{ "ticker": { "uuid": "8de32cfd-2abe-43ab-912b-30a40145691a", "symbol": "RGCO", "name": "RGC Resources Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Utilities", "industry": "Utilities - Regulated Gas", "page_url": "https://sharemaestro.com/factors/ticker/8de32cfd-2abe-43ab-912b-30a40145691a/", "api_url": "https://sharemaestro.com/factors/api/tickers/8de32cfd-2abe-43ab-912b-30a40145691a/" }, "latest_snapshot": { "ticker": { "uuid": "8de32cfd-2abe-43ab-912b-30a40145691a", "symbol": "RGCO", "name": "RGC Resources Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Utilities", "industry": "Utilities - Regulated Gas", "page_url": "https://sharemaestro.com/factors/ticker/8de32cfd-2abe-43ab-912b-30a40145691a/", "api_url": "https://sharemaestro.com/factors/api/tickers/8de32cfd-2abe-43ab-912b-30a40145691a/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.79, "value": 0.77, "quality": 0.68, "momentum": 0.33, "coverage": 1, "confidence": 0.958, "delta": 6 }, "headline_factors": { "price": 22, "market_cap": 228957432, "pe_ratio": 16.3993, "earnings_yield": 0.0654, "ebitda_to_ev": 0.0968, "shareholder_yield": 0.0304, "roe": 0.1125, "piotroski_f_score": 6, "momentum_12_1": 0.1691, "volatility_252d": 0.2805 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 16.3993, "ev_ebitda": 10.333, "earnings_yield": 0.0654, "fcf_yield": 0.1165, "shareholder_yield": 0.0304 }, "quality": { "roe": 0.1125, "roic": 0.0707, "gross_margin": 0.2841, "fcf_margin": 0.4048, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.1751, "eps_growth_1y": 0.0542, "fcf_growth_1y": -0.1238 }, "momentum": { "price_return_12m": 0.0986, "momentum_12_1": 0.1691, "relative_strength": -0.1176 }, "scores": { "value_percentile": 0.77, "quality_percentile": 0.68, "momentum_percentile": 0.33, "growth_composite": 65, "yield_composite": 26, "overall_composite": 21, "os_score": 0.79, "factor_coverage": 1, "signal_confidence": 0.958 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 22.93, "os": 0.75, "value": 0.73, "quality": 0.65, "momentum": 0.34, "confidence": 1, "coverage": 1, "pe_ratio": 17.0925, "earnings_yield": 0.0637, "shareholder_yield": 0.0287, "roe": 0.1125, "momentum_12_1": 0.1657 }, { "week_end_date": "2026-06-14", "price": 23.94, "os": 0.73, "value": 0.72, "quality": 0.69, "momentum": 0.29, "confidence": 1, "coverage": 1, "pe_ratio": 17.8454, "earnings_yield": 0.062, "shareholder_yield": 0.0275, "roe": 0.1125, "momentum_12_1": 0.1366 }, { "week_end_date": "2026-06-21", "price": 24.48, "os": 0.84, "value": 0.7, "quality": 0.67, "momentum": 0.68, "confidence": 1, "coverage": 1, "pe_ratio": 18.2479, "earnings_yield": 0.0611, "shareholder_yield": 0.0269, "roe": 0.1125, "momentum_12_1": 0.1506 }, { "week_end_date": "2026-06-28", "price": 23.62, "os": 0.69, "value": 0.73, "quality": 0.67, "momentum": 0.19, "confidence": 1, "coverage": 1, "pe_ratio": 17.6069, "earnings_yield": 0.0625, "shareholder_yield": 0.0279, "roe": 0.1125, "momentum_12_1": 0.0298 }, { "week_end_date": "2026-07-05", "price": 24.06, "os": 0.76, "value": 0.73, "quality": 0.69, "momentum": 0.32, "confidence": 0.991, "coverage": 1, "pe_ratio": 17.9349, "earnings_yield": 0.0618, "shareholder_yield": 0.0274, "roe": 0.1125, "momentum_12_1": 0.0558 }, { "week_end_date": "2026-07-12", "price": 24.12, "os": 0.86, "value": 0.72, "quality": 0.69, "momentum": 0.7, "confidence": 0.98, "coverage": 1, "pe_ratio": 17.9796, "earnings_yield": 0.0617, "shareholder_yield": 0.0273, "roe": 0.1125, "momentum_12_1": 0.1072 }, { "week_end_date": "2026-07-19", "price": 24.48, "os": 0.85, "value": 0.72, "quality": 0.68, "momentum": 0.7, "confidence": 0.969, "coverage": 1, "pe_ratio": 18.2479, "earnings_yield": 0.0611, "shareholder_yield": 0.0273, "roe": 0.1125, "momentum_12_1": 0.2182 }, { "week_end_date": "2026-07-26", "price": 22, "os": 0.79, "value": 0.77, "quality": 0.68, "momentum": 0.33, "confidence": 0.958, "coverage": 1, "pe_ratio": 16.3993, "earnings_yield": 0.0654, "shareholder_yield": 0.0304, "roe": 0.1125, "momentum_12_1": 0.1691 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 95334212, "cost_of_revenue": 62482283, "gross_profit": 32851929, "ebit": 23915016, "ebitda": 35385657, "pretax_income": 17371505, "tax_provision": 4091535, "net_income": 13279970, "net_income_to_common": 13279970, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2320369, "total_current_assets": 23319191, "total_assets": 329839566, "short_term_debt": 2871618, "long_term_debt": 145769163, "total_debt": 148960354, "total_liabilities": 216286776, "total_equity": 113552790, "shares_outstanding": 10308686, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 28948149, "capital_expenditure": 20730140, "free_cash_flow": 49678289, "dividends_paid": 8469105, "share_repurchases": null, "shares_issued": 1765261, "net_debt_issued": 99794 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 95334212, "cost_of_revenue": 62482283, "gross_profit": 32851929, "ebit": 23915016, "ebitda": 35385657, "pretax_income": 17371505, "tax_provision": 4091535, "net_income": 13279970, "net_income_to_common": 13279970, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2320369, "total_current_assets": 23319191, "total_assets": 329839566, "short_term_debt": 2871618, "long_term_debt": 145769163, "total_debt": 148960354, "total_liabilities": 216286776, "total_equity": 113552790, "shares_outstanding": 10308686, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 28948149, "capital_expenditure": 20730140, "free_cash_flow": 49678289, "dividends_paid": 8469105, "share_repurchases": null, "shares_issued": 1765261, "net_debt_issued": 99794 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 95334212, "cost_of_revenue": 62482283, "gross_profit": 32851929, "ebit": 23915016, "ebitda": 35385657, "pretax_income": 17371505, "tax_provision": 4091535, "net_income": 13279970, "net_income_to_common": 13279970, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2320369, "total_current_assets": 23319191, "total_assets": 329839566, "short_term_debt": 2871618, "long_term_debt": 145769163, "total_debt": 148960354, "total_liabilities": 216286776, "total_equity": 113552790, "shares_outstanding": 10308686, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 28948149, "capital_expenditure": 20730140, "free_cash_flow": 49678289, "dividends_paid": 8469105, "share_repurchases": null, "shares_issued": 1765261, "net_debt_issued": 99794 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 95334212, "cost_of_revenue": 62482283, "gross_profit": 32851929, "ebit": 23915016, "ebitda": 35385657, "pretax_income": 17371505, "tax_provision": 4091535, "net_income": 13279970, "net_income_to_common": 13279970, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2320369, "total_current_assets": 23319191, "total_assets": 329839566, "short_term_debt": 2871618, "long_term_debt": 145769163, "total_debt": 148960354, "total_liabilities": 216286776, "total_equity": 113552790, "shares_outstanding": 10308686, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 28948149, "capital_expenditure": 20730140, "free_cash_flow": 49678289, "dividends_paid": 8469105, "share_repurchases": null, "shares_issued": 1765261, "net_debt_issued": 99794 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 95334212, "cost_of_revenue": 62482283, "gross_profit": 32851929, "ebit": 23915016, "ebitda": 35385657, "pretax_income": 17371505, "tax_provision": 4091535, "net_income": 13279970, "net_income_to_common": 13279970, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2320369, "total_current_assets": 23319191, "total_assets": 329839566, "short_term_debt": 2871618, "long_term_debt": 145769163, "total_debt": 148960354, "total_liabilities": 216286776, "total_equity": 113552790, "shares_outstanding": 10308686, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 28948149, "capital_expenditure": 20730140, "free_cash_flow": 49678289, "dividends_paid": 8469105, "share_repurchases": null, "shares_issued": 1765261, "net_debt_issued": 99794 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 95334212, "cost_of_revenue": 62482283, "gross_profit": 32851929, "ebit": 23915016, "ebitda": 35385657, "pretax_income": 17371505, "tax_provision": 4091535, "net_income": 13279970, "net_income_to_common": 13279970, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2320369, "total_current_assets": 23319191, "total_assets": 329839566, "short_term_debt": 2871618, "long_term_debt": 145769163, "total_debt": 148960354, "total_liabilities": 216286776, "total_equity": 113552790, "shares_outstanding": 10308686, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 28948149, "capital_expenditure": 20730140, "free_cash_flow": 49678289, "dividends_paid": 8469105, "share_repurchases": null, "shares_issued": 1765261, "net_debt_issued": 99794 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 95334212, "cost_of_revenue": 62482283, "gross_profit": 32851929, "ebit": 23915016, "ebitda": 35385657, "pretax_income": 17371505, "tax_provision": 4091535, "net_income": 13279970, "net_income_to_common": 13279970, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2320369, "total_current_assets": 23319191, "total_assets": 329839566, "short_term_debt": 2871618, "long_term_debt": 145769163, "total_debt": 148960354, "total_liabilities": 216286776, "total_equity": 113552790, "shares_outstanding": 10308686, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 28948149, "capital_expenditure": 20730140, "free_cash_flow": 49678289, "dividends_paid": 8469105, "share_repurchases": null, "shares_issued": 1765261, "net_debt_issued": 99794 } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 84641232, "cost_of_revenue": 54346726, "gross_profit": 30294506, "ebit": 21962391, "ebitda": 32480485, "pretax_income": 15457507, "tax_provision": 3696611, "net_income": 11760896, "net_income_to_common": 11760896, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 894185, "total_current_assets": 25072301, "total_assets": 320699223, "short_term_debt": 11966181, "long_term_debt": 136672908, "total_debt": 148639089, "total_liabilities": 212562448, "total_equity": 108136775, "shares_outstanding": 10156480, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 17433625, "capital_expenditure": 22094406, "free_cash_flow": 39528031, "dividends_paid": 8088851, "share_repurchases": null, "shares_issued": 4679209, "net_debt_issued": 7492609 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 45457009, "cost_of_revenue": 33306489, "gross_profit": 12150520, "ebit": 12880362, "ebitda": 15951467, "pretax_income": 11294524, "tax_provision": 2550034, "net_income": 8744490, "net_income_to_common": 8744490, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3391986, "total_current_assets": 25712684, "total_assets": 337104818, "short_term_debt": 17877694, "long_term_debt": 128925540, "total_debt": 147113427, "total_liabilities": 213020313, "total_equity": 124084505, "shares_outstanding": 10378996, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 15390867, "capital_expenditure": 4169257, "free_cash_flow": 19560124, "dividends_paid": 2260801, "share_repurchases": null, "shares_issued": 1036601, "net_debt_issued": -9101149 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 45457009, "cost_of_revenue": 33306489, "gross_profit": 12150520, "ebit": 12880362, "ebitda": 15951467, "pretax_income": 11294524, "tax_provision": 2550034, "net_income": 8744490, "net_income_to_common": 8744490, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3391986, "total_current_assets": 25712684, "total_assets": 337104818, "short_term_debt": 17877694, "long_term_debt": 128925540, "total_debt": 147113427, "total_liabilities": 213020313, "total_equity": 124084505, "shares_outstanding": 10378996, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 15390867, "capital_expenditure": 4169257, "free_cash_flow": 19560124, "dividends_paid": 2260801, "share_repurchases": null, "shares_issued": 1036601, "net_debt_issued": -9101149 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 45457009, "cost_of_revenue": 33306489, "gross_profit": 12150520, "ebit": 12880362, "ebitda": 15951467, "pretax_income": 11294524, "tax_provision": 2550034, "net_income": 8744490, "net_income_to_common": 8744490, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3391986, "total_current_assets": 25712684, "total_assets": 337104818, "short_term_debt": 17877694, "long_term_debt": 128925540, "total_debt": 147113427, "total_liabilities": 213020313, "total_equity": 124084505, "shares_outstanding": 10378996, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 15390867, "capital_expenditure": 4169257, "free_cash_flow": 19560124, "dividends_paid": 2260801, "share_repurchases": null, "shares_issued": 1036601, "net_debt_issued": -9101149 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 45457009, "cost_of_revenue": 33306489, "gross_profit": 12150520, "ebit": 11283950, "ebitda": 14355055, "pretax_income": 11294524, "tax_provision": 2550034, "net_income": 8744490, "net_income_to_common": 8744490, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3391986, "total_current_assets": 25712684, "total_assets": 337104818, "short_term_debt": 17877694, "long_term_debt": 128925540, "total_debt": 147113427, "total_liabilities": 213020313, "total_equity": 124084505, "shares_outstanding": 10378996, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 15390867, "capital_expenditure": 4169257, "free_cash_flow": 19560124, "dividends_paid": 2260801, "share_repurchases": null, "shares_issued": 1036601, "net_debt_issued": -9101149 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 45457009, "cost_of_revenue": 33306489, "gross_profit": 12150520, "ebit": 11283950, "ebitda": 14355055, "pretax_income": 11294524, "tax_provision": 2550034, "net_income": 8744490, "net_income_to_common": 8744490, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3391986, "total_current_assets": 25712684, "total_assets": 337104818, "short_term_debt": 17877694, "long_term_debt": 128925540, "total_debt": 147113427, "total_liabilities": 213020313, "total_equity": 124084505, "shares_outstanding": 10378996, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 15390867, "capital_expenditure": 4169257, "free_cash_flow": 19560124, "dividends_paid": 2260801, "share_repurchases": null, "shares_issued": 1036601, "net_debt_issued": -9101149 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 45457009, "cost_of_revenue": 33306489, "gross_profit": 12150520, "ebit": 11283950, "ebitda": 14355055, "pretax_income": 11294524, "tax_provision": 2550034, "net_income": 8744490, "net_income_to_common": 8744490, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3391986, "total_current_assets": 25712684, "total_assets": 337104818, "short_term_debt": 17877694, "long_term_debt": 128925540, "total_debt": 147113427, "total_liabilities": 213020313, "total_equity": 124084505, "shares_outstanding": 10378996, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 15390867, "capital_expenditure": 4169257, "free_cash_flow": 19560124, "dividends_paid": 2260801, "share_repurchases": null, "shares_issued": 1036601, "net_debt_issued": -9101149 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 45457009, "cost_of_revenue": 33306489, "gross_profit": 12150520, "ebit": 11283950, "ebitda": 14355055, "pretax_income": 11294524, "tax_provision": 2550034, "net_income": 8744490, "net_income_to_common": 8744490, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3391986, "total_current_assets": 25712684, "total_assets": 337104818, "short_term_debt": 17877694, "long_term_debt": 128925540, "total_debt": 147113427, "total_liabilities": 213020313, "total_equity": 124084505, "shares_outstanding": 10378996, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 15390867, "capital_expenditure": 4169257, "free_cash_flow": 19560124, "dividends_paid": 2260801, "share_repurchases": null, "shares_issued": 1036601, "net_debt_issued": -9101149 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 30260468, "cost_of_revenue": 19808968, "gross_profit": 10451500, "ebit": 7882397, "ebitda": 10750057, "pretax_income": 6211246, "tax_provision": 1328381, "net_income": 4882865, "net_income_to_common": 4882865, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2656034, "total_current_assets": 32188904, "total_assets": 341043733, "short_term_debt": 17877252, "long_term_debt": 137997452, "total_debt": 156191220, "total_liabilities": 224612258, "total_equity": 116431475, "shares_outstanding": 10353866, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1079860, "capital_expenditure": 5643552, "free_cash_flow": 6723412, "dividends_paid": 2145558, "share_repurchases": null, "shares_issued": 383538, "net_debt_issued": 7203545 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 30260468, "cost_of_revenue": 19808968, "gross_profit": 10451500, "ebit": 7882397, "ebitda": 10750057, "pretax_income": 6211246, "tax_provision": 1328381, "net_income": 4882865, "net_income_to_common": 4882865, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2656034, "total_current_assets": 32188904, "total_assets": 341043733, "short_term_debt": 17877252, "long_term_debt": 137997452, "total_debt": 156191220, "total_liabilities": 224612258, "total_equity": 116431475, "shares_outstanding": 10353866, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1079860, "capital_expenditure": 5643552, "free_cash_flow": 6723412, "dividends_paid": 2145558, "share_repurchases": null, "shares_issued": 383538, "net_debt_issued": 7203545 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 30260468, "cost_of_revenue": 19808968, "gross_profit": 10451500, "ebit": 7882397, "ebitda": 10750057, "pretax_income": 6211246, "tax_provision": 1328381, "net_income": 4882865, "net_income_to_common": 4882865, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2656034, "total_current_assets": 32188904, "total_assets": 341043733, "short_term_debt": 17877252, "long_term_debt": 137997452, "total_debt": 156191220, "total_liabilities": 224612258, "total_equity": 116431475, "shares_outstanding": 10353866, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1079860, "capital_expenditure": 5643552, "free_cash_flow": 6723412, "dividends_paid": 2145558, "share_repurchases": null, "shares_issued": 383538, "net_debt_issued": 7203545 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 30260468, "cost_of_revenue": 19808968, "gross_profit": 10451500, "ebit": 7882397, "ebitda": 10750057, "pretax_income": 6211246, "tax_provision": 1328381, "net_income": 4882865, "net_income_to_common": 4882865, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2656034, "total_current_assets": 32188904, "total_assets": 341043733, "short_term_debt": 17877252, "long_term_debt": 137997452, "total_debt": 156191220, "total_liabilities": 224612258, "total_equity": 116431475, "shares_outstanding": 10353866, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1079860, "capital_expenditure": 5643552, "free_cash_flow": 6723412, "dividends_paid": 2145558, "share_repurchases": null, "shares_issued": 383538, "net_debt_issued": 7203545 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 30260468, "cost_of_revenue": 19808968, "gross_profit": 10451500, "ebit": 7882397, "ebitda": 10750057, "pretax_income": 6211246, "tax_provision": 1328381, "net_income": 4882865, "net_income_to_common": 4882865, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2656034, "total_current_assets": 32188904, "total_assets": 341043733, "short_term_debt": 17877252, "long_term_debt": 137997452, "total_debt": 156191220, "total_liabilities": 224612258, "total_equity": 116431475, "shares_outstanding": 10353866, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1079860, "capital_expenditure": 5643552, "free_cash_flow": 6723412, "dividends_paid": 2145558, "share_repurchases": null, "shares_issued": 383538, "net_debt_issued": 7203545 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-09-30" }, "schema": { "public_fields_only": true } }