{ "ticker": { "uuid": "8e352dc8-a716-4e15-9b76-d044e90f5234", "symbol": "SHIP", "name": "Seanergy Maritime Holdings Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Marine Shipping", "page_url": "https://sharemaestro.com/factors/ticker/8e352dc8-a716-4e15-9b76-d044e90f5234/", "api_url": "https://sharemaestro.com/factors/api/tickers/8e352dc8-a716-4e15-9b76-d044e90f5234/" }, "latest_snapshot": { "ticker": { "uuid": "8e352dc8-a716-4e15-9b76-d044e90f5234", "symbol": "SHIP", "name": "Seanergy Maritime Holdings Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Marine Shipping", "page_url": "https://sharemaestro.com/factors/ticker/8e352dc8-a716-4e15-9b76-d044e90f5234/", "api_url": "https://sharemaestro.com/factors/api/tickers/8e352dc8-a716-4e15-9b76-d044e90f5234/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.97, "value": 0.95, "quality": 0.7, "momentum": 0.94, "coverage": 1, "confidence": 0.969, "delta": 0 }, "headline_factors": { "price": 14.01, "market_cap": 303571453.98, "pe_ratio": 8.1949, "earnings_yield": 0.1065, "ebitda_to_ev": 0.1741, "shareholder_yield": 0.0386, "roe": 0.1281, "piotroski_f_score": 4, "momentum_12_1": 1.1988, "volatility_252d": 0.4653 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 8.1949, "ev_ebitda": 5.7452, "earnings_yield": 0.1065, "fcf_yield": 0.1779, "shareholder_yield": 0.0386 }, "quality": { "roe": 0.1281, "roic": 0.082, "gross_margin": 0.4487, "fcf_margin": 0.5581, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": 0.1524, "eps_growth_1y": 0.4006, "fcf_growth_1y": -0.4279 }, "momentum": { "price_return_12m": 1.1366, "momentum_12_1": 1.1988, "relative_strength": 0.9405 }, "scores": { "value_percentile": 0.95, "quality_percentile": 0.7, "momentum_percentile": 0.94, "growth_composite": 13, "yield_composite": 21, "overall_composite": 3, "os_score": 0.97, "factor_coverage": 1, "signal_confidence": 0.969 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 15.23, "os": 0.97, "value": 0.94, "quality": 0.69, "momentum": 0.95, "confidence": 1, "coverage": 1, "pe_ratio": 8.9063, "earnings_yield": 0.1017, "shareholder_yield": 0.0257, "roe": 0.1281, "momentum_12_1": 1.6643 }, { "week_end_date": "2026-06-14", "price": 16.3, "os": 0.97, "value": 0.93, "quality": 0.7, "momentum": 0.92, "confidence": 1, "coverage": 1, "pe_ratio": 9.5347, "earnings_yield": 0.0978, "shareholder_yield": 0.024, "roe": 0.1281, "momentum_12_1": 1.3774 }, { "week_end_date": "2026-06-21", "price": 14.42, "os": 0.98, "value": 0.94, "quality": 0.72, "momentum": 0.94, "confidence": 1, "coverage": 1, "pe_ratio": 8.4336, "earnings_yield": 0.1049, "shareholder_yield": 0.0271, "roe": 0.1281, "momentum_12_1": 1.37 }, { "week_end_date": "2026-06-28", "price": 13.95, "os": 0.97, "value": 0.95, "quality": 0.71, "momentum": 0.87, "confidence": 1, "coverage": 1, "pe_ratio": 8.1627, "earnings_yield": 0.1068, "shareholder_yield": 0.0244, "roe": 0.1281, "momentum_12_1": 1.4148 }, { "week_end_date": "2026-07-05", "price": 13.43, "os": 0.97, "value": 0.95, "quality": 0.69, "momentum": 0.94, "confidence": 0.991, "coverage": 1, "pe_ratio": 7.8556, "earnings_yield": 0.109, "shareholder_yield": 0.0403, "roe": 0.1281, "momentum_12_1": 1.4405 }, { "week_end_date": "2026-07-12", "price": 14.96, "os": 0.97, "value": 0.94, "quality": 0.69, "momentum": 0.95, "confidence": 0.98, "coverage": 1, "pe_ratio": 8.7506, "earnings_yield": 0.1027, "shareholder_yield": 0.0362, "roe": 0.1281, "momentum_12_1": 1.457 }, { "week_end_date": "2026-07-19", "price": 14.01, "os": 0.97, "value": 0.95, "quality": 0.7, "momentum": 0.94, "confidence": 0.969, "coverage": 1, "pe_ratio": 8.1949, "earnings_yield": 0.1065, "shareholder_yield": 0.0386, "roe": 0.1281, "momentum_12_1": 1.1988 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 158099000, "cost_of_revenue": 95464999, "gross_profit": 62634000, "ebit": 42963000, "ebitda": 79119000, "pretax_income": 21242000, "tax_provision": null, "net_income": 20830000, "net_income_to_common": 20830000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62653000, "total_current_assets": 62653000, "total_assets": 606579000, "short_term_debt": 55038000, "long_term_debt": 235220000, "total_debt": 290160000, "total_liabilities": 325196000, "total_equity": 281383000, "shares_outstanding": 20537796, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 52606999, "capital_expenditure": 35586999, "free_cash_flow": 88193998, "dividends_paid": 9487999, "share_repurchases": 0, "shares_issued": 845000, "net_debt_issued": 8759000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 158099000, "cost_of_revenue": 95464999, "gross_profit": 62634000, "ebit": 42963000, "ebitda": 79119000, "pretax_income": 21242000, "tax_provision": null, "net_income": 20830000, "net_income_to_common": 20830000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62653000, "total_current_assets": 62653000, "total_assets": 606579000, "short_term_debt": 55038000, "long_term_debt": 235220000, "total_debt": 290160000, "total_liabilities": 325196000, "total_equity": 281383000, "shares_outstanding": 20537796, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 52606999, "capital_expenditure": 35586999, "free_cash_flow": 88193998, "dividends_paid": 9487999, "share_repurchases": 0, "shares_issued": 845000, "net_debt_issued": 8759000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 158099000, "cost_of_revenue": 95464999, "gross_profit": 62634000, "ebit": 42963000, "ebitda": 79119000, "pretax_income": 21242000, "tax_provision": null, "net_income": 20830000, "net_income_to_common": 20830000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62653000, "total_current_assets": 62653000, "total_assets": 606579000, "short_term_debt": 55038000, "long_term_debt": 235220000, "total_debt": 290160000, "total_liabilities": 325196000, "total_equity": 281383000, "shares_outstanding": 20537796, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 52606999, "capital_expenditure": 35586999, "free_cash_flow": 88193998, "dividends_paid": 9487999, "share_repurchases": 0, "shares_issued": 845000, "net_debt_issued": 8759000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 158099000, "cost_of_revenue": 95464999, "gross_profit": 62634000, "ebit": 42963000, "ebitda": 79119000, "pretax_income": 21242000, "tax_provision": null, "net_income": 20830000, "net_income_to_common": 20830000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62653000, "total_current_assets": 62653000, "total_assets": 606579000, "short_term_debt": 55038000, "long_term_debt": 235220000, "total_debt": 290160000, "total_liabilities": 325196000, "total_equity": 281383000, "shares_outstanding": 20537796, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 52606999, "capital_expenditure": 35586999, "free_cash_flow": 88193998, "dividends_paid": 9487999, "share_repurchases": 0, "shares_issued": 845000, "net_debt_issued": 8759000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 158099000, "cost_of_revenue": 95464999, "gross_profit": 62634000, "ebit": 42963000, "ebitda": 79119000, "pretax_income": 21242000, "tax_provision": null, "net_income": 20830000, "net_income_to_common": 20830000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62653000, "total_current_assets": 62653000, "total_assets": 606579000, "short_term_debt": 55038000, "long_term_debt": 235220000, "total_debt": 290160000, "total_liabilities": 325196000, "total_equity": 281383000, "shares_outstanding": 20537796, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 52606999, "capital_expenditure": 35586999, "free_cash_flow": 88193998, "dividends_paid": 9487999, "share_repurchases": 0, "shares_issued": 845000, "net_debt_issued": 8759000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 158099000, "cost_of_revenue": 95464999, "gross_profit": 62634000, "ebit": 41098000, "ebitda": 77254000, "pretax_income": 21242000, "tax_provision": null, "net_income": 20830000, "net_income_to_common": 20830000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62653000, "total_current_assets": 62653000, "total_assets": 606579000, "short_term_debt": 55038000, "long_term_debt": 235220000, "total_debt": 290160000, "total_liabilities": 325196000, "total_equity": 281383000, "shares_outstanding": 20537796, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 52606999, "capital_expenditure": 35586999, "free_cash_flow": 88193998, "dividends_paid": 9487999, "share_repurchases": 0, "shares_issued": 845000, "net_debt_issued": 8759000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 167459000, "cost_of_revenue": 50282000, "gross_profit": 117177000, "ebit": 62751000, "ebitda": 92446000, "pretax_income": 43472000, "tax_provision": null, "net_income": 43472000, "net_income_to_common": 43472000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21866000, "total_current_assets": 45898000, "total_assets": 545853000, "short_term_debt": 37494000, "long_term_debt": 220186000, "total_debt": 257869000, "total_liabilities": 283674000, "total_equity": 262179000, "shares_outstanding": 19880000, "goodwill_and_intangibles": 60000 }, "cash_flow": { "operating_cash_flow": 75278000, "capital_expenditure": 74351000, "free_cash_flow": 149629000, "dividends_paid": 10750000, "share_repurchases": -4850000, "shares_issued": 5823000, "net_debt_issued": 25963000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 167459000, "cost_of_revenue": 50282000, "gross_profit": 117177000, "ebit": 62751000, "ebitda": 92446000, "pretax_income": 43472000, "tax_provision": null, "net_income": 43472000, "net_income_to_common": 43472000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21866000, "total_current_assets": 45898000, "total_assets": 545853000, "short_term_debt": 37494000, "long_term_debt": 220186000, "total_debt": 257869000, "total_liabilities": 283674000, "total_equity": 262179000, "shares_outstanding": 19880000, "goodwill_and_intangibles": 60000 }, "cash_flow": { "operating_cash_flow": 75278000, "capital_expenditure": 74351000, "free_cash_flow": 149629000, "dividends_paid": 10750000, "share_repurchases": -4850000, "shares_issued": 5823000, "net_debt_issued": 25963000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 42852999, "cost_of_revenue": 23560000, "gross_profit": 19292999, "ebit": 14530998, "ebitda": 24132997, "pretax_income": 9650999, "tax_provision": null, "net_income": 9497999, "net_income_to_common": 9497999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68802000, "total_current_assets": 68802000, "total_assets": 639982000, "short_term_debt": null, "long_term_debt": 319716000, "total_debt": 319716000, "total_liabilities": 350700000, "total_equity": 289282000, "shares_outstanding": 20930586, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 12966000, "capital_expenditure": 32604000, "free_cash_flow": 45570000, "dividends_paid": 2745000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 30046000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 42852999, "cost_of_revenue": 23560000, "gross_profit": 19292999, "ebit": 14530998, "ebitda": 24132997, "pretax_income": 9650999, "tax_provision": null, "net_income": 9497999, "net_income_to_common": 9497999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68802000, "total_current_assets": 68802000, "total_assets": 639982000, "short_term_debt": null, "long_term_debt": 319716000, "total_debt": 319716000, "total_liabilities": 350700000, "total_equity": 289282000, "shares_outstanding": 20930586, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 12966000, "capital_expenditure": 32604000, "free_cash_flow": 45570000, "dividends_paid": 2745000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 30046000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 42852999, "cost_of_revenue": 23560000, "gross_profit": 19292999, "ebit": 14530998, "ebitda": 24132997, "pretax_income": 9650999, "tax_provision": null, "net_income": 9497999, "net_income_to_common": 9497999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68802000, "total_current_assets": 68802000, "total_assets": 639982000, "short_term_debt": null, "long_term_debt": 319716000, "total_debt": 319716000, "total_liabilities": 350700000, "total_equity": 289282000, "shares_outstanding": 20930586, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 12966000, "capital_expenditure": 32604000, "free_cash_flow": 45570000, "dividends_paid": 2745000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 30046000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 42852999, "cost_of_revenue": 23560000, "gross_profit": 19292999, "ebit": 14530998, "ebitda": 24132997, "pretax_income": 9650999, "tax_provision": null, "net_income": 9497999, "net_income_to_common": 9497999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68802000, "total_current_assets": 68802000, "total_assets": 639982000, "short_term_debt": null, "long_term_debt": 319716000, "total_debt": 319716000, "total_liabilities": 350700000, "total_equity": 289282000, "shares_outstanding": 20930586, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 12966000, "capital_expenditure": 32604000, "free_cash_flow": 45570000, "dividends_paid": 2745000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 30046000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 42852999, "cost_of_revenue": 23560000, "gross_profit": 19292999, "ebit": 14530998, "ebitda": 24132997, "pretax_income": 9650999, "tax_provision": null, "net_income": 9497999, "net_income_to_common": 9497999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68802000, "total_current_assets": 68802000, "total_assets": 639982000, "short_term_debt": null, "long_term_debt": 319716000, "total_debt": 319716000, "total_liabilities": 350700000, "total_equity": 289282000, "shares_outstanding": 20930586, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 12966000, "capital_expenditure": 32604000, "free_cash_flow": 45570000, "dividends_paid": 2745000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 30046000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 42852999, "cost_of_revenue": 23560000, "gross_profit": 19292999, "ebit": 11748000, "ebitda": 21349999, "pretax_income": 9650999, "tax_provision": null, "net_income": 9497999, "net_income_to_common": 9497999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68802000, "total_current_assets": 68802000, "total_assets": 639982000, "short_term_debt": null, "long_term_debt": 319716000, "total_debt": 319716000, "total_liabilities": 350700000, "total_equity": 289282000, "shares_outstanding": 20930586, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 12966000, "capital_expenditure": 32604000, "free_cash_flow": 45570000, "dividends_paid": 2745000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 30046000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 49421999, "cost_of_revenue": 23830000, "gross_profit": 25591999, "ebit": 17681999, "ebitda": 27045998, "pretax_income": 12457000, "tax_provision": null, "net_income": 12314000, "net_income_to_common": 12314000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62653000, "total_current_assets": 62653000, "total_assets": 606579000, "short_term_debt": 55038000, "long_term_debt": 235220000, "total_debt": 290160000, "total_liabilities": 325196000, "total_equity": 281383000, "shares_outstanding": 20871198, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 27246273, "capital_expenditure": 715653, "free_cash_flow": 27961926, "dividends_paid": 963641, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 2066000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 49421999, "cost_of_revenue": 23830000, "gross_profit": 25591999, "ebit": 17681999, "ebitda": 27045998, "pretax_income": 12457000, "tax_provision": null, "net_income": 12314000, "net_income_to_common": 12314000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62653000, "total_current_assets": 62653000, "total_assets": 606579000, "short_term_debt": 55038000, "long_term_debt": 235220000, "total_debt": 290160000, "total_liabilities": 325196000, "total_equity": 281383000, "shares_outstanding": 20871198, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 27246273, "capital_expenditure": 715653, "free_cash_flow": 27961926, "dividends_paid": 963641, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 2066000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 49421999, "cost_of_revenue": 23830000, "gross_profit": 25591999, "ebit": 17681999, "ebitda": 27045998, "pretax_income": 12457000, "tax_provision": null, "net_income": 12314000, "net_income_to_common": 12314000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62653000, "total_current_assets": 62653000, "total_assets": 606579000, "short_term_debt": 55038000, "long_term_debt": 235220000, "total_debt": 290160000, "total_liabilities": 325196000, "total_equity": 281383000, "shares_outstanding": 20871198, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 27246273, "capital_expenditure": 715653, "free_cash_flow": 27961926, "dividends_paid": 963641, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 2066000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 49421999, "cost_of_revenue": 23830000, "gross_profit": 25591999, "ebit": 17681999, "ebitda": 27045998, "pretax_income": 12457000, "tax_provision": null, "net_income": 12314000, "net_income_to_common": 12314000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62653000, "total_current_assets": 62653000, "total_assets": 606579000, "short_term_debt": 55038000, "long_term_debt": 235220000, "total_debt": 290160000, "total_liabilities": 325196000, "total_equity": 281383000, "shares_outstanding": 20871198, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 27246273, "capital_expenditure": 715653, "free_cash_flow": 27961926, "dividends_paid": 963641, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 2066000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 49421999, "cost_of_revenue": 23830000, "gross_profit": 25591999, "ebit": 17681999, "ebitda": 27045998, "pretax_income": 12457000, "tax_provision": null, "net_income": 12314000, "net_income_to_common": 12314000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62653000, "total_current_assets": 62653000, "total_assets": 606579000, "short_term_debt": 55038000, "long_term_debt": 235220000, "total_debt": 290160000, "total_liabilities": 325196000, "total_equity": 281383000, "shares_outstanding": 20871198, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 27246273, "capital_expenditure": 715653, "free_cash_flow": 27961926, "dividends_paid": 963641, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 2066000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 49421999, "cost_of_revenue": 23830000, "gross_profit": 25591999, "ebit": 17681999, "ebitda": 27045998, "pretax_income": 12457000, "tax_provision": null, "net_income": 12314000, "net_income_to_common": 12314000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62653000, "total_current_assets": 62653000, "total_assets": 606579000, "short_term_debt": 55038000, "long_term_debt": 235220000, "total_debt": 290160000, "total_liabilities": 325196000, "total_equity": 281383000, "shares_outstanding": 20871198, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 27246273, "capital_expenditure": 715653, "free_cash_flow": 27961926, "dividends_paid": 963641, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 2066000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }