{ "ticker": { "uuid": "8defd855-ce62-4c04-9a07-184fe19a434b", "symbol": "OCG", "name": "Oriental Culture Holding\u00a0Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Internet Retail", "page_url": "https://sharemaestro.com/factors/ticker/8defd855-ce62-4c04-9a07-184fe19a434b/", "api_url": "https://sharemaestro.com/factors/api/tickers/8defd855-ce62-4c04-9a07-184fe19a434b/" }, "ticker_metadata": { "id": 7460, "uuid": "8defd855-ce62-4c04-9a07-184fe19a434b", "symbol": "OCG", "name": "Oriental Culture Holding\u00a0Ltd", "asset_type": "equity", "market_cap": 3547100, "stock_exchange_id": 2, "industry": "Internet Retail", "sector": "Consumer Cyclical", "description": "Oriental Culture Holding LTD, operates an online platform to facilitate e-commerce of artworks in China. The company is headquartered in Nanjing, China.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "8defd855-ce62-4c04-9a07-184fe19a434b", "symbol": "OCG", "name": "Oriental Culture Holding\u00a0Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Internet Retail", "page_url": "https://sharemaestro.com/factors/ticker/8defd855-ce62-4c04-9a07-184fe19a434b/", "api_url": "https://sharemaestro.com/factors/api/tickers/8defd855-ce62-4c04-9a07-184fe19a434b/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.39, "value": 0.44, "quality": 0.43, "momentum": 0.43, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 1.7, "market_cap": 253257.5, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.0597, "piotroski_f_score": 5, "momentum_12_1": -0.9994, "volatility_252d": 1.6526 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:41.493490+00:00", "batch_id": "" }, "size": { "price_close": 1.7, "market_cap": 253257.5, "market_cap_usd": 253257.5, "enterprise_value": 253257.5, "shares_outstanding": 148975, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.0039, "ptbv_ratio": 0.0039, "ps_ratio": 0.1341, "pcf_ratio": 3.2847, "pfcf_ratio": 0.2351, "ev_ebitda": null, "ev_ebit": -0.0659, "ev_sales": 0.1341, "ev_fcf": 0.2351, "earnings_yield": null, "fcf_yield": 4.253, "price_to_sales": 0.1341, "price_to_book": 0.0039, "price_to_cashflow": 3.2847, "ebitda_to_ev": null, "sales_yield": 7.4582 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.8566, "operating_margin": -2.0348, "net_margin": -2.0425, "ebitda_margin": -1.8832, "fcf_margin": 0.5702, "roe": -0.0597, "roa": -0.058, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.0284, "cash_conversion": -0.2792, "accruals_ratio": -0.0591, "sbc_to_revenue": 2.0065, "piotroski_f_score": 5, "altman_z_score": 1.2979, "earnings_stability_5y": 0.9436, "revenue_stability_5y": 1.0269, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0243, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.0292, "net_debt_to_ebitda": 9.0871, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 30.1425, "quick_ratio": 29.8421, "net_debt": -32323209, "local_beta": 0.0007, "volatility_252d": 1.6526, "volatility_60d": 4.0339, "max_drawdown_12m": -0.9996, "risk_adjusted_momentum": -0.6048 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.5267, "revenue_growth_5y_cagr": -0.3589, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.2785, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.15, "price_return_3m": -0.1355, "price_return_6m": -0.9991, "price_return_9m": -0.9993, "price_return_12m": -0.9995, "price_return_12m_ex1m": -0.9994, "momentum_6m": -0.9991, "momentum_12m": -0.9995, "momentum_12_1": -0.9994, "distance_from_52w_high": -0.9996, "distance_from_52w_low": 0, "relative_strength": -1.1575 }, "raw_ttm": { "revenue_ttm": 1888848, "gross_profit_ttm": 1618020, "ebit_ttm": -3843363, "ebitda_ttm": -3557030, "net_income_ttm": -3857970, "eps_diluted_ttm": -25.8968, "operating_cash_flow_ttm": 77102, "capital_expenditure_ttm": 1000000, "fcf_ttm": 1077102, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 32323209, "total_current_assets": 56945798, "total_current_liabilities": 1889218, "net_ppe": null, "total_assets": 66527900, "total_debt": null, "total_equity": 64638682, "net_working_capital": 22733371, "book_value_per_share": 433.8895, "retained_earnings": 18371787, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 64632474, "tangible_book_per_share": 433.8478 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 56, "quality_composite": 57, "momentum_composite": 57, "growth_composite": 57, "yield_composite": 56, "svqf_composite": 61, "vc1_composite": 57, "vc2_composite": 57, "vc3_composite": 57, "trending_value_composite": null, "overall_composite": 61, "quality_value_composite": 0.435, "os_score": 0.39, "value_percentile": 0.44, "quality_percentile": 0.43, "momentum_percentile": 0.43, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 78, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2244, "ticker_id": 7460, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:41.493490+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.7, "market_cap": 253257.5, "market_cap_usd": 253257.5, "enterprise_value": 253257.5, "shares_outstanding": 148975, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.00391805, "ptbv_ratio": 0.00391842, "ps_ratio": 0.1340804, "pcf_ratio": 3.28470727, "pfcf_ratio": 0.23512861, "ev_ebitda": null, "ev_ebit": -0.06589476, "ev_sales": 0.1340804, "ev_fcf": 0.23512861, "earnings_yield": null, "fcf_yield": 4.25299152, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.85661737, "operating_margin": -2.03476563, "net_margin": -2.04249892, "ebitda_margin": -1.88317429, "fcf_margin": 0.57024281, "roe": -0.05968516, "roa": -0.05799026, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.02839182, "cash_conversion": -0.2791888, "accruals_ratio": -0.0591492, "sbc_to_revenue": 2.00651402, "debt_to_equity": 0.02922736, "net_debt_to_ebitda": 9.08713421, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 30.14252352, "quick_ratio": 29.8421278, "net_debt": -32323209, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.52668291, "revenue_growth_5y_cagr": -0.3588848, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.27850314, "piotroski_f_score": 5, "altman_z_score": 1.29787882, "earnings_stability_5y": 0.943575, "revenue_stability_5y": 1.026943, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.15, "price_return_3m": -0.13551996, "price_return_6m": -0.99905395, "price_return_9m": -0.99932252, "price_return_12m": -0.99952698, "price_return_12m_ex1m": -0.9994435, "distance_from_52w_high": -0.99959804, "distance_from_52w_low": 0, "relative_strength": -1.15746803, "local_beta": 0.0007, "volatility_252d": 1.652583, "volatility_60d": 4.03395, "max_drawdown_12m": -0.99959804, "revenue_ttm": 1888848, "gross_profit_ttm": 1618020, "ebit_ttm": -3843363, "ebitda_ttm": -3557030, "net_income_ttm": -3857970, "eps_diluted_ttm": -25.8967612, "operating_cash_flow_ttm": 77102, "capital_expenditure_ttm": 1000000, "fcf_ttm": 1077102, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 32323209, "total_current_assets": 56945798, "total_current_liabilities": 1889218, "net_ppe": null, "total_assets": 66527900, "total_debt": null, "total_equity": 64638682, "net_working_capital": 22733371, "book_value_per_share": 433.88945796, "retained_earnings": 18371787, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 64632474, "tangible_book_per_share": 433.84778654, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 56, "quality_composite": 57, "momentum_composite": 57, "growth_composite": 57, "yield_composite": 56, "svqf_composite": 61, "vc1_composite": 57, "vc2_composite": 57, "vc3_composite": 57, "trending_value_composite": null, "overall_composite": 61, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 78, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.7, "os": 0.39, "value": 0.44, "quality": 0.43, "momentum": 0.43, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0597, "momentum_12_1": -0.9994, "complete_fields": { "id": 2244, "ticker_id": 7460, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:41.493490+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.7, "market_cap": 253257.5, "market_cap_usd": 253257.5, "enterprise_value": 253257.5, "shares_outstanding": 148975, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.00391805, "ptbv_ratio": 0.00391842, "ps_ratio": 0.1340804, "pcf_ratio": 3.28470727, "pfcf_ratio": 0.23512861, "ev_ebitda": null, "ev_ebit": -0.06589476, "ev_sales": 0.1340804, "ev_fcf": 0.23512861, "earnings_yield": null, "fcf_yield": 4.25299152, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.85661737, "operating_margin": -2.03476563, "net_margin": -2.04249892, "ebitda_margin": -1.88317429, "fcf_margin": 0.57024281, "roe": -0.05968516, "roa": -0.05799026, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.02839182, "cash_conversion": -0.2791888, "accruals_ratio": -0.0591492, "sbc_to_revenue": 2.00651402, "debt_to_equity": 0.02922736, "net_debt_to_ebitda": 9.08713421, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 30.14252352, "quick_ratio": 29.8421278, "net_debt": -32323209, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.52668291, "revenue_growth_5y_cagr": -0.3588848, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.27850314, "piotroski_f_score": 5, "altman_z_score": 1.29787882, "earnings_stability_5y": 0.943575, "revenue_stability_5y": 1.026943, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.15, "price_return_3m": -0.13551996, "price_return_6m": -0.99905395, "price_return_9m": -0.99932252, "price_return_12m": -0.99952698, "price_return_12m_ex1m": -0.9994435, "distance_from_52w_high": -0.99959804, "distance_from_52w_low": 0, "relative_strength": -1.15746803, "local_beta": 0.0007, "volatility_252d": 1.652583, "volatility_60d": 4.03395, "max_drawdown_12m": -0.99959804, "revenue_ttm": 1888848, "gross_profit_ttm": 1618020, "ebit_ttm": -3843363, "ebitda_ttm": -3557030, "net_income_ttm": -3857970, "eps_diluted_ttm": -25.8967612, "operating_cash_flow_ttm": 77102, "capital_expenditure_ttm": 1000000, "fcf_ttm": 1077102, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 32323209, "total_current_assets": 56945798, "total_current_liabilities": 1889218, "net_ppe": null, "total_assets": 66527900, "total_debt": null, "total_equity": 64638682, "net_working_capital": 22733371, "book_value_per_share": 433.88945796, "retained_earnings": 18371787, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 64632474, "tangible_book_per_share": 433.84778654, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 56, "quality_composite": 57, "momentum_composite": 57, "growth_composite": 57, "yield_composite": 56, "svqf_composite": 61, "vc1_composite": 57, "vc2_composite": 57, "vc3_composite": 57, "trending_value_composite": null, "overall_composite": 61, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 78, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:31.037123+00:00", "is_restated": false, "income_statement": { "revenue": 1888848, "cost_of_revenue": 270828, "gross_profit": 1618020, "ebit": -3843363, "ebitda": -3557030, "pretax_income": -3968000, "tax_provision": -110031, "net_income": -3857970, "net_income_to_common": -3857970, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32323209, "total_current_assets": 56945798, "total_assets": 66527900, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1889218, "total_equity": 64638682, "shares_outstanding": 35971, "goodwill_and_intangibles": 6208 }, "cash_flow": { "operating_cash_flow": 77102, "capital_expenditure": 1000000, "free_cash_flow": 1077102, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136974, "ticker_id": 7460, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:31.037123+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3843363", "ebitda": "-3557030", "netIncome": "-3857970", "grossProfit": "1618020", "depreciation": "None", "totalRevenue": "1888848", "costOfRevenue": "270828", "interestIncome": "672697", "incomeBeforeTax": "-3968000", "interestExpense": "None", "operatingIncome": "-3843363", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-110031", "reportedCurrency": "USD", "netInterestIncome": "672697", "nonInterestIncome": "None", "operatingExpenses": "5461383", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "270828", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "286333", "sellingGeneralAndAdministrative": "4590896", "netIncomeFromContinuingOperations": "-3857970" }, "balance": { "goodwill": "None", "inventory": "567513", "commonStock": "25054", "currentDebt": "None", "investments": "None", "totalAssets": "66527900", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "6208", "reportedCurrency": "USD", "retainedEarnings": "18371787", "totalLiabilities": "1889218", "otherCurrentAssets": "291191", "totalCurrentAssets": "56945798", "currentLongTermDebt": "None", "longTermInvestments": "924034", "shortTermInvestments": "3015800", "currentNetReceivables": "20748085", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9582101", "currentAccountsPayable": "1325000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "64638682", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "560377", "totalCurrentLiabilities": "1889218", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "32323209", "commonStockSharesOutstanding": "35971", "intangibleAssetsExcludingGoodwill": "6208", "cashAndCashEquivalentsAtCarryingValue": "32323209", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3857970", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "680730", "operatingCashflow": "77102", "capitalExpenditures": "1000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13755817", "cashflowFromInvestment": "-5172565", "stockBasedCompensation": "3790000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "492131", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1888848, "cost_of_revenue": 270828, "gross_profit": 1618020, "research_and_development": null, "selling_general_admin": 4590896, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3843363, "depreciation_amortisation": 286333, "ebitda": -3557030, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3968000, "tax_provision": -110031, "effective_tax_rate": null, "net_income": -3857970, "net_income_continuing_ops": -3857970, "net_income_to_common": -3857970, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32323209, "short_term_investments": 3015800, "net_receivables": 20748085, "inventory": 567513, "other_current_assets": null, "total_current_assets": 56945798, "net_ppe": null, "goodwill": null, "intangible_assets": 6208, "goodwill_and_intangibles": 6208, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9582101, "total_assets": 66527900, "short_term_debt": null, "accounts_payable": 1325000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1889218, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1889218, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 18371787, "total_equity": 64638682, "shares_outstanding": 35971, "operating_cash_flow": 77102, "stock_based_compensation": 3790000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5172565, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13755817, "free_cash_flow": 1077102, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3843363", "ebitda": "-3557030", "netIncome": "-3857970", "grossProfit": "1618020", "depreciation": "None", "totalRevenue": "1888848", "costOfRevenue": "270828", "interestIncome": "672697", "incomeBeforeTax": "-3968000", "interestExpense": "None", "operatingIncome": "-3843363", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-110031", "reportedCurrency": "USD", "netInterestIncome": "672697", "nonInterestIncome": "None", "operatingExpenses": "5461383", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "270828", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "286333", "sellingGeneralAndAdministrative": "4590896", "netIncomeFromContinuingOperations": "-3857970" }, "balance": { "goodwill": "None", "inventory": "567513", "commonStock": "25054", "currentDebt": "None", "investments": "None", "totalAssets": "66527900", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "6208", "reportedCurrency": "USD", "retainedEarnings": "18371787", "totalLiabilities": "1889218", "otherCurrentAssets": "291191", "totalCurrentAssets": "56945798", "currentLongTermDebt": "None", "longTermInvestments": "924034", "shortTermInvestments": "3015800", "currentNetReceivables": "20748085", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9582101", "currentAccountsPayable": "1325000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "64638682", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "560377", "totalCurrentLiabilities": "1889218", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "32323209", "commonStockSharesOutstanding": "35971", "intangibleAssetsExcludingGoodwill": "6208", "cashAndCashEquivalentsAtCarryingValue": "32323209", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3857970", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "680730", "operatingCashflow": "77102", "capitalExpenditures": "1000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13755817", "cashflowFromInvestment": "-5172565", "stockBasedCompensation": "3790000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "492131", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:31.037123+00:00", "is_restated": false, "income_statement": { "revenue": 622690, "cost_of_revenue": 182181, "gross_profit": 440509, "ebit": -3197198, "ebitda": -2709068, "pretax_income": -2433443, "tax_provision": 93, "net_income": -2433536, "net_income_to_common": -2433536, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17068272, "total_current_assets": 41937651, "total_assets": 53035666, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 3126354, "total_equity": 49909312, "shares_outstanding": 20039, "goodwill_and_intangibles": 1546565 }, "cash_flow": { "operating_cash_flow": -4006375, "capital_expenditure": 559025, "free_cash_flow": -3447350, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136978, "ticker_id": 7460, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:31.037123+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3197198", "ebitda": "-2709068", "netIncome": "-2433536", "grossProfit": "440509", "depreciation": "None", "totalRevenue": "622690", "costOfRevenue": "182181", "interestIncome": "763190", "incomeBeforeTax": "-2433443", "interestExpense": "None", "operatingIncome": "-3197198", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "93", "reportedCurrency": "USD", "netInterestIncome": "763190", "nonInterestIncome": "None", "operatingExpenses": "3637707", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "182181", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "488130", "sellingGeneralAndAdministrative": "3429865", "netIncomeFromContinuingOperations": "-2433536" }, "balance": { "goodwill": "None", "inventory": "1231335", "commonStock": "5118", "currentDebt": "None", "investments": "None", "totalAssets": "53035666", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1546565", "reportedCurrency": "USD", "retainedEarnings": "22252747", "totalLiabilities": "3126354", "otherCurrentAssets": "17740494", "totalCurrentAssets": "41937651", "currentLongTermDebt": "None", "longTermInvestments": "903518", "shortTermInvestments": "5294952", "currentNetReceivables": "602598", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11098015", "currentAccountsPayable": "2418089", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "49909312", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "616340", "totalCurrentLiabilities": "3126354", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "17068272", "commonStockSharesOutstanding": "20039", "intangibleAssetsExcludingGoodwill": "1546565", "cashAndCashEquivalentsAtCarryingValue": "17068272", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2433536", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-1242867", "operatingCashflow": "-4006375", "capitalExpenditures": "559025", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6998517", "cashflowFromInvestment": "-11556351", "stockBasedCompensation": "573000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "488130", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 622690, "cost_of_revenue": 182181, "gross_profit": 440509, "research_and_development": null, "selling_general_admin": 3429865, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3197198, "depreciation_amortisation": 488130, "ebitda": -2709068, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2433443, "tax_provision": 93, "effective_tax_rate": null, "net_income": -2433536, "net_income_continuing_ops": -2433536, "net_income_to_common": -2433536, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17068272, "short_term_investments": 5294952, "net_receivables": 602598, "inventory": 1231335, "other_current_assets": null, "total_current_assets": 41937651, "net_ppe": null, "goodwill": null, "intangible_assets": 1546565, "goodwill_and_intangibles": 1546565, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11098015, "total_assets": 53035666, "short_term_debt": null, "accounts_payable": 2418089, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3126354, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 3126354, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 22252747, "total_equity": 49909312, "shares_outstanding": 20039, "operating_cash_flow": -4006375, "stock_based_compensation": 573000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 559025, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11556351, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6998517, "free_cash_flow": -3447350, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3197198", "ebitda": "-2709068", "netIncome": "-2433536", "grossProfit": "440509", "depreciation": "None", "totalRevenue": "622690", "costOfRevenue": "182181", "interestIncome": "763190", "incomeBeforeTax": "-2433443", "interestExpense": "None", "operatingIncome": "-3197198", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "93", "reportedCurrency": "USD", "netInterestIncome": "763190", "nonInterestIncome": "None", "operatingExpenses": "3637707", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "182181", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "488130", "sellingGeneralAndAdministrative": "3429865", "netIncomeFromContinuingOperations": "-2433536" }, "balance": { "goodwill": "None", "inventory": "1231335", "commonStock": "5118", "currentDebt": "None", "investments": "None", "totalAssets": "53035666", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1546565", "reportedCurrency": "USD", "retainedEarnings": "22252747", "totalLiabilities": "3126354", "otherCurrentAssets": "17740494", "totalCurrentAssets": "41937651", "currentLongTermDebt": "None", "longTermInvestments": "903518", "shortTermInvestments": "5294952", "currentNetReceivables": "602598", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11098015", "currentAccountsPayable": "2418089", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "49909312", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "616340", "totalCurrentLiabilities": "3126354", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "17068272", "commonStockSharesOutstanding": "20039", "intangibleAssetsExcludingGoodwill": "1546565", "cashAndCashEquivalentsAtCarryingValue": "17068272", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2433536", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-1242867", "operatingCashflow": "-4006375", "capitalExpenditures": "559025", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6998517", "cashflowFromInvestment": "-11556351", "stockBasedCompensation": "573000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "488130", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:31.037123+00:00", "is_restated": false, "income_statement": { "revenue": 1580058, "cost_of_revenue": 405628, "gross_profit": 1174430, "ebit": -4335408, "ebitda": -3725039, "pretax_income": -3583647, "tax_provision": 14833, "net_income": -3598480, "net_income_to_common": -3598480, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17684018, "total_current_assets": 37893285, "total_assets": 48630835, "short_term_debt": 11477, "long_term_debt": null, "total_debt": 11477, "total_liabilities": 3081186, "total_equity": 45549649, "shares_outstanding": 6469, "goodwill_and_intangibles": 529645 }, "cash_flow": { "operating_cash_flow": 3624590, "capital_expenditure": 234990, "free_cash_flow": 3859580, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136982, "ticker_id": 7460, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:31.037123+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4335408", "ebitda": "-3725039", "netIncome": "-3598480", "grossProfit": "1174430", "depreciation": "None", "totalRevenue": "1580058", "costOfRevenue": "405628", "interestIncome": "372199", "incomeBeforeTax": "-3583647", "interestExpense": "None", "operatingIncome": "-4335408", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "14833", "reportedCurrency": "USD", "netInterestIncome": "372199", "nonInterestIncome": "None", "operatingExpenses": "5509838", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "405628", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "610369", "sellingGeneralAndAdministrative": "4891727", "netIncomeFromContinuingOperations": "-3598480" }, "balance": { "goodwill": "None", "inventory": "-360742", "commonStock": "1543", "currentDebt": "None", "investments": "None", "totalAssets": "48630835", "longTermDebt": "None", "shortTermDebt": "11477", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "529645", "reportedCurrency": "USD", "retainedEarnings": "24688559", "totalLiabilities": "3081186", "otherCurrentAssets": "16961918", "totalCurrentAssets": "37893285", "currentLongTermDebt": "None", "longTermInvestments": "917002", "shortTermInvestments": "3247349", "currentNetReceivables": "360742", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10737550", "currentAccountsPayable": "2594540", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11477", "totalShareholderEquity": "45549649", "capitalLeaseObligations": "11477", "otherCurrentLiabilities": "276414", "totalCurrentLiabilities": "3081186", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "17684018", "commonStockSharesOutstanding": "6469", "intangibleAssetsExcludingGoodwill": "529645", "cashAndCashEquivalentsAtCarryingValue": "17684018", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3598480", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "3624590", "capitalExpenditures": "234990", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "600000", "cashflowFromInvestment": "-511248", "stockBasedCompensation": "92963", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "610369", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1580058, "cost_of_revenue": 405628, "gross_profit": 1174430, "research_and_development": null, "selling_general_admin": 4891727, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4335408, "depreciation_amortisation": 610369, "ebitda": -3725039, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3583647, "tax_provision": 14833, "effective_tax_rate": null, "net_income": -3598480, "net_income_continuing_ops": -3598480, "net_income_to_common": -3598480, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17684018, "short_term_investments": 3247349, "net_receivables": 360742, "inventory": -360742, "other_current_assets": null, "total_current_assets": 37893285, "net_ppe": null, "goodwill": null, "intangible_assets": 529645, "goodwill_and_intangibles": 529645, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10737550, "total_assets": 48630835, "short_term_debt": 11477, "accounts_payable": 2594540, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3081186, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 3081186, "total_debt": 11477, "preferred_stock": null, "minority_interest": null, "retained_earnings": 24688559, "total_equity": 45549649, "shares_outstanding": 6469, "operating_cash_flow": 3624590, "stock_based_compensation": 92963, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 234990, "acquisitions": null, "other_investing": null, "investing_cash_flow": -511248, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 600000, "free_cash_flow": 3859580, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4335408", "ebitda": "-3725039", "netIncome": "-3598480", "grossProfit": "1174430", "depreciation": "None", "totalRevenue": "1580058", "costOfRevenue": "405628", "interestIncome": "372199", "incomeBeforeTax": "-3583647", "interestExpense": "None", "operatingIncome": "-4335408", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "14833", "reportedCurrency": "USD", "netInterestIncome": "372199", "nonInterestIncome": "None", "operatingExpenses": "5509838", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "405628", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "610369", "sellingGeneralAndAdministrative": "4891727", "netIncomeFromContinuingOperations": "-3598480" }, "balance": { "goodwill": "None", "inventory": "-360742", "commonStock": "1543", "currentDebt": "None", "investments": "None", "totalAssets": "48630835", "longTermDebt": "None", "shortTermDebt": "11477", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "529645", "reportedCurrency": "USD", "retainedEarnings": "24688559", "totalLiabilities": "3081186", "otherCurrentAssets": "16961918", "totalCurrentAssets": "37893285", "currentLongTermDebt": "None", "longTermInvestments": "917002", "shortTermInvestments": "3247349", "currentNetReceivables": "360742", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10737550", "currentAccountsPayable": "2594540", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11477", "totalShareholderEquity": "45549649", "capitalLeaseObligations": "11477", "otherCurrentLiabilities": "276414", "totalCurrentLiabilities": "3081186", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "17684018", "commonStockSharesOutstanding": "6469", "intangibleAssetsExcludingGoodwill": "529645", "cashAndCashEquivalentsAtCarryingValue": "17684018", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3598480", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "3624590", "capitalExpenditures": "234990", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "600000", "cashflowFromInvestment": "-511248", "stockBasedCompensation": "92963", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "610369", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:31.037123+00:00", "is_restated": false, "income_statement": { "revenue": 17813139, "cost_of_revenue": 996459, "gross_profit": 16816680, "ebit": 3240499, "ebitda": 3913930, "pretax_income": 3240498, "tax_provision": 4812, "net_income": 3235686, "net_income_to_common": 3235686, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17188833, "total_current_assets": 42181353, "total_assets": 53388848, "short_term_debt": 41616, "long_term_debt": null, "total_debt": 41616, "total_liabilities": 3773000, "total_equity": 49615848, "shares_outstanding": 6396, "goodwill_and_intangibles": 816885 }, "cash_flow": { "operating_cash_flow": -1211385, "capital_expenditure": 758564, "free_cash_flow": -452821, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136986, "ticker_id": 7460, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:31.037123+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3240499", "ebitda": "3913930", "netIncome": "3235686", "grossProfit": "16816680", "depreciation": "None", "totalRevenue": "17813139", "costOfRevenue": "996459", "interestIncome": "226158", "incomeBeforeTax": "3240498", "interestExpense": "807213", "operatingIncome": "2589350", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "4812", "reportedCurrency": "USD", "netInterestIncome": "226158", "nonInterestIncome": "None", "operatingExpenses": "14227329", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "996459", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "673431", "sellingGeneralAndAdministrative": "6515491", "netIncomeFromContinuingOperations": "3235686" }, "balance": { "goodwill": "None", "inventory": "20214827", "commonStock": "1542", "currentDebt": "None", "investments": "None", "totalAssets": "53388848", "longTermDebt": "None", "shortTermDebt": "41616", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "816885", "reportedCurrency": "USD", "retainedEarnings": "28315319", "totalLiabilities": "3773000", "otherCurrentAssets": "24963002", "totalCurrentAssets": "42181353", "currentLongTermDebt": "None", "longTermInvestments": "932552", "shortTermInvestments": "4703323", "currentNetReceivables": "29518", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11207495", "currentAccountsPayable": "2988142", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9458058", "shortLongTermDebtTotal": "32299", "totalShareholderEquity": "49615848", "capitalLeaseObligations": "32299", "otherCurrentLiabilities": "269342", "totalCurrentLiabilities": "3761509", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11490", "cashAndShortTermInvestments": "17188833", "commonStockSharesOutstanding": "6396", "intangibleAssetsExcludingGoodwill": "816885", "cashAndCashEquivalentsAtCarryingValue": "17188833", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3235686", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-1211385", "capitalExpenditures": "758564", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1000000", "cashflowFromInvestment": "608471", "stockBasedCompensation": "464814", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "673431", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17813139, "cost_of_revenue": 996459, "gross_profit": 16816680, "research_and_development": null, "selling_general_admin": 6515491, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3240499, "depreciation_amortisation": 673431, "ebitda": 3913930, "interest_expense": 807213, "interest_income": null, "other_non_operating": null, "pretax_income": 3240498, "tax_provision": 4812, "effective_tax_rate": null, "net_income": 3235686, "net_income_continuing_ops": 3235686, "net_income_to_common": 3235686, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17188833, "short_term_investments": 4703323, "net_receivables": 29518, "inventory": 20214827, "other_current_assets": null, "total_current_assets": 42181353, "net_ppe": null, "goodwill": null, "intangible_assets": 816885, "goodwill_and_intangibles": 816885, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11207495, "total_assets": 53388848, "short_term_debt": 41616, "accounts_payable": 2988142, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3761509, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11490, "total_liabilities": 3773000, "total_debt": 41616, "preferred_stock": null, "minority_interest": null, "retained_earnings": 28315319, "total_equity": 49615848, "shares_outstanding": 6396, "operating_cash_flow": -1211385, "stock_based_compensation": 464814, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 758564, "acquisitions": null, "other_investing": null, "investing_cash_flow": 608471, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1000000, "free_cash_flow": -452821, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3240499", "ebitda": "3913930", "netIncome": "3235686", "grossProfit": "16816680", "depreciation": "None", "totalRevenue": "17813139", "costOfRevenue": "996459", "interestIncome": "226158", "incomeBeforeTax": "3240498", "interestExpense": "807213", "operatingIncome": "2589350", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "4812", "reportedCurrency": "USD", "netInterestIncome": "226158", "nonInterestIncome": "None", "operatingExpenses": "14227329", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "996459", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "673431", "sellingGeneralAndAdministrative": "6515491", "netIncomeFromContinuingOperations": "3235686" }, "balance": { "goodwill": "None", "inventory": "20214827", "commonStock": "1542", "currentDebt": "None", "investments": "None", "totalAssets": "53388848", "longTermDebt": "None", "shortTermDebt": "41616", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "816885", "reportedCurrency": "USD", "retainedEarnings": "28315319", "totalLiabilities": "3773000", "otherCurrentAssets": "24963002", "totalCurrentAssets": "42181353", "currentLongTermDebt": "None", "longTermInvestments": "932552", "shortTermInvestments": "4703323", "currentNetReceivables": "29518", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11207495", "currentAccountsPayable": "2988142", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9458058", "shortLongTermDebtTotal": "32299", "totalShareholderEquity": "49615848", "capitalLeaseObligations": "32299", "otherCurrentLiabilities": "269342", "totalCurrentLiabilities": "3761509", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11490", "cashAndShortTermInvestments": "17188833", "commonStockSharesOutstanding": "6396", "intangibleAssetsExcludingGoodwill": "816885", "cashAndCashEquivalentsAtCarryingValue": "17188833", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3235686", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-1211385", "capitalExpenditures": "758564", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1000000", "cashflowFromInvestment": "608471", "stockBasedCompensation": "464814", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "673431", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:31.037123+00:00", "is_restated": false, "income_statement": { "revenue": 37596460, "cost_of_revenue": 2425420, "gross_profit": 35171040, "ebit": 10885466, "ebitda": 11284689, "pretax_income": 11444273, "tax_provision": -3, "net_income": 11444273, "net_income_to_common": 11444273, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29398047, "total_current_assets": 36116407, "total_assets": 50837272, "short_term_debt": 22988, "long_term_debt": null, "total_debt": 22988, "total_liabilities": 3648912, "total_equity": 47188360, "shares_outstanding": 6207, "goodwill_and_intangibles": 1120021 }, "cash_flow": { "operating_cash_flow": 9024887, "capital_expenditure": 13520851, "free_cash_flow": 22545738, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136991, "ticker_id": 7460, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:31.037123+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10885466", "ebitda": "11284689", "netIncome": "11444273", "grossProfit": "35171040", "depreciation": "None", "totalRevenue": "37596460", "costOfRevenue": "2425420", "interestIncome": "197237", "incomeBeforeTax": "11444273", "interestExpense": "169065", "operatingIncome": "10885470", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-3", "reportedCurrency": "USD", "netInterestIncome": "197237", "nonInterestIncome": "None", "operatingExpenses": "24285574", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2425420", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "399223", "sellingGeneralAndAdministrative": "8327123", "netIncomeFromContinuingOperations": "11444273" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "1533", "currentDebt": "None", "investments": "None", "totalAssets": "50837272", "longTermDebt": "None", "shortTermDebt": "22988", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1120021", "reportedCurrency": "USD", "retainedEarnings": "25092043", "totalLiabilities": "3648912", "otherCurrentAssets": "2914308", "totalCurrentAssets": "36116407", "currentLongTermDebt": "None", "longTermInvestments": "548151", "shortTermInvestments": "3748900", "currentNetReceivables": "55153", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14720864", "currentAccountsPayable": "1625494", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11494", "totalShareholderEquity": "47188360", "capitalLeaseObligations": "11494", "otherCurrentLiabilities": "1272741", "totalCurrentLiabilities": "3648912", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2334851", "cashAndShortTermInvestments": "29398047", "commonStockSharesOutstanding": "6207", "intangibleAssetsExcludingGoodwill": "1120021", "cashAndCashEquivalentsAtCarryingValue": "29398047", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11444273", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "1001058", "operatingCashflow": "9024887", "capitalExpenditures": "13520851", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2000000", "cashflowFromInvestment": "-2809418", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "399223", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37596460, "cost_of_revenue": 2425420, "gross_profit": 35171040, "research_and_development": null, "selling_general_admin": 8327123, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10885466, "depreciation_amortisation": 399223, "ebitda": 11284689, "interest_expense": 169065, "interest_income": null, "other_non_operating": null, "pretax_income": 11444273, "tax_provision": -3, "effective_tax_rate": null, "net_income": 11444273, "net_income_continuing_ops": 11444273, "net_income_to_common": 11444273, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29398047, "short_term_investments": 3748900, "net_receivables": 55153, "inventory": 1, "other_current_assets": null, "total_current_assets": 36116407, "net_ppe": null, "goodwill": null, "intangible_assets": 1120021, "goodwill_and_intangibles": 1120021, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14720864, "total_assets": 50837272, "short_term_debt": 22988, "accounts_payable": 1625494, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3648912, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2334851, "total_liabilities": 3648912, "total_debt": 22988, "preferred_stock": null, "minority_interest": null, "retained_earnings": 25092043, "total_equity": 47188360, "shares_outstanding": 6207, "operating_cash_flow": 9024887, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13520851, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2809418, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2000000, "free_cash_flow": 22545738, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10885466", "ebitda": "11284689", "netIncome": "11444273", "grossProfit": "35171040", "depreciation": "None", "totalRevenue": "37596460", "costOfRevenue": "2425420", "interestIncome": "197237", "incomeBeforeTax": "11444273", "interestExpense": "169065", "operatingIncome": "10885470", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-3", "reportedCurrency": "USD", "netInterestIncome": "197237", "nonInterestIncome": "None", "operatingExpenses": "24285574", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2425420", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "399223", "sellingGeneralAndAdministrative": "8327123", "netIncomeFromContinuingOperations": "11444273" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "1533", "currentDebt": "None", "investments": "None", "totalAssets": "50837272", "longTermDebt": "None", "shortTermDebt": "22988", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1120021", "reportedCurrency": "USD", "retainedEarnings": "25092043", "totalLiabilities": "3648912", "otherCurrentAssets": "2914308", "totalCurrentAssets": "36116407", "currentLongTermDebt": "None", "longTermInvestments": "548151", "shortTermInvestments": "3748900", "currentNetReceivables": "55153", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14720864", "currentAccountsPayable": "1625494", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11494", "totalShareholderEquity": "47188360", "capitalLeaseObligations": "11494", "otherCurrentLiabilities": "1272741", "totalCurrentLiabilities": "3648912", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2334851", "cashAndShortTermInvestments": "29398047", "commonStockSharesOutstanding": "6207", "intangibleAssetsExcludingGoodwill": "1120021", "cashAndCashEquivalentsAtCarryingValue": "29398047", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11444273", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "1001058", "operatingCashflow": "9024887", "capitalExpenditures": "13520851", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2000000", "cashflowFromInvestment": "-2809418", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "399223", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:31.037123+00:00", "is_restated": false, "income_statement": { "revenue": 17438802, "cost_of_revenue": 2642163, "gross_profit": 14796639, "ebit": 1646088, "ebitda": 1954362, "pretax_income": 2048107, "tax_provision": -4, "net_income": 2048107, "net_income_to_common": 2048107, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24036174, "total_current_assets": 39027941, "total_assets": 41108765, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 7539519, "total_equity": 33569246, "shares_outstanding": 4732, "goodwill_and_intangibles": 572992 }, "cash_flow": { "operating_cash_flow": 6610850, "capital_expenditure": 19030, "free_cash_flow": 6629880, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136996, "ticker_id": 7460, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:31.037123+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1646088", "ebitda": "1954362", "netIncome": "2048107", "grossProfit": "14796639", "depreciation": "None", "totalRevenue": "17438802", "costOfRevenue": "2642163", "interestIncome": "139916", "incomeBeforeTax": "2048107", "interestExpense": "0", "operatingIncome": "1646090", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-4", "reportedCurrency": "USD", "netInterestIncome": "139916", "nonInterestIncome": "None", "operatingExpenses": "13150551", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2642163", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "308274", "sellingGeneralAndAdministrative": "7145668", "netIncomeFromContinuingOperations": "2048107" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "1503", "currentDebt": "None", "investments": "None", "totalAssets": "41108765", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "572992", "reportedCurrency": "USD", "retainedEarnings": "13647770", "totalLiabilities": "7539519", "otherCurrentAssets": "13532448", "totalCurrentAssets": "39027941", "currentLongTermDebt": "None", "longTermInvestments": "535617", "shortTermInvestments": "1056286", "currentNetReceivables": "403033", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2080823", "currentAccountsPayable": "6060775", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "372215", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "33569246", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1050695", "totalCurrentLiabilities": "7539519", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6304130", "cashAndShortTermInvestments": "24036174", "commonStockSharesOutstanding": "4732", "intangibleAssetsExcludingGoodwill": "572992", "cashAndCashEquivalentsAtCarryingValue": "24036174", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2048107", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "6610850", "capitalExpenditures": "19030", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18036395", "cashflowFromInvestment": "-11769294", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "308274", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17438802, "cost_of_revenue": 2642163, "gross_profit": 14796639, "research_and_development": null, "selling_general_admin": 7145668, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1646088, "depreciation_amortisation": 308274, "ebitda": 1954362, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 2048107, "tax_provision": -4, "effective_tax_rate": null, "net_income": 2048107, "net_income_continuing_ops": 2048107, "net_income_to_common": 2048107, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24036174, "short_term_investments": 1056286, "net_receivables": 403033, "inventory": 1, "other_current_assets": null, "total_current_assets": 39027941, "net_ppe": null, "goodwill": null, "intangible_assets": 572992, "goodwill_and_intangibles": 572992, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2080823, "total_assets": 41108765, "short_term_debt": null, "accounts_payable": 6060775, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7539519, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6304130, "total_liabilities": 7539519, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13647770, "total_equity": 33569246, "shares_outstanding": 4732, "operating_cash_flow": 6610850, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19030, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11769294, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18036395, "free_cash_flow": 6629880, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1646088", "ebitda": "1954362", "netIncome": "2048107", "grossProfit": "14796639", "depreciation": "None", "totalRevenue": "17438802", "costOfRevenue": "2642163", "interestIncome": "139916", "incomeBeforeTax": "2048107", "interestExpense": "0", "operatingIncome": "1646090", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-4", "reportedCurrency": "USD", "netInterestIncome": "139916", "nonInterestIncome": "None", "operatingExpenses": "13150551", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2642163", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "308274", "sellingGeneralAndAdministrative": "7145668", "netIncomeFromContinuingOperations": "2048107" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "1503", "currentDebt": "None", "investments": "None", "totalAssets": "41108765", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "572992", "reportedCurrency": "USD", "retainedEarnings": "13647770", "totalLiabilities": "7539519", "otherCurrentAssets": "13532448", "totalCurrentAssets": "39027941", "currentLongTermDebt": "None", "longTermInvestments": "535617", "shortTermInvestments": "1056286", "currentNetReceivables": "403033", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2080823", "currentAccountsPayable": "6060775", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "372215", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "33569246", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1050695", "totalCurrentLiabilities": "7539519", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6304130", "cashAndShortTermInvestments": "24036174", "commonStockSharesOutstanding": "4732", "intangibleAssetsExcludingGoodwill": "572992", "cashAndCashEquivalentsAtCarryingValue": "24036174", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2048107", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "6610850", "capitalExpenditures": "19030", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18036395", "cashflowFromInvestment": "-11769294", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "308274", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:31.037123+00:00", "is_restated": false, "income_statement": { "revenue": 13449435, "cost_of_revenue": 1329877, "gross_profit": 12119558, "ebit": 8979093, "ebitda": 9220812, "pretax_income": 9087872, "tax_provision": -104552, "net_income": 9087872, "net_income_to_common": 9087872, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9184671, "total_current_assets": 12229929, "total_assets": 14713587, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1614315, "total_equity": 13099272, "shares_outstanding": 4293, "goodwill_and_intangibles": 739793 }, "cash_flow": { "operating_cash_flow": 9588475, "capital_expenditure": 390983, "free_cash_flow": 9979458, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137001, "ticker_id": 7460, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:31.037123+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8979093", "ebitda": "9220812", "netIncome": "9087872", "grossProfit": "12119558", "depreciation": "None", "totalRevenue": "13449435", "costOfRevenue": "1329877", "interestIncome": "75544", "incomeBeforeTax": "9087872", "interestExpense": "0", "operatingIncome": "8979093", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-104552", "reportedCurrency": "USD", "netInterestIncome": "75544", "nonInterestIncome": "None", "operatingExpenses": "3140465", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1329877", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "241719", "sellingGeneralAndAdministrative": "2465235", "netIncomeFromContinuingOperations": "9087872" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1240", "currentDebt": "None", "investments": "None", "totalAssets": "14713587", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "739793", "reportedCurrency": "USD", "retainedEarnings": "11599663", "totalLiabilities": "1614315", "otherCurrentAssets": "32942", "totalCurrentAssets": "12229929", "currentLongTermDebt": "None", "longTermInvestments": "500967", "shortTermInvestments": "1749092", "currentNetReceivables": "1263224", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2483658", "currentAccountsPayable": "541271", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "460869", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "13099272", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "757124", "totalCurrentLiabilities": "1614315", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "717728", "cashAndShortTermInvestments": "9184671", "commonStockSharesOutstanding": "4293", "intangibleAssetsExcludingGoodwill": "739793", "cashAndCashEquivalentsAtCarryingValue": "9184671", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9087872", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "951629", "operatingCashflow": "9588475", "capitalExpenditures": "390983", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-853579", "cashflowFromInvestment": "-1467768", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "241719", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13449435, "cost_of_revenue": 1329877, "gross_profit": 12119558, "research_and_development": null, "selling_general_admin": 2465235, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8979093, "depreciation_amortisation": 241719, "ebitda": 9220812, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 9087872, "tax_provision": -104552, "effective_tax_rate": null, "net_income": 9087872, "net_income_continuing_ops": 9087872, "net_income_to_common": 9087872, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9184671, "short_term_investments": 1749092, "net_receivables": 1263224, "inventory": null, "other_current_assets": null, "total_current_assets": 12229929, "net_ppe": null, "goodwill": null, "intangible_assets": 739793, "goodwill_and_intangibles": 739793, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2483658, "total_assets": 14713587, "short_term_debt": null, "accounts_payable": 541271, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1614315, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 717728, "total_liabilities": 1614315, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11599663, "total_equity": 13099272, "shares_outstanding": 4293, "operating_cash_flow": 9588475, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 390983, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1467768, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -853579, "free_cash_flow": 9979458, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8979093", "ebitda": "9220812", "netIncome": "9087872", "grossProfit": "12119558", "depreciation": "None", "totalRevenue": "13449435", "costOfRevenue": "1329877", "interestIncome": "75544", "incomeBeforeTax": "9087872", "interestExpense": "0", "operatingIncome": "8979093", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-104552", "reportedCurrency": "USD", "netInterestIncome": "75544", "nonInterestIncome": "None", "operatingExpenses": "3140465", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1329877", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "241719", "sellingGeneralAndAdministrative": "2465235", "netIncomeFromContinuingOperations": "9087872" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1240", "currentDebt": "None", "investments": "None", "totalAssets": "14713587", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "739793", "reportedCurrency": "USD", "retainedEarnings": "11599663", "totalLiabilities": "1614315", "otherCurrentAssets": "32942", "totalCurrentAssets": "12229929", "currentLongTermDebt": "None", "longTermInvestments": "500967", "shortTermInvestments": "1749092", "currentNetReceivables": "1263224", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2483658", "currentAccountsPayable": "541271", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "460869", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "13099272", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "757124", "totalCurrentLiabilities": "1614315", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "717728", "cashAndShortTermInvestments": "9184671", "commonStockSharesOutstanding": "4293", "intangibleAssetsExcludingGoodwill": "739793", "cashAndCashEquivalentsAtCarryingValue": "9184671", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9087872", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "951629", "operatingCashflow": "9588475", "capitalExpenditures": "390983", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-853579", "cashflowFromInvestment": "-1467768", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "241719", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:31.037123+00:00", "is_restated": false, "income_statement": { "revenue": 5352700, "cost_of_revenue": 500375, "gross_profit": 4852325, "ebit": 2667148, "ebitda": 2708005, "pretax_income": 2624138, "tax_provision": -145724, "net_income": 2624138, "net_income_to_common": 2624138, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2016858, "total_current_assets": 3402171, "total_assets": 4497192, "short_term_debt": 823290, "long_term_debt": null, "total_debt": 823290, "total_liabilities": 1849017, "total_equity": 2648175, "shares_outstanding": 3500000, "goodwill_and_intangibles": 128360 }, "cash_flow": { "operating_cash_flow": 3531709, "capital_expenditure": 462516, "free_cash_flow": 3994225, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137006, "ticker_id": 7460, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:31.037123+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2667148", "ebitda": "2708005", "netIncome": "2624138", "grossProfit": "4852325", "depreciation": "None", "totalRevenue": "5352700", "costOfRevenue": "500375", "interestIncome": "None", "incomeBeforeTax": "2624138", "interestExpense": "0", "operatingIncome": "2667150", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-145724", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2185177", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "500375", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40857", "sellingGeneralAndAdministrative": "557689", "netIncomeFromContinuingOperations": "2624138" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "4497192", "longTermDebt": "None", "shortTermDebt": "823290", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "128360", "reportedCurrency": "USD", "retainedEarnings": "2624138", "totalLiabilities": "1849017", "otherCurrentAssets": "450879", "totalCurrentAssets": "3402171", "currentLongTermDebt": "None", "longTermInvestments": "569142", "shortTermInvestments": "None", "currentNetReceivables": "934434", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "979808", "currentAccountsPayable": "272156", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "282306", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2648175", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1576861", "totalCurrentLiabilities": "1849017", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2016858", "commonStockSharesOutstanding": "3500000", "intangibleAssetsExcludingGoodwill": "128360", "cashAndCashEquivalentsAtCarryingValue": "2016858", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2624138", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-1835352", "operatingCashflow": "3531709", "capitalExpenditures": "462516", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "77382", "cashflowFromInvestment": "-1500533", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-125", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40857", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5352700, "cost_of_revenue": 500375, "gross_profit": 4852325, "research_and_development": null, "selling_general_admin": 557689, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2667148, "depreciation_amortisation": 40857, "ebitda": 2708005, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 2624138, "tax_provision": -145724, "effective_tax_rate": null, "net_income": 2624138, "net_income_continuing_ops": 2624138, "net_income_to_common": 2624138, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2016858, "short_term_investments": null, "net_receivables": 934434, "inventory": null, "other_current_assets": null, "total_current_assets": 3402171, "net_ppe": null, "goodwill": null, "intangible_assets": 128360, "goodwill_and_intangibles": 128360, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 979808, "total_assets": 4497192, "short_term_debt": 823290, "accounts_payable": 272156, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1849017, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1849017, "total_debt": 823290, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2624138, "total_equity": 2648175, "shares_outstanding": 3500000, "operating_cash_flow": 3531709, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 462516, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1500533, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 77382, "free_cash_flow": 3994225, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2667148", "ebitda": "2708005", "netIncome": "2624138", "grossProfit": "4852325", "depreciation": "None", "totalRevenue": "5352700", "costOfRevenue": "500375", "interestIncome": "None", "incomeBeforeTax": "2624138", "interestExpense": "0", "operatingIncome": "2667150", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-145724", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2185177", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "500375", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40857", "sellingGeneralAndAdministrative": "557689", "netIncomeFromContinuingOperations": "2624138" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "4497192", "longTermDebt": "None", "shortTermDebt": "823290", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "128360", "reportedCurrency": "USD", "retainedEarnings": "2624138", "totalLiabilities": "1849017", "otherCurrentAssets": "450879", "totalCurrentAssets": "3402171", "currentLongTermDebt": "None", "longTermInvestments": "569142", "shortTermInvestments": "None", "currentNetReceivables": "934434", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "979808", "currentAccountsPayable": "272156", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "282306", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2648175", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1576861", "totalCurrentLiabilities": "1849017", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2016858", "commonStockSharesOutstanding": "3500000", "intangibleAssetsExcludingGoodwill": "128360", "cashAndCashEquivalentsAtCarryingValue": "2016858", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2624138", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-1835352", "operatingCashflow": "3531709", "capitalExpenditures": "462516", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "77382", "cashflowFromInvestment": "-1500533", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-125", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40857", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:31.037123+00:00", "is_restated": false, "income_statement": { "revenue": 1747474, "cost_of_revenue": 250132, "gross_profit": 1497342, "ebit": 671671, "ebitda": 671671, "pretax_income": -143660, "tax_provision": -110031, "net_income": -33629, "net_income_to_common": -33629, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32323209, "total_current_assets": 56945798, "total_assets": 66527900, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1889218, "total_equity": 64638682, "shares_outstanding": 148975, "goodwill_and_intangibles": 6208 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136972, "ticker_id": 7460, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:31.037123+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "671671", "netIncome": "-33629", "grossProfit": "1497342", "depreciation": "None", "totalRevenue": "1747474", "costOfRevenue": "250132", "interestIncome": "None", "incomeBeforeTax": "-143660", "interestExpense": "None", "operatingIncome": "671671", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-110031", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "825671", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "250132", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "567513", "commonStock": "25054", "currentDebt": "None", "investments": "None", "totalAssets": "66527900", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "6208", "reportedCurrency": "None", "retainedEarnings": "18371787", "totalLiabilities": "1889218", "otherCurrentAssets": "291191", "totalCurrentAssets": "56945798", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3015800", "currentNetReceivables": "20748085", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9582101", "currentAccountsPayable": "1325000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "64638682", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "560377", "totalCurrentLiabilities": "1889218", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "32323209", "commonStockSharesOutstanding": "148975", "intangibleAssetsExcludingGoodwill": "6208", "cashAndCashEquivalentsAtCarryingValue": "32323209", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": 1747474, "cost_of_revenue": 250132, "gross_profit": 1497342, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 671671, "depreciation_amortisation": null, "ebitda": 671671, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -143660, "tax_provision": -110031, "effective_tax_rate": null, "net_income": -33629, "net_income_continuing_ops": null, "net_income_to_common": -33629, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32323209, "short_term_investments": 3015800, "net_receivables": 20748085, "inventory": 567513, "other_current_assets": null, "total_current_assets": 56945798, "net_ppe": null, "goodwill": null, "intangible_assets": 6208, "goodwill_and_intangibles": 6208, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9582101, "total_assets": 66527900, "short_term_debt": null, "accounts_payable": 1325000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1889218, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 1889218, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 18371787, "total_equity": 64638682, "shares_outstanding": 148975, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "671671", "netIncome": "-33629", "grossProfit": "1497342", "depreciation": "None", "totalRevenue": "1747474", "costOfRevenue": "250132", "interestIncome": "None", "incomeBeforeTax": "-143660", "interestExpense": "None", "operatingIncome": "671671", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-110031", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "825671", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "250132", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "567513", "commonStock": "25054", "currentDebt": "None", "investments": "None", "totalAssets": "66527900", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "6208", "reportedCurrency": "None", "retainedEarnings": "18371787", "totalLiabilities": "1889218", "otherCurrentAssets": "291191", "totalCurrentAssets": "56945798", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3015800", "currentNetReceivables": "20748085", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9582101", "currentAccountsPayable": "1325000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "64638682", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "560377", "totalCurrentLiabilities": "1889218", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "32323209", "commonStockSharesOutstanding": "148975", "intangibleAssetsExcludingGoodwill": "6208", "cashAndCashEquivalentsAtCarryingValue": "32323209", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:31.037123+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32323209, "total_current_assets": 56945798, "total_assets": 66527900, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1889218, "total_equity": 64638682, "shares_outstanding": 148960, "goodwill_and_intangibles": 6208 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136973, "ticker_id": 7460, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:31.037123+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "567513", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "66527900", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "6208", "reportedCurrency": "USD", "retainedEarnings": "18371787", "totalLiabilities": "1889218", "otherCurrentAssets": "None", "totalCurrentAssets": "56945798", "currentLongTermDebt": "None", "longTermInvestments": "924034", "shortTermInvestments": "3015800", "currentNetReceivables": "376725", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9582102", "currentAccountsPayable": "1325002", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "64638682", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1889218", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "32323209", "commonStockSharesOutstanding": "148960", "intangibleAssetsExcludingGoodwill": "6208", "cashAndCashEquivalentsAtCarryingValue": "32323209", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32323209, "short_term_investments": 3015800, "net_receivables": 376725, "inventory": 567513, "other_current_assets": null, "total_current_assets": 56945798, "net_ppe": null, "goodwill": null, "intangible_assets": 6208, "goodwill_and_intangibles": 6208, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9582102, "total_assets": 66527900, "short_term_debt": null, "accounts_payable": 1325002, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1889218, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1889218, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 18371787, "total_equity": 64638682, "shares_outstanding": 148960, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "567513", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "66527900", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "6208", "reportedCurrency": "USD", "retainedEarnings": "18371787", "totalLiabilities": "1889218", "otherCurrentAssets": "None", "totalCurrentAssets": "56945798", "currentLongTermDebt": "None", "longTermInvestments": "924034", "shortTermInvestments": "3015800", "currentNetReceivables": "376725", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9582102", "currentAccountsPayable": "1325002", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "64638682", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1889218", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "32323209", "commonStockSharesOutstanding": "148960", "intangibleAssetsExcludingGoodwill": "6208", "cashAndCashEquivalentsAtCarryingValue": "32323209", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:31.037123+00:00", "is_restated": false, "income_statement": { "revenue": 141374, "cost_of_revenue": 20696, "gross_profit": 120678, "ebit": -4515034, "ebitda": -4515034, "pretax_income": -3824341, "tax_provision": null, "net_income": -3824341, "net_income_to_common": -3824341, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38780420, "total_current_assets": 40564440, "total_assets": 51461156, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1455328, "total_equity": 50005828, "shares_outstanding": 30409, "goodwill_and_intangibles": 1463382 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136975, "ticker_id": 7460, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:31.037123+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-4515034", "netIncome": "-3824341", "grossProfit": "120678", "depreciation": "None", "totalRevenue": "141374", "costOfRevenue": "20696", "interestIncome": "None", "incomeBeforeTax": "-3824341", "interestExpense": "None", "operatingIncome": "-4515034", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4635712", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20696", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "557223", "commonStock": "5784", "currentDebt": "None", "investments": "None", "totalAssets": "51461156", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1463382", "reportedCurrency": "USD", "retainedEarnings": "18424609", "totalLiabilities": "1455328", "otherCurrentAssets": "None", "totalCurrentAssets": "40564440", "currentLongTermDebt": "None", "longTermInvestments": "907280", "shortTermInvestments": "0", "currentNetReceivables": "1226797", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10896716", "currentAccountsPayable": "1000356", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "50005828", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "343880", "totalCurrentLiabilities": "1455328", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "38780420", "commonStockSharesOutstanding": "30409", "intangibleAssetsExcludingGoodwill": "1463382", "cashAndCashEquivalentsAtCarryingValue": "38780420", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": 141374, "cost_of_revenue": 20696, "gross_profit": 120678, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4515034, "depreciation_amortisation": null, "ebitda": -4515034, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3824341, "tax_provision": null, "effective_tax_rate": null, "net_income": -3824341, "net_income_continuing_ops": null, "net_income_to_common": -3824341, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38780420, "short_term_investments": 0, "net_receivables": 1226797, "inventory": 557223, "other_current_assets": null, "total_current_assets": 40564440, "net_ppe": null, "goodwill": null, "intangible_assets": 1463382, "goodwill_and_intangibles": 1463382, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10896716, "total_assets": 51461156, "short_term_debt": null, "accounts_payable": 1000356, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1455328, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1455328, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 18424609, "total_equity": 50005828, "shares_outstanding": 30409, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-4515034", "netIncome": "-3824341", "grossProfit": "120678", "depreciation": "None", "totalRevenue": "141374", "costOfRevenue": "20696", "interestIncome": "None", "incomeBeforeTax": "-3824341", "interestExpense": "None", "operatingIncome": "-4515034", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4635712", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20696", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "557223", "commonStock": "5784", "currentDebt": "None", "investments": "None", "totalAssets": "51461156", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1463382", "reportedCurrency": "USD", "retainedEarnings": "18424609", "totalLiabilities": "1455328", "otherCurrentAssets": "None", "totalCurrentAssets": "40564440", "currentLongTermDebt": "None", "longTermInvestments": "907280", "shortTermInvestments": "0", "currentNetReceivables": "1226797", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10896716", "currentAccountsPayable": "1000356", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "50005828", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "343880", "totalCurrentLiabilities": "1455328", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "38780420", "commonStockSharesOutstanding": "30409", "intangibleAssetsExcludingGoodwill": "1463382", "cashAndCashEquivalentsAtCarryingValue": "38780420", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:31.037123+00:00", "is_restated": false, "income_statement": { "revenue": 175433, "cost_of_revenue": 29379, "gross_profit": 146054, "ebit": -1118130, "ebitda": -935185, "pretax_income": -560371, "tax_provision": 93, "net_income": -560464, "net_income_to_common": -560464, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17068272, "total_current_assets": 41937651, "total_assets": 53035666, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 3126354, "total_equity": 49909312, "shares_outstanding": 29774, "goodwill_and_intangibles": 1546565 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136976, "ticker_id": 7460, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:31.037123+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1118130", "ebitda": "-935185", "netIncome": "-560464", "grossProfit": "146054", "depreciation": "None", "totalRevenue": "175433", "costOfRevenue": "29379", "interestIncome": "None", "incomeBeforeTax": "-560371", "interestExpense": "None", "operatingIncome": "-1118130", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "93", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1264184", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29379", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "182945", "sellingGeneralAndAdministrative": "1198381", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1231335", "commonStock": "5118", "currentDebt": "None", "investments": "None", "totalAssets": "53035666", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1546565", "reportedCurrency": "None", "retainedEarnings": "22252747", "totalLiabilities": "3126354", "otherCurrentAssets": "17740494", "totalCurrentAssets": "41937651", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5294952", "currentNetReceivables": "602598", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11098015", "currentAccountsPayable": "2418089", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "49909312", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "616340", "totalCurrentLiabilities": "3126354", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "17068272", "commonStockSharesOutstanding": "29774", "intangibleAssetsExcludingGoodwill": "1546565", "cashAndCashEquivalentsAtCarryingValue": "17068272", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-560464", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "573000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 175433, "cost_of_revenue": 29379, "gross_profit": 146054, "research_and_development": null, "selling_general_admin": 1198381, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1118130, "depreciation_amortisation": 182945, "ebitda": -935185, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -560371, "tax_provision": 93, "effective_tax_rate": null, "net_income": -560464, "net_income_continuing_ops": null, "net_income_to_common": -560464, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17068272, "short_term_investments": 5294952, "net_receivables": 602598, "inventory": 1231335, "other_current_assets": null, "total_current_assets": 41937651, "net_ppe": null, "goodwill": null, "intangible_assets": 1546565, "goodwill_and_intangibles": 1546565, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11098015, "total_assets": 53035666, "short_term_debt": null, "accounts_payable": 2418089, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3126354, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 3126354, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 22252747, "total_equity": 49909312, "shares_outstanding": 29774, "operating_cash_flow": null, "stock_based_compensation": 573000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1118130", "ebitda": "-935185", "netIncome": "-560464", "grossProfit": "146054", "depreciation": "None", "totalRevenue": "175433", "costOfRevenue": "29379", "interestIncome": "None", "incomeBeforeTax": "-560371", "interestExpense": "None", "operatingIncome": "-1118130", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "93", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1264184", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29379", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "182945", "sellingGeneralAndAdministrative": "1198381", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1231335", "commonStock": "5118", "currentDebt": "None", "investments": "None", "totalAssets": "53035666", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1546565", "reportedCurrency": "None", "retainedEarnings": "22252747", "totalLiabilities": "3126354", "otherCurrentAssets": "17740494", "totalCurrentAssets": "41937651", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5294952", "currentNetReceivables": "602598", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11098015", "currentAccountsPayable": "2418089", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "49909312", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "616340", "totalCurrentLiabilities": "3126354", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "17068272", "commonStockSharesOutstanding": "29774", "intangibleAssetsExcludingGoodwill": "1546565", "cashAndCashEquivalentsAtCarryingValue": "17068272", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-560464", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "573000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:31.037123+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17068272, "total_current_assets": 41937651, "total_assets": 53035666, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 3126354, "total_equity": 49909312, "shares_outstanding": 28135, "goodwill_and_intangibles": 1546565 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136977, "ticker_id": 7460, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:31.037123+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "1231335", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "53035666", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1546565", "reportedCurrency": "USD", "retainedEarnings": "22252747", "totalLiabilities": "3126354", "otherCurrentAssets": "None", "totalCurrentAssets": "41937651", "currentLongTermDebt": "None", "longTermInvestments": "903518", "shortTermInvestments": "5294952", "currentNetReceivables": "278", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11098015", "currentAccountsPayable": "2418089", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "49909312", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "3126354", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "17068272", "commonStockSharesOutstanding": "28135", "intangibleAssetsExcludingGoodwill": "1546565", "cashAndCashEquivalentsAtCarryingValue": "17068272", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17068272, "short_term_investments": 5294952, "net_receivables": 278, "inventory": 1231335, "other_current_assets": null, "total_current_assets": 41937651, "net_ppe": null, "goodwill": null, "intangible_assets": 1546565, "goodwill_and_intangibles": 1546565, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11098015, "total_assets": 53035666, "short_term_debt": null, "accounts_payable": 2418089, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3126354, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 3126354, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 22252747, "total_equity": 49909312, "shares_outstanding": 28135, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "1231335", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "53035666", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1546565", "reportedCurrency": "USD", "retainedEarnings": "22252747", "totalLiabilities": "3126354", "otherCurrentAssets": "None", "totalCurrentAssets": "41937651", "currentLongTermDebt": "None", "longTermInvestments": "903518", "shortTermInvestments": "5294952", "currentNetReceivables": "278", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11098015", "currentAccountsPayable": "2418089", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "49909312", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "3126354", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "17068272", "commonStockSharesOutstanding": "28135", "intangibleAssetsExcludingGoodwill": "1546565", "cashAndCashEquivalentsAtCarryingValue": "17068272", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:31.037123+00:00", "is_restated": false, "income_statement": { "revenue": 447257, "cost_of_revenue": 152802, "gross_profit": 294455, "ebit": -2079068, "ebitda": -1773883, "pretax_income": -1873072, "tax_provision": null, "net_income": -1873072, "net_income_to_common": -1873072, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18781264, "total_current_assets": 43723723, "total_assets": 53790791, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2733516, "total_equity": 51057275, "shares_outstanding": 10303, "goodwill_and_intangibles": 61506 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136979, "ticker_id": 7460, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:31.037123+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2079068", "ebitda": "-1773883", "netIncome": "-1873072", "grossProfit": "294455", "depreciation": "None", "totalRevenue": "447257", "costOfRevenue": "152802", "interestIncome": "None", "incomeBeforeTax": "-1873072", "interestExpense": "None", "operatingIncome": "-2079068", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2373523", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "152802", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "305185", "sellingGeneralAndAdministrative": "2231484", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5118", "currentDebt": "None", "investments": "None", "totalAssets": "53790791", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "61506", "reportedCurrency": "USD", "retainedEarnings": "22968524", "totalLiabilities": "2733516", "otherCurrentAssets": "17304963", "totalCurrentAssets": "43723723", "currentLongTermDebt": "None", "longTermInvestments": "911328", "shortTermInvestments": "6849340", "currentNetReceivables": "788156", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10067068", "currentAccountsPayable": "2189840", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "51057275", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "345240", "totalCurrentLiabilities": "2733516", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "18781264", "commonStockSharesOutstanding": "10303", "intangibleAssetsExcludingGoodwill": "61506", "cashAndCashEquivalentsAtCarryingValue": "18781264", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1873072", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 447257, "cost_of_revenue": 152802, "gross_profit": 294455, "research_and_development": null, "selling_general_admin": 2231484, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2079068, "depreciation_amortisation": 305185, "ebitda": -1773883, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1873072, "tax_provision": null, "effective_tax_rate": null, "net_income": -1873072, "net_income_continuing_ops": null, "net_income_to_common": -1873072, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18781264, "short_term_investments": 6849340, "net_receivables": 788156, "inventory": null, "other_current_assets": null, "total_current_assets": 43723723, "net_ppe": null, "goodwill": null, "intangible_assets": 61506, "goodwill_and_intangibles": 61506, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10067068, "total_assets": 53790791, "short_term_debt": null, "accounts_payable": 2189840, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2733516, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 2733516, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 22968524, "total_equity": 51057275, "shares_outstanding": 10303, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2079068", "ebitda": "-1773883", "netIncome": "-1873072", "grossProfit": "294455", "depreciation": "None", "totalRevenue": "447257", "costOfRevenue": "152802", "interestIncome": "None", "incomeBeforeTax": "-1873072", "interestExpense": "None", "operatingIncome": "-2079068", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2373523", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "152802", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "305185", "sellingGeneralAndAdministrative": "2231484", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5118", "currentDebt": "None", "investments": "None", "totalAssets": "53790791", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "61506", "reportedCurrency": "USD", "retainedEarnings": "22968524", "totalLiabilities": "2733516", "otherCurrentAssets": "17304963", "totalCurrentAssets": "43723723", "currentLongTermDebt": "None", "longTermInvestments": "911328", "shortTermInvestments": "6849340", "currentNetReceivables": "788156", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10067068", "currentAccountsPayable": "2189840", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "51057275", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "345240", "totalCurrentLiabilities": "2733516", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "18781264", "commonStockSharesOutstanding": "10303", "intangibleAssetsExcludingGoodwill": "61506", "cashAndCashEquivalentsAtCarryingValue": "18781264", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1873072", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:31.037123+00:00", "is_restated": false, "income_statement": { "revenue": 780598, "cost_of_revenue": 214102, "gross_profit": 566496, "ebit": -1945473, "ebitda": -1495891, "pretax_income": -1455581, "tax_provision": 6190, "net_income": -1461771, "net_income_to_common": -1461771, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17684018, "total_current_assets": 37893285, "total_assets": 48630835, "short_term_debt": 11477, "long_term_debt": null, "total_debt": 11477, "total_liabilities": 3081186, "total_equity": 45549649, "shares_outstanding": 6505, "goodwill_and_intangibles": 529645 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136980, "ticker_id": 7460, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:31.037123+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1945473", "ebitda": "-1495891", "netIncome": "-1461771", "grossProfit": "566496", "depreciation": "None", "totalRevenue": "780598", "costOfRevenue": "214102", "interestIncome": "None", "incomeBeforeTax": "-1455581", "interestExpense": "None", "operatingIncome": "-1945473", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "6190", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2511969", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "214102", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "449582", "sellingGeneralAndAdministrative": "2317788", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "-346114", "commonStock": "1543", "currentDebt": "None", "investments": "None", "totalAssets": "48630835", "longTermDebt": "None", "shortTermDebt": "11477", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "529645", "reportedCurrency": "None", "retainedEarnings": "24688559", "totalLiabilities": "3081186", "otherCurrentAssets": "16601176", "totalCurrentAssets": "37893285", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3247349", "currentNetReceivables": "360742", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10737550", "currentAccountsPayable": "2594540", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11477", "totalShareholderEquity": "45549649", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "276414", "totalCurrentLiabilities": "3081186", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "17684018", "commonStockSharesOutstanding": "6505", "intangibleAssetsExcludingGoodwill": "529645", "cashAndCashEquivalentsAtCarryingValue": "17684018", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1461771", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "92963", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 780598, "cost_of_revenue": 214102, "gross_profit": 566496, "research_and_development": null, "selling_general_admin": 2317788, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1945473, "depreciation_amortisation": 449582, "ebitda": -1495891, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1455581, "tax_provision": 6190, "effective_tax_rate": null, "net_income": -1461771, "net_income_continuing_ops": null, "net_income_to_common": -1461771, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17684018, "short_term_investments": 3247349, "net_receivables": 360742, "inventory": -346114, "other_current_assets": null, "total_current_assets": 37893285, "net_ppe": null, "goodwill": null, "intangible_assets": 529645, "goodwill_and_intangibles": 529645, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10737550, "total_assets": 48630835, "short_term_debt": 11477, "accounts_payable": 2594540, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3081186, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 3081186, "total_debt": 11477, "preferred_stock": null, "minority_interest": null, "retained_earnings": 24688559, "total_equity": 45549649, "shares_outstanding": 6505, "operating_cash_flow": null, "stock_based_compensation": 92963, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1945473", "ebitda": "-1495891", "netIncome": "-1461771", "grossProfit": "566496", "depreciation": "None", "totalRevenue": "780598", "costOfRevenue": "214102", "interestIncome": "None", "incomeBeforeTax": "-1455581", "interestExpense": "None", "operatingIncome": "-1945473", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "6190", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2511969", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "214102", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "449582", "sellingGeneralAndAdministrative": "2317788", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "-346114", "commonStock": "1543", "currentDebt": "None", "investments": "None", "totalAssets": "48630835", "longTermDebt": "None", "shortTermDebt": "11477", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "529645", "reportedCurrency": "None", "retainedEarnings": "24688559", "totalLiabilities": "3081186", "otherCurrentAssets": "16601176", "totalCurrentAssets": "37893285", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3247349", "currentNetReceivables": "360742", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10737550", "currentAccountsPayable": "2594540", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11477", "totalShareholderEquity": "45549649", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "276414", "totalCurrentLiabilities": "3081186", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "17684018", "commonStockSharesOutstanding": "6505", "intangibleAssetsExcludingGoodwill": "529645", "cashAndCashEquivalentsAtCarryingValue": "17684018", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1461771", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "92963", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:31.037123+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17684018, "total_current_assets": 37893285, "total_assets": 48630835, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 3081186, "total_equity": 45549649, "shares_outstanding": 4269340, "goodwill_and_intangibles": 529645 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136981, "ticker_id": 7460, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:31.037123+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "0", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "48630835", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "529645", "reportedCurrency": "USD", "retainedEarnings": "24688559", "totalLiabilities": "3081186", "otherCurrentAssets": "None", "totalCurrentAssets": "37893285", "currentLongTermDebt": "None", "longTermInvestments": "917002", "shortTermInvestments": "3247349", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10737550", "currentAccountsPayable": "2594540", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "45549649", "capitalLeaseObligations": "11477", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "3081186", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "17684018", "commonStockSharesOutstanding": "4269340", "intangibleAssetsExcludingGoodwill": "529645", "cashAndCashEquivalentsAtCarryingValue": "17684018", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17684018, "short_term_investments": 3247349, "net_receivables": 0, "inventory": 0, "other_current_assets": null, "total_current_assets": 37893285, "net_ppe": null, "goodwill": null, "intangible_assets": 529645, "goodwill_and_intangibles": 529645, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10737550, "total_assets": 48630835, "short_term_debt": null, "accounts_payable": 2594540, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3081186, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 3081186, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 24688559, "total_equity": 45549649, "shares_outstanding": 4269340, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "0", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "48630835", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "529645", "reportedCurrency": "USD", "retainedEarnings": "24688559", "totalLiabilities": "3081186", "otherCurrentAssets": "None", "totalCurrentAssets": "37893285", "currentLongTermDebt": "None", "longTermInvestments": "917002", "shortTermInvestments": "3247349", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10737550", "currentAccountsPayable": "2594540", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "45549649", "capitalLeaseObligations": "11477", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "3081186", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "17684018", "commonStockSharesOutstanding": "4269340", "intangibleAssetsExcludingGoodwill": "529645", "cashAndCashEquivalentsAtCarryingValue": "17684018", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:31.037123+00:00", "is_restated": false, "income_statement": { "revenue": 799460, "cost_of_revenue": 191526, "gross_profit": 607934, "ebit": -2389935, "ebitda": -2229148, "pretax_income": -2128066, "tax_provision": 8643, "net_income": -2136709, "net_income_to_common": -2136709, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21569138, "total_current_assets": 38851624, "total_assets": 49533858, "short_term_debt": 22834, "long_term_debt": null, "total_debt": 22834, "total_liabilities": 3036801, "total_equity": 46497057, "shares_outstanding": 6432, "goodwill_and_intangibles": 689555 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136983, "ticker_id": 7460, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:31.037123+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2389935", "ebitda": "-2229148", "netIncome": "-2136709", "grossProfit": "607934", "depreciation": "None", "totalRevenue": "799460", "costOfRevenue": "191526", "interestIncome": "None", "incomeBeforeTax": "-2128066", "interestExpense": "None", "operatingIncome": "-2389935", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "8643", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2997869", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "191526", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "160787", "sellingGeneralAndAdministrative": "2573939", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "15415680", "commonStock": "1542", "currentDebt": "None", "investments": "None", "totalAssets": "49533858", "longTermDebt": "None", "shortTermDebt": "22834", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "689555", "reportedCurrency": "USD", "retainedEarnings": "26162556", "totalLiabilities": "3036801", "otherCurrentAssets": "16698162", "totalCurrentAssets": "38851624", "currentLongTermDebt": "None", "longTermInvestments": "898841", "shortTermInvestments": "1686430", "currentNetReceivables": "584324", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10682234", "currentAccountsPayable": "2413590", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22834", "totalShareholderEquity": "46497057", "capitalLeaseObligations": "22834", "otherCurrentLiabilities": "341386", "totalCurrentLiabilities": "3036801", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "21569138", "commonStockSharesOutstanding": "6432", "intangibleAssetsExcludingGoodwill": "689555", "cashAndCashEquivalentsAtCarryingValue": "21569138", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2136709", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 799460, "cost_of_revenue": 191526, "gross_profit": 607934, "research_and_development": null, "selling_general_admin": 2573939, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2389935, "depreciation_amortisation": 160787, "ebitda": -2229148, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2128066, "tax_provision": 8643, "effective_tax_rate": null, "net_income": -2136709, "net_income_continuing_ops": null, "net_income_to_common": -2136709, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21569138, "short_term_investments": 1686430, "net_receivables": 584324, "inventory": 15415680, "other_current_assets": null, "total_current_assets": 38851624, "net_ppe": null, "goodwill": null, "intangible_assets": 689555, "goodwill_and_intangibles": 689555, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10682234, "total_assets": 49533858, "short_term_debt": 22834, "accounts_payable": 2413590, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3036801, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 3036801, "total_debt": 22834, "preferred_stock": null, "minority_interest": null, "retained_earnings": 26162556, "total_equity": 46497057, "shares_outstanding": 6432, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2389935", "ebitda": "-2229148", "netIncome": "-2136709", "grossProfit": "607934", "depreciation": "None", "totalRevenue": "799460", "costOfRevenue": "191526", "interestIncome": "None", "incomeBeforeTax": "-2128066", "interestExpense": "None", "operatingIncome": "-2389935", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "8643", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2997869", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "191526", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "160787", "sellingGeneralAndAdministrative": "2573939", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "15415680", "commonStock": "1542", "currentDebt": "None", "investments": "None", "totalAssets": "49533858", "longTermDebt": "None", "shortTermDebt": "22834", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "689555", "reportedCurrency": "USD", "retainedEarnings": "26162556", "totalLiabilities": "3036801", "otherCurrentAssets": "16698162", "totalCurrentAssets": "38851624", "currentLongTermDebt": "None", "longTermInvestments": "898841", "shortTermInvestments": "1686430", "currentNetReceivables": "584324", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10682234", "currentAccountsPayable": "2413590", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22834", "totalShareholderEquity": "46497057", "capitalLeaseObligations": "22834", "otherCurrentLiabilities": "341386", "totalCurrentLiabilities": "3036801", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "21569138", "commonStockSharesOutstanding": "6432", "intangibleAssetsExcludingGoodwill": "689555", "cashAndCashEquivalentsAtCarryingValue": "21569138", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2136709", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:31.037123+00:00", "is_restated": false, "income_statement": { "revenue": 766419, "cost_of_revenue": -79849, "gross_profit": 846268, "ebit": -2484308, "ebitda": -2256010, "pretax_income": -2382957, "tax_provision": 4812, "net_income": -2387769, "net_income_to_common": -2387769, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17188833, "total_current_assets": 42181353, "total_assets": 53388848, "short_term_debt": 20808, "long_term_debt": null, "total_debt": 20808, "total_liabilities": 3773000, "total_equity": 49615848, "shares_outstanding": 6413, "goodwill_and_intangibles": 816885 }, "cash_flow": { "operating_cash_flow": 464814, "capital_expenditure": 0, "free_cash_flow": 464814, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136984, "ticker_id": 7460, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:31.037123+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2484308", "ebitda": "-2256010", "netIncome": "-2387769", "grossProfit": "846268", "depreciation": "None", "totalRevenue": "766419", "costOfRevenue": "-79849", "interestIncome": "None", "incomeBeforeTax": "-2382957", "interestExpense": "None", "operatingIncome": "-2564157", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "4812", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3330576", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-79849", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "228298", "sellingGeneralAndAdministrative": "3011375", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "20214827", "commonStock": "1542", "currentDebt": "None", "investments": "None", "totalAssets": "53388848", "longTermDebt": "None", "shortTermDebt": "20808", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "816885", "reportedCurrency": "USD", "retainedEarnings": "28315319", "totalLiabilities": "3773000", "otherCurrentAssets": "24963002", "totalCurrentAssets": "42181353", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4703323", "currentNetReceivables": "29518", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11207495", "currentAccountsPayable": "2988142", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32299", "totalShareholderEquity": "49615848", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "290150", "totalCurrentLiabilities": "3761509", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11490", "cashAndShortTermInvestments": "17188833", "commonStockSharesOutstanding": "6413", "intangibleAssetsExcludingGoodwill": "816885", "cashAndCashEquivalentsAtCarryingValue": "17188833", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2387769", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "464814", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "464814", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 766419, "cost_of_revenue": -79849, "gross_profit": 846268, "research_and_development": null, "selling_general_admin": 3011375, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2484308, "depreciation_amortisation": 228298, "ebitda": -2256010, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2382957, "tax_provision": 4812, "effective_tax_rate": null, "net_income": -2387769, "net_income_continuing_ops": null, "net_income_to_common": -2387769, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17188833, "short_term_investments": 4703323, "net_receivables": 29518, "inventory": 20214827, "other_current_assets": null, "total_current_assets": 42181353, "net_ppe": null, "goodwill": null, "intangible_assets": 816885, "goodwill_and_intangibles": 816885, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11207495, "total_assets": 53388848, "short_term_debt": 20808, "accounts_payable": 2988142, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3761509, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11490, "total_liabilities": 3773000, "total_debt": 20808, "preferred_stock": null, "minority_interest": null, "retained_earnings": 28315319, "total_equity": 49615848, "shares_outstanding": 6413, "operating_cash_flow": 464814, "stock_based_compensation": 464814, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 464814, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2484308", "ebitda": "-2256010", "netIncome": "-2387769", "grossProfit": "846268", "depreciation": "None", "totalRevenue": "766419", "costOfRevenue": "-79849", "interestIncome": "None", "incomeBeforeTax": "-2382957", "interestExpense": "None", "operatingIncome": "-2564157", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "4812", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3330576", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-79849", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "228298", "sellingGeneralAndAdministrative": "3011375", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "20214827", "commonStock": "1542", "currentDebt": "None", "investments": "None", "totalAssets": "53388848", "longTermDebt": "None", "shortTermDebt": "20808", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "816885", "reportedCurrency": "USD", "retainedEarnings": "28315319", "totalLiabilities": "3773000", "otherCurrentAssets": "24963002", "totalCurrentAssets": "42181353", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4703323", "currentNetReceivables": "29518", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11207495", "currentAccountsPayable": "2988142", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32299", "totalShareholderEquity": "49615848", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "290150", "totalCurrentLiabilities": "3761509", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11490", "cashAndShortTermInvestments": "17188833", "commonStockSharesOutstanding": "6413", "intangibleAssetsExcludingGoodwill": "816885", "cashAndCashEquivalentsAtCarryingValue": "17188833", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2387769", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "464814", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "464814", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:31.037123+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -1242154, "ebitda": null, "pretax_income": null, "tax_provision": 2406, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17188833, "total_current_assets": 42181353, "total_assets": 53388848, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 3773000, "total_equity": 49615848, "shares_outstanding": 21226992, "goodwill_and_intangibles": 816885 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136985, "ticker_id": 7460, "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:31.037123+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1242154", "ebitda": "None", "netIncome": "None", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2406", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1542", "currentDebt": "None", "investments": "None", "totalAssets": "53388848", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "816885", "reportedCurrency": "USD", "retainedEarnings": "28440076", "totalLiabilities": "3773000", "otherCurrentAssets": "17099711", "totalCurrentAssets": "42181353", "currentLongTermDebt": "None", "longTermInvestments": "932552", "shortTermInvestments": "0", "currentNetReceivables": "7892809", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11207495", "currentAccountsPayable": "2988142", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9458058", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "49615848", "capitalLeaseObligations": "32299", "otherCurrentLiabilities": "739187", "totalCurrentLiabilities": "3761509", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11491", "cashAndShortTermInvestments": "17188833", "commonStockSharesOutstanding": "21226992", "intangibleAssetsExcludingGoodwill": "816885", "cashAndCashEquivalentsAtCarryingValue": "17188833", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1193885", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1242154, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": 2406, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17188833, "short_term_investments": 0, "net_receivables": 7892809, "inventory": null, "other_current_assets": null, "total_current_assets": 42181353, "net_ppe": null, "goodwill": null, "intangible_assets": 816885, "goodwill_and_intangibles": 816885, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11207495, "total_assets": 53388848, "short_term_debt": null, "accounts_payable": 2988142, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3761509, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11491, "total_liabilities": 3773000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 28440076, "total_equity": 49615848, "shares_outstanding": 21226992, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1242154", "ebitda": "None", "netIncome": "None", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2406", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1542", "currentDebt": "None", "investments": "None", "totalAssets": "53388848", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "816885", "reportedCurrency": "USD", "retainedEarnings": "28440076", "totalLiabilities": "3773000", "otherCurrentAssets": "17099711", "totalCurrentAssets": "42181353", "currentLongTermDebt": "None", "longTermInvestments": "932552", "shortTermInvestments": "0", "currentNetReceivables": "7892809", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11207495", "currentAccountsPayable": "2988142", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9458058", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "49615848", "capitalLeaseObligations": "32299", "otherCurrentLiabilities": "739187", "totalCurrentLiabilities": "3761509", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11491", "cashAndShortTermInvestments": "17188833", "commonStockSharesOutstanding": "21226992", "intangibleAssetsExcludingGoodwill": "816885", "cashAndCashEquivalentsAtCarryingValue": "17188833", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1193885", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:31.037123+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -1242154, "ebitda": null, "pretax_income": null, "tax_provision": 2406, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17188833, "total_current_assets": 42181353, "total_assets": 53388848, "short_term_debt": 20808, "long_term_debt": null, "total_debt": 20808, "total_liabilities": 3773000, "total_equity": 49615848, "shares_outstanding": null, "goodwill_and_intangibles": 816885 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136987, "ticker_id": 7460, "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:31.037123+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1242154", "ebitda": "None", "netIncome": "None", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "2406", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1542", "currentDebt": "None", "investments": "None", "totalAssets": "53388848", "longTermDebt": "None", "shortTermDebt": "20808", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "816885", "reportedCurrency": "USD", "retainedEarnings": "28315319", "totalLiabilities": "3773000", "otherCurrentAssets": "17099711", "totalCurrentAssets": "42181353", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3450863", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11207495", "currentAccountsPayable": "2988142", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9458058", "shortLongTermDebtTotal": "32299", "totalShareholderEquity": "49615848", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "303522", "totalCurrentLiabilities": "3761509", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11491", "cashAndShortTermInvestments": "17188833", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "816885", "cashAndCashEquivalentsAtCarryingValue": "17188833", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1193885", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1242154, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": 2406, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17188833, "short_term_investments": null, "net_receivables": 3450863, "inventory": null, "other_current_assets": null, "total_current_assets": 42181353, "net_ppe": null, "goodwill": null, "intangible_assets": 816885, "goodwill_and_intangibles": 816885, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11207495, "total_assets": 53388848, "short_term_debt": 20808, "accounts_payable": 2988142, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3761509, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11491, "total_liabilities": 3773000, "total_debt": 20808, "preferred_stock": null, "minority_interest": null, "retained_earnings": 28315319, "total_equity": 49615848, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1242154", "ebitda": "None", "netIncome": "None", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "2406", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1542", "currentDebt": "None", "investments": "None", "totalAssets": "53388848", "longTermDebt": "None", "shortTermDebt": "20808", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "816885", "reportedCurrency": "USD", "retainedEarnings": "28315319", "totalLiabilities": "3773000", "otherCurrentAssets": "17099711", "totalCurrentAssets": "42181353", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3450863", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11207495", "currentAccountsPayable": "2988142", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9458058", "shortLongTermDebtTotal": "32299", "totalShareholderEquity": "49615848", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "303522", "totalCurrentLiabilities": "3761509", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11491", "cashAndShortTermInvestments": "17188833", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "816885", "cashAndCashEquivalentsAtCarryingValue": "17188833", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1193885", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }