{ "ticker": { "uuid": "8deff8aa-6d97-45be-ab5e-0c2aa482e46b", "symbol": "USEA", "name": "United Maritime Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Marine Shipping", "page_url": "https://sharemaestro.com/factors/ticker/8deff8aa-6d97-45be-ab5e-0c2aa482e46b/", "api_url": "https://sharemaestro.com/factors/api/tickers/8deff8aa-6d97-45be-ab5e-0c2aa482e46b/" }, "ticker_metadata": { "id": 8750, "uuid": "8deff8aa-6d97-45be-ab5e-0c2aa482e46b", "symbol": "USEA", "name": "United Maritime Corporation", "asset_type": "equity", "market_cap": 24703800, "stock_exchange_id": 2, "industry": "Marine Shipping", "sector": "Industrials", "description": "United Maritime Corporation, a shipping company, provides shipping services worldwide.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "8deff8aa-6d97-45be-ab5e-0c2aa482e46b", "symbol": "USEA", "name": "United Maritime Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Marine Shipping", "page_url": "https://sharemaestro.com/factors/ticker/8deff8aa-6d97-45be-ab5e-0c2aa482e46b/", "api_url": "https://sharemaestro.com/factors/api/tickers/8deff8aa-6d97-45be-ab5e-0c2aa482e46b/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.21, "value": 0.36, "quality": 0.35, "momentum": 0.35, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 2.47, "market_cap": 22084771.41, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.2066, "shareholder_yield": 0.0507, "roe": -0.0357, "piotroski_f_score": 4, "momentum_12_1": 1.0499, "volatility_252d": 0.4226 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:12.924290+00:00", "batch_id": "" }, "size": { "price_close": 2.47, "market_cap": 22084771.41, "market_cap_usd": 22084771.41, "enterprise_value": 39185771.41, "shares_outstanding": 8941203, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.4174, "ptbv_ratio": 0.4174, "ps_ratio": 0.5815, "pcf_ratio": 9.9841, "pfcf_ratio": 7.4385, "ev_ebitda": 4.8404, "ev_ebit": 15.8007, "ev_sales": 1.0319, "ev_fcf": 13.1983, "earnings_yield": null, "fcf_yield": 0.0758, "price_to_sales": 0.5815, "price_to_book": 0.4174, "price_to_cashflow": 9.9841, "ebitda_to_ev": 0.2066, "sales_yield": 0.9691 }, "yield": { "dividend_yield": 0.0507, "buyback_yield": 0, "shareholder_yield": 0.0507, "debt_paydown_yield": null, "total_yield": 0.0507 }, "quality": { "gross_margin": 0.3233, "operating_margin": 0.0653, "net_margin": -0.0497, "ebitda_margin": 0.2132, "fcf_margin": 0.0782, "roe": -0.0357, "roa": -0.0136, "roic": 0.0266, "roc_greenblatt": null, "asset_turnover": 0.2738, "cash_conversion": -1.5734, "accruals_ratio": -0.0296, "sbc_to_revenue": 0.0127, "piotroski_f_score": 4, "altman_z_score": 0.4953, "earnings_stability_5y": 2.038, "revenue_stability_5y": 0.7454, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0885, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.5537, "net_debt_to_ebitda": 2.1124, "debt_to_assets": 0.2254, "interest_coverage": 0.4348, "current_ratio": 0.6803, "quick_ratio": 0.6728, "net_debt": 17101000, "local_beta": 0.002, "volatility_252d": 0.4226, "volatility_60d": 0.9579, "max_drawdown_12m": -0.1774, "risk_adjusted_momentum": 2.4844 }, "growth": { "revenue_growth_1y": -0.1084, "revenue_growth_3y_cagr": 0.1837, "revenue_growth_5y_cagr": 0.5574, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.1347, "revenue_growth": -0.1084, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0556, "price_return_3m": 0.2952, "price_return_6m": 0.4782, "price_return_9m": 0.6386, "price_return_12m": 1.1638, "price_return_12m_ex1m": 1.0499, "momentum_6m": 0.4782, "momentum_12m": 1.1638, "momentum_12_1": 1.0499, "distance_from_52w_high": -0.0463, "distance_from_52w_low": 0.9119, "relative_strength": 1.0059 }, "raw_ttm": { "revenue_ttm": 37975998, "gross_profit_ttm": 12278998, "ebit_ttm": 2479999, "ebitda_ttm": 8095499, "net_income_ttm": -1886998, "eps_diluted_ttm": -0.211, "operating_cash_flow_ttm": 2212000, "capital_expenditure_ttm": 281022, "fcf_ttm": 2969000, "dividends_paid_ttm": 1119000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 5704000, "cash_and_equivalents": 14164000, "total_current_assets": 33091000, "total_current_liabilities": 48641000, "net_ppe": null, "total_assets": 138681000, "total_debt": 31265000, "total_equity": 52916000, "net_working_capital": 1551000, "book_value_per_share": 5.9182, "retained_earnings": 13453000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 5.9182 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 64, "quality_composite": 65, "momentum_composite": 65, "growth_composite": 64, "yield_composite": 64, "svqf_composite": 72, "vc1_composite": 64, "vc2_composite": 64, "vc3_composite": 64, "trending_value_composite": null, "overall_composite": 79, "quality_value_composite": 0.355, "os_score": 0.21, "value_percentile": 0.36, "quality_percentile": 0.35, "momentum_percentile": 0.35, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 95, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3096, "ticker_id": 8750, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:12.924290+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.47, "market_cap": 22084771.41, "market_cap_usd": 22084771.41, "enterprise_value": 39185771.41, "shares_outstanding": 8941203, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.41735527, "ptbv_ratio": 0.41735527, "ps_ratio": 0.58154552, "pcf_ratio": 9.98407387, "pfcf_ratio": 7.4384545, "ev_ebitda": 4.84043929, "ev_ebit": 15.80072065, "ev_sales": 1.03185626, "ev_fcf": 13.1983063, "earnings_yield": null, "fcf_yield": 0.0757673, "dividend_yield": 0.0506684, "buyback_yield": 0, "shareholder_yield": 0.0506684, "debt_paydown_yield": null, "total_yield": 0.0506684, "gross_margin": 0.32333576, "operating_margin": 0.06530438, "net_margin": -0.04968923, "ebitda_margin": 0.21317409, "fcf_margin": 0.07818096, "roe": -0.03566025, "roa": -0.01360675, "roic": 0.02656497, "roc_greenblatt": null, "asset_turnover": 0.27383706, "cash_conversion": -1.57339859, "accruals_ratio": -0.02955703, "sbc_to_revenue": 0.01271856, "debt_to_equity": 1.55368887, "net_debt_to_ebitda": 2.11240839, "debt_to_assets": 0.22544545, "interest_coverage": 0.43478243, "current_ratio": 0.68031085, "quick_ratio": 0.67284801, "net_debt": 17101000, "revenue_growth_1y": -0.10844, "revenue_growth_3y_cagr": 0.18366776, "revenue_growth_5y_cagr": 0.55739873, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.13471069, "piotroski_f_score": 4, "altman_z_score": 0.49527959, "earnings_stability_5y": 2.038034, "revenue_stability_5y": 0.74545, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05555556, "price_return_3m": 0.29522811, "price_return_6m": 0.47824526, "price_return_9m": 0.63858299, "price_return_12m": 1.16381954, "price_return_12m_ex1m": 1.0499343, "distance_from_52w_high": -0.04633205, "distance_from_52w_low": 0.91191269, "relative_strength": 1.00587849, "local_beta": 0.002, "volatility_252d": 0.422611, "volatility_60d": 0.957901, "max_drawdown_12m": -0.1774169, "revenue_ttm": 37975998, "gross_profit_ttm": 12278998, "ebit_ttm": 2479999, "ebitda_ttm": 8095499, "net_income_ttm": -1886998, "eps_diluted_ttm": -0.2110452, "operating_cash_flow_ttm": 2212000, "capital_expenditure_ttm": 281022, "fcf_ttm": 2969000, "dividends_paid_ttm": 1119000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 5704000, "cash_and_equivalents": 14164000, "total_current_assets": 33091000, "total_current_liabilities": 48641000, "net_ppe": null, "total_assets": 138681000, "total_debt": 31265000, "total_equity": 52916000, "net_working_capital": 1551000, "book_value_per_share": 5.91821928, "retained_earnings": 13453000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 5.91821928, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 64, "quality_composite": 65, "momentum_composite": 65, "growth_composite": 64, "yield_composite": 64, "svqf_composite": 72, "vc1_composite": 64, "vc2_composite": 64, "vc3_composite": 64, "trending_value_composite": null, "overall_composite": 79, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 95, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.47, "os": 0.21, "value": 0.36, "quality": 0.35, "momentum": 0.35, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0507, "roe": -0.0357, "momentum_12_1": 1.0499, "complete_fields": { "id": 3096, "ticker_id": 8750, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:12.924290+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.47, "market_cap": 22084771.41, "market_cap_usd": 22084771.41, "enterprise_value": 39185771.41, "shares_outstanding": 8941203, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.41735527, "ptbv_ratio": 0.41735527, "ps_ratio": 0.58154552, "pcf_ratio": 9.98407387, "pfcf_ratio": 7.4384545, "ev_ebitda": 4.84043929, "ev_ebit": 15.80072065, "ev_sales": 1.03185626, "ev_fcf": 13.1983063, "earnings_yield": null, "fcf_yield": 0.0757673, "dividend_yield": 0.0506684, "buyback_yield": 0, "shareholder_yield": 0.0506684, "debt_paydown_yield": null, "total_yield": 0.0506684, "gross_margin": 0.32333576, "operating_margin": 0.06530438, "net_margin": -0.04968923, "ebitda_margin": 0.21317409, "fcf_margin": 0.07818096, "roe": -0.03566025, "roa": -0.01360675, "roic": 0.02656497, "roc_greenblatt": null, "asset_turnover": 0.27383706, "cash_conversion": -1.57339859, "accruals_ratio": -0.02955703, "sbc_to_revenue": 0.01271856, "debt_to_equity": 1.55368887, "net_debt_to_ebitda": 2.11240839, "debt_to_assets": 0.22544545, "interest_coverage": 0.43478243, "current_ratio": 0.68031085, "quick_ratio": 0.67284801, "net_debt": 17101000, "revenue_growth_1y": -0.10844, "revenue_growth_3y_cagr": 0.18366776, "revenue_growth_5y_cagr": 0.55739873, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.13471069, "piotroski_f_score": 4, "altman_z_score": 0.49527959, "earnings_stability_5y": 2.038034, "revenue_stability_5y": 0.74545, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05555556, "price_return_3m": 0.29522811, "price_return_6m": 0.47824526, "price_return_9m": 0.63858299, "price_return_12m": 1.16381954, "price_return_12m_ex1m": 1.0499343, "distance_from_52w_high": -0.04633205, "distance_from_52w_low": 0.91191269, "relative_strength": 1.00587849, "local_beta": 0.002, "volatility_252d": 0.422611, "volatility_60d": 0.957901, "max_drawdown_12m": -0.1774169, "revenue_ttm": 37975998, "gross_profit_ttm": 12278998, "ebit_ttm": 2479999, "ebitda_ttm": 8095499, "net_income_ttm": -1886998, "eps_diluted_ttm": -0.2110452, "operating_cash_flow_ttm": 2212000, "capital_expenditure_ttm": 281022, "fcf_ttm": 2969000, "dividends_paid_ttm": 1119000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 5704000, "cash_and_equivalents": 14164000, "total_current_assets": 33091000, "total_current_liabilities": 48641000, "net_ppe": null, "total_assets": 138681000, "total_debt": 31265000, "total_equity": 52916000, "net_working_capital": 1551000, "book_value_per_share": 5.91821928, "retained_earnings": 13453000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 5.91821928, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 64, "quality_composite": 65, "momentum_composite": 65, "growth_composite": 64, "yield_composite": 64, "svqf_composite": 72, "vc1_composite": 64, "vc2_composite": 64, "vc3_composite": 64, "trending_value_composite": null, "overall_composite": 79, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 95, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:59.545524+00:00", "is_restated": false, "income_statement": { "revenue": 37785000, "cost_of_revenue": 31537000, "gross_profit": 6248000, "ebit": -86000, "ebitda": 10730000, "pretax_income": -6213999, "tax_provision": null, "net_income": -6187999, "net_income_to_common": -6187999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14164000, "total_current_assets": 33091000, "total_assets": 138681000, "short_term_debt": 31265000, "long_term_debt": 33574000, "total_debt": 64839000, "total_liabilities": 82215000, "total_equity": 52916000, "shares_outstanding": 8866523, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2212000, "capital_expenditure": 757000, "free_cash_flow": 2969000, "dividends_paid": 1119000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192589, "ticker_id": 8750, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:59.545524+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-86000", "ebitda": "10730000", "netIncome": "-6187999", "grossProfit": "6248000", "depreciation": "None", "totalRevenue": "37785000", "costOfRevenue": "31537000", "interestIncome": "218000", "incomeBeforeTax": "-6213999", "interestExpense": "6420999", "operatingIncome": "-85999", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-6203000", "nonInterestIncome": "None", "operatingExpenses": "6333999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31537000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10816000", "sellingGeneralAndAdministrative": "4306000", "netIncomeFromContinuingOperations": "-6214000" }, "balance": { "goodwill": "None", "inventory": "363000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "138681000", "longTermDebt": "33574000", "shortTermDebt": "31265000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "13453000", "totalLiabilities": "82215000", "otherCurrentAssets": "16757000", "totalCurrentAssets": "33091000", "currentLongTermDebt": "14327000", "longTermInvestments": "17407000", "shortTermInvestments": "None", "currentNetReceivables": "1807000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "105590000", "currentAccountsPayable": "2404000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "64839000", "totalShareholderEquity": "52916000", "capitalLeaseObligations": "16938000", "otherCurrentLiabilities": "14379000", "totalCurrentLiabilities": "48641000", "otherNonCurrentLiabilities": "17376000", "totalNonCurrentLiabilities": "33574000", "cashAndShortTermInvestments": "14164000", "commonStockSharesOutstanding": "8866523", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14164000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6214000", "profitLoss": "None", "dividendPayout": "1119000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "313000", "operatingCashflow": "2212000", "capitalExpenditures": "757000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34841000", "cashflowFromInvestment": "40431000", "stockBasedCompensation": "483000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1119000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-204000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7821000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37785000, "cost_of_revenue": 31537000, "gross_profit": 6248000, "research_and_development": null, "selling_general_admin": 4306000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -86000, "depreciation_amortisation": 10816000, "ebitda": 10730000, "interest_expense": 6420999, "interest_income": null, "other_non_operating": null, "pretax_income": -6213999, "tax_provision": null, "effective_tax_rate": null, "net_income": -6187999, "net_income_continuing_ops": -6214000, "net_income_to_common": -6187999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14164000, "short_term_investments": null, "net_receivables": 1807000, "inventory": 363000, "other_current_assets": null, "total_current_assets": 33091000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 105590000, "total_assets": 138681000, "short_term_debt": 31265000, "accounts_payable": 2404000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48641000, "long_term_debt": 33574000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33574000, "total_liabilities": 82215000, "total_debt": 64839000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13453000, "total_equity": 52916000, "shares_outstanding": 8866523, "operating_cash_flow": 2212000, "stock_based_compensation": 483000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 757000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 40431000, "dividends_paid": 1119000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -34841000, "free_cash_flow": 2969000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-86000", "ebitda": "10730000", "netIncome": "-6187999", "grossProfit": "6248000", "depreciation": "None", "totalRevenue": "37785000", "costOfRevenue": "31537000", "interestIncome": "218000", "incomeBeforeTax": "-6213999", "interestExpense": "6420999", "operatingIncome": "-85999", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-6203000", "nonInterestIncome": "None", "operatingExpenses": "6333999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31537000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10816000", "sellingGeneralAndAdministrative": "4306000", "netIncomeFromContinuingOperations": "-6214000" }, "balance": { "goodwill": "None", "inventory": "363000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "138681000", "longTermDebt": "33574000", "shortTermDebt": "31265000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "13453000", "totalLiabilities": "82215000", "otherCurrentAssets": "16757000", "totalCurrentAssets": "33091000", "currentLongTermDebt": "14327000", "longTermInvestments": "17407000", "shortTermInvestments": "None", "currentNetReceivables": "1807000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "105590000", "currentAccountsPayable": "2404000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "64839000", "totalShareholderEquity": "52916000", "capitalLeaseObligations": "16938000", "otherCurrentLiabilities": "14379000", "totalCurrentLiabilities": "48641000", "otherNonCurrentLiabilities": "17376000", "totalNonCurrentLiabilities": "33574000", "cashAndShortTermInvestments": "14164000", "commonStockSharesOutstanding": "8866523", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14164000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6214000", "profitLoss": "None", "dividendPayout": "1119000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "313000", "operatingCashflow": "2212000", "capitalExpenditures": "757000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34841000", "cashflowFromInvestment": "40431000", "stockBasedCompensation": "483000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1119000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-204000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7821000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:59.545524+00:00", "is_restated": false, "income_statement": { "revenue": 45439000, "cost_of_revenue": 21516000, "gross_profit": 23923000, "ebit": 4220000, "ebitda": 13298000, "pretax_income": -3383000, "tax_provision": null, "net_income": -3383000, "net_income_to_common": -3383000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6412000, "total_current_assets": 24483000, "total_assets": 172073000, "short_term_debt": 19682000, "long_term_debt": 61103000, "total_debt": 80785000, "total_liabilities": 111985000, "total_equity": 60088000, "shares_outstanding": 8711951, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3264000, "capital_expenditure": 249000, "free_cash_flow": 3513000, "dividends_paid": 2643000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192594, "ticker_id": 8750, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:59.545524+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4220000", "ebitda": "13298000", "netIncome": "-3383000", "grossProfit": "23923000", "depreciation": "None", "totalRevenue": "45439000", "costOfRevenue": "21516000", "interestIncome": "314000", "incomeBeforeTax": "-3383000", "interestExpense": "8416000", "operatingIncome": "4818000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-8102000", "nonInterestIncome": "None", "operatingExpenses": "19105000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21516000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9078000", "sellingGeneralAndAdministrative": "6273000", "netIncomeFromContinuingOperations": "-3383000" }, "balance": { "goodwill": "None", "inventory": "650000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "172073000", "longTermDebt": "61103000", "shortTermDebt": "19682000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "20915000", "totalLiabilities": "111985000", "otherCurrentAssets": "15984000", "totalCurrentAssets": "24483000", "currentLongTermDebt": "17650000", "longTermInvestments": "3588000", "shortTermInvestments": "-350000", "currentNetReceivables": "1437000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "147750000", "currentAccountsPayable": "1823000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "97723000", "totalShareholderEquity": "60088000", "capitalLeaseObligations": "18970000", "otherCurrentLiabilities": "10616000", "totalCurrentLiabilities": "33516000", "otherNonCurrentLiabilities": "428000", "totalNonCurrentLiabilities": "78469000", "cashAndShortTermInvestments": "6412000", "commonStockSharesOutstanding": "8711951", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6412000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3383000", "profitLoss": "None", "dividendPayout": "2643000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-82000", "operatingCashflow": "3264000", "capitalExpenditures": "249000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18952000", "cashflowFromInvestment": "7949000", "stockBasedCompensation": "779000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2643000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-469000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9713000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 45439000, "cost_of_revenue": 21516000, "gross_profit": 23923000, "research_and_development": null, "selling_general_admin": 6273000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4220000, "depreciation_amortisation": 9078000, "ebitda": 13298000, "interest_expense": 8416000, "interest_income": null, "other_non_operating": null, "pretax_income": -3383000, "tax_provision": null, "effective_tax_rate": null, "net_income": -3383000, "net_income_continuing_ops": -3383000, "net_income_to_common": -3383000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6412000, "short_term_investments": -350000, "net_receivables": 1437000, "inventory": 650000, "other_current_assets": null, "total_current_assets": 24483000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 147750000, "total_assets": 172073000, "short_term_debt": 19682000, "accounts_payable": 1823000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33516000, "long_term_debt": 61103000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 78469000, "total_liabilities": 111985000, "total_debt": 80785000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 20915000, "total_equity": 60088000, "shares_outstanding": 8711951, "operating_cash_flow": 3264000, "stock_based_compensation": 779000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 249000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7949000, "dividends_paid": 2643000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18952000, "free_cash_flow": 3513000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4220000", "ebitda": "13298000", "netIncome": "-3383000", "grossProfit": "23923000", "depreciation": "None", "totalRevenue": "45439000", "costOfRevenue": "21516000", "interestIncome": "314000", "incomeBeforeTax": "-3383000", "interestExpense": "8416000", "operatingIncome": "4818000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-8102000", "nonInterestIncome": "None", "operatingExpenses": "19105000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21516000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9078000", "sellingGeneralAndAdministrative": "6273000", "netIncomeFromContinuingOperations": "-3383000" }, "balance": { "goodwill": "None", "inventory": "650000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "172073000", "longTermDebt": "61103000", "shortTermDebt": "19682000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "20915000", "totalLiabilities": "111985000", "otherCurrentAssets": "15984000", "totalCurrentAssets": "24483000", "currentLongTermDebt": "17650000", "longTermInvestments": "3588000", "shortTermInvestments": "-350000", "currentNetReceivables": "1437000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "147750000", "currentAccountsPayable": "1823000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "97723000", "totalShareholderEquity": "60088000", "capitalLeaseObligations": "18970000", "otherCurrentLiabilities": "10616000", "totalCurrentLiabilities": "33516000", "otherNonCurrentLiabilities": "428000", "totalNonCurrentLiabilities": "78469000", "cashAndShortTermInvestments": "6412000", "commonStockSharesOutstanding": "8711951", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6412000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3383000", "profitLoss": "None", "dividendPayout": "2643000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-82000", "operatingCashflow": "3264000", "capitalExpenditures": "249000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18952000", "cashflowFromInvestment": "7949000", "stockBasedCompensation": "779000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2643000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-469000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9713000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:59.545524+00:00", "is_restated": false, "income_statement": { "revenue": 36067000, "cost_of_revenue": 32808000, "gross_profit": 3259000, "ebit": -4725000, "ebitda": 2376000, "pretax_income": 221000, "tax_provision": 9195105, "net_income": 221000, "net_income_to_common": 221000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13801000, "total_current_assets": 19090000, "total_assets": 174805000, "short_term_debt": 40111000, "long_term_debt": 55843000, "total_debt": 95954000, "total_liabilities": 108936000, "total_equity": 65869000, "shares_outstanding": 8359487, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6228000, "capital_expenditure": 81748000, "free_cash_flow": 75520000, "dividends_paid": 9364000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192599, "ticker_id": 8750, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:59.545524+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4725000", "ebitda": "2376000", "netIncome": "221000", "grossProfit": "3259000", "depreciation": "None", "totalRevenue": "36067000", "costOfRevenue": "32808000", "interestIncome": "366000", "incomeBeforeTax": "221000", "interestExpense": "7183000", "operatingIncome": "7079000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "9195105", "reportedCurrency": "USD", "netInterestIncome": "-6202000", "nonInterestIncome": "None", "operatingExpenses": "-3820000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32808000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7101000", "sellingGeneralAndAdministrative": "7984000", "netIncomeFromContinuingOperations": "37409000" }, "balance": { "goodwill": "None", "inventory": "664000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "174805000", "longTermDebt": "55843000", "shortTermDebt": "40111000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "26952000", "totalLiabilities": "108936000", "otherCurrentAssets": "4231000", "totalCurrentAssets": "19090000", "currentLongTermDebt": "8691000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "394000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "155715000", "currentAccountsPayable": "3308000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "95954000", "totalShareholderEquity": "65869000", "capitalLeaseObligations": "31420000", "otherCurrentLiabilities": "9147000", "totalCurrentLiabilities": "53093000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "55843000", "cashAndShortTermInvestments": "13801000", "commonStockSharesOutstanding": "8359487", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13801000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "221000", "profitLoss": "None", "dividendPayout": "9364000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-531000", "operatingCashflow": "-6228000", "capitalExpenditures": "81748000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9935000", "cashflowFromInvestment": "-59138000", "stockBasedCompensation": "2522000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9364000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-673000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9078000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 36067000, "cost_of_revenue": 32808000, "gross_profit": 3259000, "research_and_development": null, "selling_general_admin": 7984000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4725000, "depreciation_amortisation": 7101000, "ebitda": 2376000, "interest_expense": 7183000, "interest_income": null, "other_non_operating": null, "pretax_income": 221000, "tax_provision": 9195105, "effective_tax_rate": null, "net_income": 221000, "net_income_continuing_ops": 37409000, "net_income_to_common": 221000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13801000, "short_term_investments": null, "net_receivables": 394000, "inventory": 664000, "other_current_assets": null, "total_current_assets": 19090000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 155715000, "total_assets": 174805000, "short_term_debt": 40111000, "accounts_payable": 3308000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53093000, "long_term_debt": 55843000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 55843000, "total_liabilities": 108936000, "total_debt": 95954000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 26952000, "total_equity": 65869000, "shares_outstanding": 8359487, "operating_cash_flow": -6228000, "stock_based_compensation": 2522000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 81748000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -59138000, "dividends_paid": 9364000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9935000, "free_cash_flow": 75520000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4725000", "ebitda": "2376000", "netIncome": "221000", "grossProfit": "3259000", "depreciation": "None", "totalRevenue": "36067000", "costOfRevenue": "32808000", "interestIncome": "366000", "incomeBeforeTax": "221000", "interestExpense": "7183000", "operatingIncome": "7079000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "9195105", "reportedCurrency": "USD", "netInterestIncome": "-6202000", "nonInterestIncome": "None", "operatingExpenses": "-3820000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32808000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7101000", "sellingGeneralAndAdministrative": "7984000", "netIncomeFromContinuingOperations": "37409000" }, "balance": { "goodwill": "None", "inventory": "664000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "174805000", "longTermDebt": "55843000", "shortTermDebt": "40111000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "26952000", "totalLiabilities": "108936000", "otherCurrentAssets": "4231000", "totalCurrentAssets": "19090000", "currentLongTermDebt": "8691000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "394000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "155715000", "currentAccountsPayable": "3308000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "95954000", "totalShareholderEquity": "65869000", "capitalLeaseObligations": "31420000", "otherCurrentLiabilities": "9147000", "totalCurrentLiabilities": "53093000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "55843000", "cashAndShortTermInvestments": "13801000", "commonStockSharesOutstanding": "8359487", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13801000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "221000", "profitLoss": "None", "dividendPayout": "9364000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-531000", "operatingCashflow": "-6228000", "capitalExpenditures": "81748000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9935000", "cashflowFromInvestment": "-59138000", "stockBasedCompensation": "2522000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9364000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-673000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9078000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:59.545524+00:00", "is_restated": false, "income_statement": { "revenue": 22784000, "cost_of_revenue": 12327000, "gross_profit": 10457000, "ebit": 39535000, "ebitda": 41438000, "pretax_income": 37490000, "tax_provision": -37405000, "net_income": 37490000, "net_income_to_common": 37490000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54732000, "total_current_assets": 59814000, "total_assets": 125655000, "short_term_debt": 7473000, "long_term_debt": 42606000, "total_debt": 50079000, "total_liabilities": 61087000, "total_equity": 64568000, "shares_outstanding": 7299561, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6737000, "capital_expenditure": 93520000, "free_cash_flow": 100257000, "dividends_paid": 243000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192604, "ticker_id": 8750, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:59.545524+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "39535000", "ebitda": "41438000", "netIncome": "37490000", "grossProfit": "10457000", "depreciation": "None", "totalRevenue": "22784000", "costOfRevenue": "12327000", "interestIncome": "39000", "incomeBeforeTax": "37490000", "interestExpense": "2452000", "operatingIncome": "40502000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-37405000", "reportedCurrency": "USD", "netInterestIncome": "-2413000", "nonInterestIncome": "None", "operatingExpenses": "-30045000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12327000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1903000", "sellingGeneralAndAdministrative": "5524000", "netIncomeFromContinuingOperations": "37490000" }, "balance": { "goodwill": "None", "inventory": "107000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "125655000", "longTermDebt": "42606000", "shortTermDebt": "7473000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "29374000", "totalLiabilities": "61087000", "otherCurrentAssets": "4196000", "totalCurrentAssets": "59814000", "currentLongTermDebt": "7473000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "779000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "65841000", "currentAccountsPayable": "3018000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42606000", "totalShareholderEquity": "64568000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "13697000", "totalCurrentLiabilities": "25215000", "otherNonCurrentLiabilities": "18481000", "totalNonCurrentLiabilities": "35872000", "cashAndShortTermInvestments": "54732000", "commonStockSharesOutstanding": "7299561", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "54732000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37490000", "profitLoss": "None", "dividendPayout": "243000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "87000", "operatingCashflow": "6737000", "capitalExpenditures": "93520000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26868000", "cashflowFromInvestment": "36327000", "stockBasedCompensation": "2789000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "243000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16503000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1903000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22784000, "cost_of_revenue": 12327000, "gross_profit": 10457000, "research_and_development": null, "selling_general_admin": 5524000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 39535000, "depreciation_amortisation": 1903000, "ebitda": 41438000, "interest_expense": 2452000, "interest_income": null, "other_non_operating": null, "pretax_income": 37490000, "tax_provision": -37405000, "effective_tax_rate": null, "net_income": 37490000, "net_income_continuing_ops": 37490000, "net_income_to_common": 37490000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54732000, "short_term_investments": null, "net_receivables": 779000, "inventory": 107000, "other_current_assets": null, "total_current_assets": 59814000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 65841000, "total_assets": 125655000, "short_term_debt": 7473000, "accounts_payable": 3018000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25215000, "long_term_debt": 42606000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35872000, "total_liabilities": 61087000, "total_debt": 50079000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 29374000, "total_equity": 64568000, "shares_outstanding": 7299561, "operating_cash_flow": 6737000, "stock_based_compensation": 2789000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 93520000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 36327000, "dividends_paid": 243000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 26868000, "free_cash_flow": 100257000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "39535000", "ebitda": "41438000", "netIncome": "37490000", "grossProfit": "10457000", "depreciation": "None", "totalRevenue": "22784000", "costOfRevenue": "12327000", "interestIncome": "39000", "incomeBeforeTax": "37490000", "interestExpense": "2452000", "operatingIncome": "40502000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-37405000", "reportedCurrency": "USD", "netInterestIncome": "-2413000", "nonInterestIncome": "None", "operatingExpenses": "-30045000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12327000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1903000", "sellingGeneralAndAdministrative": "5524000", "netIncomeFromContinuingOperations": "37490000" }, "balance": { "goodwill": "None", "inventory": "107000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "125655000", "longTermDebt": "42606000", "shortTermDebt": "7473000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "29374000", "totalLiabilities": "61087000", "otherCurrentAssets": "4196000", "totalCurrentAssets": "59814000", "currentLongTermDebt": "7473000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "779000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "65841000", "currentAccountsPayable": "3018000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42606000", "totalShareholderEquity": "64568000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "13697000", "totalCurrentLiabilities": "25215000", "otherNonCurrentLiabilities": "18481000", "totalNonCurrentLiabilities": "35872000", "cashAndShortTermInvestments": "54732000", "commonStockSharesOutstanding": "7299561", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "54732000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37490000", "profitLoss": "None", "dividendPayout": "243000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "87000", "operatingCashflow": "6737000", "capitalExpenditures": "93520000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26868000", "cashflowFromInvestment": "36327000", "stockBasedCompensation": "2789000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "243000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16503000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1903000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:59.545524+00:00", "is_restated": false, "income_statement": { "revenue": 7395241, "cost_of_revenue": 3524429, "gross_profit": 3870812, "ebit": 2791311, "ebitda": 3548076, "pretax_income": 2170265, "tax_provision": 621046, "net_income": 2170265, "net_income_to_common": 2170265, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 765484, "total_current_assets": 994270, "total_assets": 13430090, "short_term_debt": 1177074, "long_term_debt": 4203670, "total_debt": 5380744, "total_liabilities": 6389712, "total_equity": 7040378, "shares_outstanding": 12307692, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3657337, "capital_expenditure": 56066, "free_cash_flow": 3713403, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192608, "ticker_id": 8750, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:59.545524+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2791311", "ebitda": "3548076", "netIncome": "2170265", "grossProfit": "3870812", "depreciation": "None", "totalRevenue": "7395241", "costOfRevenue": "3524429", "interestIncome": "0", "incomeBeforeTax": "2170265", "interestExpense": "743687", "operatingIncome": "2915163", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "621046", "reportedCurrency": "USD", "netInterestIncome": "-743687", "nonInterestIncome": "None", "operatingExpenses": "955649", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3524429", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "756765", "sellingGeneralAndAdministrative": "613399", "netIncomeFromContinuingOperations": "2170265" }, "balance": { "goodwill": "None", "inventory": "99325", "commonStock": "7868678", "currentDebt": "None", "investments": "None", "totalAssets": "13430090", "longTermDebt": "4203670", "shortTermDebt": "1177074", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-828300", "totalLiabilities": "6389712", "otherCurrentAssets": "59461", "totalCurrentAssets": "994270", "currentLongTermDebt": "1177074", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "70000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12435820", "currentAccountsPayable": "268429", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12280271", "shortLongTermDebtTotal": "5380744", "totalShareholderEquity": "7040378", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "309611", "totalCurrentLiabilities": "2081488", "otherNonCurrentLiabilities": "104554", "totalNonCurrentLiabilities": "4308224", "cashAndShortTermInvestments": "765484", "commonStockSharesOutstanding": "12307692", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "765484", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2170265", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-45190", "operatingCashflow": "3657337", "capitalExpenditures": "56066", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3241795", "cashflowFromInvestment": "-56066", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2441795", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1174504", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7395241, "cost_of_revenue": 3524429, "gross_profit": 3870812, "research_and_development": null, "selling_general_admin": 613399, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2791311, "depreciation_amortisation": 756765, "ebitda": 3548076, "interest_expense": 743687, "interest_income": null, "other_non_operating": null, "pretax_income": 2170265, "tax_provision": 621046, "effective_tax_rate": null, "net_income": 2170265, "net_income_continuing_ops": 2170265, "net_income_to_common": 2170265, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 765484, "short_term_investments": null, "net_receivables": 70000, "inventory": 99325, "other_current_assets": null, "total_current_assets": 994270, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12435820, "total_assets": 13430090, "short_term_debt": 1177074, "accounts_payable": 268429, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2081488, "long_term_debt": 4203670, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4308224, "total_liabilities": 6389712, "total_debt": 5380744, "preferred_stock": null, "minority_interest": null, "retained_earnings": -828300, "total_equity": 7040378, "shares_outstanding": 12307692, "operating_cash_flow": 3657337, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 56066, "acquisitions": null, "other_investing": null, "investing_cash_flow": -56066, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3241795, "free_cash_flow": 3713403, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2791311", "ebitda": "3548076", "netIncome": "2170265", "grossProfit": "3870812", "depreciation": "None", "totalRevenue": "7395241", "costOfRevenue": "3524429", "interestIncome": "0", "incomeBeforeTax": "2170265", "interestExpense": "743687", "operatingIncome": "2915163", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "621046", "reportedCurrency": "USD", "netInterestIncome": "-743687", "nonInterestIncome": "None", "operatingExpenses": "955649", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3524429", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "756765", "sellingGeneralAndAdministrative": "613399", "netIncomeFromContinuingOperations": "2170265" }, "balance": { "goodwill": "None", "inventory": "99325", "commonStock": "7868678", "currentDebt": "None", "investments": "None", "totalAssets": "13430090", "longTermDebt": "4203670", "shortTermDebt": "1177074", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-828300", "totalLiabilities": "6389712", "otherCurrentAssets": "59461", "totalCurrentAssets": "994270", "currentLongTermDebt": "1177074", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "70000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12435820", "currentAccountsPayable": "268429", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12280271", "shortLongTermDebtTotal": "5380744", "totalShareholderEquity": "7040378", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "309611", "totalCurrentLiabilities": "2081488", "otherNonCurrentLiabilities": "104554", "totalNonCurrentLiabilities": "4308224", "cashAndShortTermInvestments": "765484", "commonStockSharesOutstanding": "12307692", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "765484", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2170265", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-45190", "operatingCashflow": "3657337", "capitalExpenditures": "56066", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3241795", "cashflowFromInvestment": "-56066", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2441795", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1174504", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:59.545524+00:00", "is_restated": false, "income_statement": { "revenue": 4124016, "cost_of_revenue": 3182588, "gross_profit": 941428, "ebit": 1684018, "ebitda": 2442857, "pretax_income": 1091217, "tax_provision": 592801, "net_income": 1091217, "net_income_to_common": 1091217, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 406008, "total_current_assets": 507471, "total_assets": 13944188, "short_term_debt": 704877, "long_term_debt": 5380745, "total_debt": 6085622, "total_liabilities": 6632280, "total_equity": 7311908, "shares_outstanding": 12307692, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -444608, "capital_expenditure": 10782, "free_cash_flow": -433826, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192609, "ticker_id": 8750, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:59.545524+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1684018", "ebitda": "2442857", "netIncome": "1091217", "grossProfit": "941428", "depreciation": "None", "totalRevenue": "4124016", "costOfRevenue": "3182588", "interestIncome": "9932", "incomeBeforeTax": "1091217", "interestExpense": "708445", "operatingIncome": "300973", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "592801", "reportedCurrency": "USD", "netInterestIncome": "-698513", "nonInterestIncome": "None", "operatingExpenses": "640455", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3182588", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "758839", "sellingGeneralAndAdministrative": "300705", "netIncomeFromContinuingOperations": "1091217" }, "balance": { "goodwill": "None", "inventory": "54135", "commonStock": "10310473", "currentDebt": "None", "investments": "None", "totalAssets": "13944188", "longTermDebt": "5380745", "shortTermDebt": "704877", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2998565", "totalLiabilities": "6632280", "otherCurrentAssets": "47328", "totalCurrentAssets": "507471", "currentLongTermDebt": "704877", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13436717", "currentAccountsPayable": "118288", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13037036", "shortLongTermDebtTotal": "6085622", "totalShareholderEquity": "7311908", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "206841", "totalCurrentLiabilities": "1153148", "otherNonCurrentLiabilities": "98387", "totalNonCurrentLiabilities": "5479132", "cashAndShortTermInvestments": "406008", "commonStockSharesOutstanding": "12307692", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "406008", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1091217", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-3354", "operatingCashflow": "-444608", "capitalExpenditures": "10782", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-730948", "cashflowFromInvestment": "-10782", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "758839", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4124016, "cost_of_revenue": 3182588, "gross_profit": 941428, "research_and_development": null, "selling_general_admin": 300705, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1684018, "depreciation_amortisation": 758839, "ebitda": 2442857, "interest_expense": 708445, "interest_income": null, "other_non_operating": null, "pretax_income": 1091217, "tax_provision": 592801, "effective_tax_rate": null, "net_income": 1091217, "net_income_continuing_ops": 1091217, "net_income_to_common": 1091217, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 406008, "short_term_investments": null, "net_receivables": 0, "inventory": 54135, "other_current_assets": null, "total_current_assets": 507471, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13436717, "total_assets": 13944188, "short_term_debt": 704877, "accounts_payable": 118288, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1153148, "long_term_debt": 5380745, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5479132, "total_liabilities": 6632280, "total_debt": 6085622, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2998565, "total_equity": 7311908, "shares_outstanding": 12307692, "operating_cash_flow": -444608, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10782, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10782, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -730948, "free_cash_flow": -433826, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1684018", "ebitda": "2442857", "netIncome": "1091217", "grossProfit": "941428", "depreciation": "None", "totalRevenue": "4124016", "costOfRevenue": "3182588", "interestIncome": "9932", "incomeBeforeTax": "1091217", "interestExpense": "708445", "operatingIncome": "300973", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "592801", "reportedCurrency": "USD", "netInterestIncome": "-698513", "nonInterestIncome": "None", "operatingExpenses": "640455", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3182588", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "758839", "sellingGeneralAndAdministrative": "300705", "netIncomeFromContinuingOperations": "1091217" }, "balance": { "goodwill": "None", "inventory": "54135", "commonStock": "10310473", "currentDebt": "None", "investments": "None", "totalAssets": "13944188", "longTermDebt": "5380745", "shortTermDebt": "704877", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2998565", "totalLiabilities": "6632280", "otherCurrentAssets": "47328", "totalCurrentAssets": "507471", "currentLongTermDebt": "704877", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13436717", "currentAccountsPayable": "118288", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13037036", "shortLongTermDebtTotal": "6085622", "totalShareholderEquity": "7311908", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "206841", "totalCurrentLiabilities": "1153148", "otherNonCurrentLiabilities": "98387", "totalNonCurrentLiabilities": "5479132", "cashAndShortTermInvestments": "406008", "commonStockSharesOutstanding": "12307692", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "406008", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1091217", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-3354", "operatingCashflow": "-444608", "capitalExpenditures": "10782", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-730948", "cashflowFromInvestment": "-10782", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "758839", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:59.545524+00:00", "is_restated": false, "income_statement": { "revenue": 6884599, "cost_of_revenue": 5644602, "gross_profit": 1239997, "ebit": 443789, "ebitda": 1198826, "pretax_income": -275645, "tax_provision": 719434, "net_income": -275645, "net_income_to_common": -275645, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 12307692, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 621056, "capital_expenditure": 10248, "free_cash_flow": 631304, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192610, "ticker_id": 8750, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:59.545524+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "443789", "ebitda": "1198826", "netIncome": "-275645", "grossProfit": "1239997", "depreciation": "None", "totalRevenue": "6884599", "costOfRevenue": "5644602", "interestIncome": "8796", "incomeBeforeTax": "-275645", "interestExpense": "870342", "operatingIncome": "590210", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "719434", "reportedCurrency": "USD", "netInterestIncome": "-861546", "nonInterestIncome": "None", "operatingExpenses": "649787", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5644602", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "755037", "sellingGeneralAndAdministrative": "313657", "netIncomeFromContinuingOperations": "-275645" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "12307692", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-275645", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "707229", "operatingCashflow": "621056", "capitalExpenditures": "10248", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "980852", "cashflowFromInvestment": "-10248", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "755037", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6884599, "cost_of_revenue": 5644602, "gross_profit": 1239997, "research_and_development": null, "selling_general_admin": 313657, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 443789, "depreciation_amortisation": 755037, "ebitda": 1198826, "interest_expense": 870342, "interest_income": null, "other_non_operating": null, "pretax_income": -275645, "tax_provision": 719434, "effective_tax_rate": null, "net_income": -275645, "net_income_continuing_ops": -275645, "net_income_to_common": -275645, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 12307692, "operating_cash_flow": 621056, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10248, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10248, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 980852, "free_cash_flow": 631304, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "443789", "ebitda": "1198826", "netIncome": "-275645", "grossProfit": "1239997", "depreciation": "None", "totalRevenue": "6884599", "costOfRevenue": "5644602", "interestIncome": "8796", "incomeBeforeTax": "-275645", "interestExpense": "870342", "operatingIncome": "590210", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "719434", "reportedCurrency": "USD", "netInterestIncome": "-861546", "nonInterestIncome": "None", "operatingExpenses": "649787", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5644602", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "755037", "sellingGeneralAndAdministrative": "313657", "netIncomeFromContinuingOperations": "-275645" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "12307692", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-275645", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "707229", "operatingCashflow": "621056", "capitalExpenditures": "10248", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "980852", "cashflowFromInvestment": "-10248", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "755037", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:59.545524+00:00", "is_restated": false, "income_statement": { "revenue": 7944999, "cost_of_revenue": 5529999, "gross_profit": 2414999, "ebit": -655000, "ebitda": 965999, "pretax_income": -138999, "tax_provision": null, "net_income": -138999, "net_income_to_common": -138999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14164000, "total_current_assets": 33091000, "total_assets": 138681000, "short_term_debt": 31265000, "long_term_debt": null, "total_debt": 31265000, "total_liabilities": 82215000, "total_equity": 52916000, "shares_outstanding": 8941203, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2327321, "capital_expenditure": 140511, "free_cash_flow": 2467832, "dividends_paid": 272209, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192587, "ticker_id": 8750, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:59.545524+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-655000", "ebitda": "965999", "netIncome": "-138999", "grossProfit": "2414999", "depreciation": "None", "totalRevenue": "7944999", "costOfRevenue": "5529999", "interestIncome": "62000", "incomeBeforeTax": "-138999", "interestExpense": "1212000", "operatingIncome": "965999", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1150000", "nonInterestIncome": "None", "operatingExpenses": "1448999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5529999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1999000", "sellingGeneralAndAdministrative": "1034000", "netIncomeFromContinuingOperations": "-139000" }, "balance": { "goodwill": "None", "inventory": "363000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "138681000", "longTermDebt": "None", "shortTermDebt": "31265000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "13453000", "totalLiabilities": "82215000", "otherCurrentAssets": "16757000", "totalCurrentAssets": "33091000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1807000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "105590000", "currentAccountsPayable": "2404000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "64839000", "totalShareholderEquity": "52916000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14379000", "totalCurrentLiabilities": "48641000", "otherNonCurrentLiabilities": "20211000", "totalNonCurrentLiabilities": "33574000", "cashAndShortTermInvestments": "14164000", "commonStockSharesOutstanding": "8941203", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14164000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3776000", "profitLoss": "None", "dividendPayout": "272209", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2327321", "capitalExpenditures": "140511", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2132261", "cashflowFromInvestment": "-6124265", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "272209", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-98460", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1999000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7944999, "cost_of_revenue": 5529999, "gross_profit": 2414999, "research_and_development": null, "selling_general_admin": 1034000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -655000, "depreciation_amortisation": 1999000, "ebitda": 965999, "interest_expense": 1212000, "interest_income": null, "other_non_operating": null, "pretax_income": -138999, "tax_provision": null, "effective_tax_rate": null, "net_income": -138999, "net_income_continuing_ops": -139000, "net_income_to_common": -138999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14164000, "short_term_investments": null, "net_receivables": 1807000, "inventory": 363000, "other_current_assets": null, "total_current_assets": 33091000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 105590000, "total_assets": 138681000, "short_term_debt": 31265000, "accounts_payable": 2404000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48641000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33574000, "total_liabilities": 82215000, "total_debt": 31265000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13453000, "total_equity": 52916000, "shares_outstanding": 8941203, "operating_cash_flow": 2327321, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 140511, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6124265, "dividends_paid": 272209, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2132261, "free_cash_flow": 2467832, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-655000", "ebitda": "965999", "netIncome": "-138999", "grossProfit": "2414999", "depreciation": "None", "totalRevenue": "7944999", "costOfRevenue": "5529999", "interestIncome": "62000", "incomeBeforeTax": "-138999", "interestExpense": "1212000", "operatingIncome": "965999", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1150000", "nonInterestIncome": "None", "operatingExpenses": "1448999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5529999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1999000", "sellingGeneralAndAdministrative": "1034000", "netIncomeFromContinuingOperations": "-139000" }, "balance": { "goodwill": "None", "inventory": "363000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "138681000", "longTermDebt": "None", "shortTermDebt": "31265000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "13453000", "totalLiabilities": "82215000", "otherCurrentAssets": "16757000", "totalCurrentAssets": "33091000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1807000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "105590000", "currentAccountsPayable": "2404000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "64839000", "totalShareholderEquity": "52916000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14379000", "totalCurrentLiabilities": "48641000", "otherNonCurrentLiabilities": "20211000", "totalNonCurrentLiabilities": "33574000", "cashAndShortTermInvestments": "14164000", "commonStockSharesOutstanding": "8941203", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14164000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3776000", "profitLoss": "None", "dividendPayout": "272209", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2327321", "capitalExpenditures": "140511", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2132261", "cashflowFromInvestment": "-6124265", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "272209", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-98460", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1999000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:59.545524+00:00", "is_restated": false, "income_statement": { "revenue": 6591999, "cost_of_revenue": 5192999, "gross_profit": 1398999, "ebit": -655000, "ebitda": 1344000, "pretax_income": -3772999, "tax_provision": null, "net_income": -3775999, "net_income_to_common": -3775999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14164000, "total_current_assets": 33091000, "total_assets": 138681000, "short_term_debt": 31265000, "long_term_debt": 33574000, "total_debt": 64839000, "total_liabilities": 82215000, "total_equity": 52916000, "shares_outstanding": 8940385, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2327321, "capital_expenditure": 140511, "free_cash_flow": 2467832, "dividends_paid": 272209, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192588, "ticker_id": 8750, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:59.545524+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-655000", "ebitda": "1344000", "netIncome": "-3775999", "grossProfit": "1398999", "depreciation": "None", "totalRevenue": "6591999", "costOfRevenue": "5192999", "interestIncome": "113000", "incomeBeforeTax": "-3772999", "interestExpense": "1187000", "operatingIncome": "-654999", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1074000", "nonInterestIncome": "None", "operatingExpenses": "2053999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5192999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1999000", "sellingGeneralAndAdministrative": "1678000", "netIncomeFromContinuingOperations": "-3773000" }, "balance": { "goodwill": "None", "inventory": "363000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "138681000", "longTermDebt": "33574000", "shortTermDebt": "31265000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "13453000", "totalLiabilities": "82215000", "otherCurrentAssets": "16757000", "totalCurrentAssets": "33091000", "currentLongTermDebt": "14327000", "longTermInvestments": "17407000", "shortTermInvestments": "None", "currentNetReceivables": "1807000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "105590000", "currentAccountsPayable": "2404000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "64839000", "totalShareholderEquity": "52916000", "capitalLeaseObligations": "16938000", "otherCurrentLiabilities": "14379000", "totalCurrentLiabilities": "48641000", "otherNonCurrentLiabilities": "17376000", "totalNonCurrentLiabilities": "33574000", "cashAndShortTermInvestments": "14164000", "commonStockSharesOutstanding": "8940385", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14164000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3776000", "profitLoss": "None", "dividendPayout": "272209", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2327321", "capitalExpenditures": "140511", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2132261", "cashflowFromInvestment": "-6124265", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "272209", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-98460", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1999000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6591999, "cost_of_revenue": 5192999, "gross_profit": 1398999, "research_and_development": null, "selling_general_admin": 1678000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -655000, "depreciation_amortisation": 1999000, "ebitda": 1344000, "interest_expense": 1187000, "interest_income": null, "other_non_operating": null, "pretax_income": -3772999, "tax_provision": null, "effective_tax_rate": null, "net_income": -3775999, "net_income_continuing_ops": -3773000, "net_income_to_common": -3775999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14164000, "short_term_investments": null, "net_receivables": 1807000, "inventory": 363000, "other_current_assets": null, "total_current_assets": 33091000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 105590000, "total_assets": 138681000, "short_term_debt": 31265000, "accounts_payable": 2404000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48641000, "long_term_debt": 33574000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33574000, "total_liabilities": 82215000, "total_debt": 64839000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13453000, "total_equity": 52916000, "shares_outstanding": 8940385, "operating_cash_flow": 2327321, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 140511, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6124265, "dividends_paid": 272209, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2132261, "free_cash_flow": 2467832, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-655000", "ebitda": "1344000", "netIncome": "-3775999", "grossProfit": "1398999", "depreciation": "None", "totalRevenue": "6591999", "costOfRevenue": "5192999", "interestIncome": "113000", "incomeBeforeTax": "-3772999", "interestExpense": "1187000", "operatingIncome": "-654999", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1074000", "nonInterestIncome": "None", "operatingExpenses": "2053999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5192999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1999000", "sellingGeneralAndAdministrative": "1678000", "netIncomeFromContinuingOperations": "-3773000" }, "balance": { "goodwill": "None", "inventory": "363000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "138681000", "longTermDebt": "33574000", "shortTermDebt": "31265000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "13453000", "totalLiabilities": "82215000", "otherCurrentAssets": "16757000", "totalCurrentAssets": "33091000", "currentLongTermDebt": "14327000", "longTermInvestments": "17407000", "shortTermInvestments": "None", "currentNetReceivables": "1807000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "105590000", "currentAccountsPayable": "2404000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "64839000", "totalShareholderEquity": "52916000", "capitalLeaseObligations": "16938000", "otherCurrentLiabilities": "14379000", "totalCurrentLiabilities": "48641000", "otherNonCurrentLiabilities": "17376000", "totalNonCurrentLiabilities": "33574000", "cashAndShortTermInvestments": "14164000", "commonStockSharesOutstanding": "8940385", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14164000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3776000", "profitLoss": "None", "dividendPayout": "272209", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2327321", "capitalExpenditures": "140511", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2132261", "cashflowFromInvestment": "-6124265", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "272209", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-98460", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1999000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:59.545524+00:00", "is_restated": false, "income_statement": { "revenue": 10966000, "cost_of_revenue": 5915000, "gross_profit": 5051000, "ebit": 1000999, "ebitda": 2996500, "pretax_income": 1066000, "tax_provision": null, "net_income": 1066000, "net_income_to_common": 1066000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20122000, "total_current_assets": 20122000, "total_assets": 144196000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 83122000, "total_equity": 61074000, "shares_outstanding": 8917144, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192590, "ticker_id": 8750, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:59.545524+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1000999", "ebitda": "2996500", "netIncome": "1066000", "grossProfit": "5051000", "depreciation": "None", "totalRevenue": "10966000", "costOfRevenue": "5915000", "interestIncome": "65000", "incomeBeforeTax": "1066000", "interestExpense": "1494000", "operatingIncome": "2929000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1429000", "nonInterestIncome": "None", "operatingExpenses": "2122000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5915000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1995501", "sellingGeneralAndAdministrative": "1673000", "netIncomeFromContinuingOperations": "1066000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "61074000", "currentDebt": "None", "investments": "None", "totalAssets": "144196000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "83122000", "otherCurrentAssets": "None", "totalCurrentAssets": "20122000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "124074000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "66953000", "totalShareholderEquity": "61074000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "16169000", "totalNonCurrentLiabilities": "83122000", "cashAndShortTermInvestments": "20122000", "commonStockSharesOutstanding": "8917144", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20122000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1066000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10966000, "cost_of_revenue": 5915000, "gross_profit": 5051000, "research_and_development": null, "selling_general_admin": 1673000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1000999, "depreciation_amortisation": 1995501, "ebitda": 2996500, "interest_expense": 1494000, "interest_income": null, "other_non_operating": null, "pretax_income": 1066000, "tax_provision": null, "effective_tax_rate": null, "net_income": 1066000, "net_income_continuing_ops": 1066000, "net_income_to_common": 1066000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20122000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 20122000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 124074000, "total_assets": 144196000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 83122000, "total_liabilities": 83122000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 61074000, "shares_outstanding": 8917144, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1000999", "ebitda": "2996500", "netIncome": "1066000", "grossProfit": "5051000", "depreciation": "None", "totalRevenue": "10966000", "costOfRevenue": "5915000", "interestIncome": "65000", "incomeBeforeTax": "1066000", "interestExpense": "1494000", "operatingIncome": "2929000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1429000", "nonInterestIncome": "None", "operatingExpenses": "2122000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5915000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1995501", "sellingGeneralAndAdministrative": "1673000", "netIncomeFromContinuingOperations": "1066000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "61074000", "currentDebt": "None", "investments": "None", "totalAssets": "144196000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "83122000", "otherCurrentAssets": "None", "totalCurrentAssets": "20122000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "124074000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "66953000", "totalShareholderEquity": "61074000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "16169000", "totalNonCurrentLiabilities": "83122000", "cashAndShortTermInvestments": "20122000", "commonStockSharesOutstanding": "8917144", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20122000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1066000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:59.545524+00:00", "is_restated": false, "income_statement": { "revenue": 12473000, "cost_of_revenue": 9059000, "gross_profit": 3414000, "ebit": 2789000, "ebitda": 2789000, "pretax_income": 978000, "tax_provision": null, "net_income": 962000, "net_income_to_common": 962000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3048000, "total_current_assets": 24243000, "total_assets": 161081000, "short_term_debt": 33320000, "long_term_debt": null, "total_debt": 33320000, "total_liabilities": 100808000, "total_equity": 56725000, "shares_outstanding": 8918525, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -731566, "capital_expenditure": 0, "free_cash_flow": -731566, "dividends_paid": 779977, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192591, "ticker_id": 8750, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:59.545524+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2789000", "ebitda": "2789000", "netIncome": "962000", "grossProfit": "3414000", "depreciation": "None", "totalRevenue": "12473000", "costOfRevenue": "9059000", "interestIncome": "22000", "incomeBeforeTax": "978000", "interestExpense": "1811000", "operatingIncome": "1893000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1789000", "nonInterestIncome": "None", "operatingExpenses": "1521000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9059000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3125000", "sellingGeneralAndAdministrative": "792000", "netIncomeFromContinuingOperations": "978000" }, "balance": { "goodwill": "None", "inventory": "1253000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "161081000", "longTermDebt": "None", "shortTermDebt": "33320000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "17234000", "totalLiabilities": "100808000", "otherCurrentAssets": "18643000", "totalCurrentAssets": "24243000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1299000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "136838000", "currentAccountsPayable": "4113000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "83831000", "totalShareholderEquity": "56725000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12340000", "totalCurrentLiabilities": "49773000", "otherNonCurrentLiabilities": "16977000", "totalNonCurrentLiabilities": "51035000", "cashAndShortTermInvestments": "3048000", "commonStockSharesOutstanding": "8918525", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3048000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "978000", "profitLoss": "None", "dividendPayout": "779977", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-731566", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11350149", "cashflowFromInvestment": "12009845", "stockBasedCompensation": "205000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "779977", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12473000, "cost_of_revenue": 9059000, "gross_profit": 3414000, "research_and_development": null, "selling_general_admin": 792000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2789000, "depreciation_amortisation": 3125000, "ebitda": 2789000, "interest_expense": 1811000, "interest_income": null, "other_non_operating": null, "pretax_income": 978000, "tax_provision": null, "effective_tax_rate": null, "net_income": 962000, "net_income_continuing_ops": 978000, "net_income_to_common": 962000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3048000, "short_term_investments": null, "net_receivables": 1299000, "inventory": 1253000, "other_current_assets": null, "total_current_assets": 24243000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 136838000, "total_assets": 161081000, "short_term_debt": 33320000, "accounts_payable": 4113000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49773000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 51035000, "total_liabilities": 100808000, "total_debt": 33320000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17234000, "total_equity": 56725000, "shares_outstanding": 8918525, "operating_cash_flow": -731566, "stock_based_compensation": 205000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 12009845, "dividends_paid": 779977, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11350149, "free_cash_flow": -731566, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2789000", "ebitda": "2789000", "netIncome": "962000", "grossProfit": "3414000", "depreciation": "None", "totalRevenue": "12473000", "costOfRevenue": "9059000", "interestIncome": "22000", "incomeBeforeTax": "978000", "interestExpense": "1811000", "operatingIncome": "1893000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1789000", "nonInterestIncome": "None", "operatingExpenses": "1521000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9059000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3125000", "sellingGeneralAndAdministrative": "792000", "netIncomeFromContinuingOperations": "978000" }, "balance": { "goodwill": "None", "inventory": "1253000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "161081000", "longTermDebt": "None", "shortTermDebt": "33320000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "17234000", "totalLiabilities": "100808000", "otherCurrentAssets": "18643000", "totalCurrentAssets": "24243000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1299000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "136838000", "currentAccountsPayable": "4113000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "83831000", "totalShareholderEquity": "56725000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12340000", "totalCurrentLiabilities": "49773000", "otherNonCurrentLiabilities": "16977000", "totalNonCurrentLiabilities": "51035000", "cashAndShortTermInvestments": "3048000", "commonStockSharesOutstanding": "8918525", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3048000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "978000", "profitLoss": "None", "dividendPayout": "779977", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-731566", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11350149", "cashflowFromInvestment": "12009845", "stockBasedCompensation": "205000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "779977", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:59.545524+00:00", "is_restated": false, "income_statement": { "revenue": 7754000, "cost_of_revenue": 8993000, "gross_profit": -1239000, "ebit": -2556000, "ebitda": -560500, "pretax_income": -4485000, "tax_provision": null, "net_income": -4485000, "net_income_to_common": -4485000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3392000, "total_current_assets": 3392000, "total_assets": 169377000, "short_term_debt": 19682000, "long_term_debt": null, "total_debt": 19682000, "total_liabilities": 113754000, "total_equity": 55623000, "shares_outstanding": 8686073, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3168302, "capital_expenditure": 0, "free_cash_flow": -3168302, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192592, "ticker_id": 8750, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:59.545524+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2556000", "ebitda": "-560500", "netIncome": "-4485000", "grossProfit": "-1239000", "depreciation": "None", "totalRevenue": "7754000", "costOfRevenue": "8993000", "interestIncome": "18000", "incomeBeforeTax": "-4485000", "interestExpense": "1929000", "operatingIncome": "-2480000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1911000", "nonInterestIncome": "None", "operatingExpenses": "1241000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8993000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1995500", "sellingGeneralAndAdministrative": "640000", "netIncomeFromContinuingOperations": "-4485000" }, "balance": { "goodwill": "None", "inventory": "650000", "commonStock": "55623000", "currentDebt": "None", "investments": "None", "totalAssets": "169377000", "longTermDebt": "None", "shortTermDebt": "19682000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "20915000", "totalLiabilities": "113754000", "otherCurrentAssets": "15984000", "totalCurrentAssets": "3392000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "-350000", "currentNetReceivables": "1437000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "165985000", "currentAccountsPayable": "1823000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "94480000", "totalShareholderEquity": "55623000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10616000", "totalCurrentLiabilities": "33516000", "otherNonCurrentLiabilities": "19274000", "totalNonCurrentLiabilities": "113754000", "cashAndShortTermInvestments": "3392000", "commonStockSharesOutstanding": "8686073", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3392000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4485000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3168302", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "585087", "cashflowFromInvestment": "-1926192", "stockBasedCompensation": "104000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-462497", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7754000, "cost_of_revenue": 8993000, "gross_profit": -1239000, "research_and_development": null, "selling_general_admin": 640000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2556000, "depreciation_amortisation": 1995500, "ebitda": -560500, "interest_expense": 1929000, "interest_income": null, "other_non_operating": null, "pretax_income": -4485000, "tax_provision": null, "effective_tax_rate": null, "net_income": -4485000, "net_income_continuing_ops": -4485000, "net_income_to_common": -4485000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3392000, "short_term_investments": -350000, "net_receivables": 1437000, "inventory": 650000, "other_current_assets": null, "total_current_assets": 3392000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 165985000, "total_assets": 169377000, "short_term_debt": 19682000, "accounts_payable": 1823000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33516000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 113754000, "total_liabilities": 113754000, "total_debt": 19682000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 20915000, "total_equity": 55623000, "shares_outstanding": 8686073, "operating_cash_flow": -3168302, "stock_based_compensation": 104000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1926192, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 585087, "free_cash_flow": -3168302, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2556000", "ebitda": "-560500", "netIncome": "-4485000", "grossProfit": "-1239000", "depreciation": "None", "totalRevenue": "7754000", "costOfRevenue": "8993000", "interestIncome": "18000", "incomeBeforeTax": "-4485000", "interestExpense": "1929000", "operatingIncome": "-2480000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1911000", "nonInterestIncome": "None", "operatingExpenses": "1241000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8993000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1995500", "sellingGeneralAndAdministrative": "640000", "netIncomeFromContinuingOperations": "-4485000" }, "balance": { "goodwill": "None", "inventory": "650000", "commonStock": "55623000", "currentDebt": "None", "investments": "None", "totalAssets": "169377000", "longTermDebt": "None", "shortTermDebt": "19682000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "20915000", "totalLiabilities": "113754000", "otherCurrentAssets": "15984000", "totalCurrentAssets": "3392000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "-350000", "currentNetReceivables": "1437000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "165985000", "currentAccountsPayable": "1823000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "94480000", "totalShareholderEquity": "55623000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10616000", "totalCurrentLiabilities": "33516000", "otherNonCurrentLiabilities": "19274000", "totalNonCurrentLiabilities": "113754000", "cashAndShortTermInvestments": "3392000", "commonStockSharesOutstanding": "8686073", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3392000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4485000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3168302", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "585087", "cashflowFromInvestment": "-1926192", "stockBasedCompensation": "104000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-462497", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:59.545524+00:00", "is_restated": false, "income_statement": { "revenue": 10832000, "cost_of_revenue": 4959000, "gross_profit": 5873000, "ebit": 841000, "ebitda": 3110500, "pretax_income": -1821000, "tax_provision": null, "net_income": -1821000, "net_income_to_common": -1821000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6762000, "total_current_assets": 6762000, "total_assets": 172073000, "short_term_debt": null, "long_term_debt": 61103000, "total_debt": 61103000, "total_liabilities": 111985000, "total_equity": 60088000, "shares_outstanding": 8770423, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192593, "ticker_id": 8750, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:59.545524+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "841000", "ebitda": "3110500", "netIncome": "-1821000", "grossProfit": "5873000", "depreciation": "None", "totalRevenue": "10832000", "costOfRevenue": "4959000", "interestIncome": "58000", "incomeBeforeTax": "-1821000", "interestExpense": "1314000", "operatingIncome": "13000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2255000", "nonInterestIncome": "None", "operatingExpenses": "5860000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4959000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2269500", "sellingGeneralAndAdministrative": "1317000", "netIncomeFromContinuingOperations": "-1821000" }, "balance": { "goodwill": "None", "inventory": "650000", "commonStock": "60088000", "currentDebt": "None", "investments": "None", "totalAssets": "172073000", "longTermDebt": "61103000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "20915000", "totalLiabilities": "111985000", "otherCurrentAssets": "503000", "totalCurrentAssets": "6762000", "currentLongTermDebt": "17650000", "longTermInvestments": "3588000", "shortTermInvestments": "None", "currentNetReceivables": "1437000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "165311000", "currentAccountsPayable": "1823000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "97723000", "totalShareholderEquity": "60088000", "capitalLeaseObligations": "18970000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "33516000", "otherNonCurrentLiabilities": "428000", "totalNonCurrentLiabilities": "111985000", "cashAndShortTermInvestments": "6762000", "commonStockSharesOutstanding": "8770423", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6762000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1821000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "111000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10832000, "cost_of_revenue": 4959000, "gross_profit": 5873000, "research_and_development": null, "selling_general_admin": 1317000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 841000, "depreciation_amortisation": 2269500, "ebitda": 3110500, "interest_expense": 1314000, "interest_income": null, "other_non_operating": null, "pretax_income": -1821000, "tax_provision": null, "effective_tax_rate": null, "net_income": -1821000, "net_income_continuing_ops": -1821000, "net_income_to_common": -1821000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6762000, "short_term_investments": null, "net_receivables": 1437000, "inventory": 650000, "other_current_assets": null, "total_current_assets": 6762000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 165311000, "total_assets": 172073000, "short_term_debt": null, "accounts_payable": 1823000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33516000, "long_term_debt": 61103000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 111985000, "total_liabilities": 111985000, "total_debt": 61103000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 20915000, "total_equity": 60088000, "shares_outstanding": 8770423, "operating_cash_flow": null, "stock_based_compensation": 111000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "841000", "ebitda": "3110500", "netIncome": "-1821000", "grossProfit": "5873000", "depreciation": "None", "totalRevenue": "10832000", "costOfRevenue": "4959000", "interestIncome": "58000", "incomeBeforeTax": "-1821000", "interestExpense": "1314000", "operatingIncome": "13000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2255000", "nonInterestIncome": "None", "operatingExpenses": "5860000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4959000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2269500", "sellingGeneralAndAdministrative": "1317000", "netIncomeFromContinuingOperations": "-1821000" }, "balance": { "goodwill": "None", "inventory": "650000", "commonStock": "60088000", "currentDebt": "None", "investments": "None", "totalAssets": "172073000", "longTermDebt": "61103000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "20915000", "totalLiabilities": "111985000", "otherCurrentAssets": "503000", "totalCurrentAssets": "6762000", "currentLongTermDebt": "17650000", "longTermInvestments": "3588000", "shortTermInvestments": "None", "currentNetReceivables": "1437000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "165311000", "currentAccountsPayable": "1823000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "97723000", "totalShareholderEquity": "60088000", "capitalLeaseObligations": "18970000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "33516000", "otherNonCurrentLiabilities": "428000", "totalNonCurrentLiabilities": "111985000", "cashAndShortTermInvestments": "6762000", "commonStockSharesOutstanding": "8770423", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6762000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1821000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "111000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:59.545524+00:00", "is_restated": false, "income_statement": { "revenue": 11566000, "cost_of_revenue": 9157000, "gross_profit": 2409000, "ebit": 1075000, "ebitda": 4571000, "pretax_income": -894000, "tax_provision": null, "net_income": -894000, "net_income_to_common": -894000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11411000, "total_current_assets": 11411000, "total_assets": 179527000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 117062000, "total_equity": 62465000, "shares_outstanding": 8775011, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1768578, "capital_expenditure": 0, "free_cash_flow": 1768578, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192595, "ticker_id": 8750, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:59.545524+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1075000", "ebitda": "4571000", "netIncome": "-894000", "grossProfit": "2409000", "depreciation": "None", "totalRevenue": "11566000", "costOfRevenue": "9157000", "interestIncome": "93000", "incomeBeforeTax": "-894000", "interestExpense": "1969000", "operatingIncome": "1549000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1876000", "nonInterestIncome": "None", "operatingExpenses": "860000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9157000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3496000", "sellingGeneralAndAdministrative": "1760000", "netIncomeFromContinuingOperations": "-894000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "62465000", "currentDebt": "None", "investments": "None", "totalAssets": "179527000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "117062000", "otherCurrentAssets": "None", "totalCurrentAssets": "11411000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "168116000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "101113000", "totalShareholderEquity": "62465000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "15949000", "totalNonCurrentLiabilities": "117062000", "cashAndShortTermInvestments": "11411000", "commonStockSharesOutstanding": "8775011", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11411000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-894000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1768578", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11659862", "cashflowFromInvestment": "13506958", "stockBasedCompensation": "238000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "42828", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11566000, "cost_of_revenue": 9157000, "gross_profit": 2409000, "research_and_development": null, "selling_general_admin": 1760000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1075000, "depreciation_amortisation": 3496000, "ebitda": 4571000, "interest_expense": 1969000, "interest_income": null, "other_non_operating": null, "pretax_income": -894000, "tax_provision": null, "effective_tax_rate": null, "net_income": -894000, "net_income_continuing_ops": -894000, "net_income_to_common": -894000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11411000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11411000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 168116000, "total_assets": 179527000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 117062000, "total_liabilities": 117062000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 62465000, "shares_outstanding": 8775011, "operating_cash_flow": 1768578, "stock_based_compensation": 238000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 13506958, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11659862, "free_cash_flow": 1768578, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1075000", "ebitda": "4571000", "netIncome": "-894000", "grossProfit": "2409000", "depreciation": "None", "totalRevenue": "11566000", "costOfRevenue": "9157000", "interestIncome": "93000", "incomeBeforeTax": "-894000", "interestExpense": "1969000", "operatingIncome": "1549000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1876000", "nonInterestIncome": "None", "operatingExpenses": "860000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9157000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3496000", "sellingGeneralAndAdministrative": "1760000", "netIncomeFromContinuingOperations": "-894000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "62465000", "currentDebt": "None", "investments": "None", "totalAssets": "179527000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "117062000", "otherCurrentAssets": "None", "totalCurrentAssets": "11411000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "168116000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "101113000", "totalShareholderEquity": "62465000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "15949000", "totalNonCurrentLiabilities": "117062000", "cashAndShortTermInvestments": "11411000", "commonStockSharesOutstanding": "8775011", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11411000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-894000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1768578", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11659862", "cashflowFromInvestment": "13506958", "stockBasedCompensation": "238000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "42828", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:59.545524+00:00", "is_restated": false, "income_statement": { "revenue": 12443000, "cost_of_revenue": 8543000, "gross_profit": 3900000, "ebit": 2600000, "ebitda": 4444500, "pretax_income": 672000, "tax_provision": null, "net_income": 672000, "net_income_to_common": 672000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7036000, "total_current_assets": 30401000, "total_assets": 171403000, "short_term_debt": 48091000, "long_term_debt": null, "total_debt": 48091000, "total_liabilities": 107192000, "total_equity": 64211000, "shares_outstanding": 9692976, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2341000, "capital_expenditure": 0, "free_cash_flow": 2341000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192596, "ticker_id": 8750, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:59.545524+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2600000", "ebitda": "4444500", "netIncome": "672000", "grossProfit": "3900000", "depreciation": "None", "totalRevenue": "12443000", "costOfRevenue": "8543000", "interestIncome": "72000", "incomeBeforeTax": "672000", "interestExpense": "2011000", "operatingIncome": "2600000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1939000", "nonInterestIncome": "None", "operatingExpenses": "1300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8543000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1844500", "sellingGeneralAndAdministrative": "1300000", "netIncomeFromContinuingOperations": "672000" }, "balance": { "goodwill": "None", "inventory": "610000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "171403000", "longTermDebt": "None", "shortTermDebt": "48091000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "24957000", "totalLiabilities": "107192000", "otherCurrentAssets": "21266000", "totalCurrentAssets": "30401000", "currentLongTermDebt": "18588000", "longTermInvestments": "7350000", "shortTermInvestments": "-350000", "currentNetReceivables": "1489000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "141002000", "currentAccountsPayable": "4908000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48091000", "totalShareholderEquity": "64211000", "capitalLeaseObligations": "29503000", "otherCurrentLiabilities": "11555000", "totalCurrentLiabilities": "64972000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "42220000", "cashAndShortTermInvestments": "7036000", "commonStockSharesOutstanding": "9692976", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7036000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "672000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2341000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4323443", "cashflowFromInvestment": "-7000", "stockBasedCompensation": "240000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12443000, "cost_of_revenue": 8543000, "gross_profit": 3900000, "research_and_development": null, "selling_general_admin": 1300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2600000, "depreciation_amortisation": 1844500, "ebitda": 4444500, "interest_expense": 2011000, "interest_income": null, "other_non_operating": null, "pretax_income": 672000, "tax_provision": null, "effective_tax_rate": null, "net_income": 672000, "net_income_continuing_ops": 672000, "net_income_to_common": 672000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7036000, "short_term_investments": -350000, "net_receivables": 1489000, "inventory": 610000, "other_current_assets": null, "total_current_assets": 30401000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 141002000, "total_assets": 171403000, "short_term_debt": 48091000, "accounts_payable": 4908000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 64972000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 42220000, "total_liabilities": 107192000, "total_debt": 48091000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 24957000, "total_equity": 64211000, "shares_outstanding": 9692976, "operating_cash_flow": 2341000, "stock_based_compensation": 240000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4323443, "free_cash_flow": 2341000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2600000", "ebitda": "4444500", "netIncome": "672000", "grossProfit": "3900000", "depreciation": "None", "totalRevenue": "12443000", "costOfRevenue": "8543000", "interestIncome": "72000", "incomeBeforeTax": "672000", "interestExpense": "2011000", "operatingIncome": "2600000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1939000", "nonInterestIncome": "None", "operatingExpenses": "1300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8543000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1844500", "sellingGeneralAndAdministrative": "1300000", "netIncomeFromContinuingOperations": "672000" }, "balance": { "goodwill": "None", "inventory": "610000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "171403000", "longTermDebt": "None", "shortTermDebt": "48091000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "24957000", "totalLiabilities": "107192000", "otherCurrentAssets": "21266000", "totalCurrentAssets": "30401000", "currentLongTermDebt": "18588000", "longTermInvestments": "7350000", "shortTermInvestments": "-350000", "currentNetReceivables": "1489000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "141002000", "currentAccountsPayable": "4908000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48091000", "totalShareholderEquity": "64211000", "capitalLeaseObligations": "29503000", "otherCurrentLiabilities": "11555000", "totalCurrentLiabilities": "64972000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "42220000", "cashAndShortTermInvestments": "7036000", "commonStockSharesOutstanding": "9692976", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7036000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "672000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2341000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4323443", "cashflowFromInvestment": "-7000", "stockBasedCompensation": "240000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:59.545524+00:00", "is_restated": false, "income_statement": { "revenue": 10598000, "cost_of_revenue": 8572000, "gross_profit": 2026000, "ebit": 783000, "ebitda": 3593000, "pretax_income": -1340000, "tax_provision": 2766724, "net_income": -1340000, "net_income_to_common": -1340000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9756000, "total_current_assets": 9756000, "total_assets": 176980000, "short_term_debt": 40111000, "long_term_debt": null, "total_debt": 40111000, "total_liabilities": 112997000, "total_equity": 63983000, "shares_outstanding": 8688498, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2296000, "capital_expenditure": 2296000, "free_cash_flow": 4592000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192597, "ticker_id": 8750, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:59.545524+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "783000", "ebitda": "3593000", "netIncome": "-1340000", "grossProfit": "2026000", "depreciation": "None", "totalRevenue": "10598000", "costOfRevenue": "8572000", "interestIncome": "92000", "incomeBeforeTax": "-1340000", "interestExpense": "2123000", "operatingIncome": "656000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2766724", "reportedCurrency": "USD", "netInterestIncome": "-2031000", "nonInterestIncome": "None", "operatingExpenses": "1370000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8572000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2810000", "sellingGeneralAndAdministrative": "778000", "netIncomeFromContinuingOperations": "-1340000" }, "balance": { "goodwill": "None", "inventory": "664000", "commonStock": "63983000", "currentDebt": "None", "investments": "None", "totalAssets": "176980000", "longTermDebt": "None", "shortTermDebt": "40111000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "26952000", "totalLiabilities": "112997000", "otherCurrentAssets": "4231000", "totalCurrentAssets": "9756000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "394000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "167224000", "currentAccountsPayable": "3308000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "93535000", "totalShareholderEquity": "63983000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9147000", "totalCurrentLiabilities": "53093000", "otherNonCurrentLiabilities": "19462000", "totalNonCurrentLiabilities": "112997000", "cashAndShortTermInvestments": "9756000", "commonStockSharesOutstanding": "8688498", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9756000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1340000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2296000", "capitalExpenditures": "2296000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3291000", "cashflowFromInvestment": "-3750000", "stockBasedCompensation": "190000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2810000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10598000, "cost_of_revenue": 8572000, "gross_profit": 2026000, "research_and_development": null, "selling_general_admin": 778000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 783000, "depreciation_amortisation": 2810000, "ebitda": 3593000, "interest_expense": 2123000, "interest_income": null, "other_non_operating": null, "pretax_income": -1340000, "tax_provision": 2766724, "effective_tax_rate": null, "net_income": -1340000, "net_income_continuing_ops": -1340000, "net_income_to_common": -1340000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9756000, "short_term_investments": null, "net_receivables": 394000, "inventory": 664000, "other_current_assets": null, "total_current_assets": 9756000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 167224000, "total_assets": 176980000, "short_term_debt": 40111000, "accounts_payable": 3308000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53093000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 112997000, "total_liabilities": 112997000, "total_debt": 40111000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 26952000, "total_equity": 63983000, "shares_outstanding": 8688498, "operating_cash_flow": 2296000, "stock_based_compensation": 190000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2296000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3750000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3291000, "free_cash_flow": 4592000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "783000", "ebitda": "3593000", "netIncome": "-1340000", "grossProfit": "2026000", "depreciation": "None", "totalRevenue": "10598000", "costOfRevenue": "8572000", "interestIncome": "92000", "incomeBeforeTax": "-1340000", "interestExpense": "2123000", "operatingIncome": "656000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2766724", "reportedCurrency": "USD", "netInterestIncome": "-2031000", "nonInterestIncome": "None", "operatingExpenses": "1370000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8572000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2810000", "sellingGeneralAndAdministrative": "778000", "netIncomeFromContinuingOperations": "-1340000" }, "balance": { "goodwill": "None", "inventory": "664000", "commonStock": "63983000", "currentDebt": "None", "investments": "None", "totalAssets": "176980000", "longTermDebt": "None", "shortTermDebt": "40111000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "26952000", "totalLiabilities": "112997000", "otherCurrentAssets": "4231000", "totalCurrentAssets": "9756000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "394000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "167224000", "currentAccountsPayable": "3308000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "93535000", "totalShareholderEquity": "63983000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9147000", "totalCurrentLiabilities": "53093000", "otherNonCurrentLiabilities": "19462000", "totalNonCurrentLiabilities": "112997000", "cashAndShortTermInvestments": "9756000", "commonStockSharesOutstanding": "8688498", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9756000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1340000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2296000", "capitalExpenditures": "2296000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3291000", "cashflowFromInvestment": "-3750000", "stockBasedCompensation": "190000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2810000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:59.545524+00:00", "is_restated": false, "income_statement": { "revenue": 11553000, "cost_of_revenue": 8803000, "gross_profit": 2750000, "ebit": -2601000, "ebitda": 552000, "pretax_income": -726000, "tax_provision": 3109188, "net_income": -726000, "net_income_to_common": -726000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13801000, "total_current_assets": 19090000, "total_assets": 174805000, "short_term_debt": 40111000, "long_term_debt": 55843000, "total_debt": 95954000, "total_liabilities": 108936000, "total_equity": 65869000, "shares_outstanding": 8711308, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6306000, "capital_expenditure": 0, "free_cash_flow": 6306000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192598, "ticker_id": 8750, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:59.545524+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2601000", "ebitda": "552000", "netIncome": "-726000", "grossProfit": "2750000", "depreciation": "None", "totalRevenue": "11553000", "costOfRevenue": "8803000", "interestIncome": "215000", "incomeBeforeTax": "-726000", "interestExpense": "1278000", "operatingIncome": "1427000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3109188", "reportedCurrency": "USD", "netInterestIncome": "-1904000", "nonInterestIncome": "None", "operatingExpenses": "1323000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8803000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3153000", "sellingGeneralAndAdministrative": "734000", "netIncomeFromContinuingOperations": "-726000" }, "balance": { "goodwill": "None", "inventory": "664000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "174805000", "longTermDebt": "55843000", "shortTermDebt": "40111000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "26952000", "totalLiabilities": "108936000", "otherCurrentAssets": "4231000", "totalCurrentAssets": "19090000", "currentLongTermDebt": "8691000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "252000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "155715000", "currentAccountsPayable": "3308000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "95954000", "totalShareholderEquity": "65869000", "capitalLeaseObligations": "31420000", "otherCurrentLiabilities": "9147000", "totalCurrentLiabilities": "53093000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "55843000", "cashAndShortTermInvestments": "13801000", "commonStockSharesOutstanding": "8711308", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13801000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-726000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6306000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3291000", "cashflowFromInvestment": "None", "stockBasedCompensation": "18000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3153000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11553000, "cost_of_revenue": 8803000, "gross_profit": 2750000, "research_and_development": null, "selling_general_admin": 734000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2601000, "depreciation_amortisation": 3153000, "ebitda": 552000, "interest_expense": 1278000, "interest_income": null, "other_non_operating": null, "pretax_income": -726000, "tax_provision": 3109188, "effective_tax_rate": null, "net_income": -726000, "net_income_continuing_ops": -726000, "net_income_to_common": -726000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13801000, "short_term_investments": null, "net_receivables": 252000, "inventory": 664000, "other_current_assets": null, "total_current_assets": 19090000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 155715000, "total_assets": 174805000, "short_term_debt": 40111000, "accounts_payable": 3308000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53093000, "long_term_debt": 55843000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 55843000, "total_liabilities": 108936000, "total_debt": 95954000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 26952000, "total_equity": 65869000, "shares_outstanding": 8711308, "operating_cash_flow": 6306000, "stock_based_compensation": 18000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3291000, "free_cash_flow": 6306000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2601000", "ebitda": "552000", "netIncome": "-726000", "grossProfit": "2750000", "depreciation": "None", "totalRevenue": "11553000", "costOfRevenue": "8803000", "interestIncome": "215000", "incomeBeforeTax": "-726000", "interestExpense": "1278000", "operatingIncome": "1427000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3109188", "reportedCurrency": "USD", "netInterestIncome": "-1904000", "nonInterestIncome": "None", "operatingExpenses": "1323000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8803000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3153000", "sellingGeneralAndAdministrative": "734000", "netIncomeFromContinuingOperations": "-726000" }, "balance": { "goodwill": "None", "inventory": "664000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "174805000", "longTermDebt": "55843000", "shortTermDebt": "40111000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "26952000", "totalLiabilities": "108936000", "otherCurrentAssets": "4231000", "totalCurrentAssets": "19090000", "currentLongTermDebt": "8691000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "252000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "155715000", "currentAccountsPayable": "3308000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "95954000", "totalShareholderEquity": "65869000", "capitalLeaseObligations": "31420000", "otherCurrentLiabilities": "9147000", "totalCurrentLiabilities": "53093000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "55843000", "cashAndShortTermInvestments": "13801000", "commonStockSharesOutstanding": "8711308", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13801000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-726000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6306000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3291000", "cashflowFromInvestment": "None", "stockBasedCompensation": "18000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3153000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:59.545524+00:00", "is_restated": false, "income_statement": { "revenue": 11682000, "cost_of_revenue": 10150000, "gross_profit": 1532000, "ebit": -978000, "ebitda": 10946000, "pretax_income": 8861000, "tax_provision": 13849000, "net_income": 8861000, "net_income_to_common": 8861000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14340000, "total_current_assets": 14340000, "total_assets": 175340000, "short_term_debt": 40111000, "long_term_debt": null, "total_debt": 40111000, "total_liabilities": 107949000, "total_equity": 67391000, "shares_outstanding": 9430825, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5282000, "capital_expenditure": 0, "free_cash_flow": 5282000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192600, "ticker_id": 8750, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:59.545524+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-978000", "ebitda": "10946000", "netIncome": "8861000", "grossProfit": "1532000", "depreciation": "None", "totalRevenue": "11682000", "costOfRevenue": "10150000", "interestIncome": "40000", "incomeBeforeTax": "8861000", "interestExpense": "2085000", "operatingIncome": "10826000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "13849000", "reportedCurrency": "USD", "netInterestIncome": "-2045000", "nonInterestIncome": "None", "operatingExpenses": "-9294000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10150000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2641000", "sellingGeneralAndAdministrative": "1959000", "netIncomeFromContinuingOperations": "8861000" }, "balance": { "goodwill": "None", "inventory": "664000", "commonStock": "67391000", "currentDebt": "None", "investments": "None", "totalAssets": "175340000", "longTermDebt": "None", "shortTermDebt": "40111000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "26952000", "totalLiabilities": "107949000", "otherCurrentAssets": "4231000", "totalCurrentAssets": "14340000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "252000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "161000000", "currentAccountsPayable": "3308000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "94343000", "totalShareholderEquity": "67391000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9147000", "totalCurrentLiabilities": "53093000", "otherNonCurrentLiabilities": "13606000", "totalNonCurrentLiabilities": "107949000", "cashAndShortTermInvestments": "14340000", "commonStockSharesOutstanding": "9430825", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14340000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8628000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5282000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "329000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2641000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11682000, "cost_of_revenue": 10150000, "gross_profit": 1532000, "research_and_development": null, "selling_general_admin": 1959000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -978000, "depreciation_amortisation": 2641000, "ebitda": 10946000, "interest_expense": 2085000, "interest_income": null, "other_non_operating": null, "pretax_income": 8861000, "tax_provision": 13849000, "effective_tax_rate": null, "net_income": 8861000, "net_income_continuing_ops": 8861000, "net_income_to_common": 8861000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14340000, "short_term_investments": null, "net_receivables": 252000, "inventory": 664000, "other_current_assets": null, "total_current_assets": 14340000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 161000000, "total_assets": 175340000, "short_term_debt": 40111000, "accounts_payable": 3308000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53093000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 107949000, "total_liabilities": 107949000, "total_debt": 40111000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 26952000, "total_equity": 67391000, "shares_outstanding": 9430825, "operating_cash_flow": 5282000, "stock_based_compensation": 329000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 5282000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-978000", "ebitda": "10946000", "netIncome": "8861000", "grossProfit": "1532000", "depreciation": "None", "totalRevenue": "11682000", "costOfRevenue": "10150000", "interestIncome": "40000", "incomeBeforeTax": "8861000", "interestExpense": "2085000", "operatingIncome": "10826000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "13849000", "reportedCurrency": "USD", "netInterestIncome": "-2045000", "nonInterestIncome": "None", "operatingExpenses": "-9294000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10150000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2641000", "sellingGeneralAndAdministrative": "1959000", "netIncomeFromContinuingOperations": "8861000" }, "balance": { "goodwill": "None", "inventory": "664000", "commonStock": "67391000", "currentDebt": "None", "investments": "None", "totalAssets": "175340000", "longTermDebt": "None", "shortTermDebt": "40111000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "26952000", "totalLiabilities": "107949000", "otherCurrentAssets": "4231000", "totalCurrentAssets": "14340000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "252000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "161000000", "currentAccountsPayable": "3308000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "94343000", "totalShareholderEquity": "67391000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9147000", "totalCurrentLiabilities": "53093000", "otherNonCurrentLiabilities": "13606000", "totalNonCurrentLiabilities": "107949000", "cashAndShortTermInvestments": "14340000", "commonStockSharesOutstanding": "9430825", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14340000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8628000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5282000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "329000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2641000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:59.545524+00:00", "is_restated": false, "income_statement": { "revenue": 10011000, "cost_of_revenue": 9219000, "gross_profit": 792000, "ebit": -1227000, "ebitda": -1227000, "pretax_income": -3027000, "tax_provision": 1722000, "net_income": -3027000, "net_income_to_common": -3027000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6582000, "total_current_assets": 34335000, "total_assets": 153580000, "short_term_debt": 44392000, "long_term_debt": null, "total_debt": 44392000, "total_liabilities": 94404000, "total_equity": 59176000, "shares_outstanding": 8892149, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3216000, "capital_expenditure": 0, "free_cash_flow": 3216000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192601, "ticker_id": 8750, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:59.545524+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1227000", "ebitda": "-1227000", "netIncome": "-3027000", "grossProfit": "792000", "depreciation": "None", "totalRevenue": "10011000", "costOfRevenue": "9219000", "interestIncome": "78000", "incomeBeforeTax": "-3027000", "interestExpense": "1800000", "operatingIncome": "-1308000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1722000", "reportedCurrency": "USD", "netInterestIncome": "-1722000", "nonInterestIncome": "None", "operatingExpenses": "2100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9219000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2343000", "sellingGeneralAndAdministrative": "1506000", "netIncomeFromContinuingOperations": "-3027000" }, "balance": { "goodwill": "None", "inventory": "1311000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "153580000", "longTermDebt": "None", "shortTermDebt": "44392000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "20126000", "totalLiabilities": "94404000", "otherCurrentAssets": "25891000", "totalCurrentAssets": "34335000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "551000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "119245000", "currentAccountsPayable": "4152999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "113210000", "shortLongTermDebtTotal": "78248000", "totalShareholderEquity": "59176000", "capitalLeaseObligations": "78248000", "otherCurrentLiabilities": "12003001", "totalCurrentLiabilities": "60548000", "otherNonCurrentLiabilities": "16156000", "totalNonCurrentLiabilities": "33856000", "cashAndShortTermInvestments": "6582000", "commonStockSharesOutstanding": "8892149", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6582000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3044000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3216000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7706000", "cashflowFromInvestment": "-23641000", "stockBasedCompensation": "957000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2343000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10011000, "cost_of_revenue": 9219000, "gross_profit": 792000, "research_and_development": null, "selling_general_admin": 1506000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1227000, "depreciation_amortisation": 2343000, "ebitda": -1227000, "interest_expense": 1800000, "interest_income": null, "other_non_operating": null, "pretax_income": -3027000, "tax_provision": 1722000, "effective_tax_rate": null, "net_income": -3027000, "net_income_continuing_ops": -3027000, "net_income_to_common": -3027000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6582000, "short_term_investments": null, "net_receivables": 551000, "inventory": 1311000, "other_current_assets": null, "total_current_assets": 34335000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 119245000, "total_assets": 153580000, "short_term_debt": 44392000, "accounts_payable": 4152999, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 60548000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33856000, "total_liabilities": 94404000, "total_debt": 44392000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 20126000, "total_equity": 59176000, "shares_outstanding": 8892149, "operating_cash_flow": 3216000, "stock_based_compensation": 957000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23641000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7706000, "free_cash_flow": 3216000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1227000", "ebitda": "-1227000", "netIncome": "-3027000", "grossProfit": "792000", "depreciation": "None", "totalRevenue": "10011000", "costOfRevenue": "9219000", "interestIncome": "78000", "incomeBeforeTax": "-3027000", "interestExpense": "1800000", "operatingIncome": "-1308000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1722000", "reportedCurrency": "USD", "netInterestIncome": "-1722000", "nonInterestIncome": "None", "operatingExpenses": "2100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9219000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2343000", "sellingGeneralAndAdministrative": "1506000", "netIncomeFromContinuingOperations": "-3027000" }, "balance": { "goodwill": "None", "inventory": "1311000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "153580000", "longTermDebt": "None", "shortTermDebt": "44392000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "20126000", "totalLiabilities": "94404000", "otherCurrentAssets": "25891000", "totalCurrentAssets": "34335000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "551000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "119245000", "currentAccountsPayable": "4152999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "113210000", "shortLongTermDebtTotal": "78248000", "totalShareholderEquity": "59176000", "capitalLeaseObligations": "78248000", "otherCurrentLiabilities": "12003001", "totalCurrentLiabilities": "60548000", "otherNonCurrentLiabilities": "16156000", "totalNonCurrentLiabilities": "33856000", "cashAndShortTermInvestments": "6582000", "commonStockSharesOutstanding": "8892149", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6582000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3044000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3216000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7706000", "cashflowFromInvestment": "-23641000", "stockBasedCompensation": "957000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2343000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }