{ "ticker": { "uuid": "8e0a445e-c84a-4aa5-9385-644a1fa9918e", "symbol": "ROTO", "name": "Roto Pumps Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/8e0a445e-c84a-4aa5-9385-644a1fa9918e/", "api_url": "https://sharemaestro.com/factors/api/tickers/8e0a445e-c84a-4aa5-9385-644a1fa9918e/" }, "ticker_metadata": { "id": 16404, "uuid": "8e0a445e-c84a-4aa5-9385-644a1fa9918e", "symbol": "ROTO", "name": "Roto Pumps Limited", "asset_type": "equity", "market_cap": 10592248832, "stock_exchange_id": 7, "industry": "Specialty Industrial Machinery", "sector": "Industrials", "description": "Roto Pumps Limited, together with its subsidiaries, engages in the manufacture and sale of pumps and spare parts in India. It offers progressive cavity pumps; P range progressive cavity pumps; roto artificial lift-downhole progressive cavity pumps; twin screw pumps; retrofit spare parts, such as rotors, stators, and other parts; roto mining station; wear compensation stator; and gear pumps. The company also provides annual maintenance, repair, commissioning, and installation services. It serves pulp and paper, paint, varnish, ink, food, biogas, sugar, mining, winery, oil and gas, chemical, and waste water treatment, as well as defense, marine, and offshore industries. The company also exports its products. Roto Pumps Limited was founded in 1968 and is headquartered in Noida, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "8e0a445e-c84a-4aa5-9385-644a1fa9918e", "symbol": "ROTO", "name": "Roto Pumps Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/8e0a445e-c84a-4aa5-9385-644a1fa9918e/", "api_url": "https://sharemaestro.com/factors/api/tickers/8e0a445e-c84a-4aa5-9385-644a1fa9918e/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.16, "value": 0.18, "quality": 0.86, "momentum": 0.13, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 62.27, "market_cap": 11734511248.2, "pe_ratio": 47.3991, "earnings_yield": 0.0211, "ebitda_to_ev": 0.0475, "shareholder_yield": 0, "roe": 0.103, "piotroski_f_score": 6, "momentum_12_1": -0.3189, "volatility_252d": 0.4319 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:34.095515+00:00", "batch_id": "" }, "size": { "price_close": 62.27, "market_cap": 11734511248.2, "market_cap_usd": 11734511248.2, "enterprise_value": 11886713248.2, "shares_outstanding": 188445660, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 47.3991, "pb_ratio": 4.8843, "ptbv_ratio": 4.8843, "ps_ratio": 4.1225, "pcf_ratio": 31.8491, "pfcf_ratio": 83.9799, "ev_ebitda": 21.0586, "ev_ebit": 33.9039, "ev_sales": 4.1759, "ev_fcf": 85.0692, "earnings_yield": 0.0211, "fcf_yield": 0.0118, "price_to_sales": 4.1225, "price_to_book": 4.8843, "price_to_cashflow": 31.8491, "ebitda_to_ev": 0.0475, "sales_yield": 0.2395 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.0089, "total_yield": 0.0089 }, "quality": { "gross_margin": 0.6908, "operating_margin": 0.1232, "net_margin": 0.087, "ebitda_margin": 0.1983, "fcf_margin": 0.0491, "roe": 0.103, "roa": 0.0715, "roic": 0.1029, "roc_greenblatt": null, "asset_turnover": 0.8222, "cash_conversion": 0.5644, "accruals_ratio": -0.0349, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.4005, "revenue_stability_5y": 0.115, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.568, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.2696, "debt_to_assets": 0.0918, "interest_coverage": 11.1752, "current_ratio": 2.205, "quick_ratio": 2.205, "net_debt": 152202000, "local_beta": 0.5495, "volatility_252d": 0.4319, "volatility_60d": 1.0022, "max_drawdown_12m": -0.5092, "risk_adjusted_momentum": -0.7383 }, "growth": { "revenue_growth_1y": -0.0314, "revenue_growth_3y_cagr": 0.0825, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.2675, "eps_growth_3y_cagr": -0.0916, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.0629, "book_value_growth_1y": 0.088, "revenue_growth": -0.0314, "earnings_growth": -0.2675 }, "momentum": { "price_return_1m": 0.0473, "price_return_3m": 0.1398, "price_return_6m": 0.0346, "price_return_9m": -0.2596, "price_return_12m": -0.2867, "price_return_12m_ex1m": -0.3189, "momentum_6m": 0.0346, "momentum_12m": -0.2867, "momentum_12_1": -0.3189, "distance_from_52w_high": -0.4084, "distance_from_52w_low": 0.2054, "relative_strength": -0.179 }, "raw_ttm": { "revenue_ttm": 2846475000, "gross_profit_ttm": 1966284000, "ebit_ttm": 350600000, "ebitda_ttm": 564460000, "net_income_ttm": 247568000, "eps_diluted_ttm": 1.3137, "operating_cash_flow_ttm": 368441000, "capital_expenditure_ttm": -228711000, "fcf_ttm": 139730000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 31373000, "cash_and_equivalents": 165751000, "total_current_assets": 2075925000, "total_current_liabilities": 941455000, "net_ppe": null, "total_assets": 3462003000, "total_debt": 317953000, "total_equity": 2402517000, "net_working_capital": 1161357000, "book_value_per_share": 12.7491, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 12.7491 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 75, "rank_pb": 73, "rank_ptbv": 73, "rank_ps": 70, "rank_pcf": 66, "rank_ev_ebitda": 66, "rank_ev_ebit": 72, "rank_earnings_yield": 75, "rank_fcf_yield": 45, "rank_dividend_yield": 59, "rank_shareholder_yield": 50, "rank_total_yield": 29, "rank_roe": 54, "rank_roc": 50, "rank_roic": 39, "rank_gross_margin": 14, "rank_fcf_margin": 37, "rank_piotroski": 27, "rank_accruals": 33, "rank_sue": 50, "rank_eps_growth_1y": 85, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 86, "rank_momentum_12m": 79, "rank_momentum_12m_ex1m": 89, "rank_relative_strength": 79 }, "composites": { "value_composite": 82, "quality_composite": 14, "momentum_composite": 87, "growth_composite": 94, "yield_composite": 35, "svqf_composite": 82, "vc1_composite": 83, "vc2_composite": 81, "vc3_composite": 77, "trending_value_composite": null, "overall_composite": 84, "quality_value_composite": 0.3934, "os_score": 0.16, "value_percentile": 0.18, "quality_percentile": 0.86, "momentum_percentile": 0.13, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 48, "small_cap_core_rank": 83, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6964, "ticker_id": 16404, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:34.095515+00:00", "batch_id": "", "os_score_delta": null, "price_close": 62.27, "market_cap": 11734511248.2, "market_cap_usd": 11734511248.2, "enterprise_value": 11886713248.2, "shares_outstanding": 188445660, "fx_rate_to_usd": null, "pe_ratio": 47.39914386, "pb_ratio": 4.88425732, "ptbv_ratio": 4.88425732, "ps_ratio": 4.12247121, "pcf_ratio": 31.84909184, "pfcf_ratio": 83.97989872, "ev_ebitda": 21.05855729, "ev_ebit": 33.90391685, "ev_sales": 4.17594156, "ev_fcf": 85.06915657, "earnings_yield": 0.02109743, "fcf_yield": 0.01175514, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.00888712, "total_yield": 0.00888712, "gross_margin": 0.69077859, "operating_margin": 0.12316989, "net_margin": 0.08697354, "ebitda_margin": 0.19830141, "fcf_margin": 0.04908879, "roe": 0.10304526, "roa": 0.07151005, "roic": 0.10292717, "roc_greenblatt": null, "asset_turnover": 0.82220466, "cash_conversion": 0.56441059, "accruals_ratio": -0.03491418, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.26964178, "debt_to_assets": 0.09184076, "interest_coverage": 11.17521436, "current_ratio": 2.20501777, "quick_ratio": 2.20501777, "net_debt": 152202000, "revenue_growth_1y": -0.03138952, "revenue_growth_3y_cagr": 0.0825457, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.2674571, "eps_growth_3y_cagr": -0.09163902, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.06290029, "book_value_growth_1y": 0.08802255, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.400506, "revenue_stability_5y": 0.115006, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04725868, "price_return_3m": 0.13984988, "price_return_6m": 0.03455725, "price_return_9m": -0.25957192, "price_return_12m": -0.28671781, "price_return_12m_ex1m": -0.31890544, "distance_from_52w_high": -0.40836105, "distance_from_52w_low": 0.20538134, "relative_strength": -0.17903807, "local_beta": 0.5495, "volatility_252d": 0.431944, "volatility_60d": 1.00224, "max_drawdown_12m": -0.50916865, "revenue_ttm": 2846475000, "gross_profit_ttm": 1966284000, "ebit_ttm": 350600000, "ebitda_ttm": 564460000, "net_income_ttm": 247568000, "eps_diluted_ttm": 1.31373681, "operating_cash_flow_ttm": 368441000, "capital_expenditure_ttm": -228711000, "fcf_ttm": 139730000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 31373000, "cash_and_equivalents": 165751000, "total_current_assets": 2075925000, "total_current_liabilities": 941455000, "net_ppe": null, "total_assets": 3462003000, "total_debt": 317953000, "total_equity": 2402517000, "net_working_capital": 1161357000, "book_value_per_share": 12.74912354, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 12.74912354, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 75, "rank_pb": 73, "rank_ptbv": 73, "rank_ps": 70, "rank_pcf": 66, "rank_ev_ebitda": 66, "rank_ev_ebit": 72, "rank_earnings_yield": 75, "rank_fcf_yield": 45, "rank_dividend_yield": 59, "rank_shareholder_yield": 50, "rank_total_yield": 29, "rank_roe": 54, "rank_roc": 50, "rank_roic": 39, "rank_gross_margin": 14, "rank_fcf_margin": 37, "rank_piotroski": 27, "rank_accruals": 33, "rank_sue": 50, "rank_eps_growth_1y": 85, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 86, "rank_momentum_12m": 79, "rank_momentum_12m_ex1m": 89, "rank_relative_strength": 79, "value_composite": 82, "quality_composite": 14, "momentum_composite": 87, "growth_composite": 94, "yield_composite": 35, "svqf_composite": 82, "vc1_composite": 83, "vc2_composite": 81, "vc3_composite": 77, "trending_value_composite": null, "overall_composite": 84, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 48, "small_cap_core_rank": 83, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 62.27, "os": 0.16, "value": 0.18, "quality": 0.86, "momentum": 0.13, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 47.3991, "earnings_yield": 0.0211, "shareholder_yield": 0, "roe": 0.103, "momentum_12_1": -0.3189, "complete_fields": { "id": 6964, "ticker_id": 16404, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:34.095515+00:00", "batch_id": "", "os_score_delta": null, "price_close": 62.27, "market_cap": 11734511248.2, "market_cap_usd": 11734511248.2, "enterprise_value": 11886713248.2, "shares_outstanding": 188445660, "fx_rate_to_usd": null, "pe_ratio": 47.39914386, "pb_ratio": 4.88425732, "ptbv_ratio": 4.88425732, "ps_ratio": 4.12247121, "pcf_ratio": 31.84909184, "pfcf_ratio": 83.97989872, "ev_ebitda": 21.05855729, "ev_ebit": 33.90391685, "ev_sales": 4.17594156, "ev_fcf": 85.06915657, "earnings_yield": 0.02109743, "fcf_yield": 0.01175514, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.00888712, "total_yield": 0.00888712, "gross_margin": 0.69077859, "operating_margin": 0.12316989, "net_margin": 0.08697354, "ebitda_margin": 0.19830141, "fcf_margin": 0.04908879, "roe": 0.10304526, "roa": 0.07151005, "roic": 0.10292717, "roc_greenblatt": null, "asset_turnover": 0.82220466, "cash_conversion": 0.56441059, "accruals_ratio": -0.03491418, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.26964178, "debt_to_assets": 0.09184076, "interest_coverage": 11.17521436, "current_ratio": 2.20501777, "quick_ratio": 2.20501777, "net_debt": 152202000, "revenue_growth_1y": -0.03138952, "revenue_growth_3y_cagr": 0.0825457, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.2674571, "eps_growth_3y_cagr": -0.09163902, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.06290029, "book_value_growth_1y": 0.08802255, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.400506, "revenue_stability_5y": 0.115006, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04725868, "price_return_3m": 0.13984988, "price_return_6m": 0.03455725, "price_return_9m": -0.25957192, "price_return_12m": -0.28671781, "price_return_12m_ex1m": -0.31890544, "distance_from_52w_high": -0.40836105, "distance_from_52w_low": 0.20538134, "relative_strength": -0.17903807, "local_beta": 0.5495, "volatility_252d": 0.431944, "volatility_60d": 1.00224, "max_drawdown_12m": -0.50916865, "revenue_ttm": 2846475000, "gross_profit_ttm": 1966284000, "ebit_ttm": 350600000, "ebitda_ttm": 564460000, "net_income_ttm": 247568000, "eps_diluted_ttm": 1.31373681, "operating_cash_flow_ttm": 368441000, "capital_expenditure_ttm": -228711000, "fcf_ttm": 139730000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 31373000, "cash_and_equivalents": 165751000, "total_current_assets": 2075925000, "total_current_liabilities": 941455000, "net_ppe": null, "total_assets": 3462003000, "total_debt": 317953000, "total_equity": 2402517000, "net_working_capital": 1161357000, "book_value_per_share": 12.74912354, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 12.74912354, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 75, "rank_pb": 73, "rank_ptbv": 73, "rank_ps": 70, "rank_pcf": 66, "rank_ev_ebitda": 66, "rank_ev_ebit": 72, "rank_earnings_yield": 75, "rank_fcf_yield": 45, "rank_dividend_yield": 59, "rank_shareholder_yield": 50, "rank_total_yield": 29, "rank_roe": 54, "rank_roc": 50, "rank_roic": 39, "rank_gross_margin": 14, "rank_fcf_margin": 37, "rank_piotroski": 27, "rank_accruals": 33, "rank_sue": 50, "rank_eps_growth_1y": 85, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 86, "rank_momentum_12m": 79, "rank_momentum_12m_ex1m": 89, "rank_relative_strength": 79, "value_composite": 82, "quality_composite": 14, "momentum_composite": 87, "growth_composite": 94, "yield_composite": 35, "svqf_composite": 82, "vc1_composite": 83, "vc2_composite": 81, "vc3_composite": 77, "trending_value_composite": null, "overall_composite": 84, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 48, "small_cap_core_rank": 83, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:08:31.949892+00:00", "is_restated": false, "income_statement": { "revenue": 2846475000, "cost_of_revenue": 880191000, "gross_profit": 1966284000, "ebit": 350600000, "ebitda": 564460000, "pretax_income": null, "tax_provision": null, "net_income": 247568000, "net_income_to_common": 247568000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 165751000, "total_current_assets": 2075925000, "total_assets": 3462003000, "short_term_debt": 192638000, "long_term_debt": 9212000, "total_debt": 317953000, "total_liabilities": null, "total_equity": 2402517000, "shares_outstanding": 188445660, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 368441000, "capital_expenditure": -228711000, "free_cash_flow": 139730000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -104286000 }, "complete_fields": { "id": 377361, "ticker_id": 16404, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:08:31.949892+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "564460000", "netIncome": "247568000", "grossProfit": "1966284000", "totalRevenue": "2846475000", "costOfRevenue": "880191000", "interestExpense": "31373000", "operatingIncome": "350600000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "165447000" }, "balance": { "totalDebt": "317953000", "totalAssets": "3462003000", "longTermDebt": "9212000", "shortTermDebt": "192638000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "188445660", "totalCurrentAssets": "2075925000", "totalShareholderEquity": "2402517000", "totalCurrentLiabilities": "941455000", "cashAndShortTermInvestments": "165751000" }, "cashflow": { "freeCashFlow": "139730000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-104286000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "368441000", "repurchaseOfStock": null, "capitalExpenditures": "-228711000" } }, "revenue": 2846475000, "cost_of_revenue": 880191000, "gross_profit": 1966284000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 350600000, "depreciation_amortisation": 165447000, "ebitda": 564460000, "interest_expense": 31373000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 247568000, "net_income_continuing_ops": null, "net_income_to_common": 247568000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 165751000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2075925000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3462003000, "short_term_debt": 192638000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 941455000, "long_term_debt": 9212000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 317953000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2402517000, "shares_outstanding": 188445660, "operating_cash_flow": 368441000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -228711000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -104286000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 139730000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "564460000", "netIncome": "247568000", "grossProfit": "1966284000", "totalRevenue": "2846475000", "costOfRevenue": "880191000", "interestExpense": "31373000", "operatingIncome": "350600000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "165447000" }, "balance": { "totalDebt": "317953000", "totalAssets": "3462003000", "longTermDebt": "9212000", "shortTermDebt": "192638000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "188445660", "totalCurrentAssets": "2075925000", "totalShareholderEquity": "2402517000", "totalCurrentLiabilities": "941455000", "cashAndShortTermInvestments": "165751000" }, "cashflow": { "freeCashFlow": "139730000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-104286000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "368441000", "repurchaseOfStock": null, "capitalExpenditures": "-228711000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:08:31.949892+00:00", "is_restated": false, "income_statement": { "revenue": 2938720000, "cost_of_revenue": 979723000, "gross_profit": 1958997000, "ebit": 444144000, "ebitda": 667157000, "pretax_income": null, "tax_provision": null, "net_income": 337957000, "net_income_to_common": 337957000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 235564000, "total_current_assets": 1883139000, "total_assets": 3196959000, "short_term_debt": 278492000, "long_term_debt": 27643000, "total_debt": 448597000, "total_liabilities": null, "total_equity": 2208150000, "shares_outstanding": 188445660, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 361718000, "capital_expenditure": -212609000, "free_cash_flow": 149109000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -51679000 }, "complete_fields": { "id": 377366, "ticker_id": 16404, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:08:31.949892+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "667157000", "netIncome": "337957000", "grossProfit": "1958997000", "totalRevenue": "2938720000", "costOfRevenue": "979723000", "interestExpense": "40897000", "operatingIncome": "444144000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "186690000" }, "balance": { "totalDebt": "448597000", "totalAssets": "3196959000", "longTermDebt": "27643000", "shortTermDebt": "278492000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "188445660", "totalCurrentAssets": "1883139000", "totalShareholderEquity": "2208150000", "totalCurrentLiabilities": "832191000", "cashAndShortTermInvestments": "235564000" }, "cashflow": { "freeCashFlow": "149109000", "dividendsPaid": null, "issuanceOfDebt": "9465000", "issuanceOfStock": null, "repaymentOfDebt": "-61144000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "361718000", "repurchaseOfStock": null, "capitalExpenditures": "-212609000" } }, "revenue": 2938720000, "cost_of_revenue": 979723000, "gross_profit": 1958997000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 444144000, "depreciation_amortisation": 186690000, "ebitda": 667157000, "interest_expense": 40897000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 337957000, "net_income_continuing_ops": null, "net_income_to_common": 337957000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 235564000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1883139000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3196959000, "short_term_debt": 278492000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 832191000, "long_term_debt": 27643000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 448597000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2208150000, "shares_outstanding": 188445660, "operating_cash_flow": 361718000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -212609000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -51679000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 149109000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "667157000", "netIncome": "337957000", "grossProfit": "1958997000", "totalRevenue": "2938720000", "costOfRevenue": "979723000", "interestExpense": "40897000", "operatingIncome": "444144000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "186690000" }, "balance": { "totalDebt": "448597000", "totalAssets": "3196959000", "longTermDebt": "27643000", "shortTermDebt": "278492000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "188445660", "totalCurrentAssets": "1883139000", "totalShareholderEquity": "2208150000", "totalCurrentLiabilities": "832191000", "cashAndShortTermInvestments": "235564000" }, "cashflow": { "freeCashFlow": "149109000", "dividendsPaid": null, "issuanceOfDebt": "9465000", "issuanceOfStock": null, "repaymentOfDebt": "-61144000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "361718000", "repurchaseOfStock": null, "capitalExpenditures": "-212609000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:08:31.949892+00:00", "is_restated": false, "income_statement": { "revenue": 2728083000, "cost_of_revenue": 958474000, "gross_profit": 1786490000, "ebit": 526549000, "ebitda": 700118000, "pretax_income": null, "tax_provision": null, "net_income": 391677000, "net_income_to_common": 391677000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 249576000, "total_current_assets": 1723463000, "total_assets": 3023910000, "short_term_debt": 337219000, "long_term_debt": 20595000, "total_debt": 531829000, "total_liabilities": null, "total_equity": 1949410000, "shares_outstanding": 188445660, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 386370000, "capital_expenditure": -264299000, "free_cash_flow": 122071000, "dividends_paid": -49471000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -27535000 }, "complete_fields": { "id": 377368, "ticker_id": 16404, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:08:31.949892+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "700118000", "netIncome": "391677000", "grossProfit": "1786490000", "totalRevenue": "2728083000", "costOfRevenue": "958474000", "interestExpense": "41837000", "operatingIncome": "526549000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "128948000" }, "balance": { "totalDebt": "531829000", "totalAssets": "3023910000", "longTermDebt": "20595000", "shortTermDebt": "337219000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "188445660", "totalCurrentAssets": "1723463000", "totalShareholderEquity": "1949410000", "totalCurrentLiabilities": "897527000", "cashAndShortTermInvestments": "249576000" }, "cashflow": { "freeCashFlow": "122071000", "dividendsPaid": "-49471000", "issuanceOfDebt": "6316000", "issuanceOfStock": "0", "repaymentOfDebt": "-33851000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "386370000", "repurchaseOfStock": null, "capitalExpenditures": "-264299000" } }, "revenue": 2728083000, "cost_of_revenue": 958474000, "gross_profit": 1786490000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 526549000, "depreciation_amortisation": 128948000, "ebitda": 700118000, "interest_expense": 41837000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 391677000, "net_income_continuing_ops": null, "net_income_to_common": 391677000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 249576000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1723463000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3023910000, "short_term_debt": 337219000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 897527000, "long_term_debt": 20595000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 531829000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1949410000, "shares_outstanding": 188445660, "operating_cash_flow": 386370000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -264299000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -49471000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -27535000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 122071000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "700118000", "netIncome": "391677000", "grossProfit": "1786490000", "totalRevenue": "2728083000", "costOfRevenue": "958474000", "interestExpense": "41837000", "operatingIncome": "526549000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "128948000" }, "balance": { "totalDebt": "531829000", "totalAssets": "3023910000", "longTermDebt": "20595000", "shortTermDebt": "337219000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "188445660", "totalCurrentAssets": "1723463000", "totalShareholderEquity": "1949410000", "totalCurrentLiabilities": "897527000", "cashAndShortTermInvestments": "249576000" }, "cashflow": { "freeCashFlow": "122071000", "dividendsPaid": "-49471000", "issuanceOfDebt": "6316000", "issuanceOfStock": "0", "repaymentOfDebt": "-33851000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "386370000", "repurchaseOfStock": null, "capitalExpenditures": "-264299000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:08:31.949892+00:00", "is_restated": false, "income_statement": { "revenue": 2243720000, "cost_of_revenue": 772885000, "gross_profit": 1470835000, "ebit": 487367000, "ebitda": 576138000, "pretax_income": null, "tax_provision": null, "net_income": 330308000, "net_income_to_common": 330308000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 278759000, "total_current_assets": 1637590000, "total_assets": 2750452000, "short_term_debt": 366212000, "long_term_debt": 19137000, "total_debt": 556329000, "total_liabilities": null, "total_equity": 1619571000, "shares_outstanding": 188445660, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 297321000, "capital_expenditure": -396121000, "free_cash_flow": -98800000, "dividends_paid": -44757000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 240472000 }, "complete_fields": { "id": 377369, "ticker_id": 16404, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:08:31.949892+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "576138000", "netIncome": "330308000", "grossProfit": "1470835000", "totalRevenue": "2243720000", "costOfRevenue": "772885000", "interestExpense": "34552000", "operatingIncome": "487367000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "86784000" }, "balance": { "totalDebt": "556329000", "totalAssets": "2750452000", "longTermDebt": "19137000", "shortTermDebt": "366212000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "188445660", "totalCurrentAssets": "1637590000", "totalShareholderEquity": "1619571000", "totalCurrentLiabilities": "959029000", "cashAndShortTermInvestments": "278759000" }, "cashflow": { "freeCashFlow": "-98800000", "dividendsPaid": "-44757000", "issuanceOfDebt": "240472000", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "297321000", "repurchaseOfStock": null, "capitalExpenditures": "-396121000" } }, "revenue": 2243720000, "cost_of_revenue": 772885000, "gross_profit": 1470835000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 487367000, "depreciation_amortisation": 86784000, "ebitda": 576138000, "interest_expense": 34552000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 330308000, "net_income_continuing_ops": null, "net_income_to_common": 330308000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 278759000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1637590000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2750452000, "short_term_debt": 366212000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 959029000, "long_term_debt": 19137000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 556329000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1619571000, "shares_outstanding": 188445660, "operating_cash_flow": 297321000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -396121000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -44757000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 240472000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -98800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "576138000", "netIncome": "330308000", "grossProfit": "1470835000", "totalRevenue": "2243720000", "costOfRevenue": "772885000", "interestExpense": "34552000", "operatingIncome": "487367000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "86784000" }, "balance": { "totalDebt": "556329000", "totalAssets": "2750452000", "longTermDebt": "19137000", "shortTermDebt": "366212000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "188445660", "totalCurrentAssets": "1637590000", "totalShareholderEquity": "1619571000", "totalCurrentLiabilities": "959029000", "cashAndShortTermInvestments": "278759000" }, "cashflow": { "freeCashFlow": "-98800000", "dividendsPaid": "-44757000", "issuanceOfDebt": "240472000", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "297321000", "repurchaseOfStock": null, "capitalExpenditures": "-396121000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:08:31.949892+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": -5409000, "share_repurchases": null, "shares_issued": 35528000, "net_debt_issued": 22728000 }, "complete_fields": { "id": 377370, "ticker_id": 16404, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:08:31.949892+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-5409000", "issuanceOfDebt": "27081000", "issuanceOfStock": "35528000", "repaymentOfDebt": "-4353000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -5409000, "share_repurchases": null, "shares_issued": 35528000, "net_debt_issued": 22728000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-5409000", "issuanceOfDebt": "27081000", "issuanceOfStock": "35528000", "repaymentOfDebt": "-4353000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:08:31.949892+00:00", "is_restated": false, "income_statement": { "revenue": 813046000, "cost_of_revenue": 277800000, "gross_profit": 535246000, "ebit": 87711000, "ebitda": 132117000, "pretax_income": null, "tax_provision": null, "net_income": 57264000, "net_income_to_common": 57264000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 165751000, "total_current_assets": 2075925000, "total_assets": 3462003000, "short_term_debt": 192638000, "long_term_debt": 9212000, "total_debt": 317953000, "total_liabilities": null, "total_equity": 2402517000, "shares_outstanding": 188445660, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377360, "ticker_id": 16404, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:08:31.949892+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "132117000", "netIncome": "57264000", "grossProfit": "535246000", "totalRevenue": "813046000", "costOfRevenue": "277800000", "interestExpense": "7618000", "operatingIncome": "87711000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "40174000" }, "balance": { "totalDebt": "317953000", "totalAssets": "3462003000", "longTermDebt": "9212000", "shortTermDebt": "192638000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "188445660", "totalCurrentAssets": "2075925000", "totalShareholderEquity": "2402517000", "totalCurrentLiabilities": "941455000", "cashAndShortTermInvestments": "165751000" } }, "revenue": 813046000, "cost_of_revenue": 277800000, "gross_profit": 535246000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 87711000, "depreciation_amortisation": 40174000, "ebitda": 132117000, "interest_expense": 7618000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 57264000, "net_income_continuing_ops": null, "net_income_to_common": 57264000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 165751000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2075925000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3462003000, "short_term_debt": 192638000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 941455000, "long_term_debt": 9212000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 317953000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2402517000, "shares_outstanding": 188445660, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "132117000", "netIncome": "57264000", "grossProfit": "535246000", "totalRevenue": "813046000", "costOfRevenue": "277800000", "interestExpense": "7618000", "operatingIncome": "87711000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "40174000" }, "balance": { "totalDebt": "317953000", "totalAssets": "3462003000", "longTermDebt": "9212000", "shortTermDebt": "192638000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "188445660", "totalCurrentAssets": "2075925000", "totalShareholderEquity": "2402517000", "totalCurrentLiabilities": "941455000", "cashAndShortTermInvestments": "165751000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:08:31.949892+00:00", "is_restated": false, "income_statement": { "revenue": 726954000, "cost_of_revenue": 227737000, "gross_profit": 499217000, "ebit": 93820000, "ebitda": 142850000, "pretax_income": null, "tax_provision": null, "net_income": 67756000, "net_income_to_common": 67756000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377362, "ticker_id": 16404, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:08:31.949892+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "142850000", "netIncome": "67756000", "grossProfit": "499217000", "totalRevenue": "726954000", "costOfRevenue": "227737000", "interestExpense": "7118000", "operatingIncome": "93820000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "41847000" } }, "revenue": 726954000, "cost_of_revenue": 227737000, "gross_profit": 499217000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 93820000, "depreciation_amortisation": 41847000, "ebitda": 142850000, "interest_expense": 7118000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 67756000, "net_income_continuing_ops": null, "net_income_to_common": 67756000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "142850000", "netIncome": "67756000", "grossProfit": "499217000", "totalRevenue": "726954000", "costOfRevenue": "227737000", "interestExpense": "7118000", "operatingIncome": "93820000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "41847000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:08:31.949892+00:00", "is_restated": false, "income_statement": { "revenue": 647637000, "cost_of_revenue": 178187000, "gross_profit": 469450000, "ebit": 75274000, "ebitda": 129713000, "pretax_income": null, "tax_provision": null, "net_income": 59581000, "net_income_to_common": 59581000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 124575000, "total_current_assets": 1854663000, "total_assets": 3197035000, "short_term_debt": 124248000, "long_term_debt": 39709000, "total_debt": 286755000, "total_liabilities": null, "total_equity": 2289080000, "shares_outstanding": 188445660, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377363, "ticker_id": 16404, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:08:31.949892+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "129713000", "netIncome": "59581000", "grossProfit": "469450000", "totalRevenue": "647637000", "costOfRevenue": "178187000", "interestExpense": "7195000", "operatingIncome": "75274000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "41455000" }, "balance": { "totalDebt": "286755000", "totalAssets": "3197035000", "longTermDebt": "39709000", "shortTermDebt": "124248000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "188445660", "totalCurrentAssets": "1854663000", "totalShareholderEquity": "2289080000", "totalCurrentLiabilities": "794068000", "cashAndShortTermInvestments": "124575000" } }, "revenue": 647637000, "cost_of_revenue": 178187000, "gross_profit": 469450000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 75274000, "depreciation_amortisation": 41455000, "ebitda": 129713000, "interest_expense": 7195000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 59581000, "net_income_continuing_ops": null, "net_income_to_common": 59581000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 124575000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1854663000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3197035000, "short_term_debt": 124248000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 794068000, "long_term_debt": 39709000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 286755000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2289080000, "shares_outstanding": 188445660, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "129713000", "netIncome": "59581000", "grossProfit": "469450000", "totalRevenue": "647637000", "costOfRevenue": "178187000", "interestExpense": "7195000", "operatingIncome": "75274000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "41455000" }, "balance": { "totalDebt": "286755000", "totalAssets": "3197035000", "longTermDebt": "39709000", "shortTermDebt": "124248000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "188445660", "totalCurrentAssets": "1854663000", "totalShareholderEquity": "2289080000", "totalCurrentLiabilities": "794068000", "cashAndShortTermInvestments": "124575000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:08:31.949892+00:00", "is_restated": false, "income_statement": { "revenue": 658838000, "cost_of_revenue": 196467000, "gross_profit": 462371000, "ebit": 93795000, "ebitda": 159780000, "pretax_income": null, "tax_provision": null, "net_income": 62967000, "net_income_to_common": 62967000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377364, "ticker_id": 16404, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:08:31.949892+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "159780000", "netIncome": "62967000", "grossProfit": "462371000", "totalRevenue": "658838000", "costOfRevenue": "196467000", "interestExpense": "9442000", "operatingIncome": "93795000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "41971000" } }, "revenue": 658838000, "cost_of_revenue": 196467000, "gross_profit": 462371000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 93795000, "depreciation_amortisation": 41971000, "ebitda": 159780000, "interest_expense": 9442000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 62967000, "net_income_continuing_ops": null, "net_income_to_common": 62967000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "159780000", "netIncome": "62967000", "grossProfit": "462371000", "totalRevenue": "658838000", "costOfRevenue": "196467000", "interestExpense": "9442000", "operatingIncome": "93795000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "41971000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:08:31.949892+00:00", "is_restated": false, "income_statement": { "revenue": 789850000, "cost_of_revenue": 234916000, "gross_profit": 554934000, "ebit": 156094000, "ebitda": 210983000, "pretax_income": null, "tax_provision": null, "net_income": 128707000, "net_income_to_common": 128707000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 235564000, "total_current_assets": 1883139000, "total_assets": 3196959000, "short_term_debt": 278492000, "long_term_debt": 27643000, "total_debt": 448597000, "total_liabilities": null, "total_equity": 2208150000, "shares_outstanding": 188445660, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377365, "ticker_id": 16404, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:08:31.949892+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "210983000", "netIncome": "128707000", "grossProfit": "554934000", "totalRevenue": "789850000", "costOfRevenue": "234916000", "interestExpense": "12152000", "operatingIncome": "156094000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "46472000" }, "balance": { "totalDebt": "448597000", "totalAssets": "3196959000", "longTermDebt": "27643000", "shortTermDebt": "278492000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "188445660", "totalCurrentAssets": "1883139000", "totalShareholderEquity": "2208150000", "totalCurrentLiabilities": "832191000", "cashAndShortTermInvestments": "235564000" } }, "revenue": 789850000, "cost_of_revenue": 234916000, "gross_profit": 554934000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 156094000, "depreciation_amortisation": 46472000, "ebitda": 210983000, "interest_expense": 12152000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 128707000, "net_income_continuing_ops": null, "net_income_to_common": 128707000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 235564000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1883139000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3196959000, "short_term_debt": 278492000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 832191000, "long_term_debt": 27643000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 448597000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2208150000, "shares_outstanding": 188445660, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "210983000", "netIncome": "128707000", "grossProfit": "554934000", "totalRevenue": "789850000", "costOfRevenue": "234916000", "interestExpense": "12152000", "operatingIncome": "156094000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "46472000" }, "balance": { "totalDebt": "448597000", "totalAssets": "3196959000", "longTermDebt": "27643000", "shortTermDebt": "278492000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "188445660", "totalCurrentAssets": "1883139000", "totalShareholderEquity": "2208150000", "totalCurrentLiabilities": "832191000", "cashAndShortTermInvestments": "235564000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:08:31.949892+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 153929000, "total_current_assets": 1855869000, "total_assets": 3157199000, "short_term_debt": 293175000, "long_term_debt": 22973000, "total_debt": 465888000, "total_liabilities": null, "total_equity": 2055321000, "shares_outstanding": 188445660, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377367, "ticker_id": 16404, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:08:31.949892+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "465888000", "totalAssets": "3157199000", "longTermDebt": "22973000", "shortTermDebt": "293175000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "188445660", "totalCurrentAssets": "1855869000", "totalShareholderEquity": "2055321000", "totalCurrentLiabilities": "939773000", "cashAndShortTermInvestments": "153929000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 153929000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1855869000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3157199000, "short_term_debt": 293175000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 939773000, "long_term_debt": 22973000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 465888000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2055321000, "shares_outstanding": 188445660, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "465888000", "totalAssets": "3157199000", "longTermDebt": "22973000", "shortTermDebt": "293175000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "188445660", "totalCurrentAssets": "1855869000", "totalShareholderEquity": "2055321000", "totalCurrentLiabilities": "939773000", "cashAndShortTermInvestments": "153929000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }