{ "ticker": { "uuid": "8debbbfa-b555-4b9c-9bde-0ccbfbf2ea87", "symbol": "BWMX", "name": "Betterware de M\u00e9xico, S.A.P.I. de C.V.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Specialty Retail", "page_url": "https://sharemaestro.com/factors/ticker/8debbbfa-b555-4b9c-9bde-0ccbfbf2ea87/", "api_url": "https://sharemaestro.com/factors/api/tickers/8debbbfa-b555-4b9c-9bde-0ccbfbf2ea87/" }, "ticker_metadata": { "id": 605, "uuid": "8debbbfa-b555-4b9c-9bde-0ccbfbf2ea87", "symbol": "BWMX", "name": "Betterware de M\u00e9xico, S.A.P.I. de C.V.", "asset_type": "equity", "market_cap": 644692000, "stock_exchange_id": 3, "industry": "Specialty Retail", "sector": "Consumer Cyclical", "description": "Betterware de M\u00e9xico, SAB de CV is a direct consumer company in Mexico. The company is headquartered in Zapopan, Mexico.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "8debbbfa-b555-4b9c-9bde-0ccbfbf2ea87", "symbol": "BWMX", "name": "Betterware de M\u00e9xico, S.A.P.I. de C.V.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Specialty Retail", "page_url": "https://sharemaestro.com/factors/ticker/8debbbfa-b555-4b9c-9bde-0ccbfbf2ea87/", "api_url": "https://sharemaestro.com/factors/api/tickers/8debbbfa-b555-4b9c-9bde-0ccbfbf2ea87/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.99, "value": 0.98, "quality": 0.93, "momentum": 0.95, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 18.2, "market_cap": 679106209.6, "pe_ratio": 0.5703, "earnings_yield": 1.7533, "ebitda_to_ev": 0.6264, "shareholder_yield": 1.2716, "roe": 0.8089, "piotroski_f_score": 7, "momentum_12_1": 1.224, "volatility_252d": 0.4428 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": true, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:13.376936+00:00", "batch_id": "" }, "size": { "price_close": 18.2, "market_cap": 679106209.6, "market_cap_usd": 679106209.6, "enterprise_value": 4527381556.6, "shares_outstanding": 37313528, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 0.5703, "pb_ratio": 0.4613, "ptbv_ratio": null, "ps_ratio": 0.0476, "pcf_ratio": 0.465, "pfcf_ratio": 0.4402, "ev_ebitda": 1.5963, "ev_ebit": 1.9218, "ev_sales": 0.3176, "ev_fcf": 2.9346, "earnings_yield": 1.7533, "fcf_yield": 0.3408, "price_to_sales": 0.0476, "price_to_book": 0.4613, "price_to_cashflow": 0.465, "ebitda_to_ev": 0.6264, "sales_yield": 3.1483 }, "yield": { "dividend_yield": null, "buyback_yield": 0, "shareholder_yield": 1.2716, "debt_paydown_yield": null, "total_yield": 1.2716 }, "quality": { "gross_margin": 0.6658, "operating_margin": 0.1653, "net_margin": 0.0835, "ebitda_margin": 0.199, "fcf_margin": 0.1082, "roe": 0.8089, "roa": 0.1228, "roic": 0.2835, "roc_greenblatt": null, "asset_turnover": 1.4703, "cash_conversion": 1.2957, "accruals_ratio": -0.0278, "sbc_to_revenue": 0, "piotroski_f_score": 7, "altman_z_score": 2.4507, "earnings_stability_5y": 0.6665, "revenue_stability_5y": 0.3903, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.979, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 5.5869, "net_debt_to_ebitda": 1.3569, "debt_to_assets": 0.4288, "interest_coverage": 4.762, "current_ratio": 0.9272, "quick_ratio": 0.4702, "net_debt": 3848275347, "local_beta": 0.0023, "volatility_252d": 0.4428, "volatility_60d": 0.8214, "max_drawdown_12m": -0.1299, "risk_adjusted_momentum": 2.7641 }, "growth": { "revenue_growth_1y": 0.0183, "revenue_growth_3y_cagr": 0.0737, "revenue_growth_5y_cagr": 0.145, "eps_growth_1y": 1.0927, "eps_growth_3y_cagr": 0.0673, "eps_growth_5y_cagr": 0.2887, "fcf_growth_1y": -0.0389, "book_value_growth_1y": 0.1592, "revenue_growth": 0.0183, "earnings_growth": 1.0927 }, "momentum": { "price_return_1m": 0.1056, "price_return_3m": 0.0772, "price_return_6m": 0.3272, "price_return_9m": 0.4058, "price_return_12m": 1.4589, "price_return_12m_ex1m": 1.224, "momentum_6m": 0.3272, "momentum_12m": 1.4589, "momentum_12_1": 1.224, "distance_from_52w_high": -0.0127, "distance_from_52w_low": 1.5219, "relative_strength": 1.3589 }, "raw_ttm": { "revenue_ttm": 14253566000, "gross_profit_ttm": 9490529000, "ebit_ttm": 2355843000, "ebitda_ttm": 2836089000, "net_income_ttm": 1190703000, "eps_diluted_ttm": 31.9108, "operating_cash_flow_ttm": 1460502276, "capital_expenditure_ttm": 82268818, "fcf_ttm": 1542771094, "dividends_paid_ttm": 863579983, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 494715000, "cash_and_equivalents": 308978139, "total_current_assets": 4166333889, "total_current_liabilities": 4493512059, "net_ppe": null, "total_assets": 9694474088, "total_debt": 4157253486, "total_equity": 1472043088, "net_working_capital": 597325177, "book_value_per_share": 39.4507, "retained_earnings": 1173498930, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -1590414571, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 1, "rank_pb": 6, "rank_ptbv": 50, "rank_ps": 2, "rank_pcf": 2, "rank_ev_ebitda": 3, "rank_ev_ebit": 24, "rank_earnings_yield": 1, "rank_fcf_yield": 8, "rank_dividend_yield": 50, "rank_shareholder_yield": 1, "rank_total_yield": 1, "rank_roe": 3, "rank_roc": 50, "rank_roic": 10, "rank_gross_margin": 26, "rank_fcf_margin": 68, "rank_piotroski": 15, "rank_accruals": 60, "rank_sue": 50, "rank_eps_growth_1y": 12, "rank_eps_growth_5y": 18, "rank_revenue_growth_1y": 69, "rank_momentum_12m": 7, "rank_momentum_12m_ex1m": 9, "rank_relative_strength": 7 }, "composites": { "value_composite": 2, "quality_composite": 7, "momentum_composite": 5, "growth_composite": 9, "yield_composite": 12, "svqf_composite": 1, "vc1_composite": 1, "vc2_composite": 1, "vc3_composite": 1, "trending_value_composite": 13, "overall_composite": 1, "quality_value_composite": 0.9547, "os_score": 0.99, "value_percentile": 0.98, "quality_percentile": 0.93, "momentum_percentile": 0.95, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": 2, "tiny_titans_rank": null, "all_cap_buyback_rank": 7, "small_cap_core_rank": 1, "is_cornerstone_value": false, "is_cornerstone_growth": true, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": true, "trending_value_rank": 13, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3641, "ticker_id": 605, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:13.376936+00:00", "batch_id": "", "os_score_delta": null, "price_close": 18.2, "market_cap": 679106209.6, "market_cap_usd": 679106209.6, "enterprise_value": 4527381556.6, "shares_outstanding": 37313528, "fx_rate_to_usd": null, "pe_ratio": 0.57034055, "pb_ratio": 0.46133582, "ptbv_ratio": null, "ps_ratio": 0.04764465, "pcf_ratio": 0.46498127, "pfcf_ratio": 0.44018598, "ev_ebitda": 1.59634678, "ev_ebit": 1.92176709, "ev_sales": 0.3176315, "ev_fcf": 2.93457764, "earnings_yield": 1.75333841, "fcf_yield": 0.34076454, "dividend_yield": null, "buyback_yield": 0, "shareholder_yield": 1.27164201, "debt_paydown_yield": null, "total_yield": 1.27164201, "gross_margin": 0.66583541, "operating_margin": 0.16528095, "net_margin": 0.0835372, "ebitda_margin": 0.198974, "fcf_margin": 0.10823755, "roe": 0.80887782, "roa": 0.12282286, "roic": 0.28346769, "roc_greenblatt": null, "asset_turnover": 1.47027738, "cash_conversion": 1.29568087, "accruals_ratio": -0.02783021, "sbc_to_revenue": 0, "debt_to_equity": 5.58694572, "net_debt_to_ebitda": 1.35689513, "debt_to_assets": 0.42882713, "interest_coverage": 4.76202056, "current_ratio": 0.92718876, "quick_ratio": 0.47015879, "net_debt": 3848275347, "revenue_growth_1y": 0.01830053, "revenue_growth_3y_cagr": 0.07367547, "revenue_growth_5y_cagr": 0.14498853, "eps_growth_1y": 1.09271217, "eps_growth_3y_cagr": 0.067268, "eps_growth_5y_cagr": 0.28869541, "fcf_growth_1y": -0.03886293, "book_value_growth_1y": 0.15921684, "piotroski_f_score": 7, "altman_z_score": 2.45071972, "earnings_stability_5y": 0.666534, "revenue_stability_5y": 0.390319, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.10560334, "price_return_3m": 0.07720991, "price_return_6m": 0.32719808, "price_return_9m": 0.40576363, "price_return_12m": 1.45889458, "price_return_12m_ex1m": 1.22402961, "distance_from_52w_high": -0.01272607, "distance_from_52w_low": 1.52185842, "relative_strength": 1.358931, "local_beta": 0.0023, "volatility_252d": 0.442831, "volatility_60d": 0.82136, "max_drawdown_12m": -0.12989704, "revenue_ttm": 14253566000, "gross_profit_ttm": 9490529000, "ebit_ttm": 2355843000, "ebitda_ttm": 2836089000, "net_income_ttm": 1190703000, "eps_diluted_ttm": 31.91075901, "operating_cash_flow_ttm": 1460502276, "capital_expenditure_ttm": 82268818, "fcf_ttm": 1542771094, "dividends_paid_ttm": 863579983, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 494715000, "cash_and_equivalents": 308978139, "total_current_assets": 4166333889, "total_current_liabilities": 4493512059, "net_ppe": null, "total_assets": 9694474088, "total_debt": 4157253486, "total_equity": 1472043088, "net_working_capital": 597325177, "book_value_per_share": 39.45065414, "retained_earnings": 1173498930, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -1590414571, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 1, "rank_pb": 6, "rank_ptbv": 50, "rank_ps": 2, "rank_pcf": 2, "rank_ev_ebitda": 3, "rank_ev_ebit": 24, "rank_earnings_yield": 1, "rank_fcf_yield": 8, "rank_dividend_yield": 50, "rank_shareholder_yield": 1, "rank_total_yield": 1, "rank_roe": 3, "rank_roc": 50, "rank_roic": 10, "rank_gross_margin": 26, "rank_fcf_margin": 68, "rank_piotroski": 15, "rank_accruals": 60, "rank_sue": 50, "rank_eps_growth_1y": 12, "rank_eps_growth_5y": 18, "rank_revenue_growth_1y": 69, "rank_momentum_12m": 7, "rank_momentum_12m_ex1m": 9, "rank_relative_strength": 7, "value_composite": 2, "quality_composite": 7, "momentum_composite": 5, "growth_composite": 9, "yield_composite": 12, "svqf_composite": 1, "vc1_composite": 1, "vc2_composite": 1, "vc3_composite": 1, "trending_value_composite": 13, "overall_composite": 1, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": 2, "tiny_titans_rank": null, "all_cap_buyback_rank": 7, "small_cap_core_rank": 1, "is_cornerstone_value": false, "is_cornerstone_growth": true, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 18.2, "os": 0.99, "value": 0.98, "quality": 0.93, "momentum": 0.95, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 0.5703, "earnings_yield": 1.7533, "shareholder_yield": 1.2716, "roe": 0.8089, "momentum_12_1": 1.224, "complete_fields": { "id": 3641, "ticker_id": 605, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:13.376936+00:00", "batch_id": "", "os_score_delta": null, "price_close": 18.2, "market_cap": 679106209.6, "market_cap_usd": 679106209.6, "enterprise_value": 4527381556.6, "shares_outstanding": 37313528, "fx_rate_to_usd": null, "pe_ratio": 0.57034055, "pb_ratio": 0.46133582, "ptbv_ratio": null, "ps_ratio": 0.04764465, "pcf_ratio": 0.46498127, "pfcf_ratio": 0.44018598, "ev_ebitda": 1.59634678, "ev_ebit": 1.92176709, "ev_sales": 0.3176315, "ev_fcf": 2.93457764, "earnings_yield": 1.75333841, "fcf_yield": 0.34076454, "dividend_yield": null, "buyback_yield": 0, "shareholder_yield": 1.27164201, "debt_paydown_yield": null, "total_yield": 1.27164201, "gross_margin": 0.66583541, "operating_margin": 0.16528095, "net_margin": 0.0835372, "ebitda_margin": 0.198974, "fcf_margin": 0.10823755, "roe": 0.80887782, "roa": 0.12282286, "roic": 0.28346769, "roc_greenblatt": null, "asset_turnover": 1.47027738, "cash_conversion": 1.29568087, "accruals_ratio": -0.02783021, "sbc_to_revenue": 0, "debt_to_equity": 5.58694572, "net_debt_to_ebitda": 1.35689513, "debt_to_assets": 0.42882713, "interest_coverage": 4.76202056, "current_ratio": 0.92718876, "quick_ratio": 0.47015879, "net_debt": 3848275347, "revenue_growth_1y": 0.01830053, "revenue_growth_3y_cagr": 0.07367547, "revenue_growth_5y_cagr": 0.14498853, "eps_growth_1y": 1.09271217, "eps_growth_3y_cagr": 0.067268, "eps_growth_5y_cagr": 0.28869541, "fcf_growth_1y": -0.03886293, "book_value_growth_1y": 0.15921684, "piotroski_f_score": 7, "altman_z_score": 2.45071972, "earnings_stability_5y": 0.666534, "revenue_stability_5y": 0.390319, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.10560334, "price_return_3m": 0.07720991, "price_return_6m": 0.32719808, "price_return_9m": 0.40576363, "price_return_12m": 1.45889458, "price_return_12m_ex1m": 1.22402961, "distance_from_52w_high": -0.01272607, "distance_from_52w_low": 1.52185842, "relative_strength": 1.358931, "local_beta": 0.0023, "volatility_252d": 0.442831, "volatility_60d": 0.82136, "max_drawdown_12m": -0.12989704, "revenue_ttm": 14253566000, "gross_profit_ttm": 9490529000, "ebit_ttm": 2355843000, "ebitda_ttm": 2836089000, "net_income_ttm": 1190703000, "eps_diluted_ttm": 31.91075901, "operating_cash_flow_ttm": 1460502276, "capital_expenditure_ttm": 82268818, "fcf_ttm": 1542771094, "dividends_paid_ttm": 863579983, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 494715000, "cash_and_equivalents": 308978139, "total_current_assets": 4166333889, "total_current_liabilities": 4493512059, "net_ppe": null, "total_assets": 9694474088, "total_debt": 4157253486, "total_equity": 1472043088, "net_working_capital": 597325177, "book_value_per_share": 39.45065414, "retained_earnings": 1173498930, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -1590414571, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 1, "rank_pb": 6, "rank_ptbv": 50, "rank_ps": 2, "rank_pcf": 2, "rank_ev_ebitda": 3, "rank_ev_ebit": 24, "rank_earnings_yield": 1, "rank_fcf_yield": 8, "rank_dividend_yield": 50, "rank_shareholder_yield": 1, "rank_total_yield": 1, "rank_roe": 3, "rank_roc": 50, "rank_roic": 10, "rank_gross_margin": 26, "rank_fcf_margin": 68, "rank_piotroski": 15, "rank_accruals": 60, "rank_sue": 50, "rank_eps_growth_1y": 12, "rank_eps_growth_5y": 18, "rank_revenue_growth_1y": 69, "rank_momentum_12m": 7, "rank_momentum_12m_ex1m": 9, "rank_relative_strength": 7, "value_composite": 2, "quality_composite": 7, "momentum_composite": 5, "growth_composite": 9, "yield_composite": 12, "svqf_composite": 1, "vc1_composite": 1, "vc2_composite": 1, "vc3_composite": 1, "trending_value_composite": 13, "overall_composite": 1, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": 2, "tiny_titans_rank": null, "all_cap_buyback_rank": 7, "small_cap_core_rank": 1, "is_cornerstone_value": false, "is_cornerstone_growth": true, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:14:30.496368+00:00", "is_restated": false, "income_statement": { "revenue": 14243015000, "cost_of_revenue": 4762760000, "gross_profit": 9480255000, "ebit": 2262830000, "ebitda": 2652365000, "pretax_income": 1721785000, "tax_provision": 660981000, "net_income": 1060753000, "net_income_to_common": 1060753000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 312422299, "total_current_assets": 3959420890, "total_assets": 9619962502, "short_term_debt": 1099518891, "long_term_debt": 3083187000, "total_debt": 4182705891, "total_liabilities": 8274848024, "total_equity": 1346936428, "shares_outstanding": 37244000, "goodwill_and_intangibles": 3108662721 }, "cash_flow": { "operating_cash_flow": 1745259677, "capital_expenditure": 107275936, "free_cash_flow": 1852535613, "dividends_paid": 797248999, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231829, "ticker_id": 605, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:14:30.496368+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2262830000", "ebitda": "2652365000", "netIncome": "1060753000", "grossProfit": "9480255000", "depreciation": "None", "totalRevenue": "14243015000", "costOfRevenue": "4762760000", "interestIncome": "34090000", "incomeBeforeTax": "1721785000", "interestExpense": "540976000", "operatingIncome": "2257513000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "660981000", "reportedCurrency": "MXN", "netInterestIncome": "-506886000", "nonInterestIncome": "None", "operatingExpenses": "7222742000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4762760000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "389535000", "sellingGeneralAndAdministrative": "1925741000", "netIncomeFromContinuingOperations": "1042815000" }, "balance": { "goodwill": "1602324948", "inventory": "2048987651", "commonStock": "321835606", "currentDebt": "None", "investments": "None", "totalAssets": "9619962502", "longTermDebt": "3083187000", "shortTermDebt": "1099518891", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1506337773", "reportedCurrency": "MXN", "retainedEarnings": "1086024934", "totalLiabilities": "8274848024", "otherCurrentAssets": "234622735", "totalCurrentAssets": "3959420890", "currentLongTermDebt": "1024467000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1363388205", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5660541593", "currentAccountsPayable": "1802816144", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4418367595", "totalShareholderEquity": "1346936428", "capitalLeaseObligations": "356705000", "otherCurrentLiabilities": "1411370277", "totalCurrentLiabilities": "4313705312", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3961142694", "cashAndShortTermInvestments": "312422299", "commonStockSharesOutstanding": "37244000", "intangibleAssetsExcludingGoodwill": "1506337773", "cashAndCashEquivalentsAtCarryingValue": "312422299", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "978042566", "profitLoss": "None", "dividendPayout": "797248999", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "MXN", "changeInInventory": "433943574", "operatingCashflow": "1745259677", "capitalExpenditures": "107275936", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1629737367", "cashflowFromInvestment": "-101119303", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "797248999", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "365360463", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14243015000, "cost_of_revenue": 4762760000, "gross_profit": 9480255000, "research_and_development": null, "selling_general_admin": 1925741000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2262830000, "depreciation_amortisation": 389535000, "ebitda": 2652365000, "interest_expense": 540976000, "interest_income": null, "other_non_operating": null, "pretax_income": 1721785000, "tax_provision": 660981000, "effective_tax_rate": null, "net_income": 1060753000, "net_income_continuing_ops": 1042815000, "net_income_to_common": 1060753000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 312422299, "short_term_investments": null, "net_receivables": 1363388205, "inventory": 2048987651, "other_current_assets": null, "total_current_assets": 3959420890, "net_ppe": null, "goodwill": 1602324948, "intangible_assets": 1506337773, "goodwill_and_intangibles": 3108662721, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5660541593, "total_assets": 9619962502, "short_term_debt": 1099518891, "accounts_payable": 1802816144, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4313705312, "long_term_debt": 3083187000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3961142694, "total_liabilities": 8274848024, "total_debt": 4182705891, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1086024934, "total_equity": 1346936428, "shares_outstanding": 37244000, "operating_cash_flow": 1745259677, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 107275936, "acquisitions": null, "other_investing": null, "investing_cash_flow": -101119303, "dividends_paid": 797248999, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1629737367, "free_cash_flow": 1852535613, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2262830000", "ebitda": "2652365000", "netIncome": "1060753000", "grossProfit": "9480255000", "depreciation": "None", "totalRevenue": "14243015000", "costOfRevenue": "4762760000", "interestIncome": "34090000", "incomeBeforeTax": "1721785000", "interestExpense": "540976000", "operatingIncome": "2257513000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "660981000", "reportedCurrency": "MXN", "netInterestIncome": "-506886000", "nonInterestIncome": "None", "operatingExpenses": "7222742000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4762760000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "389535000", "sellingGeneralAndAdministrative": "1925741000", "netIncomeFromContinuingOperations": "1042815000" }, "balance": { "goodwill": "1602324948", "inventory": "2048987651", "commonStock": "321835606", "currentDebt": "None", "investments": "None", "totalAssets": "9619962502", "longTermDebt": "3083187000", "shortTermDebt": "1099518891", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1506337773", "reportedCurrency": "MXN", "retainedEarnings": "1086024934", "totalLiabilities": "8274848024", "otherCurrentAssets": "234622735", "totalCurrentAssets": "3959420890", "currentLongTermDebt": "1024467000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1363388205", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5660541593", "currentAccountsPayable": "1802816144", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4418367595", "totalShareholderEquity": "1346936428", "capitalLeaseObligations": "356705000", "otherCurrentLiabilities": "1411370277", "totalCurrentLiabilities": "4313705312", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3961142694", "cashAndShortTermInvestments": "312422299", "commonStockSharesOutstanding": "37244000", "intangibleAssetsExcludingGoodwill": "1506337773", "cashAndCashEquivalentsAtCarryingValue": "312422299", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "978042566", "profitLoss": "None", "dividendPayout": "797248999", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "MXN", "changeInInventory": "433943574", "operatingCashflow": "1745259677", "capitalExpenditures": "107275936", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1629737367", "cashflowFromInvestment": "-101119303", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "797248999", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "365360463", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:14:30.496368+00:00", "is_restated": false, "income_statement": { "revenue": 14100758000, "cost_of_revenue": 4520223000, "gross_profit": 9580535000, "ebit": 1820487000, "ebitda": 2212673000, "pretax_income": 1180782000, "tax_provision": 469260000, "net_income": 711728000, "net_income_to_common": 711728000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 296558000, "total_current_assets": 4628738000, "total_assets": 10453767000, "short_term_debt": 766336000, "long_term_debt": 4168859000, "total_debt": 4935195000, "total_liabilities": 9291119000, "total_equity": 1164370000, "shares_outstanding": 37322000, "goodwill_and_intangibles": 3169941000 }, "cash_flow": { "operating_cash_flow": 1823752000, "capital_expenditure": 222327000, "free_cash_flow": 2046079000, "dividends_paid": 998054000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231834, "ticker_id": 605, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:14:30.496368+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1820487000", "ebitda": "2212673000", "netIncome": "711728000", "grossProfit": "9580535000", "depreciation": "None", "totalRevenue": "14100758000", "costOfRevenue": "4520223000", "interestIncome": "22818000", "incomeBeforeTax": "1180782000", "interestExpense": "639705000", "operatingIncome": "1686208000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "469260000", "reportedCurrency": "MXN", "netInterestIncome": "-616887000", "nonInterestIncome": "None", "operatingExpenses": "7894327000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4520223000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "392186000", "sellingGeneralAndAdministrative": "2004623000", "netIncomeFromContinuingOperations": "711522000" }, "balance": { "goodwill": "1599718000", "inventory": "2505093000", "commonStock": "321312000", "currentDebt": "None", "investments": "None", "totalAssets": "10453767000", "longTermDebt": "4168859000", "shortTermDebt": "766336000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1570223000", "reportedCurrency": "MXN", "retainedEarnings": "892398000", "totalLiabilities": "9291119000", "otherCurrentAssets": "595479000", "totalCurrentAssets": "4628738000", "currentLongTermDebt": "656084000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1231608000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5825029000", "currentAccountsPayable": "2157952000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5169538000", "totalShareholderEquity": "1164370000", "capitalLeaseObligations": "344595000", "otherCurrentLiabilities": "1269008000", "totalCurrentLiabilities": "4264488000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5026631000", "cashAndShortTermInvestments": "296558000", "commonStockSharesOutstanding": "37322000", "intangibleAssetsExcludingGoodwill": "1570223000", "cashAndCashEquivalentsAtCarryingValue": "296558000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "711522000", "profitLoss": "None", "dividendPayout": "998054000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "MXN", "changeInInventory": "-470959000", "operatingCashflow": "1823752000", "capitalExpenditures": "222327000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2045016000", "cashflowFromInvestment": "-31908000", "stockBasedCompensation": "-8894000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "998054000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "392186000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14100758000, "cost_of_revenue": 4520223000, "gross_profit": 9580535000, "research_and_development": null, "selling_general_admin": 2004623000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1820487000, "depreciation_amortisation": 392186000, "ebitda": 2212673000, "interest_expense": 639705000, "interest_income": null, "other_non_operating": null, "pretax_income": 1180782000, "tax_provision": 469260000, "effective_tax_rate": null, "net_income": 711728000, "net_income_continuing_ops": 711522000, "net_income_to_common": 711728000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 296558000, "short_term_investments": null, "net_receivables": 1231608000, "inventory": 2505093000, "other_current_assets": null, "total_current_assets": 4628738000, "net_ppe": null, "goodwill": 1599718000, "intangible_assets": 1570223000, "goodwill_and_intangibles": 3169941000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5825029000, "total_assets": 10453767000, "short_term_debt": 766336000, "accounts_payable": 2157952000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4264488000, "long_term_debt": 4168859000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5026631000, "total_liabilities": 9291119000, "total_debt": 4935195000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 892398000, "total_equity": 1164370000, "shares_outstanding": 37322000, "operating_cash_flow": 1823752000, "stock_based_compensation": -8894000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 222327000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31908000, "dividends_paid": 998054000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2045016000, "free_cash_flow": 2046079000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1820487000", "ebitda": "2212673000", "netIncome": "711728000", "grossProfit": "9580535000", "depreciation": "None", "totalRevenue": "14100758000", "costOfRevenue": "4520223000", "interestIncome": "22818000", "incomeBeforeTax": "1180782000", "interestExpense": "639705000", "operatingIncome": "1686208000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "469260000", "reportedCurrency": "MXN", "netInterestIncome": "-616887000", "nonInterestIncome": "None", "operatingExpenses": "7894327000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4520223000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "392186000", "sellingGeneralAndAdministrative": "2004623000", "netIncomeFromContinuingOperations": "711522000" }, "balance": { "goodwill": "1599718000", "inventory": "2505093000", "commonStock": "321312000", "currentDebt": "None", "investments": "None", "totalAssets": "10453767000", "longTermDebt": "4168859000", "shortTermDebt": "766336000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1570223000", "reportedCurrency": "MXN", "retainedEarnings": "892398000", "totalLiabilities": "9291119000", "otherCurrentAssets": "595479000", "totalCurrentAssets": "4628738000", "currentLongTermDebt": "656084000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1231608000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5825029000", "currentAccountsPayable": "2157952000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5169538000", "totalShareholderEquity": "1164370000", "capitalLeaseObligations": "344595000", "otherCurrentLiabilities": "1269008000", "totalCurrentLiabilities": "4264488000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5026631000", "cashAndShortTermInvestments": "296558000", "commonStockSharesOutstanding": "37322000", "intangibleAssetsExcludingGoodwill": "1570223000", "cashAndCashEquivalentsAtCarryingValue": "296558000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "711522000", "profitLoss": "None", "dividendPayout": "998054000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "MXN", "changeInInventory": "-470959000", "operatingCashflow": "1823752000", "capitalExpenditures": "222327000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2045016000", "cashflowFromInvestment": "-31908000", "stockBasedCompensation": "-8894000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "998054000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "392186000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:14:30.496368+00:00", "is_restated": false, "income_statement": { "revenue": 13009507000, "cost_of_revenue": 3701255000, "gross_profit": 9308252000, "ebit": 2251384000, "ebitda": 2626518000, "pretax_income": 1431122000, "tax_provision": 384384000, "net_income": 1049461000, "net_income_to_common": 1049461000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 549730000, "total_current_assets": 3992087000, "total_assets": 11088140000, "short_term_debt": 625825000, "long_term_debt": 4622691000, "total_debt": 5248516000, "total_liabilities": 9615127000, "total_equity": 1473013000, "shares_outstanding": 37267791, "goodwill_and_intangibles": 3249671000 }, "cash_flow": { "operating_cash_flow": 2366779000, "capital_expenditure": 131066000, "free_cash_flow": 2497845000, "dividends_paid": 648735000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231839, "ticker_id": 605, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:14:30.496368+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2251384000", "ebitda": "2626518000", "netIncome": "1049461000", "grossProfit": "9308252000", "depreciation": "None", "totalRevenue": "13009507000", "costOfRevenue": "3701255000", "interestIncome": "45243000", "incomeBeforeTax": "1431122000", "interestExpense": "820262000", "operatingIncome": "2345766000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "384384000", "reportedCurrency": "MXN", "netInterestIncome": "-777456000", "nonInterestIncome": "None", "operatingExpenses": "6962486000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3701255000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "375134000", "sellingGeneralAndAdministrative": "2908945000", "netIncomeFromContinuingOperations": "889881000" }, "balance": { "goodwill": "1599718000", "inventory": "2030533000", "commonStock": "321312000", "currentDebt": "None", "investments": "None", "totalAssets": "11088140000", "longTermDebt": "4622691000", "shortTermDebt": "625825000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1649953000", "reportedCurrency": "MXN", "retainedEarnings": "1188898000", "totalLiabilities": "9615127000", "otherCurrentAssets": "230688000", "totalCurrentAssets": "3992087000", "currentLongTermDebt": "508731000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "1102021000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7096053000", "currentAccountsPayable": "1790026000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2910353000", "shortLongTermDebtTotal": "5504398000", "totalShareholderEquity": "1473013000", "capitalLeaseObligations": "372976000", "otherCurrentLiabilities": "47920000", "totalCurrentLiabilities": "3826235000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5788892000", "cashAndShortTermInvestments": "549730000", "commonStockSharesOutstanding": "37267791", "intangibleAssetsExcludingGoodwill": "1649953000", "cashAndCashEquivalentsAtCarryingValue": "549730000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1049461000", "profitLoss": "None", "dividendPayout": "648735000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "MXN", "changeInInventory": "92136000", "operatingCashflow": "2366779000", "capitalExpenditures": "131066000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2567365000", "cashflowFromInvestment": "-65328000", "stockBasedCompensation": "4188000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "648735000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-57000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "375134000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13009507000, "cost_of_revenue": 3701255000, "gross_profit": 9308252000, "research_and_development": null, "selling_general_admin": 2908945000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2251384000, "depreciation_amortisation": 375134000, "ebitda": 2626518000, "interest_expense": 820262000, "interest_income": null, "other_non_operating": null, "pretax_income": 1431122000, "tax_provision": 384384000, "effective_tax_rate": null, "net_income": 1049461000, "net_income_continuing_ops": 889881000, "net_income_to_common": 1049461000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 549730000, "short_term_investments": null, "net_receivables": 1102021000, "inventory": 2030533000, "other_current_assets": null, "total_current_assets": 3992087000, "net_ppe": null, "goodwill": 1599718000, "intangible_assets": 1649953000, "goodwill_and_intangibles": 3249671000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7096053000, "total_assets": 11088140000, "short_term_debt": 625825000, "accounts_payable": 1790026000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3826235000, "long_term_debt": 4622691000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5788892000, "total_liabilities": 9615127000, "total_debt": 5248516000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1188898000, "total_equity": 1473013000, "shares_outstanding": 37267791, "operating_cash_flow": 2366779000, "stock_based_compensation": 4188000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 131066000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -65328000, "dividends_paid": 648735000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2567365000, "free_cash_flow": 2497845000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2251384000", "ebitda": "2626518000", "netIncome": "1049461000", "grossProfit": "9308252000", "depreciation": "None", "totalRevenue": "13009507000", "costOfRevenue": "3701255000", "interestIncome": "45243000", "incomeBeforeTax": "1431122000", "interestExpense": "820262000", "operatingIncome": "2345766000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "384384000", "reportedCurrency": "MXN", "netInterestIncome": "-777456000", "nonInterestIncome": "None", "operatingExpenses": "6962486000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3701255000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "375134000", "sellingGeneralAndAdministrative": "2908945000", "netIncomeFromContinuingOperations": "889881000" }, "balance": { "goodwill": "1599718000", "inventory": "2030533000", "commonStock": "321312000", "currentDebt": "None", "investments": "None", "totalAssets": "11088140000", "longTermDebt": "4622691000", "shortTermDebt": "625825000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1649953000", "reportedCurrency": "MXN", "retainedEarnings": "1188898000", "totalLiabilities": "9615127000", "otherCurrentAssets": "230688000", "totalCurrentAssets": "3992087000", "currentLongTermDebt": "508731000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "1102021000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7096053000", "currentAccountsPayable": "1790026000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2910353000", "shortLongTermDebtTotal": "5504398000", "totalShareholderEquity": "1473013000", "capitalLeaseObligations": "372976000", "otherCurrentLiabilities": "47920000", "totalCurrentLiabilities": "3826235000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5788892000", "cashAndShortTermInvestments": "549730000", "commonStockSharesOutstanding": "37267791", "intangibleAssetsExcludingGoodwill": "1649953000", "cashAndCashEquivalentsAtCarryingValue": "549730000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1049461000", "profitLoss": "None", "dividendPayout": "648735000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "MXN", "changeInInventory": "92136000", "operatingCashflow": "2366779000", "capitalExpenditures": "131066000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2567365000", "cashflowFromInvestment": "-65328000", "stockBasedCompensation": "4188000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "648735000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-57000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "375134000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:14:30.496368+00:00", "is_restated": false, "income_statement": { "revenue": 11507549000, "cost_of_revenue": 3983571000, "gross_profit": 7523978000, "ebit": 1930205000, "ebitda": 2217907000, "pretax_income": 1386884000, "tax_provision": 516920000, "net_income": 872557000, "net_income_to_common": 872557000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 686146000, "total_current_assets": 4427210000, "total_assets": 11378532000, "short_term_debt": 442075000, "long_term_debt": 5918256000, "total_debt": 6360331000, "total_liabilities": 10311874000, "total_equity": 1066658000, "shares_outstanding": 34383000, "goodwill_and_intangibles": 3248606000 }, "cash_flow": { "operating_cash_flow": 1266015000, "capital_expenditure": 169652000, "free_cash_flow": 1435667000, "dividends_paid": 949610000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231844, "ticker_id": 605, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:14:30.496368+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1930205000", "ebitda": "2217907000", "netIncome": "872557000", "grossProfit": "7523978000", "depreciation": "None", "totalRevenue": "11507549000", "costOfRevenue": "3983571000", "interestIncome": "28689000", "incomeBeforeTax": "1386884000", "interestExpense": "543321000", "operatingIncome": "2028406000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "516920000", "reportedCurrency": "MXN", "netInterestIncome": "-514632000", "nonInterestIncome": "None", "operatingExpenses": "5495572000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3983571000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "287702000", "sellingGeneralAndAdministrative": "2198330000", "netIncomeFromContinuingOperations": "732546000" }, "balance": { "goodwill": "1575127000", "inventory": "2111089000", "commonStock": "321312000", "currentDebt": "None", "investments": "None", "totalAssets": "11378532000", "longTermDebt": "5918256000", "shortTermDebt": "442075000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1673479000", "reportedCurrency": "MXN", "retainedEarnings": "779941000", "totalLiabilities": "10311874000", "otherCurrentAssets": "471126000", "totalCurrentAssets": "4427210000", "currentLongTermDebt": "230419000", "longTermInvestments": "1236000", "shortTermInvestments": "None", "currentNetReceivables": "1085492000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6951322000", "currentAccountsPayable": "1468637000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2973374000", "shortLongTermDebtTotal": "6440583000", "totalShareholderEquity": "1066658000", "capitalLeaseObligations": "291908000", "otherCurrentLiabilities": "1335493000", "totalCurrentLiabilities": "3246205000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7065669000", "cashAndShortTermInvestments": "686146000", "commonStockSharesOutstanding": "34383000", "intangibleAssetsExcludingGoodwill": "1673479000", "cashAndCashEquivalentsAtCarryingValue": "686146000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "732546000", "profitLoss": "None", "dividendPayout": "949610000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "MXN", "changeInInventory": "236064000", "operatingCashflow": "1266015000", "capitalExpenditures": "169652000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3055460000", "cashflowFromInvestment": "-4810527000", "stockBasedCompensation": "5934000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "949610000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25264000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "358105000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11507549000, "cost_of_revenue": 3983571000, "gross_profit": 7523978000, "research_and_development": null, "selling_general_admin": 2198330000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1930205000, "depreciation_amortisation": 287702000, "ebitda": 2217907000, "interest_expense": 543321000, "interest_income": null, "other_non_operating": null, "pretax_income": 1386884000, "tax_provision": 516920000, "effective_tax_rate": null, "net_income": 872557000, "net_income_continuing_ops": 732546000, "net_income_to_common": 872557000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 686146000, "short_term_investments": null, "net_receivables": 1085492000, "inventory": 2111089000, "other_current_assets": null, "total_current_assets": 4427210000, "net_ppe": null, "goodwill": 1575127000, "intangible_assets": 1673479000, "goodwill_and_intangibles": 3248606000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6951322000, "total_assets": 11378532000, "short_term_debt": 442075000, "accounts_payable": 1468637000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3246205000, "long_term_debt": 5918256000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7065669000, "total_liabilities": 10311874000, "total_debt": 6360331000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 779941000, "total_equity": 1066658000, "shares_outstanding": 34383000, "operating_cash_flow": 1266015000, "stock_based_compensation": 5934000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 169652000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4810527000, "dividends_paid": 949610000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3055460000, "free_cash_flow": 1435667000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1930205000", "ebitda": "2217907000", "netIncome": "872557000", "grossProfit": "7523978000", "depreciation": "None", "totalRevenue": "11507549000", "costOfRevenue": "3983571000", "interestIncome": "28689000", "incomeBeforeTax": "1386884000", "interestExpense": "543321000", "operatingIncome": "2028406000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "516920000", "reportedCurrency": "MXN", "netInterestIncome": "-514632000", "nonInterestIncome": "None", "operatingExpenses": "5495572000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3983571000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "287702000", "sellingGeneralAndAdministrative": "2198330000", "netIncomeFromContinuingOperations": "732546000" }, "balance": { "goodwill": "1575127000", "inventory": "2111089000", "commonStock": "321312000", "currentDebt": "None", "investments": "None", "totalAssets": "11378532000", "longTermDebt": "5918256000", "shortTermDebt": "442075000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1673479000", "reportedCurrency": "MXN", "retainedEarnings": "779941000", "totalLiabilities": "10311874000", "otherCurrentAssets": "471126000", "totalCurrentAssets": "4427210000", "currentLongTermDebt": "230419000", "longTermInvestments": "1236000", "shortTermInvestments": "None", "currentNetReceivables": "1085492000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6951322000", "currentAccountsPayable": "1468637000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2973374000", "shortLongTermDebtTotal": "6440583000", "totalShareholderEquity": "1066658000", "capitalLeaseObligations": "291908000", "otherCurrentLiabilities": "1335493000", "totalCurrentLiabilities": "3246205000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7065669000", "cashAndShortTermInvestments": "686146000", "commonStockSharesOutstanding": "34383000", "intangibleAssetsExcludingGoodwill": "1673479000", "cashAndCashEquivalentsAtCarryingValue": "686146000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "732546000", "profitLoss": "None", "dividendPayout": "949610000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "MXN", "changeInInventory": "236064000", "operatingCashflow": "1266015000", "capitalExpenditures": "169652000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3055460000", "cashflowFromInvestment": "-4810527000", "stockBasedCompensation": "5934000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "949610000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25264000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "358105000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:14:30.496368+00:00", "is_restated": false, "income_statement": { "revenue": 10067683000, "cost_of_revenue": 4498008000, "gross_profit": 5569675000, "ebit": 2638313000, "ebitda": 2720435000, "pretax_income": 2562495000, "tax_provision": 814556000, "net_income": 1751645000, "net_income_to_common": 1751645000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1175198000, "total_current_assets": 3552746000, "total_assets": 5385228000, "short_term_debt": 34226000, "long_term_debt": 1482261000, "total_debt": 1516487000, "total_liabilities": 4056756000, "total_equity": 1328472000, "shares_outstanding": 37337000, "goodwill_and_intangibles": 740835000 }, "cash_flow": { "operating_cash_flow": 1521809000, "capital_expenditure": 421482000, "free_cash_flow": 1943291000, "dividends_paid": 1400000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231849, "ticker_id": 605, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:14:30.496368+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2638313000", "ebitda": "2720435000", "netIncome": "1751645000", "grossProfit": "5569675000", "depreciation": "None", "totalRevenue": "10067683000", "costOfRevenue": "4498008000", "interestIncome": "25872000", "incomeBeforeTax": "2562495000", "interestExpense": "75818000", "operatingIncome": "2601865000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "814556000", "reportedCurrency": "MXN", "netInterestIncome": "-48754000", "nonInterestIncome": "None", "operatingExpenses": "2967810000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4498008000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "82122000", "sellingGeneralAndAdministrative": "1247742000", "netIncomeFromContinuingOperations": "1823080000" }, "balance": { "goodwill": "371075000", "inventory": "1339378000", "commonStock": "294999000", "currentDebt": "None", "investments": "None", "totalAssets": "5385228000", "longTermDebt": "1482261000", "shortTermDebt": "34226000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "369760000", "reportedCurrency": "MXN", "retainedEarnings": "990103000", "totalLiabilities": "4056756000", "otherCurrentAssets": "83105000", "totalCurrentAssets": "3552746000", "currentLongTermDebt": "28124000", "longTermInvestments": "497000", "shortTermInvestments": "None", "currentNetReceivables": "836768000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1832482000", "currentAccountsPayable": "1984932000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1069492000", "shortLongTermDebtTotal": "1528265000", "totalShareholderEquity": "1328472000", "capitalLeaseObligations": "17880000", "otherCurrentLiabilities": "55305000", "totalCurrentLiabilities": "2462696000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1594060000", "cashAndShortTermInvestments": "1175198000", "commonStockSharesOutstanding": "37337000", "intangibleAssetsExcludingGoodwill": "369760000", "cashAndCashEquivalentsAtCarryingValue": "1175198000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1823080000", "profitLoss": "None", "dividendPayout": "1400000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "MXN", "changeInInventory": "-63114000", "operatingCashflow": "1521809000", "capitalExpenditures": "421482000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-620400000", "cashflowFromInvestment": "-376031000", "stockBasedCompensation": "-1099403000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1400000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81905000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10067683000, "cost_of_revenue": 4498008000, "gross_profit": 5569675000, "research_and_development": null, "selling_general_admin": 1247742000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2638313000, "depreciation_amortisation": 82122000, "ebitda": 2720435000, "interest_expense": 75818000, "interest_income": null, "other_non_operating": null, "pretax_income": 2562495000, "tax_provision": 814556000, "effective_tax_rate": null, "net_income": 1751645000, "net_income_continuing_ops": 1823080000, "net_income_to_common": 1751645000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1175198000, "short_term_investments": null, "net_receivables": 836768000, "inventory": 1339378000, "other_current_assets": null, "total_current_assets": 3552746000, "net_ppe": null, "goodwill": 371075000, "intangible_assets": 369760000, "goodwill_and_intangibles": 740835000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1832482000, "total_assets": 5385228000, "short_term_debt": 34226000, "accounts_payable": 1984932000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2462696000, "long_term_debt": 1482261000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1594060000, "total_liabilities": 4056756000, "total_debt": 1516487000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 990103000, "total_equity": 1328472000, "shares_outstanding": 37337000, "operating_cash_flow": 1521809000, "stock_based_compensation": -1099403000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 421482000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -376031000, "dividends_paid": 1400000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -620400000, "free_cash_flow": 1943291000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2638313000", "ebitda": "2720435000", "netIncome": "1751645000", "grossProfit": "5569675000", "depreciation": "None", "totalRevenue": "10067683000", "costOfRevenue": "4498008000", "interestIncome": "25872000", "incomeBeforeTax": "2562495000", "interestExpense": "75818000", "operatingIncome": "2601865000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "814556000", "reportedCurrency": "MXN", "netInterestIncome": "-48754000", "nonInterestIncome": "None", "operatingExpenses": "2967810000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4498008000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "82122000", "sellingGeneralAndAdministrative": "1247742000", "netIncomeFromContinuingOperations": "1823080000" }, "balance": { "goodwill": "371075000", "inventory": "1339378000", "commonStock": "294999000", "currentDebt": "None", "investments": "None", "totalAssets": "5385228000", "longTermDebt": "1482261000", "shortTermDebt": "34226000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "369760000", "reportedCurrency": "MXN", "retainedEarnings": "990103000", "totalLiabilities": "4056756000", "otherCurrentAssets": "83105000", "totalCurrentAssets": "3552746000", "currentLongTermDebt": "28124000", "longTermInvestments": "497000", "shortTermInvestments": "None", "currentNetReceivables": "836768000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1832482000", "currentAccountsPayable": "1984932000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1069492000", "shortLongTermDebtTotal": "1528265000", "totalShareholderEquity": "1328472000", "capitalLeaseObligations": "17880000", "otherCurrentLiabilities": "55305000", "totalCurrentLiabilities": "2462696000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1594060000", "cashAndShortTermInvestments": "1175198000", "commonStockSharesOutstanding": "37337000", "intangibleAssetsExcludingGoodwill": "369760000", "cashAndCashEquivalentsAtCarryingValue": "1175198000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1823080000", "profitLoss": "None", "dividendPayout": "1400000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "MXN", "changeInInventory": "-63114000", "operatingCashflow": "1521809000", "capitalExpenditures": "421482000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-620400000", "cashflowFromInvestment": "-376031000", "stockBasedCompensation": "-1099403000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1400000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81905000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:14:30.496368+00:00", "is_restated": false, "income_statement": { "revenue": 7237628000, "cost_of_revenue": 3280348000, "gross_profit": 3957280000, "ebit": 904358000, "ebitda": 948046000, "pretax_income": 824105000, "tax_provision": 525661000, "net_income": 298444000, "net_income_to_common": 298444000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 649820000, "total_current_assets": 2852516000, "total_assets": 4359706000, "short_term_debt": 113601000, "long_term_debt": 523967000, "total_debt": 637568000, "total_liabilities": 3477730000, "total_equity": 881976000, "shares_outstanding": 34383000, "goodwill_and_intangibles": 667802000 }, "cash_flow": { "operating_cash_flow": 1832846000, "capital_expenditure": 713647000, "free_cash_flow": 2546493000, "dividends_paid": 830000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231854, "ticker_id": 605, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:14:30.496368+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "904358000", "ebitda": "948046000", "netIncome": "298444000", "grossProfit": "3957280000", "depreciation": "None", "totalRevenue": "7237628000", "costOfRevenue": "3280348000", "interestIncome": "10930000", "incomeBeforeTax": "824105000", "interestExpense": "80253000", "operatingIncome": "2063335000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "525661000", "reportedCurrency": "MXN", "netInterestIncome": "-69323000", "nonInterestIncome": "None", "operatingExpenses": "1893945000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3280348000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43688000", "sellingGeneralAndAdministrative": "667647000", "netIncomeFromContinuingOperations": "338361000" }, "balance": { "goodwill": "348441000", "inventory": "1284672000", "commonStock": "308035000", "currentDebt": "None", "investments": "None", "totalAssets": "4359706000", "longTermDebt": "523967000", "shortTermDebt": "113601000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "319361000", "reportedCurrency": "MXN", "retainedEarnings": "-334769000", "totalLiabilities": "3477730000", "otherCurrentAssets": "182998000", "totalCurrentAssets": "2852516000", "currentLongTermDebt": "105910000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "735026000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1507190000", "currentAccountsPayable": "2078628000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "816009000", "shortLongTermDebtTotal": "654255000", "totalShareholderEquity": "881976000", "capitalLeaseObligations": "24378000", "otherCurrentLiabilities": "566214000", "totalCurrentLiabilities": "2870367000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "607363000", "cashAndShortTermInvestments": "649820000", "commonStockSharesOutstanding": "34383000", "intangibleAssetsExcludingGoodwill": "319361000", "cashAndCashEquivalentsAtCarryingValue": "649820000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "338361000", "profitLoss": "None", "dividendPayout": "830000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "MXN", "changeInInventory": "-928472000", "operatingCashflow": "1832846000", "capitalExpenditures": "713647000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-740582000", "cashflowFromInvestment": "-631401000", "stockBasedCompensation": "32910000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "830000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43612000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7237628000, "cost_of_revenue": 3280348000, "gross_profit": 3957280000, "research_and_development": null, "selling_general_admin": 667647000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 904358000, "depreciation_amortisation": 43688000, "ebitda": 948046000, "interest_expense": 80253000, "interest_income": null, "other_non_operating": null, "pretax_income": 824105000, "tax_provision": 525661000, "effective_tax_rate": null, "net_income": 298444000, "net_income_continuing_ops": 338361000, "net_income_to_common": 298444000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 649820000, "short_term_investments": null, "net_receivables": 735026000, "inventory": 1284672000, "other_current_assets": null, "total_current_assets": 2852516000, "net_ppe": null, "goodwill": 348441000, "intangible_assets": 319361000, "goodwill_and_intangibles": 667802000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1507190000, "total_assets": 4359706000, "short_term_debt": 113601000, "accounts_payable": 2078628000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2870367000, "long_term_debt": 523967000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 607363000, "total_liabilities": 3477730000, "total_debt": 637568000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -334769000, "total_equity": 881976000, "shares_outstanding": 34383000, "operating_cash_flow": 1832846000, "stock_based_compensation": 32910000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 713647000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -631401000, "dividends_paid": 830000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -740582000, "free_cash_flow": 2546493000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "904358000", "ebitda": "948046000", "netIncome": "298444000", "grossProfit": "3957280000", "depreciation": "None", "totalRevenue": "7237628000", "costOfRevenue": "3280348000", "interestIncome": "10930000", "incomeBeforeTax": "824105000", "interestExpense": "80253000", "operatingIncome": "2063335000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "525661000", "reportedCurrency": "MXN", "netInterestIncome": "-69323000", "nonInterestIncome": "None", "operatingExpenses": "1893945000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3280348000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43688000", "sellingGeneralAndAdministrative": "667647000", "netIncomeFromContinuingOperations": "338361000" }, "balance": { "goodwill": "348441000", "inventory": "1284672000", "commonStock": "308035000", "currentDebt": "None", "investments": "None", "totalAssets": "4359706000", "longTermDebt": "523967000", "shortTermDebt": "113601000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "319361000", "reportedCurrency": "MXN", "retainedEarnings": "-334769000", "totalLiabilities": "3477730000", "otherCurrentAssets": "182998000", "totalCurrentAssets": "2852516000", "currentLongTermDebt": "105910000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "735026000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1507190000", "currentAccountsPayable": "2078628000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "816009000", "shortLongTermDebtTotal": "654255000", "totalShareholderEquity": "881976000", "capitalLeaseObligations": "24378000", "otherCurrentLiabilities": "566214000", "totalCurrentLiabilities": "2870367000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "607363000", "cashAndShortTermInvestments": "649820000", "commonStockSharesOutstanding": "34383000", "intangibleAssetsExcludingGoodwill": "319361000", "cashAndCashEquivalentsAtCarryingValue": "649820000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "338361000", "profitLoss": "None", "dividendPayout": "830000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "MXN", "changeInInventory": "-928472000", "operatingCashflow": "1832846000", "capitalExpenditures": "713647000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-740582000", "cashflowFromInvestment": "-631401000", "stockBasedCompensation": "32910000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "830000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43612000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:14:30.496368+00:00", "is_restated": false, "income_statement": { "revenue": 3084662000, "cost_of_revenue": 1280829000, "gross_profit": 1803833000, "ebit": 790263000, "ebitda": 828657000, "pretax_income": 704834000, "tax_provision": 232692000, "net_income": 472142000, "net_income_to_common": 472142000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 213697000, "total_current_assets": 880706000, "total_assets": 1789726000, "short_term_debt": 162296000, "long_term_debt": 529643000, "total_debt": 691939000, "total_liabilities": 1515244000, "total_equity": 274482000, "shares_outstanding": 34451020, "goodwill_and_intangibles": 659406000 }, "cash_flow": { "operating_cash_flow": 605446000, "capital_expenditure": 182625000, "free_cash_flow": 788071000, "dividends_paid": 342955000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231859, "ticker_id": 605, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:14:30.496368+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "790263000", "ebitda": "828657000", "netIncome": "472142000", "grossProfit": "1803833000", "depreciation": "None", "totalRevenue": "3084662000", "costOfRevenue": "1280829000", "interestIncome": "7028000", "incomeBeforeTax": "704834000", "interestExpense": "85429000", "operatingIncome": "812245000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "232692000", "reportedCurrency": "MXN", "netInterestIncome": "-78401000", "nonInterestIncome": "None", "operatingExpenses": "991588000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1280829000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38394000", "sellingGeneralAndAdministrative": "319133000", "netIncomeFromContinuingOperations": "472142000" }, "balance": { "goodwill": "348441000", "inventory": "345554000", "commonStock": "55985000", "currentDebt": "None", "investments": "None", "totalAssets": "1789726000", "longTermDebt": "529643000", "shortTermDebt": "162296000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "310965000", "reportedCurrency": "MXN", "retainedEarnings": "218376000", "totalLiabilities": "1515244000", "otherCurrentAssets": "73758000", "totalCurrentAssets": "880706000", "currentLongTermDebt": "148070000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "247697000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "909020000", "currentAccountsPayable": "529348000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "231161000", "shortLongTermDebtTotal": "702297000", "totalShareholderEquity": "274482000", "capitalLeaseObligations": "24584000", "otherCurrentLiabilities": "121706000", "totalCurrentLiabilities": "878358000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "636886000", "cashAndShortTermInvestments": "213697000", "commonStockSharesOutstanding": "34451020", "intangibleAssetsExcludingGoodwill": "310965000", "cashAndCashEquivalentsAtCarryingValue": "213697000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "472142000", "profitLoss": "None", "dividendPayout": "342955000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "MXN", "changeInInventory": "-43348000", "operatingCashflow": "605446000", "capitalExpenditures": "182625000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-393535000", "cashflowFromInvestment": "-175597000", "stockBasedCompensation": "-208527000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "342955000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38394000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3084662000, "cost_of_revenue": 1280829000, "gross_profit": 1803833000, "research_and_development": null, "selling_general_admin": 319133000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 790263000, "depreciation_amortisation": 38394000, "ebitda": 828657000, "interest_expense": 85429000, "interest_income": null, "other_non_operating": null, "pretax_income": 704834000, "tax_provision": 232692000, "effective_tax_rate": null, "net_income": 472142000, "net_income_continuing_ops": 472142000, "net_income_to_common": 472142000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 213697000, "short_term_investments": null, "net_receivables": 247697000, "inventory": 345554000, "other_current_assets": null, "total_current_assets": 880706000, "net_ppe": null, "goodwill": 348441000, "intangible_assets": 310965000, "goodwill_and_intangibles": 659406000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 909020000, "total_assets": 1789726000, "short_term_debt": 162296000, "accounts_payable": 529348000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 878358000, "long_term_debt": 529643000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 636886000, "total_liabilities": 1515244000, "total_debt": 691939000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 218376000, "total_equity": 274482000, "shares_outstanding": 34451020, "operating_cash_flow": 605446000, "stock_based_compensation": -208527000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 182625000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -175597000, "dividends_paid": 342955000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -393535000, "free_cash_flow": 788071000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "790263000", "ebitda": "828657000", "netIncome": "472142000", "grossProfit": "1803833000", "depreciation": "None", "totalRevenue": "3084662000", "costOfRevenue": "1280829000", "interestIncome": "7028000", "incomeBeforeTax": "704834000", "interestExpense": "85429000", "operatingIncome": "812245000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "232692000", "reportedCurrency": "MXN", "netInterestIncome": "-78401000", "nonInterestIncome": "None", "operatingExpenses": "991588000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1280829000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38394000", "sellingGeneralAndAdministrative": "319133000", "netIncomeFromContinuingOperations": "472142000" }, "balance": { "goodwill": "348441000", "inventory": "345554000", "commonStock": "55985000", "currentDebt": "None", "investments": "None", "totalAssets": "1789726000", "longTermDebt": "529643000", "shortTermDebt": "162296000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "310965000", "reportedCurrency": "MXN", "retainedEarnings": "218376000", "totalLiabilities": "1515244000", "otherCurrentAssets": "73758000", "totalCurrentAssets": "880706000", "currentLongTermDebt": "148070000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "247697000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "909020000", "currentAccountsPayable": "529348000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "231161000", "shortLongTermDebtTotal": "702297000", "totalShareholderEquity": "274482000", "capitalLeaseObligations": "24584000", "otherCurrentLiabilities": "121706000", "totalCurrentLiabilities": "878358000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "636886000", "cashAndShortTermInvestments": "213697000", "commonStockSharesOutstanding": "34451020", "intangibleAssetsExcludingGoodwill": "310965000", "cashAndCashEquivalentsAtCarryingValue": "213697000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "472142000", "profitLoss": "None", "dividendPayout": "342955000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "MXN", "changeInInventory": "-43348000", "operatingCashflow": "605446000", "capitalExpenditures": "182625000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-393535000", "cashflowFromInvestment": "-175597000", "stockBasedCompensation": "-208527000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "342955000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38394000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:14:30.496368+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -711430, "ebitda": null, "pretax_income": 226960, "tax_provision": null, "net_income": 226960, "net_income_to_common": 226960, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -300600, "capital_expenditure": 0, "free_cash_flow": -300600, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231862, "ticker_id": 605, "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:14:30.496368+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "226960", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "938390", "incomeBeforeTax": "226960", "interestExpense": "0", "operatingIncome": "-711430", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "None", "reportedCurrency": "MXN", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "cashflow": { "netIncome": "226960", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "MXN", "changeInInventory": "None", "operatingCashflow": "-300600", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "56126430", "cashflowFromInvestment": "-55650000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "56675100", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -711430, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 226960, "tax_provision": null, "effective_tax_rate": null, "net_income": 226960, "net_income_continuing_ops": null, "net_income_to_common": 226960, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": -300600, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -55650000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 56126430, "free_cash_flow": -300600, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "226960", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "938390", "incomeBeforeTax": "226960", "interestExpense": "0", "operatingIncome": "-711430", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "None", "reportedCurrency": "MXN", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "cashflow": { "netIncome": "226960", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "MXN", "changeInInventory": "None", "operatingCashflow": "-300600", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "56126430", "cashflowFromInvestment": "-55650000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "56675100", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:14:30.496368+00:00", "is_restated": false, "income_statement": { "revenue": 3509702000, "cost_of_revenue": 1183601000, "gross_profit": 2326101000, "ebit": 518760000, "ebitda": 609471000, "pretax_income": 419054000, "tax_provision": 137693000, "net_income": 281344000, "net_income_to_common": 281344000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 308978139, "total_current_assets": 4166333889, "total_assets": 9694474088, "short_term_debt": 1233481486, "long_term_debt": 2923772000, "total_debt": 4157253486, "total_liabilities": 8224224833, "total_equity": 1472043088, "shares_outstanding": 37313528, "goodwill_and_intangibles": 3062457659 }, "cash_flow": { "operating_cash_flow": 253314434, "capital_expenditure": 17567796, "free_cash_flow": 270882230, "dividends_paid": 203253319, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231827, "ticker_id": 605, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:14:30.496368+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "518760000", "ebitda": "609471000", "netIncome": "281344000", "grossProfit": "2326101000", "depreciation": "None", "totalRevenue": "3509702000", "costOfRevenue": "1183601000", "interestIncome": "11673000", "incomeBeforeTax": "419054000", "interestExpense": "99706000", "operatingIncome": "519202000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "137693000", "reportedCurrency": "MXN", "netInterestIncome": "-88033000", "nonInterestIncome": "None", "operatingExpenses": "1806899000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1183601000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "90711000", "sellingGeneralAndAdministrative": "647086000", "netIncomeFromContinuingOperations": "281361000" }, "balance": { "goodwill": "1585433450", "inventory": "2053669702", "commonStock": "318442861", "currentDebt": "None", "investments": "None", "totalAssets": "9694474088", "longTermDebt": "2923772000", "shortTermDebt": "1233481486", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1477024209", "reportedCurrency": "MXN", "retainedEarnings": "1173498930", "totalLiabilities": "8224224833", "otherCurrentAssets": "379956658", "totalCurrentAssets": "4166333889", "currentLongTermDebt": "1145034000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1423729389", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5528140199", "currentAccountsPayable": "2038926543", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4333402607", "totalShareholderEquity": "1472043088", "capitalLeaseObligations": "321472000", "otherCurrentLiabilities": "1221104029", "totalCurrentLiabilities": "4493512059", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3730712774", "cashAndShortTermInvestments": "308978139", "commonStockSharesOutstanding": "37313528", "intangibleAssetsExcludingGoodwill": "1477024209", "cashAndCashEquivalentsAtCarryingValue": "308978139", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "286477712", "profitLoss": "None", "dividendPayout": "203253319", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "MXN", "changeInInventory": "-75997886", "operatingCashflow": "253314434", "capitalExpenditures": "17567796", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-253320531", "cashflowFromInvestment": "-16878453", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "203253319", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "92366212", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3509702000, "cost_of_revenue": 1183601000, "gross_profit": 2326101000, "research_and_development": null, "selling_general_admin": 647086000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 518760000, "depreciation_amortisation": 90711000, "ebitda": 609471000, "interest_expense": 99706000, "interest_income": null, "other_non_operating": null, "pretax_income": 419054000, "tax_provision": 137693000, "effective_tax_rate": null, "net_income": 281344000, "net_income_continuing_ops": 281361000, "net_income_to_common": 281344000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 308978139, "short_term_investments": null, "net_receivables": 1423729389, "inventory": 2053669702, "other_current_assets": null, "total_current_assets": 4166333889, "net_ppe": null, "goodwill": 1585433450, "intangible_assets": 1477024209, "goodwill_and_intangibles": 3062457659, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5528140199, "total_assets": 9694474088, "short_term_debt": 1233481486, "accounts_payable": 2038926543, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4493512059, "long_term_debt": 2923772000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3730712774, "total_liabilities": 8224224833, "total_debt": 4157253486, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1173498930, "total_equity": 1472043088, "shares_outstanding": 37313528, "operating_cash_flow": 253314434, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17567796, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16878453, "dividends_paid": 203253319, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -253320531, "free_cash_flow": 270882230, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "518760000", "ebitda": "609471000", "netIncome": "281344000", "grossProfit": "2326101000", "depreciation": "None", "totalRevenue": "3509702000", "costOfRevenue": "1183601000", "interestIncome": "11673000", "incomeBeforeTax": "419054000", "interestExpense": "99706000", "operatingIncome": "519202000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "137693000", "reportedCurrency": "MXN", "netInterestIncome": "-88033000", "nonInterestIncome": "None", "operatingExpenses": "1806899000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1183601000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "90711000", "sellingGeneralAndAdministrative": "647086000", "netIncomeFromContinuingOperations": "281361000" }, "balance": { "goodwill": "1585433450", "inventory": "2053669702", "commonStock": "318442861", "currentDebt": "None", "investments": "None", "totalAssets": "9694474088", "longTermDebt": "2923772000", "shortTermDebt": "1233481486", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1477024209", "reportedCurrency": "MXN", "retainedEarnings": "1173498930", "totalLiabilities": "8224224833", "otherCurrentAssets": "379956658", "totalCurrentAssets": "4166333889", "currentLongTermDebt": "1145034000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1423729389", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5528140199", "currentAccountsPayable": "2038926543", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4333402607", "totalShareholderEquity": "1472043088", "capitalLeaseObligations": "321472000", "otherCurrentLiabilities": "1221104029", "totalCurrentLiabilities": "4493512059", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3730712774", "cashAndShortTermInvestments": "308978139", "commonStockSharesOutstanding": "37313528", "intangibleAssetsExcludingGoodwill": "1477024209", "cashAndCashEquivalentsAtCarryingValue": "308978139", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "286477712", "profitLoss": "None", "dividendPayout": "203253319", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "MXN", "changeInInventory": "-75997886", "operatingCashflow": "253314434", "capitalExpenditures": "17567796", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-253320531", "cashflowFromInvestment": "-16878453", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "203253319", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "92366212", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:14:30.496368+00:00", "is_restated": false, "income_statement": { "revenue": 3803922000, "cost_of_revenue": 1343979000, "gross_profit": 2459943000, "ebit": 625861000, "ebitda": 722369000, "pretax_income": 507035000, "tax_provision": 237253000, "net_income": 267848000, "net_income_to_common": 267848000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17348313, "total_current_assets": 219860340, "total_assets": 534181206, "short_term_debt": 61054534, "long_term_debt": 3083187000, "total_debt": 3144241534, "total_liabilities": 459489140, "total_equity": 74793236, "shares_outstanding": 37316546, "goodwill_and_intangibles": 172619093 }, "cash_flow": { "operating_cash_flow": 61761842, "capital_expenditure": 2934022, "free_cash_flow": 64695864, "dividends_paid": 11625664, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231828, "ticker_id": 605, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:14:30.496368+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "625861000", "ebitda": "722369000", "netIncome": "267848000", "grossProfit": "2459943000", "depreciation": "None", "totalRevenue": "3803922000", "costOfRevenue": "1343979000", "interestIncome": "4639000", "incomeBeforeTax": "507035000", "interestExpense": "118826000", "operatingIncome": "614314000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "237253000", "reportedCurrency": "MXN", "netInterestIncome": "-114118000", "nonInterestIncome": "None", "operatingExpenses": "1845629000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1343979000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96508000", "sellingGeneralAndAdministrative": "39356000", "netIncomeFromContinuingOperations": "251793000" }, "balance": { "goodwill": "88974554", "inventory": "113777023", "commonStock": "17871019", "currentDebt": "None", "investments": "None", "totalAssets": "534181206", "longTermDebt": "3083187000", "shortTermDebt": "61054534", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "83644539", "reportedCurrency": "MXN", "retainedEarnings": "60305236", "totalLiabilities": "459489140", "otherCurrentAssets": "13028227", "totalCurrentAssets": "219860340", "currentLongTermDebt": "1024467000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "75706777", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "314320865", "currentAccountsPayable": "100107511", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "245344920", "totalShareholderEquity": "74793236", "capitalLeaseObligations": "356705000", "otherCurrentLiabilities": "78371145", "totalCurrentLiabilities": "239533190", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "219955949", "cashAndShortTermInvestments": "17348313", "commonStockSharesOutstanding": "37316546", "intangibleAssetsExcludingGoodwill": "83644539", "cashAndCashEquivalentsAtCarryingValue": "17348313", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13651132", "profitLoss": "None", "dividendPayout": "11625664", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "MXN", "changeInInventory": "14291259", "operatingCashflow": "61761842", "capitalExpenditures": "2934022", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-59997219", "cashflowFromInvestment": "-2909478", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11625664", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5272916", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3803922000, "cost_of_revenue": 1343979000, "gross_profit": 2459943000, "research_and_development": null, "selling_general_admin": 39356000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 625861000, "depreciation_amortisation": 96508000, "ebitda": 722369000, "interest_expense": 118826000, "interest_income": null, "other_non_operating": null, "pretax_income": 507035000, "tax_provision": 237253000, "effective_tax_rate": null, "net_income": 267848000, "net_income_continuing_ops": 251793000, "net_income_to_common": 267848000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17348313, "short_term_investments": null, "net_receivables": 75706777, "inventory": 113777023, "other_current_assets": null, "total_current_assets": 219860340, "net_ppe": null, "goodwill": 88974554, "intangible_assets": 83644539, "goodwill_and_intangibles": 172619093, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 314320865, "total_assets": 534181206, "short_term_debt": 61054534, "accounts_payable": 100107511, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 239533190, "long_term_debt": 3083187000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 219955949, "total_liabilities": 459489140, "total_debt": 3144241534, "preferred_stock": null, "minority_interest": null, "retained_earnings": 60305236, "total_equity": 74793236, "shares_outstanding": 37316546, "operating_cash_flow": 61761842, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2934022, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2909478, "dividends_paid": 11625664, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -59997219, "free_cash_flow": 64695864, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "625861000", "ebitda": "722369000", "netIncome": "267848000", "grossProfit": "2459943000", "depreciation": "None", "totalRevenue": "3803922000", "costOfRevenue": "1343979000", "interestIncome": "4639000", "incomeBeforeTax": "507035000", "interestExpense": "118826000", "operatingIncome": "614314000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "237253000", "reportedCurrency": "MXN", "netInterestIncome": "-114118000", "nonInterestIncome": "None", "operatingExpenses": "1845629000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1343979000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96508000", "sellingGeneralAndAdministrative": "39356000", "netIncomeFromContinuingOperations": "251793000" }, "balance": { "goodwill": "88974554", "inventory": "113777023", "commonStock": "17871019", "currentDebt": "None", "investments": "None", "totalAssets": "534181206", "longTermDebt": "3083187000", "shortTermDebt": "61054534", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "83644539", "reportedCurrency": "MXN", "retainedEarnings": "60305236", "totalLiabilities": "459489140", "otherCurrentAssets": "13028227", "totalCurrentAssets": "219860340", "currentLongTermDebt": "1024467000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "75706777", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "314320865", "currentAccountsPayable": "100107511", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "245344920", "totalShareholderEquity": "74793236", "capitalLeaseObligations": "356705000", "otherCurrentLiabilities": "78371145", "totalCurrentLiabilities": "239533190", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "219955949", "cashAndShortTermInvestments": "17348313", "commonStockSharesOutstanding": "37316546", "intangibleAssetsExcludingGoodwill": "83644539", "cashAndCashEquivalentsAtCarryingValue": "17348313", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13651132", "profitLoss": "None", "dividendPayout": "11625664", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "MXN", "changeInInventory": "14291259", "operatingCashflow": "61761842", "capitalExpenditures": "2934022", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-59997219", "cashflowFromInvestment": "-2909478", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11625664", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5272916", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:14:30.496368+00:00", "is_restated": false, "income_statement": { "revenue": 3377299000, "cost_of_revenue": 1064701000, "gross_profit": 2312598000, "ebit": 633587000, "ebitda": 728660000, "pretax_income": 501680000, "tax_provision": 188055000, "net_income": 314205000, "net_income_to_common": 314205000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 333522000, "total_current_assets": 4393924000, "total_assets": 10099560000, "short_term_debt": 1780670000, "long_term_debt": 3242407000, "total_debt": 5023077000, "total_liabilities": 8807630000, "total_equity": 1295463000, "shares_outstanding": 37316508, "goodwill_and_intangibles": 3113366000 }, "cash_flow": { "operating_cash_flow": 570622000, "capital_expenditure": 18859000, "free_cash_flow": 589481000, "dividends_paid": 199576000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231830, "ticker_id": 605, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:14:30.496368+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "633587000", "ebitda": "728660000", "netIncome": "314205000", "grossProfit": "2312598000", "depreciation": "None", "totalRevenue": "3377299000", "costOfRevenue": "1064701000", "interestIncome": "5473000", "incomeBeforeTax": "501680000", "interestExpense": "131907000", "operatingIncome": "627076000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "188055000", "reportedCurrency": "MXN", "netInterestIncome": "-126434000", "nonInterestIncome": "None", "operatingExpenses": "1685522000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1064701000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "95073000", "sellingGeneralAndAdministrative": "564547000", "netIncomeFromContinuingOperations": "313625000" }, "balance": { "goodwill": "1599718000", "inventory": "2300381000", "commonStock": "321312000", "currentDebt": "None", "investments": "None", "totalAssets": "10099560000", "longTermDebt": "3242407000", "shortTermDebt": "1780670000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1513648000", "reportedCurrency": "MXN", "retainedEarnings": "1036602000", "totalLiabilities": "8807630000", "otherCurrentAssets": "332246000", "totalCurrentAssets": "4393924000", "currentLongTermDebt": "1661924000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1427775000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5705636000", "currentAccountsPayable": "1730717000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5216132000", "totalShareholderEquity": "1295463000", "capitalLeaseObligations": "311801000", "otherCurrentLiabilities": "1168516000", "totalCurrentLiabilities": "4734565000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4073065000", "cashAndShortTermInvestments": "333522000", "commonStockSharesOutstanding": "37316508", "intangibleAssetsExcludingGoodwill": "1513648000", "cashAndCashEquivalentsAtCarryingValue": "333522000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "313625000", "profitLoss": "None", "dividendPayout": "199576000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "MXN", "changeInInventory": "63779000", "operatingCashflow": "570622000", "capitalExpenditures": "18859000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-617308000", "cashflowFromInvestment": "-11576000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "199576000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "95073000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3377299000, "cost_of_revenue": 1064701000, "gross_profit": 2312598000, "research_and_development": null, "selling_general_admin": 564547000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 633587000, "depreciation_amortisation": 95073000, "ebitda": 728660000, "interest_expense": 131907000, "interest_income": null, "other_non_operating": null, "pretax_income": 501680000, "tax_provision": 188055000, "effective_tax_rate": null, "net_income": 314205000, "net_income_continuing_ops": 313625000, "net_income_to_common": 314205000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 333522000, "short_term_investments": null, "net_receivables": 1427775000, "inventory": 2300381000, "other_current_assets": null, "total_current_assets": 4393924000, "net_ppe": null, "goodwill": 1599718000, "intangible_assets": 1513648000, "goodwill_and_intangibles": 3113366000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5705636000, "total_assets": 10099560000, "short_term_debt": 1780670000, "accounts_payable": 1730717000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4734565000, "long_term_debt": 3242407000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4073065000, "total_liabilities": 8807630000, "total_debt": 5023077000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1036602000, "total_equity": 1295463000, "shares_outstanding": 37316508, "operating_cash_flow": 570622000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18859000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11576000, "dividends_paid": 199576000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -617308000, "free_cash_flow": 589481000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "633587000", "ebitda": "728660000", "netIncome": "314205000", "grossProfit": "2312598000", "depreciation": "None", "totalRevenue": "3377299000", "costOfRevenue": "1064701000", "interestIncome": "5473000", "incomeBeforeTax": "501680000", "interestExpense": "131907000", "operatingIncome": "627076000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "188055000", "reportedCurrency": "MXN", "netInterestIncome": "-126434000", "nonInterestIncome": "None", "operatingExpenses": "1685522000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1064701000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "95073000", "sellingGeneralAndAdministrative": "564547000", "netIncomeFromContinuingOperations": "313625000" }, "balance": { "goodwill": "1599718000", "inventory": "2300381000", "commonStock": "321312000", "currentDebt": "None", "investments": "None", "totalAssets": "10099560000", "longTermDebt": "3242407000", "shortTermDebt": "1780670000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1513648000", "reportedCurrency": "MXN", "retainedEarnings": "1036602000", "totalLiabilities": "8807630000", "otherCurrentAssets": "332246000", "totalCurrentAssets": "4393924000", "currentLongTermDebt": "1661924000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1427775000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5705636000", "currentAccountsPayable": "1730717000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5216132000", "totalShareholderEquity": "1295463000", "capitalLeaseObligations": "311801000", "otherCurrentLiabilities": "1168516000", "totalCurrentLiabilities": "4734565000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4073065000", "cashAndShortTermInvestments": "333522000", "commonStockSharesOutstanding": "37316508", "intangibleAssetsExcludingGoodwill": "1513648000", "cashAndCashEquivalentsAtCarryingValue": "333522000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "313625000", "profitLoss": "None", "dividendPayout": "199576000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "MXN", "changeInInventory": "63779000", "operatingCashflow": "570622000", "capitalExpenditures": "18859000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-617308000", "cashflowFromInvestment": "-11576000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "199576000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "95073000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:14:30.496368+00:00", "is_restated": false, "income_statement": { "revenue": 3562643000, "cost_of_revenue": 1170756000, "gross_profit": 2391887000, "ebit": 577635000, "ebitda": 775589000, "pretax_income": 433359000, "tax_provision": 106690000, "net_income": 327306000, "net_income_to_common": 327306000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 391784000, "total_current_assets": 4644637000, "total_assets": 10380316000, "short_term_debt": 1857551000, "long_term_debt": 3401437000, "total_debt": 5258988000, "total_liabilities": 9206204000, "total_equity": 1177099000, "shares_outstanding": 37317000, "goodwill_and_intangibles": 3130149000 }, "cash_flow": { "operating_cash_flow": 574804000, "capital_expenditure": 42908000, "free_cash_flow": 617712000, "dividends_paid": 449125000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231831, "ticker_id": 605, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:14:30.496368+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "577635000", "ebitda": "775589000", "netIncome": "327306000", "grossProfit": "2391887000", "depreciation": "None", "totalRevenue": "3562643000", "costOfRevenue": "1170756000", "interestIncome": "7907000", "incomeBeforeTax": "433359000", "interestExpense": "144276000", "operatingIncome": "582218000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "106690000", "reportedCurrency": "MXN", "netInterestIncome": "-136369000", "nonInterestIncome": "None", "operatingExpenses": "1809669000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1170756000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "197954000", "sellingGeneralAndAdministrative": "630013000", "netIncomeFromContinuingOperations": "326669000" }, "balance": { "goodwill": "1599718000", "inventory": "2364160000", "commonStock": "321312000", "currentDebt": "None", "investments": "None", "totalAssets": "10380316000", "longTermDebt": "3401437000", "shortTermDebt": "1857551000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1530431000", "reportedCurrency": "MXN", "retainedEarnings": "921973000", "totalLiabilities": "9206204000", "otherCurrentAssets": "378355000", "totalCurrentAssets": "4644637000", "currentLongTermDebt": "1759317000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1510338000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5735679000", "currentAccountsPayable": "1824909000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5458852000", "totalShareholderEquity": "1177099000", "capitalLeaseObligations": "298098000", "otherCurrentLiabilities": "1229491000", "totalCurrentLiabilities": "4972661000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4233543000", "cashAndShortTermInvestments": "391784000", "commonStockSharesOutstanding": "37317000", "intangibleAssetsExcludingGoodwill": "1530431000", "cashAndCashEquivalentsAtCarryingValue": "391784000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "477397000", "profitLoss": "None", "dividendPayout": "449125000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "MXN", "changeInInventory": "140933000", "operatingCashflow": "574804000", "capitalExpenditures": "42908000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-465063000", "cashflowFromInvestment": "-14515000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "449125000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "197954000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3562643000, "cost_of_revenue": 1170756000, "gross_profit": 2391887000, "research_and_development": null, "selling_general_admin": 630013000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 577635000, "depreciation_amortisation": 197954000, "ebitda": 775589000, "interest_expense": 144276000, "interest_income": null, "other_non_operating": null, "pretax_income": 433359000, "tax_provision": 106690000, "effective_tax_rate": null, "net_income": 327306000, "net_income_continuing_ops": 326669000, "net_income_to_common": 327306000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 391784000, "short_term_investments": null, "net_receivables": 1510338000, "inventory": 2364160000, "other_current_assets": null, "total_current_assets": 4644637000, "net_ppe": null, "goodwill": 1599718000, "intangible_assets": 1530431000, "goodwill_and_intangibles": 3130149000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5735679000, "total_assets": 10380316000, "short_term_debt": 1857551000, "accounts_payable": 1824909000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4972661000, "long_term_debt": 3401437000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4233543000, "total_liabilities": 9206204000, "total_debt": 5258988000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 921973000, "total_equity": 1177099000, "shares_outstanding": 37317000, "operating_cash_flow": 574804000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 42908000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14515000, "dividends_paid": 449125000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -465063000, "free_cash_flow": 617712000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "577635000", "ebitda": "775589000", "netIncome": "327306000", "grossProfit": "2391887000", "depreciation": "None", "totalRevenue": "3562643000", "costOfRevenue": "1170756000", "interestIncome": "7907000", "incomeBeforeTax": "433359000", "interestExpense": "144276000", "operatingIncome": "582218000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "106690000", "reportedCurrency": "MXN", "netInterestIncome": "-136369000", "nonInterestIncome": "None", "operatingExpenses": "1809669000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1170756000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "197954000", "sellingGeneralAndAdministrative": "630013000", "netIncomeFromContinuingOperations": "326669000" }, "balance": { "goodwill": "1599718000", "inventory": "2364160000", "commonStock": "321312000", "currentDebt": "None", "investments": "None", "totalAssets": "10380316000", "longTermDebt": "3401437000", "shortTermDebt": "1857551000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1530431000", "reportedCurrency": "MXN", "retainedEarnings": "921973000", "totalLiabilities": "9206204000", "otherCurrentAssets": "378355000", "totalCurrentAssets": "4644637000", "currentLongTermDebt": "1759317000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1510338000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5735679000", "currentAccountsPayable": "1824909000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5458852000", "totalShareholderEquity": "1177099000", "capitalLeaseObligations": "298098000", "otherCurrentLiabilities": "1229491000", "totalCurrentLiabilities": "4972661000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4233543000", "cashAndShortTermInvestments": "391784000", "commonStockSharesOutstanding": "37317000", "intangibleAssetsExcludingGoodwill": "1530431000", "cashAndCashEquivalentsAtCarryingValue": "391784000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "477397000", "profitLoss": "None", "dividendPayout": "449125000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "MXN", "changeInInventory": "140933000", "operatingCashflow": "574804000", "capitalExpenditures": "42908000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-465063000", "cashflowFromInvestment": "-14515000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "449125000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "197954000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:14:30.496368+00:00", "is_restated": false, "income_statement": { "revenue": 3499151000, "cost_of_revenue": 1183324000, "gross_profit": 2315827000, "ebit": 425747000, "ebitda": 527107000, "pretax_income": 279711000, "tax_provision": 128983000, "net_income": 151394000, "net_income_to_common": 151394000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 344073000, "total_current_assets": 4811147000, "total_assets": 10654350000, "short_term_debt": 1913292000, "long_term_debt": 3522769000, "total_debt": 5436061000, "total_liabilities": 9603901000, "total_equity": 1052837000, "shares_outstanding": 37289000, "goodwill_and_intangibles": 3149367000 }, "cash_flow": { "operating_cash_flow": -42898000, "capital_expenditure": 13574000, "free_cash_flow": -29324000, "dividends_paid": 249514000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231832, "ticker_id": 605, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:14:30.496368+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "425747000", "ebitda": "527107000", "netIncome": "151394000", "grossProfit": "2315827000", "depreciation": "None", "totalRevenue": "3499151000", "costOfRevenue": "1183324000", "interestIncome": "16071000", "incomeBeforeTax": "279711000", "interestExpense": "146036000", "operatingIncome": "433905000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "128983000", "reportedCurrency": "USD", "netInterestIncome": "-129965000", "nonInterestIncome": "None", "operatingExpenses": "1881922000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1183324000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "101360000", "sellingGeneralAndAdministrative": "691825000", "netIncomeFromContinuingOperations": "150728000" }, "balance": { "goodwill": "1599718000", "inventory": "2529057000", "commonStock": "321312000", "currentDebt": "None", "investments": "None", "totalAssets": "10654350000", "longTermDebt": "3522769000", "shortTermDebt": "1913292000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1549649000", "reportedCurrency": "MXN", "retainedEarnings": "794278000", "totalLiabilities": "9603901000", "otherCurrentAssets": "332440000", "totalCurrentAssets": "4811147000", "currentLongTermDebt": "1818486000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "1605577000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5843203000", "currentAccountsPayable": "2012268000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5650461000", "totalShareholderEquity": "1052837000", "capitalLeaseObligations": "309206000", "otherCurrentLiabilities": "1273042000", "totalCurrentLiabilities": "5239762000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4364139000", "cashAndShortTermInvestments": "344073000", "commonStockSharesOutstanding": "37289000", "intangibleAssetsExcludingGoodwill": "1549649000", "cashAndCashEquivalentsAtCarryingValue": "344073000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "150728000", "profitLoss": "None", "dividendPayout": "249514000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "MXN", "changeInInventory": "-23964000", "operatingCashflow": "-42898000", "capitalExpenditures": "13574000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "87285000", "cashflowFromInvestment": "3128000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "249514000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "101360000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3499151000, "cost_of_revenue": 1183324000, "gross_profit": 2315827000, "research_and_development": null, "selling_general_admin": 691825000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 425747000, "depreciation_amortisation": 101360000, "ebitda": 527107000, "interest_expense": 146036000, "interest_income": null, "other_non_operating": null, "pretax_income": 279711000, "tax_provision": 128983000, "effective_tax_rate": null, "net_income": 151394000, "net_income_continuing_ops": 150728000, "net_income_to_common": 151394000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 344073000, "short_term_investments": null, "net_receivables": 1605577000, "inventory": 2529057000, "other_current_assets": null, "total_current_assets": 4811147000, "net_ppe": null, "goodwill": 1599718000, "intangible_assets": 1549649000, "goodwill_and_intangibles": 3149367000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5843203000, "total_assets": 10654350000, "short_term_debt": 1913292000, "accounts_payable": 2012268000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5239762000, "long_term_debt": 3522769000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4364139000, "total_liabilities": 9603901000, "total_debt": 5436061000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 794278000, "total_equity": 1052837000, "shares_outstanding": 37289000, "operating_cash_flow": -42898000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13574000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3128000, "dividends_paid": 249514000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 87285000, "free_cash_flow": -29324000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "425747000", "ebitda": "527107000", "netIncome": "151394000", "grossProfit": "2315827000", "depreciation": "None", "totalRevenue": "3499151000", "costOfRevenue": "1183324000", "interestIncome": "16071000", "incomeBeforeTax": "279711000", "interestExpense": "146036000", "operatingIncome": "433905000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "128983000", "reportedCurrency": "USD", "netInterestIncome": "-129965000", "nonInterestIncome": "None", "operatingExpenses": "1881922000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1183324000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "101360000", "sellingGeneralAndAdministrative": "691825000", "netIncomeFromContinuingOperations": "150728000" }, "balance": { "goodwill": "1599718000", "inventory": "2529057000", "commonStock": "321312000", "currentDebt": "None", "investments": "None", "totalAssets": "10654350000", "longTermDebt": "3522769000", "shortTermDebt": "1913292000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1549649000", "reportedCurrency": "MXN", "retainedEarnings": "794278000", "totalLiabilities": "9603901000", "otherCurrentAssets": "332440000", "totalCurrentAssets": "4811147000", "currentLongTermDebt": "1818486000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "1605577000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5843203000", "currentAccountsPayable": "2012268000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5650461000", "totalShareholderEquity": "1052837000", "capitalLeaseObligations": "309206000", "otherCurrentLiabilities": "1273042000", "totalCurrentLiabilities": "5239762000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4364139000", "cashAndShortTermInvestments": "344073000", "commonStockSharesOutstanding": "37289000", "intangibleAssetsExcludingGoodwill": "1549649000", "cashAndCashEquivalentsAtCarryingValue": "344073000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "150728000", "profitLoss": "None", "dividendPayout": "249514000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "MXN", "changeInInventory": "-23964000", "operatingCashflow": "-42898000", "capitalExpenditures": "13574000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "87285000", "cashflowFromInvestment": "3128000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "249514000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "101360000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:14:30.496368+00:00", "is_restated": false, "income_statement": { "revenue": 3778468000, "cost_of_revenue": 1668615000, "gross_profit": 2109853000, "ebit": 140802000, "ebitda": null, "pretax_income": 314900000, "tax_provision": null, "net_income": 232428000, "net_income_to_common": 232428000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 296558000, "total_current_assets": 4538198000, "total_assets": 10453767000, "short_term_debt": null, "long_term_debt": 3668859000, "total_debt": 3668859000, "total_liabilities": 9291119000, "total_equity": 1164370000, "shares_outstanding": 37316546, "goodwill_and_intangibles": 3169941000 }, "cash_flow": { "operating_cash_flow": 540121000, "capital_expenditure": 47331000, "free_cash_flow": 587452000, "dividends_paid": 249514000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231833, "ticker_id": 605, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:14:30.496368+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "232428000", "grossProfit": "2109853000", "depreciation": "None", "totalRevenue": "3778468000", "costOfRevenue": "1668615000", "interestIncome": "1833000", "incomeBeforeTax": "314900000", "interestExpense": "143095000", "operatingIncome": "140802000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "MXN", "netInterestIncome": "-141262000", "nonInterestIncome": "None", "operatingExpenses": "3637666000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1668615000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1087625000", "netIncomeFromContinuingOperations": "232174000" }, "balance": { "goodwill": "1599718000", "inventory": "2505093000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "10453767000", "longTermDebt": "3668859000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1570223000", "reportedCurrency": "MXN", "retainedEarnings": "892398000", "totalLiabilities": "9291119000", "otherCurrentAssets": "147329000", "totalCurrentAssets": "4538198000", "currentLongTermDebt": "1156084000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1254175000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5915569000", "currentAccountsPayable": "2157952000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1164370000", "capitalLeaseObligations": "344595000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "4764488000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4526631000", "cashAndShortTermInvestments": "296558000", "commonStockSharesOutstanding": "37316546", "intangibleAssetsExcludingGoodwill": "1570223000", "cashAndCashEquivalentsAtCarryingValue": "296558000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "225305000", "profitLoss": "None", "dividendPayout": "249514000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "MXN", "changeInInventory": "-723000", "operatingCashflow": "540121000", "capitalExpenditures": "47331000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-562639000", "cashflowFromInvestment": "None", "stockBasedCompensation": "8894000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "249514000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "101072000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3778468000, "cost_of_revenue": 1668615000, "gross_profit": 2109853000, "research_and_development": null, "selling_general_admin": 1087625000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 140802000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 143095000, "interest_income": null, "other_non_operating": null, "pretax_income": 314900000, "tax_provision": null, "effective_tax_rate": null, "net_income": 232428000, "net_income_continuing_ops": 232174000, "net_income_to_common": 232428000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 296558000, "short_term_investments": null, "net_receivables": 1254175000, "inventory": 2505093000, "other_current_assets": null, "total_current_assets": 4538198000, "net_ppe": null, "goodwill": 1599718000, "intangible_assets": 1570223000, "goodwill_and_intangibles": 3169941000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5915569000, "total_assets": 10453767000, "short_term_debt": null, "accounts_payable": 2157952000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4764488000, "long_term_debt": 3668859000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4526631000, "total_liabilities": 9291119000, "total_debt": 3668859000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 892398000, "total_equity": 1164370000, "shares_outstanding": 37316546, "operating_cash_flow": 540121000, "stock_based_compensation": 8894000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 47331000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 249514000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -562639000, "free_cash_flow": 587452000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "232428000", "grossProfit": "2109853000", "depreciation": "None", "totalRevenue": "3778468000", "costOfRevenue": "1668615000", "interestIncome": "1833000", "incomeBeforeTax": "314900000", "interestExpense": "143095000", "operatingIncome": "140802000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "MXN", "netInterestIncome": "-141262000", "nonInterestIncome": "None", "operatingExpenses": "3637666000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1668615000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1087625000", "netIncomeFromContinuingOperations": "232174000" }, "balance": { "goodwill": "1599718000", "inventory": "2505093000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "10453767000", "longTermDebt": "3668859000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1570223000", "reportedCurrency": "MXN", "retainedEarnings": "892398000", "totalLiabilities": "9291119000", "otherCurrentAssets": "147329000", "totalCurrentAssets": "4538198000", "currentLongTermDebt": "1156084000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1254175000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5915569000", "currentAccountsPayable": "2157952000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1164370000", "capitalLeaseObligations": "344595000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "4764488000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4526631000", "cashAndShortTermInvestments": "296558000", "commonStockSharesOutstanding": "37316546", "intangibleAssetsExcludingGoodwill": "1570223000", "cashAndCashEquivalentsAtCarryingValue": "296558000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "225305000", "profitLoss": "None", "dividendPayout": "249514000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "MXN", "changeInInventory": "-723000", "operatingCashflow": "540121000", "capitalExpenditures": "47331000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-562639000", "cashflowFromInvestment": "None", "stockBasedCompensation": "8894000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "249514000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "101072000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:14:30.496368+00:00", "is_restated": false, "income_statement": { "revenue": 3330394000, "cost_of_revenue": 959135000, "gross_profit": 2371259000, "ebit": 117088000, "ebitda": 119229000, "pretax_income": -44264000, "tax_provision": 71326000, "net_income": -115614000, "net_income_to_common": -115614000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 316378000, "total_current_assets": 4718620000, "total_assets": 10862683000, "short_term_debt": 725888000, "long_term_debt": 4334713000, "total_debt": 5060601000, "total_liabilities": 9679965000, "total_equity": 1184198000, "shares_outstanding": 37234000, "goodwill_and_intangibles": 3190634000 }, "cash_flow": { "operating_cash_flow": -18153000, "capital_expenditure": 41084000, "free_cash_flow": 22931000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231835, "ticker_id": 605, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:14:30.496368+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "117088000", "ebitda": "119229000", "netIncome": "-115614000", "grossProfit": "2371259000", "depreciation": "None", "totalRevenue": "3330394000", "costOfRevenue": "959135000", "interestIncome": "2751000", "incomeBeforeTax": "-44264000", "interestExpense": "161352000", "operatingIncome": "494077000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "71326000", "reportedCurrency": "MXN", "netInterestIncome": "-158601000", "nonInterestIncome": "None", "operatingExpenses": "2836317000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "959135000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2141000", "sellingGeneralAndAdministrative": "1877182000", "netIncomeFromContinuingOperations": "-115590000" }, "balance": { "goodwill": "1599718000", "inventory": "2504370000", "commonStock": "321312000", "currentDebt": "None", "investments": "None", "totalAssets": "10862683000", "longTermDebt": "4334713000", "shortTermDebt": "725888000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1590916000", "reportedCurrency": "MXN", "retainedEarnings": "919658000", "totalLiabilities": "9679965000", "otherCurrentAssets": "627647000", "totalCurrentAssets": "4718620000", "currentLongTermDebt": "618279000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1270225000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6144063000", "currentAccountsPayable": "2372520000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5274699000", "totalShareholderEquity": "1184198000", "capitalLeaseObligations": "321707000", "otherCurrentLiabilities": "1276130000", "totalCurrentLiabilities": "4419152000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5260813000", "cashAndShortTermInvestments": "316378000", "commonStockSharesOutstanding": "37234000", "intangibleAssetsExcludingGoodwill": "1590916000", "cashAndCashEquivalentsAtCarryingValue": "316378000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-409835000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "MXN", "changeInInventory": "-604497000", "operatingCashflow": "-18153000", "capitalExpenditures": "41084000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36121000", "cashflowFromInvestment": "71959000", "stockBasedCompensation": "8894000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2141000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3330394000, "cost_of_revenue": 959135000, "gross_profit": 2371259000, "research_and_development": null, "selling_general_admin": 1877182000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 117088000, "depreciation_amortisation": 2141000, "ebitda": 119229000, "interest_expense": 161352000, "interest_income": null, "other_non_operating": null, "pretax_income": -44264000, "tax_provision": 71326000, "effective_tax_rate": null, "net_income": -115614000, "net_income_continuing_ops": -115590000, "net_income_to_common": -115614000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 316378000, "short_term_investments": null, "net_receivables": 1270225000, "inventory": 2504370000, "other_current_assets": null, "total_current_assets": 4718620000, "net_ppe": null, "goodwill": 1599718000, "intangible_assets": 1590916000, "goodwill_and_intangibles": 3190634000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6144063000, "total_assets": 10862683000, "short_term_debt": 725888000, "accounts_payable": 2372520000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4419152000, "long_term_debt": 4334713000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5260813000, "total_liabilities": 9679965000, "total_debt": 5060601000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 919658000, "total_equity": 1184198000, "shares_outstanding": 37234000, "operating_cash_flow": -18153000, "stock_based_compensation": 8894000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 41084000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 71959000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -36121000, "free_cash_flow": 22931000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "117088000", "ebitda": "119229000", "netIncome": "-115614000", "grossProfit": "2371259000", "depreciation": "None", "totalRevenue": "3330394000", "costOfRevenue": "959135000", "interestIncome": "2751000", "incomeBeforeTax": "-44264000", "interestExpense": "161352000", "operatingIncome": "494077000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "71326000", "reportedCurrency": "MXN", "netInterestIncome": "-158601000", "nonInterestIncome": "None", "operatingExpenses": "2836317000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "959135000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2141000", "sellingGeneralAndAdministrative": "1877182000", "netIncomeFromContinuingOperations": "-115590000" }, "balance": { "goodwill": "1599718000", "inventory": "2504370000", "commonStock": "321312000", "currentDebt": "None", "investments": "None", "totalAssets": "10862683000", "longTermDebt": "4334713000", "shortTermDebt": "725888000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1590916000", "reportedCurrency": "MXN", "retainedEarnings": "919658000", "totalLiabilities": "9679965000", "otherCurrentAssets": "627647000", "totalCurrentAssets": "4718620000", "currentLongTermDebt": "618279000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1270225000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6144063000", "currentAccountsPayable": "2372520000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5274699000", "totalShareholderEquity": "1184198000", "capitalLeaseObligations": "321707000", "otherCurrentLiabilities": "1276130000", "totalCurrentLiabilities": "4419152000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5260813000", "cashAndShortTermInvestments": "316378000", "commonStockSharesOutstanding": "37234000", "intangibleAssetsExcludingGoodwill": "1590916000", "cashAndCashEquivalentsAtCarryingValue": "316378000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-409835000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "MXN", "changeInInventory": "-604497000", "operatingCashflow": "-18153000", "capitalExpenditures": "41084000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36121000", "cashflowFromInvestment": "71959000", "stockBasedCompensation": "8894000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2141000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:14:30.496368+00:00", "is_restated": false, "income_statement": { "revenue": 3389393000, "cost_of_revenue": 940918000, "gross_profit": 2448475000, "ebit": 624525000, "ebitda": 818141000, "pretax_income": 453692000, "tax_provision": 152999000, "net_income": 300768000, "net_income_to_common": 300768000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 423246000, "total_current_assets": 3987692000, "total_assets": 11018293000, "short_term_debt": 702745000, "long_term_debt": 4455638000, "total_debt": 5158383000, "total_liabilities": 9463290000, "total_equity": 1556558000, "shares_outstanding": 37233670, "goodwill_and_intangibles": 3210633000 }, "cash_flow": { "operating_cash_flow": 917561000, "capital_expenditure": 106532000, "free_cash_flow": 1024093000, "dividends_paid": 499027000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231836, "ticker_id": 605, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:14:30.496368+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "624525000", "ebitda": "818141000", "netIncome": "300768000", "grossProfit": "2448475000", "depreciation": "None", "totalRevenue": "3389393000", "costOfRevenue": "940918000", "interestIncome": "11565000", "incomeBeforeTax": "453692000", "interestExpense": "170833000", "operatingIncome": "557877000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "152999000", "reportedCurrency": "MXN", "netInterestIncome": "-159268000", "nonInterestIncome": "None", "operatingExpenses": "1890598000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "940918000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "193616000", "sellingGeneralAndAdministrative": "772840000", "netIncomeFromContinuingOperations": "300693000" }, "balance": { "goodwill": "1599718000", "inventory": "2062733000", "commonStock": "321312000", "currentDebt": "None", "investments": "None", "totalAssets": "11018293000", "longTermDebt": "4455638000", "shortTermDebt": "702745000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1610915000", "reportedCurrency": "MXN", "retainedEarnings": "1284785000", "totalLiabilities": "9463290000", "otherCurrentAssets": "281011000", "totalCurrentAssets": "3987692000", "currentLongTermDebt": "589478000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "1220702000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7030601000", "currentAccountsPayable": "1996594000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5389104000", "totalShareholderEquity": "1556558000", "capitalLeaseObligations": "343988000", "otherCurrentLiabilities": "1068265000", "totalCurrentLiabilities": "3860136000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5603154000", "cashAndShortTermInvestments": "423246000", "commonStockSharesOutstanding": "37233670", "intangibleAssetsExcludingGoodwill": "1610915000", "cashAndCashEquivalentsAtCarryingValue": "423246000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "599008000", "profitLoss": "None", "dividendPayout": "499027000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "MXN", "changeInInventory": "-28599000", "operatingCashflow": "917561000", "capitalExpenditures": "106532000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-955379000", "cashflowFromInvestment": "-88666000", "stockBasedCompensation": "-8894000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "499027000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "190822000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3389393000, "cost_of_revenue": 940918000, "gross_profit": 2448475000, "research_and_development": null, "selling_general_admin": 772840000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 624525000, "depreciation_amortisation": 193616000, "ebitda": 818141000, "interest_expense": 170833000, "interest_income": null, "other_non_operating": null, "pretax_income": 453692000, "tax_provision": 152999000, "effective_tax_rate": null, "net_income": 300768000, "net_income_continuing_ops": 300693000, "net_income_to_common": 300768000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 423246000, "short_term_investments": null, "net_receivables": 1220702000, "inventory": 2062733000, "other_current_assets": null, "total_current_assets": 3987692000, "net_ppe": null, "goodwill": 1599718000, "intangible_assets": 1610915000, "goodwill_and_intangibles": 3210633000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7030601000, "total_assets": 11018293000, "short_term_debt": 702745000, "accounts_payable": 1996594000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3860136000, "long_term_debt": 4455638000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5603154000, "total_liabilities": 9463290000, "total_debt": 5158383000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1284785000, "total_equity": 1556558000, "shares_outstanding": 37233670, "operating_cash_flow": 917561000, "stock_based_compensation": -8894000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 106532000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -88666000, "dividends_paid": 499027000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -955379000, "free_cash_flow": 1024093000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "624525000", "ebitda": "818141000", "netIncome": "300768000", "grossProfit": "2448475000", "depreciation": "None", "totalRevenue": "3389393000", "costOfRevenue": "940918000", "interestIncome": "11565000", "incomeBeforeTax": "453692000", "interestExpense": "170833000", "operatingIncome": "557877000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "152999000", "reportedCurrency": "MXN", "netInterestIncome": "-159268000", "nonInterestIncome": "None", "operatingExpenses": "1890598000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "940918000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "193616000", "sellingGeneralAndAdministrative": "772840000", "netIncomeFromContinuingOperations": "300693000" }, "balance": { "goodwill": "1599718000", "inventory": "2062733000", "commonStock": "321312000", "currentDebt": "None", "investments": "None", "totalAssets": "11018293000", "longTermDebt": "4455638000", "shortTermDebt": "702745000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1610915000", "reportedCurrency": "MXN", "retainedEarnings": "1284785000", "totalLiabilities": "9463290000", "otherCurrentAssets": "281011000", "totalCurrentAssets": "3987692000", "currentLongTermDebt": "589478000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "1220702000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7030601000", "currentAccountsPayable": "1996594000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5389104000", "totalShareholderEquity": "1556558000", "capitalLeaseObligations": "343988000", "otherCurrentLiabilities": "1068265000", "totalCurrentLiabilities": "3860136000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5603154000", "cashAndShortTermInvestments": "423246000", "commonStockSharesOutstanding": "37233670", "intangibleAssetsExcludingGoodwill": "1610915000", "cashAndCashEquivalentsAtCarryingValue": "423246000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "599008000", "profitLoss": "None", "dividendPayout": "499027000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "MXN", "changeInInventory": "-28599000", "operatingCashflow": "917561000", "capitalExpenditures": "106532000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-955379000", "cashflowFromInvestment": "-88666000", "stockBasedCompensation": "-8894000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "499027000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "190822000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:14:30.496368+00:00", "is_restated": false, "income_statement": { "revenue": 3602503000, "cost_of_revenue": 951555000, "gross_profit": 2650948000, "ebit": 620879000, "ebitda": 716236000, "pretax_income": 456454000, "tax_provision": 162209000, "net_income": 294146000, "net_income_to_common": 294146000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 425177000, "total_current_assets": 3920560000, "total_assets": 10872734000, "short_term_debt": 654006000, "long_term_debt": 4539134000, "total_debt": 5193140000, "total_liabilities": 9362877000, "total_equity": 1511431000, "shares_outstanding": 37233670, "goodwill_and_intangibles": 3227754000 }, "cash_flow": { "operating_cash_flow": 384223000, "capital_expenditure": 27380000, "free_cash_flow": 411603000, "dividends_paid": 249513000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231837, "ticker_id": 605, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:14:30.496368+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "620879000", "ebitda": "716236000", "netIncome": "294146000", "grossProfit": "2650948000", "depreciation": "None", "totalRevenue": "3602503000", "costOfRevenue": "951555000", "interestIncome": "6669000", "incomeBeforeTax": "456454000", "interestExpense": "164425000", "operatingIncome": "660033000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "162209000", "reportedCurrency": "MXN", "netInterestIncome": "-157756000", "nonInterestIncome": "None", "operatingExpenses": "1990915000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "951555000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "95357000", "sellingGeneralAndAdministrative": "785616000", "netIncomeFromContinuingOperations": "294245000" }, "balance": { "goodwill": "1599718000", "inventory": "1871274000", "commonStock": "321312000", "currentDebt": "None", "investments": "None", "totalAssets": "10872734000", "longTermDebt": "4539134000", "shortTermDebt": "654006000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1628036000", "reportedCurrency": "MXN", "retainedEarnings": "1233531000", "totalLiabilities": "9362877000", "otherCurrentAssets": "298137000", "totalCurrentAssets": "3920560000", "currentLongTermDebt": "539195000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "1325972000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6952174000", "currentAccountsPayable": "1671782000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3233068000", "shortLongTermDebtTotal": "5435116000", "totalShareholderEquity": "1511431000", "capitalLeaseObligations": "356787000", "otherCurrentLiabilities": "1294774000", "totalCurrentLiabilities": "3753617000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5609260000", "cashAndShortTermInvestments": "425177000", "commonStockSharesOutstanding": "37233670", "intangibleAssetsExcludingGoodwill": "1628036000", "cashAndCashEquivalentsAtCarryingValue": "425177000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "295263000", "profitLoss": "None", "dividendPayout": "249513000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "MXN", "changeInInventory": "162860000", "operatingCashflow": "384223000", "capitalExpenditures": "27380000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-490877000", "cashflowFromInvestment": "-17899000", "stockBasedCompensation": "-8894000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "249513000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-813974000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "94658000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3602503000, "cost_of_revenue": 951555000, "gross_profit": 2650948000, "research_and_development": null, "selling_general_admin": 785616000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 620879000, "depreciation_amortisation": 95357000, "ebitda": 716236000, "interest_expense": 164425000, "interest_income": null, "other_non_operating": null, "pretax_income": 456454000, "tax_provision": 162209000, "effective_tax_rate": null, "net_income": 294146000, "net_income_continuing_ops": 294245000, "net_income_to_common": 294146000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 425177000, "short_term_investments": null, "net_receivables": 1325972000, "inventory": 1871274000, "other_current_assets": null, "total_current_assets": 3920560000, "net_ppe": null, "goodwill": 1599718000, "intangible_assets": 1628036000, "goodwill_and_intangibles": 3227754000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6952174000, "total_assets": 10872734000, "short_term_debt": 654006000, "accounts_payable": 1671782000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3753617000, "long_term_debt": 4539134000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5609260000, "total_liabilities": 9362877000, "total_debt": 5193140000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1233531000, "total_equity": 1511431000, "shares_outstanding": 37233670, "operating_cash_flow": 384223000, "stock_based_compensation": -8894000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27380000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17899000, "dividends_paid": 249513000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -490877000, "free_cash_flow": 411603000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "620879000", "ebitda": "716236000", "netIncome": "294146000", "grossProfit": "2650948000", "depreciation": "None", "totalRevenue": "3602503000", "costOfRevenue": "951555000", "interestIncome": "6669000", "incomeBeforeTax": "456454000", "interestExpense": "164425000", "operatingIncome": "660033000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "162209000", "reportedCurrency": "MXN", "netInterestIncome": "-157756000", "nonInterestIncome": "None", "operatingExpenses": "1990915000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "951555000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "95357000", "sellingGeneralAndAdministrative": "785616000", "netIncomeFromContinuingOperations": "294245000" }, "balance": { "goodwill": "1599718000", "inventory": "1871274000", "commonStock": "321312000", "currentDebt": "None", "investments": "None", "totalAssets": "10872734000", "longTermDebt": "4539134000", "shortTermDebt": "654006000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1628036000", "reportedCurrency": "MXN", "retainedEarnings": "1233531000", "totalLiabilities": "9362877000", "otherCurrentAssets": "298137000", "totalCurrentAssets": "3920560000", "currentLongTermDebt": "539195000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "1325972000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6952174000", "currentAccountsPayable": "1671782000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3233068000", "shortLongTermDebtTotal": "5435116000", "totalShareholderEquity": "1511431000", "capitalLeaseObligations": "356787000", "otherCurrentLiabilities": "1294774000", "totalCurrentLiabilities": "3753617000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5609260000", "cashAndShortTermInvestments": "425177000", "commonStockSharesOutstanding": "37233670", "intangibleAssetsExcludingGoodwill": "1628036000", "cashAndCashEquivalentsAtCarryingValue": "425177000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "295263000", "profitLoss": "None", "dividendPayout": "249513000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "MXN", "changeInInventory": "162860000", "operatingCashflow": "384223000", "capitalExpenditures": "27380000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-490877000", "cashflowFromInvestment": "-17899000", "stockBasedCompensation": "-8894000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "249513000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-813974000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "94658000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:14:30.496368+00:00", "is_restated": false, "income_statement": { "revenue": 3401692000, "cost_of_revenue": 1021872000, "gross_profit": 2379820000, "ebit": 721967000, "ebitda": 819484000, "pretax_income": 501956000, "tax_provision": 95545000, "net_income": 406104000, "net_income_to_common": 406104000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 549730000, "total_current_assets": 4010870000, "total_assets": 11106923000, "short_term_debt": 422500000, "long_term_debt": 4622691000, "total_debt": 5045191000, "total_liabilities": 9633910000, "total_equity": 1474646000, "shares_outstanding": 37257247, "goodwill_and_intangibles": 3249671000 }, "cash_flow": { "operating_cash_flow": 732085000, "capital_expenditure": 76984000, "free_cash_flow": 809069000, "dividends_paid": 199611000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231838, "ticker_id": 605, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:14:30.496368+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "721967000", "ebitda": "819484000", "netIncome": "406104000", "grossProfit": "2379820000", "depreciation": "None", "totalRevenue": "3401692000", "costOfRevenue": "1021872000", "interestIncome": "5719000", "incomeBeforeTax": "501956000", "interestExpense": "195432000", "operatingIncome": "721967000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "95545000", "reportedCurrency": "MXN", "netInterestIncome": "-189713000", "nonInterestIncome": "None", "operatingExpenses": "1688151000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1021872000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "97517000", "sellingGeneralAndAdministrative": "601510000", "netIncomeFromContinuingOperations": "406411000" }, "balance": { "goodwill": "1599718000", "inventory": "2030533000", "commonStock": "321312000", "currentDebt": "None", "investments": "None", "totalAssets": "11106923000", "longTermDebt": "4622691000", "shortTermDebt": "422500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1649953000", "reportedCurrency": "MXN", "retainedEarnings": "1188898000", "totalLiabilities": "9633910000", "otherCurrentAssets": "358048000", "totalCurrentAssets": "4010870000", "currentLongTermDebt": "508731000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "1072559000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7096053000", "currentAccountsPayable": "1790026000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3233068000", "shortLongTermDebtTotal": "5319856000", "totalShareholderEquity": "1474646000", "capitalLeaseObligations": "372976000", "otherCurrentLiabilities": "1613709000", "totalCurrentLiabilities": "3826235000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5807675000", "cashAndShortTermInvestments": "549730000", "commonStockSharesOutstanding": "37257247", "intangibleAssetsExcludingGoodwill": "1649953000", "cashAndCashEquivalentsAtCarryingValue": "549730000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "406104000", "profitLoss": "None", "dividendPayout": "199611000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "MXN", "changeInInventory": "147484000", "operatingCashflow": "732085000", "capitalExpenditures": "76984000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-609178000", "cashflowFromInvestment": "None", "stockBasedCompensation": "7887000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "199611000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "97517000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3401692000, "cost_of_revenue": 1021872000, "gross_profit": 2379820000, "research_and_development": null, "selling_general_admin": 601510000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 721967000, "depreciation_amortisation": 97517000, "ebitda": 819484000, "interest_expense": 195432000, "interest_income": null, "other_non_operating": null, "pretax_income": 501956000, "tax_provision": 95545000, "effective_tax_rate": null, "net_income": 406104000, "net_income_continuing_ops": 406411000, "net_income_to_common": 406104000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 549730000, "short_term_investments": null, "net_receivables": 1072559000, "inventory": 2030533000, "other_current_assets": null, "total_current_assets": 4010870000, "net_ppe": null, "goodwill": 1599718000, "intangible_assets": 1649953000, "goodwill_and_intangibles": 3249671000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7096053000, "total_assets": 11106923000, "short_term_debt": 422500000, "accounts_payable": 1790026000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3826235000, "long_term_debt": 4622691000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5807675000, "total_liabilities": 9633910000, "total_debt": 5045191000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1188898000, "total_equity": 1474646000, "shares_outstanding": 37257247, "operating_cash_flow": 732085000, "stock_based_compensation": 7887000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 76984000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 199611000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -609178000, "free_cash_flow": 809069000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "721967000", "ebitda": "819484000", "netIncome": "406104000", "grossProfit": "2379820000", "depreciation": "None", "totalRevenue": "3401692000", "costOfRevenue": "1021872000", "interestIncome": "5719000", "incomeBeforeTax": "501956000", "interestExpense": "195432000", "operatingIncome": "721967000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "95545000", "reportedCurrency": "MXN", "netInterestIncome": "-189713000", "nonInterestIncome": "None", "operatingExpenses": "1688151000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1021872000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "97517000", "sellingGeneralAndAdministrative": "601510000", "netIncomeFromContinuingOperations": "406411000" }, "balance": { "goodwill": "1599718000", "inventory": "2030533000", "commonStock": "321312000", "currentDebt": "None", "investments": "None", "totalAssets": "11106923000", "longTermDebt": "4622691000", "shortTermDebt": "422500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1649953000", "reportedCurrency": "MXN", "retainedEarnings": "1188898000", "totalLiabilities": "9633910000", "otherCurrentAssets": "358048000", "totalCurrentAssets": "4010870000", "currentLongTermDebt": "508731000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "1072559000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7096053000", "currentAccountsPayable": "1790026000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3233068000", "shortLongTermDebtTotal": "5319856000", "totalShareholderEquity": "1474646000", "capitalLeaseObligations": "372976000", "otherCurrentLiabilities": "1613709000", "totalCurrentLiabilities": "3826235000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5807675000", "cashAndShortTermInvestments": "549730000", "commonStockSharesOutstanding": "37257247", "intangibleAssetsExcludingGoodwill": "1649953000", "cashAndCashEquivalentsAtCarryingValue": "549730000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "406104000", "profitLoss": "None", "dividendPayout": "199611000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "MXN", "changeInInventory": "147484000", "operatingCashflow": "732085000", "capitalExpenditures": "76984000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-609178000", "cashflowFromInvestment": "None", "stockBasedCompensation": "7887000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "199611000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "97517000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:14:30.496368+00:00", "is_restated": false, "income_statement": { "revenue": 3123507000, "cost_of_revenue": 930636000, "gross_profit": 2192871000, "ebit": 454666000, "ebitda": 545979000, "pretax_income": 246944000, "tax_provision": 50070000, "net_income": 196991000, "net_income_to_common": 196991000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 496068000, "total_current_assets": 4369085000, "total_assets": 11298489000, "short_term_debt": 687938000, "long_term_debt": 4743980000, "total_debt": 5431918000, "total_liabilities": 10024722000, "total_equity": 1275704000, "shares_outstanding": 37308901, "goodwill_and_intangibles": 3271563000 }, "cash_flow": { "operating_cash_flow": 315942000, "capital_expenditure": 27733000, "free_cash_flow": 343675000, "dividends_paid": 199611000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231840, "ticker_id": 605, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:14:30.496368+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "454666000", "ebitda": "545979000", "netIncome": "196991000", "grossProfit": "2192871000", "depreciation": "None", "totalRevenue": "3123507000", "costOfRevenue": "930636000", "interestIncome": "11850000", "incomeBeforeTax": "246944000", "interestExpense": "207722000", "operatingIncome": "438111000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "50070000", "reportedCurrency": "MXN", "netInterestIncome": "-195872000", "nonInterestIncome": "None", "operatingExpenses": "1754760000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "930636000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91313000", "sellingGeneralAndAdministrative": "739928000", "netIncomeFromContinuingOperations": "196874000" }, "balance": { "goodwill": "1599718000", "inventory": "2178018000", "commonStock": "321312000", "currentDebt": "None", "investments": "None", "totalAssets": "11298489000", "longTermDebt": "4743980000", "shortTermDebt": "687938000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1671845000", "reportedCurrency": "MXN", "retainedEarnings": "974174000", "totalLiabilities": "10024722000", "otherCurrentAssets": "306899000", "totalCurrentAssets": "4369085000", "currentLongTermDebt": "600123000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "1388100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6929404000", "currentAccountsPayable": "1944445000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3217390000", "shortLongTermDebtTotal": "5696512000", "totalShareholderEquity": "1275704000", "capitalLeaseObligations": "352409000", "otherCurrentLiabilities": "1386739000", "totalCurrentLiabilities": "4071027000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5953695000", "cashAndShortTermInvestments": "496068000", "commonStockSharesOutstanding": "37308901", "intangibleAssetsExcludingGoodwill": "1671845000", "cashAndCashEquivalentsAtCarryingValue": "496068000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "196873000", "profitLoss": "None", "dividendPayout": "199611000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "MXN", "changeInInventory": "-156280000", "operatingCashflow": "315942000", "capitalExpenditures": "27733000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-538880000", "cashflowFromInvestment": "-9866000", "stockBasedCompensation": "-124843000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "199611000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "91313000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3123507000, "cost_of_revenue": 930636000, "gross_profit": 2192871000, "research_and_development": null, "selling_general_admin": 739928000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 454666000, "depreciation_amortisation": 91313000, "ebitda": 545979000, "interest_expense": 207722000, "interest_income": null, "other_non_operating": null, "pretax_income": 246944000, "tax_provision": 50070000, "effective_tax_rate": null, "net_income": 196991000, "net_income_continuing_ops": 196874000, "net_income_to_common": 196991000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 496068000, "short_term_investments": null, "net_receivables": 1388100000, "inventory": 2178018000, "other_current_assets": null, "total_current_assets": 4369085000, "net_ppe": null, "goodwill": 1599718000, "intangible_assets": 1671845000, "goodwill_and_intangibles": 3271563000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6929404000, "total_assets": 11298489000, "short_term_debt": 687938000, "accounts_payable": 1944445000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4071027000, "long_term_debt": 4743980000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5953695000, "total_liabilities": 10024722000, "total_debt": 5431918000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 974174000, "total_equity": 1275704000, "shares_outstanding": 37308901, "operating_cash_flow": 315942000, "stock_based_compensation": -124843000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27733000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9866000, "dividends_paid": 199611000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -538880000, "free_cash_flow": 343675000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "454666000", "ebitda": "545979000", "netIncome": "196991000", "grossProfit": "2192871000", "depreciation": "None", "totalRevenue": "3123507000", "costOfRevenue": "930636000", "interestIncome": "11850000", "incomeBeforeTax": "246944000", "interestExpense": "207722000", "operatingIncome": "438111000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "50070000", "reportedCurrency": "MXN", "netInterestIncome": "-195872000", "nonInterestIncome": "None", "operatingExpenses": "1754760000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "930636000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91313000", "sellingGeneralAndAdministrative": "739928000", "netIncomeFromContinuingOperations": "196874000" }, "balance": { "goodwill": "1599718000", "inventory": "2178018000", "commonStock": "321312000", "currentDebt": "None", "investments": "None", "totalAssets": "11298489000", "longTermDebt": "4743980000", "shortTermDebt": "687938000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1671845000", "reportedCurrency": "MXN", "retainedEarnings": "974174000", "totalLiabilities": "10024722000", "otherCurrentAssets": "306899000", "totalCurrentAssets": "4369085000", "currentLongTermDebt": "600123000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "1388100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6929404000", "currentAccountsPayable": "1944445000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3217390000", "shortLongTermDebtTotal": "5696512000", "totalShareholderEquity": "1275704000", "capitalLeaseObligations": "352409000", "otherCurrentLiabilities": "1386739000", "totalCurrentLiabilities": "4071027000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5953695000", "cashAndShortTermInvestments": "496068000", "commonStockSharesOutstanding": "37308901", "intangibleAssetsExcludingGoodwill": "1671845000", "cashAndCashEquivalentsAtCarryingValue": "496068000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "196873000", "profitLoss": "None", "dividendPayout": "199611000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "MXN", "changeInInventory": "-156280000", "operatingCashflow": "315942000", "capitalExpenditures": "27733000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-538880000", "cashflowFromInvestment": "-9866000", "stockBasedCompensation": "-124843000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "199611000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "91313000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:14:30.496368+00:00", "is_restated": false, "income_statement": { "revenue": 3220097000, "cost_of_revenue": 860763000, "gross_profit": 2359334000, "ebit": 586810000, "ebitda": 773114000, "pretax_income": 380637000, "tax_provision": 125412000, "net_income": 258370000, "net_income_to_common": 258370000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 728872000, "total_current_assets": 4420681000, "total_assets": 11343377000, "short_term_debt": 833541000, "long_term_debt": 4685437000, "total_debt": 5518978000, "total_liabilities": 10067400000, "total_equity": 1277753000, "shares_outstanding": 37316546, "goodwill_and_intangibles": 3291499000 }, "cash_flow": { "operating_cash_flow": 636753000, "capital_expenditure": 15642000, "free_cash_flow": 652395000, "dividends_paid": 149707000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231841, "ticker_id": 605, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:14:30.496368+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "586810000", "ebitda": "773114000", "netIncome": "258370000", "grossProfit": "2359334000", "depreciation": "None", "totalRevenue": "3220097000", "costOfRevenue": "860763000", "interestIncome": "14993000", "incomeBeforeTax": "380637000", "interestExpense": "206173000", "operatingIncome": "624873000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "125412000", "reportedCurrency": "MXN", "netInterestIncome": "-191180000", "nonInterestIncome": "None", "operatingExpenses": "1734461000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "860763000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "186304000", "sellingGeneralAndAdministrative": "742747000", "netIncomeFromContinuingOperations": "255225000" }, "balance": { "goodwill": "1599718000", "inventory": "2021738000", "commonStock": "321312000", "currentDebt": "None", "investments": "None", "totalAssets": "11343377000", "longTermDebt": "4685437000", "shortTermDebt": "833541000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1691781000", "reportedCurrency": "MXN", "retainedEarnings": "976795000", "totalLiabilities": "10067400000", "otherCurrentAssets": "289990000", "totalCurrentAssets": "4420681000", "currentLongTermDebt": "754232000", "longTermInvestments": "1236000", "shortTermInvestments": "None", "currentNetReceivables": "1380081000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6922696000", "currentAccountsPayable": "1838494000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3259870000", "shortLongTermDebtTotal": "5800425000", "totalShareholderEquity": "1277753000", "capitalLeaseObligations": "360756000", "otherCurrentLiabilities": "1303304000", "totalCurrentLiabilities": "4108027000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5959373000", "cashAndShortTermInvestments": "728872000", "commonStockSharesOutstanding": "37316546", "intangibleAssetsExcludingGoodwill": "1691781000", "cashAndCashEquivalentsAtCarryingValue": "728872000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "251553000", "profitLoss": "None", "dividendPayout": "149707000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "MXN", "changeInInventory": "-177972000", "operatingCashflow": "636753000", "capitalExpenditures": "15642000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-621645000", "cashflowFromInvestment": "4478000", "stockBasedCompensation": "-4188000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "149707000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "92560000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3220097000, "cost_of_revenue": 860763000, "gross_profit": 2359334000, "research_and_development": null, "selling_general_admin": 742747000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 586810000, "depreciation_amortisation": 186304000, "ebitda": 773114000, "interest_expense": 206173000, "interest_income": null, "other_non_operating": null, "pretax_income": 380637000, "tax_provision": 125412000, "effective_tax_rate": null, "net_income": 258370000, "net_income_continuing_ops": 255225000, "net_income_to_common": 258370000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 728872000, "short_term_investments": null, "net_receivables": 1380081000, "inventory": 2021738000, "other_current_assets": null, "total_current_assets": 4420681000, "net_ppe": null, "goodwill": 1599718000, "intangible_assets": 1691781000, "goodwill_and_intangibles": 3291499000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6922696000, "total_assets": 11343377000, "short_term_debt": 833541000, "accounts_payable": 1838494000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4108027000, "long_term_debt": 4685437000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5959373000, "total_liabilities": 10067400000, "total_debt": 5518978000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 976795000, "total_equity": 1277753000, "shares_outstanding": 37316546, "operating_cash_flow": 636753000, "stock_based_compensation": -4188000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15642000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4478000, "dividends_paid": 149707000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -621645000, "free_cash_flow": 652395000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "586810000", "ebitda": "773114000", "netIncome": "258370000", "grossProfit": "2359334000", "depreciation": "None", "totalRevenue": "3220097000", "costOfRevenue": "860763000", "interestIncome": "14993000", "incomeBeforeTax": "380637000", "interestExpense": "206173000", "operatingIncome": "624873000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "125412000", "reportedCurrency": "MXN", "netInterestIncome": "-191180000", "nonInterestIncome": "None", "operatingExpenses": "1734461000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "860763000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "186304000", "sellingGeneralAndAdministrative": "742747000", "netIncomeFromContinuingOperations": "255225000" }, "balance": { "goodwill": "1599718000", "inventory": "2021738000", "commonStock": "321312000", "currentDebt": "None", "investments": "None", "totalAssets": "11343377000", "longTermDebt": "4685437000", "shortTermDebt": "833541000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1691781000", "reportedCurrency": "MXN", "retainedEarnings": "976795000", "totalLiabilities": "10067400000", "otherCurrentAssets": "289990000", "totalCurrentAssets": "4420681000", "currentLongTermDebt": "754232000", "longTermInvestments": "1236000", "shortTermInvestments": "None", "currentNetReceivables": "1380081000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6922696000", "currentAccountsPayable": "1838494000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3259870000", "shortLongTermDebtTotal": "5800425000", "totalShareholderEquity": "1277753000", "capitalLeaseObligations": "360756000", "otherCurrentLiabilities": "1303304000", "totalCurrentLiabilities": "4108027000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5959373000", "cashAndShortTermInvestments": "728872000", "commonStockSharesOutstanding": "37316546", "intangibleAssetsExcludingGoodwill": "1691781000", "cashAndCashEquivalentsAtCarryingValue": "728872000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "251553000", "profitLoss": "None", "dividendPayout": "149707000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "MXN", "changeInInventory": "-177972000", "operatingCashflow": "636753000", "capitalExpenditures": "15642000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-621645000", "cashflowFromInvestment": "4478000", "stockBasedCompensation": "-4188000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "149707000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "92560000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/", "rank_field": "cornerstone_growth_rank" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }