{ "ticker": { "uuid": "8df8d323-a8d8-4a58-82c6-622696a9ef64", "symbol": "LOM", "name": "Lockheed Martin Corporation", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Industrials", "industry": "Aerospace & Defense", "page_url": "https://sharemaestro.com/factors/ticker/8df8d323-a8d8-4a58-82c6-622696a9ef64/", "api_url": "https://sharemaestro.com/factors/api/tickers/8df8d323-a8d8-4a58-82c6-622696a9ef64/" }, "ticker_metadata": { "id": 19506, "uuid": "8df8d323-a8d8-4a58-82c6-622696a9ef64", "symbol": "LOM", "name": "Lockheed Martin Corporation", "asset_type": "equity", "market_cap": 104883388416, "stock_exchange_id": 8, "industry": "Aerospace & Defense", "sector": "Industrials", "description": "Lockheed Martin Corporation, an aerospace and defense company, engages in the research, design, development, manufacture, integration, and sustainment of technology systems, products, and services in the United States, Europe, Asia, the Middle East, and internationally. The company operates through four segments: Aeronautics; Missiles and Fire Control (MFC); Rotary and Mission Systems (RMS); and Space. The Aeronautics segment offers combat and air mobility aircraft, unmanned air vehicles, and related technologies. The MFC segment provides air and missile defense systems; tactical missiles and precision strike weapon systems; logistics; fire control systems; mission operations support, readiness, engineering support, and integration services; and ground vehicles. The RMS segment offers military and commercial helicopters, surface ships, sea and land-based missile defense systems, radar and laser systems, sea and air-based mission and combat systems, command and control mission solutions, cyber solutions, simulation and training solutions, and services and supports surface ships. The Space segment provides satellites; space transportation systems; strategic, advanced strike, and defensive systems; and classified systems and services in support of national security systems. This segment also provides network-enabled situational awareness and integrates space and ground global systems to help its customers gather, analyze, and securely distribute critical intelligence data. It serves primarily serves the U.S. government and international customers, as well as foreign military sales contracted through the U.S. government. The company was formerly known as The Lockheed Corporation and changed its name to Lockheed Martin Corporation in March 1995. Lockheed Martin Corporation was founded in 1912 and is based in Bethesda, Maryland.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "8df8d323-a8d8-4a58-82c6-622696a9ef64", "symbol": "LOM", "name": "Lockheed Martin Corporation", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Industrials", "industry": "Aerospace & Defense", "page_url": "https://sharemaestro.com/factors/ticker/8df8d323-a8d8-4a58-82c6-622696a9ef64/", "api_url": "https://sharemaestro.com/factors/api/tickers/8df8d323-a8d8-4a58-82c6-622696a9ef64/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.36, "value": 0.21, "quality": 0.71, "momentum": 0.62, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 455.9, "market_cap": 105067678213.43, "pe_ratio": 21.9211, "earnings_yield": 0.0456, "ebitda_to_ev": 0.0684, "shareholder_yield": 0.0512, "roe": 0.64, "piotroski_f_score": 6, "momentum_12_1": 0.0464, "volatility_252d": 0.2912 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:19.508245+00:00", "batch_id": "" }, "size": { "price_close": 455.9, "market_cap": 105067678213.4273, "market_cap_usd": 105067678213.4273, "enterprise_value": 123870678213.4273, "shares_outstanding": 230462118, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 21.9211, "pb_ratio": 14.0296, "ptbv_ratio": 14.0296, "ps_ratio": 1.3989, "pcf_ratio": 14.26, "pfcf_ratio": 18.5566, "ev_ebitda": 14.6298, "ev_ebit": 16.6897, "ev_sales": 1.6493, "ev_fcf": 21.8775, "earnings_yield": 0.0456, "fcf_yield": 0.0457, "price_to_sales": 1.3989, "price_to_book": 14.0296, "price_to_cashflow": 14.26, "ebitda_to_ev": 0.0684, "sales_yield": 0.6063 }, "yield": { "dividend_yield": 0.0298, "buyback_yield": 0.0214, "shareholder_yield": 0.0512, "debt_paydown_yield": 0, "total_yield": 0.0512 }, "quality": { "gross_margin": 0.0982, "operating_margin": 0.0988, "net_margin": 0.0638, "ebitda_margin": 0.1127, "fcf_margin": 0.0754, "roe": 0.64, "roa": 0.0809, "roic": 0.2117, "roc_greenblatt": null, "asset_turnover": 1.2679, "cash_conversion": 1.1813, "accruals_ratio": -0.0435, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.4256, "revenue_stability_5y": 0.0576, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1245, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.2207, "debt_to_assets": 0.3494, "interest_coverage": 6.6327, "current_ratio": 1.1354, "quick_ratio": 1.1354, "net_debt": 18803000000, "local_beta": 0.1239, "volatility_252d": 0.2912, "volatility_60d": 0.6743, "max_drawdown_12m": -0.2576, "risk_adjusted_momentum": 0.1594 }, "growth": { "revenue_growth_1y": 0.0564, "revenue_growth_3y_cagr": 0.0438, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.0393, "eps_growth_3y_cagr": -0.0434, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.3066, "book_value_growth_1y": 0.0844, "revenue_growth": 0.0564, "earnings_growth": -0.0393 }, "momentum": { "price_return_1m": 0.0627, "price_return_3m": -0.2111, "price_return_6m": 0.1858, "price_return_9m": 0.1785, "price_return_12m": 0.112, "price_return_12m_ex1m": 0.0464, "momentum_6m": 0.1858, "momentum_12m": 0.112, "momentum_12_1": 0.0464, "distance_from_52w_high": -0.2111, "distance_from_52w_low": 0.2906, "relative_strength": 0.0933 }, "raw_ttm": { "revenue_ttm": 75106000000, "gross_profit_ttm": 7374000000, "ebit_ttm": 7422000000, "ebitda_ttm": 8467000000, "net_income_ttm": 4793000000, "eps_diluted_ttm": 20.7973, "operating_cash_flow_ttm": 7368000000, "capital_expenditure_ttm": -1706000000, "fcf_ttm": 5662000000, "dividends_paid_ttm": -3131000000, "share_repurchases_ttm": -2250000000, "shares_issued_ttm": null, "interest_expense_ttm": 1119000000, "cash_and_equivalents": 1894000000, "total_current_assets": 25080000000, "total_current_liabilities": 22090000000, "net_ppe": null, "total_assets": 59238000000, "total_debt": 20697000000, "total_equity": 7489000000, "net_working_capital": 1264000000, "book_value_per_share": 32.4956, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 32.4956 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 61, "rank_pb": 94, "rank_ptbv": 94, "rank_ps": 47, "rank_pcf": 64, "rank_ev_ebitda": 69, "rank_ev_ebit": 61, "rank_earnings_yield": 61, "rank_fcf_yield": 43, "rank_dividend_yield": 32, "rank_shareholder_yield": 26, "rank_total_yield": 38, "rank_roe": 5, "rank_roc": 50, "rank_roic": 18, "rank_gross_margin": 95, "rank_fcf_margin": 48, "rank_piotroski": 49, "rank_accruals": 47, "rank_sue": 50, "rank_eps_growth_1y": 69, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 38, "rank_momentum_12m": 46, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 46 }, "composites": { "value_composite": 79, "quality_composite": 29, "momentum_composite": 38, "growth_composite": 63, "yield_composite": 26, "svqf_composite": 72, "vc1_composite": 78, "vc2_composite": 70, "vc3_composite": 73, "trending_value_composite": null, "overall_composite": 64, "quality_value_composite": 0.3861, "os_score": 0.36, "value_percentile": 0.21, "quality_percentile": 0.71, "momentum_percentile": 0.62, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 19, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7949, "ticker_id": 19506, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:19.508245+00:00", "batch_id": "", "os_score_delta": null, "price_close": 455.9, "market_cap": 105067678213.4273, "market_cap_usd": 105067678213.4273, "enterprise_value": 123870678213.4273, "shares_outstanding": 230462118, "fx_rate_to_usd": null, "pe_ratio": 21.92106785, "pb_ratio": 14.02960051, "ptbv_ratio": 14.02960051, "ps_ratio": 1.39892523, "pcf_ratio": 14.25999976, "pfcf_ratio": 18.55663692, "ev_ebitda": 14.62981909, "ev_ebit": 16.68966292, "ev_sales": 1.64927806, "ev_fcf": 21.87754825, "earnings_yield": 0.04561822, "fcf_yield": 0.04570896, "dividend_yield": 0.02979984, "buyback_yield": 0.02141477, "shareholder_yield": 0.05121461, "debt_paydown_yield": 0, "total_yield": 0.05121461, "gross_margin": 0.09818124, "operating_margin": 0.09882033, "net_margin": 0.06381647, "ebitda_margin": 0.112734, "fcf_margin": 0.07538679, "roe": 0.64000534, "roa": 0.0809109, "roic": 0.21171839, "roc_greenblatt": null, "asset_turnover": 1.2678686, "cash_conversion": 1.18130607, "accruals_ratio": -0.04346872, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.22073934, "debt_to_assets": 0.34938722, "interest_coverage": 6.63270777, "current_ratio": 1.13535536, "quick_ratio": 1.13535536, "net_debt": 18803000000, "revenue_growth_1y": 0.05637431, "revenue_growth_3y_cagr": 0.04383894, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.03925384, "eps_growth_3y_cagr": -0.04343907, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.3066011, "book_value_growth_1y": 0.08443814, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.425632, "revenue_stability_5y": 0.057552, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.06265096, "price_return_3m": -0.21110923, "price_return_6m": 0.18577324, "price_return_9m": 0.17849915, "price_return_12m": 0.11198084, "price_return_12m_ex1m": 0.04642152, "distance_from_52w_high": -0.21110923, "distance_from_52w_low": 0.29059842, "relative_strength": 0.09327687, "local_beta": 0.1239, "volatility_252d": 0.291217, "volatility_60d": 0.674259, "max_drawdown_12m": -0.25762005, "revenue_ttm": 75106000000, "gross_profit_ttm": 7374000000, "ebit_ttm": 7422000000, "ebitda_ttm": 8467000000, "net_income_ttm": 4793000000, "eps_diluted_ttm": 20.79734423, "operating_cash_flow_ttm": 7368000000, "capital_expenditure_ttm": -1706000000, "fcf_ttm": 5662000000, "dividends_paid_ttm": -3131000000, "share_repurchases_ttm": -2250000000, "shares_issued_ttm": null, "interest_expense_ttm": 1119000000, "cash_and_equivalents": 1894000000, "total_current_assets": 25080000000, "total_current_liabilities": 22090000000, "net_ppe": null, "total_assets": 59238000000, "total_debt": 20697000000, "total_equity": 7489000000, "net_working_capital": 1264000000, "book_value_per_share": 32.49557916, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 32.49557916, "universe_ticker_count": 632, "sector": "Industrials", "rank_pe": 61, "rank_pb": 94, "rank_ptbv": 94, "rank_ps": 47, "rank_pcf": 64, "rank_ev_ebitda": 69, "rank_ev_ebit": 61, "rank_earnings_yield": 61, "rank_fcf_yield": 43, "rank_dividend_yield": 32, "rank_shareholder_yield": 26, "rank_total_yield": 38, "rank_roe": 5, "rank_roc": 50, "rank_roic": 18, "rank_gross_margin": 95, "rank_fcf_margin": 48, "rank_piotroski": 49, "rank_accruals": 47, "rank_sue": 50, "rank_eps_growth_1y": 69, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 38, "rank_momentum_12m": 46, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 46, "value_composite": 79, "quality_composite": 29, "momentum_composite": 38, "growth_composite": 63, "yield_composite": 26, "svqf_composite": 72, "vc1_composite": 78, "vc2_composite": 70, "vc3_composite": 73, "trending_value_composite": null, "overall_composite": 64, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 19, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 455.9, "os": 0.36, "value": 0.21, "quality": 0.71, "momentum": 0.62, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 21.9211, "earnings_yield": 0.0456, "shareholder_yield": 0.0512, "roe": 0.64, "momentum_12_1": 0.0464, "complete_fields": { "id": 7949, "ticker_id": 19506, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:19.508245+00:00", "batch_id": "", "os_score_delta": null, "price_close": 455.9, "market_cap": 105067678213.4273, "market_cap_usd": 105067678213.4273, "enterprise_value": 123870678213.4273, "shares_outstanding": 230462118, "fx_rate_to_usd": null, "pe_ratio": 21.92106785, "pb_ratio": 14.02960051, "ptbv_ratio": 14.02960051, "ps_ratio": 1.39892523, "pcf_ratio": 14.25999976, "pfcf_ratio": 18.55663692, "ev_ebitda": 14.62981909, "ev_ebit": 16.68966292, "ev_sales": 1.64927806, "ev_fcf": 21.87754825, "earnings_yield": 0.04561822, "fcf_yield": 0.04570896, "dividend_yield": 0.02979984, "buyback_yield": 0.02141477, "shareholder_yield": 0.05121461, "debt_paydown_yield": 0, "total_yield": 0.05121461, "gross_margin": 0.09818124, "operating_margin": 0.09882033, "net_margin": 0.06381647, "ebitda_margin": 0.112734, "fcf_margin": 0.07538679, "roe": 0.64000534, "roa": 0.0809109, "roic": 0.21171839, "roc_greenblatt": null, "asset_turnover": 1.2678686, "cash_conversion": 1.18130607, "accruals_ratio": -0.04346872, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.22073934, "debt_to_assets": 0.34938722, "interest_coverage": 6.63270777, "current_ratio": 1.13535536, "quick_ratio": 1.13535536, "net_debt": 18803000000, "revenue_growth_1y": 0.05637431, "revenue_growth_3y_cagr": 0.04383894, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.03925384, "eps_growth_3y_cagr": -0.04343907, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.3066011, "book_value_growth_1y": 0.08443814, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.425632, "revenue_stability_5y": 0.057552, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.06265096, "price_return_3m": -0.21110923, "price_return_6m": 0.18577324, "price_return_9m": 0.17849915, "price_return_12m": 0.11198084, "price_return_12m_ex1m": 0.04642152, "distance_from_52w_high": -0.21110923, "distance_from_52w_low": 0.29059842, "relative_strength": 0.09327687, "local_beta": 0.1239, "volatility_252d": 0.291217, "volatility_60d": 0.674259, "max_drawdown_12m": -0.25762005, "revenue_ttm": 75106000000, "gross_profit_ttm": 7374000000, "ebit_ttm": 7422000000, "ebitda_ttm": 8467000000, "net_income_ttm": 4793000000, "eps_diluted_ttm": 20.79734423, "operating_cash_flow_ttm": 7368000000, "capital_expenditure_ttm": -1706000000, "fcf_ttm": 5662000000, "dividends_paid_ttm": -3131000000, "share_repurchases_ttm": -2250000000, "shares_issued_ttm": null, "interest_expense_ttm": 1119000000, "cash_and_equivalents": 1894000000, "total_current_assets": 25080000000, "total_current_liabilities": 22090000000, "net_ppe": null, "total_assets": 59238000000, "total_debt": 20697000000, "total_equity": 7489000000, "net_working_capital": 1264000000, "book_value_per_share": 32.49557916, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 32.49557916, "universe_ticker_count": 632, "sector": "Industrials", "rank_pe": 61, "rank_pb": 94, "rank_ptbv": 94, "rank_ps": 47, "rank_pcf": 64, "rank_ev_ebitda": 69, "rank_ev_ebit": 61, "rank_earnings_yield": 61, "rank_fcf_yield": 43, "rank_dividend_yield": 32, "rank_shareholder_yield": 26, "rank_total_yield": 38, "rank_roe": 5, "rank_roc": 50, "rank_roic": 18, "rank_gross_margin": 95, "rank_fcf_margin": 48, "rank_piotroski": 49, "rank_accruals": 47, "rank_sue": 50, "rank_eps_growth_1y": 69, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 38, "rank_momentum_12m": 46, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 46, "value_composite": 79, "quality_composite": 29, "momentum_composite": 38, "growth_composite": 63, "yield_composite": 26, "svqf_composite": 72, "vc1_composite": 78, "vc2_composite": 70, "vc3_composite": 73, "trending_value_composite": null, "overall_composite": 64, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 19, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:06:55.758248+00:00", "is_restated": false, "income_statement": { "revenue": 75048000000, "cost_of_revenue": 67429000000, "gross_profit": 7619000000, "ebit": 7731000000, "ebitda": 8727000000, "pretax_income": null, "tax_provision": null, "net_income": 5017000000, "net_income_to_common": 5017000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4121000000, "total_current_assets": 25362000000, "total_assets": 59840000000, "short_term_debt": 1168000000, "long_term_debt": 20532000000, "total_debt": 21700000000, "total_liabilities": null, "total_equity": 6721000000, "shares_outstanding": 229000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8557000000, "capital_expenditure": -1649000000, "free_cash_flow": 6908000000, "dividends_paid": -3131000000, "share_repurchases": -3000000000, "shares_issued": null, "net_debt_issued": 1343000000 }, "complete_fields": { "id": 387615, "ticker_id": 19506, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:06:55.758248+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "8727000000", "netIncome": "5017000000", "grossProfit": "7619000000", "totalRevenue": "75048000000", "costOfRevenue": "67429000000", "interestExpense": "1118000000", "operatingIncome": "7731000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1687000000" }, "balance": { "totalDebt": "21700000000", "totalAssets": "59840000000", "longTermDebt": "20532000000", "shortTermDebt": "1168000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "229000000", "totalCurrentAssets": "25362000000", "totalShareholderEquity": "6721000000", "totalCurrentLiabilities": "23335000000", "cashAndShortTermInvestments": "4121000000" }, "cashflow": { "freeCashFlow": "6908000000", "dividendsPaid": "-3131000000", "issuanceOfDebt": "1985000000", "issuanceOfStock": null, "repaymentOfDebt": "-642000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "8557000000", "repurchaseOfStock": "-3000000000", "capitalExpenditures": "-1649000000" } }, "revenue": 75048000000, "cost_of_revenue": 67429000000, "gross_profit": 7619000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7731000000, "depreciation_amortisation": 1687000000, "ebitda": 8727000000, "interest_expense": 1118000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5017000000, "net_income_continuing_ops": null, "net_income_to_common": 5017000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4121000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 25362000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 59840000000, "short_term_debt": 1168000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23335000000, "long_term_debt": 20532000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 21700000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6721000000, "shares_outstanding": 229000000, "operating_cash_flow": 8557000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1649000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -3131000000, "share_repurchases": -3000000000, "shares_issued": null, "net_debt_issued": 1343000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 6908000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "8727000000", "netIncome": "5017000000", "grossProfit": "7619000000", "totalRevenue": "75048000000", "costOfRevenue": "67429000000", "interestExpense": "1118000000", "operatingIncome": "7731000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1687000000" }, "balance": { "totalDebt": "21700000000", "totalAssets": "59840000000", "longTermDebt": "20532000000", "shortTermDebt": "1168000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "229000000", "totalCurrentAssets": "25362000000", "totalShareholderEquity": "6721000000", "totalCurrentLiabilities": "23335000000", "cashAndShortTermInvestments": "4121000000" }, "cashflow": { "freeCashFlow": "6908000000", "dividendsPaid": "-3131000000", "issuanceOfDebt": "1985000000", "issuanceOfStock": null, "repaymentOfDebt": "-642000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "8557000000", "repurchaseOfStock": "-3000000000", "capitalExpenditures": "-1649000000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:06:55.758248+00:00", "is_restated": false, "income_statement": { "revenue": 71043000000, "cost_of_revenue": 64113000000, "gross_profit": 6930000000, "ebit": 7013000000, "ebitda": 8815000000, "pretax_income": null, "tax_provision": null, "net_income": 5336000000, "net_income_to_common": 5336000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2483000000, "total_current_assets": 21849000000, "total_assets": 55617000000, "short_term_debt": 643000000, "long_term_debt": 19627000000, "total_debt": 20270000000, "total_liabilities": null, "total_equity": 6333000000, "shares_outstanding": 234000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6972000000, "capital_expenditure": -1685000000, "free_cash_flow": 5287000000, "dividends_paid": -3059000000, "share_repurchases": -3700000000, "shares_issued": null, "net_debt_issued": 2802000000 }, "complete_fields": { "id": 387620, "ticker_id": 19506, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:06:55.758248+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "8815000000", "netIncome": "5336000000", "grossProfit": "6930000000", "totalRevenue": "71043000000", "costOfRevenue": "64113000000", "interestExpense": "1036000000", "operatingIncome": "7013000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1559000000" }, "balance": { "totalDebt": "20270000000", "totalAssets": "55617000000", "longTermDebt": "19627000000", "shortTermDebt": "643000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "234000000", "totalCurrentAssets": "21849000000", "totalShareholderEquity": "6333000000", "totalCurrentLiabilities": "19420000000", "cashAndShortTermInvestments": "2483000000" }, "cashflow": { "freeCashFlow": "5287000000", "dividendsPaid": "-3059000000", "issuanceOfDebt": "2970000000", "issuanceOfStock": null, "repaymentOfDebt": "-168000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "6972000000", "repurchaseOfStock": "-3700000000", "capitalExpenditures": "-1685000000" } }, "revenue": 71043000000, "cost_of_revenue": 64113000000, "gross_profit": 6930000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7013000000, "depreciation_amortisation": 1559000000, "ebitda": 8815000000, "interest_expense": 1036000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5336000000, "net_income_continuing_ops": null, "net_income_to_common": 5336000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2483000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 21849000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 55617000000, "short_term_debt": 643000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19420000000, "long_term_debt": 19627000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 20270000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6333000000, "shares_outstanding": 234000000, "operating_cash_flow": 6972000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1685000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -3059000000, "share_repurchases": -3700000000, "shares_issued": null, "net_debt_issued": 2802000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 5287000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "8815000000", "netIncome": "5336000000", "grossProfit": "6930000000", "totalRevenue": "71043000000", "costOfRevenue": "64113000000", "interestExpense": "1036000000", "operatingIncome": "7013000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1559000000" }, "balance": { "totalDebt": "20270000000", "totalAssets": "55617000000", "longTermDebt": "19627000000", "shortTermDebt": "643000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "234000000", "totalCurrentAssets": "21849000000", "totalShareholderEquity": "6333000000", "totalCurrentLiabilities": "19420000000", "cashAndShortTermInvestments": "2483000000" }, "cashflow": { "freeCashFlow": "5287000000", "dividendsPaid": "-3059000000", "issuanceOfDebt": "2970000000", "issuanceOfStock": null, "repaymentOfDebt": "-168000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "6972000000", "repurchaseOfStock": "-3700000000", "capitalExpenditures": "-1685000000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:06:55.758248+00:00", "is_restated": false, "income_statement": { "revenue": 67571000000, "cost_of_revenue": 59092000000, "gross_profit": 8479000000, "ebit": 8507000000, "ebitda": 10444000000, "pretax_income": null, "tax_provision": null, "net_income": 6920000000, "net_income_to_common": 6920000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1442000000, "total_current_assets": 20521000000, "total_assets": 52456000000, "short_term_debt": 168000000, "long_term_debt": 17291000000, "total_debt": 17459000000, "total_liabilities": null, "total_equity": 6835000000, "shares_outstanding": 240000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7920000000, "capital_expenditure": -1691000000, "free_cash_flow": 6229000000, "dividends_paid": -3056000000, "share_repurchases": -6000000000, "shares_issued": null, "net_debt_issued": 1860000000 }, "complete_fields": { "id": 387622, "ticker_id": 19506, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:06:55.758248+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "10444000000", "netIncome": "6920000000", "grossProfit": "8479000000", "totalRevenue": "67571000000", "costOfRevenue": "59092000000", "interestExpense": "916000000", "operatingIncome": "8507000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1430000000" }, "balance": { "totalDebt": "17459000000", "totalAssets": "52456000000", "longTermDebt": "17291000000", "shortTermDebt": "168000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "240000000", "totalCurrentAssets": "20521000000", "totalShareholderEquity": "6835000000", "totalCurrentLiabilities": "16937000000", "cashAndShortTermInvestments": "1442000000" }, "cashflow": { "freeCashFlow": "6229000000", "dividendsPaid": "-3056000000", "issuanceOfDebt": "1975000000", "issuanceOfStock": null, "repaymentOfDebt": "-115000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "7920000000", "repurchaseOfStock": "-6000000000", "capitalExpenditures": "-1691000000" } }, "revenue": 67571000000, "cost_of_revenue": 59092000000, "gross_profit": 8479000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8507000000, "depreciation_amortisation": 1430000000, "ebitda": 10444000000, "interest_expense": 916000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6920000000, "net_income_continuing_ops": null, "net_income_to_common": 6920000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1442000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 20521000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 52456000000, "short_term_debt": 168000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16937000000, "long_term_debt": 17291000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 17459000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6835000000, "shares_outstanding": 240000000, "operating_cash_flow": 7920000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1691000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -3056000000, "share_repurchases": -6000000000, "shares_issued": null, "net_debt_issued": 1860000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 6229000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "10444000000", "netIncome": "6920000000", "grossProfit": "8479000000", "totalRevenue": "67571000000", "costOfRevenue": "59092000000", "interestExpense": "916000000", "operatingIncome": "8507000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1430000000" }, "balance": { "totalDebt": "17459000000", "totalAssets": "52456000000", "longTermDebt": "17291000000", "shortTermDebt": "168000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "240000000", "totalCurrentAssets": "20521000000", "totalShareholderEquity": "6835000000", "totalCurrentLiabilities": "16937000000", "cashAndShortTermInvestments": "1442000000" }, "cashflow": { "freeCashFlow": "6229000000", "dividendsPaid": "-3056000000", "issuanceOfDebt": "1975000000", "issuanceOfStock": null, "repaymentOfDebt": "-115000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "7920000000", "repurchaseOfStock": "-6000000000", "capitalExpenditures": "-1691000000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:06:55.758248+00:00", "is_restated": false, "income_statement": { "revenue": 65984000000, "cost_of_revenue": 57697000000, "gross_profit": 8287000000, "ebit": 8348000000, "ebitda": 8707000000, "pretax_income": null, "tax_provision": null, "net_income": 5732000000, "net_income_to_common": 5732000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2547000000, "total_current_assets": 20991000000, "total_assets": 52880000000, "short_term_debt": 118000000, "long_term_debt": 15429000000, "total_debt": 15547000000, "total_liabilities": null, "total_equity": 9266000000, "shares_outstanding": 254000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7802000000, "capital_expenditure": -1670000000, "free_cash_flow": 6132000000, "dividends_paid": -3016000000, "share_repurchases": -7900000000, "shares_issued": null, "net_debt_issued": 3961000000 }, "complete_fields": { "id": 387623, "ticker_id": 19506, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:06:55.758248+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "8707000000", "netIncome": "5732000000", "grossProfit": "8287000000", "totalRevenue": "65984000000", "costOfRevenue": "57697000000", "interestExpense": "623000000", "operatingIncome": "8348000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1404000000" }, "balance": { "totalDebt": "15547000000", "totalAssets": "52880000000", "longTermDebt": "15429000000", "shortTermDebt": "118000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "254000000", "totalCurrentAssets": "20991000000", "totalShareholderEquity": "9266000000", "totalCurrentLiabilities": "15887000000", "cashAndShortTermInvestments": "2547000000" }, "cashflow": { "freeCashFlow": "6132000000", "dividendsPaid": "-3016000000", "issuanceOfDebt": "6211000000", "issuanceOfStock": null, "repaymentOfDebt": "-2250000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "7802000000", "repurchaseOfStock": "-7900000000", "capitalExpenditures": "-1670000000" } }, "revenue": 65984000000, "cost_of_revenue": 57697000000, "gross_profit": 8287000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8348000000, "depreciation_amortisation": 1404000000, "ebitda": 8707000000, "interest_expense": 623000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5732000000, "net_income_continuing_ops": null, "net_income_to_common": 5732000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2547000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 20991000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 52880000000, "short_term_debt": 118000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15887000000, "long_term_debt": 15429000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 15547000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9266000000, "shares_outstanding": 254000000, "operating_cash_flow": 7802000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1670000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -3016000000, "share_repurchases": -7900000000, "shares_issued": null, "net_debt_issued": 3961000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 6132000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "8707000000", "netIncome": "5732000000", "grossProfit": "8287000000", "totalRevenue": "65984000000", "costOfRevenue": "57697000000", "interestExpense": "623000000", "operatingIncome": "8348000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1404000000" }, "balance": { "totalDebt": "15547000000", "totalAssets": "52880000000", "longTermDebt": "15429000000", "shortTermDebt": "118000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "254000000", "totalCurrentAssets": "20991000000", "totalShareholderEquity": "9266000000", "totalCurrentLiabilities": "15887000000", "cashAndShortTermInvestments": "2547000000" }, "cashflow": { "freeCashFlow": "6132000000", "dividendsPaid": "-3016000000", "issuanceOfDebt": "6211000000", "issuanceOfStock": null, "repaymentOfDebt": "-2250000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "7802000000", "repurchaseOfStock": "-7900000000", "capitalExpenditures": "-1670000000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:06:55.758248+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 387624, "ticker_id": 19506, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:06:55.758248+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:06:55.758248+00:00", "is_restated": false, "income_statement": { "revenue": 18021000000, "cost_of_revenue": 15943000000, "gross_profit": 2078000000, "ebit": 2063000000, "ebitda": 2441000000, "pretax_income": null, "tax_provision": null, "net_income": 1488000000, "net_income_to_common": 1488000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1894000000, "total_current_assets": 25080000000, "total_assets": 59238000000, "short_term_debt": 168000000, "long_term_debt": 20529000000, "total_debt": 20697000000, "total_liabilities": null, "total_equity": 7489000000, "shares_outstanding": 230462118, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 220000000, "capital_expenditure": -511000000, "free_cash_flow": -291000000, "dividends_paid": -816000000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -1000000000 }, "complete_fields": { "id": 387613, "ticker_id": 19506, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:06:55.758248+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2441000000", "netIncome": "1488000000", "grossProfit": "2078000000", "totalRevenue": "18021000000", "costOfRevenue": "15943000000", "interestExpense": "269000000", "operatingIncome": "2063000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "398000000" }, "balance": { "totalDebt": "20697000000", "totalAssets": "59238000000", "longTermDebt": "20529000000", "shortTermDebt": "168000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "230462118", "totalCurrentAssets": "25080000000", "totalShareholderEquity": "7489000000", "totalCurrentLiabilities": "22090000000", "cashAndShortTermInvestments": "1894000000" }, "cashflow": { "freeCashFlow": "-291000000", "dividendsPaid": "-816000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-1000000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "220000000", "repurchaseOfStock": "0", "capitalExpenditures": "-511000000" } }, "revenue": 18021000000, "cost_of_revenue": 15943000000, "gross_profit": 2078000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2063000000, "depreciation_amortisation": 398000000, "ebitda": 2441000000, "interest_expense": 269000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1488000000, "net_income_continuing_ops": null, "net_income_to_common": 1488000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1894000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 25080000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 59238000000, "short_term_debt": 168000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22090000000, "long_term_debt": 20529000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 20697000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7489000000, "shares_outstanding": 230462118, "operating_cash_flow": 220000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -511000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -816000000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -1000000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -291000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2441000000", "netIncome": "1488000000", "grossProfit": "2078000000", "totalRevenue": "18021000000", "costOfRevenue": "15943000000", "interestExpense": "269000000", "operatingIncome": "2063000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "398000000" }, "balance": { "totalDebt": "20697000000", "totalAssets": "59238000000", "longTermDebt": "20529000000", "shortTermDebt": "168000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "230462118", "totalCurrentAssets": "25080000000", "totalShareholderEquity": "7489000000", "totalCurrentLiabilities": "22090000000", "cashAndShortTermInvestments": "1894000000" }, "cashflow": { "freeCashFlow": "-291000000", "dividendsPaid": "-816000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-1000000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "220000000", "repurchaseOfStock": "0", "capitalExpenditures": "-511000000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:06:55.758248+00:00", "is_restated": false, "income_statement": { "revenue": 20321000000, "cost_of_revenue": 17999000000, "gross_profit": 2322000000, "ebit": 2331000000, "ebitda": 2284000000, "pretax_income": null, "tax_provision": null, "net_income": 1344000000, "net_income_to_common": 1344000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4121000000, "total_current_assets": 25362000000, "total_assets": 59840000000, "short_term_debt": 1168000000, "long_term_debt": 20532000000, "total_debt": 21700000000, "total_liabilities": null, "total_equity": 6721000000, "shares_outstanding": 229000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3219000000, "capital_expenditure": -463000000, "free_cash_flow": 2756000000, "dividends_paid": null, "share_repurchases": -750000000, "shares_issued": null, "net_debt_issued": -500000000 }, "complete_fields": { "id": 387614, "ticker_id": 19506, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:06:55.758248+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2284000000", "netIncome": "1344000000", "grossProfit": "2322000000", "totalRevenue": "20321000000", "costOfRevenue": "17999000000", "interestExpense": "290000000", "operatingIncome": "2331000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "463000000" }, "balance": { "totalDebt": "21700000000", "totalAssets": "59840000000", "longTermDebt": "20532000000", "shortTermDebt": "1168000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "229000000", "totalCurrentAssets": "25362000000", "totalShareholderEquity": "6721000000", "totalCurrentLiabilities": "23335000000", "cashAndShortTermInvestments": "4121000000" }, "cashflow": { "freeCashFlow": "2756000000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-500000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "3219000000", "repurchaseOfStock": "-750000000", "capitalExpenditures": "-463000000" } }, "revenue": 20321000000, "cost_of_revenue": 17999000000, "gross_profit": 2322000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2331000000, "depreciation_amortisation": 463000000, "ebitda": 2284000000, "interest_expense": 290000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1344000000, "net_income_continuing_ops": null, "net_income_to_common": 1344000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4121000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 25362000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 59840000000, "short_term_debt": 1168000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23335000000, "long_term_debt": 20532000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 21700000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6721000000, "shares_outstanding": 229000000, "operating_cash_flow": 3219000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -463000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -750000000, "shares_issued": null, "net_debt_issued": -500000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2756000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2284000000", "netIncome": "1344000000", "grossProfit": "2322000000", "totalRevenue": "20321000000", "costOfRevenue": "17999000000", "interestExpense": "290000000", "operatingIncome": "2331000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "463000000" }, "balance": { "totalDebt": "21700000000", "totalAssets": "59840000000", "longTermDebt": "20532000000", "shortTermDebt": "1168000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "229000000", "totalCurrentAssets": "25362000000", "totalShareholderEquity": "6721000000", "totalCurrentLiabilities": "23335000000", "cashAndShortTermInvestments": "4121000000" }, "cashflow": { "freeCashFlow": "2756000000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-500000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "3219000000", "repurchaseOfStock": "-750000000", "capitalExpenditures": "-463000000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:06:55.758248+00:00", "is_restated": false, "income_statement": { "revenue": 18609000000, "cost_of_revenue": 16369000000, "gross_profit": 2240000000, "ebit": 2280000000, "ebitda": 2652000000, "pretax_income": null, "tax_provision": null, "net_income": 1619000000, "net_income_to_common": 1619000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3470000000, "total_current_assets": 25936000000, "total_assets": 60276000000, "short_term_debt": 1669000000, "long_term_debt": 20520000000, "total_debt": 22189000000, "total_liabilities": null, "total_equity": 6181000000, "shares_outstanding": 230000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3728000000, "capital_expenditure": -381000000, "free_cash_flow": 3347000000, "dividends_paid": -765000000, "share_repurchases": -1000000000, "shares_issued": null, "net_debt_issued": 536000000 }, "complete_fields": { "id": 387616, "ticker_id": 19506, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:06:55.758248+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2652000000", "netIncome": "1619000000", "grossProfit": "2240000000", "totalRevenue": "18609000000", "costOfRevenue": "16369000000", "interestExpense": "286000000", "operatingIncome": "2280000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "428000000" }, "balance": { "totalDebt": "22189000000", "totalAssets": "60276000000", "longTermDebt": "20520000000", "shortTermDebt": "1669000000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "230000000", "totalCurrentAssets": "25936000000", "totalShareholderEquity": "6181000000", "totalCurrentLiabilities": "22974000000", "cashAndShortTermInvestments": "3470000000" }, "cashflow": { "freeCashFlow": "3347000000", "dividendsPaid": "-765000000", "issuanceOfDebt": "536000000", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "3728000000", "repurchaseOfStock": "-1000000000", "capitalExpenditures": "-381000000" } }, "revenue": 18609000000, "cost_of_revenue": 16369000000, "gross_profit": 2240000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2280000000, "depreciation_amortisation": 428000000, "ebitda": 2652000000, "interest_expense": 286000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1619000000, "net_income_continuing_ops": null, "net_income_to_common": 1619000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3470000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 25936000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 60276000000, "short_term_debt": 1669000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22974000000, "long_term_debt": 20520000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 22189000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6181000000, "shares_outstanding": 230000000, "operating_cash_flow": 3728000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -381000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -765000000, "share_repurchases": -1000000000, "shares_issued": null, "net_debt_issued": 536000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3347000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2652000000", "netIncome": "1619000000", "grossProfit": "2240000000", "totalRevenue": "18609000000", "costOfRevenue": "16369000000", "interestExpense": "286000000", "operatingIncome": "2280000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "428000000" }, "balance": { "totalDebt": "22189000000", "totalAssets": "60276000000", "longTermDebt": "20520000000", "shortTermDebt": "1669000000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "230000000", "totalCurrentAssets": "25936000000", "totalShareholderEquity": "6181000000", "totalCurrentLiabilities": "22974000000", "cashAndShortTermInvestments": "3470000000" }, "cashflow": { "freeCashFlow": "3347000000", "dividendsPaid": "-765000000", "issuanceOfDebt": "536000000", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "3728000000", "repurchaseOfStock": "-1000000000", "capitalExpenditures": "-381000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:06:55.758248+00:00", "is_restated": false, "income_statement": { "revenue": 18155000000, "cost_of_revenue": 17421000000, "gross_profit": 734000000, "ebit": 748000000, "ebitda": 1090000000, "pretax_income": null, "tax_provision": null, "net_income": 342000000, "net_income_to_common": 342000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1293000000, "total_current_assets": 23988000000, "total_assets": 58870000000, "short_term_debt": 3118000000, "long_term_debt": 18520000000, "total_debt": 21638000000, "total_liabilities": null, "total_equity": 5334000000, "shares_outstanding": 232000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 201000000, "capital_expenditure": -351000000, "free_cash_flow": -150000000, "dividends_paid": -771000000, "share_repurchases": -500000000, "shares_issued": null, "net_debt_issued": 1307000000 }, "complete_fields": { "id": 387617, "ticker_id": 19506, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:06:55.758248+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1090000000", "netIncome": "342000000", "grossProfit": "734000000", "totalRevenue": "18155000000", "costOfRevenue": "17421000000", "interestExpense": "274000000", "operatingIncome": "748000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "399000000" }, "balance": { "totalDebt": "21638000000", "totalAssets": "58870000000", "longTermDebt": "18520000000", "shortTermDebt": "3118000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "232000000", "totalCurrentAssets": "23988000000", "totalShareholderEquity": "5334000000", "totalCurrentLiabilities": "24354000000", "cashAndShortTermInvestments": "1293000000" }, "cashflow": { "freeCashFlow": "-150000000", "dividendsPaid": "-771000000", "issuanceOfDebt": "1449000000", "issuanceOfStock": null, "repaymentOfDebt": "-142000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "201000000", "repurchaseOfStock": "-500000000", "capitalExpenditures": "-351000000" } }, "revenue": 18155000000, "cost_of_revenue": 17421000000, "gross_profit": 734000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 748000000, "depreciation_amortisation": 399000000, "ebitda": 1090000000, "interest_expense": 274000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 342000000, "net_income_continuing_ops": null, "net_income_to_common": 342000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1293000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 23988000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 58870000000, "short_term_debt": 3118000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24354000000, "long_term_debt": 18520000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 21638000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5334000000, "shares_outstanding": 232000000, "operating_cash_flow": 201000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -351000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -771000000, "share_repurchases": -500000000, "shares_issued": null, "net_debt_issued": 1307000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -150000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1090000000", "netIncome": "342000000", "grossProfit": "734000000", "totalRevenue": "18155000000", "costOfRevenue": "17421000000", "interestExpense": "274000000", "operatingIncome": "748000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "399000000" }, "balance": { "totalDebt": "21638000000", "totalAssets": "58870000000", "longTermDebt": "18520000000", "shortTermDebt": "3118000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "232000000", "totalCurrentAssets": "23988000000", "totalShareholderEquity": "5334000000", "totalCurrentLiabilities": "24354000000", "cashAndShortTermInvestments": "1293000000" }, "cashflow": { "freeCashFlow": "-150000000", "dividendsPaid": "-771000000", "issuanceOfDebt": "1449000000", "issuanceOfStock": null, "repaymentOfDebt": "-142000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "201000000", "repurchaseOfStock": "-500000000", "capitalExpenditures": "-351000000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:06:55.758248+00:00", "is_restated": false, "income_statement": { "revenue": 17963000000, "cost_of_revenue": 15640000000, "gross_profit": 2323000000, "ebit": 2372000000, "ebitda": 2701000000, "pretax_income": null, "tax_provision": null, "net_income": 1712000000, "net_income_to_common": 1712000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1803000000, "total_current_assets": 22801000000, "total_assets": 56669000000, "short_term_debt": 1643000000, "long_term_debt": 18661000000, "total_debt": 20304000000, "total_liabilities": null, "total_equity": 6683000000, "shares_outstanding": 233000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1409000000, "capital_expenditure": -454000000, "free_cash_flow": 955000000, "dividends_paid": -796000000, "share_repurchases": -750000000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 387618, "ticker_id": 19506, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:06:55.758248+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2701000000", "netIncome": "1712000000", "grossProfit": "2323000000", "totalRevenue": "17963000000", "costOfRevenue": "15640000000", "interestExpense": "268000000", "operatingIncome": "2372000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "397000000" }, "balance": { "totalDebt": "20304000000", "totalAssets": "56669000000", "longTermDebt": "18661000000", "shortTermDebt": "1643000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "233000000", "totalCurrentAssets": "22801000000", "totalShareholderEquity": "6683000000", "totalCurrentLiabilities": "21187000000", "cashAndShortTermInvestments": "1803000000" }, "cashflow": { "freeCashFlow": "955000000", "dividendsPaid": "-796000000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1409000000", "repurchaseOfStock": "-750000000", "capitalExpenditures": "-454000000" } }, "revenue": 17963000000, "cost_of_revenue": 15640000000, "gross_profit": 2323000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2372000000, "depreciation_amortisation": 397000000, "ebitda": 2701000000, "interest_expense": 268000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1712000000, "net_income_continuing_ops": null, "net_income_to_common": 1712000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1803000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 22801000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 56669000000, "short_term_debt": 1643000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21187000000, "long_term_debt": 18661000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 20304000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6683000000, "shares_outstanding": 233000000, "operating_cash_flow": 1409000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -454000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -796000000, "share_repurchases": -750000000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 955000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2701000000", "netIncome": "1712000000", "grossProfit": "2323000000", "totalRevenue": "17963000000", "costOfRevenue": "15640000000", "interestExpense": "268000000", "operatingIncome": "2372000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "397000000" }, "balance": { "totalDebt": "20304000000", "totalAssets": "56669000000", "longTermDebt": "18661000000", "shortTermDebt": "1643000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "233000000", "totalCurrentAssets": "22801000000", "totalShareholderEquity": "6683000000", "totalCurrentLiabilities": "21187000000", "cashAndShortTermInvestments": "1803000000" }, "cashflow": { "freeCashFlow": "955000000", "dividendsPaid": "-796000000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1409000000", "repurchaseOfStock": "-750000000", "capitalExpenditures": "-454000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:06:55.758248+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 990000000 }, "complete_fields": { "id": 387619, "ticker_id": 19506, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:06:55.758248+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "990000000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 990000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "990000000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:06:55.758248+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": -749000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 387621, "ticker_id": 19506, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:06:55.758248+00:00", "is_restated": false, "raw_data": { "cashflow": { "freeCashFlow": null, "dividendsPaid": "-749000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -749000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "cashflow": { "freeCashFlow": null, "dividendsPaid": "-749000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }