{ "ticker": { "uuid": "8de32cfd-2abe-43ab-912b-30a40145691a", "symbol": "RGCO", "name": "RGC Resources Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Utilities", "industry": "Utilities - Regulated Gas", "page_url": "https://sharemaestro.com/factors/ticker/8de32cfd-2abe-43ab-912b-30a40145691a/", "api_url": "https://sharemaestro.com/factors/api/tickers/8de32cfd-2abe-43ab-912b-30a40145691a/" }, "ticker_metadata": { "id": 8005, "uuid": "8de32cfd-2abe-43ab-912b-30a40145691a", "symbol": "RGCO", "name": "RGC Resources Inc", "asset_type": "equity", "market_cap": 239885000, "stock_exchange_id": 2, "industry": "Utilities - Regulated Gas", "sector": "Utilities", "description": "RGC Resources, Inc. is an energy services company. The company is headquartered in Roanoke, Virginia.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "8de32cfd-2abe-43ab-912b-30a40145691a", "symbol": "RGCO", "name": "RGC Resources Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Utilities", "industry": "Utilities - Regulated Gas", "page_url": "https://sharemaestro.com/factors/ticker/8de32cfd-2abe-43ab-912b-30a40145691a/", "api_url": "https://sharemaestro.com/factors/api/tickers/8de32cfd-2abe-43ab-912b-30a40145691a/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.74, "value": 0.7, "quality": 0.72, "momentum": 0.32, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 22.93, "market_cap": 237990378.28, "pe_ratio": 17.0463, "earnings_yield": 0.0587, "ebitda_to_ev": 0.0904, "shareholder_yield": 0.0365, "roe": 0.1125, "piotroski_f_score": 6, "momentum_12_1": 0.1657, "volatility_252d": 0.3083 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:08.617534+00:00", "batch_id": "" }, "size": { "price_close": 22.93, "market_cap": 237990378.28, "market_cap_usd": 237990378.28, "enterprise_value": 381401626.28, "shares_outstanding": 10378996, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 17.0463, "pb_ratio": 1.918, "ptbv_ratio": 1.918, "ps_ratio": 2.218, "pcf_ratio": 10.0912, "pfcf_ratio": 5.4793, "ev_ebitda": 11.0646, "ev_ebit": 16.7568, "ev_sales": 3.5545, "ev_fcf": 8.7811, "earnings_yield": 0.0587, "fcf_yield": 0.1139, "price_to_sales": 2.218, "price_to_book": 1.918, "price_to_cashflow": 10.0912, "ebitda_to_ev": 0.0904, "sales_yield": 0.2813 }, "yield": { "dividend_yield": 0.0365, "buyback_yield": 0, "shareholder_yield": 0.0365, "debt_paydown_yield": null, "total_yield": 0.0365 }, "quality": { "gross_margin": 0.2841, "operating_margin": 0.2121, "net_margin": 0.1301, "ebitda_margin": 0.3213, "fcf_margin": 0.4048, "roe": 0.1125, "roa": 0.0414, "roic": 0.0661, "roc_greenblatt": null, "asset_turnover": 0.3183, "cash_conversion": 3.111, "accruals_ratio": -0.0285, "sbc_to_revenue": 0.0066, "piotroski_f_score": 6, "altman_z_score": 1.2589, "earnings_stability_5y": 1.0826, "revenue_stability_5y": 0.1452, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0904, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.7167, "net_debt_to_ebitda": 4.1604, "debt_to_assets": 0.4355, "interest_coverage": 3.5618, "current_ratio": 0.6887, "quick_ratio": 0.59, "net_debt": 143411248, "local_beta": 0.0001, "volatility_252d": 0.3083, "volatility_60d": 0.5644, "max_drawdown_12m": -0.1461, "risk_adjusted_momentum": 0.5375 }, "growth": { "revenue_growth_1y": 0.1751, "revenue_growth_3y_cagr": 0.0424, "revenue_growth_5y_cagr": 0.068, "eps_growth_1y": 0.0542, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 0.0508, "fcf_growth_1y": -0.1238, "book_value_growth_1y": 0.0346, "revenue_growth": 0.1751, "earnings_growth": 0.0542 }, "momentum": { "price_return_1m": -0.0116, "price_return_3m": 0.029, "price_return_6m": 0.0615, "price_return_9m": 0.0512, "price_return_12m": 0.1522, "price_return_12m_ex1m": 0.1657, "momentum_6m": 0.0615, "momentum_12m": 0.1522, "momentum_12_1": 0.1657, "distance_from_52w_high": -0.0602, "distance_from_52w_low": 0.1997, "relative_strength": -0.0058 }, "raw_ttm": { "revenue_ttm": 107300106, "gross_profit_ttm": 30488857, "ebit_ttm": 22761039, "ebitda_ttm": 34470317, "net_income_ttm": 13961428, "eps_diluted_ttm": 1.3452, "operating_cash_flow_ttm": 23583913, "capital_expenditure_ttm": 19850609, "fcf_ttm": 43434522, "dividends_paid_ttm": 8688558, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 6390294, "cash_and_equivalents": 3391986, "total_current_assets": 25712684, "total_current_liabilities": 37334730, "net_ppe": null, "total_assets": 337104818, "total_debt": 146803234, "total_equity": 124084505, "net_working_capital": 2863662, "book_value_per_share": 11.9553, "retained_earnings": 21391030, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 11.9553 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 45, "rank_pb": 48, "rank_ptbv": 41, "rank_ps": 52, "rank_pcf": 44, "rank_ev_ebitda": 45, "rank_ev_ebit": 62, "rank_earnings_yield": 45, "rank_fcf_yield": 35, "rank_dividend_yield": 21, "rank_shareholder_yield": 21, "rank_total_yield": 21, "rank_roe": 39, "rank_roc": 50, "rank_roic": 53, "rank_gross_margin": 73, "rank_fcf_margin": 20, "rank_piotroski": 31, "rank_accruals": 59, "rank_sue": 50, "rank_eps_growth_1y": 58, "rank_eps_growth_5y": 65, "rank_revenue_growth_1y": 26, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 49, "rank_relative_strength": 53 }, "composites": { "value_composite": 30, "quality_composite": 28, "momentum_composite": 68, "growth_composite": 34, "yield_composite": 15, "svqf_composite": 23, "vc1_composite": 31, "vc2_composite": 26, "vc3_composite": 26, "trending_value_composite": null, "overall_composite": 26, "quality_value_composite": 0.7099, "os_score": 0.74, "value_percentile": 0.7, "quality_percentile": 0.72, "momentum_percentile": 0.32, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 84, "small_cap_core_rank": 32, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2497, "ticker_id": 8005, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:08.617534+00:00", "batch_id": "", "os_score_delta": null, "price_close": 22.93, "market_cap": 237990378.28, "market_cap_usd": 237990378.28, "enterprise_value": 381401626.28, "shares_outstanding": 10378996, "fx_rate_to_usd": null, "pe_ratio": 17.04627766, "pb_ratio": 1.91797016, "ptbv_ratio": 1.91797016, "ps_ratio": 2.21798829, "pcf_ratio": 10.09121677, "pfcf_ratio": 5.47929083, "ev_ebitda": 11.06463936, "ev_ebit": 16.75677575, "ev_sales": 3.55453168, "ev_fcf": 8.78107111, "earnings_yield": 0.05866383, "fcf_yield": 0.11388132, "dividend_yield": 0.03650802, "buyback_yield": 0, "shareholder_yield": 0.03650802, "debt_paydown_yield": null, "total_yield": 0.03650802, "gross_margin": 0.28414564, "operating_margin": 0.21212504, "net_margin": 0.1301157, "ebitda_margin": 0.32125147, "fcf_margin": 0.40479477, "roe": 0.11251548, "roa": 0.04141569, "roic": 0.0661189, "roc_greenblatt": null, "asset_turnover": 0.31829894, "cash_conversion": 3.11103721, "accruals_ratio": -0.02854449, "sbc_to_revenue": 0.00663733, "debt_to_equity": 1.71673581, "net_debt_to_ebitda": 4.1604273, "debt_to_assets": 0.43548246, "interest_coverage": 3.56181406, "current_ratio": 0.68870684, "quick_ratio": 0.5900202, "net_debt": 143411248, "revenue_growth_1y": 0.1750663, "revenue_growth_3y_cagr": 0.04241032, "revenue_growth_5y_cagr": 0.06796239, "eps_growth_1y": 0.05421692, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 0.05075201, "fcf_growth_1y": -0.12384889, "book_value_growth_1y": 0.03458053, "piotroski_f_score": 6, "altman_z_score": 1.25890963, "earnings_stability_5y": 1.082552, "revenue_stability_5y": 0.145181, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01163793, "price_return_3m": 0.0289617, "price_return_6m": 0.06148562, "price_return_9m": 0.05124173, "price_return_12m": 0.15216288, "price_return_12m_ex1m": 0.16572956, "distance_from_52w_high": -0.0602459, "distance_from_52w_low": 0.19973839, "relative_strength": -0.00577817, "local_beta": 0.0001, "volatility_252d": 0.308314, "volatility_60d": 0.564386, "max_drawdown_12m": -0.14608484, "revenue_ttm": 107300106, "gross_profit_ttm": 30488857, "ebit_ttm": 22761039, "ebitda_ttm": 34470317, "net_income_ttm": 13961428, "eps_diluted_ttm": 1.34516171, "operating_cash_flow_ttm": 23583913, "capital_expenditure_ttm": 19850609, "fcf_ttm": 43434522, "dividends_paid_ttm": 8688558, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 6390294, "cash_and_equivalents": 3391986, "total_current_assets": 25712684, "total_current_liabilities": 37334730, "net_ppe": null, "total_assets": 337104818, "total_debt": 146803234, "total_equity": 124084505, "net_working_capital": 2863662, "book_value_per_share": 11.95534761, "retained_earnings": 21391030, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 11.95534761, "universe_ticker_count": 3577, "sector": "Utilities", "rank_pe": 45, "rank_pb": 48, "rank_ptbv": 41, "rank_ps": 52, "rank_pcf": 44, "rank_ev_ebitda": 45, "rank_ev_ebit": 62, "rank_earnings_yield": 45, "rank_fcf_yield": 35, "rank_dividend_yield": 21, "rank_shareholder_yield": 21, "rank_total_yield": 21, "rank_roe": 39, "rank_roc": 50, "rank_roic": 53, "rank_gross_margin": 73, "rank_fcf_margin": 20, "rank_piotroski": 31, "rank_accruals": 59, "rank_sue": 50, "rank_eps_growth_1y": 58, "rank_eps_growth_5y": 65, "rank_revenue_growth_1y": 26, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 49, "rank_relative_strength": 53, "value_composite": 30, "quality_composite": 28, "momentum_composite": 68, "growth_composite": 34, "yield_composite": 15, "svqf_composite": 23, "vc1_composite": 31, "vc2_composite": 26, "vc3_composite": 26, "trending_value_composite": null, "overall_composite": 26, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 84, "small_cap_core_rank": 32, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 22.93, "os": 0.74, "value": 0.7, "quality": 0.72, "momentum": 0.32, "confidence": 1, "coverage": 1, "pe_ratio": 17.0463, "earnings_yield": 0.0587, "shareholder_yield": 0.0365, "roe": 0.1125, "momentum_12_1": 0.1657, "complete_fields": { "id": 2497, "ticker_id": 8005, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:08.617534+00:00", "batch_id": "", "os_score_delta": null, "price_close": 22.93, "market_cap": 237990378.28, "market_cap_usd": 237990378.28, "enterprise_value": 381401626.28, "shares_outstanding": 10378996, "fx_rate_to_usd": null, "pe_ratio": 17.04627766, "pb_ratio": 1.91797016, "ptbv_ratio": 1.91797016, "ps_ratio": 2.21798829, "pcf_ratio": 10.09121677, "pfcf_ratio": 5.47929083, "ev_ebitda": 11.06463936, "ev_ebit": 16.75677575, "ev_sales": 3.55453168, "ev_fcf": 8.78107111, "earnings_yield": 0.05866383, "fcf_yield": 0.11388132, "dividend_yield": 0.03650802, "buyback_yield": 0, "shareholder_yield": 0.03650802, "debt_paydown_yield": null, "total_yield": 0.03650802, "gross_margin": 0.28414564, "operating_margin": 0.21212504, "net_margin": 0.1301157, "ebitda_margin": 0.32125147, "fcf_margin": 0.40479477, "roe": 0.11251548, "roa": 0.04141569, "roic": 0.0661189, "roc_greenblatt": null, "asset_turnover": 0.31829894, "cash_conversion": 3.11103721, "accruals_ratio": -0.02854449, "sbc_to_revenue": 0.00663733, "debt_to_equity": 1.71673581, "net_debt_to_ebitda": 4.1604273, "debt_to_assets": 0.43548246, "interest_coverage": 3.56181406, "current_ratio": 0.68870684, "quick_ratio": 0.5900202, "net_debt": 143411248, "revenue_growth_1y": 0.1750663, "revenue_growth_3y_cagr": 0.04241032, "revenue_growth_5y_cagr": 0.06796239, "eps_growth_1y": 0.05421692, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 0.05075201, "fcf_growth_1y": -0.12384889, "book_value_growth_1y": 0.03458053, "piotroski_f_score": 6, "altman_z_score": 1.25890963, "earnings_stability_5y": 1.082552, "revenue_stability_5y": 0.145181, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01163793, "price_return_3m": 0.0289617, "price_return_6m": 0.06148562, "price_return_9m": 0.05124173, "price_return_12m": 0.15216288, "price_return_12m_ex1m": 0.16572956, "distance_from_52w_high": -0.0602459, "distance_from_52w_low": 0.19973839, "relative_strength": -0.00577817, "local_beta": 0.0001, "volatility_252d": 0.308314, "volatility_60d": 0.564386, "max_drawdown_12m": -0.14608484, "revenue_ttm": 107300106, "gross_profit_ttm": 30488857, "ebit_ttm": 22761039, "ebitda_ttm": 34470317, "net_income_ttm": 13961428, "eps_diluted_ttm": 1.34516171, "operating_cash_flow_ttm": 23583913, "capital_expenditure_ttm": 19850609, "fcf_ttm": 43434522, "dividends_paid_ttm": 8688558, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 6390294, "cash_and_equivalents": 3391986, "total_current_assets": 25712684, "total_current_liabilities": 37334730, "net_ppe": null, "total_assets": 337104818, "total_debt": 146803234, "total_equity": 124084505, "net_working_capital": 2863662, "book_value_per_share": 11.95534761, "retained_earnings": 21391030, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 11.95534761, "universe_ticker_count": 3577, "sector": "Utilities", "rank_pe": 45, "rank_pb": 48, "rank_ptbv": 41, "rank_ps": 52, "rank_pcf": 44, "rank_ev_ebitda": 45, "rank_ev_ebit": 62, "rank_earnings_yield": 45, "rank_fcf_yield": 35, "rank_dividend_yield": 21, "rank_shareholder_yield": 21, "rank_total_yield": 21, "rank_roe": 39, "rank_roc": 50, "rank_roic": 53, "rank_gross_margin": 73, "rank_fcf_margin": 20, "rank_piotroski": 31, "rank_accruals": 59, "rank_sue": 50, "rank_eps_growth_1y": 58, "rank_eps_growth_5y": 65, "rank_revenue_growth_1y": 26, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 49, "rank_relative_strength": 53, "value_composite": 30, "quality_composite": 28, "momentum_composite": 68, "growth_composite": 34, "yield_composite": 15, "svqf_composite": 23, "vc1_composite": 31, "vc2_composite": 26, "vc3_composite": 26, "trending_value_composite": null, "overall_composite": 26, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 84, "small_cap_core_rank": 32, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:47.346739+00:00", "is_restated": false, "income_statement": { "revenue": 95334212, "cost_of_revenue": 62482283, "gross_profit": 32851929, "ebit": 23915016, "ebitda": 35385657, "pretax_income": 17371505, "tax_provision": 4091535, "net_income": 13279970, "net_income_to_common": 13279970, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2320369, "total_current_assets": 23319191, "total_assets": 329839566, "short_term_debt": 2871618, "long_term_debt": 145769163, "total_debt": 148640781, "total_liabilities": 216286776, "total_equity": 113552790, "shares_outstanding": 10308686, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 28948149, "capital_expenditure": 20730140, "free_cash_flow": 49678289, "dividends_paid": 8469105, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 158947, "ticker_id": 8005, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:47.346739+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23915016", "ebitda": "35385657", "netIncome": "13279970", "grossProfit": "32851929", "depreciation": "None", "totalRevenue": "95334212", "costOfRevenue": "62482283", "interestIncome": "None", "incomeBeforeTax": "17371505", "interestExpense": "6543511", "operatingIncome": "18447501", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "4091535", "reportedCurrency": "USD", "netInterestIncome": "-6543511", "nonInterestIncome": "None", "operatingExpenses": "14404428", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62482283", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11470641", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "13279970" }, "balance": { "goodwill": "None", "inventory": "10115902", "commonStock": "51691540", "currentDebt": "None", "investments": "None", "totalAssets": "329839566", "longTermDebt": "145769163", "shortTermDebt": "2871618", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "12288032", "totalLiabilities": "216286776", "otherCurrentAssets": "16161840", "totalCurrentAssets": "23319191", "currentLongTermDebt": "2846018", "longTermInvestments": "20723697", "shortTermInvestments": "None", "currentNetReceivables": "4836982", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "306520375", "currentAccountsPayable": "7085817", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "148960354", "totalShareholderEquity": "113552790", "capitalLeaseObligations": "345173", "otherCurrentLiabilities": "12582289", "totalCurrentLiabilities": "22539724", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "193747052", "cashAndShortTermInvestments": "2320369", "commonStockSharesOutstanding": "10308686", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2320369", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13279970", "profitLoss": "None", "dividendPayout": "8469105", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "175219", "operatingCashflow": "28948149", "capitalExpenditures": "20730140", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6788350", "cashflowFromInvestment": "-20733615", "stockBasedCompensation": "673057", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8469105", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11470641", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 95334212, "cost_of_revenue": 62482283, "gross_profit": 32851929, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23915016, "depreciation_amortisation": 11470641, "ebitda": 35385657, "interest_expense": 6543511, "interest_income": null, "other_non_operating": null, "pretax_income": 17371505, "tax_provision": 4091535, "effective_tax_rate": null, "net_income": 13279970, "net_income_continuing_ops": 13279970, "net_income_to_common": 13279970, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2320369, "short_term_investments": null, "net_receivables": 4836982, "inventory": 10115902, "other_current_assets": null, "total_current_assets": 23319191, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 306520375, "total_assets": 329839566, "short_term_debt": 2871618, "accounts_payable": 7085817, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22539724, "long_term_debt": 145769163, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 193747052, "total_liabilities": 216286776, "total_debt": 148640781, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12288032, "total_equity": 113552790, "shares_outstanding": 10308686, "operating_cash_flow": 28948149, "stock_based_compensation": 673057, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20730140, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20733615, "dividends_paid": 8469105, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6788350, "free_cash_flow": 49678289, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "23915016", "ebitda": "35385657", "netIncome": "13279970", "grossProfit": "32851929", "depreciation": "None", "totalRevenue": "95334212", "costOfRevenue": "62482283", "interestIncome": "None", "incomeBeforeTax": "17371505", "interestExpense": "6543511", "operatingIncome": "18447501", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "4091535", "reportedCurrency": "USD", "netInterestIncome": "-6543511", "nonInterestIncome": "None", "operatingExpenses": "14404428", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62482283", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11470641", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "13279970" }, "balance": { "goodwill": "None", "inventory": "10115902", "commonStock": "51691540", "currentDebt": "None", "investments": "None", "totalAssets": "329839566", "longTermDebt": "145769163", "shortTermDebt": "2871618", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "12288032", "totalLiabilities": "216286776", "otherCurrentAssets": "16161840", "totalCurrentAssets": "23319191", "currentLongTermDebt": "2846018", "longTermInvestments": "20723697", "shortTermInvestments": "None", "currentNetReceivables": "4836982", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "306520375", "currentAccountsPayable": "7085817", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "148960354", "totalShareholderEquity": "113552790", "capitalLeaseObligations": "345173", "otherCurrentLiabilities": "12582289", "totalCurrentLiabilities": "22539724", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "193747052", "cashAndShortTermInvestments": "2320369", "commonStockSharesOutstanding": "10308686", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2320369", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13279970", "profitLoss": "None", "dividendPayout": "8469105", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "175219", "operatingCashflow": "28948149", "capitalExpenditures": "20730140", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6788350", "cashflowFromInvestment": "-20733615", "stockBasedCompensation": "673057", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8469105", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11470641", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:47.346739+00:00", "is_restated": false, "income_statement": { "revenue": 84641232, "cost_of_revenue": 54346726, "gross_profit": 30294506, "ebit": 21962391, "ebitda": 32480485, "pretax_income": 15457507, "tax_provision": 3696611, "net_income": 11760896, "net_income_to_common": 11760896, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 894185, "total_current_assets": 25072301, "total_assets": 320699223, "short_term_debt": 11966181, "long_term_debt": 136672908, "total_debt": 148639089, "total_liabilities": 212562448, "total_equity": 108136775, "shares_outstanding": 10156480, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 17433625, "capital_expenditure": 22094406, "free_cash_flow": 39528031, "dividends_paid": 8088851, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 158952, "ticker_id": 8005, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:47.346739+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21962391", "ebitda": "32480485", "netIncome": "11760896", "grossProfit": "30294506", "depreciation": "None", "totalRevenue": "84641232", "costOfRevenue": "54346726", "interestIncome": "None", "incomeBeforeTax": "15457507", "interestExpense": "6504885", "operatingIncome": "17081760", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "3696611", "reportedCurrency": "USD", "netInterestIncome": "-6504885", "nonInterestIncome": "None", "operatingExpenses": "13212746", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54346726", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10518094", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "11760896" }, "balance": { "goodwill": "None", "inventory": "10291121", "commonStock": "51249495", "currentDebt": "None", "investments": "None", "totalAssets": "320699223", "longTermDebt": "136672908", "shortTermDebt": "11966181", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "7572439", "totalLiabilities": "212562448", "otherCurrentAssets": "9403256", "totalCurrentAssets": "25072301", "currentLongTermDebt": "11966181", "longTermInvestments": "21057222", "shortTermInvestments": "871026", "currentNetReceivables": "4483739", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "295626922", "currentAccountsPayable": "5429703", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "148639089", "totalShareholderEquity": "108136775", "capitalLeaseObligations": "334168", "otherCurrentLiabilities": "7898574", "totalCurrentLiabilities": "28698430", "otherNonCurrentLiabilities": "308439", "totalNonCurrentLiabilities": "183864018", "cashAndShortTermInvestments": "894185", "commonStockSharesOutstanding": "10156480", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "894185", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11760896", "profitLoss": "None", "dividendPayout": "8088851", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "2568942", "operatingCashflow": "17433625", "capitalExpenditures": "22094406", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3981761", "cashflowFromInvestment": "-22033632", "stockBasedCompensation": "711924", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8088851", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10518094", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 84641232, "cost_of_revenue": 54346726, "gross_profit": 30294506, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21962391, "depreciation_amortisation": 10518094, "ebitda": 32480485, "interest_expense": 6504885, "interest_income": null, "other_non_operating": null, "pretax_income": 15457507, "tax_provision": 3696611, "effective_tax_rate": null, "net_income": 11760896, "net_income_continuing_ops": 11760896, "net_income_to_common": 11760896, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 894185, "short_term_investments": 871026, "net_receivables": 4483739, "inventory": 10291121, "other_current_assets": null, "total_current_assets": 25072301, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 295626922, "total_assets": 320699223, "short_term_debt": 11966181, "accounts_payable": 5429703, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28698430, "long_term_debt": 136672908, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 183864018, "total_liabilities": 212562448, "total_debt": 148639089, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7572439, "total_equity": 108136775, "shares_outstanding": 10156480, "operating_cash_flow": 17433625, "stock_based_compensation": 711924, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22094406, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22033632, "dividends_paid": 8088851, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3981761, "free_cash_flow": 39528031, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "21962391", "ebitda": "32480485", "netIncome": "11760896", "grossProfit": "30294506", "depreciation": "None", "totalRevenue": "84641232", "costOfRevenue": "54346726", "interestIncome": "None", "incomeBeforeTax": "15457507", "interestExpense": "6504885", "operatingIncome": "17081760", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "3696611", "reportedCurrency": "USD", "netInterestIncome": "-6504885", "nonInterestIncome": "None", "operatingExpenses": "13212746", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54346726", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10518094", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "11760896" }, "balance": { "goodwill": "None", "inventory": "10291121", "commonStock": "51249495", "currentDebt": "None", "investments": "None", "totalAssets": "320699223", "longTermDebt": "136672908", "shortTermDebt": "11966181", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "7572439", "totalLiabilities": "212562448", "otherCurrentAssets": "9403256", "totalCurrentAssets": "25072301", "currentLongTermDebt": "11966181", "longTermInvestments": "21057222", "shortTermInvestments": "871026", "currentNetReceivables": "4483739", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "295626922", "currentAccountsPayable": "5429703", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "148639089", "totalShareholderEquity": "108136775", "capitalLeaseObligations": "334168", "otherCurrentLiabilities": "7898574", "totalCurrentLiabilities": "28698430", "otherNonCurrentLiabilities": "308439", "totalNonCurrentLiabilities": "183864018", "cashAndShortTermInvestments": "894185", "commonStockSharesOutstanding": "10156480", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "894185", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11760896", "profitLoss": "None", "dividendPayout": "8088851", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "2568942", "operatingCashflow": "17433625", "capitalExpenditures": "22094406", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3981761", "cashflowFromInvestment": "-22033632", "stockBasedCompensation": "711924", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8088851", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10518094", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:47.346739+00:00", "is_restated": false, "income_statement": { "revenue": 97439765, "cost_of_revenue": 67672293, "gross_profit": 29767472, "ebit": 20410000, "ebitda": 30403206, "pretax_income": 14791193, "tax_provision": 3491911, "net_income": 11299282, "net_income_to_common": 11299282, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1512431, "total_current_assets": 26795262, "total_assets": 303729340, "short_term_debt": 15328572, "long_term_debt": 125844728, "total_debt": 141173300, "total_liabilities": 202996715, "total_equity": 100732625, "shares_outstanding": 9927157, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 23796700, "capital_expenditure": 25306524, "free_cash_flow": 49103224, "dividends_paid": 7808077, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 158957, "ticker_id": 8005, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:47.346739+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20410000", "ebitda": "30403206", "netIncome": "11299282", "grossProfit": "29767472", "depreciation": "None", "totalRevenue": "97439765", "costOfRevenue": "67672293", "interestIncome": "None", "incomeBeforeTax": "14791193", "interestExpense": "5618805", "operatingIncome": "17678480", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "3491911", "reportedCurrency": "USD", "netInterestIncome": "-5618805", "nonInterestIncome": "None", "operatingExpenses": "12088992", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "67672293", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9993206", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "11299282" }, "balance": { "goodwill": "None", "inventory": "12860063", "commonStock": "50076270", "currentDebt": "None", "investments": "None", "totalAssets": "303729340", "longTermDebt": "125844728", "shortTermDebt": "15328572", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3972280", "totalLiabilities": "202996715", "otherCurrentAssets": "8227834", "totalCurrentAssets": "26795262", "currentLongTermDebt": "15328572", "longTermInvestments": "17187093", "shortTermInvestments": "-3084398", "currentNetReceivables": "4194934", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "276934078", "currentAccountsPayable": "5838643", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "141173300", "totalShareholderEquity": "100732625", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11751572", "totalCurrentLiabilities": "32918787", "otherNonCurrentLiabilities": "44233200", "totalNonCurrentLiabilities": "170077928", "cashAndShortTermInvestments": "1512431", "commonStockSharesOutstanding": "9927157", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1512431", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11299282", "profitLoss": "None", "dividendPayout": "7808077", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "5285142", "operatingCashflow": "23796700", "capitalExpenditures": "25306524", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "218935", "cashflowFromInvestment": "-27402118", "stockBasedCompensation": "21560", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7808077", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "34275813", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9993206", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 97439765, "cost_of_revenue": 67672293, "gross_profit": 29767472, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20410000, "depreciation_amortisation": 9993206, "ebitda": 30403206, "interest_expense": 5618805, "interest_income": null, "other_non_operating": null, "pretax_income": 14791193, "tax_provision": 3491911, "effective_tax_rate": null, "net_income": 11299282, "net_income_continuing_ops": 11299282, "net_income_to_common": 11299282, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1512431, "short_term_investments": -3084398, "net_receivables": 4194934, "inventory": 12860063, "other_current_assets": null, "total_current_assets": 26795262, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 276934078, "total_assets": 303729340, "short_term_debt": 15328572, "accounts_payable": 5838643, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32918787, "long_term_debt": 125844728, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 170077928, "total_liabilities": 202996715, "total_debt": 141173300, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3972280, "total_equity": 100732625, "shares_outstanding": 9927157, "operating_cash_flow": 23796700, "stock_based_compensation": 21560, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25306524, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27402118, "dividends_paid": 7808077, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 218935, "free_cash_flow": 49103224, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20410000", "ebitda": "30403206", "netIncome": "11299282", "grossProfit": "29767472", "depreciation": "None", "totalRevenue": "97439765", "costOfRevenue": "67672293", "interestIncome": "None", "incomeBeforeTax": "14791193", "interestExpense": "5618805", "operatingIncome": "17678480", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "3491911", "reportedCurrency": "USD", "netInterestIncome": "-5618805", "nonInterestIncome": "None", "operatingExpenses": "12088992", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "67672293", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9993206", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "11299282" }, "balance": { "goodwill": "None", "inventory": "12860063", "commonStock": "50076270", "currentDebt": "None", "investments": "None", "totalAssets": "303729340", "longTermDebt": "125844728", "shortTermDebt": "15328572", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3972280", "totalLiabilities": "202996715", "otherCurrentAssets": "8227834", "totalCurrentAssets": "26795262", "currentLongTermDebt": "15328572", "longTermInvestments": "17187093", "shortTermInvestments": "-3084398", "currentNetReceivables": "4194934", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "276934078", "currentAccountsPayable": "5838643", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "141173300", "totalShareholderEquity": "100732625", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11751572", "totalCurrentLiabilities": "32918787", "otherNonCurrentLiabilities": "44233200", "totalNonCurrentLiabilities": "170077928", "cashAndShortTermInvestments": "1512431", "commonStockSharesOutstanding": "9927157", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1512431", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11299282", "profitLoss": "None", "dividendPayout": "7808077", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "5285142", "operatingCashflow": "23796700", "capitalExpenditures": "25306524", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "218935", "cashflowFromInvestment": "-27402118", "stockBasedCompensation": "21560", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7808077", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "34275813", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9993206", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:47.346739+00:00", "is_restated": false, "income_statement": { "revenue": 84165222, "cost_of_revenue": 58014421, "gross_profit": 26150801, "ebit": -38645321, "ebitda": -29462570, "pretax_income": -43143247, "tax_provision": -11410645, "net_income": -31732602, "net_income_to_common": -31732602, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4898914, "total_current_assets": 35548319, "total_assets": 290309243, "short_term_debt": 1300000, "long_term_debt": 135695289, "total_debt": 136995289, "total_liabilities": 197218587, "total_equity": 93090656, "shares_outstanding": 9122678, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 15551676, "capital_expenditure": 25461000, "free_cash_flow": 41012676, "dividends_paid": 7014060, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 158962, "ticker_id": 8005, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:47.346739+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-38645321", "ebitda": "-29462570", "netIncome": "-31732602", "grossProfit": "26150801", "depreciation": "None", "totalRevenue": "84165222", "costOfRevenue": "58014421", "interestIncome": "None", "incomeBeforeTax": "-43143247", "interestExpense": "4497929", "operatingIncome": "14916675", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "-11410645", "reportedCurrency": "USD", "netInterestIncome": "-4497929", "nonInterestIncome": "None", "operatingExpenses": "11234126", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-53561993", "costofGoodsAndServicesSold": "58014421", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9182751", "sellingGeneralAndAdministrative": "2285203", "netIncomeFromContinuingOperations": "-31732602" }, "balance": { "goodwill": "None", "inventory": "18145205", "commonStock": "49102675", "currentDebt": "None", "investments": "None", "totalAssets": "290309243", "longTermDebt": "135695289", "shortTermDebt": "1300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "544158", "totalLiabilities": "197218587", "otherCurrentAssets": "2844964", "totalCurrentAssets": "35548319", "currentLongTermDebt": "1300000", "longTermInvestments": "13773075", "shortTermInvestments": "1218211", "currentNetReceivables": "5353270", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "254760924", "currentAccountsPayable": "8600919", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "229861074", "shortLongTermDebtTotal": "136995289", "totalShareholderEquity": "93090656", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9556011", "totalCurrentLiabilities": "22315310", "otherNonCurrentLiabilities": "39207988", "totalNonCurrentLiabilities": "174903277", "cashAndShortTermInvestments": "4898914", "commonStockSharesOutstanding": "9122678", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4898914", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31732602", "profitLoss": "None", "dividendPayout": "7014060", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "-9246069", "operatingCashflow": "15551676", "capitalExpenditures": "25461000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18444799", "cashflowFromInvestment": "-30615878", "stockBasedCompensation": "16330", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7014060", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3380597", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "28984957", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9182751", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 84165222, "cost_of_revenue": 58014421, "gross_profit": 26150801, "research_and_development": null, "selling_general_admin": 2285203, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -38645321, "depreciation_amortisation": 9182751, "ebitda": -29462570, "interest_expense": 4497929, "interest_income": null, "other_non_operating": null, "pretax_income": -43143247, "tax_provision": -11410645, "effective_tax_rate": null, "net_income": -31732602, "net_income_continuing_ops": -31732602, "net_income_to_common": -31732602, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4898914, "short_term_investments": 1218211, "net_receivables": 5353270, "inventory": 18145205, "other_current_assets": null, "total_current_assets": 35548319, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 254760924, "total_assets": 290309243, "short_term_debt": 1300000, "accounts_payable": 8600919, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22315310, "long_term_debt": 135695289, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 174903277, "total_liabilities": 197218587, "total_debt": 136995289, "preferred_stock": null, "minority_interest": null, "retained_earnings": 544158, "total_equity": 93090656, "shares_outstanding": 9122678, "operating_cash_flow": 15551676, "stock_based_compensation": 16330, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25461000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30615878, "dividends_paid": 7014060, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18444799, "free_cash_flow": 41012676, "net_change_in_cash": 3380597 }, "raw_data": { "income": { "ebit": "-38645321", "ebitda": "-29462570", "netIncome": "-31732602", "grossProfit": "26150801", "depreciation": "None", "totalRevenue": "84165222", "costOfRevenue": "58014421", "interestIncome": "None", "incomeBeforeTax": "-43143247", "interestExpense": "4497929", "operatingIncome": "14916675", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "-11410645", "reportedCurrency": "USD", "netInterestIncome": "-4497929", "nonInterestIncome": "None", "operatingExpenses": "11234126", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-53561993", "costofGoodsAndServicesSold": "58014421", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9182751", "sellingGeneralAndAdministrative": "2285203", "netIncomeFromContinuingOperations": "-31732602" }, "balance": { "goodwill": "None", "inventory": "18145205", "commonStock": "49102675", "currentDebt": "None", "investments": "None", "totalAssets": "290309243", "longTermDebt": "135695289", "shortTermDebt": "1300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "544158", "totalLiabilities": "197218587", "otherCurrentAssets": "2844964", "totalCurrentAssets": "35548319", "currentLongTermDebt": "1300000", "longTermInvestments": "13773075", "shortTermInvestments": "1218211", "currentNetReceivables": "5353270", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "254760924", "currentAccountsPayable": "8600919", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "229861074", "shortLongTermDebtTotal": "136995289", "totalShareholderEquity": "93090656", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9556011", "totalCurrentLiabilities": "22315310", "otherNonCurrentLiabilities": "39207988", "totalNonCurrentLiabilities": "174903277", "cashAndShortTermInvestments": "4898914", "commonStockSharesOutstanding": "9122678", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4898914", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31732602", "profitLoss": "None", "dividendPayout": "7014060", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "-9246069", "operatingCashflow": "15551676", "capitalExpenditures": "25461000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18444799", "cashflowFromInvestment": "-30615878", "stockBasedCompensation": "16330", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7014060", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3380597", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "28984957", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9182751", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:47.346739+00:00", "is_restated": false, "income_statement": { "revenue": 75174779, "cost_of_revenue": 49681754, "gross_profit": 25493025, "ebit": 17911603, "ebitda": 26581580, "pretax_income": 13306124, "tax_provision": 3204062, "net_income": 10102062, "net_income_to_common": 10102062, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1518317, "total_current_assets": 25143855, "total_assets": 310109193, "short_term_debt": 7000000, "long_term_debt": 133471427, "total_debt": 140471427, "total_liabilities": 210407484, "total_equity": 99701709, "shares_outstanding": 8264904, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11568108, "capital_expenditure": 19967567, "free_cash_flow": 31535675, "dividends_paid": 6012703, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 158967, "ticker_id": 8005, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:47.346739+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17911603", "ebitda": "26581580", "netIncome": "10102062", "grossProfit": "25493025", "depreciation": "None", "totalRevenue": "75174779", "costOfRevenue": "49681754", "interestIncome": "None", "incomeBeforeTax": "13306124", "interestExpense": "4051885", "operatingIncome": "14778309", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "3204062", "reportedCurrency": "USD", "netInterestIncome": "-4051885", "nonInterestIncome": "None", "operatingExpenses": "10714716", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "2579700", "costofGoodsAndServicesSold": "49681754", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8669977", "sellingGeneralAndAdministrative": "2290096", "netIncomeFromContinuingOperations": "10102062" }, "balance": { "goodwill": "None", "inventory": "8899136", "commonStock": "41875460", "currentDebt": "None", "investments": "None", "totalAssets": "310109193", "longTermDebt": "133471427", "shortTermDebt": "7000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "39656296", "totalLiabilities": "210407484", "otherCurrentAssets": "6671552", "totalCurrentAssets": "25143855", "currentLongTermDebt": "7000000", "longTermInvestments": "64867319", "shortTermInvestments": "None", "currentNetReceivables": "4949900", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "284965338", "currentAccountsPayable": "7729707", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "211649684", "shortLongTermDebtTotal": "140471427", "totalShareholderEquity": "99701709", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8172803", "totalCurrentLiabilities": "26013532", "otherNonCurrentLiabilities": "50922525", "totalNonCurrentLiabilities": "184393952", "cashAndShortTermInvestments": "1518317", "commonStockSharesOutstanding": "8264904", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1518317", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10102062", "profitLoss": "None", "dividendPayout": "6012703", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "-2163184", "operatingCashflow": "11568108", "capitalExpenditures": "19967567", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15508380", "cashflowFromInvestment": "-25849237", "stockBasedCompensation": "11100", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6012703", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1227251", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "55178566", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8669977", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 75174779, "cost_of_revenue": 49681754, "gross_profit": 25493025, "research_and_development": null, "selling_general_admin": 2290096, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17911603, "depreciation_amortisation": 8669977, "ebitda": 26581580, "interest_expense": 4051885, "interest_income": null, "other_non_operating": null, "pretax_income": 13306124, "tax_provision": 3204062, "effective_tax_rate": null, "net_income": 10102062, "net_income_continuing_ops": 10102062, "net_income_to_common": 10102062, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1518317, "short_term_investments": null, "net_receivables": 4949900, "inventory": 8899136, "other_current_assets": null, "total_current_assets": 25143855, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 284965338, "total_assets": 310109193, "short_term_debt": 7000000, "accounts_payable": 7729707, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26013532, "long_term_debt": 133471427, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 184393952, "total_liabilities": 210407484, "total_debt": 140471427, "preferred_stock": null, "minority_interest": null, "retained_earnings": 39656296, "total_equity": 99701709, "shares_outstanding": 8264904, "operating_cash_flow": 11568108, "stock_based_compensation": 11100, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19967567, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25849237, "dividends_paid": 6012703, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15508380, "free_cash_flow": 31535675, "net_change_in_cash": 1227251 }, "raw_data": { "income": { "ebit": "17911603", "ebitda": "26581580", "netIncome": "10102062", "grossProfit": "25493025", "depreciation": "None", "totalRevenue": "75174779", "costOfRevenue": "49681754", "interestIncome": "None", "incomeBeforeTax": "13306124", "interestExpense": "4051885", "operatingIncome": "14778309", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "3204062", "reportedCurrency": "USD", "netInterestIncome": "-4051885", "nonInterestIncome": "None", "operatingExpenses": "10714716", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "2579700", "costofGoodsAndServicesSold": "49681754", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8669977", "sellingGeneralAndAdministrative": "2290096", "netIncomeFromContinuingOperations": "10102062" }, "balance": { "goodwill": "None", "inventory": "8899136", "commonStock": "41875460", "currentDebt": "None", "investments": "None", "totalAssets": "310109193", "longTermDebt": "133471427", "shortTermDebt": "7000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "39656296", "totalLiabilities": "210407484", "otherCurrentAssets": "6671552", "totalCurrentAssets": "25143855", "currentLongTermDebt": "7000000", "longTermInvestments": "64867319", "shortTermInvestments": "None", "currentNetReceivables": "4949900", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "284965338", "currentAccountsPayable": "7729707", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "211649684", "shortLongTermDebtTotal": "140471427", "totalShareholderEquity": "99701709", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8172803", "totalCurrentLiabilities": "26013532", "otherNonCurrentLiabilities": "50922525", "totalNonCurrentLiabilities": "184393952", "cashAndShortTermInvestments": "1518317", "commonStockSharesOutstanding": "8264904", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1518317", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10102062", "profitLoss": "None", "dividendPayout": "6012703", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "-2163184", "operatingCashflow": "11568108", "capitalExpenditures": "19967567", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15508380", "cashflowFromInvestment": "-25849237", "stockBasedCompensation": "11100", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6012703", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1227251", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "55178566", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8669977", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:47.346739+00:00", "is_restated": false, "income_statement": { "revenue": 68622886, "cost_of_revenue": 40471695, "gross_profit": 28151191, "ebit": 12618377, "ebitda": 20744804, "pretax_income": 13777543, "tax_provision": 3409520, "net_income": 10368023, "net_income_to_common": 10368023, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 291066, "total_current_assets": 14436561, "total_assets": 281679507, "short_term_debt": 7505915, "long_term_debt": 123819631, "total_debt": 131325546, "total_liabilities": 192791530, "total_equity": 88887977, "shares_outstanding": 8146666, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 12823903, "capital_expenditure": 22916339, "free_cash_flow": 35740242, "dividends_paid": 5609195, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 158972, "ticker_id": 8005, "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:47.346739+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12618377", "ebitda": "20744804", "netIncome": "10368023", "grossProfit": "28151191", "depreciation": "None", "totalRevenue": "68622886", "costOfRevenue": "40471695", "interestIncome": "None", "incomeBeforeTax": "13777543", "interestExpense": "4003273", "operatingIncome": "13117400", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "3409520", "reportedCurrency": "USD", "netInterestIncome": "-4099158", "nonInterestIncome": "None", "operatingExpenses": "55505486", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "5451170", "costofGoodsAndServicesSold": "40471695", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8126427", "sellingGeneralAndAdministrative": "2194789", "netIncomeFromContinuingOperations": "10564534" }, "balance": { "goodwill": "None", "inventory": "6735952", "commonStock": "40800290", "currentDebt": "None", "investments": "None", "totalAssets": "281679507", "longTermDebt": "123819631", "shortTermDebt": "7505915", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "35688510", "totalLiabilities": "192791530", "otherCurrentAssets": "3357876", "totalCurrentAssets": "14436561", "currentLongTermDebt": "None", "longTermInvestments": "57542805", "shortTermInvestments": "57542805", "currentNetReceivables": "3404044", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "267242946", "currentAccountsPayable": "4442182", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "198445093", "shortLongTermDebtTotal": "131325546", "totalShareholderEquity": "88887977", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1424108", "totalCurrentLiabilities": "16570742", "otherNonCurrentLiabilities": "52401157", "totalNonCurrentLiabilities": "176220788", "cashAndShortTermInvestments": "291066", "commonStockSharesOutstanding": "8146666", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "291066", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10564534", "profitLoss": "None", "dividendPayout": "5609195", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "734237", "operatingCashflow": "12823903", "capitalExpenditures": "22916339", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16556826", "cashflowFromInvestment": "-30721011", "stockBasedCompensation": "81380", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5609195", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1340282", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "43804134", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8126427", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 68622886, "cost_of_revenue": 40471695, "gross_profit": 28151191, "research_and_development": null, "selling_general_admin": 2194789, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12618377, "depreciation_amortisation": 8126427, "ebitda": 20744804, "interest_expense": 4003273, "interest_income": null, "other_non_operating": null, "pretax_income": 13777543, "tax_provision": 3409520, "effective_tax_rate": null, "net_income": 10368023, "net_income_continuing_ops": 10564534, "net_income_to_common": 10368023, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 291066, "short_term_investments": 57542805, "net_receivables": 3404044, "inventory": 6735952, "other_current_assets": null, "total_current_assets": 14436561, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 267242946, "total_assets": 281679507, "short_term_debt": 7505915, "accounts_payable": 4442182, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16570742, "long_term_debt": 123819631, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 176220788, "total_liabilities": 192791530, "total_debt": 131325546, "preferred_stock": null, "minority_interest": null, "retained_earnings": 35688510, "total_equity": 88887977, "shares_outstanding": 8146666, "operating_cash_flow": 12823903, "stock_based_compensation": 81380, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22916339, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30721011, "dividends_paid": 5609195, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 16556826, "free_cash_flow": 35740242, "net_change_in_cash": -1340282 }, "raw_data": { "income": { "ebit": "12618377", "ebitda": "20744804", "netIncome": "10368023", "grossProfit": "28151191", "depreciation": "None", "totalRevenue": "68622886", "costOfRevenue": "40471695", "interestIncome": "None", "incomeBeforeTax": "13777543", "interestExpense": "4003273", "operatingIncome": "13117400", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "3409520", "reportedCurrency": "USD", "netInterestIncome": "-4099158", "nonInterestIncome": "None", "operatingExpenses": "55505486", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "5451170", "costofGoodsAndServicesSold": "40471695", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8126427", "sellingGeneralAndAdministrative": "2194789", "netIncomeFromContinuingOperations": "10564534" }, "balance": { "goodwill": "None", "inventory": "6735952", "commonStock": "40800290", "currentDebt": "None", "investments": "None", "totalAssets": "281679507", "longTermDebt": "123819631", "shortTermDebt": "7505915", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "35688510", "totalLiabilities": "192791530", "otherCurrentAssets": "3357876", "totalCurrentAssets": "14436561", "currentLongTermDebt": "None", "longTermInvestments": "57542805", "shortTermInvestments": "57542805", "currentNetReceivables": "3404044", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "267242946", "currentAccountsPayable": "4442182", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "198445093", "shortLongTermDebtTotal": "131325546", "totalShareholderEquity": "88887977", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1424108", "totalCurrentLiabilities": "16570742", "otherNonCurrentLiabilities": "52401157", "totalNonCurrentLiabilities": "176220788", "cashAndShortTermInvestments": "291066", "commonStockSharesOutstanding": "8146666", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "291066", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10564534", "profitLoss": "None", "dividendPayout": "5609195", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "734237", "operatingCashflow": "12823903", "capitalExpenditures": "22916339", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16556826", "cashflowFromInvestment": "-30721011", "stockBasedCompensation": "81380", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5609195", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1340282", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "43804134", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8126427", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:47.346739+00:00", "is_restated": false, "income_statement": { "revenue": 68026525, "cost_of_revenue": 46909993, "gross_profit": 21116532, "ebit": 11594043, "ebitda": 19194895, "pretax_income": 11349143, "tax_provision": 2650731, "net_income": 8698412, "net_income_to_common": 8698412, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1631348, "total_current_assets": 16385192, "total_assets": 258353696, "short_term_debt": 9812346, "long_term_debt": 103371358, "total_debt": 113183704, "total_liabilities": 175257304, "total_equity": 83096392, "shares_outstanding": 8078950, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 14697704, "capital_expenditure": 21884317, "free_cash_flow": 36582021, "dividends_paid": 5217775, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 158977, "ticker_id": 8005, "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:47.346739+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11594043", "ebitda": "19194895", "netIncome": "8698412", "grossProfit": "21116532", "depreciation": "None", "totalRevenue": "68026525", "costOfRevenue": "46909993", "interestIncome": "598200", "incomeBeforeTax": "11349143", "interestExpense": "3618551", "operatingIncome": "7366842", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "2650731", "reportedCurrency": "USD", "netInterestIncome": "-3618551", "nonInterestIncome": "None", "operatingExpenses": "56431061", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "3372230", "costofGoodsAndServicesSold": "46909993", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7600852", "sellingGeneralAndAdministrative": "2066794", "netIncomeFromContinuingOperations": "8698412" }, "balance": { "goodwill": "None", "inventory": "7470189", "commonStock": "40366320", "currentDebt": "None", "investments": "None", "totalAssets": "258353696", "longTermDebt": "103371358", "shortTermDebt": "9812346", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "30821917", "totalLiabilities": "175257304", "otherCurrentAssets": "2255464", "totalCurrentAssets": "16385192", "currentLongTermDebt": "147556", "longTermInvestments": "47375459", "shortTermInvestments": "None", "currentNetReceivables": "3870211", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "241968504", "currentAccountsPayable": "4483233", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "182002956", "shortLongTermDebtTotal": "113183706", "totalShareholderEquity": "83096392", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5025159", "totalCurrentLiabilities": "21633064", "otherNonCurrentLiabilities": "36527574", "totalNonCurrentLiabilities": "153624240", "cashAndShortTermInvestments": "1631348", "commonStockSharesOutstanding": "8078950", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1631348", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8698412", "profitLoss": "None", "dividendPayout": "5217775", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "1070896", "operatingCashflow": "14697704", "capitalExpenditures": "21884317", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29516238", "cashflowFromInvestment": "-42830005", "stockBasedCompensation": "-3020348", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5217775", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1383937", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "90004144", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7600852", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 68026525, "cost_of_revenue": 46909993, "gross_profit": 21116532, "research_and_development": null, "selling_general_admin": 2066794, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11594043, "depreciation_amortisation": 7600852, "ebitda": 19194895, "interest_expense": 3618551, "interest_income": null, "other_non_operating": null, "pretax_income": 11349143, "tax_provision": 2650731, "effective_tax_rate": null, "net_income": 8698412, "net_income_continuing_ops": 8698412, "net_income_to_common": 8698412, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1631348, "short_term_investments": null, "net_receivables": 3870211, "inventory": 7470189, "other_current_assets": null, "total_current_assets": 16385192, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 241968504, "total_assets": 258353696, "short_term_debt": 9812346, "accounts_payable": 4483233, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21633064, "long_term_debt": 103371358, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 153624240, "total_liabilities": 175257304, "total_debt": 113183704, "preferred_stock": null, "minority_interest": null, "retained_earnings": 30821917, "total_equity": 83096392, "shares_outstanding": 8078950, "operating_cash_flow": 14697704, "stock_based_compensation": -3020348, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21884317, "acquisitions": null, "other_investing": null, "investing_cash_flow": -42830005, "dividends_paid": 5217775, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 29516238, "free_cash_flow": 36582021, "net_change_in_cash": 1383937 }, "raw_data": { "income": { "ebit": "11594043", "ebitda": "19194895", "netIncome": "8698412", "grossProfit": "21116532", "depreciation": "None", "totalRevenue": "68026525", "costOfRevenue": "46909993", "interestIncome": "598200", "incomeBeforeTax": "11349143", "interestExpense": "3618551", "operatingIncome": "7366842", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "2650731", "reportedCurrency": "USD", "netInterestIncome": "-3618551", "nonInterestIncome": "None", "operatingExpenses": "56431061", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "3372230", "costofGoodsAndServicesSold": "46909993", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7600852", "sellingGeneralAndAdministrative": "2066794", "netIncomeFromContinuingOperations": "8698412" }, "balance": { "goodwill": "None", "inventory": "7470189", "commonStock": "40366320", "currentDebt": "None", "investments": "None", "totalAssets": "258353696", "longTermDebt": "103371358", "shortTermDebt": "9812346", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "30821917", "totalLiabilities": "175257304", "otherCurrentAssets": "2255464", "totalCurrentAssets": "16385192", "currentLongTermDebt": "147556", "longTermInvestments": "47375459", "shortTermInvestments": "None", "currentNetReceivables": "3870211", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "241968504", "currentAccountsPayable": "4483233", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "182002956", "shortLongTermDebtTotal": "113183706", "totalShareholderEquity": "83096392", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5025159", "totalCurrentLiabilities": "21633064", "otherNonCurrentLiabilities": "36527574", "totalNonCurrentLiabilities": "153624240", "cashAndShortTermInvestments": "1631348", "commonStockSharesOutstanding": "8078950", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1631348", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8698412", "profitLoss": "None", "dividendPayout": "5217775", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "1070896", "operatingCashflow": "14697704", "capitalExpenditures": "21884317", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29516238", "cashflowFromInvestment": "-42830005", "stockBasedCompensation": "-3020348", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5217775", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1383937", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "90004144", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7600852", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-09-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:47.346739+00:00", "is_restated": false, "income_statement": { "revenue": 65534736, "cost_of_revenue": 45107337, "gross_profit": 20427399, "ebit": 11593046, "ebitda": 18683215, "pretax_income": 10192341, "tax_provision": 2895136, "net_income": 7297205, "net_income_to_common": 7297205, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 247411, "total_current_assets": 15544602, "total_assets": 219560106, "short_term_debt": null, "long_term_debt": 70321936, "total_debt": 70321936, "total_liabilities": 139976994, "total_equity": 79583112, "shares_outstanding": 7695712, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": 13503795, "capital_expenditure": 23290994, "free_cash_flow": 36794789, "dividends_paid": 4647042, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 158982, "ticker_id": 8005, "period_end_date": "2018-09-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:47.346739+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11593046", "ebitda": "18683215", "netIncome": "7297205", "grossProfit": "20427399", "depreciation": "None", "totalRevenue": "65534736", "costOfRevenue": "45107337", "interestIncome": "1523040", "incomeBeforeTax": "10192341", "interestExpense": "2461565", "operatingIncome": "11593045", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "2895136", "reportedCurrency": "USD", "netInterestIncome": "-2461565", "nonInterestIncome": "None", "operatingExpenses": "53941691", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "1060861", "costofGoodsAndServicesSold": "45107337", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7090169", "sellingGeneralAndAdministrative": "122539", "netIncomeFromContinuingOperations": "7297205" }, "balance": { "goodwill": "0", "inventory": "8541085", "commonStock": "39973075", "currentDebt": "None", "investments": "None", "totalAssets": "219560106", "longTermDebt": "70321936", "shortTermDebt": "None", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "0", "reportedCurrency": "USD", "retainedEarnings": "27438049", "totalLiabilities": "139976994", "otherCurrentAssets": "3011878", "totalCurrentAssets": "15544602", "currentLongTermDebt": "None", "longTermInvestments": "28716986", "shortTermInvestments": "100723", "currentNetReceivables": "3744228", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "204015504", "currentAccountsPayable": "5211032", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "165963628", "shortLongTermDebtTotal": "70321936", "totalShareholderEquity": "79583112", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18880817", "totalCurrentLiabilities": "24091849", "otherNonCurrentLiabilities": "32977632", "totalNonCurrentLiabilities": "115885145", "cashAndShortTermInvestments": "247411", "commonStockSharesOutstanding": "7695712", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "247411", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7297205", "profitLoss": "None", "dividendPayout": "4647042", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "USD", "changeInInventory": "182000", "operatingCashflow": "13503795", "capitalExpenditures": "23290994", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20840554", "cashflowFromInvestment": "-34166578", "stockBasedCompensation": "-938531", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4647042", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "177771", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "49245468", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7090169", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 65534736, "cost_of_revenue": 45107337, "gross_profit": 20427399, "research_and_development": 0, "selling_general_admin": 122539, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11593046, "depreciation_amortisation": 7090169, "ebitda": 18683215, "interest_expense": 2461565, "interest_income": null, "other_non_operating": null, "pretax_income": 10192341, "tax_provision": 2895136, "effective_tax_rate": null, "net_income": 7297205, "net_income_continuing_ops": 7297205, "net_income_to_common": 7297205, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 247411, "short_term_investments": 100723, "net_receivables": 3744228, "inventory": 8541085, "other_current_assets": null, "total_current_assets": 15544602, "net_ppe": null, "goodwill": 0, "intangible_assets": 0, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 204015504, "total_assets": 219560106, "short_term_debt": null, "accounts_payable": 5211032, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24091849, "long_term_debt": 70321936, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 115885145, "total_liabilities": 139976994, "total_debt": 70321936, "preferred_stock": null, "minority_interest": null, "retained_earnings": 27438049, "total_equity": 79583112, "shares_outstanding": 7695712, "operating_cash_flow": 13503795, "stock_based_compensation": -938531, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23290994, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34166578, "dividends_paid": 4647042, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20840554, "free_cash_flow": 36794789, "net_change_in_cash": 177771 }, "raw_data": { "income": { "ebit": "11593046", "ebitda": "18683215", "netIncome": "7297205", "grossProfit": "20427399", "depreciation": "None", "totalRevenue": "65534736", "costOfRevenue": "45107337", "interestIncome": "1523040", "incomeBeforeTax": "10192341", "interestExpense": "2461565", "operatingIncome": "11593045", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "2895136", "reportedCurrency": "USD", "netInterestIncome": "-2461565", "nonInterestIncome": "None", "operatingExpenses": "53941691", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "1060861", "costofGoodsAndServicesSold": "45107337", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7090169", "sellingGeneralAndAdministrative": "122539", "netIncomeFromContinuingOperations": "7297205" }, "balance": { "goodwill": "0", "inventory": "8541085", "commonStock": "39973075", "currentDebt": "None", "investments": "None", "totalAssets": "219560106", "longTermDebt": "70321936", "shortTermDebt": "None", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "0", "reportedCurrency": "USD", "retainedEarnings": "27438049", "totalLiabilities": "139976994", "otherCurrentAssets": "3011878", "totalCurrentAssets": "15544602", "currentLongTermDebt": "None", "longTermInvestments": "28716986", "shortTermInvestments": "100723", "currentNetReceivables": "3744228", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "204015504", "currentAccountsPayable": "5211032", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "165963628", "shortLongTermDebtTotal": "70321936", "totalShareholderEquity": "79583112", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18880817", "totalCurrentLiabilities": "24091849", "otherNonCurrentLiabilities": "32977632", "totalNonCurrentLiabilities": "115885145", "cashAndShortTermInvestments": "247411", "commonStockSharesOutstanding": "7695712", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "247411", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7297205", "profitLoss": "None", "dividendPayout": "4647042", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "USD", "changeInInventory": "182000", "operatingCashflow": "13503795", "capitalExpenditures": "23290994", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20840554", "cashflowFromInvestment": "-34166578", "stockBasedCompensation": "-938531", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4647042", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "177771", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "49245468", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7090169", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:47.346739+00:00", "is_restated": false, "income_statement": { "revenue": 45457009, "cost_of_revenue": 33306489, "gross_profit": 12150520, "ebit": 11283950, "ebitda": 14355055, "pretax_income": 11294524, "tax_provision": 2550034, "net_income": 8744490, "net_income_to_common": 8744490, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3391986, "total_current_assets": 25712684, "total_assets": 337104818, "short_term_debt": 17877694, "long_term_debt": 128925540, "total_debt": 146803234, "total_liabilities": 213020313, "total_equity": 124084505, "shares_outstanding": 10378996, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 15390867, "capital_expenditure": 4169257, "free_cash_flow": 19560124, "dividends_paid": 2260801, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 158944, "ticker_id": 8005, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:47.346739+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11283950", "ebitda": "14355055", "netIncome": "8744490", "grossProfit": "12150520", "depreciation": "None", "totalRevenue": "45457009", "costOfRevenue": "33306489", "interestIncome": "None", "incomeBeforeTax": "11294524", "interestExpense": "1585838", "operatingIncome": "11283950", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "2550034", "reportedCurrency": "USD", "netInterestIncome": "-1585838", "nonInterestIncome": "None", "operatingExpenses": "866570", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33306489", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3071105", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "8744490" }, "balance": { "goodwill": "None", "inventory": "3684439", "commonStock": "52029055", "currentDebt": "None", "investments": "None", "totalAssets": "337104818", "longTermDebt": "128925540", "shortTermDebt": "17877694", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "21391030", "totalLiabilities": "213020313", "otherCurrentAssets": "5530198", "totalCurrentAssets": "25712684", "currentLongTermDebt": "17846018", "longTermInvestments": "21921231", "shortTermInvestments": "None", "currentNetReceivables": "13106061", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "311392134", "currentAccountsPayable": "5998149", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "147113427", "totalShareholderEquity": "124084505", "capitalLeaseObligations": "341869", "otherCurrentLiabilities": "12691173", "totalCurrentLiabilities": "37334730", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "175685582", "cashAndShortTermInvestments": "3391986", "commonStockSharesOutstanding": "10378996", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3391986", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8744490", "profitLoss": "None", "dividendPayout": "2260801", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15390867", "capitalExpenditures": "4169257", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10326289", "cashflowFromInvestment": "-4328626", "stockBasedCompensation": "373984", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2260801", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3071105", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 45457009, "cost_of_revenue": 33306489, "gross_profit": 12150520, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11283950, "depreciation_amortisation": 3071105, "ebitda": 14355055, "interest_expense": 1585838, "interest_income": null, "other_non_operating": null, "pretax_income": 11294524, "tax_provision": 2550034, "effective_tax_rate": null, "net_income": 8744490, "net_income_continuing_ops": 8744490, "net_income_to_common": 8744490, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3391986, "short_term_investments": null, "net_receivables": 13106061, "inventory": 3684439, "other_current_assets": null, "total_current_assets": 25712684, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 311392134, "total_assets": 337104818, "short_term_debt": 17877694, "accounts_payable": 5998149, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37334730, "long_term_debt": 128925540, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 175685582, "total_liabilities": 213020313, "total_debt": 146803234, "preferred_stock": null, "minority_interest": null, "retained_earnings": 21391030, "total_equity": 124084505, "shares_outstanding": 10378996, "operating_cash_flow": 15390867, "stock_based_compensation": 373984, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4169257, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4328626, "dividends_paid": 2260801, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10326289, "free_cash_flow": 19560124, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11283950", "ebitda": "14355055", "netIncome": "8744490", "grossProfit": "12150520", "depreciation": "None", "totalRevenue": "45457009", "costOfRevenue": "33306489", "interestIncome": "None", "incomeBeforeTax": "11294524", "interestExpense": "1585838", "operatingIncome": "11283950", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "2550034", "reportedCurrency": "USD", "netInterestIncome": "-1585838", "nonInterestIncome": "None", "operatingExpenses": "866570", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33306489", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3071105", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "8744490" }, "balance": { "goodwill": "None", "inventory": "3684439", "commonStock": "52029055", "currentDebt": "None", "investments": "None", "totalAssets": "337104818", "longTermDebt": "128925540", "shortTermDebt": "17877694", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "21391030", "totalLiabilities": "213020313", "otherCurrentAssets": "5530198", "totalCurrentAssets": "25712684", "currentLongTermDebt": "17846018", "longTermInvestments": "21921231", "shortTermInvestments": "None", "currentNetReceivables": "13106061", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "311392134", "currentAccountsPayable": "5998149", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "147113427", "totalShareholderEquity": "124084505", "capitalLeaseObligations": "341869", "otherCurrentLiabilities": "12691173", "totalCurrentLiabilities": "37334730", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "175685582", "cashAndShortTermInvestments": "3391986", "commonStockSharesOutstanding": "10378996", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3391986", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8744490", "profitLoss": "None", "dividendPayout": "2260801", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15390867", "capitalExpenditures": "4169257", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10326289", "cashflowFromInvestment": "-4328626", "stockBasedCompensation": "373984", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2260801", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3071105", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:47.346739+00:00", "is_restated": false, "income_statement": { "revenue": 30260468, "cost_of_revenue": 19808968, "gross_profit": 10451500, "ebit": 7882397, "ebitda": 10750057, "pretax_income": 6211246, "tax_provision": 1328381, "net_income": 4882865, "net_income_to_common": 4882865, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2656034, "total_current_assets": 32188904, "total_assets": 341043733, "short_term_debt": 17877252, "long_term_debt": 137997452, "total_debt": 155874704, "total_liabilities": 224612258, "total_equity": 116431475, "shares_outstanding": 10353866, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1079860, "capital_expenditure": 5643550, "free_cash_flow": 6723410, "dividends_paid": 2145558, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 158945, "ticker_id": 8005, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:47.346739+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7882397", "ebitda": "10750057", "netIncome": "4882865", "grossProfit": "10451500", "depreciation": "None", "totalRevenue": "30260468", "costOfRevenue": "19808968", "interestIncome": "None", "incomeBeforeTax": "6211246", "interestExpense": "1671150", "operatingIncome": "6550337", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1328381", "reportedCurrency": "USD", "netInterestIncome": "-1671150", "nonInterestIncome": "None", "operatingExpenses": "3901163", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19808968", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2867660", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "4882865" }, "balance": { "goodwill": "None", "inventory": "9047987", "commonStock": "51789000", "currentDebt": "None", "investments": "None", "totalAssets": "341043733", "longTermDebt": "137997452", "shortTermDebt": "17877252", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "14910096", "totalLiabilities": "224612258", "otherCurrentAssets": "13225121", "totalCurrentAssets": "32188904", "currentLongTermDebt": "17846018", "longTermInvestments": "21340164", "shortTermInvestments": "None", "currentNetReceivables": "16307749", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "308854829", "currentAccountsPayable": "9352455", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "156191220", "totalShareholderEquity": "116431475", "capitalLeaseObligations": "347750", "otherCurrentLiabilities": "12869794", "totalCurrentLiabilities": "40099501", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "184512757", "cashAndShortTermInvestments": "2656034", "commonStockSharesOutstanding": "10353866", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2656034", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4882865", "profitLoss": "None", "dividendPayout": "2145558", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1079860", "capitalExpenditures": "5643550", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5441525", "cashflowFromInvestment": "-6185720", "stockBasedCompensation": "112734", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2145558", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3071105", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30260468, "cost_of_revenue": 19808968, "gross_profit": 10451500, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7882397, "depreciation_amortisation": 2867660, "ebitda": 10750057, "interest_expense": 1671150, "interest_income": null, "other_non_operating": null, "pretax_income": 6211246, "tax_provision": 1328381, "effective_tax_rate": null, "net_income": 4882865, "net_income_continuing_ops": 4882865, "net_income_to_common": 4882865, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2656034, "short_term_investments": null, "net_receivables": 16307749, "inventory": 9047987, "other_current_assets": null, "total_current_assets": 32188904, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 308854829, "total_assets": 341043733, "short_term_debt": 17877252, "accounts_payable": 9352455, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40099501, "long_term_debt": 137997452, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 184512757, "total_liabilities": 224612258, "total_debt": 155874704, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14910096, "total_equity": 116431475, "shares_outstanding": 10353866, "operating_cash_flow": 1079860, "stock_based_compensation": 112734, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5643550, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6185720, "dividends_paid": 2145558, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5441525, "free_cash_flow": 6723410, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7882397", "ebitda": "10750057", "netIncome": "4882865", "grossProfit": "10451500", "depreciation": "None", "totalRevenue": "30260468", "costOfRevenue": "19808968", "interestIncome": "None", "incomeBeforeTax": "6211246", "interestExpense": "1671150", "operatingIncome": "6550337", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1328381", "reportedCurrency": "USD", "netInterestIncome": "-1671150", "nonInterestIncome": "None", "operatingExpenses": "3901163", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19808968", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2867660", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "4882865" }, "balance": { "goodwill": "None", "inventory": "9047987", "commonStock": "51789000", "currentDebt": "None", "investments": "None", "totalAssets": "341043733", "longTermDebt": "137997452", "shortTermDebt": "17877252", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "14910096", "totalLiabilities": "224612258", "otherCurrentAssets": "13225121", "totalCurrentAssets": "32188904", "currentLongTermDebt": "17846018", "longTermInvestments": "21340164", "shortTermInvestments": "None", "currentNetReceivables": "16307749", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "308854829", "currentAccountsPayable": "9352455", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "156191220", "totalShareholderEquity": "116431475", "capitalLeaseObligations": "347750", "otherCurrentLiabilities": "12869794", "totalCurrentLiabilities": "40099501", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "184512757", "cashAndShortTermInvestments": "2656034", "commonStockSharesOutstanding": "10353866", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2656034", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4882865", "profitLoss": "None", "dividendPayout": "2145558", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1079860", "capitalExpenditures": "5643550", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5441525", "cashflowFromInvestment": "-6185720", "stockBasedCompensation": "112734", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2145558", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3071105", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:47.346739+00:00", "is_restated": false, "income_statement": { "revenue": 14318014, "cost_of_revenue": 11287148, "gross_profit": 3030866, "ebit": 1382050, "ebitda": 4243219, "pretax_income": -238498, "tax_provision": -34159, "net_income": -204339, "net_income_to_common": -204339, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2320369, "total_current_assets": 23319191, "total_assets": 329839566, "short_term_debt": 2871618, "long_term_debt": 145769163, "total_debt": 148640781, "total_liabilities": 216286776, "total_equity": 113552790, "shares_outstanding": 10338346, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 675133, "capital_expenditure": 4990970, "free_cash_flow": 5666103, "dividends_paid": 2142544, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 158946, "ticker_id": 8005, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:47.346739+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1382050", "ebitda": "4243219", "netIncome": "-204339", "grossProfit": "3030866", "depreciation": "None", "totalRevenue": "14318014", "costOfRevenue": "11287148", "interestIncome": "None", "incomeBeforeTax": "-238498", "interestExpense": "1620552", "operatingIncome": "-477022", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-34159", "reportedCurrency": "USD", "netInterestIncome": "-1620552", "nonInterestIncome": "None", "operatingExpenses": "3507888", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11287148", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2861169", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-204339" }, "balance": { "goodwill": "None", "inventory": "10115902", "commonStock": "51691540", "currentDebt": "None", "investments": "None", "totalAssets": "329839566", "longTermDebt": "145769163", "shortTermDebt": "2871618", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "12288032", "totalLiabilities": "216286776", "otherCurrentAssets": "6045938", "totalCurrentAssets": "23319191", "currentLongTermDebt": "2846018", "longTermInvestments": "20723697", "shortTermInvestments": "None", "currentNetReceivables": "4836982", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "306520375", "currentAccountsPayable": "7085817", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "148960354", "totalShareholderEquity": "113552790", "capitalLeaseObligations": "345173", "otherCurrentLiabilities": "10691128", "totalCurrentLiabilities": "22539724", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "193747052", "cashAndShortTermInvestments": "2320369", "commonStockSharesOutstanding": "10338346", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2320369", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-204339", "profitLoss": "None", "dividendPayout": "2142544", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "675133", "capitalExpenditures": "4990970", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4495293", "cashflowFromInvestment": "-4976946", "stockBasedCompensation": "112734", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2142544", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2861169", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14318014, "cost_of_revenue": 11287148, "gross_profit": 3030866, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1382050, "depreciation_amortisation": 2861169, "ebitda": 4243219, "interest_expense": 1620552, "interest_income": null, "other_non_operating": null, "pretax_income": -238498, "tax_provision": -34159, "effective_tax_rate": null, "net_income": -204339, "net_income_continuing_ops": -204339, "net_income_to_common": -204339, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2320369, "short_term_investments": null, "net_receivables": 4836982, "inventory": 10115902, "other_current_assets": null, "total_current_assets": 23319191, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 306520375, "total_assets": 329839566, "short_term_debt": 2871618, "accounts_payable": 7085817, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22539724, "long_term_debt": 145769163, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 193747052, "total_liabilities": 216286776, "total_debt": 148640781, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12288032, "total_equity": 113552790, "shares_outstanding": 10338346, "operating_cash_flow": 675133, "stock_based_compensation": 112734, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4990970, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4976946, "dividends_paid": 2142544, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4495293, "free_cash_flow": 5666103, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1382050", "ebitda": "4243219", "netIncome": "-204339", "grossProfit": "3030866", "depreciation": "None", "totalRevenue": "14318014", "costOfRevenue": "11287148", "interestIncome": "None", "incomeBeforeTax": "-238498", "interestExpense": "1620552", "operatingIncome": "-477022", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-34159", "reportedCurrency": "USD", "netInterestIncome": "-1620552", "nonInterestIncome": "None", "operatingExpenses": "3507888", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11287148", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2861169", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-204339" }, "balance": { "goodwill": "None", "inventory": "10115902", "commonStock": "51691540", "currentDebt": "None", "investments": "None", "totalAssets": "329839566", "longTermDebt": "145769163", "shortTermDebt": "2871618", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "12288032", "totalLiabilities": "216286776", "otherCurrentAssets": "6045938", "totalCurrentAssets": "23319191", "currentLongTermDebt": "2846018", "longTermInvestments": "20723697", "shortTermInvestments": "None", "currentNetReceivables": "4836982", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "306520375", "currentAccountsPayable": "7085817", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "148960354", "totalShareholderEquity": "113552790", "capitalLeaseObligations": "345173", "otherCurrentLiabilities": "10691128", "totalCurrentLiabilities": "22539724", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "193747052", "cashAndShortTermInvestments": "2320369", "commonStockSharesOutstanding": "10338346", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2320369", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-204339", "profitLoss": "None", "dividendPayout": "2142544", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "675133", "capitalExpenditures": "4990970", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4495293", "cashflowFromInvestment": "-4976946", "stockBasedCompensation": "112734", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2142544", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2861169", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:47.346739+00:00", "is_restated": false, "income_statement": { "revenue": 17264615, "cost_of_revenue": 12408644, "gross_profit": 4855971, "ebit": 2212642, "ebitda": 5121986, "pretax_income": 699888, "tax_provision": 161476, "net_income": 538412, "net_income_to_common": 538412, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2126889, "total_current_assets": 21595712, "total_assets": 324757993, "short_term_debt": 2534514, "long_term_debt": 139743390, "total_debt": 142277904, "total_liabilities": 208496675, "total_equity": 116261318, "shares_outstanding": 10324165, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6438053, "capital_expenditure": 5046832, "free_cash_flow": 11484885, "dividends_paid": 2139655, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 158948, "ticker_id": 8005, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:47.346739+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2212642", "ebitda": "5121986", "netIncome": "538412", "grossProfit": "4855971", "depreciation": "None", "totalRevenue": "17264615", "costOfRevenue": "12408644", "interestIncome": "None", "incomeBeforeTax": "699888", "interestExpense": "1512754", "operatingIncome": "1196560", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "161476", "reportedCurrency": "USD", "netInterestIncome": "-1512754", "nonInterestIncome": "None", "operatingExpenses": "3659411", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12408644", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2909344", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "538412" }, "balance": { "goodwill": "None", "inventory": "8008244", "commonStock": "51619780", "currentDebt": "None", "investments": "None", "totalAssets": "324757993", "longTermDebt": "139743390", "shortTermDebt": "2534514", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "14637929", "totalLiabilities": "208496675", "otherCurrentAssets": "13298759", "totalCurrentAssets": "21595712", "currentLongTermDebt": "2534514", "longTermInvestments": "20876930", "shortTermInvestments": "None", "currentNetReceivables": "6170064", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "303162281", "currentAccountsPayable": "6659129", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "142277904", "totalShareholderEquity": "116261318", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11502130", "totalCurrentLiabilities": "20695773", "otherNonCurrentLiabilities": "328927", "totalNonCurrentLiabilities": "187800902", "cashAndShortTermInvestments": "2126889", "commonStockSharesOutstanding": "10324165", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2126889", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "538412", "profitLoss": "None", "dividendPayout": "2139655", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6438053", "capitalExpenditures": "5046832", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1416072", "cashflowFromInvestment": "-5047863", "stockBasedCompensation": "112734", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2139655", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2909344", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17264615, "cost_of_revenue": 12408644, "gross_profit": 4855971, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2212642, "depreciation_amortisation": 2909344, "ebitda": 5121986, "interest_expense": 1512754, "interest_income": null, "other_non_operating": null, "pretax_income": 699888, "tax_provision": 161476, "effective_tax_rate": null, "net_income": 538412, "net_income_continuing_ops": 538412, "net_income_to_common": 538412, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2126889, "short_term_investments": null, "net_receivables": 6170064, "inventory": 8008244, "other_current_assets": null, "total_current_assets": 21595712, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 303162281, "total_assets": 324757993, "short_term_debt": 2534514, "accounts_payable": 6659129, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20695773, "long_term_debt": 139743390, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 187800902, "total_liabilities": 208496675, "total_debt": 142277904, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14637929, "total_equity": 116261318, "shares_outstanding": 10324165, "operating_cash_flow": 6438053, "stock_based_compensation": 112734, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5046832, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5047863, "dividends_paid": 2139655, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1416072, "free_cash_flow": 11484885, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2212642", "ebitda": "5121986", "netIncome": "538412", "grossProfit": "4855971", "depreciation": "None", "totalRevenue": "17264615", "costOfRevenue": "12408644", "interestIncome": "None", "incomeBeforeTax": "699888", "interestExpense": "1512754", "operatingIncome": "1196560", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "161476", "reportedCurrency": "USD", "netInterestIncome": "-1512754", "nonInterestIncome": "None", "operatingExpenses": "3659411", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12408644", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2909344", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "538412" }, "balance": { "goodwill": "None", "inventory": "8008244", "commonStock": "51619780", "currentDebt": "None", "investments": "None", "totalAssets": "324757993", "longTermDebt": "139743390", "shortTermDebt": "2534514", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "14637929", "totalLiabilities": "208496675", "otherCurrentAssets": "13298759", "totalCurrentAssets": "21595712", "currentLongTermDebt": "2534514", "longTermInvestments": "20876930", "shortTermInvestments": "None", "currentNetReceivables": "6170064", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "303162281", "currentAccountsPayable": "6659129", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "142277904", "totalShareholderEquity": "116261318", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11502130", "totalCurrentLiabilities": "20695773", "otherNonCurrentLiabilities": "328927", "totalNonCurrentLiabilities": "187800902", "cashAndShortTermInvestments": "2126889", "commonStockSharesOutstanding": "10324165", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2126889", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "538412", "profitLoss": "None", "dividendPayout": "2139655", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6438053", "capitalExpenditures": "5046832", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1416072", "cashflowFromInvestment": "-5047863", "stockBasedCompensation": "112734", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2139655", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2909344", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:47.346739+00:00", "is_restated": false, "income_statement": { "revenue": 36462097, "cost_of_revenue": 22391000, "gross_profit": 14071000, "ebit": 11664750, "ebitda": 14521518, "pretax_income": 10034475, "tax_provision": 2358267, "net_income": 7676208, "net_income_to_common": 7676208, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2153000, "total_current_assets": 25778000, "total_assets": 326421000, "short_term_debt": 26600000, "long_term_debt": 115226622, "total_debt": 141826622, "total_liabilities": 208588064, "total_equity": 117833223, "shares_outstanding": 10308368, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 21007773, "capital_expenditure": 4944161, "free_cash_flow": 25951934, "dividends_paid": 2136620, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 158949, "ticker_id": 8005, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:47.346739+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11664750", "ebitda": "14521518", "netIncome": "7676208", "grossProfit": "14071000", "depreciation": "None", "totalRevenue": "36462097", "costOfRevenue": "22391000", "interestIncome": "None", "incomeBeforeTax": "10034475", "interestExpense": "1630275", "operatingIncome": "10399942", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2358267", "reportedCurrency": "USD", "netInterestIncome": "-1630275", "nonInterestIncome": "None", "operatingExpenses": "3671000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22391000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2856768", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "7676208" }, "balance": { "goodwill": "None", "inventory": "3863000", "commonStock": "51549425", "currentDebt": "None", "investments": "None", "totalAssets": "326421000", "longTermDebt": "115226622", "shortTermDebt": "26600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "16242061", "totalLiabilities": "208588064", "otherCurrentAssets": "6164000", "totalCurrentAssets": "25778000", "currentLongTermDebt": "26600000", "longTermInvestments": "20963192", "shortTermInvestments": "None", "currentNetReceivables": "13598000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "300643000", "currentAccountsPayable": "5991608", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "141827000", "totalShareholderEquity": "117833223", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10263786", "totalCurrentLiabilities": "45489019", "otherNonCurrentLiabilities": "300203", "totalNonCurrentLiabilities": "163099000", "cashAndShortTermInvestments": "2153000", "commonStockSharesOutstanding": "10308368", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2153000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7676208", "profitLoss": "None", "dividendPayout": "2136620", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21007773", "capitalExpenditures": "4944161", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15996022", "cashflowFromInvestment": "-4957343", "stockBasedCompensation": "330976", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2136620", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2856768", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 36462097, "cost_of_revenue": 22391000, "gross_profit": 14071000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11664750, "depreciation_amortisation": 2856768, "ebitda": 14521518, "interest_expense": 1630275, "interest_income": null, "other_non_operating": null, "pretax_income": 10034475, "tax_provision": 2358267, "effective_tax_rate": null, "net_income": 7676208, "net_income_continuing_ops": 7676208, "net_income_to_common": 7676208, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2153000, "short_term_investments": null, "net_receivables": 13598000, "inventory": 3863000, "other_current_assets": null, "total_current_assets": 25778000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 300643000, "total_assets": 326421000, "short_term_debt": 26600000, "accounts_payable": 5991608, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45489019, "long_term_debt": 115226622, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 163099000, "total_liabilities": 208588064, "total_debt": 141826622, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16242061, "total_equity": 117833223, "shares_outstanding": 10308368, "operating_cash_flow": 21007773, "stock_based_compensation": 330976, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4944161, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4957343, "dividends_paid": 2136620, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15996022, "free_cash_flow": 25951934, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11664750", "ebitda": "14521518", "netIncome": "7676208", "grossProfit": "14071000", "depreciation": "None", "totalRevenue": "36462097", "costOfRevenue": "22391000", "interestIncome": "None", "incomeBeforeTax": "10034475", "interestExpense": "1630275", "operatingIncome": "10399942", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2358267", "reportedCurrency": "USD", "netInterestIncome": "-1630275", "nonInterestIncome": "None", "operatingExpenses": "3671000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22391000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2856768", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "7676208" }, "balance": { "goodwill": "None", "inventory": "3863000", "commonStock": "51549425", "currentDebt": "None", "investments": "None", "totalAssets": "326421000", "longTermDebt": "115226622", "shortTermDebt": "26600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "16242061", "totalLiabilities": "208588064", "otherCurrentAssets": "6164000", "totalCurrentAssets": "25778000", "currentLongTermDebt": "26600000", "longTermInvestments": "20963192", "shortTermInvestments": "None", "currentNetReceivables": "13598000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "300643000", "currentAccountsPayable": "5991608", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "141827000", "totalShareholderEquity": "117833223", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10263786", "totalCurrentLiabilities": "45489019", "otherNonCurrentLiabilities": "300203", "totalNonCurrentLiabilities": "163099000", "cashAndShortTermInvestments": "2153000", "commonStockSharesOutstanding": "10308368", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2153000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7676208", "profitLoss": "None", "dividendPayout": "2136620", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21007773", "capitalExpenditures": "4944161", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15996022", "cashflowFromInvestment": "-4957343", "stockBasedCompensation": "330976", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2136620", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2856768", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:47.346739+00:00", "is_restated": false, "income_statement": { "revenue": 27289486, "cost_of_revenue": 16395729, "gross_profit": 10893757, "ebit": 8655570, "ebitda": 11498930, "pretax_income": 6875640, "tax_provision": 1605951, "net_income": 5269689, "net_income_to_common": 5269689, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2098363, "total_current_assets": 35920737, "total_assets": 335172472, "short_term_debt": 45236101, "long_term_debt": 111336132, "total_debt": 156572233, "total_liabilities": 223411383, "total_equity": 111761089, "shares_outstanding": 10263997, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 827190, "capital_expenditure": 5748180, "free_cash_flow": 6575370, "dividends_paid": 2050285, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 158950, "ticker_id": 8005, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:47.346739+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8655570", "ebitda": "11498930", "netIncome": "5269689", "grossProfit": "10893757", "depreciation": "None", "totalRevenue": "27289486", "costOfRevenue": "16395729", "interestIncome": "None", "incomeBeforeTax": "6875640", "interestExpense": "1779930", "operatingIncome": "7328021", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1605951", "reportedCurrency": "USD", "netInterestIncome": "-1779930", "nonInterestIncome": "None", "operatingExpenses": "3565736", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16395729", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2843360", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "5269689" }, "balance": { "goodwill": "None", "inventory": "9721331", "commonStock": "51323455", "currentDebt": "None", "investments": "None", "totalAssets": "335172472", "longTermDebt": "111336132", "shortTermDebt": "45236101", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "10705508", "totalLiabilities": "223411383", "otherCurrentAssets": "8244574", "totalCurrentAssets": "35920737", "currentLongTermDebt": "45236101", "longTermInvestments": "21133986", "shortTermInvestments": "None", "currentNetReceivables": "15856469", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "299251735", "currentAccountsPayable": "8550924", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "156572233", "totalShareholderEquity": "111761089", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6931950", "totalCurrentLiabilities": "64324575", "otherNonCurrentLiabilities": "302704", "totalNonCurrentLiabilities": "159086808", "cashAndShortTermInvestments": "2098363", "commonStockSharesOutstanding": "10263997", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2098363", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5269689", "profitLoss": "None", "dividendPayout": "2050285", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "827190", "capitalExpenditures": "5748180", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6128451", "cashflowFromInvestment": "-5751463", "stockBasedCompensation": "116613", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2050285", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2843360", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27289486, "cost_of_revenue": 16395729, "gross_profit": 10893757, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8655570, "depreciation_amortisation": 2843360, "ebitda": 11498930, "interest_expense": 1779930, "interest_income": null, "other_non_operating": null, "pretax_income": 6875640, "tax_provision": 1605951, "effective_tax_rate": null, "net_income": 5269689, "net_income_continuing_ops": 5269689, "net_income_to_common": 5269689, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2098363, "short_term_investments": null, "net_receivables": 15856469, "inventory": 9721331, "other_current_assets": null, "total_current_assets": 35920737, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 299251735, "total_assets": 335172472, "short_term_debt": 45236101, "accounts_payable": 8550924, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 64324575, "long_term_debt": 111336132, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 159086808, "total_liabilities": 223411383, "total_debt": 156572233, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10705508, "total_equity": 111761089, "shares_outstanding": 10263997, "operating_cash_flow": 827190, "stock_based_compensation": 116613, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5748180, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5751463, "dividends_paid": 2050285, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6128451, "free_cash_flow": 6575370, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8655570", "ebitda": "11498930", "netIncome": "5269689", "grossProfit": "10893757", "depreciation": "None", "totalRevenue": "27289486", "costOfRevenue": "16395729", "interestIncome": "None", "incomeBeforeTax": "6875640", "interestExpense": "1779930", "operatingIncome": "7328021", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1605951", "reportedCurrency": "USD", "netInterestIncome": "-1779930", "nonInterestIncome": "None", "operatingExpenses": "3565736", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16395729", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2843360", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "5269689" }, "balance": { "goodwill": "None", "inventory": "9721331", "commonStock": "51323455", "currentDebt": "None", "investments": "None", "totalAssets": "335172472", "longTermDebt": "111336132", "shortTermDebt": "45236101", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "10705508", "totalLiabilities": "223411383", "otherCurrentAssets": "8244574", "totalCurrentAssets": "35920737", "currentLongTermDebt": "45236101", "longTermInvestments": "21133986", "shortTermInvestments": "None", "currentNetReceivables": "15856469", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "299251735", "currentAccountsPayable": "8550924", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "156572233", "totalShareholderEquity": "111761089", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6931950", "totalCurrentLiabilities": "64324575", "otherNonCurrentLiabilities": "302704", "totalNonCurrentLiabilities": "159086808", "cashAndShortTermInvestments": "2098363", "commonStockSharesOutstanding": "10263997", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2098363", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5269689", "profitLoss": "None", "dividendPayout": "2050285", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "827190", "capitalExpenditures": "5748180", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6128451", "cashflowFromInvestment": "-5751463", "stockBasedCompensation": "116613", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2050285", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2843360", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:47.346739+00:00", "is_restated": false, "income_statement": { "revenue": 13104302, "cost_of_revenue": 9709702, "gross_profit": 3394600, "ebit": 2194667, "ebitda": 4427000, "pretax_income": 267400, "tax_provision": 126578, "net_income": 140822, "net_income_to_common": 140822, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 894185, "total_current_assets": 25072301, "total_assets": 320699223, "short_term_debt": 11966181, "long_term_debt": 136672908, "total_debt": 148639089, "total_liabilities": 212562448, "total_equity": 108136775, "shares_outstanding": 10156480, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 377439, "capital_expenditure": 5525864, "free_cash_flow": 5903303, "dividends_paid": 2041551, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 158951, "ticker_id": 8005, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:47.346739+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2194667", "ebitda": "4427000", "netIncome": "140822", "grossProfit": "3394600", "depreciation": "None", "totalRevenue": "13104302", "costOfRevenue": "9709702", "interestIncome": "None", "incomeBeforeTax": "267400", "interestExpense": "1734906", "operatingIncome": "242421", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "126578", "reportedCurrency": "USD", "netInterestIncome": "-1734906", "nonInterestIncome": "None", "operatingExpenses": "3152179", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9709702", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2232333", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "140822" }, "balance": { "goodwill": "None", "inventory": "10291121", "commonStock": "51249495", "currentDebt": "None", "investments": "None", "totalAssets": "320699223", "longTermDebt": "136672908", "shortTermDebt": "11966181", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "7572439", "totalLiabilities": "212562448", "otherCurrentAssets": "9403256", "totalCurrentAssets": "25072301", "currentLongTermDebt": "11966181", "longTermInvestments": "21057222", "shortTermInvestments": "None", "currentNetReceivables": "4483739", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "295626922", "currentAccountsPayable": "5429703", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "148639089", "totalShareholderEquity": "108136775", "capitalLeaseObligations": "334168", "otherCurrentLiabilities": "7898574", "totalCurrentLiabilities": "28698430", "otherNonCurrentLiabilities": "308439", "totalNonCurrentLiabilities": "183864018", "cashAndShortTermInvestments": "894185", "commonStockSharesOutstanding": "10156480", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "894185", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "140822", "profitLoss": "None", "dividendPayout": "2041551", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "377439", "capitalExpenditures": "5525864", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3465023", "cashflowFromInvestment": "-5489370", "stockBasedCompensation": "660424", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2041551", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2232333", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13104302, "cost_of_revenue": 9709702, "gross_profit": 3394600, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2194667, "depreciation_amortisation": 2232333, "ebitda": 4427000, "interest_expense": 1734906, "interest_income": null, "other_non_operating": null, "pretax_income": 267400, "tax_provision": 126578, "effective_tax_rate": null, "net_income": 140822, "net_income_continuing_ops": 140822, "net_income_to_common": 140822, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 894185, "short_term_investments": null, "net_receivables": 4483739, "inventory": 10291121, "other_current_assets": null, "total_current_assets": 25072301, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 295626922, "total_assets": 320699223, "short_term_debt": 11966181, "accounts_payable": 5429703, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28698430, "long_term_debt": 136672908, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 183864018, "total_liabilities": 212562448, "total_debt": 148639089, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7572439, "total_equity": 108136775, "shares_outstanding": 10156480, "operating_cash_flow": 377439, "stock_based_compensation": 660424, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5525864, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5489370, "dividends_paid": 2041551, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3465023, "free_cash_flow": 5903303, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2194667", "ebitda": "4427000", "netIncome": "140822", "grossProfit": "3394600", "depreciation": "None", "totalRevenue": "13104302", "costOfRevenue": "9709702", "interestIncome": "None", "incomeBeforeTax": "267400", "interestExpense": "1734906", "operatingIncome": "242421", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "126578", "reportedCurrency": "USD", "netInterestIncome": "-1734906", "nonInterestIncome": "None", "operatingExpenses": "3152179", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9709702", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2232333", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "140822" }, "balance": { "goodwill": "None", "inventory": "10291121", "commonStock": "51249495", "currentDebt": "None", "investments": "None", "totalAssets": "320699223", "longTermDebt": "136672908", "shortTermDebt": "11966181", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "7572439", "totalLiabilities": "212562448", "otherCurrentAssets": "9403256", "totalCurrentAssets": "25072301", "currentLongTermDebt": "11966181", "longTermInvestments": "21057222", "shortTermInvestments": "None", "currentNetReceivables": "4483739", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "295626922", "currentAccountsPayable": "5429703", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "148639089", "totalShareholderEquity": "108136775", "capitalLeaseObligations": "334168", "otherCurrentLiabilities": "7898574", "totalCurrentLiabilities": "28698430", "otherNonCurrentLiabilities": "308439", "totalNonCurrentLiabilities": "183864018", "cashAndShortTermInvestments": "894185", "commonStockSharesOutstanding": "10156480", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "894185", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "140822", "profitLoss": "None", "dividendPayout": "2041551", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "377439", "capitalExpenditures": "5525864", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3465023", "cashflowFromInvestment": "-5489370", "stockBasedCompensation": "660424", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2041551", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2232333", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:47.346739+00:00", "is_restated": false, "income_statement": { "revenue": 14458202, "cost_of_revenue": 9570912, "gross_profit": 4887290, "ebit": 1770847, "ebitda": 4532767, "pretax_income": 203755, "tax_provision": 47063, "net_income": 156692, "net_income_to_common": 156692, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2541093, "total_current_assets": 25408031, "total_assets": 314154160, "short_term_debt": 8015825, "long_term_debt": 136311348, "total_debt": 144327173, "total_liabilities": 205386368, "total_equity": 108767792, "shares_outstanding": 10192797, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5854184, "capital_expenditure": 5289445, "free_cash_flow": 11143629, "dividends_paid": 2036220, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 158953, "ticker_id": 8005, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:47.346739+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1770847", "ebitda": "4532767", "netIncome": "156692", "grossProfit": "4887290", "depreciation": "None", "totalRevenue": "14458202", "costOfRevenue": "9570912", "interestIncome": "None", "incomeBeforeTax": "203755", "interestExpense": "1567093", "operatingIncome": "1557593", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "47063", "reportedCurrency": "USD", "netInterestIncome": "-1567093", "nonInterestIncome": "None", "operatingExpenses": "3329697", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9570912", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2761920", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "156692" }, "balance": { "goodwill": "None", "inventory": "8897959", "commonStock": "50965800", "currentDebt": "None", "investments": "None", "totalAssets": "314154160", "longTermDebt": "136311348", "shortTermDebt": "8015825", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "9484498", "totalLiabilities": "205386368", "otherCurrentAssets": "8739730", "totalCurrentAssets": "25408031", "currentLongTermDebt": "8015825", "longTermInvestments": "20175659", "shortTermInvestments": "1239879", "currentNetReceivables": "5229249", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "288746129", "currentAccountsPayable": "6791934", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "144327173", "totalShareholderEquity": "108767792", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6312797", "totalCurrentLiabilities": "23782556", "otherNonCurrentLiabilities": "396780", "totalNonCurrentLiabilities": "181603812", "cashAndShortTermInvestments": "2541093", "commonStockSharesOutstanding": "10192797", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2541093", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "156692", "profitLoss": "None", "dividendPayout": "2036220", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5854184", "capitalExpenditures": "5289445", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-68760", "cashflowFromInvestment": "-5263514", "stockBasedCompensation": "-419000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2036220", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2761920", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14458202, "cost_of_revenue": 9570912, "gross_profit": 4887290, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1770847, "depreciation_amortisation": 2761920, "ebitda": 4532767, "interest_expense": 1567093, "interest_income": null, "other_non_operating": null, "pretax_income": 203755, "tax_provision": 47063, "effective_tax_rate": null, "net_income": 156692, "net_income_continuing_ops": 156692, "net_income_to_common": 156692, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2541093, "short_term_investments": 1239879, "net_receivables": 5229249, "inventory": 8897959, "other_current_assets": null, "total_current_assets": 25408031, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 288746129, "total_assets": 314154160, "short_term_debt": 8015825, "accounts_payable": 6791934, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23782556, "long_term_debt": 136311348, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 181603812, "total_liabilities": 205386368, "total_debt": 144327173, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9484498, "total_equity": 108767792, "shares_outstanding": 10192797, "operating_cash_flow": 5854184, "stock_based_compensation": -419000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5289445, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5263514, "dividends_paid": 2036220, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -68760, "free_cash_flow": 11143629, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1770847", "ebitda": "4532767", "netIncome": "156692", "grossProfit": "4887290", "depreciation": "None", "totalRevenue": "14458202", "costOfRevenue": "9570912", "interestIncome": "None", "incomeBeforeTax": "203755", "interestExpense": "1567093", "operatingIncome": "1557593", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "47063", "reportedCurrency": "USD", "netInterestIncome": "-1567093", "nonInterestIncome": "None", "operatingExpenses": "3329697", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9570912", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2761920", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "156692" }, "balance": { "goodwill": "None", "inventory": "8897959", "commonStock": "50965800", "currentDebt": "None", "investments": "None", "totalAssets": "314154160", "longTermDebt": "136311348", "shortTermDebt": "8015825", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "9484498", "totalLiabilities": "205386368", "otherCurrentAssets": "8739730", "totalCurrentAssets": "25408031", "currentLongTermDebt": "8015825", "longTermInvestments": "20175659", "shortTermInvestments": "1239879", "currentNetReceivables": "5229249", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "288746129", "currentAccountsPayable": "6791934", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "144327173", "totalShareholderEquity": "108767792", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6312797", "totalCurrentLiabilities": "23782556", "otherNonCurrentLiabilities": "396780", "totalNonCurrentLiabilities": "181603812", "cashAndShortTermInvestments": "2541093", "commonStockSharesOutstanding": "10192797", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2541093", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "156692", "profitLoss": "None", "dividendPayout": "2036220", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5854184", "capitalExpenditures": "5289445", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-68760", "cashflowFromInvestment": "-5263514", "stockBasedCompensation": "-419000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2036220", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2761920", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:47.346739+00:00", "is_restated": false, "income_statement": { "revenue": 32659376, "cost_of_revenue": 20629000, "gross_profit": 12031000, "ebit": 9948580, "ebitda": 12710501, "pretax_income": 8381966, "tax_provision": 1938577, "net_income": 6443390, "net_income_to_common": 6443390, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2019183, "total_current_assets": 28525645, "total_assets": 313359530, "short_term_debt": 6738190, "long_term_debt": 135916887, "total_debt": 142655077, "total_liabilities": 202815668, "total_equity": 110543862, "shares_outstanding": 10174006, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11766349, "capital_expenditure": 5978428, "free_cash_flow": 17744777, "dividends_paid": 2032679, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 158954, "ticker_id": 8005, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:47.346739+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9948580", "ebitda": "12710501", "netIncome": "6443390", "grossProfit": "12031000", "depreciation": "None", "totalRevenue": "32659376", "costOfRevenue": "20629000", "interestIncome": "None", "incomeBeforeTax": "8381966", "interestExpense": "1566613", "operatingIncome": "8629710", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1938577", "reportedCurrency": "USD", "netInterestIncome": "-1566613", "nonInterestIncome": "None", "operatingExpenses": "3400918", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20629000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2761921", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "6443390" }, "balance": { "goodwill": "None", "inventory": "6728820", "commonStock": "50897395", "currentDebt": "None", "investments": "None", "totalAssets": "313359530", "longTermDebt": "135916887", "shortTermDebt": "6738190", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "11366762", "totalLiabilities": "202815668", "otherCurrentAssets": "10325934", "totalCurrentAssets": "28525645", "currentLongTermDebt": "6707180", "longTermInvestments": "19887693", "shortTermInvestments": "1274773", "currentNetReceivables": "9451708", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "284833885", "currentAccountsPayable": "5358000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "142975000", "totalShareholderEquity": "110543862", "capitalLeaseObligations": "350946", "otherCurrentLiabilities": "7817350", "totalCurrentLiabilities": "21702382", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "181113286", "cashAndShortTermInvestments": "2019183", "commonStockSharesOutstanding": "10174006", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2019183", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6443390", "profitLoss": "None", "dividendPayout": "2032679", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11766349", "capitalExpenditures": "5978428", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6631450", "cashflowFromInvestment": "-5980453", "stockBasedCompensation": "426961", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2032679", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2761921", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 32659376, "cost_of_revenue": 20629000, "gross_profit": 12031000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9948580, "depreciation_amortisation": 2761921, "ebitda": 12710501, "interest_expense": 1566613, "interest_income": null, "other_non_operating": null, "pretax_income": 8381966, "tax_provision": 1938577, "effective_tax_rate": null, "net_income": 6443390, "net_income_continuing_ops": 6443390, "net_income_to_common": 6443390, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2019183, "short_term_investments": 1274773, "net_receivables": 9451708, "inventory": 6728820, "other_current_assets": null, "total_current_assets": 28525645, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 284833885, "total_assets": 313359530, "short_term_debt": 6738190, "accounts_payable": 5358000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21702382, "long_term_debt": 135916887, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 181113286, "total_liabilities": 202815668, "total_debt": 142655077, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11366762, "total_equity": 110543862, "shares_outstanding": 10174006, "operating_cash_flow": 11766349, "stock_based_compensation": 426961, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5978428, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5980453, "dividends_paid": 2032679, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6631450, "free_cash_flow": 17744777, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9948580", "ebitda": "12710501", "netIncome": "6443390", "grossProfit": "12031000", "depreciation": "None", "totalRevenue": "32659376", "costOfRevenue": "20629000", "interestIncome": "None", "incomeBeforeTax": "8381966", "interestExpense": "1566613", "operatingIncome": "8629710", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1938577", "reportedCurrency": "USD", "netInterestIncome": "-1566613", "nonInterestIncome": "None", "operatingExpenses": "3400918", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20629000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2761921", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "6443390" }, "balance": { "goodwill": "None", "inventory": "6728820", "commonStock": "50897395", "currentDebt": "None", "investments": "None", "totalAssets": "313359530", "longTermDebt": "135916887", "shortTermDebt": "6738190", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "11366762", "totalLiabilities": "202815668", "otherCurrentAssets": "10325934", "totalCurrentAssets": "28525645", "currentLongTermDebt": "6707180", "longTermInvestments": "19887693", "shortTermInvestments": "1274773", "currentNetReceivables": "9451708", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "284833885", "currentAccountsPayable": "5358000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "142975000", "totalShareholderEquity": "110543862", "capitalLeaseObligations": "350946", "otherCurrentLiabilities": "7817350", "totalCurrentLiabilities": "21702382", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "181113286", "cashAndShortTermInvestments": "2019183", "commonStockSharesOutstanding": "10174006", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2019183", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6443390", "profitLoss": "None", "dividendPayout": "2032679", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11766349", "capitalExpenditures": "5978428", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6631450", "cashflowFromInvestment": "-5980453", "stockBasedCompensation": "426961", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2032679", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2761921", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:47.346739+00:00", "is_restated": false, "income_statement": { "revenue": 24419352, "cost_of_revenue": 14437363, "gross_profit": 9981989, "ebit": 8240658, "ebitda": 11002578, "pretax_income": 6604385, "tax_provision": 1584393, "net_income": 5019992, "net_income_to_common": 5019992, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2864737, "total_current_assets": 34769875, "total_assets": 314703235, "short_term_debt": 47102596, "long_term_debt": 102461196, "total_debt": 149563792, "total_liabilities": 211158632, "total_equity": 103544603, "shares_outstanding": 10031354, "goodwill_and_intangibles": 9206406 }, "cash_flow": { "operating_cash_flow": -564347, "capital_expenditure": 5300669, "free_cash_flow": 4736322, "dividends_paid": 1978400, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 158955, "ticker_id": 8005, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:47.346739+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8240658", "ebitda": "11002578", "netIncome": "5019992", "grossProfit": "9981989", "depreciation": "None", "totalRevenue": "24419352", "costOfRevenue": "14437363", "interestIncome": "None", "incomeBeforeTax": "6604385", "interestExpense": "1636273", "operatingIncome": "6652037", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1584393", "reportedCurrency": "USD", "netInterestIncome": "-1636273", "nonInterestIncome": "None", "operatingExpenses": "3329952", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14437363", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2761920", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "5019992" }, "balance": { "goodwill": "None", "inventory": "11591287", "commonStock": "50298105", "currentDebt": "None", "investments": "None", "totalAssets": "314703235", "longTermDebt": "102461196", "shortTermDebt": "47102596", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "9206406", "reportedCurrency": "USD", "retainedEarnings": "6959593", "totalLiabilities": "211158632", "otherCurrentAssets": "7154921", "totalCurrentAssets": "34769875", "currentLongTermDebt": "47102596", "longTermInvestments": "18654928", "shortTermInvestments": "1123194", "currentNetReceivables": "13158930", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "279933360", "currentAccountsPayable": "6058027", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "149563792", "totalShareholderEquity": "103544603", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7333292", "totalCurrentLiabilities": "64196722", "otherNonCurrentLiabilities": "321056", "totalNonCurrentLiabilities": "146961910", "cashAndShortTermInvestments": "2864737", "commonStockSharesOutstanding": "10031354", "intangibleAssetsExcludingGoodwill": "9206406", "cashAndCashEquivalentsAtCarryingValue": "2864737", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5019992", "profitLoss": "None", "dividendPayout": "1978400", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-564347", "capitalExpenditures": "5300669", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7216948", "cashflowFromInvestment": "-5300295", "stockBasedCompensation": "43157", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1978400", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "8016268", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2761920", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24419352, "cost_of_revenue": 14437363, "gross_profit": 9981989, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8240658, "depreciation_amortisation": 2761920, "ebitda": 11002578, "interest_expense": 1636273, "interest_income": null, "other_non_operating": null, "pretax_income": 6604385, "tax_provision": 1584393, "effective_tax_rate": null, "net_income": 5019992, "net_income_continuing_ops": 5019992, "net_income_to_common": 5019992, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2864737, "short_term_investments": 1123194, "net_receivables": 13158930, "inventory": 11591287, "other_current_assets": null, "total_current_assets": 34769875, "net_ppe": null, "goodwill": null, "intangible_assets": 9206406, "goodwill_and_intangibles": 9206406, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 279933360, "total_assets": 314703235, "short_term_debt": 47102596, "accounts_payable": 6058027, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 64196722, "long_term_debt": 102461196, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 146961910, "total_liabilities": 211158632, "total_debt": 149563792, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6959593, "total_equity": 103544603, "shares_outstanding": 10031354, "operating_cash_flow": -564347, "stock_based_compensation": 43157, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5300669, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5300295, "dividends_paid": 1978400, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7216948, "free_cash_flow": 4736322, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8240658", "ebitda": "11002578", "netIncome": "5019992", "grossProfit": "9981989", "depreciation": "None", "totalRevenue": "24419352", "costOfRevenue": "14437363", "interestIncome": "None", "incomeBeforeTax": "6604385", "interestExpense": "1636273", "operatingIncome": "6652037", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1584393", "reportedCurrency": "USD", "netInterestIncome": "-1636273", "nonInterestIncome": "None", "operatingExpenses": "3329952", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14437363", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2761920", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "5019992" }, "balance": { "goodwill": "None", "inventory": "11591287", "commonStock": "50298105", "currentDebt": "None", "investments": "None", "totalAssets": "314703235", "longTermDebt": "102461196", "shortTermDebt": "47102596", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "9206406", "reportedCurrency": "USD", "retainedEarnings": "6959593", "totalLiabilities": "211158632", "otherCurrentAssets": "7154921", "totalCurrentAssets": "34769875", "currentLongTermDebt": "47102596", "longTermInvestments": "18654928", "shortTermInvestments": "1123194", "currentNetReceivables": "13158930", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "279933360", "currentAccountsPayable": "6058027", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "149563792", "totalShareholderEquity": "103544603", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7333292", "totalCurrentLiabilities": "64196722", "otherNonCurrentLiabilities": "321056", "totalNonCurrentLiabilities": "146961910", "cashAndShortTermInvestments": "2864737", "commonStockSharesOutstanding": "10031354", "intangibleAssetsExcludingGoodwill": "9206406", "cashAndCashEquivalentsAtCarryingValue": "2864737", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5019992", "profitLoss": "None", "dividendPayout": "1978400", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-564347", "capitalExpenditures": "5300669", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7216948", "cashflowFromInvestment": "-5300295", "stockBasedCompensation": "43157", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1978400", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "8016268", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2761920", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:47.346739+00:00", "is_restated": false, "income_statement": { "revenue": 12467528, "cost_of_revenue": 8709097, "gross_profit": 3758431, "ebit": 2748890, "ebitda": 5310845, "pretax_income": 1318677, "tax_provision": 304502, "net_income": 1014175, "net_income_to_common": 1014175, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1512431, "total_current_assets": 26795262, "total_assets": 303729340, "short_term_debt": 15328572, "long_term_debt": 125844728, "total_debt": 141173300, "total_liabilities": 202996715, "total_equity": 100732625, "shares_outstanding": 10011039, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 162421, "capital_expenditure": 5937550, "free_cash_flow": 6099971, "dividends_paid": 1975235, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 158956, "ticker_id": 8005, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:47.346739+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2748890", "ebitda": "5310845", "netIncome": "1014175", "grossProfit": "3758431", "depreciation": "None", "totalRevenue": "12467528", "costOfRevenue": "8709097", "interestIncome": "None", "incomeBeforeTax": "1318677", "interestExpense": "1430213", "operatingIncome": "744108", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "304502", "reportedCurrency": "USD", "netInterestIncome": "-1430213", "nonInterestIncome": "None", "operatingExpenses": "11723420", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8709097", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2561955", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1014175" }, "balance": { "goodwill": "None", "inventory": "12860063", "commonStock": "50076270", "currentDebt": "None", "investments": "None", "totalAssets": "303729340", "longTermDebt": "125844728", "shortTermDebt": "15328572", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3972280", "totalLiabilities": "202996715", "otherCurrentAssets": "8227834", "totalCurrentAssets": "26795262", "currentLongTermDebt": "15328572", "longTermInvestments": "17187093", "shortTermInvestments": "1533057", "currentNetReceivables": "4194934", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "276934078", "currentAccountsPayable": "5838643", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "141173000", "totalShareholderEquity": "100732625", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11751572", "totalCurrentLiabilities": "32918787", "otherNonCurrentLiabilities": "44233200", "totalNonCurrentLiabilities": "170077928", "cashAndShortTermInvestments": "1512431", "commonStockSharesOutstanding": "10011039", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1512431", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1014175", "profitLoss": "None", "dividendPayout": "1975235", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "5285142", "operatingCashflow": "162421", "capitalExpenditures": "5937550", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2107043", "cashflowFromInvestment": "-5938139", "stockBasedCompensation": "-21560", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1975235", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1787325", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2561955", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12467528, "cost_of_revenue": 8709097, "gross_profit": 3758431, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2748890, "depreciation_amortisation": 2561955, "ebitda": 5310845, "interest_expense": 1430213, "interest_income": null, "other_non_operating": null, "pretax_income": 1318677, "tax_provision": 304502, "effective_tax_rate": null, "net_income": 1014175, "net_income_continuing_ops": 1014175, "net_income_to_common": 1014175, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1512431, "short_term_investments": 1533057, "net_receivables": 4194934, "inventory": 12860063, "other_current_assets": null, "total_current_assets": 26795262, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 276934078, "total_assets": 303729340, "short_term_debt": 15328572, "accounts_payable": 5838643, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32918787, "long_term_debt": 125844728, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 170077928, "total_liabilities": 202996715, "total_debt": 141173300, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3972280, "total_equity": 100732625, "shares_outstanding": 10011039, "operating_cash_flow": 162421, "stock_based_compensation": -21560, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5937550, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5938139, "dividends_paid": 1975235, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2107043, "free_cash_flow": 6099971, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2748890", "ebitda": "5310845", "netIncome": "1014175", "grossProfit": "3758431", "depreciation": "None", "totalRevenue": "12467528", "costOfRevenue": "8709097", "interestIncome": "None", "incomeBeforeTax": "1318677", "interestExpense": "1430213", "operatingIncome": "744108", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "304502", "reportedCurrency": "USD", "netInterestIncome": "-1430213", "nonInterestIncome": "None", "operatingExpenses": "11723420", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8709097", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2561955", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1014175" }, "balance": { "goodwill": "None", "inventory": "12860063", "commonStock": "50076270", "currentDebt": "None", "investments": "None", "totalAssets": "303729340", "longTermDebt": "125844728", "shortTermDebt": "15328572", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3972280", "totalLiabilities": "202996715", "otherCurrentAssets": "8227834", "totalCurrentAssets": "26795262", "currentLongTermDebt": "15328572", "longTermInvestments": "17187093", "shortTermInvestments": "1533057", "currentNetReceivables": "4194934", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "276934078", "currentAccountsPayable": "5838643", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "141173000", "totalShareholderEquity": "100732625", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11751572", "totalCurrentLiabilities": "32918787", "otherNonCurrentLiabilities": "44233200", "totalNonCurrentLiabilities": "170077928", "cashAndShortTermInvestments": "1512431", "commonStockSharesOutstanding": "10011039", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1512431", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1014175", "profitLoss": "None", "dividendPayout": "1975235", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "5285142", "operatingCashflow": "162421", "capitalExpenditures": "5937550", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2107043", "cashflowFromInvestment": "-5938139", "stockBasedCompensation": "-21560", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1975235", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1787325", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2561955", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:47.346739+00:00", "is_restated": false, "income_statement": { "revenue": 13660245, "cost_of_revenue": 8853472, "gross_profit": 4806773, "ebit": 2324667, "ebitda": 4801751, "pretax_income": 901106, "tax_provision": 214290, "net_income": 686816, "net_income_to_common": 686816, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5181106, "total_current_assets": 25754930, "total_assets": 294766084, "short_term_debt": 11100000, "long_term_debt": 126252586, "total_debt": 137352586, "total_liabilities": 193818271, "total_equity": 100947813, "shares_outstanding": 9942871, "goodwill_and_intangibles": 4675325 }, "cash_flow": { "operating_cash_flow": 6668937, "capital_expenditure": 6517097, "free_cash_flow": 13186034, "dividends_paid": 1960156, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 158958, "ticker_id": 8005, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:47.346739+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2324667", "ebitda": "4801751", "netIncome": "686816", "grossProfit": "4806773", "depreciation": "None", "totalRevenue": "13660245", "costOfRevenue": "8853472", "interestIncome": "None", "incomeBeforeTax": "901106", "interestExpense": "1423566", "operatingIncome": "1798465", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "214290", "reportedCurrency": "USD", "netInterestIncome": "-1423566", "nonInterestIncome": "None", "operatingExpenses": "3008308", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "526207", "costofGoodsAndServicesSold": "8853472", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2477084", "sellingGeneralAndAdministrative": "588767", "netIncomeFromContinuingOperations": "686816" }, "balance": { "goodwill": "None", "inventory": "9940879", "commonStock": "49992175", "currentDebt": "None", "investments": "None", "totalAssets": "294766084", "longTermDebt": "126252586", "shortTermDebt": "11100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "4675325", "reportedCurrency": "USD", "retainedEarnings": "4936504", "totalLiabilities": "193818271", "otherCurrentAssets": "5957620", "totalCurrentAssets": "25754930", "currentLongTermDebt": "11100000", "longTermInvestments": "15625337", "shortTermInvestments": "1467312", "currentNetReceivables": "4675325", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "269011154", "currentAccountsPayable": "5679904", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "243087547", "shortLongTermDebtTotal": "137352586", "totalShareholderEquity": "100947813", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10472911", "totalCurrentLiabilities": "27252815", "otherNonCurrentLiabilities": "40312870", "totalNonCurrentLiabilities": "166565456", "cashAndShortTermInvestments": "5181106", "commonStockSharesOutstanding": "9942871", "intangibleAssetsExcludingGoodwill": "4675325", "cashAndCashEquivalentsAtCarryingValue": "5181106", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "686816", "profitLoss": "None", "dividendPayout": "1960156", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6668937", "capitalExpenditures": "6517097", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-999964", "cashflowFromInvestment": "-7113840", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1960156", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1444867", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1787325", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2477084", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13660245, "cost_of_revenue": 8853472, "gross_profit": 4806773, "research_and_development": null, "selling_general_admin": 588767, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2324667, "depreciation_amortisation": 2477084, "ebitda": 4801751, "interest_expense": 1423566, "interest_income": null, "other_non_operating": null, "pretax_income": 901106, "tax_provision": 214290, "effective_tax_rate": null, "net_income": 686816, "net_income_continuing_ops": 686816, "net_income_to_common": 686816, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5181106, "short_term_investments": 1467312, "net_receivables": 4675325, "inventory": 9940879, "other_current_assets": null, "total_current_assets": 25754930, "net_ppe": null, "goodwill": null, "intangible_assets": 4675325, "goodwill_and_intangibles": 4675325, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 269011154, "total_assets": 294766084, "short_term_debt": 11100000, "accounts_payable": 5679904, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27252815, "long_term_debt": 126252586, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 166565456, "total_liabilities": 193818271, "total_debt": 137352586, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4936504, "total_equity": 100947813, "shares_outstanding": 9942871, "operating_cash_flow": 6668937, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6517097, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7113840, "dividends_paid": 1960156, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -999964, "free_cash_flow": 13186034, "net_change_in_cash": -1444867 }, "raw_data": { "income": { "ebit": "2324667", "ebitda": "4801751", "netIncome": "686816", "grossProfit": "4806773", "depreciation": "None", "totalRevenue": "13660245", "costOfRevenue": "8853472", "interestIncome": "None", "incomeBeforeTax": "901106", "interestExpense": "1423566", "operatingIncome": "1798465", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "214290", "reportedCurrency": "USD", "netInterestIncome": "-1423566", "nonInterestIncome": "None", "operatingExpenses": "3008308", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "526207", "costofGoodsAndServicesSold": "8853472", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2477084", "sellingGeneralAndAdministrative": "588767", "netIncomeFromContinuingOperations": "686816" }, "balance": { "goodwill": "None", "inventory": "9940879", "commonStock": "49992175", "currentDebt": "None", "investments": "None", "totalAssets": "294766084", "longTermDebt": "126252586", "shortTermDebt": "11100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "4675325", "reportedCurrency": "USD", "retainedEarnings": "4936504", "totalLiabilities": "193818271", "otherCurrentAssets": "5957620", "totalCurrentAssets": "25754930", "currentLongTermDebt": "11100000", "longTermInvestments": "15625337", "shortTermInvestments": "1467312", "currentNetReceivables": "4675325", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "269011154", "currentAccountsPayable": "5679904", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "243087547", "shortLongTermDebtTotal": "137352586", "totalShareholderEquity": "100947813", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10472911", "totalCurrentLiabilities": "27252815", "otherNonCurrentLiabilities": "40312870", "totalNonCurrentLiabilities": "166565456", "cashAndShortTermInvestments": "5181106", "commonStockSharesOutstanding": "9942871", "intangibleAssetsExcludingGoodwill": "4675325", "cashAndCashEquivalentsAtCarryingValue": "5181106", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "686816", "profitLoss": "None", "dividendPayout": "1960156", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6668937", "capitalExpenditures": "6517097", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-999964", "cashflowFromInvestment": "-7113840", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1960156", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1444867", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1787325", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2477084", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }