{ "ticker": { "uuid": "8dde1b26-56de-4846-b978-dbaa64419e74", "symbol": "MAP", "name": "Microba Life Sciences Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Healthcare", "industry": "Diagnostics & Research", "page_url": "https://sharemaestro.com/factors/ticker/8dde1b26-56de-4846-b978-dbaa64419e74/", "api_url": "https://sharemaestro.com/factors/api/tickers/8dde1b26-56de-4846-b978-dbaa64419e74/" }, "ticker_metadata": { "id": 23964, "uuid": "8dde1b26-56de-4846-b978-dbaa64419e74", "symbol": "MAP", "name": "Microba Life Sciences Limited", "asset_type": "equity", "market_cap": 40800524, "stock_exchange_id": 9, "industry": "Diagnostics & Research", "sector": "Healthcare", "description": "Microba Life Sciences Limited provides microbiome testing, supplements, and analysis services in Australia, Europe, New Zealand, the United Arab Emirates, the United Kingdom, the United States, Asia, and Ireland. It operates in two segments, Testing Services and Supplements, and Research and Development. The company also develops pathology, therapeutics, and diagnostics services based on the human gut microbiome. In addition, it offers MetaPanel, a metagenomic test for pathogen detection; MetaXplore that provides a range of diagnostics solution under the Co-Biome brand; research testing services; and data-driven therapeutics platform that develops therapies for ulcerative colitis, and inflammatory bowel and autoimmune diseases, as well as microbiome databank. Microba Life Sciences Limited was incorporated in 2017 and is based in Brisbane, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "8dde1b26-56de-4846-b978-dbaa64419e74", "symbol": "MAP", "name": "Microba Life Sciences Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Healthcare", "industry": "Diagnostics & Research", "page_url": "https://sharemaestro.com/factors/ticker/8dde1b26-56de-4846-b978-dbaa64419e74/", "api_url": "https://sharemaestro.com/factors/api/tickers/8dde1b26-56de-4846-b978-dbaa64419e74/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.02, "value": 0.17, "quality": 0.01, "momentum": 0.03, "coverage": 0.727, "confidence": 0.442, "delta": null }, "headline_factors": { "price": 0.06, "market_cap": 32446875.7, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.1745, "roe": -0.4598, "piotroski_f_score": 2, "momentum_12_1": -0.3292, "volatility_252d": 0.5136 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:16.440478+00:00", "batch_id": "" }, "size": { "price_close": 0.063, "market_cap": 32446875.699, "market_cap_usd": 32446875.699, "enterprise_value": 23935613.699, "shares_outstanding": 515029773, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.9986, "ptbv_ratio": 0.9986, "ps_ratio": 2.0708, "pcf_ratio": null, "pfcf_ratio": -2.1759, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 1.5276, "ev_fcf": -1.6051, "earnings_yield": null, "fcf_yield": -0.623, "price_to_sales": 2.0708, "price_to_book": 0.9986, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.6546 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.1745, "shareholder_yield": -0.1745, "debt_paydown_yield": 0, "total_yield": -0.1745 }, "quality": { "gross_margin": 0.4749, "operating_margin": -1.5705, "net_margin": -0.9534, "ebitda_margin": -0.6708, "fcf_margin": -0.9517, "roe": -0.4598, "roa": -0.3149, "roic": -0.7696, "roc_greenblatt": null, "asset_turnover": 0.3303, "cash_conversion": 0.9982, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.5608, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1569, "external_financing": 0.1356 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.8097, "debt_to_assets": 0.0681, "interest_coverage": -236.8282, "current_ratio": 1.8681, "quick_ratio": 1.8681, "net_debt": -8511262, "local_beta": 1.3554, "volatility_252d": 0.5136, "volatility_60d": 0.9517, "max_drawdown_12m": -0.496, "risk_adjusted_momentum": -0.6409 }, "growth": { "revenue_growth_1y": 0.296, "revenue_growth_3y_cagr": 0.4951, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.3145, "revenue_growth": 0.296, "earnings_growth": null }, "momentum": { "price_return_1m": -0.2174, "price_return_3m": -0.2317, "price_return_6m": -0.16, "price_return_9m": -0.3, "price_return_12m": -0.475, "price_return_12m_ex1m": -0.3292, "momentum_6m": -0.16, "momentum_12m": -0.475, "momentum_12_1": -0.3292, "distance_from_52w_high": -0.496, "distance_from_52w_low": 0, "relative_strength": -0.4878 }, "raw_ttm": { "revenue_ttm": 15669089, "gross_profit_ttm": 7441377, "ebit_ttm": -24608583, "ebitda_ttm": -10510982, "net_income_ttm": -14939471, "eps_diluted_ttm": -0.029, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -2899370, "fcf_ttm": -14911881, "dividends_paid_ttm": null, "share_repurchases_ttm": -384660, "shares_issued_ttm": 6046002, "interest_expense_ttm": 103909, "cash_and_equivalents": 11740910, "total_current_assets": 19001335, "total_current_liabilities": 10171308, "net_ppe": null, "total_assets": 47437126, "total_debt": 3229648, "total_equity": 32493487, "net_working_capital": -2164387, "book_value_per_share": 0.0631, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.0631 }, "ranks": { "universe_ticker_count": 570, "rank_pe": 50, "rank_pb": 29, "rank_ptbv": 29, "rank_ps": 47, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 100, "rank_dividend_yield": 91, "rank_shareholder_yield": 96, "rank_total_yield": 96, "rank_roe": 93, "rank_roc": 50, "rank_roic": 98, "rank_gross_margin": 66, "rank_fcf_margin": 92, "rank_piotroski": 83, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 17, "rank_momentum_12m": 92, "rank_momentum_12m_ex1m": 87, "rank_relative_strength": 92 }, "composites": { "value_composite": 83, "quality_composite": 99, "momentum_composite": 97, "growth_composite": 9, "yield_composite": 99, "svqf_composite": 67, "vc1_composite": 13, "vc2_composite": 86, "vc3_composite": 86, "trending_value_composite": null, "overall_composite": 98, "quality_value_composite": 0.0412, "os_score": 0.02, "value_percentile": 0.17, "quality_percentile": 0.01, "momentum_percentile": 0.03, "factor_coverage": 0.727, "signal_confidence": 0.442, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 87, "small_cap_core_rank": 81, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 10419, "ticker_id": 23964, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:16.440478+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.063, "market_cap": 32446875.699, "market_cap_usd": 32446875.699, "enterprise_value": 23935613.699, "shares_outstanding": 515029773, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.99856552, "ptbv_ratio": 0.99856552, "ps_ratio": 2.070757, "pcf_ratio": null, "pfcf_ratio": -2.17590763, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 1.52756894, "ev_fcf": -1.60513712, "earnings_yield": null, "fcf_yield": -0.62299974, "dividend_yield": 0, "buyback_yield": -0.17448034, "shareholder_yield": -0.17448034, "debt_paydown_yield": 0, "total_yield": -0.17448034, "gross_margin": 0.47490808, "operating_margin": -1.57051779, "net_margin": -0.95343584, "ebitda_margin": -0.67081003, "fcf_margin": -0.95167505, "roe": -0.45976817, "roa": -0.31493204, "roic": -0.7695882, "roc_greenblatt": null, "asset_turnover": 0.33031278, "cash_conversion": 0.99815321, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.80974946, "debt_to_assets": 0.06808271, "interest_coverage": -236.82821507, "current_ratio": 1.86813092, "quick_ratio": 1.86813092, "net_debt": -8511262, "revenue_growth_1y": 0.29603124, "revenue_growth_3y_cagr": 0.49508356, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.31446029, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.56079, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.2173913, "price_return_3m": -0.23170732, "price_return_6m": -0.16, "price_return_9m": -0.3, "price_return_12m": -0.475, "price_return_12m_ex1m": -0.32916667, "distance_from_52w_high": -0.496, "distance_from_52w_low": 0, "relative_strength": -0.48784679, "local_beta": 1.3554, "volatility_252d": 0.513606, "volatility_60d": 0.951688, "max_drawdown_12m": -0.496, "revenue_ttm": 15669089, "gross_profit_ttm": 7441377, "ebit_ttm": -24608583, "ebitda_ttm": -10510982, "net_income_ttm": -14939471, "eps_diluted_ttm": -0.029007, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -2899370, "fcf_ttm": -14911881, "dividends_paid_ttm": null, "share_repurchases_ttm": -384660, "shares_issued_ttm": 6046002, "interest_expense_ttm": 103909, "cash_and_equivalents": 11740910, "total_current_assets": 19001335, "total_current_liabilities": 10171308, "net_ppe": null, "total_assets": 47437126, "total_debt": 3229648, "total_equity": 32493487, "net_working_capital": -2164387, "book_value_per_share": 0.0630905, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.0630905, "universe_ticker_count": 570, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 29, "rank_ptbv": 29, "rank_ps": 47, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 100, "rank_dividend_yield": 91, "rank_shareholder_yield": 96, "rank_total_yield": 96, "rank_roe": 93, "rank_roc": 50, "rank_roic": 98, "rank_gross_margin": 66, "rank_fcf_margin": 92, "rank_piotroski": 83, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 17, "rank_momentum_12m": 92, "rank_momentum_12m_ex1m": 87, "rank_relative_strength": 92, "value_composite": 83, "quality_composite": 99, "momentum_composite": 97, "growth_composite": 9, "yield_composite": 99, "svqf_composite": 67, "vc1_composite": 13, "vc2_composite": 86, "vc3_composite": 86, "trending_value_composite": null, "overall_composite": 98, "factor_coverage": 0.727, "signal_confidence": 0.442, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 87, "small_cap_core_rank": 81, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.06, "os": 0.02, "value": 0.17, "quality": 0.01, "momentum": 0.03, "confidence": 0.442, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1745, "roe": -0.4598, "momentum_12_1": -0.3292, "complete_fields": { "id": 10419, "ticker_id": 23964, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:16.440478+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.063, "market_cap": 32446875.699, "market_cap_usd": 32446875.699, "enterprise_value": 23935613.699, "shares_outstanding": 515029773, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.99856552, "ptbv_ratio": 0.99856552, "ps_ratio": 2.070757, "pcf_ratio": null, "pfcf_ratio": -2.17590763, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 1.52756894, "ev_fcf": -1.60513712, "earnings_yield": null, "fcf_yield": -0.62299974, "dividend_yield": 0, "buyback_yield": -0.17448034, "shareholder_yield": -0.17448034, "debt_paydown_yield": 0, "total_yield": -0.17448034, "gross_margin": 0.47490808, "operating_margin": -1.57051779, "net_margin": -0.95343584, "ebitda_margin": -0.67081003, "fcf_margin": -0.95167505, "roe": -0.45976817, "roa": -0.31493204, "roic": -0.7695882, "roc_greenblatt": null, "asset_turnover": 0.33031278, "cash_conversion": 0.99815321, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.80974946, "debt_to_assets": 0.06808271, "interest_coverage": -236.82821507, "current_ratio": 1.86813092, "quick_ratio": 1.86813092, "net_debt": -8511262, "revenue_growth_1y": 0.29603124, "revenue_growth_3y_cagr": 0.49508356, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.31446029, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.56079, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.2173913, "price_return_3m": -0.23170732, "price_return_6m": -0.16, "price_return_9m": -0.3, "price_return_12m": -0.475, "price_return_12m_ex1m": -0.32916667, "distance_from_52w_high": -0.496, "distance_from_52w_low": 0, "relative_strength": -0.48784679, "local_beta": 1.3554, "volatility_252d": 0.513606, "volatility_60d": 0.951688, "max_drawdown_12m": -0.496, "revenue_ttm": 15669089, "gross_profit_ttm": 7441377, "ebit_ttm": -24608583, "ebitda_ttm": -10510982, "net_income_ttm": -14939471, "eps_diluted_ttm": -0.029007, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -2899370, "fcf_ttm": -14911881, "dividends_paid_ttm": null, "share_repurchases_ttm": -384660, "shares_issued_ttm": 6046002, "interest_expense_ttm": 103909, "cash_and_equivalents": 11740910, "total_current_assets": 19001335, "total_current_liabilities": 10171308, "net_ppe": null, "total_assets": 47437126, "total_debt": 3229648, "total_equity": 32493487, "net_working_capital": -2164387, "book_value_per_share": 0.0630905, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.0630905, "universe_ticker_count": 570, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 29, "rank_ptbv": 29, "rank_ps": 47, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 100, "rank_dividend_yield": 91, "rank_shareholder_yield": 96, "rank_total_yield": 96, "rank_roe": 93, "rank_roc": 50, "rank_roic": 98, "rank_gross_margin": 66, "rank_fcf_margin": 92, "rank_piotroski": 83, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 17, "rank_momentum_12m": 92, "rank_momentum_12m_ex1m": 87, "rank_relative_strength": 92, "value_composite": 83, "quality_composite": 99, "momentum_composite": 97, "growth_composite": 9, "yield_composite": 99, "svqf_composite": 67, "vc1_composite": 13, "vc2_composite": 86, "vc3_composite": 86, "trending_value_composite": null, "overall_composite": 98, "factor_coverage": 0.727, "signal_confidence": 0.442, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 87, "small_cap_core_rank": 81, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:41:07.692036+00:00", "is_restated": false, "income_statement": { "revenue": 15669089, "cost_of_revenue": 8227712, "gross_profit": 7441377, "ebit": -24608583, "ebitda": -10510982, "pretax_income": null, "tax_provision": null, "net_income": -14939471, "net_income_to_common": -14939471, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11740910, "total_current_assets": 19001335, "total_assets": 47437126, "short_term_debt": 746496, "long_term_debt": 468688, "total_debt": 3229648, "total_liabilities": null, "total_equity": 32493487, "shares_outstanding": 515029773, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -2899370, "free_cash_flow": -14911881, "dividends_paid": null, "share_repurchases": -384660, "shares_issued": 6046002, "net_debt_issued": 819797 }, "complete_fields": { "id": 414187, "ticker_id": 23964, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:41:07.692036+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-10510982", "netIncome": "-14939471", "grossProfit": "7441377", "totalRevenue": "15669089", "costOfRevenue": "8227712", "interestExpense": "103909", "operatingIncome": "-24608583", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "2008294", "depreciationAndAmortization": "4431174" }, "balance": { "totalDebt": "3229648", "totalAssets": "47437126", "longTermDebt": "468688", "shortTermDebt": "746496", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "515029773", "totalCurrentAssets": "19001335", "totalShareholderEquity": "32493487", "totalCurrentLiabilities": "10171308", "propertyPlantEquipmentNet": "3872974", "cashAndShortTermInvestments": "11740910" }, "cashflow": { "freeCashFlow": "-14911881", "dividendsPaid": null, "issuanceOfDebt": "1707269", "issuanceOfStock": "6046002", "repaymentOfDebt": "-887472", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-384660", "capitalExpenditures": "-2899370" } }, "revenue": 15669089, "cost_of_revenue": 8227712, "gross_profit": 7441377, "research_and_development": 2008294, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24608583, "depreciation_amortisation": 4431174, "ebitda": -10510982, "interest_expense": 103909, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -14939471, "net_income_continuing_ops": null, "net_income_to_common": -14939471, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11740910, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 19001335, "net_ppe": 3872974, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 47437126, "short_term_debt": 746496, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10171308, "long_term_debt": 468688, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3229648, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 32493487, "shares_outstanding": 515029773, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2899370, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -384660, "shares_issued": 6046002, "net_debt_issued": 819797, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -14911881, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-10510982", "netIncome": "-14939471", "grossProfit": "7441377", "totalRevenue": "15669089", "costOfRevenue": "8227712", "interestExpense": "103909", "operatingIncome": "-24608583", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "2008294", "depreciationAndAmortization": "4431174" }, "balance": { "totalDebt": "3229648", "totalAssets": "47437126", "longTermDebt": "468688", "shortTermDebt": "746496", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "515029773", "totalCurrentAssets": "19001335", "totalShareholderEquity": "32493487", "totalCurrentLiabilities": "10171308", "propertyPlantEquipmentNet": "3872974", "cashAndShortTermInvestments": "11740910" }, "cashflow": { "freeCashFlow": "-14911881", "dividendsPaid": null, "issuanceOfDebt": "1707269", "issuanceOfStock": "6046002", "repaymentOfDebt": "-887472", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-384660", "capitalExpenditures": "-2899370" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:41:07.692036+00:00", "is_restated": false, "income_statement": { "revenue": 12090055, "cost_of_revenue": 6184628, "gross_profit": 5905427, "ebit": -26842911, "ebitda": -17100916, "pretax_income": null, "tax_provision": null, "net_income": -19938485, "net_income_to_common": -19938485, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20889451, "total_current_assets": 32249891, "total_assets": 58040307, "short_term_debt": 395387, "long_term_debt": null, "total_debt": 1581397, "total_liabilities": null, "total_equity": 41216002, "shares_outstanding": 447851977, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -4379053, "free_cash_flow": -19945989, "dividends_paid": null, "share_repurchases": -1257344, "shares_issued": 20356718, "net_debt_issued": 59898 }, "complete_fields": { "id": 414188, "ticker_id": 23964, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:41:07.692036+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-17100916", "netIncome": "-19938485", "grossProfit": "5905427", "totalRevenue": "12090055", "costOfRevenue": "6184628", "interestExpense": "18599", "operatingIncome": "-26842911", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": "10836162", "depreciationAndAmortization": "2870274" }, "balance": { "totalDebt": "1581397", "totalAssets": "58040307", "longTermDebt": null, "shortTermDebt": "395387", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "447851977", "totalCurrentAssets": "32249891", "totalShareholderEquity": "41216002", "totalCurrentLiabilities": "12366899", "propertyPlantEquipmentNet": "3910518", "cashAndShortTermInvestments": "20889451" }, "cashflow": { "freeCashFlow": "-19945989", "dividendsPaid": null, "issuanceOfDebt": "494233", "issuanceOfStock": "20356718", "repaymentOfDebt": "-434335", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-1257344", "capitalExpenditures": "-4379053" } }, "revenue": 12090055, "cost_of_revenue": 6184628, "gross_profit": 5905427, "research_and_development": 10836162, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26842911, "depreciation_amortisation": 2870274, "ebitda": -17100916, "interest_expense": 18599, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -19938485, "net_income_continuing_ops": null, "net_income_to_common": -19938485, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20889451, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 32249891, "net_ppe": 3910518, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 58040307, "short_term_debt": 395387, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12366899, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1581397, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 41216002, "shares_outstanding": 447851977, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4379053, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -1257344, "shares_issued": 20356718, "net_debt_issued": 59898, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -19945989, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-17100916", "netIncome": "-19938485", "grossProfit": "5905427", "totalRevenue": "12090055", "costOfRevenue": "6184628", "interestExpense": "18599", "operatingIncome": "-26842911", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": "10836162", "depreciationAndAmortization": "2870274" }, "balance": { "totalDebt": "1581397", "totalAssets": "58040307", "longTermDebt": null, "shortTermDebt": "395387", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "447851977", "totalCurrentAssets": "32249891", "totalShareholderEquity": "41216002", "totalCurrentLiabilities": "12366899", "propertyPlantEquipmentNet": "3910518", "cashAndShortTermInvestments": "20889451" }, "cashflow": { "freeCashFlow": "-19945989", "dividendsPaid": null, "issuanceOfDebt": "494233", "issuanceOfStock": "20356718", "repaymentOfDebt": "-434335", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-1257344", "capitalExpenditures": "-4379053" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:41:07.692036+00:00", "is_restated": false, "income_statement": { "revenue": 5420136, "cost_of_revenue": 2741873, "gross_profit": 2678263, "ebit": -20230124, "ebitda": -11016329, "pretax_income": null, "tax_provision": null, "net_income": -12680212, "net_income_to_common": -12680212, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32043874, "total_current_assets": 41525061, "total_assets": 46953033, "short_term_debt": 358726, "long_term_debt": null, "total_debt": 1135792, "total_liabilities": null, "total_equity": 38573836, "shares_outstanding": 364647918, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -3036890, "free_cash_flow": -15430718, "dividends_paid": null, "share_repurchases": -595626, "shares_issued": 17833270, "net_debt_issued": -5337 }, "complete_fields": { "id": 414189, "ticker_id": 23964, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:41:07.692036+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-11016329", "netIncome": "-12680212", "grossProfit": "2678263", "totalRevenue": "5420136", "costOfRevenue": "2741873", "interestExpense": "16409", "operatingIncome": "-20230124", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": "9337113", "depreciationAndAmortization": "1641831" }, "balance": { "totalDebt": "1135792", "totalAssets": "46953033", "longTermDebt": null, "shortTermDebt": "358726", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "364647918", "totalCurrentAssets": "41525061", "totalShareholderEquity": "38573836", "totalCurrentLiabilities": "7824433", "propertyPlantEquipmentNet": "2580882", "cashAndShortTermInvestments": "32043874" }, "cashflow": { "freeCashFlow": "-15430718", "dividendsPaid": null, "issuanceOfDebt": "479270", "issuanceOfStock": "17833270", "repaymentOfDebt": "-484607", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-595626", "capitalExpenditures": "-3036890" } }, "revenue": 5420136, "cost_of_revenue": 2741873, "gross_profit": 2678263, "research_and_development": 9337113, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20230124, "depreciation_amortisation": 1641831, "ebitda": -11016329, "interest_expense": 16409, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -12680212, "net_income_continuing_ops": null, "net_income_to_common": -12680212, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32043874, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 41525061, "net_ppe": 2580882, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 46953033, "short_term_debt": 358726, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7824433, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1135792, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 38573836, "shares_outstanding": 364647918, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3036890, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -595626, "shares_issued": 17833270, "net_debt_issued": -5337, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -15430718, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-11016329", "netIncome": "-12680212", "grossProfit": "2678263", "totalRevenue": "5420136", "costOfRevenue": "2741873", "interestExpense": "16409", "operatingIncome": "-20230124", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": "9337113", "depreciationAndAmortization": "1641831" }, "balance": { "totalDebt": "1135792", "totalAssets": "46953033", "longTermDebt": null, "shortTermDebt": "358726", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "364647918", "totalCurrentAssets": "41525061", "totalShareholderEquity": "38573836", "totalCurrentLiabilities": "7824433", "propertyPlantEquipmentNet": "2580882", "cashAndShortTermInvestments": "32043874" }, "cashflow": { "freeCashFlow": "-15430718", "dividendsPaid": null, "issuanceOfDebt": "479270", "issuanceOfStock": "17833270", "repaymentOfDebt": "-484607", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-595626", "capitalExpenditures": "-3036890" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:41:07.692036+00:00", "is_restated": false, "income_statement": { "revenue": 4688645, "cost_of_revenue": 2322930, "gross_profit": 2365715, "ebit": -16272064, "ebitda": -9910030, "pretax_income": null, "tax_provision": null, "net_income": -11470429, "net_income_to_common": -11470429, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30580673, "total_current_assets": 35816926, "total_assets": 39479217, "short_term_debt": 364063, "long_term_debt": null, "total_debt": 1325130, "total_liabilities": null, "total_equity": 33536204, "shares_outstanding": 290710461, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -1872764, "free_cash_flow": -12321576, "dividends_paid": null, "share_repurchases": -1904955, "shares_issued": 31250005, "net_debt_issued": 201591 }, "complete_fields": { "id": 414190, "ticker_id": 23964, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:41:07.692036+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-9910030", "netIncome": "-11470429", "grossProfit": "2365715", "totalRevenue": "4688645", "costOfRevenue": "2322930", "interestExpense": "8307", "operatingIncome": "-16272064", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": "5383823", "depreciationAndAmortization": "1542862" }, "balance": { "totalDebt": "1325130", "totalAssets": "39479217", "longTermDebt": null, "shortTermDebt": "364063", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "290710461", "totalCurrentAssets": "35816926", "totalShareholderEquity": "33536204", "totalCurrentLiabilities": "5264411", "propertyPlantEquipmentNet": "2808357", "cashAndShortTermInvestments": "30580673" }, "cashflow": { "freeCashFlow": "-12321576", "dividendsPaid": null, "issuanceOfDebt": "425349", "issuanceOfStock": "31250005", "repaymentOfDebt": "-223758", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-1904955", "capitalExpenditures": "-1872764" } }, "revenue": 4688645, "cost_of_revenue": 2322930, "gross_profit": 2365715, "research_and_development": 5383823, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16272064, "depreciation_amortisation": 1542862, "ebitda": -9910030, "interest_expense": 8307, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -11470429, "net_income_continuing_ops": null, "net_income_to_common": -11470429, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30580673, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 35816926, "net_ppe": 2808357, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 39479217, "short_term_debt": 364063, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5264411, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1325130, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 33536204, "shares_outstanding": 290710461, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1872764, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -1904955, "shares_issued": 31250005, "net_debt_issued": 201591, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -12321576, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-9910030", "netIncome": "-11470429", "grossProfit": "2365715", "totalRevenue": "4688645", "costOfRevenue": "2322930", "interestExpense": "8307", "operatingIncome": "-16272064", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": "5383823", "depreciationAndAmortization": "1542862" }, "balance": { "totalDebt": "1325130", "totalAssets": "39479217", "longTermDebt": null, "shortTermDebt": "364063", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "290710461", "totalCurrentAssets": "35816926", "totalShareholderEquity": "33536204", "totalCurrentLiabilities": "5264411", "propertyPlantEquipmentNet": "2808357", "cashAndShortTermInvestments": "30580673" }, "cashflow": { "freeCashFlow": "-12321576", "dividendsPaid": null, "issuanceOfDebt": "425349", "issuanceOfStock": "31250005", "repaymentOfDebt": "-223758", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-1904955", "capitalExpenditures": "-1872764" } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:41:07.692036+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11740910, "total_current_assets": 19001335, "total_assets": 47437126, "short_term_debt": 746496, "long_term_debt": 468688, "total_debt": 3229648, "total_liabilities": null, "total_equity": 32493487, "shares_outstanding": 515029773, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 414186, "ticker_id": 23964, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:41:07.692036+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "3229648", "totalAssets": "47437126", "longTermDebt": "468688", "shortTermDebt": "746496", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "515029773", "totalCurrentAssets": "19001335", "totalShareholderEquity": "32493487", "totalCurrentLiabilities": "10171308", "propertyPlantEquipmentNet": "3872974", "cashAndShortTermInvestments": "11740910" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11740910, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 19001335, "net_ppe": 3872974, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 47437126, "short_term_debt": 746496, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10171308, "long_term_debt": 468688, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3229648, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 32493487, "shares_outstanding": 515029773, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "3229648", "totalAssets": "47437126", "longTermDebt": "468688", "shortTermDebt": "746496", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "515029773", "totalCurrentAssets": "19001335", "totalShareholderEquity": "32493487", "totalCurrentLiabilities": "10171308", "propertyPlantEquipmentNet": "3872974", "cashAndShortTermInvestments": "11740910" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }