{ "ticker": { "uuid": "8e2718df-464c-45ca-8b7d-783998a1ea6c", "symbol": "OGI", "name": "OrganiGram Holdings Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/8e2718df-464c-45ca-8b7d-783998a1ea6c/", "api_url": "https://sharemaestro.com/factors/api/tickers/8e2718df-464c-45ca-8b7d-783998a1ea6c/" }, "ticker_metadata": { "id": 7479, "uuid": "8e2718df-464c-45ca-8b7d-783998a1ea6c", "symbol": "OGI", "name": "OrganiGram Holdings Inc", "asset_type": "equity", "market_cap": 160484000, "stock_exchange_id": 2, "industry": "Drug Manufacturers - Specialty & Generic", "sector": "Healthcare", "description": "Organigram Holdings Inc. produces and sells cannabis and cannabis-derived products in Canada. The company is headquartered in Moncton, Canada.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "8e2718df-464c-45ca-8b7d-783998a1ea6c", "symbol": "OGI", "name": "OrganiGram Holdings Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/8e2718df-464c-45ca-8b7d-783998a1ea6c/", "api_url": "https://sharemaestro.com/factors/api/tickers/8e2718df-464c-45ca-8b7d-783998a1ea6c/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.46, "value": 0.84, "quality": 0.04, "momentum": 0.15, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 1.06, "market_cap": 139465713.68, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0653, "shareholder_yield": 0, "roe": -0.0677, "piotroski_f_score": 2, "momentum_12_1": 0.0074, "volatility_252d": 0.5306 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:41.166007+00:00", "batch_id": "" }, "size": { "price_close": 1.06, "market_cap": 139465713.68, "market_cap_usd": 139465713.68, "enterprise_value": 86342783.68, "shares_outstanding": 131571428, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.3741, "ptbv_ratio": 0.4967, "ps_ratio": 0.5088, "pcf_ratio": null, "pfcf_ratio": 33.9609, "ev_ebitda": 15.3226, "ev_ebit": -6.1137, "ev_sales": 0.315, "ev_fcf": 21.0251, "earnings_yield": null, "fcf_yield": 0.0476, "price_to_sales": 0.5088, "price_to_book": 0.3741, "price_to_cashflow": null, "ebitda_to_ev": 0.0653, "sales_yield": 3.1749 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.3564, "operating_margin": -0.0515, "net_margin": -0.092, "ebitda_margin": 0.0206, "fcf_margin": 0.015, "roe": -0.0677, "roa": -0.0483, "roic": -0.0331, "roc_greenblatt": null, "asset_turnover": 0.5245, "cash_conversion": -0.1628, "accruals_ratio": -0.0322, "sbc_to_revenue": 0.0126, "piotroski_f_score": 2, "altman_z_score": -0.2186, "earnings_stability_5y": 23.5963, "revenue_stability_5y": 0.3453, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1869, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.4021, "net_debt_to_ebitda": -9.4273, "debt_to_assets": 0.0018, "interest_coverage": null, "current_ratio": 2.818, "quick_ratio": 1.295, "net_debt": -53122930, "local_beta": 0.0013, "volatility_252d": 0.5306, "volatility_60d": 1.1827, "max_drawdown_12m": -0.4726, "risk_adjusted_momentum": 0.014 }, "growth": { "revenue_growth_1y": 0.4124, "revenue_growth_3y_cagr": 0.0847, "revenue_growth_5y_cagr": 0.1648, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.1484, "revenue_growth": 0.4124, "earnings_growth": null }, "momentum": { "price_return_1m": -0.2206, "price_return_3m": -0.2789, "price_return_6m": -0.3576, "price_return_9m": -0.3576, "price_return_12m": -0.2148, "price_return_12m_ex1m": 0.0074, "momentum_6m": -0.3576, "momentum_12m": -0.2148, "momentum_12_1": 0.0074, "distance_from_52w_high": -0.4726, "distance_from_52w_low": 0, "relative_strength": -0.3728 }, "raw_ttm": { "revenue_ttm": 274133219, "gross_profit_ttm": 97706000, "ebit_ttm": -14122941, "ebitda_ttm": 5635000, "net_income_ttm": -25226275, "eps_diluted_ttm": -0.1917, "operating_cash_flow_ttm": -8394756, "capital_expenditure_ttm": 12501413, "fcf_ttm": 4106657, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 54082402, "total_current_assets": 250732288, "total_current_liabilities": 88974339, "net_ppe": null, "total_assets": 522659207, "total_debt": 959472, "total_equity": 372772860, "net_working_capital": 108635019, "book_value_per_share": 2.8332, "retained_earnings": -591202885, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 280793777, "tangible_book_per_share": 2.1342 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 5, "rank_ptbv": 6, "rank_ps": 14, "rank_pcf": 50, "rank_ev_ebitda": 65, "rank_ev_ebit": 15, "rank_earnings_yield": 50, "rank_fcf_yield": 69, "rank_dividend_yield": 75, "rank_shareholder_yield": 75, "rank_total_yield": 75, "rank_roe": 78, "rank_roc": 50, "rank_roic": 83, "rank_gross_margin": 63, "rank_fcf_margin": 85, "rank_piotroski": 96, "rank_accruals": 57, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 11, "rank_momentum_12m": 81, "rank_momentum_12m_ex1m": 65, "rank_relative_strength": 83 }, "composites": { "value_composite": 16, "quality_composite": 96, "momentum_composite": 85, "growth_composite": 16, "yield_composite": 83, "svqf_composite": 61, "vc1_composite": 19, "vc2_composite": 26, "vc3_composite": 26, "trending_value_composite": null, "overall_composite": 54, "quality_value_composite": 0.1833, "os_score": 0.46, "value_percentile": 0.84, "quality_percentile": 0.04, "momentum_percentile": 0.15, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 46, "all_cap_buyback_rank": 78, "small_cap_core_rank": 33, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2241, "ticker_id": 7479, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:41.166007+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.06, "market_cap": 139465713.68, "market_cap_usd": 139465713.68, "enterprise_value": 86342783.68, "shares_outstanding": 131571428, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.37413055, "ptbv_ratio": 0.49668378, "ps_ratio": 0.5087516, "pcf_ratio": null, "pfcf_ratio": 33.96088684, "ev_ebitda": 15.32258805, "ev_ebit": -6.11365463, "ev_sales": 0.31496651, "ev_fcf": 21.02507798, "earnings_yield": null, "fcf_yield": 0.04756225, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.35641795, "operating_margin": -0.05151853, "net_margin": -0.09202196, "ebitda_margin": 0.0205557, "fcf_margin": 0.01498052, "roe": -0.06767197, "roa": -0.04826525, "roic": -0.03313689, "roc_greenblatt": null, "asset_turnover": 0.52449706, "cash_conversion": -0.16279284, "accruals_ratio": -0.03220362, "sbc_to_revenue": 0.01259242, "debt_to_equity": 0.40208492, "net_debt_to_ebitda": -9.42731677, "debt_to_assets": 0.00183575, "interest_coverage": null, "current_ratio": 2.81802923, "quick_ratio": 1.29503637, "net_debt": -53122930, "revenue_growth_1y": 0.41241715, "revenue_growth_3y_cagr": 0.08471474, "revenue_growth_5y_cagr": 0.16478897, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.14838387, "piotroski_f_score": 2, "altman_z_score": -0.21860084, "earnings_stability_5y": 23.596296, "revenue_stability_5y": 0.345258, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.22058824, "price_return_3m": -0.27891156, "price_return_6m": -0.35757576, "price_return_9m": -0.35757576, "price_return_12m": -0.21481481, "price_return_12m_ex1m": 0.00740741, "distance_from_52w_high": -0.47263682, "distance_from_52w_low": 0, "relative_strength": -0.37275587, "local_beta": 0.0013, "volatility_252d": 0.530596, "volatility_60d": 1.182657, "max_drawdown_12m": -0.47263682, "revenue_ttm": 274133219, "gross_profit_ttm": 97706000, "ebit_ttm": -14122941, "ebitda_ttm": 5635000, "net_income_ttm": -25226275, "eps_diluted_ttm": -0.19173065, "operating_cash_flow_ttm": -8394756, "capital_expenditure_ttm": 12501413, "fcf_ttm": 4106657, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 54082402, "total_current_assets": 250732288, "total_current_liabilities": 88974339, "net_ppe": null, "total_assets": 522659207, "total_debt": 959472, "total_equity": 372772860, "net_working_capital": 108635019, "book_value_per_share": 2.83323565, "retained_earnings": -591202885, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 280793777, "tangible_book_per_share": 2.13415467, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 5, "rank_ptbv": 6, "rank_ps": 14, "rank_pcf": 50, "rank_ev_ebitda": 65, "rank_ev_ebit": 15, "rank_earnings_yield": 50, "rank_fcf_yield": 69, "rank_dividend_yield": 75, "rank_shareholder_yield": 75, "rank_total_yield": 75, "rank_roe": 78, "rank_roc": 50, "rank_roic": 83, "rank_gross_margin": 63, "rank_fcf_margin": 85, "rank_piotroski": 96, "rank_accruals": 57, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 11, "rank_momentum_12m": 81, "rank_momentum_12m_ex1m": 65, "rank_relative_strength": 83, "value_composite": 16, "quality_composite": 96, "momentum_composite": 85, "growth_composite": 16, "yield_composite": 83, "svqf_composite": 61, "vc1_composite": 19, "vc2_composite": 26, "vc3_composite": 26, "trending_value_composite": null, "overall_composite": 54, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 46, "all_cap_buyback_rank": 78, "small_cap_core_rank": 33, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.06, "os": 0.46, "value": 0.84, "quality": 0.04, "momentum": 0.15, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0677, "momentum_12_1": 0.0074, "complete_fields": { "id": 2241, "ticker_id": 7479, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:41.166007+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.06, "market_cap": 139465713.68, "market_cap_usd": 139465713.68, "enterprise_value": 86342783.68, "shares_outstanding": 131571428, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.37413055, "ptbv_ratio": 0.49668378, "ps_ratio": 0.5087516, "pcf_ratio": null, "pfcf_ratio": 33.96088684, "ev_ebitda": 15.32258805, "ev_ebit": -6.11365463, "ev_sales": 0.31496651, "ev_fcf": 21.02507798, "earnings_yield": null, "fcf_yield": 0.04756225, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.35641795, "operating_margin": -0.05151853, "net_margin": -0.09202196, "ebitda_margin": 0.0205557, "fcf_margin": 0.01498052, "roe": -0.06767197, "roa": -0.04826525, "roic": -0.03313689, "roc_greenblatt": null, "asset_turnover": 0.52449706, "cash_conversion": -0.16279284, "accruals_ratio": -0.03220362, "sbc_to_revenue": 0.01259242, "debt_to_equity": 0.40208492, "net_debt_to_ebitda": -9.42731677, "debt_to_assets": 0.00183575, "interest_coverage": null, "current_ratio": 2.81802923, "quick_ratio": 1.29503637, "net_debt": -53122930, "revenue_growth_1y": 0.41241715, "revenue_growth_3y_cagr": 0.08471474, "revenue_growth_5y_cagr": 0.16478897, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.14838387, "piotroski_f_score": 2, "altman_z_score": -0.21860084, "earnings_stability_5y": 23.596296, "revenue_stability_5y": 0.345258, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.22058824, "price_return_3m": -0.27891156, "price_return_6m": -0.35757576, "price_return_9m": -0.35757576, "price_return_12m": -0.21481481, "price_return_12m_ex1m": 0.00740741, "distance_from_52w_high": -0.47263682, "distance_from_52w_low": 0, "relative_strength": -0.37275587, "local_beta": 0.0013, "volatility_252d": 0.530596, "volatility_60d": 1.182657, "max_drawdown_12m": -0.47263682, "revenue_ttm": 274133219, "gross_profit_ttm": 97706000, "ebit_ttm": -14122941, "ebitda_ttm": 5635000, "net_income_ttm": -25226275, "eps_diluted_ttm": -0.19173065, "operating_cash_flow_ttm": -8394756, "capital_expenditure_ttm": 12501413, "fcf_ttm": 4106657, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 54082402, "total_current_assets": 250732288, "total_current_liabilities": 88974339, "net_ppe": null, "total_assets": 522659207, "total_debt": 959472, "total_equity": 372772860, "net_working_capital": 108635019, "book_value_per_share": 2.83323565, "retained_earnings": -591202885, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 280793777, "tangible_book_per_share": 2.13415467, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 5, "rank_ptbv": 6, "rank_ps": 14, "rank_pcf": 50, "rank_ev_ebitda": 65, "rank_ev_ebit": 15, "rank_earnings_yield": 50, "rank_fcf_yield": 69, "rank_dividend_yield": 75, "rank_shareholder_yield": 75, "rank_total_yield": 75, "rank_roe": 78, "rank_roc": 50, "rank_roic": 83, "rank_gross_margin": 63, "rank_fcf_margin": 85, "rank_piotroski": 96, "rank_accruals": 57, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 11, "rank_momentum_12m": 81, "rank_momentum_12m_ex1m": 65, "rank_relative_strength": 83, "value_composite": 16, "quality_composite": 96, "momentum_composite": 85, "growth_composite": 16, "yield_composite": 83, "svqf_composite": 61, "vc1_composite": 19, "vc2_composite": 26, "vc3_composite": 26, "trending_value_composite": null, "overall_composite": 54, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 46, "all_cap_buyback_rank": 78, "small_cap_core_rank": 33, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:54.442344+00:00", "is_restated": false, "income_statement": { "revenue": 186093394, "cost_of_revenue": 179263060, "gross_profit": 6830334, "ebit": -27663822, "ebitda": -14757772, "pretax_income": -27663822, "tax_provision": -9886860, "net_income": -17776962, "net_income_to_common": -17776962, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28200000, "total_current_assets": 284897000, "total_assets": 562211000, "short_term_debt": 1004000, "long_term_debt": null, "total_debt": 1004000, "total_liabilities": 213081000, "total_equity": 349130000, "shares_outstanding": 127674167, "goodwill_and_intangibles": 101035000 }, "cash_flow": { "operating_cash_flow": -4300820, "capital_expenditure": 12221796, "free_cash_flow": 7920976, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137918, "ticker_id": 7479, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:54.442344+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-27663822", "ebitda": "-14757772", "netIncome": "-17776962", "grossProfit": "6830334", "depreciation": "None", "totalRevenue": "186093394", "costOfRevenue": "179263060", "interestIncome": "None", "incomeBeforeTax": "-27663822", "interestExpense": "None", "operatingIncome": "-63405144", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-9886860", "reportedCurrency": "CAD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "70235478", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10945000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "179263060", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12906050", "sellingGeneralAndAdministrative": "55779000", "netIncomeFromContinuingOperations": "-24759000" }, "balance": { "goodwill": "52524000", "inventory": "123954000", "commonStock": "919908000", "currentDebt": "None", "investments": "None", "totalAssets": "562211000", "longTermDebt": "None", "shortTermDebt": "1004000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "48511000", "reportedCurrency": "CAD", "retainedEarnings": "-608727000", "totalLiabilities": "213081000", "otherCurrentAssets": "67058000", "totalCurrentAssets": "284897000", "currentLongTermDebt": "25000", "longTermInvestments": "49548000", "shortTermInvestments": "826000", "currentNetReceivables": "64859000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "277314000", "currentAccountsPayable": "89247000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8752000", "totalShareholderEquity": "349130000", "capitalLeaseObligations": "8727000", "otherCurrentLiabilities": "35908000", "totalCurrentLiabilities": "126159000", "otherNonCurrentLiabilities": "5015000", "totalNonCurrentLiabilities": "86922000", "cashAndShortTermInvestments": "28200000", "commonStockSharesOutstanding": "127674167", "intangibleAssetsExcludingGoodwill": "48511000", "cashAndCashEquivalentsAtCarryingValue": "28200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24759000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-4300820", "capitalExpenditures": "12221796", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28241094", "cashflowFromInvestment": "-59354906", "stockBasedCompensation": "4217000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17975000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 186093394, "cost_of_revenue": 179263060, "gross_profit": 6830334, "research_and_development": 10945000, "selling_general_admin": 55779000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27663822, "depreciation_amortisation": 12906050, "ebitda": -14757772, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -27663822, "tax_provision": -9886860, "effective_tax_rate": null, "net_income": -17776962, "net_income_continuing_ops": -24759000, "net_income_to_common": -17776962, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28200000, "short_term_investments": 826000, "net_receivables": 64859000, "inventory": 123954000, "other_current_assets": null, "total_current_assets": 284897000, "net_ppe": null, "goodwill": 52524000, "intangible_assets": 48511000, "goodwill_and_intangibles": 101035000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 277314000, "total_assets": 562211000, "short_term_debt": 1004000, "accounts_payable": 89247000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 126159000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 86922000, "total_liabilities": 213081000, "total_debt": 1004000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -608727000, "total_equity": 349130000, "shares_outstanding": 127674167, "operating_cash_flow": -4300820, "stock_based_compensation": 4217000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12221796, "acquisitions": null, "other_investing": null, "investing_cash_flow": -59354906, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 28241094, "free_cash_flow": 7920976, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-27663822", "ebitda": "-14757772", "netIncome": "-17776962", "grossProfit": "6830334", "depreciation": "None", "totalRevenue": "186093394", "costOfRevenue": "179263060", "interestIncome": "None", "incomeBeforeTax": "-27663822", "interestExpense": "None", "operatingIncome": "-63405144", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-9886860", "reportedCurrency": "CAD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "70235478", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10945000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "179263060", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12906050", "sellingGeneralAndAdministrative": "55779000", "netIncomeFromContinuingOperations": "-24759000" }, "balance": { "goodwill": "52524000", "inventory": "123954000", "commonStock": "919908000", "currentDebt": "None", "investments": "None", "totalAssets": "562211000", "longTermDebt": "None", "shortTermDebt": "1004000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "48511000", "reportedCurrency": "CAD", "retainedEarnings": "-608727000", "totalLiabilities": "213081000", "otherCurrentAssets": "67058000", "totalCurrentAssets": "284897000", "currentLongTermDebt": "25000", "longTermInvestments": "49548000", "shortTermInvestments": "826000", "currentNetReceivables": "64859000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "277314000", "currentAccountsPayable": "89247000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8752000", "totalShareholderEquity": "349130000", "capitalLeaseObligations": "8727000", "otherCurrentLiabilities": "35908000", "totalCurrentLiabilities": "126159000", "otherNonCurrentLiabilities": "5015000", "totalNonCurrentLiabilities": "86922000", "cashAndShortTermInvestments": "28200000", "commonStockSharesOutstanding": "127674167", "intangibleAssetsExcludingGoodwill": "48511000", "cashAndCashEquivalentsAtCarryingValue": "28200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24759000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-4300820", "capitalExpenditures": "12221796", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28241094", "cashflowFromInvestment": "-59354906", "stockBasedCompensation": "4217000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17975000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:54.442344+00:00", "is_restated": false, "income_statement": { "revenue": 159841000, "cost_of_revenue": 112317000, "gross_profit": 47524000, "ebit": -35671000, "ebitda": -23592000, "pretax_income": -45440000, "tax_provision": null, "net_income": -45440000, "net_income_to_common": -45440000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106745000, "total_current_assets": 262219000, "total_assets": 407860000, "short_term_debt": 1086000, "long_term_debt": 25000, "total_debt": 1111000, "total_liabilities": 101871000, "total_equity": 305989000, "shares_outstanding": 95294000, "goodwill_and_intangibles": 8092000 }, "cash_flow": { "operating_cash_flow": 3872000, "capital_expenditure": 5338000, "free_cash_flow": 9210000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137923, "ticker_id": 7479, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:54.442344+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-35671000", "ebitda": "-23592000", "netIncome": "-45440000", "grossProfit": "47524000", "depreciation": "None", "totalRevenue": "159841000", "costOfRevenue": "112317000", "interestIncome": "None", "incomeBeforeTax": "-45440000", "interestExpense": "None", "operatingIncome": "-35671000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "83195000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "112317000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12079000", "sellingGeneralAndAdministrative": "48293000", "netIncomeFromContinuingOperations": "-45440000" }, "balance": { "goodwill": "0", "inventory": "82524000", "commonStock": "852891000", "currentDebt": "None", "investments": "None", "totalAssets": "407860000", "longTermDebt": "25000", "shortTermDebt": "1086000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "8092000", "reportedCurrency": "CAD", "retainedEarnings": "-583968000", "totalLiabilities": "101871000", "otherCurrentAssets": "34976000", "totalCurrentAssets": "262219000", "currentLongTermDebt": "60000", "longTermInvestments": "40773000", "shortTermInvestments": "821000", "currentNetReceivables": "37153000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "145641000", "currentAccountsPayable": "47097000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4455000", "totalShareholderEquity": "305989000", "capitalLeaseObligations": "4370000", "otherCurrentLiabilities": "5139000", "totalCurrentLiabilities": "53322000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "48549000", "cashAndShortTermInvestments": "106745000", "commonStockSharesOutstanding": "95294000", "intangibleAssetsExcludingGoodwill": "8092000", "cashAndCashEquivalentsAtCarryingValue": "106745000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-45440000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "3872000", "capitalExpenditures": "5338000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "107779000", "cashflowFromInvestment": "-38770000", "stockBasedCompensation": "7182000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12079000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 159841000, "cost_of_revenue": 112317000, "gross_profit": 47524000, "research_and_development": 11200000, "selling_general_admin": 48293000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -35671000, "depreciation_amortisation": 12079000, "ebitda": -23592000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -45440000, "tax_provision": null, "effective_tax_rate": null, "net_income": -45440000, "net_income_continuing_ops": -45440000, "net_income_to_common": -45440000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 106745000, "short_term_investments": 821000, "net_receivables": 37153000, "inventory": 82524000, "other_current_assets": null, "total_current_assets": 262219000, "net_ppe": null, "goodwill": 0, "intangible_assets": 8092000, "goodwill_and_intangibles": 8092000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 145641000, "total_assets": 407860000, "short_term_debt": 1086000, "accounts_payable": 47097000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53322000, "long_term_debt": 25000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 48549000, "total_liabilities": 101871000, "total_debt": 1111000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -583968000, "total_equity": 305989000, "shares_outstanding": 95294000, "operating_cash_flow": 3872000, "stock_based_compensation": 7182000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5338000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -38770000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 107779000, "free_cash_flow": 9210000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-35671000", "ebitda": "-23592000", "netIncome": "-45440000", "grossProfit": "47524000", "depreciation": "None", "totalRevenue": "159841000", "costOfRevenue": "112317000", "interestIncome": "None", "incomeBeforeTax": "-45440000", "interestExpense": "None", "operatingIncome": "-35671000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "83195000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "112317000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12079000", "sellingGeneralAndAdministrative": "48293000", "netIncomeFromContinuingOperations": "-45440000" }, "balance": { "goodwill": "0", "inventory": "82524000", "commonStock": "852891000", "currentDebt": "None", "investments": "None", "totalAssets": "407860000", "longTermDebt": "25000", "shortTermDebt": "1086000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "8092000", "reportedCurrency": "CAD", "retainedEarnings": "-583968000", "totalLiabilities": "101871000", "otherCurrentAssets": "34976000", "totalCurrentAssets": "262219000", "currentLongTermDebt": "60000", "longTermInvestments": "40773000", "shortTermInvestments": "821000", "currentNetReceivables": "37153000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "145641000", "currentAccountsPayable": "47097000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4455000", "totalShareholderEquity": "305989000", "capitalLeaseObligations": "4370000", "otherCurrentLiabilities": "5139000", "totalCurrentLiabilities": "53322000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "48549000", "cashAndShortTermInvestments": "106745000", "commonStockSharesOutstanding": "95294000", "intangibleAssetsExcludingGoodwill": "8092000", "cashAndCashEquivalentsAtCarryingValue": "106745000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-45440000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "3872000", "capitalExpenditures": "5338000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "107779000", "cashflowFromInvestment": "-38770000", "stockBasedCompensation": "7182000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12079000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:54.442344+00:00", "is_restated": false, "income_statement": { "revenue": 149205000, "cost_of_revenue": 114132000, "gross_profit": 35073000, "ebit": -48790000, "ebitda": -25365000, "pretax_income": -232997000, "tax_provision": -3519000, "net_income": -229478000, "net_income_to_common": -229478000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33864000, "total_current_assets": 155976000, "total_assets": 298455000, "short_term_debt": 76000, "long_term_debt": null, "total_debt": 76000, "total_liabilities": 26832000, "total_equity": 271623000, "shares_outstanding": 81293000, "goodwill_and_intangibles": 10624000 }, "cash_flow": { "operating_cash_flow": -35795080, "capital_expenditure": 26900310, "free_cash_flow": -8894770, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137928, "ticker_id": 7479, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:54.442344+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-48790000", "ebitda": "-25365000", "netIncome": "-229478000", "grossProfit": "35073000", "depreciation": "None", "totalRevenue": "149205000", "costOfRevenue": "114132000", "interestIncome": "None", "incomeBeforeTax": "-232997000", "interestExpense": "277847", "operatingIncome": "-242739000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-3519000", "reportedCurrency": "CAD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "271478000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12186000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "114132000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23425000", "sellingGeneralAndAdministrative": "48951000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "80953000", "commonStock": "776906000", "currentDebt": "None", "investments": "None", "totalAssets": "298455000", "longTermDebt": "None", "shortTermDebt": "76000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "10624000", "reportedCurrency": "CAD", "retainedEarnings": "-538528000", "totalLiabilities": "26832000", "otherCurrentAssets": "13702000", "totalCurrentAssets": "155976000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "27457000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "142479000", "currentAccountsPayable": "14727152", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "99046000", "shortLongTermDebtTotal": "3706000", "totalShareholderEquity": "271623000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2323193", "totalCurrentLiabilities": "22431000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4401000", "cashAndShortTermInvestments": "33864000", "commonStockSharesOutstanding": "81293000", "intangibleAssetsExcludingGoodwill": "10624000", "cashAndCashEquivalentsAtCarryingValue": "33864000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-229477865", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-35795080", "capitalExpenditures": "26900310", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-754154", "cashflowFromInvestment": "4563693", "stockBasedCompensation": "5286462", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24083079", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 149205000, "cost_of_revenue": 114132000, "gross_profit": 35073000, "research_and_development": 12186000, "selling_general_admin": 48951000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -48790000, "depreciation_amortisation": 23425000, "ebitda": -25365000, "interest_expense": 277847, "interest_income": null, "other_non_operating": null, "pretax_income": -232997000, "tax_provision": -3519000, "effective_tax_rate": null, "net_income": -229478000, "net_income_continuing_ops": null, "net_income_to_common": -229478000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33864000, "short_term_investments": null, "net_receivables": 27457000, "inventory": 80953000, "other_current_assets": null, "total_current_assets": 155976000, "net_ppe": null, "goodwill": null, "intangible_assets": 10624000, "goodwill_and_intangibles": 10624000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 142479000, "total_assets": 298455000, "short_term_debt": 76000, "accounts_payable": 14727152, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22431000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4401000, "total_liabilities": 26832000, "total_debt": 76000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -538528000, "total_equity": 271623000, "shares_outstanding": 81293000, "operating_cash_flow": -35795080, "stock_based_compensation": 5286462, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26900310, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4563693, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -754154, "free_cash_flow": -8894770, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-48790000", "ebitda": "-25365000", "netIncome": "-229478000", "grossProfit": "35073000", "depreciation": "None", "totalRevenue": "149205000", "costOfRevenue": "114132000", "interestIncome": "None", "incomeBeforeTax": "-232997000", "interestExpense": "277847", "operatingIncome": "-242739000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-3519000", "reportedCurrency": "CAD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "271478000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12186000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "114132000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23425000", "sellingGeneralAndAdministrative": "48951000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "80953000", "commonStock": "776906000", "currentDebt": "None", "investments": "None", "totalAssets": "298455000", "longTermDebt": "None", "shortTermDebt": "76000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "10624000", "reportedCurrency": "CAD", "retainedEarnings": "-538528000", "totalLiabilities": "26832000", "otherCurrentAssets": "13702000", "totalCurrentAssets": "155976000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "27457000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "142479000", "currentAccountsPayable": "14727152", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "99046000", "shortLongTermDebtTotal": "3706000", "totalShareholderEquity": "271623000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2323193", "totalCurrentLiabilities": "22431000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4401000", "cashAndShortTermInvestments": "33864000", "commonStockSharesOutstanding": "81293000", "intangibleAssetsExcludingGoodwill": "10624000", "cashAndCashEquivalentsAtCarryingValue": "33864000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-229477865", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-35795080", "capitalExpenditures": "26900310", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-754154", "cashflowFromInvestment": "4563693", "stockBasedCompensation": "5286462", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24083079", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:54.442344+00:00", "is_restated": false, "income_statement": { "revenue": 145809000, "cost_of_revenue": 114240000, "gross_profit": 31569000, "ebit": -13942000, "ebitda": 10965000, "pretax_income": -14371000, "tax_provision": -88000, "net_income": -14283000, "net_income_to_common": -14283000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68515000, "total_current_assets": 221623000, "total_assets": 577107000, "short_term_debt": 996000, "long_term_debt": 155000, "total_debt": 1151000, "total_liabilities": 69049000, "total_equity": 508058000, "shares_outstanding": 85304000, "goodwill_and_intangibles": 56239000 }, "cash_flow": { "operating_cash_flow": -36211000, "capital_expenditure": 48778000, "free_cash_flow": 12567000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137933, "ticker_id": 7479, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:54.442344+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13942000", "ebitda": "10965000", "netIncome": "-14283000", "grossProfit": "31569000", "depreciation": "None", "totalRevenue": "145809000", "costOfRevenue": "114240000", "interestIncome": "None", "incomeBeforeTax": "-14371000", "interestExpense": "429000", "operatingIncome": "-43151000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "-88000", "reportedCurrency": "CAD", "netInterestIncome": "-429000", "nonInterestIncome": "None", "operatingExpenses": "74720000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5962000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "114240000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24907000", "sellingGeneralAndAdministrative": "42354000", "netIncomeFromContinuingOperations": "-14283000" }, "balance": { "goodwill": "41979000", "inventory": "68282000", "commonStock": "769725000", "currentDebt": "None", "investments": "None", "totalAssets": "577107000", "longTermDebt": "155000", "shortTermDebt": "996000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "14260000", "reportedCurrency": "CAD", "retainedEarnings": "-289927000", "totalLiabilities": "69049000", "otherCurrentAssets": "10568000", "totalCurrentAssets": "221623000", "currentLongTermDebt": "80000", "longTermInvestments": "7069000", "shortTermInvestments": "30396000", "currentNetReceivables": "46372000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "355484000", "currentAccountsPayable": "40864000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "259819000", "shortLongTermDebtTotal": "3357000", "totalShareholderEquity": "508058000", "capitalLeaseObligations": "3122000", "otherCurrentLiabilities": "12004000", "totalCurrentLiabilities": "55285000", "otherNonCurrentLiabilities": "2913000", "totalNonCurrentLiabilities": "13764000", "cashAndShortTermInvestments": "68515000", "commonStockSharesOutstanding": "85304000", "intangibleAssetsExcludingGoodwill": "14260000", "cashAndCashEquivalentsAtCarryingValue": "68515000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14283000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "CAD", "changeInInventory": "-12218000", "operatingCashflow": "-36211000", "capitalExpenditures": "48778000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5328000", "cashflowFromInvestment": "44033000", "stockBasedCompensation": "5127000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24907000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 145809000, "cost_of_revenue": 114240000, "gross_profit": 31569000, "research_and_development": 5962000, "selling_general_admin": 42354000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13942000, "depreciation_amortisation": 24907000, "ebitda": 10965000, "interest_expense": 429000, "interest_income": null, "other_non_operating": null, "pretax_income": -14371000, "tax_provision": -88000, "effective_tax_rate": null, "net_income": -14283000, "net_income_continuing_ops": -14283000, "net_income_to_common": -14283000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 68515000, "short_term_investments": 30396000, "net_receivables": 46372000, "inventory": 68282000, "other_current_assets": null, "total_current_assets": 221623000, "net_ppe": null, "goodwill": 41979000, "intangible_assets": 14260000, "goodwill_and_intangibles": 56239000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 355484000, "total_assets": 577107000, "short_term_debt": 996000, "accounts_payable": 40864000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 55285000, "long_term_debt": 155000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13764000, "total_liabilities": 69049000, "total_debt": 1151000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -289927000, "total_equity": 508058000, "shares_outstanding": 85304000, "operating_cash_flow": -36211000, "stock_based_compensation": 5127000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 48778000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 44033000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5328000, "free_cash_flow": 12567000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13942000", "ebitda": "10965000", "netIncome": "-14283000", "grossProfit": "31569000", "depreciation": "None", "totalRevenue": "145809000", "costOfRevenue": "114240000", "interestIncome": "None", "incomeBeforeTax": "-14371000", "interestExpense": "429000", "operatingIncome": "-43151000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "-88000", "reportedCurrency": "CAD", "netInterestIncome": "-429000", "nonInterestIncome": "None", "operatingExpenses": "74720000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5962000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "114240000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24907000", "sellingGeneralAndAdministrative": "42354000", "netIncomeFromContinuingOperations": "-14283000" }, "balance": { "goodwill": "41979000", "inventory": "68282000", "commonStock": "769725000", "currentDebt": "None", "investments": "None", "totalAssets": "577107000", "longTermDebt": "155000", "shortTermDebt": "996000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "14260000", "reportedCurrency": "CAD", "retainedEarnings": "-289927000", "totalLiabilities": "69049000", "otherCurrentAssets": "10568000", "totalCurrentAssets": "221623000", "currentLongTermDebt": "80000", "longTermInvestments": "7069000", "shortTermInvestments": "30396000", "currentNetReceivables": "46372000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "355484000", "currentAccountsPayable": "40864000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "259819000", "shortLongTermDebtTotal": "3357000", "totalShareholderEquity": "508058000", "capitalLeaseObligations": "3122000", "otherCurrentLiabilities": "12004000", "totalCurrentLiabilities": "55285000", "otherNonCurrentLiabilities": "2913000", "totalNonCurrentLiabilities": "13764000", "cashAndShortTermInvestments": "68515000", "commonStockSharesOutstanding": "85304000", "intangibleAssetsExcludingGoodwill": "14260000", "cashAndCashEquivalentsAtCarryingValue": "68515000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14283000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "CAD", "changeInInventory": "-12218000", "operatingCashflow": "-36211000", "capitalExpenditures": "48778000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5328000", "cashflowFromInvestment": "44033000", "stockBasedCompensation": "5127000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24907000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:54.442344+00:00", "is_restated": false, "income_statement": { "revenue": 79163000, "cost_of_revenue": 107562000, "gross_profit": -28399000, "ebit": -127744000, "ebitda": -96711000, "pretax_income": -130704000, "tax_provision": 1842000, "net_income": -130704000, "net_income_to_common": -130704000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55365000, "total_current_assets": 260615000, "total_assets": 554017000, "short_term_debt": 1064000, "long_term_debt": 230000, "total_debt": 1294000, "total_liabilities": 74212000, "total_equity": 479805000, "shares_outstanding": 64030000, "goodwill_and_intangibles": 17046000 }, "cash_flow": { "operating_cash_flow": -28589000, "capital_expenditure": 12329000, "free_cash_flow": -16260000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137938, "ticker_id": 7479, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:54.442344+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-127744000", "ebitda": "-96711000", "netIncome": "-130704000", "grossProfit": "-28399000", "depreciation": "None", "totalRevenue": "79163000", "costOfRevenue": "107562000", "interestIncome": "None", "incomeBeforeTax": "-130704000", "interestExpense": "2960000", "operatingIncome": "-91820000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "1842000", "reportedCurrency": "CAD", "netInterestIncome": "-2960000", "nonInterestIncome": "None", "operatingExpenses": "63421000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3450000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "107562000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31033000", "sellingGeneralAndAdministrative": "30664000", "netIncomeFromContinuingOperations": "-130704000" }, "balance": { "goodwill": "14321000", "inventory": "48818000", "commonStock": "730803000", "currentDebt": "None", "investments": "None", "totalAssets": "554017000", "longTermDebt": "230000", "shortTermDebt": "1064000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "2725000", "reportedCurrency": "CAD", "retainedEarnings": "-275644000", "totalLiabilities": "74212000", "otherCurrentAssets": "6957000", "totalCurrentAssets": "260615000", "currentLongTermDebt": "80000", "longTermInvestments": "6113000", "shortTermInvestments": "128478000", "currentNetReceivables": "20997000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "293402000", "currentAccountsPayable": "18952000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "235939000", "shortLongTermDebtTotal": "5945000", "totalShareholderEquity": "479805000", "capitalLeaseObligations": "4651000", "otherCurrentLiabilities": "6250000", "totalCurrentLiabilities": "26266000", "otherNonCurrentLiabilities": "5538000", "totalNonCurrentLiabilities": "47946000", "cashAndShortTermInvestments": "55365000", "commonStockSharesOutstanding": "64030000", "intangibleAssetsExcludingGoodwill": "2725000", "cashAndCashEquivalentsAtCarryingValue": "55365000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-130704000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "CAD", "changeInInventory": "28683000", "operatingCashflow": "-28589000", "capitalExpenditures": "12329000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "174463000", "cashflowFromInvestment": "-115109000", "stockBasedCompensation": "3896000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31033000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 79163000, "cost_of_revenue": 107562000, "gross_profit": -28399000, "research_and_development": 3450000, "selling_general_admin": 30664000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -127744000, "depreciation_amortisation": 31033000, "ebitda": -96711000, "interest_expense": 2960000, "interest_income": null, "other_non_operating": null, "pretax_income": -130704000, "tax_provision": 1842000, "effective_tax_rate": null, "net_income": -130704000, "net_income_continuing_ops": -130704000, "net_income_to_common": -130704000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 55365000, "short_term_investments": 128478000, "net_receivables": 20997000, "inventory": 48818000, "other_current_assets": null, "total_current_assets": 260615000, "net_ppe": null, "goodwill": 14321000, "intangible_assets": 2725000, "goodwill_and_intangibles": 17046000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 293402000, "total_assets": 554017000, "short_term_debt": 1064000, "accounts_payable": 18952000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26266000, "long_term_debt": 230000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 47946000, "total_liabilities": 74212000, "total_debt": 1294000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -275644000, "total_equity": 479805000, "shares_outstanding": 64030000, "operating_cash_flow": -28589000, "stock_based_compensation": 3896000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12329000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -115109000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 174463000, "free_cash_flow": -16260000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-127744000", "ebitda": "-96711000", "netIncome": "-130704000", "grossProfit": "-28399000", "depreciation": "None", "totalRevenue": "79163000", "costOfRevenue": "107562000", "interestIncome": "None", "incomeBeforeTax": "-130704000", "interestExpense": "2960000", "operatingIncome": "-91820000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "1842000", "reportedCurrency": "CAD", "netInterestIncome": "-2960000", "nonInterestIncome": "None", "operatingExpenses": "63421000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3450000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "107562000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31033000", "sellingGeneralAndAdministrative": "30664000", "netIncomeFromContinuingOperations": "-130704000" }, "balance": { "goodwill": "14321000", "inventory": "48818000", "commonStock": "730803000", "currentDebt": "None", "investments": "None", "totalAssets": "554017000", "longTermDebt": "230000", "shortTermDebt": "1064000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "2725000", "reportedCurrency": "CAD", "retainedEarnings": "-275644000", "totalLiabilities": "74212000", "otherCurrentAssets": "6957000", "totalCurrentAssets": "260615000", "currentLongTermDebt": "80000", "longTermInvestments": "6113000", "shortTermInvestments": "128478000", "currentNetReceivables": "20997000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "293402000", "currentAccountsPayable": "18952000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "235939000", "shortLongTermDebtTotal": "5945000", "totalShareholderEquity": "479805000", "capitalLeaseObligations": "4651000", "otherCurrentLiabilities": "6250000", "totalCurrentLiabilities": "26266000", "otherNonCurrentLiabilities": "5538000", "totalNonCurrentLiabilities": "47946000", "cashAndShortTermInvestments": "55365000", "commonStockSharesOutstanding": "64030000", "intangibleAssetsExcludingGoodwill": "2725000", "cashAndCashEquivalentsAtCarryingValue": "55365000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-130704000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "CAD", "changeInInventory": "28683000", "operatingCashflow": "-28589000", "capitalExpenditures": "12329000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "174463000", "cashflowFromInvestment": "-115109000", "stockBasedCompensation": "3896000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31033000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:54.442344+00:00", "is_restated": false, "income_statement": { "revenue": 86795000, "cost_of_revenue": 143285000, "gross_profit": -56490000, "ebit": -140620000, "ebitda": -122662000, "pretax_income": -146628000, "tax_provision": -10471000, "net_income": -136157000, "net_income_to_common": -136157000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24600000, "total_current_assets": 170204000, "total_assets": 417624000, "short_term_debt": 11595000, "long_term_debt": 103671000, "total_debt": 115266000, "total_liabilities": 118097000, "total_equity": 299527000, "shares_outstanding": 43167000, "goodwill_and_intangibles": 1772000 }, "cash_flow": { "operating_cash_flow": -45125000, "capital_expenditure": 78653000, "free_cash_flow": 33528000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137944, "ticker_id": 7479, "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:54.442344+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-140620000", "ebitda": "-122662000", "netIncome": "-136157000", "grossProfit": "-56490000", "depreciation": "None", "totalRevenue": "86795000", "costOfRevenue": "143285000", "interestIncome": "None", "incomeBeforeTax": "-146628000", "interestExpense": "6008000", "operatingIncome": "-145510000", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "-10471000", "reportedCurrency": "CAD", "netInterestIncome": "-6008000", "nonInterestIncome": "None", "operatingExpenses": "89020000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1269000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "143285000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17958000", "sellingGeneralAndAdministrative": "29942000", "netIncomeFromContinuingOperations": "-136157000" }, "balance": { "goodwill": "0", "inventory": "71759000", "commonStock": "420673000", "currentDebt": "None", "investments": "None", "totalAssets": "417624000", "longTermDebt": "103671000", "shortTermDebt": "11595000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "1772000", "reportedCurrency": "CAD", "retainedEarnings": "-144940000", "totalLiabilities": "118097000", "otherCurrentAssets": "6741000", "totalCurrentAssets": "170204000", "currentLongTermDebt": "11595000", "longTermInvestments": "7001000", "shortTermInvestments": "50128000", "currentNetReceivables": "16976000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "247420000", "currentAccountsPayable": "17486000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "247420000", "shortLongTermDebtTotal": "103671000", "totalShareholderEquity": "299527000", "capitalLeaseObligations": "2617000", "otherCurrentLiabilities": "-11595000", "totalCurrentLiabilities": "29081000", "otherNonCurrentLiabilities": "231000", "totalNonCurrentLiabilities": "89016000", "cashAndShortTermInvestments": "24600000", "commonStockSharesOutstanding": "43167000", "intangibleAssetsExcludingGoodwill": "1772000", "cashAndCashEquivalentsAtCarryingValue": "24600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-136157000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "CAD", "changeInInventory": "45641000", "operatingCashflow": "-45125000", "capitalExpenditures": "78653000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "160366000", "cashflowFromInvestment": "-138196000", "stockBasedCompensation": "7796000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17958000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 86795000, "cost_of_revenue": 143285000, "gross_profit": -56490000, "research_and_development": 1269000, "selling_general_admin": 29942000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -140620000, "depreciation_amortisation": 17958000, "ebitda": -122662000, "interest_expense": 6008000, "interest_income": null, "other_non_operating": null, "pretax_income": -146628000, "tax_provision": -10471000, "effective_tax_rate": null, "net_income": -136157000, "net_income_continuing_ops": -136157000, "net_income_to_common": -136157000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24600000, "short_term_investments": 50128000, "net_receivables": 16976000, "inventory": 71759000, "other_current_assets": null, "total_current_assets": 170204000, "net_ppe": null, "goodwill": 0, "intangible_assets": 1772000, "goodwill_and_intangibles": 1772000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 247420000, "total_assets": 417624000, "short_term_debt": 11595000, "accounts_payable": 17486000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29081000, "long_term_debt": 103671000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 89016000, "total_liabilities": 118097000, "total_debt": 115266000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -144940000, "total_equity": 299527000, "shares_outstanding": 43167000, "operating_cash_flow": -45125000, "stock_based_compensation": 7796000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 78653000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -138196000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 160366000, "free_cash_flow": 33528000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-140620000", "ebitda": "-122662000", "netIncome": "-136157000", "grossProfit": "-56490000", "depreciation": "None", "totalRevenue": "86795000", "costOfRevenue": "143285000", "interestIncome": "None", "incomeBeforeTax": "-146628000", "interestExpense": "6008000", "operatingIncome": "-145510000", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "-10471000", "reportedCurrency": "CAD", "netInterestIncome": "-6008000", "nonInterestIncome": "None", "operatingExpenses": "89020000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1269000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "143285000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17958000", "sellingGeneralAndAdministrative": "29942000", "netIncomeFromContinuingOperations": "-136157000" }, "balance": { "goodwill": "0", "inventory": "71759000", "commonStock": "420673000", "currentDebt": "None", "investments": "None", "totalAssets": "417624000", "longTermDebt": "103671000", "shortTermDebt": "11595000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "1772000", "reportedCurrency": "CAD", "retainedEarnings": "-144940000", "totalLiabilities": "118097000", "otherCurrentAssets": "6741000", "totalCurrentAssets": "170204000", "currentLongTermDebt": "11595000", "longTermInvestments": "7001000", "shortTermInvestments": "50128000", "currentNetReceivables": "16976000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "247420000", "currentAccountsPayable": "17486000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "247420000", "shortLongTermDebtTotal": "103671000", "totalShareholderEquity": "299527000", "capitalLeaseObligations": "2617000", "otherCurrentLiabilities": "-11595000", "totalCurrentLiabilities": "29081000", "otherNonCurrentLiabilities": "231000", "totalNonCurrentLiabilities": "89016000", "cashAndShortTermInvestments": "24600000", "commonStockSharesOutstanding": "43167000", "intangibleAssetsExcludingGoodwill": "1772000", "cashAndCashEquivalentsAtCarryingValue": "24600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-136157000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "CAD", "changeInInventory": "45641000", "operatingCashflow": "-45125000", "capitalExpenditures": "78653000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "160366000", "cashflowFromInvestment": "-138196000", "stockBasedCompensation": "7796000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17958000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:54.442344+00:00", "is_restated": false, "income_statement": { "revenue": 80413000, "cost_of_revenue": 31944000, "gross_profit": 48469000, "ebit": 3793000, "ebitda": 12695000, "pretax_income": -5875000, "tax_provision": 3629000, "net_income": -9542000, "net_income_to_common": -9542000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47555000, "total_current_assets": 196281000, "total_assets": 428525000, "short_term_debt": 3509000, "long_term_debt": 46067000, "total_debt": 49576000, "total_liabilities": 101519000, "total_equity": 327006000, "shares_outstanding": 35231000, "goodwill_and_intangibles": 1498000 }, "cash_flow": { "operating_cash_flow": -35081000, "capital_expenditure": 110294000, "free_cash_flow": 75213000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137949, "ticker_id": 7479, "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:54.442344+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3793000", "ebitda": "12695000", "netIncome": "-9542000", "grossProfit": "48469000", "depreciation": "None", "totalRevenue": "80413000", "costOfRevenue": "31944000", "interestIncome": "10267000", "incomeBeforeTax": "-5875000", "interestExpense": "9668000", "operatingIncome": "5487000", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "3629000", "reportedCurrency": "CAD", "netInterestIncome": "-9668000", "nonInterestIncome": "None", "operatingExpenses": "42369000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "409000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31944000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8902000", "sellingGeneralAndAdministrative": "26671000", "netIncomeFromContinuingOperations": "-9504000" }, "balance": { "goodwill": "None", "inventory": "113796000", "commonStock": "318125000", "currentDebt": "None", "investments": "None", "totalAssets": "428525000", "longTermDebt": "46067000", "shortTermDebt": "3509000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "1498000", "reportedCurrency": "CAD", "retainedEarnings": "-8783000", "totalLiabilities": "101519000", "otherCurrentAssets": "22918000", "totalCurrentAssets": "196281000", "currentLongTermDebt": "3509000", "longTermInvestments": "11108000", "shortTermInvestments": "380000", "currentNetReceivables": "11632000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "232244000", "currentAccountsPayable": "40355000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "218470000", "shortLongTermDebtTotal": "49576000", "totalShareholderEquity": "327006000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "3509000", "totalCurrentLiabilities": "43864000", "otherNonCurrentLiabilities": "1117000", "totalNonCurrentLiabilities": "57655000", "cashAndShortTermInvestments": "47555000", "commonStockSharesOutstanding": "35231000", "intangibleAssetsExcludingGoodwill": "1498000", "cashAndCashEquivalentsAtCarryingValue": "47555000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9504000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "CAD", "changeInInventory": "-40909000", "operatingCashflow": "-35081000", "capitalExpenditures": "110294000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "74328000", "cashflowFromInvestment": "-46782000", "stockBasedCompensation": "14894000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "35146000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8902000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 80413000, "cost_of_revenue": 31944000, "gross_profit": 48469000, "research_and_development": 409000, "selling_general_admin": 26671000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3793000, "depreciation_amortisation": 8902000, "ebitda": 12695000, "interest_expense": 9668000, "interest_income": null, "other_non_operating": null, "pretax_income": -5875000, "tax_provision": 3629000, "effective_tax_rate": null, "net_income": -9542000, "net_income_continuing_ops": -9504000, "net_income_to_common": -9542000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47555000, "short_term_investments": 380000, "net_receivables": 11632000, "inventory": 113796000, "other_current_assets": null, "total_current_assets": 196281000, "net_ppe": null, "goodwill": null, "intangible_assets": 1498000, "goodwill_and_intangibles": 1498000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 232244000, "total_assets": 428525000, "short_term_debt": 3509000, "accounts_payable": 40355000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43864000, "long_term_debt": 46067000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 57655000, "total_liabilities": 101519000, "total_debt": 49576000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8783000, "total_equity": 327006000, "shares_outstanding": 35231000, "operating_cash_flow": -35081000, "stock_based_compensation": 14894000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 110294000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -46782000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 74328000, "free_cash_flow": 75213000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3793000", "ebitda": "12695000", "netIncome": "-9542000", "grossProfit": "48469000", "depreciation": "None", "totalRevenue": "80413000", "costOfRevenue": "31944000", "interestIncome": "10267000", "incomeBeforeTax": "-5875000", "interestExpense": "9668000", "operatingIncome": "5487000", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "3629000", "reportedCurrency": "CAD", "netInterestIncome": "-9668000", "nonInterestIncome": "None", "operatingExpenses": "42369000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "409000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31944000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8902000", "sellingGeneralAndAdministrative": "26671000", "netIncomeFromContinuingOperations": "-9504000" }, "balance": { "goodwill": "None", "inventory": "113796000", "commonStock": "318125000", "currentDebt": "None", "investments": "None", "totalAssets": "428525000", "longTermDebt": "46067000", "shortTermDebt": "3509000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "1498000", "reportedCurrency": "CAD", "retainedEarnings": "-8783000", "totalLiabilities": "101519000", "otherCurrentAssets": "22918000", "totalCurrentAssets": "196281000", "currentLongTermDebt": "3509000", "longTermInvestments": "11108000", "shortTermInvestments": "380000", "currentNetReceivables": "11632000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "232244000", "currentAccountsPayable": "40355000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "218470000", "shortLongTermDebtTotal": "49576000", "totalShareholderEquity": "327006000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "3509000", "totalCurrentLiabilities": "43864000", "otherNonCurrentLiabilities": "1117000", "totalNonCurrentLiabilities": "57655000", "cashAndShortTermInvestments": "47555000", "commonStockSharesOutstanding": "35231000", "intangibleAssetsExcludingGoodwill": "1498000", "cashAndCashEquivalentsAtCarryingValue": "47555000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9504000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "CAD", "changeInInventory": "-40909000", "operatingCashflow": "-35081000", "capitalExpenditures": "110294000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "74328000", "cashflowFromInvestment": "-46782000", "stockBasedCompensation": "14894000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "35146000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8902000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-09-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:54.442344+00:00", "is_restated": false, "income_statement": { "revenue": 12429000, "cost_of_revenue": -39204000, "gross_profit": -26775000, "ebit": 37871000, "ebitda": 41399000, "pretax_income": 27777000, "tax_provision": 5653000, "net_income": 20513000, "net_income_to_common": 20513000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55064000, "total_current_assets": 203214000, "total_assets": 302567000, "short_term_debt": 421000, "long_term_debt": 98743000, "total_debt": 99164000, "total_liabilities": 117973000, "total_equity": 184594000, "shares_outstanding": 31715000, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -12704000, "capital_expenditure": 56435000, "free_cash_flow": 43731000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137953, "ticker_id": 7479, "period_end_date": "2018-09-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:54.442344+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "37871000", "ebitda": "41399000", "netIncome": "20513000", "grossProfit": "-26775000", "depreciation": "None", "totalRevenue": "12429000", "costOfRevenue": "-39204000", "interestIncome": "8639000", "incomeBeforeTax": "27777000", "interestExpense": "10094000", "operatingIncome": "36416000", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "5653000", "reportedCurrency": "CAD", "netInterestIncome": "-10094000", "nonInterestIncome": "None", "operatingExpenses": "15217000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-39204000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3528000", "sellingGeneralAndAdministrative": "9780000", "netIncomeFromContinuingOperations": "22124000" }, "balance": { "goodwill": "0", "inventory": "64827000", "commonStock": "157790000", "currentDebt": "None", "investments": "None", "totalAssets": "302567000", "longTermDebt": "98743000", "shortTermDebt": "421000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "0", "reportedCurrency": "CAD", "retainedEarnings": "759000", "totalLiabilities": "117973000", "otherCurrentAssets": "4587000", "totalCurrentAssets": "203214000", "currentLongTermDebt": "421000", "longTermInvestments": "0", "shortTermInvestments": "75000000", "currentNetReceivables": "793000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "99353000", "currentAccountsPayable": "10764000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "98639000", "shortLongTermDebtTotal": "99164000", "totalShareholderEquity": "184594000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "65000", "totalCurrentLiabilities": "11250000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "106723000", "cashAndShortTermInvestments": "55064000", "commonStockSharesOutstanding": "31715000", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "55064000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22124000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "CAD", "changeInInventory": "-48684000", "operatingCashflow": "-12704000", "capitalExpenditures": "56435000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "163910000", "cashflowFromInvestment": "-97997000", "stockBasedCompensation": "5033000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "64173000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3528000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12429000, "cost_of_revenue": -39204000, "gross_profit": -26775000, "research_and_development": 0, "selling_general_admin": 9780000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 37871000, "depreciation_amortisation": 3528000, "ebitda": 41399000, "interest_expense": 10094000, "interest_income": null, "other_non_operating": null, "pretax_income": 27777000, "tax_provision": 5653000, "effective_tax_rate": null, "net_income": 20513000, "net_income_continuing_ops": 22124000, "net_income_to_common": 20513000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 55064000, "short_term_investments": 75000000, "net_receivables": 793000, "inventory": 64827000, "other_current_assets": null, "total_current_assets": 203214000, "net_ppe": null, "goodwill": 0, "intangible_assets": 0, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 99353000, "total_assets": 302567000, "short_term_debt": 421000, "accounts_payable": 10764000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11250000, "long_term_debt": 98743000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 106723000, "total_liabilities": 117973000, "total_debt": 99164000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 759000, "total_equity": 184594000, "shares_outstanding": 31715000, "operating_cash_flow": -12704000, "stock_based_compensation": 5033000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 56435000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -97997000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 163910000, "free_cash_flow": 43731000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "37871000", "ebitda": "41399000", "netIncome": "20513000", "grossProfit": "-26775000", "depreciation": "None", "totalRevenue": "12429000", "costOfRevenue": "-39204000", "interestIncome": "8639000", "incomeBeforeTax": "27777000", "interestExpense": "10094000", "operatingIncome": "36416000", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "5653000", "reportedCurrency": "CAD", "netInterestIncome": "-10094000", "nonInterestIncome": "None", "operatingExpenses": "15217000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-39204000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3528000", "sellingGeneralAndAdministrative": "9780000", "netIncomeFromContinuingOperations": "22124000" }, "balance": { "goodwill": "0", "inventory": "64827000", "commonStock": "157790000", "currentDebt": "None", "investments": "None", "totalAssets": "302567000", "longTermDebt": "98743000", "shortTermDebt": "421000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "0", "reportedCurrency": "CAD", "retainedEarnings": "759000", "totalLiabilities": "117973000", "otherCurrentAssets": "4587000", "totalCurrentAssets": "203214000", "currentLongTermDebt": "421000", "longTermInvestments": "0", "shortTermInvestments": "75000000", "currentNetReceivables": "793000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "99353000", "currentAccountsPayable": "10764000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "98639000", "shortLongTermDebtTotal": "99164000", "totalShareholderEquity": "184594000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "65000", "totalCurrentLiabilities": "11250000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "106723000", "cashAndShortTermInvestments": "55064000", "commonStockSharesOutstanding": "31715000", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "55064000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22124000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "CAD", "changeInInventory": "-48684000", "operatingCashflow": "-12704000", "capitalExpenditures": "56435000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "163910000", "cashflowFromInvestment": "-97997000", "stockBasedCompensation": "5033000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "64173000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3528000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:54.442344+00:00", "is_restated": false, "income_statement": { "revenue": 59794000, "cost_of_revenue": 43387000, "gross_profit": 16407000, "ebit": -9793000, "ebitda": -4760000, "pretax_income": -921000, "tax_provision": null, "net_income": -921000, "net_income_to_common": -921000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54082402, "total_current_assets": 250732288, "total_assets": 522659207, "short_term_debt": 959472, "long_term_debt": null, "total_debt": 959472, "total_liabilities": 149886347, "total_equity": 372772860, "shares_outstanding": 131571428, "goodwill_and_intangibles": 91979083 }, "cash_flow": { "operating_cash_flow": -6318284, "capital_expenditure": 223577, "free_cash_flow": -6094707, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137915, "ticker_id": 7479, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:54.442344+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9793000", "ebitda": "-4760000", "netIncome": "-921000", "grossProfit": "16407000", "depreciation": "None", "totalRevenue": "59794000", "costOfRevenue": "43387000", "interestIncome": "None", "incomeBeforeTax": "-921000", "interestExpense": "None", "operatingIncome": "-9793000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "26200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2025000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43387000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5033000", "sellingGeneralAndAdministrative": "13334000", "netIncomeFromContinuingOperations": "-921000" }, "balance": { "goodwill": "52659735", "inventory": "135507283", "commonStock": "926573338", "currentDebt": "None", "investments": "None", "totalAssets": "522659207", "longTermDebt": "None", "shortTermDebt": "959472", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "39319348", "reportedCurrency": "CAD", "retainedEarnings": "-591202885", "totalLiabilities": "149886347", "otherCurrentAssets": "6803539", "totalCurrentAssets": "250732288", "currentLongTermDebt": "None", "longTermInvestments": "57131000", "shortTermInvestments": "813095", "currentNetReceivables": "53525967", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "271926918", "currentAccountsPayable": "73328009", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8219184", "totalShareholderEquity": "372772860", "capitalLeaseObligations": "8198000", "otherCurrentLiabilities": "14686858", "totalCurrentLiabilities": "88974339", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "60912006", "cashAndShortTermInvestments": "54082402", "commonStockSharesOutstanding": "131571428", "intangibleAssetsExcludingGoodwill": "39319348", "cashAndCashEquivalentsAtCarryingValue": "54082402", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-923379", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-6318284", "capitalExpenditures": "223577", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-452164", "cashflowFromInvestment": "-1873829", "stockBasedCompensation": "728000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5046006", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 59794000, "cost_of_revenue": 43387000, "gross_profit": 16407000, "research_and_development": 2025000, "selling_general_admin": 13334000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9793000, "depreciation_amortisation": 5033000, "ebitda": -4760000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -921000, "tax_provision": null, "effective_tax_rate": null, "net_income": -921000, "net_income_continuing_ops": -921000, "net_income_to_common": -921000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54082402, "short_term_investments": 813095, "net_receivables": 53525967, "inventory": 135507283, "other_current_assets": null, "total_current_assets": 250732288, "net_ppe": null, "goodwill": 52659735, "intangible_assets": 39319348, "goodwill_and_intangibles": 91979083, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 271926918, "total_assets": 522659207, "short_term_debt": 959472, "accounts_payable": 73328009, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 88974339, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 60912006, "total_liabilities": 149886347, "total_debt": 959472, "preferred_stock": null, "minority_interest": null, "retained_earnings": -591202885, "total_equity": 372772860, "shares_outstanding": 131571428, "operating_cash_flow": -6318284, "stock_based_compensation": 728000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 223577, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1873829, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -452164, "free_cash_flow": -6094707, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9793000", "ebitda": "-4760000", "netIncome": "-921000", "grossProfit": "16407000", "depreciation": "None", "totalRevenue": "59794000", "costOfRevenue": "43387000", "interestIncome": "None", "incomeBeforeTax": "-921000", "interestExpense": "None", "operatingIncome": "-9793000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "26200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2025000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43387000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5033000", "sellingGeneralAndAdministrative": "13334000", "netIncomeFromContinuingOperations": "-921000" }, "balance": { "goodwill": "52659735", "inventory": "135507283", "commonStock": "926573338", "currentDebt": "None", "investments": "None", "totalAssets": "522659207", "longTermDebt": "None", "shortTermDebt": "959472", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "39319348", "reportedCurrency": "CAD", "retainedEarnings": "-591202885", "totalLiabilities": "149886347", "otherCurrentAssets": "6803539", "totalCurrentAssets": "250732288", "currentLongTermDebt": "None", "longTermInvestments": "57131000", "shortTermInvestments": "813095", "currentNetReceivables": "53525967", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "271926918", "currentAccountsPayable": "73328009", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8219184", "totalShareholderEquity": "372772860", "capitalLeaseObligations": "8198000", "otherCurrentLiabilities": "14686858", "totalCurrentLiabilities": "88974339", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "60912006", "cashAndShortTermInvestments": "54082402", "commonStockSharesOutstanding": "131571428", "intangibleAssetsExcludingGoodwill": "39319348", "cashAndCashEquivalentsAtCarryingValue": "54082402", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-923379", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-6318284", "capitalExpenditures": "223577", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-452164", "cashflowFromInvestment": "-1873829", "stockBasedCompensation": "728000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5046006", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:54.442344+00:00", "is_restated": false, "income_statement": { "revenue": 63486219, "cost_of_revenue": 40223000, "gross_profit": 23315000, "ebit": -3413941, "ebitda": 1562000, "pretax_income": 19952725, "tax_provision": null, "net_income": 19952725, "net_income_to_common": 19952725, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62110342, "total_current_assets": 256335932, "total_assets": 530240535, "short_term_debt": 946227, "long_term_debt": null, "total_debt": 946227, "total_liabilities": 161085618, "total_equity": 369154917, "shares_outstanding": 136773972, "goodwill_and_intangibles": 99186101 }, "cash_flow": { "operating_cash_flow": -15756148, "capital_expenditure": 2102284, "free_cash_flow": -13653864, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137916, "ticker_id": 7479, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:54.442344+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3413941", "ebitda": "1562000", "netIncome": "19952725", "grossProfit": "23315000", "depreciation": "None", "totalRevenue": "63486219", "costOfRevenue": "40223000", "interestIncome": "None", "incomeBeforeTax": "19952725", "interestExpense": "None", "operatingIncome": "-3418000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "26733000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2082300", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40223000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4975941", "sellingGeneralAndAdministrative": "13443000", "netIncomeFromContinuingOperations": "19969000" }, "balance": { "goodwill": "52481195", "inventory": "132602849", "commonStock": "920860946", "currentDebt": "None", "investments": "None", "totalAssets": "530240535", "longTermDebt": "None", "shortTermDebt": "946227", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "46704906", "reportedCurrency": "CAD", "retainedEarnings": "-588278200", "totalLiabilities": "161085618", "otherCurrentAssets": "10918096", "totalCurrentAssets": "256335932", "currentLongTermDebt": "10000", "longTermInvestments": "49405000", "shortTermInvestments": "804343", "currentNetReceivables": "49900301", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "273904602", "currentAccountsPayable": "71021074", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15943995", "totalShareholderEquity": "369154917", "capitalLeaseObligations": "8442000", "otherCurrentLiabilities": "22007052", "totalCurrentLiabilities": "93974354", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "67111263", "cashAndShortTermInvestments": "62110342", "commonStockSharesOutstanding": "136773972", "intangibleAssetsExcludingGoodwill": "46704906", "cashAndCashEquivalentsAtCarryingValue": "62110342", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19952725", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-15756148", "capitalExpenditures": "2102284", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-449633", "cashflowFromInvestment": "-4584260", "stockBasedCompensation": "770000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4975941", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 63486219, "cost_of_revenue": 40223000, "gross_profit": 23315000, "research_and_development": 2082300, "selling_general_admin": 13443000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3413941, "depreciation_amortisation": 4975941, "ebitda": 1562000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 19952725, "tax_provision": null, "effective_tax_rate": null, "net_income": 19952725, "net_income_continuing_ops": 19969000, "net_income_to_common": 19952725, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 62110342, "short_term_investments": 804343, "net_receivables": 49900301, "inventory": 132602849, "other_current_assets": null, "total_current_assets": 256335932, "net_ppe": null, "goodwill": 52481195, "intangible_assets": 46704906, "goodwill_and_intangibles": 99186101, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 273904602, "total_assets": 530240535, "short_term_debt": 946227, "accounts_payable": 71021074, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 93974354, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 67111263, "total_liabilities": 161085618, "total_debt": 946227, "preferred_stock": null, "minority_interest": null, "retained_earnings": -588278200, "total_equity": 369154917, "shares_outstanding": 136773972, "operating_cash_flow": -15756148, "stock_based_compensation": 770000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2102284, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4584260, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -449633, "free_cash_flow": -13653864, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3413941", "ebitda": "1562000", "netIncome": "19952725", "grossProfit": "23315000", "depreciation": "None", "totalRevenue": "63486219", "costOfRevenue": "40223000", "interestIncome": "None", "incomeBeforeTax": "19952725", "interestExpense": "None", "operatingIncome": "-3418000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "26733000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2082300", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40223000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4975941", "sellingGeneralAndAdministrative": "13443000", "netIncomeFromContinuingOperations": "19969000" }, "balance": { "goodwill": "52481195", "inventory": "132602849", "commonStock": "920860946", "currentDebt": "None", "investments": "None", "totalAssets": "530240535", "longTermDebt": "None", "shortTermDebt": "946227", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "46704906", "reportedCurrency": "CAD", "retainedEarnings": "-588278200", "totalLiabilities": "161085618", "otherCurrentAssets": "10918096", "totalCurrentAssets": "256335932", "currentLongTermDebt": "10000", "longTermInvestments": "49405000", "shortTermInvestments": "804343", "currentNetReceivables": "49900301", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "273904602", "currentAccountsPayable": "71021074", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15943995", "totalShareholderEquity": "369154917", "capitalLeaseObligations": "8442000", "otherCurrentLiabilities": "22007052", "totalCurrentLiabilities": "93974354", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "67111263", "cashAndShortTermInvestments": "62110342", "commonStockSharesOutstanding": "136773972", "intangibleAssetsExcludingGoodwill": "46704906", "cashAndCashEquivalentsAtCarryingValue": "62110342", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19952725", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-15756148", "capitalExpenditures": "2102284", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-449633", "cashflowFromInvestment": "-4584260", "stockBasedCompensation": "770000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4975941", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:54.442344+00:00", "is_restated": false, "income_statement": { "revenue": 80061000, "cost_of_revenue": 48223000, "gross_profit": 31838000, "ebit": 1189000, "ebitda": 6149000, "pretax_income": -41725000, "tax_provision": -3761000, "net_income": -37964000, "net_income_to_common": -37964000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28200000, "total_current_assets": 284897000, "total_assets": 562211000, "short_term_debt": 1004000, "long_term_debt": null, "total_debt": 1004000, "total_liabilities": 213081000, "total_equity": 349130000, "shares_outstanding": 134148409, "goodwill_and_intangibles": 101035000 }, "cash_flow": { "operating_cash_flow": -946324, "capital_expenditure": 548552, "free_cash_flow": -397772, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137917, "ticker_id": 7479, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:54.442344+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1189000", "ebitda": "6149000", "netIncome": "-37964000", "grossProfit": "31838000", "depreciation": "None", "totalRevenue": "80061000", "costOfRevenue": "48223000", "interestIncome": "None", "incomeBeforeTax": "-41725000", "interestExpense": "None", "operatingIncome": "1189000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-3761000", "reportedCurrency": "CAD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "30649000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3151000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48223000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4960000", "sellingGeneralAndAdministrative": "16366000", "netIncomeFromContinuingOperations": "-37964000" }, "balance": { "goodwill": "52524000", "inventory": "123954000", "commonStock": "919908000", "currentDebt": "None", "investments": "None", "totalAssets": "562211000", "longTermDebt": "None", "shortTermDebt": "1004000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "48511000", "reportedCurrency": "CAD", "retainedEarnings": "-608727000", "totalLiabilities": "213081000", "otherCurrentAssets": "67058000", "totalCurrentAssets": "284897000", "currentLongTermDebt": "25000", "longTermInvestments": "49548000", "shortTermInvestments": "826000", "currentNetReceivables": "64859000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "277314000", "currentAccountsPayable": "89247000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8752000", "totalShareholderEquity": "349130000", "capitalLeaseObligations": "8727000", "otherCurrentLiabilities": "35908000", "totalCurrentLiabilities": "126159000", "otherNonCurrentLiabilities": "5015000", "totalNonCurrentLiabilities": "86922000", "cashAndShortTermInvestments": "28200000", "commonStockSharesOutstanding": "134148409", "intangibleAssetsExcludingGoodwill": "48511000", "cashAndCashEquivalentsAtCarryingValue": "28200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37964000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-946324", "capitalExpenditures": "548552", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-405670", "cashflowFromInvestment": "57440", "stockBasedCompensation": "947000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4960000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 80061000, "cost_of_revenue": 48223000, "gross_profit": 31838000, "research_and_development": 3151000, "selling_general_admin": 16366000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1189000, "depreciation_amortisation": 4960000, "ebitda": 6149000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -41725000, "tax_provision": -3761000, "effective_tax_rate": null, "net_income": -37964000, "net_income_continuing_ops": -37964000, "net_income_to_common": -37964000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28200000, "short_term_investments": 826000, "net_receivables": 64859000, "inventory": 123954000, "other_current_assets": null, "total_current_assets": 284897000, "net_ppe": null, "goodwill": 52524000, "intangible_assets": 48511000, "goodwill_and_intangibles": 101035000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 277314000, "total_assets": 562211000, "short_term_debt": 1004000, "accounts_payable": 89247000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 126159000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 86922000, "total_liabilities": 213081000, "total_debt": 1004000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -608727000, "total_equity": 349130000, "shares_outstanding": 134148409, "operating_cash_flow": -946324, "stock_based_compensation": 947000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 548552, "acquisitions": null, "other_investing": null, "investing_cash_flow": 57440, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -405670, "free_cash_flow": -397772, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1189000", "ebitda": "6149000", "netIncome": "-37964000", "grossProfit": "31838000", "depreciation": "None", "totalRevenue": "80061000", "costOfRevenue": "48223000", "interestIncome": "None", "incomeBeforeTax": "-41725000", "interestExpense": "None", "operatingIncome": "1189000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-3761000", "reportedCurrency": "CAD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "30649000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3151000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48223000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4960000", "sellingGeneralAndAdministrative": "16366000", "netIncomeFromContinuingOperations": "-37964000" }, "balance": { "goodwill": "52524000", "inventory": "123954000", "commonStock": "919908000", "currentDebt": "None", "investments": "None", "totalAssets": "562211000", "longTermDebt": "None", "shortTermDebt": "1004000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "48511000", "reportedCurrency": "CAD", "retainedEarnings": "-608727000", "totalLiabilities": "213081000", "otherCurrentAssets": "67058000", "totalCurrentAssets": "284897000", "currentLongTermDebt": "25000", "longTermInvestments": "49548000", "shortTermInvestments": "826000", "currentNetReceivables": "64859000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "277314000", "currentAccountsPayable": "89247000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8752000", "totalShareholderEquity": "349130000", "capitalLeaseObligations": "8727000", "otherCurrentLiabilities": "35908000", "totalCurrentLiabilities": "126159000", "otherNonCurrentLiabilities": "5015000", "totalNonCurrentLiabilities": "86922000", "cashAndShortTermInvestments": "28200000", "commonStockSharesOutstanding": "134148409", "intangibleAssetsExcludingGoodwill": "48511000", "cashAndCashEquivalentsAtCarryingValue": "28200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37964000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-946324", "capitalExpenditures": "548552", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-405670", "cashflowFromInvestment": "57440", "stockBasedCompensation": "947000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4960000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:54.442344+00:00", "is_restated": false, "income_statement": { "revenue": 70792000, "cost_of_revenue": 44646000, "gross_profit": 26146000, "ebit": -2105000, "ebitda": 2684000, "pretax_income": -16197000, "tax_provision": -9903000, "net_income": -6294000, "net_income_to_common": -6294000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35876000, "total_current_assets": 277783000, "total_assets": 564615000, "short_term_debt": 1150000, "long_term_debt": null, "total_debt": 1150000, "total_liabilities": 179119000, "total_equity": 385496000, "shares_outstanding": 133915000, "goodwill_and_intangibles": 103079000 }, "cash_flow": { "operating_cash_flow": 14626000, "capital_expenditure": 9627000, "free_cash_flow": 24253000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137919, "ticker_id": 7479, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:54.442344+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2105000", "ebitda": "2684000", "netIncome": "-6294000", "grossProfit": "26146000", "depreciation": "None", "totalRevenue": "70792000", "costOfRevenue": "44646000", "interestIncome": "None", "incomeBeforeTax": "-16197000", "interestExpense": "None", "operatingIncome": "-2105000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-9903000", "reportedCurrency": "CAD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "28251000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2763000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44646000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4789000", "sellingGeneralAndAdministrative": "14416000", "netIncomeFromContinuingOperations": "-6294000" }, "balance": { "goodwill": "49796000", "inventory": "125186000", "commonStock": "918418000", "currentDebt": "None", "investments": "None", "totalAssets": "564615000", "longTermDebt": "None", "shortTermDebt": "1150000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "53283000", "reportedCurrency": "CAD", "retainedEarnings": "-570763000", "totalLiabilities": "179119000", "otherCurrentAssets": "58274000", "totalCurrentAssets": "277783000", "currentLongTermDebt": "40000", "longTermInvestments": "9909000", "shortTermInvestments": "900000", "currentNetReceivables": "57547000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "286832000", "currentAccountsPayable": "89803000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9148000", "totalShareholderEquity": "385496000", "capitalLeaseObligations": "9108000", "otherCurrentLiabilities": "16322000", "totalCurrentLiabilities": "107275000", "otherNonCurrentLiabilities": "12900000", "totalNonCurrentLiabilities": "71844000", "cashAndShortTermInvestments": "35876000", "commonStockSharesOutstanding": "133915000", "intangibleAssetsExcludingGoodwill": "53283000", "cashAndCashEquivalentsAtCarryingValue": "35876000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6294000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "14626000", "capitalExpenditures": "9627000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-560000", "cashflowFromInvestment": "-9428000", "stockBasedCompensation": "1007000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4789000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 70792000, "cost_of_revenue": 44646000, "gross_profit": 26146000, "research_and_development": 2763000, "selling_general_admin": 14416000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2105000, "depreciation_amortisation": 4789000, "ebitda": 2684000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -16197000, "tax_provision": -9903000, "effective_tax_rate": null, "net_income": -6294000, "net_income_continuing_ops": -6294000, "net_income_to_common": -6294000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35876000, "short_term_investments": 900000, "net_receivables": 57547000, "inventory": 125186000, "other_current_assets": null, "total_current_assets": 277783000, "net_ppe": null, "goodwill": 49796000, "intangible_assets": 53283000, "goodwill_and_intangibles": 103079000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 286832000, "total_assets": 564615000, "short_term_debt": 1150000, "accounts_payable": 89803000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 107275000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 71844000, "total_liabilities": 179119000, "total_debt": 1150000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -570763000, "total_equity": 385496000, "shares_outstanding": 133915000, "operating_cash_flow": 14626000, "stock_based_compensation": 1007000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9627000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9428000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -560000, "free_cash_flow": 24253000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2105000", "ebitda": "2684000", "netIncome": "-6294000", "grossProfit": "26146000", "depreciation": "None", "totalRevenue": "70792000", "costOfRevenue": "44646000", "interestIncome": "None", "incomeBeforeTax": "-16197000", "interestExpense": "None", "operatingIncome": "-2105000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-9903000", "reportedCurrency": "CAD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "28251000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2763000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44646000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4789000", "sellingGeneralAndAdministrative": "14416000", "netIncomeFromContinuingOperations": "-6294000" }, "balance": { "goodwill": "49796000", "inventory": "125186000", "commonStock": "918418000", "currentDebt": "None", "investments": "None", "totalAssets": "564615000", "longTermDebt": "None", "shortTermDebt": "1150000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "53283000", "reportedCurrency": "CAD", "retainedEarnings": "-570763000", "totalLiabilities": "179119000", "otherCurrentAssets": "58274000", "totalCurrentAssets": "277783000", "currentLongTermDebt": "40000", "longTermInvestments": "9909000", "shortTermInvestments": "900000", "currentNetReceivables": "57547000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "286832000", "currentAccountsPayable": "89803000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9148000", "totalShareholderEquity": "385496000", "capitalLeaseObligations": "9108000", "otherCurrentLiabilities": "16322000", "totalCurrentLiabilities": "107275000", "otherNonCurrentLiabilities": "12900000", "totalNonCurrentLiabilities": "71844000", "cashAndShortTermInvestments": "35876000", "commonStockSharesOutstanding": "133915000", "intangibleAssetsExcludingGoodwill": "53283000", "cashAndCashEquivalentsAtCarryingValue": "35876000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6294000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "14626000", "capitalExpenditures": "9627000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-560000", "cashflowFromInvestment": "-9428000", "stockBasedCompensation": "1007000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4789000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:54.442344+00:00", "is_restated": false, "income_statement": { "revenue": 65600000, "cost_of_revenue": 47182000, "gross_profit": 18418000, "ebit": -7583000, "ebitda": -2744000, "pretax_income": 42350000, "tax_provision": -106000, "net_income": 42456000, "net_income_to_common": 42456000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13181000, "total_current_assets": 258502000, "total_assets": 537903000, "short_term_debt": 1305000, "long_term_debt": null, "total_debt": 1305000, "total_liabilities": 147337000, "total_equity": 390566000, "shares_outstanding": 133509000, "goodwill_and_intangibles": 105372000 }, "cash_flow": { "operating_cash_flow": -16585000, "capital_expenditure": 6551000, "free_cash_flow": -10034000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137920, "ticker_id": 7479, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:54.442344+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7583000", "ebitda": "-2744000", "netIncome": "42456000", "grossProfit": "18418000", "depreciation": "None", "totalRevenue": "65600000", "costOfRevenue": "47182000", "interestIncome": "None", "incomeBeforeTax": "42350000", "interestExpense": "None", "operatingIncome": "-7583000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-106000", "reportedCurrency": "CAD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "26001000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2662000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47182000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4839000", "sellingGeneralAndAdministrative": "13612000", "netIncomeFromContinuingOperations": "42456000" }, "balance": { "goodwill": "50055000", "inventory": "115049000", "commonStock": "917282000", "currentDebt": "None", "investments": "None", "totalAssets": "537903000", "longTermDebt": "None", "shortTermDebt": "1305000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "55317000", "reportedCurrency": "CAD", "retainedEarnings": "-564469000", "totalLiabilities": "147337000", "otherCurrentAssets": "82562000", "totalCurrentAssets": "258502000", "currentLongTermDebt": "55000", "longTermInvestments": "47571000", "shortTermInvestments": "873000", "currentNetReceivables": "46837000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "279401000", "currentAccountsPayable": "63001000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9537000", "totalShareholderEquity": "390566000", "capitalLeaseObligations": "9482000", "otherCurrentLiabilities": "11317000", "totalCurrentLiabilities": "75623000", "otherNonCurrentLiabilities": "12513000", "totalNonCurrentLiabilities": "71714000", "cashAndShortTermInvestments": "13181000", "commonStockSharesOutstanding": "133509000", "intangibleAssetsExcludingGoodwill": "55317000", "cashAndCashEquivalentsAtCarryingValue": "13181000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42456000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-16585000", "capitalExpenditures": "6551000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40660000", "cashflowFromInvestment": "-10299000", "stockBasedCompensation": "938000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4839000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 65600000, "cost_of_revenue": 47182000, "gross_profit": 18418000, "research_and_development": 2662000, "selling_general_admin": 13612000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7583000, "depreciation_amortisation": 4839000, "ebitda": -2744000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 42350000, "tax_provision": -106000, "effective_tax_rate": null, "net_income": 42456000, "net_income_continuing_ops": 42456000, "net_income_to_common": 42456000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13181000, "short_term_investments": 873000, "net_receivables": 46837000, "inventory": 115049000, "other_current_assets": null, "total_current_assets": 258502000, "net_ppe": null, "goodwill": 50055000, "intangible_assets": 55317000, "goodwill_and_intangibles": 105372000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 279401000, "total_assets": 537903000, "short_term_debt": 1305000, "accounts_payable": 63001000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 75623000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 71714000, "total_liabilities": 147337000, "total_debt": 1305000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -564469000, "total_equity": 390566000, "shares_outstanding": 133509000, "operating_cash_flow": -16585000, "stock_based_compensation": 938000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6551000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10299000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 40660000, "free_cash_flow": -10034000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7583000", "ebitda": "-2744000", "netIncome": "42456000", "grossProfit": "18418000", "depreciation": "None", "totalRevenue": "65600000", "costOfRevenue": "47182000", "interestIncome": "None", "incomeBeforeTax": "42350000", "interestExpense": "None", "operatingIncome": "-7583000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-106000", "reportedCurrency": "CAD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "26001000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2662000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47182000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4839000", "sellingGeneralAndAdministrative": "13612000", "netIncomeFromContinuingOperations": "42456000" }, "balance": { "goodwill": "50055000", "inventory": "115049000", "commonStock": "917282000", "currentDebt": "None", "investments": "None", "totalAssets": "537903000", "longTermDebt": "None", "shortTermDebt": "1305000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "55317000", "reportedCurrency": "CAD", "retainedEarnings": "-564469000", "totalLiabilities": "147337000", "otherCurrentAssets": "82562000", "totalCurrentAssets": "258502000", "currentLongTermDebt": "55000", "longTermInvestments": "47571000", "shortTermInvestments": "873000", "currentNetReceivables": "46837000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "279401000", "currentAccountsPayable": "63001000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9537000", "totalShareholderEquity": "390566000", "capitalLeaseObligations": "9482000", "otherCurrentLiabilities": "11317000", "totalCurrentLiabilities": "75623000", "otherNonCurrentLiabilities": "12513000", "totalNonCurrentLiabilities": "71714000", "cashAndShortTermInvestments": "13181000", "commonStockSharesOutstanding": "133509000", "intangibleAssetsExcludingGoodwill": "55317000", "cashAndCashEquivalentsAtCarryingValue": "13181000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42456000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-16585000", "capitalExpenditures": "6551000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40660000", "cashflowFromInvestment": "-10299000", "stockBasedCompensation": "938000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4839000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:54.442344+00:00", "is_restated": false, "income_statement": { "revenue": 42730000, "cost_of_revenue": 28916000, "gross_profit": 13814000, "ebit": -6801000, "ebitda": -3414000, "pretax_income": -22957000, "tax_provision": null, "net_income": -22957000, "net_income_to_common": -22957000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44298000, "total_current_assets": 231491000, "total_assets": 479207000, "short_term_debt": 1454000, "long_term_debt": 10000, "total_debt": 1464000, "total_liabilities": 155560000, "total_equity": 323647000, "shares_outstanding": 113649000, "goodwill_and_intangibles": 81607000 }, "cash_flow": { "operating_cash_flow": -4180000, "capital_expenditure": 1635000, "free_cash_flow": -2545000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137921, "ticker_id": 7479, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:54.442344+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6801000", "ebitda": "-3414000", "netIncome": "-22957000", "grossProfit": "13814000", "depreciation": "None", "totalRevenue": "42730000", "costOfRevenue": "28916000", "interestIncome": "None", "incomeBeforeTax": "-22957000", "interestExpense": "None", "operatingIncome": "-6801000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "20615000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2369000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28916000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3387000", "sellingGeneralAndAdministrative": "11385000", "netIncomeFromContinuingOperations": "-22957000" }, "balance": { "goodwill": "39961000", "inventory": "103953000", "commonStock": "892594000", "currentDebt": "None", "investments": "None", "totalAssets": "479207000", "longTermDebt": "10000", "shortTermDebt": "1454000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "41646000", "reportedCurrency": "CAD", "retainedEarnings": "-606925000", "totalLiabilities": "155560000", "otherCurrentAssets": "40202000", "totalCurrentAssets": "231491000", "currentLongTermDebt": "60000", "longTermInvestments": "44830000", "shortTermInvestments": "2499000", "currentNetReceivables": "40539000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "247716000", "currentAccountsPayable": "63340000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9938000", "totalShareholderEquity": "323647000", "capitalLeaseObligations": "9868000", "otherCurrentLiabilities": "4165000", "totalCurrentLiabilities": "68959000", "otherNonCurrentLiabilities": "4436000", "totalNonCurrentLiabilities": "86601000", "cashAndShortTermInvestments": "44298000", "commonStockSharesOutstanding": "113649000", "intangibleAssetsExcludingGoodwill": "41646000", "cashAndCashEquivalentsAtCarryingValue": "44298000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22957000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-4180000", "capitalExpenditures": "1635000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-202000", "cashflowFromInvestment": "-61553000", "stockBasedCompensation": "1325000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3387000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 42730000, "cost_of_revenue": 28916000, "gross_profit": 13814000, "research_and_development": 2369000, "selling_general_admin": 11385000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6801000, "depreciation_amortisation": 3387000, "ebitda": -3414000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -22957000, "tax_provision": null, "effective_tax_rate": null, "net_income": -22957000, "net_income_continuing_ops": -22957000, "net_income_to_common": -22957000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44298000, "short_term_investments": 2499000, "net_receivables": 40539000, "inventory": 103953000, "other_current_assets": null, "total_current_assets": 231491000, "net_ppe": null, "goodwill": 39961000, "intangible_assets": 41646000, "goodwill_and_intangibles": 81607000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 247716000, "total_assets": 479207000, "short_term_debt": 1454000, "accounts_payable": 63340000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 68959000, "long_term_debt": 10000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 86601000, "total_liabilities": 155560000, "total_debt": 1464000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -606925000, "total_equity": 323647000, "shares_outstanding": 113649000, "operating_cash_flow": -4180000, "stock_based_compensation": 1325000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1635000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -61553000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -202000, "free_cash_flow": -2545000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6801000", "ebitda": "-3414000", "netIncome": "-22957000", "grossProfit": "13814000", "depreciation": "None", "totalRevenue": "42730000", "costOfRevenue": "28916000", "interestIncome": "None", "incomeBeforeTax": "-22957000", "interestExpense": "None", "operatingIncome": "-6801000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "20615000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2369000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28916000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3387000", "sellingGeneralAndAdministrative": "11385000", "netIncomeFromContinuingOperations": "-22957000" }, "balance": { "goodwill": "39961000", "inventory": "103953000", "commonStock": "892594000", "currentDebt": "None", "investments": "None", "totalAssets": "479207000", "longTermDebt": "10000", "shortTermDebt": "1454000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "41646000", "reportedCurrency": "CAD", "retainedEarnings": "-606925000", "totalLiabilities": "155560000", "otherCurrentAssets": "40202000", "totalCurrentAssets": "231491000", "currentLongTermDebt": "60000", "longTermInvestments": "44830000", "shortTermInvestments": "2499000", "currentNetReceivables": "40539000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "247716000", "currentAccountsPayable": "63340000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9938000", "totalShareholderEquity": "323647000", "capitalLeaseObligations": "9868000", "otherCurrentLiabilities": "4165000", "totalCurrentLiabilities": "68959000", "otherNonCurrentLiabilities": "4436000", "totalNonCurrentLiabilities": "86601000", "cashAndShortTermInvestments": "44298000", "commonStockSharesOutstanding": "113649000", "intangibleAssetsExcludingGoodwill": "41646000", "cashAndCashEquivalentsAtCarryingValue": "44298000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22957000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-4180000", "capitalExpenditures": "1635000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-202000", "cashflowFromInvestment": "-61553000", "stockBasedCompensation": "1325000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3387000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:54.442344+00:00", "is_restated": false, "income_statement": { "revenue": 44698000, "cost_of_revenue": 27482000, "gross_profit": 17216000, "ebit": 4201000, "ebitda": 7274000, "pretax_income": -5403000, "tax_provision": 30000, "net_income": -5433000, "net_income_to_common": -5433000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106745000, "total_current_assets": 262219000, "total_assets": 407860000, "short_term_debt": 1086000, "long_term_debt": 25000, "total_debt": 1111000, "total_liabilities": 101871000, "total_equity": 305989000, "shares_outstanding": 108385000, "goodwill_and_intangibles": 8092000 }, "cash_flow": { "operating_cash_flow": 8893000, "capital_expenditure": 1891000, "free_cash_flow": 10784000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137922, "ticker_id": 7479, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:54.442344+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4201000", "ebitda": "7274000", "netIncome": "-5433000", "grossProfit": "17216000", "depreciation": "None", "totalRevenue": "44698000", "costOfRevenue": "27482000", "interestIncome": "None", "incomeBeforeTax": "-5403000", "interestExpense": "None", "operatingIncome": "283000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "30000", "reportedCurrency": "CAD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "16933000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1667000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27482000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3073000", "sellingGeneralAndAdministrative": "9548000", "netIncomeFromContinuingOperations": "-5433000" }, "balance": { "goodwill": "0", "inventory": "82524000", "commonStock": "852891000", "currentDebt": "None", "investments": "None", "totalAssets": "407860000", "longTermDebt": "25000", "shortTermDebt": "1086000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "8092000", "reportedCurrency": "CAD", "retainedEarnings": "-583968000", "totalLiabilities": "101871000", "otherCurrentAssets": "34976000", "totalCurrentAssets": "262219000", "currentLongTermDebt": "60000", "longTermInvestments": "40773000", "shortTermInvestments": "821000", "currentNetReceivables": "37153000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "145641000", "currentAccountsPayable": "47097000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4455000", "totalShareholderEquity": "305989000", "capitalLeaseObligations": "4370000", "otherCurrentLiabilities": "5139000", "totalCurrentLiabilities": "53322000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "48549000", "cashAndShortTermInvestments": "106745000", "commonStockSharesOutstanding": "108385000", "intangibleAssetsExcludingGoodwill": "8092000", "cashAndCashEquivalentsAtCarryingValue": "106745000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5433000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "8893000", "capitalExpenditures": "1891000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "41011000", "cashflowFromInvestment": "-22415000", "stockBasedCompensation": "1093000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3073000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 44698000, "cost_of_revenue": 27482000, "gross_profit": 17216000, "research_and_development": 1667000, "selling_general_admin": 9548000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4201000, "depreciation_amortisation": 3073000, "ebitda": 7274000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -5403000, "tax_provision": 30000, "effective_tax_rate": null, "net_income": -5433000, "net_income_continuing_ops": -5433000, "net_income_to_common": -5433000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 106745000, "short_term_investments": 821000, "net_receivables": 37153000, "inventory": 82524000, "other_current_assets": null, "total_current_assets": 262219000, "net_ppe": null, "goodwill": 0, "intangible_assets": 8092000, "goodwill_and_intangibles": 8092000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 145641000, "total_assets": 407860000, "short_term_debt": 1086000, "accounts_payable": 47097000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53322000, "long_term_debt": 25000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 48549000, "total_liabilities": 101871000, "total_debt": 1111000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -583968000, "total_equity": 305989000, "shares_outstanding": 108385000, "operating_cash_flow": 8893000, "stock_based_compensation": 1093000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1891000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22415000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 41011000, "free_cash_flow": 10784000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4201000", "ebitda": "7274000", "netIncome": "-5433000", "grossProfit": "17216000", "depreciation": "None", "totalRevenue": "44698000", "costOfRevenue": "27482000", "interestIncome": "None", "incomeBeforeTax": "-5403000", "interestExpense": "None", "operatingIncome": "283000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "30000", "reportedCurrency": "CAD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "16933000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1667000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27482000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3073000", "sellingGeneralAndAdministrative": "9548000", "netIncomeFromContinuingOperations": "-5433000" }, "balance": { "goodwill": "0", "inventory": "82524000", "commonStock": "852891000", "currentDebt": "None", "investments": "None", "totalAssets": "407860000", "longTermDebt": "25000", "shortTermDebt": "1086000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "8092000", "reportedCurrency": "CAD", "retainedEarnings": "-583968000", "totalLiabilities": "101871000", "otherCurrentAssets": "34976000", "totalCurrentAssets": "262219000", "currentLongTermDebt": "60000", "longTermInvestments": "40773000", "shortTermInvestments": "821000", "currentNetReceivables": "37153000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "145641000", "currentAccountsPayable": "47097000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4455000", "totalShareholderEquity": "305989000", "capitalLeaseObligations": "4370000", "otherCurrentLiabilities": "5139000", "totalCurrentLiabilities": "53322000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "48549000", "cashAndShortTermInvestments": "106745000", "commonStockSharesOutstanding": "108385000", "intangibleAssetsExcludingGoodwill": "8092000", "cashAndCashEquivalentsAtCarryingValue": "106745000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5433000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "8893000", "capitalExpenditures": "1891000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "41011000", "cashflowFromInvestment": "-22415000", "stockBasedCompensation": "1093000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3073000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:54.442344+00:00", "is_restated": false, "income_statement": { "revenue": 41060000, "cost_of_revenue": 27052000, "gross_profit": 14008000, "ebit": 2870000, "ebitda": 5909000, "pretax_income": 2940000, "tax_provision": 122000, "net_income": 2818000, "net_income_to_common": 2818000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79256000, "total_current_assets": 205652000, "total_assets": 354748000, "short_term_debt": 61000, "long_term_debt": 39000, "total_debt": 100000, "total_liabilities": 58892000, "total_equity": 295856000, "shares_outstanding": 108385000, "goodwill_and_intangibles": 8795000 }, "cash_flow": { "operating_cash_flow": -3730000, "capital_expenditure": 1064000, "free_cash_flow": -2666000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137924, "ticker_id": 7479, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:54.442344+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2870000", "ebitda": "5909000", "netIncome": "2818000", "grossProfit": "14008000", "depreciation": "None", "totalRevenue": "41060000", "costOfRevenue": "27052000", "interestIncome": "None", "incomeBeforeTax": "2940000", "interestExpense": "52000", "operatingIncome": "-5048000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "122000", "reportedCurrency": "CAD", "netInterestIncome": "-52000", "nonInterestIncome": "None", "operatingExpenses": "19056000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2460000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27052000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3039000", "sellingGeneralAndAdministrative": "10535000", "netIncomeFromContinuingOperations": "2818000" }, "balance": { "goodwill": "None", "inventory": "84079000", "commonStock": "837727000", "currentDebt": "None", "investments": "None", "totalAssets": "354748000", "longTermDebt": "39000", "shortTermDebt": "61000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "8795000", "reportedCurrency": "CAD", "retainedEarnings": "-578535000", "totalLiabilities": "58892000", "otherCurrentAssets": "12104000", "totalCurrentAssets": "205652000", "currentLongTermDebt": "61000", "longTermInvestments": "34858000", "shortTermInvestments": "1340000", "currentNetReceivables": "29402000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "149096000", "currentAccountsPayable": "39722000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "100000", "totalShareholderEquity": "295856000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8119000", "totalCurrentLiabilities": "47902000", "otherNonCurrentLiabilities": "2431000", "totalNonCurrentLiabilities": "10990000", "cashAndShortTermInvestments": "79256000", "commonStockSharesOutstanding": "108385000", "intangibleAssetsExcludingGoodwill": "8795000", "cashAndCashEquivalentsAtCarryingValue": "79256000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2818000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-3730000", "capitalExpenditures": "1064000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26055000", "cashflowFromInvestment": "-14873000", "stockBasedCompensation": "2087000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3039000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 41060000, "cost_of_revenue": 27052000, "gross_profit": 14008000, "research_and_development": 2460000, "selling_general_admin": 10535000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2870000, "depreciation_amortisation": 3039000, "ebitda": 5909000, "interest_expense": 52000, "interest_income": null, "other_non_operating": null, "pretax_income": 2940000, "tax_provision": 122000, "effective_tax_rate": null, "net_income": 2818000, "net_income_continuing_ops": 2818000, "net_income_to_common": 2818000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 79256000, "short_term_investments": 1340000, "net_receivables": 29402000, "inventory": 84079000, "other_current_assets": null, "total_current_assets": 205652000, "net_ppe": null, "goodwill": null, "intangible_assets": 8795000, "goodwill_and_intangibles": 8795000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 149096000, "total_assets": 354748000, "short_term_debt": 61000, "accounts_payable": 39722000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 47902000, "long_term_debt": 39000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10990000, "total_liabilities": 58892000, "total_debt": 100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -578535000, "total_equity": 295856000, "shares_outstanding": 108385000, "operating_cash_flow": -3730000, "stock_based_compensation": 2087000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1064000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14873000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 26055000, "free_cash_flow": -2666000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2870000", "ebitda": "5909000", "netIncome": "2818000", "grossProfit": "14008000", "depreciation": "None", "totalRevenue": "41060000", "costOfRevenue": "27052000", "interestIncome": "None", "incomeBeforeTax": "2940000", "interestExpense": "52000", "operatingIncome": "-5048000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "122000", "reportedCurrency": "CAD", "netInterestIncome": "-52000", "nonInterestIncome": "None", "operatingExpenses": "19056000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2460000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27052000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3039000", "sellingGeneralAndAdministrative": "10535000", "netIncomeFromContinuingOperations": "2818000" }, "balance": { "goodwill": "None", "inventory": "84079000", "commonStock": "837727000", "currentDebt": "None", "investments": "None", "totalAssets": "354748000", "longTermDebt": "39000", "shortTermDebt": "61000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "8795000", "reportedCurrency": "CAD", "retainedEarnings": "-578535000", "totalLiabilities": "58892000", "otherCurrentAssets": "12104000", "totalCurrentAssets": "205652000", "currentLongTermDebt": "61000", "longTermInvestments": "34858000", "shortTermInvestments": "1340000", "currentNetReceivables": "29402000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "149096000", "currentAccountsPayable": "39722000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "100000", "totalShareholderEquity": "295856000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8119000", "totalCurrentLiabilities": "47902000", "otherNonCurrentLiabilities": "2431000", "totalNonCurrentLiabilities": "10990000", "cashAndShortTermInvestments": "79256000", "commonStockSharesOutstanding": "108385000", "intangibleAssetsExcludingGoodwill": "8795000", "cashAndCashEquivalentsAtCarryingValue": "79256000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2818000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-3730000", "capitalExpenditures": "1064000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26055000", "cashflowFromInvestment": "-14873000", "stockBasedCompensation": "2087000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3039000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:54.442344+00:00", "is_restated": false, "income_statement": { "revenue": 37628000, "cost_of_revenue": 38536000, "gross_profit": -908000, "ebit": -15147000, "ebitda": -12017000, "pretax_income": -27105000, "tax_provision": -30000, "net_income": -27075000, "net_income_to_common": -27075000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71804000, "total_current_assets": 194262000, "total_assets": 331778000, "short_term_debt": 66000, "long_term_debt": 52000, "total_debt": 118000, "total_liabilities": 59981000, "total_equity": 271797000, "shares_outstanding": 91162000, "goodwill_and_intangibles": 9466000 }, "cash_flow": { "operating_cash_flow": -8263000, "capital_expenditure": 445000, "free_cash_flow": -7818000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137925, "ticker_id": 7479, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:54.442344+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15147000", "ebitda": "-12017000", "netIncome": "-27075000", "grossProfit": "-908000", "depreciation": "None", "totalRevenue": "37628000", "costOfRevenue": "38536000", "interestIncome": "None", "incomeBeforeTax": "-27105000", "interestExpense": "65000", "operatingIncome": "-15147000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-30000", "reportedCurrency": "CAD", "netInterestIncome": "-65000", "nonInterestIncome": "None", "operatingExpenses": "23469000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2606000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38536000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3130000", "sellingGeneralAndAdministrative": "15630000", "netIncomeFromContinuingOperations": "-27075000" }, "balance": { "goodwill": "None", "inventory": "83264000", "commonStock": "817342000", "currentDebt": "None", "investments": "None", "totalAssets": "331778000", "longTermDebt": "52000", "shortTermDebt": "66000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "9466000", "reportedCurrency": "CAD", "retainedEarnings": "-581353000", "totalLiabilities": "59981000", "otherCurrentAssets": "9721000", "totalCurrentAssets": "194262000", "currentLongTermDebt": "66000", "longTermInvestments": "18867000", "shortTermInvestments": "802000", "currentNetReceivables": "28671000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "137516000", "currentAccountsPayable": "40174000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "118000", "totalShareholderEquity": "271797000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15794000", "totalCurrentLiabilities": "56034000", "otherNonCurrentLiabilities": "3125000", "totalNonCurrentLiabilities": "3947000", "cashAndShortTermInvestments": "71804000", "commonStockSharesOutstanding": "91162000", "intangibleAssetsExcludingGoodwill": "9466000", "cashAndCashEquivalentsAtCarryingValue": "71804000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27075000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-8263000", "capitalExpenditures": "445000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40865000", "cashflowFromInvestment": "-2613000", "stockBasedCompensation": "1995000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3130000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37628000, "cost_of_revenue": 38536000, "gross_profit": -908000, "research_and_development": 2606000, "selling_general_admin": 15630000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15147000, "depreciation_amortisation": 3130000, "ebitda": -12017000, "interest_expense": 65000, "interest_income": null, "other_non_operating": null, "pretax_income": -27105000, "tax_provision": -30000, "effective_tax_rate": null, "net_income": -27075000, "net_income_continuing_ops": -27075000, "net_income_to_common": -27075000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 71804000, "short_term_investments": 802000, "net_receivables": 28671000, "inventory": 83264000, "other_current_assets": null, "total_current_assets": 194262000, "net_ppe": null, "goodwill": null, "intangible_assets": 9466000, "goodwill_and_intangibles": 9466000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 137516000, "total_assets": 331778000, "short_term_debt": 66000, "accounts_payable": 40174000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 56034000, "long_term_debt": 52000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3947000, "total_liabilities": 59981000, "total_debt": 118000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -581353000, "total_equity": 271797000, "shares_outstanding": 91162000, "operating_cash_flow": -8263000, "stock_based_compensation": 1995000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 445000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2613000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 40865000, "free_cash_flow": -7818000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15147000", "ebitda": "-12017000", "netIncome": "-27075000", "grossProfit": "-908000", "depreciation": "None", "totalRevenue": "37628000", "costOfRevenue": "38536000", "interestIncome": "None", "incomeBeforeTax": "-27105000", "interestExpense": "65000", "operatingIncome": "-15147000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-30000", "reportedCurrency": "CAD", "netInterestIncome": "-65000", "nonInterestIncome": "None", "operatingExpenses": "23469000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2606000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38536000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3130000", "sellingGeneralAndAdministrative": "15630000", "netIncomeFromContinuingOperations": "-27075000" }, "balance": { "goodwill": "None", "inventory": "83264000", "commonStock": "817342000", "currentDebt": "None", "investments": "None", "totalAssets": "331778000", "longTermDebt": "52000", "shortTermDebt": "66000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "9466000", "reportedCurrency": "CAD", "retainedEarnings": "-581353000", "totalLiabilities": "59981000", "otherCurrentAssets": "9721000", "totalCurrentAssets": "194262000", "currentLongTermDebt": "66000", "longTermInvestments": "18867000", "shortTermInvestments": "802000", "currentNetReceivables": "28671000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "137516000", "currentAccountsPayable": "40174000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "118000", "totalShareholderEquity": "271797000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15794000", "totalCurrentLiabilities": "56034000", "otherNonCurrentLiabilities": "3125000", "totalNonCurrentLiabilities": "3947000", "cashAndShortTermInvestments": "71804000", "commonStockSharesOutstanding": "91162000", "intangibleAssetsExcludingGoodwill": "9466000", "cashAndCashEquivalentsAtCarryingValue": "71804000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27075000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-8263000", "capitalExpenditures": "445000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40865000", "cashflowFromInvestment": "-2613000", "stockBasedCompensation": "1995000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3130000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:54.442344+00:00", "is_restated": false, "income_statement": { "revenue": 36455000, "cost_of_revenue": 29755000, "gross_profit": 6700000, "ebit": -15702000, "ebitda": -12865000, "pretax_income": -15750000, "tax_provision": 111000, "net_income": -15750000, "net_income_to_common": -15750000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41815000, "total_current_assets": 160289000, "total_assets": 299014000, "short_term_debt": 71000, "long_term_debt": 65000, "total_debt": 136000, "total_liabilities": 41189000, "total_equity": 257825000, "shares_outstanding": 81162000, "goodwill_and_intangibles": 10236000 }, "cash_flow": { "operating_cash_flow": 7687000, "capital_expenditure": 1526000, "free_cash_flow": 9213000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137926, "ticker_id": 7479, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:54.442344+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15702000", "ebitda": "-12865000", "netIncome": "-15750000", "grossProfit": "6700000", "depreciation": "None", "totalRevenue": "36455000", "costOfRevenue": "29755000", "interestIncome": "None", "incomeBeforeTax": "-15750000", "interestExpense": "48000", "operatingIncome": "-15929000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "111000", "reportedCurrency": "CAD", "netInterestIncome": "-48000", "nonInterestIncome": "None", "operatingExpenses": "22629000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4467000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29755000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2837000", "sellingGeneralAndAdministrative": "12750000", "netIncomeFromContinuingOperations": "-15750000" }, "balance": { "goodwill": "None", "inventory": "81234000", "commonStock": "776906000", "currentDebt": "None", "investments": "None", "totalAssets": "299014000", "longTermDebt": "65000", "shortTermDebt": "71000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "10236000", "reportedCurrency": "CAD", "retainedEarnings": "-554278000", "totalLiabilities": "41189000", "otherCurrentAssets": "8756000", "totalCurrentAssets": "160289000", "currentLongTermDebt": "71000", "longTermInvestments": "16427000", "shortTermInvestments": "515000", "currentNetReceivables": "27969000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "138725000", "currentAccountsPayable": "35603000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "136000", "totalShareholderEquity": "257825000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1762000", "totalCurrentLiabilities": "37466000", "otherNonCurrentLiabilities": "3352000", "totalNonCurrentLiabilities": "3723000", "cashAndShortTermInvestments": "41815000", "commonStockSharesOutstanding": "81162000", "intangibleAssetsExcludingGoodwill": "10236000", "cashAndCashEquivalentsAtCarryingValue": "41815000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15750000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "7687000", "capitalExpenditures": "1526000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-152000", "cashflowFromInvestment": "416000", "stockBasedCompensation": "2007000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2837000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 36455000, "cost_of_revenue": 29755000, "gross_profit": 6700000, "research_and_development": 4467000, "selling_general_admin": 12750000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15702000, "depreciation_amortisation": 2837000, "ebitda": -12865000, "interest_expense": 48000, "interest_income": null, "other_non_operating": null, "pretax_income": -15750000, "tax_provision": 111000, "effective_tax_rate": null, "net_income": -15750000, "net_income_continuing_ops": -15750000, "net_income_to_common": -15750000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41815000, "short_term_investments": 515000, "net_receivables": 27969000, "inventory": 81234000, "other_current_assets": null, "total_current_assets": 160289000, "net_ppe": null, "goodwill": null, "intangible_assets": 10236000, "goodwill_and_intangibles": 10236000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 138725000, "total_assets": 299014000, "short_term_debt": 71000, "accounts_payable": 35603000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37466000, "long_term_debt": 65000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3723000, "total_liabilities": 41189000, "total_debt": 136000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -554278000, "total_equity": 257825000, "shares_outstanding": 81162000, "operating_cash_flow": 7687000, "stock_based_compensation": 2007000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1526000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 416000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -152000, "free_cash_flow": 9213000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15702000", "ebitda": "-12865000", "netIncome": "-15750000", "grossProfit": "6700000", "depreciation": "None", "totalRevenue": "36455000", "costOfRevenue": "29755000", "interestIncome": "None", "incomeBeforeTax": "-15750000", "interestExpense": "48000", "operatingIncome": "-15929000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "111000", "reportedCurrency": "CAD", "netInterestIncome": "-48000", "nonInterestIncome": "None", "operatingExpenses": "22629000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4467000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29755000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2837000", "sellingGeneralAndAdministrative": "12750000", "netIncomeFromContinuingOperations": "-15750000" }, "balance": { "goodwill": "None", "inventory": "81234000", "commonStock": "776906000", "currentDebt": "None", "investments": "None", "totalAssets": "299014000", "longTermDebt": "65000", "shortTermDebt": "71000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "10236000", "reportedCurrency": "CAD", "retainedEarnings": "-554278000", "totalLiabilities": "41189000", "otherCurrentAssets": "8756000", "totalCurrentAssets": "160289000", "currentLongTermDebt": "71000", "longTermInvestments": "16427000", "shortTermInvestments": "515000", "currentNetReceivables": "27969000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "138725000", "currentAccountsPayable": "35603000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "136000", "totalShareholderEquity": "257825000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1762000", "totalCurrentLiabilities": "37466000", "otherNonCurrentLiabilities": "3352000", "totalNonCurrentLiabilities": "3723000", "cashAndShortTermInvestments": "41815000", "commonStockSharesOutstanding": "81162000", "intangibleAssetsExcludingGoodwill": "10236000", "cashAndCashEquivalentsAtCarryingValue": "41815000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15750000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "7687000", "capitalExpenditures": "1526000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-152000", "cashflowFromInvestment": "416000", "stockBasedCompensation": "2007000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2837000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:54.442344+00:00", "is_restated": false, "income_statement": { "revenue": 46040000, "cost_of_revenue": 58786000, "gross_profit": -12746000, "ebit": -35122000, "ebitda": -29700000, "pretax_income": -35270000, "tax_provision": -2279000, "net_income": -32991000, "net_income_to_common": -32991000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33864000, "total_current_assets": 155976000, "total_assets": 298455000, "short_term_debt": 1089000, "long_term_debt": null, "total_debt": 1089000, "total_liabilities": 26832000, "total_equity": 271623000, "shares_outstanding": 81162000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -15962000, "capital_expenditure": 7335000, "free_cash_flow": -8627000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137927, "ticker_id": 7479, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:54.442344+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-35122000", "ebitda": "-29700000", "netIncome": "-32991000", "grossProfit": "-12746000", "depreciation": "None", "totalRevenue": "46040000", "costOfRevenue": "58786000", "interestIncome": "None", "incomeBeforeTax": "-35270000", "interestExpense": "133000", "operatingIncome": "-39361000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-2279000", "reportedCurrency": "CAD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "26615000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4007000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58786000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5422000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "80953000", "commonStock": "776906000", "currentDebt": "None", "investments": "None", "totalAssets": "298455000", "longTermDebt": "None", "shortTermDebt": "1089000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-538528000", "totalLiabilities": "26832000", "otherCurrentAssets": "11002000", "totalCurrentAssets": "155976000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "30157000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "142479000", "currentAccountsPayable": "14727152", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4719000", "totalShareholderEquity": "271623000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1216193", "totalCurrentLiabilities": "22431000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4401000", "cashAndShortTermInvestments": "33864000", "commonStockSharesOutstanding": "81162000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "33864000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32991000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-15962000", "capitalExpenditures": "7335000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-244000", "cashflowFromInvestment": "-2645000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5422000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 46040000, "cost_of_revenue": 58786000, "gross_profit": -12746000, "research_and_development": 4007000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -35122000, "depreciation_amortisation": 5422000, "ebitda": -29700000, "interest_expense": 133000, "interest_income": null, "other_non_operating": null, "pretax_income": -35270000, "tax_provision": -2279000, "effective_tax_rate": null, "net_income": -32991000, "net_income_continuing_ops": null, "net_income_to_common": -32991000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33864000, "short_term_investments": null, "net_receivables": 30157000, "inventory": 80953000, "other_current_assets": null, "total_current_assets": 155976000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 142479000, "total_assets": 298455000, "short_term_debt": 1089000, "accounts_payable": 14727152, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22431000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4401000, "total_liabilities": 26832000, "total_debt": 1089000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -538528000, "total_equity": 271623000, "shares_outstanding": 81162000, "operating_cash_flow": -15962000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7335000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2645000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -244000, "free_cash_flow": -8627000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-35122000", "ebitda": "-29700000", "netIncome": "-32991000", "grossProfit": "-12746000", "depreciation": "None", "totalRevenue": "46040000", "costOfRevenue": "58786000", "interestIncome": "None", "incomeBeforeTax": "-35270000", "interestExpense": "133000", "operatingIncome": "-39361000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-2279000", "reportedCurrency": "CAD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "26615000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4007000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58786000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5422000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "80953000", "commonStock": "776906000", "currentDebt": "None", "investments": "None", "totalAssets": "298455000", "longTermDebt": "None", "shortTermDebt": "1089000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-538528000", "totalLiabilities": "26832000", "otherCurrentAssets": "11002000", "totalCurrentAssets": "155976000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "30157000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "142479000", "currentAccountsPayable": "14727152", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4719000", "totalShareholderEquity": "271623000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1216193", "totalCurrentLiabilities": "22431000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4401000", "cashAndShortTermInvestments": "33864000", "commonStockSharesOutstanding": "81162000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "33864000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32991000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-15962000", "capitalExpenditures": "7335000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-244000", "cashflowFromInvestment": "-2645000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5422000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:54.442344+00:00", "is_restated": false, "income_statement": { "revenue": 32785000, "cost_of_revenue": 37482000, "gross_profit": -4697000, "ebit": -214689000, "ebitda": -207660000, "pretax_income": -214753000, "tax_provision": -1302000, "net_income": -213451000, "net_income_to_common": -213451000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52715000, "total_current_assets": 180396000, "total_assets": 348515000, "short_term_debt": 80000, "long_term_debt": 100000, "total_debt": 180000, "total_liabilities": 46528000, "total_equity": 301987000, "shares_outstanding": 80493000, "goodwill_and_intangibles": 17759000 }, "cash_flow": { "operating_cash_flow": -5515000, "capital_expenditure": 9144000, "free_cash_flow": 3629000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137929, "ticker_id": 7479, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:54.442344+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-214689000", "ebitda": "-207660000", "netIncome": "-213451000", "grossProfit": "-4697000", "depreciation": "None", "totalRevenue": "32785000", "costOfRevenue": "37482000", "interestIncome": "None", "incomeBeforeTax": "-214753000", "interestExpense": "64000", "operatingIncome": "-219637000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-1302000", "reportedCurrency": "CAD", "netInterestIncome": "-64000", "nonInterestIncome": "None", "operatingExpenses": "23698000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3463000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37482000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7029000", "sellingGeneralAndAdministrative": "14232000", "netIncomeFromContinuingOperations": "-213451000" }, "balance": { "goodwill": "6951000", "inventory": "81832000", "commonStock": "775202000", "currentDebt": "None", "investments": "None", "totalAssets": "348515000", "longTermDebt": "100000", "shortTermDebt": "80000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "10808000", "reportedCurrency": "CAD", "retainedEarnings": "-505615000", "totalLiabilities": "46528000", "otherCurrentAssets": "12674000", "totalCurrentAssets": "180396000", "currentLongTermDebt": "80000", "longTermInvestments": "14728000", "shortTermInvestments": "321000", "currentNetReceivables": "33627000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "168119000", "currentAccountsPayable": "34349000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "110384000", "shortLongTermDebtTotal": "180000", "totalShareholderEquity": "301987000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5277000", "totalCurrentLiabilities": "39770000", "otherNonCurrentLiabilities": "3868000", "totalNonCurrentLiabilities": "6758000", "cashAndShortTermInvestments": "52715000", "commonStockSharesOutstanding": "80493000", "intangibleAssetsExcludingGoodwill": "10808000", "cashAndCashEquivalentsAtCarryingValue": "52715000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-213451000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-5515000", "capitalExpenditures": "9144000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-163000", "cashflowFromInvestment": "-3436000", "stockBasedCompensation": "1325000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7029000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 32785000, "cost_of_revenue": 37482000, "gross_profit": -4697000, "research_and_development": 3463000, "selling_general_admin": 14232000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -214689000, "depreciation_amortisation": 7029000, "ebitda": -207660000, "interest_expense": 64000, "interest_income": null, "other_non_operating": null, "pretax_income": -214753000, "tax_provision": -1302000, "effective_tax_rate": null, "net_income": -213451000, "net_income_continuing_ops": -213451000, "net_income_to_common": -213451000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52715000, "short_term_investments": 321000, "net_receivables": 33627000, "inventory": 81832000, "other_current_assets": null, "total_current_assets": 180396000, "net_ppe": null, "goodwill": 6951000, "intangible_assets": 10808000, "goodwill_and_intangibles": 17759000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 168119000, "total_assets": 348515000, "short_term_debt": 80000, "accounts_payable": 34349000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39770000, "long_term_debt": 100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6758000, "total_liabilities": 46528000, "total_debt": 180000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -505615000, "total_equity": 301987000, "shares_outstanding": 80493000, "operating_cash_flow": -5515000, "stock_based_compensation": 1325000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9144000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3436000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -163000, "free_cash_flow": 3629000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-214689000", "ebitda": "-207660000", "netIncome": "-213451000", "grossProfit": "-4697000", "depreciation": "None", "totalRevenue": "32785000", "costOfRevenue": "37482000", "interestIncome": "None", "incomeBeforeTax": "-214753000", "interestExpense": "64000", "operatingIncome": "-219637000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-1302000", "reportedCurrency": "CAD", "netInterestIncome": "-64000", "nonInterestIncome": "None", "operatingExpenses": "23698000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3463000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37482000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7029000", "sellingGeneralAndAdministrative": "14232000", "netIncomeFromContinuingOperations": "-213451000" }, "balance": { "goodwill": "6951000", "inventory": "81832000", "commonStock": "775202000", "currentDebt": "None", "investments": "None", "totalAssets": "348515000", "longTermDebt": "100000", "shortTermDebt": "80000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "10808000", "reportedCurrency": "CAD", "retainedEarnings": "-505615000", "totalLiabilities": "46528000", "otherCurrentAssets": "12674000", "totalCurrentAssets": "180396000", "currentLongTermDebt": "80000", "longTermInvestments": "14728000", "shortTermInvestments": "321000", "currentNetReceivables": "33627000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "168119000", "currentAccountsPayable": "34349000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "110384000", "shortLongTermDebtTotal": "180000", "totalShareholderEquity": "301987000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5277000", "totalCurrentLiabilities": "39770000", "otherNonCurrentLiabilities": "3868000", "totalNonCurrentLiabilities": "6758000", "cashAndShortTermInvestments": "52715000", "commonStockSharesOutstanding": "80493000", "intangibleAssetsExcludingGoodwill": "10808000", "cashAndCashEquivalentsAtCarryingValue": "52715000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-213451000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-5515000", "capitalExpenditures": "9144000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-163000", "cashflowFromInvestment": "-3436000", "stockBasedCompensation": "1325000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7029000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }