilities": 1415300000, "net_ppe": null, "total_assets": 16342500000, "total_debt": 4853600000, "total_equity": 11127900000, "net_working_capital": -129500000, "book_value_per_share": 2.43877797, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.43877797, "universe_ticker_count": 570, "sector": "Real Estate", "rank_pe": 25, "rank_pb": 28, "rank_ptbv": 28, "rank_ps": 81, "rank_pcf": 50, "rank_ev_ebitda": 62, "rank_ev_ebit": 59, "rank_earnings_yield": 59, "rank_fcf_yield": 43, "rank_dividend_yield": 30, "rank_shareholder_yield": 32, "rank_total_yield": 40, "rank_roe": 42, "rank_roc": 50, "rank_roic": 59, "rank_gross_margin": 42, "rank_fcf_margin": 10, "rank_piotroski": 27, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 18, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 70, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 53, "rank_relative_strength": 50, "value_composite": 16, "quality_composite": 8, "momentum_composite": 83, "growth_composite": 14, "yield_composite": 12, "svqf_composite": 91, "vc1_composite": 17, "vc2_composite": 14, "vc3_composite": 15, "trending_value_composite": null, "overall_composite": 23, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 16, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:16:29.143097+00:00", "is_restated": false, "income_statement": { "revenue": 1321900000, "cost_of_revenue": 376900000, "gross_profit": 945000000, "ebit": 766100000, "ebitda": 1207600000, "pretax_income": null, "tax_provision": null, "net_income": 1004600000, "net_income_to_common": 1004600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80700000, "total_current_assets": 290300000, "total_assets": 16342500000, "short_term_debt": 1076200000, "long_term_debt": 3381900000, "total_debt": 4853600000, "total_liabilities": null, "total_equity": 11127900000, "shares_outstanding": 4562900000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -6400000, "free_cash_flow": 644600000, "dividends_paid": -516100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 91100000 }, "complete_fields": { "id": 417440, "ticker_id": 25234, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:16:29.143097+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1207600000", "netIncome": "1004600000", "grossProfit": "945000000", "totalRevenue": "1321900000", "costOfRevenue": "376900000", "interestExpense": "204100000", "operatingIncome": "766100000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4200000" }, "balance": { "totalDebt": "4853600000", "totalAssets": "16342500000", "longTermDebt": "3381900000", "shortTermDebt": "1076200000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "4562900000", "totalCurrentAssets": "290300000", "totalShareholderEquity": "11127900000", "totalCurrentLiabilities": "1415300000", "propertyPlantEquipmentNet": "26500000", "cashAndShortTermInvestments": "80700000" }, "cashflow": { "freeCashFlow": "644600000", "dividendsPaid": "-516100000", "issuanceOfDebt": "1908000000", "issuanceOfStock": null, "repaymentOfDebt": "-1816900000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-6400000" } }, "revenue": 1321900000, "cost_of_revenue": 376900000, "gross_profit": 945000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 766100000, "depreciation_amortisation": 4200000, "ebitda": 1207600000, "interest_expense": 204100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1004600000, "net_income_continuing_ops": null, "net_income_to_common": 1004600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 80700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 290300000, "net_ppe": 26500000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 16342500000, "short_term_debt": 1076200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1415300000, "long_term_debt": 3381900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4853600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11127900000, "shares_outstanding": 4562900000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -516100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 91100000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 644600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1207600000", "netIncome": "1004600000", "grossProfit": "945000000", "totalRevenue": "1321900000", "costOfRevenue": "376900000", "interestExpense": "204100000", "operatingIncome": "766100000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4200000" }, "balance": { "totalDebt": "4853600000", "totalAssets": "16342500000", "longTermDebt": "3381900000", "shortTermDebt": "1076200000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "4562900000", "totalCurrentAssets": "290300000", "totalShareholderEquity": "11127900000", "totalCurrentLiabilities": "1415300000", "propertyPlantEquipmentNet": "26500000", "cashAndShortTermInvestments": "80700000" }, "cashflow": { "freeCashFlow": "644600000", "dividendsPaid": "-516100000", "issuanceOfDebt": "1908000000", "issuanceOfStock": null, "repaymentOfDebt": "-1816900000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-6400000" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:16:29.143097+00:00", "is_restated": false, "income_statement": { "revenue": 1317200000, "cost_of_revenue": 377800000, "gross_profit": 939400000, "ebit": 761600000, "ebitda": 736000000, "pretax_income": null, "tax_provision": null, "net_income": 547100000, "net_income_to_common": 547100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49600000, "total_current_assets": 398600000, "total_assets": 15725800000, "short_term_debt": 487500000, "long_term_debt": 3742700000, "total_debt": 4622400000, "total_liabilities": null, "total_equity": 10638900000, "shares_outstanding": 4552300000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -600000, "free_cash_flow": 689500000, "dividends_paid": -550800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 165000000 }, "complete_fields": { "id": 417441, "ticker_id": 25234, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:16:29.143097+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "736000000", "netIncome": "547100000", "grossProfit": "939400000", "totalRevenue": "1317200000", "costOfRevenue": "377800000", "interestExpense": "187300000", "operatingIncome": "761600000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4500000" }, "balance": { "totalDebt": "4622400000", "totalAssets": "15725800000", "longTermDebt": "3742700000", "shortTermDebt": "487500000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "4552300000", "totalCurrentAssets": "398600000", "totalShareholderEquity": "10638900000", "totalCurrentLiabilities": "856700000", "propertyPlantEquipmentNet": "29200000", "cashAndShortTermInvestments": "49600000" }, "cashflow": { "freeCashFlow": "689500000", "dividendsPaid": "-550800000", "issuanceOfDebt": "1538000000", "issuanceOfStock": null, "repaymentOfDebt": "-1373000000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-600000" } }, "revenue": 1317200000, "cost_of_revenue": 377800000, "gross_profit": 939400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 761600000, "depreciation_amortisation": 4500000, "ebitda": 736000000, "interest_expense": 187300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 547100000, "net_income_continuing_ops": null, "net_income_to_common": 547100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 398600000, "net_ppe": 29200000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 15725800000, "short_term_debt": 487500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 856700000, "long_term_debt": 3742700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4622400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10638900000, "shares_outstanding": 4552300000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -550800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 165000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 689500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "736000000", "netIncome": "547100000", "grossProfit": "939400000", "totalRevenue": "1317200000", "costOfRevenue": "377800000", "interestExpense": "187300000", "operatingIncome": "761600000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4500000" }, "balance": { "totalDebt": "4622400000", "totalAssets": "15725800000", "longTermDebt": "3742700000", "shortTermDebt": "487500000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "4552300000", "totalCurrentAssets": "398600000", "totalShareholderEquity": "10638900000", "totalCurrentLiabilities": "856700000", "propertyPlantEquipmentNet": "29200000", "cashAndShortTermInvestments": "49600000" }, "cashflow": { "freeCashFlow": "689500000", "dividendsPaid": "-550800000", "issuanceOfDebt": "1538000000", "issuanceOfStock": null, "repaymentOfDebt": "-1373000000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-600000" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:16:29.143097+00:00", "is_restated": false, "income_statement": { "revenue": 1274600000, "cost_of_revenue": 349700000, "gross_profit": 924900000, "ebit": 784300000, "ebitda": 446800000, "pretax_income": null, "tax_provision": null, "net_income": 271500000, "net_income_to_common": 271500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 192900000, "total_current_assets": 356500000, "total_assets": 15584600000, "short_term_debt": 323000000, "long_term_debt": 3750500000, "total_debt": 4461400000, "total_liabilities": null, "total_equity": 10638100000, "shares_outstanding": 4552200000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -900000, "free_cash_flow": 701300000, "dividends_paid": -521300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 175000000 }, "complete_fields": { "id": 417442, "ticker_id": 25234, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:16:29.143097+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "446800000", "netIncome": "271500000", "grossProfit": "924900000", "totalRevenue": "1274600000", "costOfRevenue": "349700000", "interestExpense": "175800000", "operatingIncome": "784300000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4900000" }, "balance": { "totalDebt": "4461400000", "totalAssets": "15584600000", "longTermDebt": "3750500000", "shortTermDebt": "323000000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "4552200000", "totalCurrentAssets": "356500000", "totalShareholderEquity": "10638100000", "totalCurrentLiabilities": "660700000", "propertyPlantEquipmentNet": "28000000", "cashAndShortTermInvestments": "192900000" }, "cashflow": { "freeCashFlow": "701300000", "dividendsPaid": "-521300000", "issuanceOfDebt": "840000000", "issuanceOfStock": null, "repaymentOfDebt": "-665000000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-900000" } }, "revenue": 1274600000, "cost_of_revenue": 349700000, "gross_profit": 924900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 784300000, "depreciation_amortisation": 4900000, "ebitda": 446800000, "interest_expense": 175800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 271500000, "net_income_continuing_ops": null, "net_income_to_common": 271500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 192900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 356500000, "net_ppe": 28000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 15584600000, "short_term_debt": 323000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 660700000, "long_term_debt": 3750500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4461400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10638100000, "shares_outstanding": 4552200000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -521300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 175000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 701300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "446800000", "netIncome": "271500000", "grossProfit": "924900000", "totalRevenue": "1274600000", "costOfRevenue": "349700000", "interestExpense": "175800000", "operatingIncome": "784300000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4900000" }, "balance": { "totalDebt": "4461400000", "totalAssets": "15584600000", "longTermDebt": "3750500000", "shortTermDebt": "323000000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "4552200000", "totalCurrentAssets": "356500000", "totalShareholderEquity": "10638100000", "totalCurrentLiabilities": "660700000", "propertyPlantEquipmentNet": "28000000", "cashAndShortTermInvestments": "192900000" }, "cashflow": { "freeCashFlow": "701300000", "dividendsPaid": "-521300000", "issuanceOfDebt": "840000000", "issuanceOfStock": null, "repaymentOfDebt": "-665000000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-900000" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:16:29.143097+00:00", "is_restated": false, "income_statement": { "revenue": 1179800000, "cost_of_revenue": 325400000, "gross_profit": 854400000, "ebit": 665100000, "ebitda": 1372100000, "pretax_income": null, "tax_provision": null, "net_income": 1215200000, "net_income_to_common": 1215200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55600000, "total_current_assets": 173000000, "total_assets": 15552600000, "short_term_debt": 40000000, "long_term_debt": 3712500000, "total_debt": 4141600000, "total_liabilities": null, "total_equity": 10885100000, "shares_outstanding": 4552200000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -1600000, "free_cash_flow": 587900000, "dividends_paid": -514300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 451200000 }, "complete_fields": { "id": 417443, "ticker_id": 25234, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:16:29.143097+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1372100000", "netIncome": "1215200000", "grossProfit": "854400000", "totalRevenue": "1179800000", "costOfRevenue": "325400000", "interestExpense": "159000000", "operatingIncome": "665100000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "5500000" }, "balance": { "totalDebt": "4141600000", "totalAssets": "15552600000", "longTermDebt": "3712500000", "shortTermDebt": "40000000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "4552200000", "totalCurrentAssets": "173000000", "totalShareholderEquity": "10885100000", "totalCurrentLiabilities": "346700000", "propertyPlantEquipmentNet": "30600000", "cashAndShortTermInvestments": "55600000" }, "cashflow": { "freeCashFlow": "587900000", "dividendsPaid": "-514300000", "issuanceOfDebt": "1367000000", "issuanceOfStock": null, "repaymentOfDebt": "-915800000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-1600000" } }, "revenue": 1179800000, "cost_of_revenue": 325400000, "gross_profit": 854400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 665100000, "depreciation_amortisation": 5500000, "ebitda": 1372100000, "interest_expense": 159000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1215200000, "net_income_continuing_ops": null, "net_income_to_common": 1215200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 55600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 173000000, "net_ppe": 30600000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 15552600000, "short_term_debt": 40000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 346700000, "long_term_debt": 3712500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4141600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10885100000, "shares_outstanding": 4552200000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -514300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 451200000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 587900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1372100000", "netIncome": "1215200000", "grossProfit": "854400000", "totalRevenue": "1179800000", "costOfRevenue": "325400000", "interestExpense": "159000000", "operatingIncome": "665100000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "5500000" }, "balance": { "totalDebt": "4141600000", "totalAssets": "15552600000", "longTermDebt": "3712500000", "shortTermDebt": "40000000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "4552200000", "totalCurrentAssets": "173000000", "totalShareholderEquity": "10885100000", "totalCurrentLiabilities": "346700000", "propertyPlantEquipmentNet": "30600000", "cashAndShortTermInvestments": "55600000" }, "cashflow": { "freeCashFlow": "587900000", "dividendsPaid": "-514300000", "issuanceOfDebt": "1367000000", "issuanceOfStock": null, "repaymentOfDebt": "-915800000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-1600000" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:16:29.143097+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": -300000, "shares_issued": 32600000, "net_debt_issued": null }, "complete_fields": { "id": 417444, "ticker_id": 25234, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:16:29.143097+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "32600000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": "-300000", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -300000, "shares_issued": 32600000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "32600000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": "-300000", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:16:29.143097+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80700000, "total_current_assets": 290300000, "total_assets": 16342500000, "short_term_debt": 1076200000, "long_term_debt": 3381900000, "total_debt": 4853600000, "total_liabilities": null, "total_equity": 11127900000, "shares_outstanding": 4562900000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 417439, "ticker_id": 25234, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:16:29.143097+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "4853600000", "totalAssets": "16342500000", "longTermDebt": "3381900000", "shortTermDebt": "1076200000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "4562900000", "totalCurrentAssets": "290300000", "totalShareholderEquity": "11127900000", "totalCurrentLiabilities": "1415300000", "propertyPlantEquipmentNet": "26500000", "cashAndShortTermInvestments": "80700000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 80700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 290300000, "net_ppe": 26500000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 16342500000, "short_term_debt": 1076200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1415300000, "long_term_debt": 3381900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4853600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11127900000, "shares_outstanding": 4562900000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "4853600000", "totalAssets": "16342500000", "longTermDebt": "3381900000", "shortTermDebt": "1076200000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "4562900000", "totalCurrentAssets": "290300000", "totalShareholderEquity": "11127900000", "totalCurrentLiabilities": "1415300000", "propertyPlantEquipmentNet": "26500000", "cashAndShortTermInvestments": "80700000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }