{ "ticker": { "uuid": "8e3e40fd-951c-4a10-8871-9d874c31afc0", "symbol": "OMC", "name": "Omnicom Group Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Advertising Agencies", "page_url": "https://sharemaestro.com/factors/ticker/8e3e40fd-951c-4a10-8871-9d874c31afc0/", "api_url": "https://sharemaestro.com/factors/api/tickers/8e3e40fd-951c-4a10-8871-9d874c31afc0/" }, "ticker_metadata": { "id": 3004, "uuid": "8e3e40fd-951c-4a10-8871-9d874c31afc0", "symbol": "OMC", "name": "Omnicom Group Inc", "asset_type": "equity", "market_cap": 21332713000, "stock_exchange_id": 3, "industry": "Advertising Agencies", "sector": "Communication Services", "description": "Omnicom Group Inc. is an American global media, marketing and corporate communications holding company, headquartered in New York City.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "8e3e40fd-951c-4a10-8871-9d874c31afc0", "symbol": "OMC", "name": "Omnicom Group Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Advertising Agencies", "page_url": "https://sharemaestro.com/factors/ticker/8e3e40fd-951c-4a10-8871-9d874c31afc0/", "api_url": "https://sharemaestro.com/factors/api/tickers/8e3e40fd-951c-4a10-8871-9d874c31afc0/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.06, "value": 0.26, "quality": 0.1, "momentum": 0.3, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 75.31, "market_cap": 15431019000, "pe_ratio": 244.9368, "earnings_yield": 0.0041, "ebitda_to_ev": 0.0564, "shareholder_yield": 0.043, "roe": 0.0067, "piotroski_f_score": 3, "momentum_12_1": 0.1211, "volatility_252d": 0.3485 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:05.181263+00:00", "batch_id": "" }, "size": { "price_close": 75.31, "market_cap": 15431019000, "market_cap_usd": 15431019000, "enterprise_value": 21187819000, "shares_outstanding": 204900000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 244.9368, "pb_ratio": 1.6351, "ptbv_ratio": null, "ps_ratio": 0.7784, "pcf_ratio": 4.8651, "pfcf_ratio": 4.6017, "ev_ebitda": 17.7319, "ev_ebit": 26.1481, "ev_sales": 1.0688, "ev_fcf": 6.3185, "earnings_yield": 0.0041, "fcf_yield": 0.1583, "price_to_sales": 0.7784, "price_to_book": 1.6351, "price_to_cashflow": 4.8651, "ebitda_to_ev": 0.0564, "sales_yield": 0.9357 }, "yield": { "dividend_yield": 0.043, "buyback_yield": 0, "shareholder_yield": 0.043, "debt_paydown_yield": null, "total_yield": 0.043 }, "quality": { "gross_margin": 0.1676, "operating_margin": 0.0409, "net_margin": 0.0032, "ebitda_margin": 0.0603, "fcf_margin": 0.1692, "roe": 0.0067, "roa": 0.0013, "roic": 0.0195, "roc_greenblatt": null, "asset_turnover": 0.3968, "cash_conversion": 53.227, "accruals_ratio": -0.0622, "sbc_to_revenue": 0.0054, "piotroski_f_score": 3, "altman_z_score": 0.9359, "earnings_stability_5y": 2.4373, "revenue_stability_5y": 0.0867, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0665, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 4.2272, "net_debt_to_ebitda": 4.8178, "debt_to_assets": 0.201, "interest_coverage": 2.5063, "current_ratio": 0.9123, "quick_ratio": 0.7658, "net_debt": 5756800000, "local_beta": 0.0001, "volatility_252d": 0.3485, "volatility_60d": 0.8102, "max_drawdown_12m": -0.1612, "risk_adjusted_momentum": 0.3475 }, "growth": { "revenue_growth_1y": 0.2588, "revenue_growth_3y_cagr": 0.0652, "revenue_growth_5y_cagr": 0.0557, "eps_growth_1y": -0.9565, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.9585, "book_value_growth_1y": 1.7842, "revenue_growth": 0.2588, "earnings_growth": -0.9565 }, "momentum": { "price_return_1m": -0.0227, "price_return_3m": -0.1044, "price_return_6m": 0.046, "price_return_9m": -0.0328, "price_return_12m": 0.0956, "price_return_12m_ex1m": 0.1211, "momentum_6m": 0.046, "momentum_12m": 0.0956, "momentum_12_1": 0.1211, "distance_from_52w_high": -0.1082, "distance_from_52w_low": 0.1157, "relative_strength": -0.0043 }, "raw_ttm": { "revenue_ttm": 19824400000, "gross_profit_ttm": 3323100000, "ebit_ttm": 810300000, "ebitda_ttm": 1194900000, "net_income_ttm": 63000000, "eps_diluted_ttm": 0.3075, "operating_cash_flow_ttm": 3171800000, "capital_expenditure_ttm": 181500000, "fcf_ttm": 3353300000, "dividends_paid_ttm": 663600000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 323300000, "cash_and_equivalents": 4288100000, "total_current_assets": 23186300000, "total_current_liabilities": 25416100000, "net_ppe": null, "total_assets": 49964700000, "total_debt": 10044900000, "total_equity": 9437100000, "net_working_capital": -6450500000, "book_value_per_share": 46.0571, "retained_earnings": 10959300000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -14242000000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 98, "rank_pb": 42, "rank_ptbv": 50, "rank_ps": 22, "rank_pcf": 17, "rank_ev_ebitda": 72, "rank_ev_ebit": 79, "rank_earnings_yield": 98, "rank_fcf_yield": 23, "rank_dividend_yield": 17, "rank_shareholder_yield": 18, "rank_total_yield": 18, "rank_roe": 70, "rank_roc": 50, "rank_roic": 74, "rank_gross_margin": 86, "rank_fcf_margin": 54, "rank_piotroski": 91, "rank_accruals": 36, "rank_sue": 50, "rank_eps_growth_1y": 100, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 18, "rank_momentum_12m": 55, "rank_momentum_12m_ex1m": 53, "rank_relative_strength": 53 }, "composites": { "value_composite": 74, "quality_composite": 90, "momentum_composite": 70, "growth_composite": 74, "yield_composite": 12, "svqf_composite": 99, "vc1_composite": 67, "vc2_composite": 28, "vc3_composite": 28, "trending_value_composite": null, "overall_composite": 94, "quality_value_composite": 0.1612, "os_score": 0.06, "value_percentile": 0.26, "quality_percentile": 0.1, "momentum_percentile": 0.3, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 25, "small_cap_core_rank": 35, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4677, "ticker_id": 3004, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:05.181263+00:00", "batch_id": "", "os_score_delta": null, "price_close": 75.31, "market_cap": 15431019000, "market_cap_usd": 15431019000, "enterprise_value": 21187819000, "shares_outstanding": 204900000, "fx_rate_to_usd": null, "pe_ratio": 244.93680952, "pb_ratio": 1.63514417, "ptbv_ratio": null, "ps_ratio": 0.77838517, "pcf_ratio": 4.86506684, "pfcf_ratio": 4.60174127, "ev_ebitda": 17.73187631, "ev_ebit": 26.14811675, "ev_sales": 1.06877479, "ev_fcf": 6.3184979, "earnings_yield": 0.00408269, "fcf_yield": 0.15826546, "dividend_yield": 0.04300429, "buyback_yield": 0, "shareholder_yield": 0.04300429, "debt_paydown_yield": null, "total_yield": 0.04300429, "gross_margin": 0.16762676, "operating_margin": 0.04087387, "net_margin": 0.0031779, "ebitda_margin": 0.06027421, "fcf_margin": 0.16915014, "roe": 0.00667578, "roa": 0.00126089, "roic": 0.01948878, "roc_greenblatt": null, "asset_turnover": 0.39676812, "cash_conversion": 53.22698413, "accruals_ratio": -0.06221993, "sbc_to_revenue": 0.00540243, "debt_to_equity": 4.22720963, "net_debt_to_ebitda": 4.81780902, "debt_to_assets": 0.20103993, "interest_coverage": 2.50634086, "current_ratio": 0.91226821, "quick_ratio": 0.76584921, "net_debt": 5756800000, "revenue_growth_1y": 0.25877199, "revenue_growth_3y_cagr": 0.06523415, "revenue_growth_5y_cagr": 0.05570752, "eps_growth_1y": -0.95654273, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.95847448, "book_value_growth_1y": 1.78417344, "piotroski_f_score": 3, "altman_z_score": 0.93589833, "earnings_stability_5y": 2.437257, "revenue_stability_5y": 0.086724, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02270958, "price_return_3m": -0.10440874, "price_return_6m": 0.0460376, "price_return_9m": -0.03284674, "price_return_12m": 0.09563492, "price_return_12m_ex1m": 0.1210945, "distance_from_52w_high": -0.10818959, "distance_from_52w_low": 0.11571693, "relative_strength": -0.00432866, "local_beta": 0.0001, "volatility_252d": 0.348517, "volatility_60d": 0.810181, "max_drawdown_12m": -0.16124112, "revenue_ttm": 19824400000, "gross_profit_ttm": 3323100000, "ebit_ttm": 810300000, "ebitda_ttm": 1194900000, "net_income_ttm": 63000000, "eps_diluted_ttm": 0.30746706, "operating_cash_flow_ttm": 3171800000, "capital_expenditure_ttm": 181500000, "fcf_ttm": 3353300000, "dividends_paid_ttm": 663600000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 323300000, "cash_and_equivalents": 4288100000, "total_current_assets": 23186300000, "total_current_liabilities": 25416100000, "net_ppe": null, "total_assets": 49964700000, "total_debt": 10044900000, "total_equity": 9437100000, "net_working_capital": -6450500000, "book_value_per_share": 46.05710102, "retained_earnings": 10959300000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -14242000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Communication Services", "rank_pe": 98, "rank_pb": 42, "rank_ptbv": 50, "rank_ps": 22, "rank_pcf": 17, "rank_ev_ebitda": 72, "rank_ev_ebit": 79, "rank_earnings_yield": 98, "rank_fcf_yield": 23, "rank_dividend_yield": 17, "rank_shareholder_yield": 18, "rank_total_yield": 18, "rank_roe": 70, "rank_roc": 50, "rank_roic": 74, "rank_gross_margin": 86, "rank_fcf_margin": 54, "rank_piotroski": 91, "rank_accruals": 36, "rank_sue": 50, "rank_eps_growth_1y": 100, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 18, "rank_momentum_12m": 55, "rank_momentum_12m_ex1m": 53, "rank_relative_strength": 53, "value_composite": 74, "quality_composite": 90, "momentum_composite": 70, "growth_composite": 74, "yield_composite": 12, "svqf_composite": 99, "vc1_composite": 67, "vc2_composite": 28, "vc3_composite": 28, "trending_value_composite": null, "overall_composite": 94, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 25, "small_cap_core_rank": 35, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 75.31, "os": 0.06, "value": 0.26, "quality": 0.1, "momentum": 0.3, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 244.9368, "earnings_yield": 0.0041, "shareholder_yield": 0.043, "roe": 0.0067, "momentum_12_1": 0.1211, "complete_fields": { "id": 4677, "ticker_id": 3004, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:05.181263+00:00", "batch_id": "", "os_score_delta": null, "price_close": 75.31, "market_cap": 15431019000, "market_cap_usd": 15431019000, "enterprise_value": 21187819000, "shares_outstanding": 204900000, "fx_rate_to_usd": null, "pe_ratio": 244.93680952, "pb_ratio": 1.63514417, "ptbv_ratio": null, "ps_ratio": 0.77838517, "pcf_ratio": 4.86506684, "pfcf_ratio": 4.60174127, "ev_ebitda": 17.73187631, "ev_ebit": 26.14811675, "ev_sales": 1.06877479, "ev_fcf": 6.3184979, "earnings_yield": 0.00408269, "fcf_yield": 0.15826546, "dividend_yield": 0.04300429, "buyback_yield": 0, "shareholder_yield": 0.04300429, "debt_paydown_yield": null, "total_yield": 0.04300429, "gross_margin": 0.16762676, "operating_margin": 0.04087387, "net_margin": 0.0031779, "ebitda_margin": 0.06027421, "fcf_margin": 0.16915014, "roe": 0.00667578, "roa": 0.00126089, "roic": 0.01948878, "roc_greenblatt": null, "asset_turnover": 0.39676812, "cash_conversion": 53.22698413, "accruals_ratio": -0.06221993, "sbc_to_revenue": 0.00540243, "debt_to_equity": 4.22720963, "net_debt_to_ebitda": 4.81780902, "debt_to_assets": 0.20103993, "interest_coverage": 2.50634086, "current_ratio": 0.91226821, "quick_ratio": 0.76584921, "net_debt": 5756800000, "revenue_growth_1y": 0.25877199, "revenue_growth_3y_cagr": 0.06523415, "revenue_growth_5y_cagr": 0.05570752, "eps_growth_1y": -0.95654273, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.95847448, "book_value_growth_1y": 1.78417344, "piotroski_f_score": 3, "altman_z_score": 0.93589833, "earnings_stability_5y": 2.437257, "revenue_stability_5y": 0.086724, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02270958, "price_return_3m": -0.10440874, "price_return_6m": 0.0460376, "price_return_9m": -0.03284674, "price_return_12m": 0.09563492, "price_return_12m_ex1m": 0.1210945, "distance_from_52w_high": -0.10818959, "distance_from_52w_low": 0.11571693, "relative_strength": -0.00432866, "local_beta": 0.0001, "volatility_252d": 0.348517, "volatility_60d": 0.810181, "max_drawdown_12m": -0.16124112, "revenue_ttm": 19824400000, "gross_profit_ttm": 3323100000, "ebit_ttm": 810300000, "ebitda_ttm": 1194900000, "net_income_ttm": 63000000, "eps_diluted_ttm": 0.30746706, "operating_cash_flow_ttm": 3171800000, "capital_expenditure_ttm": 181500000, "fcf_ttm": 3353300000, "dividends_paid_ttm": 663600000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 323300000, "cash_and_equivalents": 4288100000, "total_current_assets": 23186300000, "total_current_liabilities": 25416100000, "net_ppe": null, "total_assets": 49964700000, "total_debt": 10044900000, "total_equity": 9437100000, "net_working_capital": -6450500000, "book_value_per_share": 46.05710102, "retained_earnings": 10959300000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -14242000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Communication Services", "rank_pe": 98, "rank_pb": 42, "rank_ptbv": 50, "rank_ps": 22, "rank_pcf": 17, "rank_ev_ebitda": 72, "rank_ev_ebit": 79, "rank_earnings_yield": 98, "rank_fcf_yield": 23, "rank_dividend_yield": 17, "rank_shareholder_yield": 18, "rank_total_yield": 18, "rank_roe": 70, "rank_roc": 50, "rank_roic": 74, "rank_gross_margin": 86, "rank_fcf_margin": 54, "rank_piotroski": 91, "rank_accruals": 36, "rank_sue": 50, "rank_eps_growth_1y": 100, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 18, "rank_momentum_12m": 55, "rank_momentum_12m_ex1m": 53, "rank_relative_strength": 53, "value_composite": 74, "quality_composite": 90, "momentum_composite": 70, "growth_composite": 74, "yield_composite": 12, "svqf_composite": 99, "vc1_composite": 67, "vc2_composite": 28, "vc3_composite": 28, "trending_value_composite": null, "overall_composite": 94, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 25, "small_cap_core_rank": 35, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:57:14.283895+00:00", "is_restated": false, "income_statement": { "revenue": 17271900000, "cost_of_revenue": 14287400000, "gross_profit": 2984500000, "ebit": 549299999, "ebitda": 825999999, "pretax_income": 285900000, "tax_provision": 242200000, "net_income": -54500000, "net_income_to_common": -54500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6881100000, "total_current_assets": 27465400000, "total_assets": 54415300000, "short_term_debt": 1891900000, "long_term_debt": 7655000000, "total_debt": 9546900000, "total_liabilities": 41359100000, "total_equity": 12045800000, "shares_outstanding": 204900000, "goodwill_and_intangibles": 23742400000 }, "cash_flow": { "operating_cash_flow": 2938200000, "capital_expenditure": 149800000, "free_cash_flow": 3088000000, "dividends_paid": 549600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 309580, "ticker_id": 3004, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:57:14.283895+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "549299999", "ebitda": "825999999", "netIncome": "-54500000", "grossProfit": "2984500000", "depreciation": "None", "totalRevenue": "17271900000", "costOfRevenue": "14287400000", "interestIncome": "166500000", "incomeBeforeTax": "285900000", "interestExpense": "263399999", "operatingIncome": "2586100000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "242200000", "reportedCurrency": "USD", "netInterestIncome": "-170700000", "nonInterestIncome": "None", "operatingExpenses": "398400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14287400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "276700000", "sellingGeneralAndAdministrative": "1765100000", "netIncomeFromContinuingOperations": "43700000" }, "balance": { "goodwill": "18641400000", "inventory": "3408900000", "commonStock": "63200000", "currentDebt": "None", "investments": "None", "totalAssets": "54415300000", "longTermDebt": "7655000000", "shortTermDebt": "1891900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "5101000000", "reportedCurrency": "USD", "retainedEarnings": "10782400000", "totalLiabilities": "41359100000", "otherCurrentAssets": "2777400000", "totalCurrentAssets": "27465400000", "currentLongTermDebt": "1461500000", "longTermInvestments": "65900000", "shortTermInvestments": "None", "currentNetReceivables": "17806900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26949900000", "currentAccountsPayable": "20659500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2390100000", "shortLongTermDebtTotal": "12780900000", "totalShareholderEquity": "12045800000", "capitalLeaseObligations": "1617000000", "otherCurrentLiabilities": "4994300000", "totalCurrentLiabilities": "29538200000", "otherNonCurrentLiabilities": "1099500000", "totalNonCurrentLiabilities": "11820900000", "cashAndShortTermInvestments": "6881100000", "commonStockSharesOutstanding": "204900000", "intangibleAssetsExcludingGoodwill": "5101000000", "cashAndCashEquivalentsAtCarryingValue": "6881100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43700000", "profitLoss": "None", "dividendPayout": "549600000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "165100000", "operatingCashflow": "2938200000", "capitalExpenditures": "149800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1590600000", "cashflowFromInvestment": "980200000", "stockBasedCompensation": "100800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "549600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-707900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "276700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17271900000, "cost_of_revenue": 14287400000, "gross_profit": 2984500000, "research_and_development": null, "selling_general_admin": 1765100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 549299999, "depreciation_amortisation": 276700000, "ebitda": 825999999, "interest_expense": 263399999, "interest_income": null, "other_non_operating": null, "pretax_income": 285900000, "tax_provision": 242200000, "effective_tax_rate": null, "net_income": -54500000, "net_income_continuing_ops": 43700000, "net_income_to_common": -54500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6881100000, "short_term_investments": null, "net_receivables": 17806900000, "inventory": 3408900000, "other_current_assets": null, "total_current_assets": 27465400000, "net_ppe": null, "goodwill": 18641400000, "intangible_assets": 5101000000, "goodwill_and_intangibles": 23742400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26949900000, "total_assets": 54415300000, "short_term_debt": 1891900000, "accounts_payable": 20659500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29538200000, "long_term_debt": 7655000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11820900000, "total_liabilities": 41359100000, "total_debt": 9546900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10782400000, "total_equity": 12045800000, "shares_outstanding": 204900000, "operating_cash_flow": 2938200000, "stock_based_compensation": 100800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 149800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 980200000, "dividends_paid": 549600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1590600000, "free_cash_flow": 3088000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "549299999", "ebitda": "825999999", "netIncome": "-54500000", "grossProfit": "2984500000", "depreciation": "None", "totalRevenue": "17271900000", "costOfRevenue": "14287400000", "interestIncome": "166500000", "incomeBeforeTax": "285900000", "interestExpense": "263399999", "operatingIncome": "2586100000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "242200000", "reportedCurrency": "USD", "netInterestIncome": "-170700000", "nonInterestIncome": "None", "operatingExpenses": "398400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14287400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "276700000", "sellingGeneralAndAdministrative": "1765100000", "netIncomeFromContinuingOperations": "43700000" }, "balance": { "goodwill": "18641400000", "inventory": "3408900000", "commonStock": "63200000", "currentDebt": "None", "investments": "None", "totalAssets": "54415300000", "longTermDebt": "7655000000", "shortTermDebt": "1891900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "5101000000", "reportedCurrency": "USD", "retainedEarnings": "10782400000", "totalLiabilities": "41359100000", "otherCurrentAssets": "2777400000", "totalCurrentAssets": "27465400000", "currentLongTermDebt": "1461500000", "longTermInvestments": "65900000", "shortTermInvestments": "None", "currentNetReceivables": "17806900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26949900000", "currentAccountsPayable": "20659500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2390100000", "shortLongTermDebtTotal": "12780900000", "totalShareholderEquity": "12045800000", "capitalLeaseObligations": "1617000000", "otherCurrentLiabilities": "4994300000", "totalCurrentLiabilities": "29538200000", "otherNonCurrentLiabilities": "1099500000", "totalNonCurrentLiabilities": "11820900000", "cashAndShortTermInvestments": "6881100000", "commonStockSharesOutstanding": "204900000", "intangibleAssetsExcludingGoodwill": "5101000000", "cashAndCashEquivalentsAtCarryingValue": "6881100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43700000", "profitLoss": "None", "dividendPayout": "549600000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "165100000", "operatingCashflow": "2938200000", "capitalExpenditures": "149800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1590600000", "cashflowFromInvestment": "980200000", "stockBasedCompensation": "100800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "549600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-707900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "276700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:57:14.283895+00:00", "is_restated": false, "income_statement": { "revenue": 15689100000, "cost_of_revenue": 12948600000, "gross_profit": 2740500000, "ebit": 2375500000, "ebitda": 2617200000, "pretax_income": 2134500000, "tax_provision": 560500000, "net_income": 1480600000, "net_income_to_common": 1480600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4339400000, "total_current_assets": 16223000000, "total_assets": 29620700000, "short_term_debt": 21300000, "long_term_debt": 6035300000, "total_debt": 6056600000, "total_liabilities": 24445800000, "total_equity": 4193500000, "shares_outstanding": 198600000, "goodwill_and_intangibles": 11199400000 }, "cash_flow": { "operating_cash_flow": 1733500000, "capital_expenditure": 140600000, "free_cash_flow": 1874100000, "dividends_paid": 552700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 309585, "ticker_id": 3004, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:57:14.283895+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2375500000", "ebitda": "2617200000", "netIncome": "1480600000", "grossProfit": "2740500000", "depreciation": "None", "totalRevenue": "15689100000", "costOfRevenue": "12948600000", "interestIncome": "100900000", "incomeBeforeTax": "2134500000", "interestExpense": "247900000", "operatingIncome": "2347000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "560500000", "reportedCurrency": "USD", "netInterestIncome": "-148700000", "nonInterestIncome": "None", "operatingExpenses": "393500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12948600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "241700000", "sellingGeneralAndAdministrative": "408100000", "netIncomeFromContinuingOperations": "1574000000" }, "balance": { "goodwill": "10677400000", "inventory": "1622200000", "commonStock": "44600000", "currentDebt": "None", "investments": "None", "totalAssets": "29620700000", "longTermDebt": "6035300000", "shortTermDebt": "21300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "522000000", "reportedCurrency": "USD", "retainedEarnings": "11500500000", "totalLiabilities": "24445800000", "otherCurrentAssets": "1019400000", "totalCurrentAssets": "16223000000", "currentLongTermDebt": "21300000", "longTermInvestments": "59000000", "shortTermInvestments": "None", "currentNetReceivables": "9242000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13397700000", "currentAccountsPayable": "12484400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1868300000", "shortLongTermDebtTotal": "6870800000", "totalShareholderEquity": "4193500000", "capitalLeaseObligations": "814200000", "otherCurrentLiabilities": "2056000000", "totalCurrentLiabilities": "16300300000", "otherNonCurrentLiabilities": "804200000", "totalNonCurrentLiabilities": "8145500000", "cashAndShortTermInvestments": "4339400000", "commonStockSharesOutstanding": "198600000", "intangibleAssetsExcludingGoodwill": "522000000", "cashAndCashEquivalentsAtCarryingValue": "4339400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1574000000", "profitLoss": "None", "dividendPayout": "552700000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-316900000", "operatingCashflow": "1733500000", "capitalExpenditures": "140600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-582000000", "cashflowFromInvestment": "-1058700000", "stockBasedCompensation": "91400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "552700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-370700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "241700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15689100000, "cost_of_revenue": 12948600000, "gross_profit": 2740500000, "research_and_development": null, "selling_general_admin": 408100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2375500000, "depreciation_amortisation": 241700000, "ebitda": 2617200000, "interest_expense": 247900000, "interest_income": null, "other_non_operating": null, "pretax_income": 2134500000, "tax_provision": 560500000, "effective_tax_rate": null, "net_income": 1480600000, "net_income_continuing_ops": 1574000000, "net_income_to_common": 1480600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4339400000, "short_term_investments": null, "net_receivables": 9242000000, "inventory": 1622200000, "other_current_assets": null, "total_current_assets": 16223000000, "net_ppe": null, "goodwill": 10677400000, "intangible_assets": 522000000, "goodwill_and_intangibles": 11199400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13397700000, "total_assets": 29620700000, "short_term_debt": 21300000, "accounts_payable": 12484400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16300300000, "long_term_debt": 6035300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8145500000, "total_liabilities": 24445800000, "total_debt": 6056600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11500500000, "total_equity": 4193500000, "shares_outstanding": 198600000, "operating_cash_flow": 1733500000, "stock_based_compensation": 91400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 140600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1058700000, "dividends_paid": 552700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -582000000, "free_cash_flow": 1874100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2375500000", "ebitda": "2617200000", "netIncome": "1480600000", "grossProfit": "2740500000", "depreciation": "None", "totalRevenue": "15689100000", "costOfRevenue": "12948600000", "interestIncome": "100900000", "incomeBeforeTax": "2134500000", "interestExpense": "247900000", "operatingIncome": "2347000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "560500000", "reportedCurrency": "USD", "netInterestIncome": "-148700000", "nonInterestIncome": "None", "operatingExpenses": "393500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12948600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "241700000", "sellingGeneralAndAdministrative": "408100000", "netIncomeFromContinuingOperations": "1574000000" }, "balance": { "goodwill": "10677400000", "inventory": "1622200000", "commonStock": "44600000", "currentDebt": "None", "investments": "None", "totalAssets": "29620700000", "longTermDebt": "6035300000", "shortTermDebt": "21300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "522000000", "reportedCurrency": "USD", "retainedEarnings": "11500500000", "totalLiabilities": "24445800000", "otherCurrentAssets": "1019400000", "totalCurrentAssets": "16223000000", "currentLongTermDebt": "21300000", "longTermInvestments": "59000000", "shortTermInvestments": "None", "currentNetReceivables": "9242000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13397700000", "currentAccountsPayable": "12484400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1868300000", "shortLongTermDebtTotal": "6870800000", "totalShareholderEquity": "4193500000", "capitalLeaseObligations": "814200000", "otherCurrentLiabilities": "2056000000", "totalCurrentLiabilities": "16300300000", "otherNonCurrentLiabilities": "804200000", "totalNonCurrentLiabilities": "8145500000", "cashAndShortTermInvestments": "4339400000", "commonStockSharesOutstanding": "198600000", "intangibleAssetsExcludingGoodwill": "522000000", "cashAndCashEquivalentsAtCarryingValue": "4339400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1574000000", "profitLoss": "None", "dividendPayout": "552700000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-316900000", "operatingCashflow": "1733500000", "capitalExpenditures": "140600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-582000000", "cashflowFromInvestment": "-1058700000", "stockBasedCompensation": "91400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "552700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-370700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "241700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:57:14.283895+00:00", "is_restated": false, "income_statement": { "revenue": 14692200000, "cost_of_revenue": 12193800000, "gross_profit": 2498400000, "ebit": 2211400000, "ebitda": 2422500000, "pretax_income": 1998100000, "tax_provision": 524900000, "net_income": 1391400000, "net_income_to_common": 1391400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4432000000, "total_current_assets": 15384200000, "total_assets": 28044600000, "short_term_debt": 761400000, "long_term_debt": 4889100000, "total_debt": 5650500000, "total_liabilities": 23404900000, "total_equity": 3616300000, "shares_outstanding": 201400000, "goodwill_and_intangibles": 10449200000 }, "cash_flow": { "operating_cash_flow": 1421900000, "capital_expenditure": 78400000, "free_cash_flow": 1500300000, "dividends_paid": 562700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 309590, "ticker_id": 3004, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:57:14.283895+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2211400000", "ebitda": "2422500000", "netIncome": "1391400000", "grossProfit": "2498400000", "depreciation": "None", "totalRevenue": "14692200000", "costOfRevenue": "12193800000", "interestIncome": "106700000", "incomeBeforeTax": "1998100000", "interestExpense": "218500000", "operatingIncome": "2104699999", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "524900000", "reportedCurrency": "USD", "netInterestIncome": "-107400000", "nonInterestIncome": "None", "operatingExpenses": "393700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12193800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "211100000", "sellingGeneralAndAdministrative": "362600000", "netIncomeFromContinuingOperations": "1473200000" }, "balance": { "goodwill": "10082300000", "inventory": "1342500000", "commonStock": "44600000", "currentDebt": "None", "investments": "None", "totalAssets": "28044600000", "longTermDebt": "4889100000", "shortTermDebt": "761400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "366900000", "reportedCurrency": "USD", "retainedEarnings": "10571500000", "totalLiabilities": "23404900000", "otherCurrentAssets": "949900000", "totalCurrentAssets": "15384200000", "currentLongTermDebt": "761400000", "longTermInvestments": "66400000", "shortTermInvestments": "0", "currentNetReceivables": "8659800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12660400000", "currentAccountsPayable": "11634000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1921300000", "shortLongTermDebtTotal": "6503500000", "totalShareholderEquity": "3616300000", "capitalLeaseObligations": "853000000", "otherCurrentLiabilities": "2142800000", "totalCurrentLiabilities": "16246000000", "otherNonCurrentLiabilities": "887700000", "totalNonCurrentLiabilities": "7158900000", "cashAndShortTermInvestments": "4432000000", "commonStockSharesOutstanding": "201400000", "intangibleAssetsExcludingGoodwill": "366900000", "cashAndCashEquivalentsAtCarryingValue": "4432000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1473200000", "profitLoss": "None", "dividendPayout": "562700000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-121800000", "operatingCashflow": "1421900000", "capitalExpenditures": "78400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1387800000", "cashflowFromInvestment": "79100000", "stockBasedCompensation": "84800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "562700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-570800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "211100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14692200000, "cost_of_revenue": 12193800000, "gross_profit": 2498400000, "research_and_development": null, "selling_general_admin": 362600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2211400000, "depreciation_amortisation": 211100000, "ebitda": 2422500000, "interest_expense": 218500000, "interest_income": null, "other_non_operating": null, "pretax_income": 1998100000, "tax_provision": 524900000, "effective_tax_rate": null, "net_income": 1391400000, "net_income_continuing_ops": 1473200000, "net_income_to_common": 1391400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4432000000, "short_term_investments": 0, "net_receivables": 8659800000, "inventory": 1342500000, "other_current_assets": null, "total_current_assets": 15384200000, "net_ppe": null, "goodwill": 10082300000, "intangible_assets": 366900000, "goodwill_and_intangibles": 10449200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12660400000, "total_assets": 28044600000, "short_term_debt": 761400000, "accounts_payable": 11634000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16246000000, "long_term_debt": 4889100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7158900000, "total_liabilities": 23404900000, "total_debt": 5650500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10571500000, "total_equity": 3616300000, "shares_outstanding": 201400000, "operating_cash_flow": 1421900000, "stock_based_compensation": 84800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 78400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 79100000, "dividends_paid": 562700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1387800000, "free_cash_flow": 1500300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2211400000", "ebitda": "2422500000", "netIncome": "1391400000", "grossProfit": "2498400000", "depreciation": "None", "totalRevenue": "14692200000", "costOfRevenue": "12193800000", "interestIncome": "106700000", "incomeBeforeTax": "1998100000", "interestExpense": "218500000", "operatingIncome": "2104699999", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "524900000", "reportedCurrency": "USD", "netInterestIncome": "-107400000", "nonInterestIncome": "None", "operatingExpenses": "393700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12193800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "211100000", "sellingGeneralAndAdministrative": "362600000", "netIncomeFromContinuingOperations": "1473200000" }, "balance": { "goodwill": "10082300000", "inventory": "1342500000", "commonStock": "44600000", "currentDebt": "None", "investments": "None", "totalAssets": "28044600000", "longTermDebt": "4889100000", "shortTermDebt": "761400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "366900000", "reportedCurrency": "USD", "retainedEarnings": "10571500000", "totalLiabilities": "23404900000", "otherCurrentAssets": "949900000", "totalCurrentAssets": "15384200000", "currentLongTermDebt": "761400000", "longTermInvestments": "66400000", "shortTermInvestments": "0", "currentNetReceivables": "8659800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12660400000", "currentAccountsPayable": "11634000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1921300000", "shortLongTermDebtTotal": "6503500000", "totalShareholderEquity": "3616300000", "capitalLeaseObligations": "853000000", "otherCurrentLiabilities": "2142800000", "totalCurrentLiabilities": "16246000000", "otherNonCurrentLiabilities": "887700000", "totalNonCurrentLiabilities": "7158900000", "cashAndShortTermInvestments": "4432000000", "commonStockSharesOutstanding": "201400000", "intangibleAssetsExcludingGoodwill": "366900000", "cashAndCashEquivalentsAtCarryingValue": "4432000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1473200000", "profitLoss": "None", "dividendPayout": "562700000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-121800000", "operatingCashflow": "1421900000", "capitalExpenditures": "78400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1387800000", "cashflowFromInvestment": "79100000", "stockBasedCompensation": "84800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "562700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-570800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "211100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:57:14.283895+00:00", "is_restated": false, "income_statement": { "revenue": 14289100000, "cost_of_revenue": 11713900000, "gross_profit": 2575200000, "ebit": 2154000000, "ebitda": 2373400000, "pretax_income": 1950600000, "tax_provision": 546800000, "net_income": 1299400000, "net_income_to_common": 1299400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4281800000, "total_current_assets": 14613000000, "total_assets": 27002500000, "short_term_debt": 224800000, "long_term_debt": 5577200000, "total_debt": 5802000000, "total_liabilities": 22843200000, "total_equity": 3252100000, "shares_outstanding": 207000000, "goodwill_and_intangibles": 10047700000 }, "cash_flow": { "operating_cash_flow": 926500000, "capital_expenditure": 78200000, "free_cash_flow": 1004700000, "dividends_paid": 581100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 309595, "ticker_id": 3004, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:57:14.283895+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2154000000", "ebitda": "2373400000", "netIncome": "1299400000", "grossProfit": "2575200000", "depreciation": "None", "totalRevenue": "14289100000", "costOfRevenue": "11713900000", "interestIncome": "97500000", "incomeBeforeTax": "1950600000", "interestExpense": "208600000", "operatingIncome": "2196700000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "546800000", "reportedCurrency": "USD", "netInterestIncome": "-137900000", "nonInterestIncome": "None", "operatingExpenses": "378500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "75900000", "costofGoodsAndServicesSold": "11713900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "219400000", "sellingGeneralAndAdministrative": "378500000", "netIncomeFromContinuingOperations": "1398600000" }, "balance": { "goodwill": "9734300000", "inventory": "1254600000", "commonStock": "44600000", "currentDebt": "None", "investments": "None", "totalAssets": "27002500000", "longTermDebt": "5577200000", "shortTermDebt": "224800000", "treasuryStock": "-5665000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "313400000", "reportedCurrency": "USD", "retainedEarnings": "9739300000", "totalLiabilities": "22843200000", "otherCurrentAssets": "918800000", "totalCurrentAssets": "14613000000", "currentLongTermDebt": "16900000", "longTermInvestments": "66200000", "shortTermInvestments": "60700000", "currentNetReceivables": "8097100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12389500000", "currentAccountsPayable": "11000200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2065100000", "shortLongTermDebtTotal": "6702000000", "totalShareholderEquity": "3252100000", "capitalLeaseObligations": "900000000", "otherCurrentLiabilities": "2035500000", "totalCurrentLiabilities": "15052800000", "otherNonCurrentLiabilities": "837500000", "totalNonCurrentLiabilities": "7790400000", "cashAndShortTermInvestments": "4281800000", "commonStockSharesOutstanding": "207000000", "intangibleAssetsExcludingGoodwill": "313400000", "cashAndCashEquivalentsAtCarryingValue": "4281800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1403800000", "profitLoss": "None", "dividendPayout": "581100000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-197900000", "operatingCashflow": "926500000", "capitalExpenditures": "78200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1362000000", "cashflowFromInvestment": "-380900000", "stockBasedCompensation": "81700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "581100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-816400000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-611400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "219400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14289100000, "cost_of_revenue": 11713900000, "gross_profit": 2575200000, "research_and_development": null, "selling_general_admin": 378500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2154000000, "depreciation_amortisation": 219400000, "ebitda": 2373400000, "interest_expense": 208600000, "interest_income": null, "other_non_operating": null, "pretax_income": 1950600000, "tax_provision": 546800000, "effective_tax_rate": null, "net_income": 1299400000, "net_income_continuing_ops": 1398600000, "net_income_to_common": 1299400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4281800000, "short_term_investments": 60700000, "net_receivables": 8097100000, "inventory": 1254600000, "other_current_assets": null, "total_current_assets": 14613000000, "net_ppe": null, "goodwill": 9734300000, "intangible_assets": 313400000, "goodwill_and_intangibles": 10047700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12389500000, "total_assets": 27002500000, "short_term_debt": 224800000, "accounts_payable": 11000200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15052800000, "long_term_debt": 5577200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7790400000, "total_liabilities": 22843200000, "total_debt": 5802000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9739300000, "total_equity": 3252100000, "shares_outstanding": 207000000, "operating_cash_flow": 926500000, "stock_based_compensation": 81700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 78200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -380900000, "dividends_paid": 581100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1362000000, "free_cash_flow": 1004700000, "net_change_in_cash": -816400000 }, "raw_data": { "income": { "ebit": "2154000000", "ebitda": "2373400000", "netIncome": "1299400000", "grossProfit": "2575200000", "depreciation": "None", "totalRevenue": "14289100000", "costOfRevenue": "11713900000", "interestIncome": "97500000", "incomeBeforeTax": "1950600000", "interestExpense": "208600000", "operatingIncome": "2196700000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "546800000", "reportedCurrency": "USD", "netInterestIncome": "-137900000", "nonInterestIncome": "None", "operatingExpenses": "378500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "75900000", "costofGoodsAndServicesSold": "11713900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "219400000", "sellingGeneralAndAdministrative": "378500000", "netIncomeFromContinuingOperations": "1398600000" }, "balance": { "goodwill": "9734300000", "inventory": "1254600000", "commonStock": "44600000", "currentDebt": "None", "investments": "None", "totalAssets": "27002500000", "longTermDebt": "5577200000", "shortTermDebt": "224800000", "treasuryStock": "-5665000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "313400000", "reportedCurrency": "USD", "retainedEarnings": "9739300000", "totalLiabilities": "22843200000", "otherCurrentAssets": "918800000", "totalCurrentAssets": "14613000000", "currentLongTermDebt": "16900000", "longTermInvestments": "66200000", "shortTermInvestments": "60700000", "currentNetReceivables": "8097100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12389500000", "currentAccountsPayable": "11000200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2065100000", "shortLongTermDebtTotal": "6702000000", "totalShareholderEquity": "3252100000", "capitalLeaseObligations": "900000000", "otherCurrentLiabilities": "2035500000", "totalCurrentLiabilities": "15052800000", "otherNonCurrentLiabilities": "837500000", "totalNonCurrentLiabilities": "7790400000", "cashAndShortTermInvestments": "4281800000", "commonStockSharesOutstanding": "207000000", "intangibleAssetsExcludingGoodwill": "313400000", "cashAndCashEquivalentsAtCarryingValue": "4281800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1403800000", "profitLoss": "None", "dividendPayout": "581100000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-197900000", "operatingCashflow": "926500000", "capitalExpenditures": "78200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1362000000", "cashflowFromInvestment": "-380900000", "stockBasedCompensation": "81700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "581100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-816400000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-611400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "219400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:57:14.283895+00:00", "is_restated": false, "income_statement": { "revenue": 14289400000, "cost_of_revenue": 11762300000, "gross_profit": 2527100000, "ebit": 2198600000, "ebitda": 2410700000, "pretax_income": 1996300000, "tax_provision": 488700000, "net_income": 1395600000, "net_income_to_common": 1395600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5316800000, "total_current_assets": 15909500000, "total_assets": 28421800000, "short_term_debt": 234700000, "long_term_debt": 5685700000, "total_debt": 5920400000, "total_liabilities": 24648100000, "total_equity": 3270200000, "shares_outstanding": 215600000, "goodwill_and_intangibles": 10036600000 }, "cash_flow": { "operating_cash_flow": 1945400000, "capital_expenditure": 665800000, "free_cash_flow": 2611200000, "dividends_paid": 592300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 309600, "ticker_id": 3004, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:57:14.283895+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2198600000", "ebitda": "2410700000", "netIncome": "1395600000", "grossProfit": "2527100000", "depreciation": "None", "totalRevenue": "14289400000", "costOfRevenue": "11762300000", "interestIncome": "27300000", "incomeBeforeTax": "1996300000", "interestExpense": "209800000", "operatingIncome": "2147400000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "488700000", "reportedCurrency": "USD", "netInterestIncome": "-209100000", "nonInterestIncome": "None", "operatingExpenses": "379700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "34800000", "costofGoodsAndServicesSold": "11762300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "212100000", "sellingGeneralAndAdministrative": "379700000", "netIncomeFromContinuingOperations": "1500100000" }, "balance": { "goodwill": "9738600000", "inventory": "1201000000", "commonStock": "44600000", "currentDebt": "None", "investments": "None", "totalAssets": "28421800000", "longTermDebt": "5685700000", "shortTermDebt": "234700000", "treasuryStock": "-5142900000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "298000000", "reportedCurrency": "USD", "retainedEarnings": "8998800000", "totalLiabilities": "24648100000", "otherCurrentAssets": "919200000", "totalCurrentAssets": "15909500000", "currentLongTermDebt": "9600000", "longTermInvestments": "76300000", "shortTermInvestments": "-300000", "currentNetReceivables": "8472500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12512300000", "currentAccountsPayable": "11897200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2195000000", "shortLongTermDebtTotal": "6872500000", "totalShareholderEquity": "3270200000", "capitalLeaseObligations": "952100000", "otherCurrentLiabilities": "2186500000", "totalCurrentLiabilities": "16226200000", "otherNonCurrentLiabilities": "961500000", "totalNonCurrentLiabilities": "8421900000", "cashAndShortTermInvestments": "5316800000", "commonStockSharesOutstanding": "215600000", "intangibleAssetsExcludingGoodwill": "298000000", "cashAndCashEquivalentsAtCarryingValue": "5316800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1507600000", "profitLoss": "None", "dividendPayout": "592300000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-281700000", "operatingCashflow": "1945400000", "capitalExpenditures": "665800000", "changeInReceivables": "None", "changeInExchangeRate": "-128900000", "cashflowFromFinancing": "-1391000000", "cashflowFromInvestment": "-709200000", "stockBasedCompensation": "84700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "592300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-283700000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-527300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "212100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14289400000, "cost_of_revenue": 11762300000, "gross_profit": 2527100000, "research_and_development": null, "selling_general_admin": 379700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2198600000, "depreciation_amortisation": 212100000, "ebitda": 2410700000, "interest_expense": 209800000, "interest_income": null, "other_non_operating": null, "pretax_income": 1996300000, "tax_provision": 488700000, "effective_tax_rate": null, "net_income": 1395600000, "net_income_continuing_ops": 1500100000, "net_income_to_common": 1395600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5316800000, "short_term_investments": -300000, "net_receivables": 8472500000, "inventory": 1201000000, "other_current_assets": null, "total_current_assets": 15909500000, "net_ppe": null, "goodwill": 9738600000, "intangible_assets": 298000000, "goodwill_and_intangibles": 10036600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12512300000, "total_assets": 28421800000, "short_term_debt": 234700000, "accounts_payable": 11897200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16226200000, "long_term_debt": 5685700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8421900000, "total_liabilities": 24648100000, "total_debt": 5920400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8998800000, "total_equity": 3270200000, "shares_outstanding": 215600000, "operating_cash_flow": 1945400000, "stock_based_compensation": 84700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 665800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -709200000, "dividends_paid": 592300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1391000000, "free_cash_flow": 2611200000, "net_change_in_cash": -283700000 }, "raw_data": { "income": { "ebit": "2198600000", "ebitda": "2410700000", "netIncome": "1395600000", "grossProfit": "2527100000", "depreciation": "None", "totalRevenue": "14289400000", "costOfRevenue": "11762300000", "interestIncome": "27300000", "incomeBeforeTax": "1996300000", "interestExpense": "209800000", "operatingIncome": "2147400000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "488700000", "reportedCurrency": "USD", "netInterestIncome": "-209100000", "nonInterestIncome": "None", "operatingExpenses": "379700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "34800000", "costofGoodsAndServicesSold": "11762300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "212100000", "sellingGeneralAndAdministrative": "379700000", "netIncomeFromContinuingOperations": "1500100000" }, "balance": { "goodwill": "9738600000", "inventory": "1201000000", "commonStock": "44600000", "currentDebt": "None", "investments": "None", "totalAssets": "28421800000", "longTermDebt": "5685700000", "shortTermDebt": "234700000", "treasuryStock": "-5142900000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "298000000", "reportedCurrency": "USD", "retainedEarnings": "8998800000", "totalLiabilities": "24648100000", "otherCurrentAssets": "919200000", "totalCurrentAssets": "15909500000", "currentLongTermDebt": "9600000", "longTermInvestments": "76300000", "shortTermInvestments": "-300000", "currentNetReceivables": "8472500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12512300000", "currentAccountsPayable": "11897200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2195000000", "shortLongTermDebtTotal": "6872500000", "totalShareholderEquity": "3270200000", "capitalLeaseObligations": "952100000", "otherCurrentLiabilities": "2186500000", "totalCurrentLiabilities": "16226200000", "otherNonCurrentLiabilities": "961500000", "totalNonCurrentLiabilities": "8421900000", "cashAndShortTermInvestments": "5316800000", "commonStockSharesOutstanding": "215600000", "intangibleAssetsExcludingGoodwill": "298000000", "cashAndCashEquivalentsAtCarryingValue": "5316800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1507600000", "profitLoss": "None", "dividendPayout": "592300000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-281700000", "operatingCashflow": "1945400000", "capitalExpenditures": "665800000", "changeInReceivables": "None", "changeInExchangeRate": "-128900000", "cashflowFromFinancing": "-1391000000", "cashflowFromInvestment": "-709200000", "stockBasedCompensation": "84700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "592300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-283700000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-527300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "212100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:57:14.283895+00:00", "is_restated": false, "income_statement": { "revenue": 13171100000, "cost_of_revenue": 11096500000, "gross_profit": 2074600000, "ebit": 1623400000, "ebitda": 1846000000, "pretax_income": 1402500000, "tax_provision": 381700000, "net_income": 951200000, "net_income_to_common": 951200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5600500000, "total_current_assets": 15590100000, "total_assets": 27647200000, "short_term_debt": 3900000, "long_term_debt": 5807300000, "total_debt": 5811200000, "total_liabilities": 24070300000, "total_equity": 3084400000, "shares_outstanding": 216200000, "goodwill_and_intangibles": 9908200000 }, "cash_flow": { "operating_cash_flow": 1724600000, "capital_expenditure": 75400000, "free_cash_flow": 1800000000, "dividends_paid": 562700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 309605, "ticker_id": 3004, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:57:14.283895+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1623400000", "ebitda": "1846000000", "netIncome": "951200000", "grossProfit": "2074600000", "depreciation": "None", "totalRevenue": "13171100000", "costOfRevenue": "11096500000", "interestIncome": "32300000", "incomeBeforeTax": "1402500000", "interestExpense": "214100000", "operatingIncome": "1714100000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "381700000", "reportedCurrency": "USD", "netInterestIncome": "-197600000", "nonInterestIncome": "None", "operatingExpenses": "360500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "25500000", "costofGoodsAndServicesSold": "11096500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "222600000", "sellingGeneralAndAdministrative": "360500000", "netIncomeFromContinuingOperations": "1027600000" }, "balance": { "goodwill": "9609700000", "inventory": "1101200000", "commonStock": "44600000", "currentDebt": "None", "investments": "None", "totalAssets": "27647200000", "longTermDebt": "5807300000", "shortTermDebt": "3900000", "treasuryStock": "-4684800000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "298500000", "reportedCurrency": "USD", "retainedEarnings": "8190600000", "totalLiabilities": "24070300000", "otherCurrentAssets": "1075000000", "totalCurrentAssets": "15590100000", "currentLongTermDebt": "3900000", "longTermInvestments": "85300000", "shortTermInvestments": "85000000", "currentNetReceivables": "7813400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12057100000", "currentAccountsPayable": "11513000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "585200000", "shortLongTermDebtTotal": "6925200000", "totalShareholderEquity": "3084400000", "capitalLeaseObligations": "1114000000", "otherCurrentLiabilities": "2402400000", "totalCurrentLiabilities": "15525100000", "otherNonCurrentLiabilities": "970700000", "totalNonCurrentLiabilities": "8545200000", "cashAndShortTermInvestments": "5600500000", "commonStockSharesOutstanding": "216200000", "intangibleAssetsExcludingGoodwill": "298500000", "cashAndCashEquivalentsAtCarryingValue": "5600500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1020800000", "profitLoss": "None", "dividendPayout": "562700000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "293000000", "operatingCashflow": "1724600000", "capitalExpenditures": "75400000", "changeInReceivables": "None", "changeInExchangeRate": "114700000", "cashflowFromFinancing": "-408400000", "cashflowFromInvestment": "-136100000", "stockBasedCompensation": "70800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "562700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1294800000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-217900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "222600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13171100000, "cost_of_revenue": 11096500000, "gross_profit": 2074600000, "research_and_development": null, "selling_general_admin": 360500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1623400000, "depreciation_amortisation": 222600000, "ebitda": 1846000000, "interest_expense": 214100000, "interest_income": null, "other_non_operating": null, "pretax_income": 1402500000, "tax_provision": 381700000, "effective_tax_rate": null, "net_income": 951200000, "net_income_continuing_ops": 1027600000, "net_income_to_common": 951200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5600500000, "short_term_investments": 85000000, "net_receivables": 7813400000, "inventory": 1101200000, "other_current_assets": null, "total_current_assets": 15590100000, "net_ppe": null, "goodwill": 9609700000, "intangible_assets": 298500000, "goodwill_and_intangibles": 9908200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12057100000, "total_assets": 27647200000, "short_term_debt": 3900000, "accounts_payable": 11513000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15525100000, "long_term_debt": 5807300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8545200000, "total_liabilities": 24070300000, "total_debt": 5811200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8190600000, "total_equity": 3084400000, "shares_outstanding": 216200000, "operating_cash_flow": 1724600000, "stock_based_compensation": 70800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 75400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -136100000, "dividends_paid": 562700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -408400000, "free_cash_flow": 1800000000, "net_change_in_cash": 1294800000 }, "raw_data": { "income": { "ebit": "1623400000", "ebitda": "1846000000", "netIncome": "951200000", "grossProfit": "2074600000", "depreciation": "None", "totalRevenue": "13171100000", "costOfRevenue": "11096500000", "interestIncome": "32300000", "incomeBeforeTax": "1402500000", "interestExpense": "214100000", "operatingIncome": "1714100000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "381700000", "reportedCurrency": "USD", "netInterestIncome": "-197600000", "nonInterestIncome": "None", "operatingExpenses": "360500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "25500000", "costofGoodsAndServicesSold": "11096500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "222600000", "sellingGeneralAndAdministrative": "360500000", "netIncomeFromContinuingOperations": "1027600000" }, "balance": { "goodwill": "9609700000", "inventory": "1101200000", "commonStock": "44600000", "currentDebt": "None", "investments": "None", "totalAssets": "27647200000", "longTermDebt": "5807300000", "shortTermDebt": "3900000", "treasuryStock": "-4684800000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "298500000", "reportedCurrency": "USD", "retainedEarnings": "8190600000", "totalLiabilities": "24070300000", "otherCurrentAssets": "1075000000", "totalCurrentAssets": "15590100000", "currentLongTermDebt": "3900000", "longTermInvestments": "85300000", "shortTermInvestments": "85000000", "currentNetReceivables": "7813400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12057100000", "currentAccountsPayable": "11513000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "585200000", "shortLongTermDebtTotal": "6925200000", "totalShareholderEquity": "3084400000", "capitalLeaseObligations": "1114000000", "otherCurrentLiabilities": "2402400000", "totalCurrentLiabilities": "15525100000", "otherNonCurrentLiabilities": "970700000", "totalNonCurrentLiabilities": "8545200000", "cashAndShortTermInvestments": "5600500000", "commonStockSharesOutstanding": "216200000", "intangibleAssetsExcludingGoodwill": "298500000", "cashAndCashEquivalentsAtCarryingValue": "5600500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1020800000", "profitLoss": "None", "dividendPayout": "562700000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "293000000", "operatingCashflow": "1724600000", "capitalExpenditures": "75400000", "changeInReceivables": "None", "changeInExchangeRate": "114700000", "cashflowFromFinancing": "-408400000", "cashflowFromInvestment": "-136100000", "stockBasedCompensation": "70800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "562700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1294800000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-217900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "222600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:57:14.283895+00:00", "is_restated": false, "income_statement": { "revenue": 14953700000, "cost_of_revenue": 12425500000, "gross_profit": 2528200000, "ebit": 2176400000, "ebitda": 2407900000, "pretax_income": 1940300000, "tax_provision": 504400000, "net_income": 1339100000, "net_income_to_common": 1339100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4305700000, "total_current_assets": 14584700000, "total_assets": 26783400000, "short_term_debt": 949400000, "long_term_debt": 4531900000, "total_debt": 5481300000, "total_liabilities": 23409700000, "total_equity": 2853900000, "shares_outstanding": 220900000, "goodwill_and_intangibles": 9778700000 }, "cash_flow": { "operating_cash_flow": 1856000000, "capital_expenditure": 102200000, "free_cash_flow": 1958200000, "dividends_paid": 564300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 309610, "ticker_id": 3004, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:57:14.283895+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2176400000", "ebitda": "2407900000", "netIncome": "1339100000", "grossProfit": "2528200000", "depreciation": "None", "totalRevenue": "14953700000", "costOfRevenue": "12425500000", "interestIncome": "60300000", "incomeBeforeTax": "1940300000", "interestExpense": "238100000", "operatingIncome": "2122300000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "504400000", "reportedCurrency": "USD", "netInterestIncome": "-192700000", "nonInterestIncome": "None", "operatingExpenses": "405900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "62300000", "costofGoodsAndServicesSold": "12425500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "231500000", "sellingGeneralAndAdministrative": "405900000", "netIncomeFromContinuingOperations": "1433900000" }, "balance": { "goodwill": "9440500000", "inventory": "1257600000", "commonStock": "44600000", "currentDebt": "None", "investments": "None", "totalAssets": "26783400000", "longTermDebt": "4531900000", "shortTermDebt": "949400000", "treasuryStock": "-4560300000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "338200000", "reportedCurrency": "USD", "retainedEarnings": "7806300000", "totalLiabilities": "23409700000", "otherCurrentAssets": "1188800000", "totalCurrentAssets": "14584700000", "currentLongTermDebt": "612500000", "longTermInvestments": "106800000", "shortTermInvestments": "3600000", "currentNetReceivables": "7829000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12198700000", "currentAccountsPayable": "11768400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "663400000", "shortLongTermDebtTotal": "6419100000", "totalShareholderEquity": "2853900000", "capitalLeaseObligations": "1274700000", "otherCurrentLiabilities": "1795000000", "totalCurrentLiabilities": "15980900000", "otherNonCurrentLiabilities": "1006800000", "totalNonCurrentLiabilities": "7428800000", "cashAndShortTermInvestments": "4305700000", "commonStockSharesOutstanding": "220900000", "intangibleAssetsExcludingGoodwill": "338200000", "cashAndCashEquivalentsAtCarryingValue": "4305700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1435900000", "profitLoss": "None", "dividendPayout": "564300000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-99800000", "operatingCashflow": "1856000000", "capitalExpenditures": "102200000", "changeInReceivables": "None", "changeInExchangeRate": "50200000", "cashflowFromFinancing": "-1222000000", "cashflowFromInvestment": "-30900000", "stockBasedCompensation": "72500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "564300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "653300000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-610200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "231500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14953700000, "cost_of_revenue": 12425500000, "gross_profit": 2528200000, "research_and_development": null, "selling_general_admin": 405900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2176400000, "depreciation_amortisation": 231500000, "ebitda": 2407900000, "interest_expense": 238100000, "interest_income": null, "other_non_operating": null, "pretax_income": 1940300000, "tax_provision": 504400000, "effective_tax_rate": null, "net_income": 1339100000, "net_income_continuing_ops": 1433900000, "net_income_to_common": 1339100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4305700000, "short_term_investments": 3600000, "net_receivables": 7829000000, "inventory": 1257600000, "other_current_assets": null, "total_current_assets": 14584700000, "net_ppe": null, "goodwill": 9440500000, "intangible_assets": 338200000, "goodwill_and_intangibles": 9778700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12198700000, "total_assets": 26783400000, "short_term_debt": 949400000, "accounts_payable": 11768400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15980900000, "long_term_debt": 4531900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7428800000, "total_liabilities": 23409700000, "total_debt": 5481300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7806300000, "total_equity": 2853900000, "shares_outstanding": 220900000, "operating_cash_flow": 1856000000, "stock_based_compensation": 72500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 102200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30900000, "dividends_paid": 564300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1222000000, "free_cash_flow": 1958200000, "net_change_in_cash": 653300000 }, "raw_data": { "income": { "ebit": "2176400000", "ebitda": "2407900000", "netIncome": "1339100000", "grossProfit": "2528200000", "depreciation": "None", "totalRevenue": "14953700000", "costOfRevenue": "12425500000", "interestIncome": "60300000", "incomeBeforeTax": "1940300000", "interestExpense": "238100000", "operatingIncome": "2122300000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "504400000", "reportedCurrency": "USD", "netInterestIncome": "-192700000", "nonInterestIncome": "None", "operatingExpenses": "405900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "62300000", "costofGoodsAndServicesSold": "12425500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "231500000", "sellingGeneralAndAdministrative": "405900000", "netIncomeFromContinuingOperations": "1433900000" }, "balance": { "goodwill": "9440500000", "inventory": "1257600000", "commonStock": "44600000", "currentDebt": "None", "investments": "None", "totalAssets": "26783400000", "longTermDebt": "4531900000", "shortTermDebt": "949400000", "treasuryStock": "-4560300000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "338200000", "reportedCurrency": "USD", "retainedEarnings": "7806300000", "totalLiabilities": "23409700000", "otherCurrentAssets": "1188800000", "totalCurrentAssets": "14584700000", "currentLongTermDebt": "612500000", "longTermInvestments": "106800000", "shortTermInvestments": "3600000", "currentNetReceivables": "7829000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12198700000", "currentAccountsPayable": "11768400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "663400000", "shortLongTermDebtTotal": "6419100000", "totalShareholderEquity": "2853900000", "capitalLeaseObligations": "1274700000", "otherCurrentLiabilities": "1795000000", "totalCurrentLiabilities": "15980900000", "otherNonCurrentLiabilities": "1006800000", "totalNonCurrentLiabilities": "7428800000", "cashAndShortTermInvestments": "4305700000", "commonStockSharesOutstanding": "220900000", "intangibleAssetsExcludingGoodwill": "338200000", "cashAndCashEquivalentsAtCarryingValue": "4305700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1435900000", "profitLoss": "None", "dividendPayout": "564300000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-99800000", "operatingCashflow": "1856000000", "capitalExpenditures": "102200000", "changeInReceivables": "None", "changeInExchangeRate": "50200000", "cashflowFromFinancing": "-1222000000", "cashflowFromInvestment": "-30900000", "stockBasedCompensation": "72500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "564300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "653300000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-610200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "231500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:57:14.283895+00:00", "is_restated": false, "income_statement": { "revenue": 15290200000, "cost_of_revenue": 12732500000, "gross_profit": 2557700000, "ebit": 2166200000, "ebitda": 2430200000, "pretax_income": 1933200000, "tax_provision": 492700000, "net_income": 1326400000, "net_income_to_common": 1326400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3652400000, "total_current_assets": 13726900000, "total_assets": 24617000000, "short_term_debt": 546300000, "long_term_debt": 4384100000, "total_debt": 4930400000, "total_liabilities": 21510100000, "total_equity": 2547100000, "shares_outstanding": 227600000, "goodwill_and_intangibles": 9767100000 }, "cash_flow": { "operating_cash_flow": 1722300000, "capital_expenditure": 195700000, "free_cash_flow": 1918000000, "dividends_paid": 548500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 309615, "ticker_id": 3004, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:57:14.283895+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2166200000", "ebitda": "2430200000", "netIncome": "1326400000", "grossProfit": "2557700000", "depreciation": "None", "totalRevenue": "15290200000", "costOfRevenue": "12732500000", "interestIncome": "57200000", "incomeBeforeTax": "1933200000", "interestExpense": "241900000", "operatingIncome": "2104500000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "492700000", "reportedCurrency": "USD", "netInterestIncome": "-216900000", "nonInterestIncome": "None", "operatingExpenses": "453200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "66100000", "costofGoodsAndServicesSold": "12732500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "264000000", "sellingGeneralAndAdministrative": "455400000", "netIncomeFromContinuingOperations": "1431600000" }, "balance": { "goodwill": "9384300000", "inventory": "1161500000", "commonStock": "44600000", "currentDebt": "None", "investments": "None", "totalAssets": "24617000000", "longTermDebt": "4384100000", "shortTermDebt": "546300000", "treasuryStock": "-4013900000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "382800000", "reportedCurrency": "USD", "retainedEarnings": "7016100000", "totalLiabilities": "21510100000", "otherCurrentAssets": "1241400000", "totalCurrentAssets": "13726900000", "currentLongTermDebt": "507700000", "longTermInvestments": "120900000", "shortTermInvestments": "5500000", "currentNetReceivables": "7666100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10890100000", "currentAccountsPayable": "11464300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "694400000", "shortLongTermDebtTotal": "4891800000", "totalShareholderEquity": "2547100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1920000000", "totalCurrentLiabilities": "15270200000", "otherNonCurrentLiabilities": "1197800000", "totalNonCurrentLiabilities": "6239900000", "cashAndShortTermInvestments": "3652400000", "commonStockSharesOutstanding": "227600000", "intangibleAssetsExcludingGoodwill": "382800000", "cashAndCashEquivalentsAtCarryingValue": "3652400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1440500000", "profitLoss": "None", "dividendPayout": "548500000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-269300000", "operatingCashflow": "1722300000", "capitalExpenditures": "195700000", "changeInReceivables": "None", "changeInExchangeRate": "-203000000", "cashflowFromFinancing": "-1441100000", "cashflowFromInvestment": "-221800000", "stockBasedCompensation": "70500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "548500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-143600000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-581300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "264000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15290200000, "cost_of_revenue": 12732500000, "gross_profit": 2557700000, "research_and_development": 0, "selling_general_admin": 455400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2166200000, "depreciation_amortisation": 264000000, "ebitda": 2430200000, "interest_expense": 241900000, "interest_income": null, "other_non_operating": null, "pretax_income": 1933200000, "tax_provision": 492700000, "effective_tax_rate": null, "net_income": 1326400000, "net_income_continuing_ops": 1431600000, "net_income_to_common": 1326400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3652400000, "short_term_investments": 5500000, "net_receivables": 7666100000, "inventory": 1161500000, "other_current_assets": null, "total_current_assets": 13726900000, "net_ppe": null, "goodwill": 9384300000, "intangible_assets": 382800000, "goodwill_and_intangibles": 9767100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10890100000, "total_assets": 24617000000, "short_term_debt": 546300000, "accounts_payable": 11464300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15270200000, "long_term_debt": 4384100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6239900000, "total_liabilities": 21510100000, "total_debt": 4930400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7016100000, "total_equity": 2547100000, "shares_outstanding": 227600000, "operating_cash_flow": 1722300000, "stock_based_compensation": 70500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 195700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -221800000, "dividends_paid": 548500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1441100000, "free_cash_flow": 1918000000, "net_change_in_cash": -143600000 }, "raw_data": { "income": { "ebit": "2166200000", "ebitda": "2430200000", "netIncome": "1326400000", "grossProfit": "2557700000", "depreciation": "None", "totalRevenue": "15290200000", "costOfRevenue": "12732500000", "interestIncome": "57200000", "incomeBeforeTax": "1933200000", "interestExpense": "241900000", "operatingIncome": "2104500000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "492700000", "reportedCurrency": "USD", "netInterestIncome": "-216900000", "nonInterestIncome": "None", "operatingExpenses": "453200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "66100000", "costofGoodsAndServicesSold": "12732500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "264000000", "sellingGeneralAndAdministrative": "455400000", "netIncomeFromContinuingOperations": "1431600000" }, "balance": { "goodwill": "9384300000", "inventory": "1161500000", "commonStock": "44600000", "currentDebt": "None", "investments": "None", "totalAssets": "24617000000", "longTermDebt": "4384100000", "shortTermDebt": "546300000", "treasuryStock": "-4013900000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "382800000", "reportedCurrency": "USD", "retainedEarnings": "7016100000", "totalLiabilities": "21510100000", "otherCurrentAssets": "1241400000", "totalCurrentAssets": "13726900000", "currentLongTermDebt": "507700000", "longTermInvestments": "120900000", "shortTermInvestments": "5500000", "currentNetReceivables": "7666100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10890100000", "currentAccountsPayable": "11464300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "694400000", "shortLongTermDebtTotal": "4891800000", "totalShareholderEquity": "2547100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1920000000", "totalCurrentLiabilities": "15270200000", "otherNonCurrentLiabilities": "1197800000", "totalNonCurrentLiabilities": "6239900000", "cashAndShortTermInvestments": "3652400000", "commonStockSharesOutstanding": "227600000", "intangibleAssetsExcludingGoodwill": "382800000", "cashAndCashEquivalentsAtCarryingValue": "3652400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1440500000", "profitLoss": "None", "dividendPayout": "548500000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-269300000", "operatingCashflow": "1722300000", "capitalExpenditures": "195700000", "changeInReceivables": "None", "changeInExchangeRate": "-203000000", "cashflowFromFinancing": "-1441100000", "cashflowFromInvestment": "-221800000", "stockBasedCompensation": "70500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "548500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-143600000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-581300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "264000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:57:14.283895+00:00", "is_restated": false, "income_statement": { "revenue": 6242900000, "cost_of_revenue": 5333800000, "gross_profit": 909100000, "ebit": 744000000, "ebitda": 910900000, "pretax_income": 573300000, "tax_provision": 154600000, "net_income": 405200000, "net_income_to_common": 405200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4288100000, "total_current_assets": 23186300000, "total_assets": 49964700000, "short_term_debt": 67400000, "long_term_debt": 9977500000, "total_debt": 10044900000, "total_liabilities": 39892600000, "total_equity": 9437100000, "shares_outstanding": 204900000, "goodwill_and_intangibles": 23679100000 }, "cash_flow": { "operating_cash_flow": -553200000, "capital_expenditure": 61200000, "free_cash_flow": -492000000, "dividends_paid": 251700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 309578, "ticker_id": 3004, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:57:14.283895+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "744000000", "ebitda": "910900000", "netIncome": "405200000", "grossProfit": "909100000", "depreciation": "None", "totalRevenue": "6242900000", "costOfRevenue": "5333800000", "interestIncome": "47000000", "incomeBeforeTax": "573300000", "interestExpense": "119000000", "operatingIncome": "744000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "154600000", "reportedCurrency": "USD", "netInterestIncome": "-72000000", "nonInterestIncome": "None", "operatingExpenses": "165100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5333800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "166900000", "sellingGeneralAndAdministrative": "165100000", "netIncomeFromContinuingOperations": "418700000" }, "balance": { "goodwill": "18733900000", "inventory": "3721400000", "commonStock": "63200000", "currentDebt": "None", "investments": "None", "totalAssets": "49964700000", "longTermDebt": "9977500000", "shortTermDebt": "67400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "4945200000", "reportedCurrency": "USD", "retainedEarnings": "10959300000", "totalLiabilities": "39892600000", "otherCurrentAssets": "2610600000", "totalCurrentAssets": "23186300000", "currentLongTermDebt": "67400000", "longTermInvestments": "58600000", "shortTermInvestments": "None", "currentNetReceivables": "12566200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26782700000", "currentAccountsPayable": "18108600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11516600000", "totalShareholderEquity": "9437100000", "capitalLeaseObligations": "1471700000", "otherCurrentLiabilities": "4944700000", "totalCurrentLiabilities": "25416100000", "otherNonCurrentLiabilities": "1223800000", "totalNonCurrentLiabilities": "14133300000", "cashAndShortTermInvestments": "4288100000", "commonStockSharesOutstanding": "204900000", "intangibleAssetsExcludingGoodwill": "4945200000", "cashAndCashEquivalentsAtCarryingValue": "4288100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "418700000", "profitLoss": "None", "dividendPayout": "251700000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-504500000", "operatingCashflow": "-553200000", "capitalExpenditures": "61200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2065300000", "cashflowFromInvestment": "84200000", "stockBasedCompensation": "27100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "251700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2777600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "166900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6242900000, "cost_of_revenue": 5333800000, "gross_profit": 909100000, "research_and_development": null, "selling_general_admin": 165100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 744000000, "depreciation_amortisation": 166900000, "ebitda": 910900000, "interest_expense": 119000000, "interest_income": null, "other_non_operating": null, "pretax_income": 573300000, "tax_provision": 154600000, "effective_tax_rate": null, "net_income": 405200000, "net_income_continuing_ops": 418700000, "net_income_to_common": 405200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4288100000, "short_term_investments": null, "net_receivables": 12566200000, "inventory": 3721400000, "other_current_assets": null, "total_current_assets": 23186300000, "net_ppe": null, "goodwill": 18733900000, "intangible_assets": 4945200000, "goodwill_and_intangibles": 23679100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26782700000, "total_assets": 49964700000, "short_term_debt": 67400000, "accounts_payable": 18108600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25416100000, "long_term_debt": 9977500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14133300000, "total_liabilities": 39892600000, "total_debt": 10044900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10959300000, "total_equity": 9437100000, "shares_outstanding": 204900000, "operating_cash_flow": -553200000, "stock_based_compensation": 27100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 61200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 84200000, "dividends_paid": 251700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2065300000, "free_cash_flow": -492000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "744000000", "ebitda": "910900000", "netIncome": "405200000", "grossProfit": "909100000", "depreciation": "None", "totalRevenue": "6242900000", "costOfRevenue": "5333800000", "interestIncome": "47000000", "incomeBeforeTax": "573300000", "interestExpense": "119000000", "operatingIncome": "744000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "154600000", "reportedCurrency": "USD", "netInterestIncome": "-72000000", "nonInterestIncome": "None", "operatingExpenses": "165100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5333800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "166900000", "sellingGeneralAndAdministrative": "165100000", "netIncomeFromContinuingOperations": "418700000" }, "balance": { "goodwill": "18733900000", "inventory": "3721400000", "commonStock": "63200000", "currentDebt": "None", "investments": "None", "totalAssets": "49964700000", "longTermDebt": "9977500000", "shortTermDebt": "67400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "4945200000", "reportedCurrency": "USD", "retainedEarnings": "10959300000", "totalLiabilities": "39892600000", "otherCurrentAssets": "2610600000", "totalCurrentAssets": "23186300000", "currentLongTermDebt": "67400000", "longTermInvestments": "58600000", "shortTermInvestments": "None", "currentNetReceivables": "12566200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26782700000", "currentAccountsPayable": "18108600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11516600000", "totalShareholderEquity": "9437100000", "capitalLeaseObligations": "1471700000", "otherCurrentLiabilities": "4944700000", "totalCurrentLiabilities": "25416100000", "otherNonCurrentLiabilities": "1223800000", "totalNonCurrentLiabilities": "14133300000", "cashAndShortTermInvestments": "4288100000", "commonStockSharesOutstanding": "204900000", "intangibleAssetsExcludingGoodwill": "4945200000", "cashAndCashEquivalentsAtCarryingValue": "4288100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "418700000", "profitLoss": "None", "dividendPayout": "251700000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-504500000", "operatingCashflow": "-553200000", "capitalExpenditures": "61200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2065300000", "cashflowFromInvestment": "84200000", "stockBasedCompensation": "27100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "251700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2777600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "166900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:57:14.283895+00:00", "is_restated": false, "income_statement": { "revenue": 5528800000, "cost_of_revenue": 4545400000, "gross_profit": 983400000, "ebit": -947900000, "ebitda": -849600000, "pretax_income": -1029200000, "tax_provision": -131300000, "net_income": -941100000, "net_income_to_common": -941100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6881100000, "total_current_assets": 27465400000, "total_assets": 54415300000, "short_term_debt": 1891900000, "long_term_debt": 7655000000, "total_debt": 9546900000, "total_liabilities": 41359100000, "total_equity": 12045800000, "shares_outstanding": 204900000, "goodwill_and_intangibles": 23742400000 }, "cash_flow": { "operating_cash_flow": 3037400000, "capital_expenditure": 39100000, "free_cash_flow": 3076500000, "dividends_paid": 135700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 309579, "ticker_id": 3004, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:57:14.283895+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-947900000", "ebitda": "-849600000", "netIncome": "-941100000", "grossProfit": "983400000", "depreciation": "None", "totalRevenue": "5528800000", "costOfRevenue": "4545400000", "interestIncome": "53200000", "incomeBeforeTax": "-1029200000", "interestExpense": "81300000", "operatingIncome": "876200000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-131300000", "reportedCurrency": "USD", "netInterestIncome": "-57400000", "nonInterestIncome": "None", "operatingExpenses": "107200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4545400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "98300000", "sellingGeneralAndAdministrative": "510700000", "netIncomeFromContinuingOperations": "-897900000" }, "balance": { "goodwill": "18641400000", "inventory": "3408900000", "commonStock": "63200000", "currentDebt": "None", "investments": "None", "totalAssets": "54415300000", "longTermDebt": "7655000000", "shortTermDebt": "1891900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "5101000000", "reportedCurrency": "USD", "retainedEarnings": "10782400000", "totalLiabilities": "41359100000", "otherCurrentAssets": "2777400000", "totalCurrentAssets": "27465400000", "currentLongTermDebt": "1461500000", "longTermInvestments": "65900000", "shortTermInvestments": "None", "currentNetReceivables": "17806900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26949900000", "currentAccountsPayable": "20659500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2390100000", "shortLongTermDebtTotal": "12780900000", "totalShareholderEquity": "12045800000", "capitalLeaseObligations": "1617000000", "otherCurrentLiabilities": "4994300000", "totalCurrentLiabilities": "29538200000", "otherNonCurrentLiabilities": "1099500000", "totalNonCurrentLiabilities": "11820900000", "cashAndShortTermInvestments": "6881100000", "commonStockSharesOutstanding": "204900000", "intangibleAssetsExcludingGoodwill": "5101000000", "cashAndCashEquivalentsAtCarryingValue": "6881100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-897900000", "profitLoss": "None", "dividendPayout": "135700000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "623100000", "operatingCashflow": "3037400000", "capitalExpenditures": "39100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-605400000", "cashflowFromInvestment": "963300000", "stockBasedCompensation": "27700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "135700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-395800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "98300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5528800000, "cost_of_revenue": 4545400000, "gross_profit": 983400000, "research_and_development": null, "selling_general_admin": 510700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -947900000, "depreciation_amortisation": 98300000, "ebitda": -849600000, "interest_expense": 81300000, "interest_income": null, "other_non_operating": null, "pretax_income": -1029200000, "tax_provision": -131300000, "effective_tax_rate": null, "net_income": -941100000, "net_income_continuing_ops": -897900000, "net_income_to_common": -941100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6881100000, "short_term_investments": null, "net_receivables": 17806900000, "inventory": 3408900000, "other_current_assets": null, "total_current_assets": 27465400000, "net_ppe": null, "goodwill": 18641400000, "intangible_assets": 5101000000, "goodwill_and_intangibles": 23742400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26949900000, "total_assets": 54415300000, "short_term_debt": 1891900000, "accounts_payable": 20659500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29538200000, "long_term_debt": 7655000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11820900000, "total_liabilities": 41359100000, "total_debt": 9546900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10782400000, "total_equity": 12045800000, "shares_outstanding": 204900000, "operating_cash_flow": 3037400000, "stock_based_compensation": 27700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 963300000, "dividends_paid": 135700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -605400000, "free_cash_flow": 3076500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-947900000", "ebitda": "-849600000", "netIncome": "-941100000", "grossProfit": "983400000", "depreciation": "None", "totalRevenue": "5528800000", "costOfRevenue": "4545400000", "interestIncome": "53200000", "incomeBeforeTax": "-1029200000", "interestExpense": "81300000", "operatingIncome": "876200000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-131300000", "reportedCurrency": "USD", "netInterestIncome": "-57400000", "nonInterestIncome": "None", "operatingExpenses": "107200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4545400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "98300000", "sellingGeneralAndAdministrative": "510700000", "netIncomeFromContinuingOperations": "-897900000" }, "balance": { "goodwill": "18641400000", "inventory": "3408900000", "commonStock": "63200000", "currentDebt": "None", "investments": "None", "totalAssets": "54415300000", "longTermDebt": "7655000000", "shortTermDebt": "1891900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "5101000000", "reportedCurrency": "USD", "retainedEarnings": "10782400000", "totalLiabilities": "41359100000", "otherCurrentAssets": "2777400000", "totalCurrentAssets": "27465400000", "currentLongTermDebt": "1461500000", "longTermInvestments": "65900000", "shortTermInvestments": "None", "currentNetReceivables": "17806900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26949900000", "currentAccountsPayable": "20659500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2390100000", "shortLongTermDebtTotal": "12780900000", "totalShareholderEquity": "12045800000", "capitalLeaseObligations": "1617000000", "otherCurrentLiabilities": "4994300000", "totalCurrentLiabilities": "29538200000", "otherNonCurrentLiabilities": "1099500000", "totalNonCurrentLiabilities": "11820900000", "cashAndShortTermInvestments": "6881100000", "commonStockSharesOutstanding": "204900000", "intangibleAssetsExcludingGoodwill": "5101000000", "cashAndCashEquivalentsAtCarryingValue": "6881100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-897900000", "profitLoss": "None", "dividendPayout": "135700000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "623100000", "operatingCashflow": "3037400000", "capitalExpenditures": "39100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-605400000", "cashflowFromInvestment": "963300000", "stockBasedCompensation": "27700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "135700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-395800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "98300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:57:14.283895+00:00", "is_restated": false, "income_statement": { "revenue": 4037100000, "cost_of_revenue": 3304900000, "gross_profit": 732200000, "ebit": 553100000, "ebitda": 613800000, "pretax_income": 492700000, "tax_provision": 132300000, "net_income": 341300000, "net_income_to_common": 341300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3406500000, "total_current_assets": 15192000000, "total_assets": 28838600000, "short_term_debt": 1399000000, "long_term_debt": 4876200000, "total_debt": 6275200000, "total_liabilities": 23715900000, "total_equity": 4613300000, "shares_outstanding": 194900000, "goodwill_and_intangibles": 11404000000 }, "cash_flow": { "operating_cash_flow": 477500000, "capital_expenditure": 39100000, "free_cash_flow": 516600000, "dividends_paid": 136500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 309581, "ticker_id": 3004, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:57:14.283895+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "553100000", "ebitda": "613800000", "netIncome": "341300000", "grossProfit": "732200000", "depreciation": "None", "totalRevenue": "4037100000", "costOfRevenue": "3304900000", "interestIncome": "17200000", "incomeBeforeTax": "492700000", "interestExpense": "60400000", "operatingIncome": "568700000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "132300000", "reportedCurrency": "USD", "netInterestIncome": "-43200000", "nonInterestIncome": "None", "operatingExpenses": "163500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3304900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60700000", "sellingGeneralAndAdministrative": "163500000", "netIncomeFromContinuingOperations": "360400000" }, "balance": { "goodwill": "10915200000", "inventory": "2023500000", "commonStock": "44600000", "currentDebt": "None", "investments": "None", "totalAssets": "28838600000", "longTermDebt": "4876200000", "shortTermDebt": "1399000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "488800000", "reportedCurrency": "USD", "retainedEarnings": "11975100000", "totalLiabilities": "23715900000", "otherCurrentAssets": "3199500000", "totalCurrentAssets": "15192000000", "currentLongTermDebt": "1423100000", "longTermInvestments": "66200000", "shortTermInvestments": "None", "currentNetReceivables": "8586000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13646600000", "currentAccountsPayable": "11320400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1865800000", "shortLongTermDebtTotal": "7042400000", "totalShareholderEquity": "4613300000", "capitalLeaseObligations": "767200000", "otherCurrentLiabilities": "2112700000", "totalCurrentLiabilities": "16443600000", "otherNonCurrentLiabilities": "741000000", "totalNonCurrentLiabilities": "7272300000", "cashAndShortTermInvestments": "3406500000", "commonStockSharesOutstanding": "194900000", "intangibleAssetsExcludingGoodwill": "488800000", "cashAndCashEquivalentsAtCarryingValue": "3406500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "360400000", "profitLoss": "None", "dividendPayout": "136500000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "319100000", "operatingCashflow": "477500000", "capitalExpenditures": "39100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-271500000", "cashflowFromInvestment": "-73300000", "stockBasedCompensation": "28900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "136500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-89100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4037100000, "cost_of_revenue": 3304900000, "gross_profit": 732200000, "research_and_development": null, "selling_general_admin": 163500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 553100000, "depreciation_amortisation": 60700000, "ebitda": 613800000, "interest_expense": 60400000, "interest_income": null, "other_non_operating": null, "pretax_income": 492700000, "tax_provision": 132300000, "effective_tax_rate": null, "net_income": 341300000, "net_income_continuing_ops": 360400000, "net_income_to_common": 341300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3406500000, "short_term_investments": null, "net_receivables": 8586000000, "inventory": 2023500000, "other_current_assets": null, "total_current_assets": 15192000000, "net_ppe": null, "goodwill": 10915200000, "intangible_assets": 488800000, "goodwill_and_intangibles": 11404000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13646600000, "total_assets": 28838600000, "short_term_debt": 1399000000, "accounts_payable": 11320400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16443600000, "long_term_debt": 4876200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7272300000, "total_liabilities": 23715900000, "total_debt": 6275200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11975100000, "total_equity": 4613300000, "shares_outstanding": 194900000, "operating_cash_flow": 477500000, "stock_based_compensation": 28900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -73300000, "dividends_paid": 136500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -271500000, "free_cash_flow": 516600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "553100000", "ebitda": "613800000", "netIncome": "341300000", "grossProfit": "732200000", "depreciation": "None", "totalRevenue": "4037100000", "costOfRevenue": "3304900000", "interestIncome": "17200000", "incomeBeforeTax": "492700000", "interestExpense": "60400000", "operatingIncome": "568700000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "132300000", "reportedCurrency": "USD", "netInterestIncome": "-43200000", "nonInterestIncome": "None", "operatingExpenses": "163500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3304900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60700000", "sellingGeneralAndAdministrative": "163500000", "netIncomeFromContinuingOperations": "360400000" }, "balance": { "goodwill": "10915200000", "inventory": "2023500000", "commonStock": "44600000", "currentDebt": "None", "investments": "None", "totalAssets": "28838600000", "longTermDebt": "4876200000", "shortTermDebt": "1399000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "488800000", "reportedCurrency": "USD", "retainedEarnings": "11975100000", "totalLiabilities": "23715900000", "otherCurrentAssets": "3199500000", "totalCurrentAssets": "15192000000", "currentLongTermDebt": "1423100000", "longTermInvestments": "66200000", "shortTermInvestments": "None", "currentNetReceivables": "8586000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13646600000", "currentAccountsPayable": "11320400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1865800000", "shortLongTermDebtTotal": "7042400000", "totalShareholderEquity": "4613300000", "capitalLeaseObligations": "767200000", "otherCurrentLiabilities": "2112700000", "totalCurrentLiabilities": "16443600000", "otherNonCurrentLiabilities": "741000000", "totalNonCurrentLiabilities": "7272300000", "cashAndShortTermInvestments": "3406500000", "commonStockSharesOutstanding": "194900000", "intangibleAssetsExcludingGoodwill": "488800000", "cashAndCashEquivalentsAtCarryingValue": "3406500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "360400000", "profitLoss": "None", "dividendPayout": "136500000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "319100000", "operatingCashflow": "477500000", "capitalExpenditures": "39100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-271500000", "cashflowFromInvestment": "-73300000", "stockBasedCompensation": "28900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "136500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-89100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:57:14.283895+00:00", "is_restated": false, "income_statement": { "revenue": 4015600000, "cost_of_revenue": 3317200000, "gross_profit": 698400000, "ebit": 461100000, "ebitda": 519800000, "pretax_income": 398300000, "tax_provision": 120500000, "net_income": 257600000, "net_income_to_common": 257600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3300400000, "total_current_assets": 15043200000, "total_assets": 28788600000, "short_term_debt": 22300000, "long_term_debt": 4884100000, "total_debt": 4906400000, "total_liabilities": 23293000000, "total_equity": 4486800000, "shares_outstanding": 196000000, "goodwill_and_intangibles": 11509400000 }, "cash_flow": { "operating_cash_flow": 210100000, "capital_expenditure": 42100000, "free_cash_flow": 252200000, "dividends_paid": 139700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 309582, "ticker_id": 3004, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:57:14.283895+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "461100000", "ebitda": "519800000", "netIncome": "257600000", "grossProfit": "698400000", "depreciation": "None", "totalRevenue": "4015600000", "costOfRevenue": "3317200000", "interestIncome": "21900000", "incomeBeforeTax": "398300000", "interestExpense": "62600000", "operatingIncome": "528000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "120500000", "reportedCurrency": "USD", "netInterestIncome": "-40700000", "nonInterestIncome": "None", "operatingExpenses": "170400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3317200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58700000", "sellingGeneralAndAdministrative": "170400000", "netIncomeFromContinuingOperations": "277800000" }, "balance": { "goodwill": "11001800000", "inventory": "1995900000", "commonStock": "44600000", "currentDebt": "None", "investments": "None", "totalAssets": "28788600000", "longTermDebt": "4884100000", "shortTermDebt": "22300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "507600000", "reportedCurrency": "USD", "retainedEarnings": "11769500000", "totalLiabilities": "23293000000", "otherCurrentAssets": "3084000000", "totalCurrentAssets": "15043200000", "currentLongTermDebt": "1420900000", "longTermInvestments": "60200000", "shortTermInvestments": "None", "currentNetReceivables": "8658800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13745400000", "currentAccountsPayable": "11336700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1924000000", "shortLongTermDebtTotal": "5711700000", "totalShareholderEquity": "4486800000", "capitalLeaseObligations": "805300000", "otherCurrentLiabilities": "3344600000", "totalCurrentLiabilities": "16313900000", "otherNonCurrentLiabilities": "782200000", "totalNonCurrentLiabilities": "6979100000", "cashAndShortTermInvestments": "3300400000", "commonStockSharesOutstanding": "196000000", "intangibleAssetsExcludingGoodwill": "507600000", "cashAndCashEquivalentsAtCarryingValue": "3300400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "277800000", "profitLoss": "None", "dividendPayout": "139700000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "25500000", "operatingCashflow": "210100000", "capitalExpenditures": "42100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-361500000", "cashflowFromInvestment": "-33300000", "stockBasedCompensation": "23400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "139700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-142000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4015600000, "cost_of_revenue": 3317200000, "gross_profit": 698400000, "research_and_development": null, "selling_general_admin": 170400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 461100000, "depreciation_amortisation": 58700000, "ebitda": 519800000, "interest_expense": 62600000, "interest_income": null, "other_non_operating": null, "pretax_income": 398300000, "tax_provision": 120500000, "effective_tax_rate": null, "net_income": 257600000, "net_income_continuing_ops": 277800000, "net_income_to_common": 257600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3300400000, "short_term_investments": null, "net_receivables": 8658800000, "inventory": 1995900000, "other_current_assets": null, "total_current_assets": 15043200000, "net_ppe": null, "goodwill": 11001800000, "intangible_assets": 507600000, "goodwill_and_intangibles": 11509400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13745400000, "total_assets": 28788600000, "short_term_debt": 22300000, "accounts_payable": 11336700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16313900000, "long_term_debt": 4884100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6979100000, "total_liabilities": 23293000000, "total_debt": 4906400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11769500000, "total_equity": 4486800000, "shares_outstanding": 196000000, "operating_cash_flow": 210100000, "stock_based_compensation": 23400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 42100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -33300000, "dividends_paid": 139700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -361500000, "free_cash_flow": 252200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "461100000", "ebitda": "519800000", "netIncome": "257600000", "grossProfit": "698400000", "depreciation": "None", "totalRevenue": "4015600000", "costOfRevenue": "3317200000", "interestIncome": "21900000", "incomeBeforeTax": "398300000", "interestExpense": "62600000", "operatingIncome": "528000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "120500000", "reportedCurrency": "USD", "netInterestIncome": "-40700000", "nonInterestIncome": "None", "operatingExpenses": "170400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3317200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58700000", "sellingGeneralAndAdministrative": "170400000", "netIncomeFromContinuingOperations": "277800000" }, "balance": { "goodwill": "11001800000", "inventory": "1995900000", "commonStock": "44600000", "currentDebt": "None", "investments": "None", "totalAssets": "28788600000", "longTermDebt": "4884100000", "shortTermDebt": "22300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "507600000", "reportedCurrency": "USD", "retainedEarnings": "11769500000", "totalLiabilities": "23293000000", "otherCurrentAssets": "3084000000", "totalCurrentAssets": "15043200000", "currentLongTermDebt": "1420900000", "longTermInvestments": "60200000", "shortTermInvestments": "None", "currentNetReceivables": "8658800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13745400000", "currentAccountsPayable": "11336700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1924000000", "shortLongTermDebtTotal": "5711700000", "totalShareholderEquity": "4486800000", "capitalLeaseObligations": "805300000", "otherCurrentLiabilities": "3344600000", "totalCurrentLiabilities": "16313900000", "otherNonCurrentLiabilities": "782200000", "totalNonCurrentLiabilities": "6979100000", "cashAndShortTermInvestments": "3300400000", "commonStockSharesOutstanding": "196000000", "intangibleAssetsExcludingGoodwill": "507600000", "cashAndCashEquivalentsAtCarryingValue": "3300400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "277800000", "profitLoss": "None", "dividendPayout": "139700000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "25500000", "operatingCashflow": "210100000", "capitalExpenditures": "42100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-361500000", "cashflowFromInvestment": "-33300000", "stockBasedCompensation": "23400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "139700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-142000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:57:14.283895+00:00", "is_restated": false, "income_statement": { "revenue": 3690400000, "cost_of_revenue": 3119900000, "gross_profit": 570500000, "ebit": 482300000, "ebitda": 541300000, "pretax_income": 424100000, "tax_provision": 120700000, "net_income": 287700000, "net_income_to_common": 287700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3378300000, "total_current_assets": 14635300000, "total_assets": 28113700000, "short_term_debt": 19100000, "long_term_debt": 6116500000, "total_debt": 6135600000, "total_liabilities": 22745300000, "total_equity": 4373200000, "shares_outstanding": 198300000, "goodwill_and_intangibles": 11294400000 }, "cash_flow": { "operating_cash_flow": -786800000, "capital_expenditure": 29500000, "free_cash_flow": -757300000, "dividends_paid": 137700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 309583, "ticker_id": 3004, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:57:14.283895+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "482300000", "ebitda": "541300000", "netIncome": "287700000", "grossProfit": "570500000", "depreciation": "None", "totalRevenue": "3690400000", "costOfRevenue": "3119900000", "interestIncome": "29700000", "incomeBeforeTax": "424100000", "interestExpense": "59100000", "operatingIncome": "452600000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "120700000", "reportedCurrency": "USD", "netInterestIncome": "-29400000", "nonInterestIncome": "None", "operatingExpenses": "117900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3119900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59000000", "sellingGeneralAndAdministrative": "84100000", "netIncomeFromContinuingOperations": "303400000" }, "balance": { "goodwill": "10781500000", "inventory": "1930200000", "commonStock": "44600000", "currentDebt": "None", "investments": "None", "totalAssets": "28113700000", "longTermDebt": "6116500000", "shortTermDebt": "19100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "512900000", "reportedCurrency": "USD", "retainedEarnings": "11650400000", "totalLiabilities": "22745300000", "otherCurrentAssets": "1097800000", "totalCurrentAssets": "14635300000", "currentLongTermDebt": "19100000", "longTermInvestments": "61200000", "shortTermInvestments": "None", "currentNetReceivables": "8229000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13478400000", "currentAccountsPayable": "10764800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1857800000", "shortLongTermDebtTotal": "6928000000", "totalShareholderEquity": "4373200000", "capitalLeaseObligations": "792400000", "otherCurrentLiabilities": "2052600000", "totalCurrentLiabilities": "14545400000", "otherNonCurrentLiabilities": "805000000", "totalNonCurrentLiabilities": "8199900000", "cashAndShortTermInvestments": "3378300000", "commonStockSharesOutstanding": "198300000", "intangibleAssetsExcludingGoodwill": "512900000", "cashAndCashEquivalentsAtCarryingValue": "3378300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "303400000", "profitLoss": "None", "dividendPayout": "137700000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-344600000", "operatingCashflow": "-786800000", "capitalExpenditures": "29500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-241400000", "cashflowFromInvestment": "12700000", "stockBasedCompensation": "20800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "137700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-81000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3690400000, "cost_of_revenue": 3119900000, "gross_profit": 570500000, "research_and_development": null, "selling_general_admin": 84100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 482300000, "depreciation_amortisation": 59000000, "ebitda": 541300000, "interest_expense": 59100000, "interest_income": null, "other_non_operating": null, "pretax_income": 424100000, "tax_provision": 120700000, "effective_tax_rate": null, "net_income": 287700000, "net_income_continuing_ops": 303400000, "net_income_to_common": 287700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3378300000, "short_term_investments": null, "net_receivables": 8229000000, "inventory": 1930200000, "other_current_assets": null, "total_current_assets": 14635300000, "net_ppe": null, "goodwill": 10781500000, "intangible_assets": 512900000, "goodwill_and_intangibles": 11294400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13478400000, "total_assets": 28113700000, "short_term_debt": 19100000, "accounts_payable": 10764800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14545400000, "long_term_debt": 6116500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8199900000, "total_liabilities": 22745300000, "total_debt": 6135600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11650400000, "total_equity": 4373200000, "shares_outstanding": 198300000, "operating_cash_flow": -786800000, "stock_based_compensation": 20800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 12700000, "dividends_paid": 137700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -241400000, "free_cash_flow": -757300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "482300000", "ebitda": "541300000", "netIncome": "287700000", "grossProfit": "570500000", "depreciation": "None", "totalRevenue": "3690400000", "costOfRevenue": "3119900000", "interestIncome": "29700000", "incomeBeforeTax": "424100000", "interestExpense": "59100000", "operatingIncome": "452600000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "120700000", "reportedCurrency": "USD", "netInterestIncome": "-29400000", "nonInterestIncome": "None", "operatingExpenses": "117900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3119900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59000000", "sellingGeneralAndAdministrative": "84100000", "netIncomeFromContinuingOperations": "303400000" }, "balance": { "goodwill": "10781500000", "inventory": "1930200000", "commonStock": "44600000", "currentDebt": "None", "investments": "None", "totalAssets": "28113700000", "longTermDebt": "6116500000", "shortTermDebt": "19100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "512900000", "reportedCurrency": "USD", "retainedEarnings": "11650400000", "totalLiabilities": "22745300000", "otherCurrentAssets": "1097800000", "totalCurrentAssets": "14635300000", "currentLongTermDebt": "19100000", "longTermInvestments": "61200000", "shortTermInvestments": "None", "currentNetReceivables": "8229000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13478400000", "currentAccountsPayable": "10764800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1857800000", "shortLongTermDebtTotal": "6928000000", "totalShareholderEquity": "4373200000", "capitalLeaseObligations": "792400000", "otherCurrentLiabilities": "2052600000", "totalCurrentLiabilities": "14545400000", "otherNonCurrentLiabilities": "805000000", "totalNonCurrentLiabilities": "8199900000", "cashAndShortTermInvestments": "3378300000", "commonStockSharesOutstanding": "198300000", "intangibleAssetsExcludingGoodwill": "512900000", "cashAndCashEquivalentsAtCarryingValue": "3378300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "303400000", "profitLoss": "None", "dividendPayout": "137700000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-344600000", "operatingCashflow": "-786800000", "capitalExpenditures": "29500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-241400000", "cashflowFromInvestment": "12700000", "stockBasedCompensation": "20800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "137700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-81000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:57:14.283895+00:00", "is_restated": false, "income_statement": { "revenue": 4322200000, "cost_of_revenue": 3524600000, "gross_profit": 797600000, "ebit": 712200000, "ebitda": 772500000, "pretax_income": 649500000, "tax_provision": 170600000, "net_income": 448000000, "net_income_to_common": 448000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4339400000, "total_current_assets": 16223000000, "total_assets": 29620700000, "short_term_debt": 21300000, "long_term_debt": 6035300000, "total_debt": 6056600000, "total_liabilities": 24445800000, "total_equity": 4193500000, "shares_outstanding": 198400000, "goodwill_and_intangibles": 11199400000 }, "cash_flow": { "operating_cash_flow": 1925000000, "capital_expenditure": 47000000, "free_cash_flow": 1972000000, "dividends_paid": 136700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 309584, "ticker_id": 3004, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:57:14.283895+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "712200000", "ebitda": "772500000", "netIncome": "448000000", "grossProfit": "797600000", "depreciation": "None", "totalRevenue": "4322200000", "costOfRevenue": "3524600000", "interestIncome": "26900000", "incomeBeforeTax": "649500000", "interestExpense": "65000000", "operatingIncome": "699900000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "170600000", "reportedCurrency": "USD", "netInterestIncome": "-39800000", "nonInterestIncome": "None", "operatingExpenses": "97700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3524600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60300000", "sellingGeneralAndAdministrative": "112300000", "netIncomeFromContinuingOperations": "478900000" }, "balance": { "goodwill": "10677400000", "inventory": "1622200000", "commonStock": "44600000", "currentDebt": "None", "investments": "None", "totalAssets": "29620700000", "longTermDebt": "6035300000", "shortTermDebt": "21300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "522000000", "reportedCurrency": "USD", "retainedEarnings": "11500500000", "totalLiabilities": "24445800000", "otherCurrentAssets": "1019400000", "totalCurrentAssets": "16223000000", "currentLongTermDebt": "21300000", "longTermInvestments": "59000000", "shortTermInvestments": "None", "currentNetReceivables": "9242000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13397700000", "currentAccountsPayable": "12484400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1868300000", "shortLongTermDebtTotal": "6870800000", "totalShareholderEquity": "4193500000", "capitalLeaseObligations": "814200000", "otherCurrentLiabilities": "2056000000", "totalCurrentLiabilities": "16300300000", "otherNonCurrentLiabilities": "804200000", "totalNonCurrentLiabilities": "8145500000", "cashAndShortTermInvestments": "4339400000", "commonStockSharesOutstanding": "198400000", "intangibleAssetsExcludingGoodwill": "522000000", "cashAndCashEquivalentsAtCarryingValue": "4339400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "478900000", "profitLoss": "None", "dividendPayout": "136700000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "260700000", "operatingCashflow": "1925000000", "capitalExpenditures": "47000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-875400000", "cashflowFromInvestment": "-65400000", "stockBasedCompensation": "22300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "136700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4322200000, "cost_of_revenue": 3524600000, "gross_profit": 797600000, "research_and_development": null, "selling_general_admin": 112300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 712200000, "depreciation_amortisation": 60300000, "ebitda": 772500000, "interest_expense": 65000000, "interest_income": null, "other_non_operating": null, "pretax_income": 649500000, "tax_provision": 170600000, "effective_tax_rate": null, "net_income": 448000000, "net_income_continuing_ops": 478900000, "net_income_to_common": 448000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4339400000, "short_term_investments": null, "net_receivables": 9242000000, "inventory": 1622200000, "other_current_assets": null, "total_current_assets": 16223000000, "net_ppe": null, "goodwill": 10677400000, "intangible_assets": 522000000, "goodwill_and_intangibles": 11199400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13397700000, "total_assets": 29620700000, "short_term_debt": 21300000, "accounts_payable": 12484400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16300300000, "long_term_debt": 6035300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8145500000, "total_liabilities": 24445800000, "total_debt": 6056600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11500500000, "total_equity": 4193500000, "shares_outstanding": 198400000, "operating_cash_flow": 1925000000, "stock_based_compensation": 22300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 47000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -65400000, "dividends_paid": 136700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -875400000, "free_cash_flow": 1972000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "712200000", "ebitda": "772500000", "netIncome": "448000000", "grossProfit": "797600000", "depreciation": "None", "totalRevenue": "4322200000", "costOfRevenue": "3524600000", "interestIncome": "26900000", "incomeBeforeTax": "649500000", "interestExpense": "65000000", "operatingIncome": "699900000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "170600000", "reportedCurrency": "USD", "netInterestIncome": "-39800000", "nonInterestIncome": "None", "operatingExpenses": "97700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3524600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60300000", "sellingGeneralAndAdministrative": "112300000", "netIncomeFromContinuingOperations": "478900000" }, "balance": { "goodwill": "10677400000", "inventory": "1622200000", "commonStock": "44600000", "currentDebt": "None", "investments": "None", "totalAssets": "29620700000", "longTermDebt": "6035300000", "shortTermDebt": "21300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "522000000", "reportedCurrency": "USD", "retainedEarnings": "11500500000", "totalLiabilities": "24445800000", "otherCurrentAssets": "1019400000", "totalCurrentAssets": "16223000000", "currentLongTermDebt": "21300000", "longTermInvestments": "59000000", "shortTermInvestments": "None", "currentNetReceivables": "9242000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13397700000", "currentAccountsPayable": "12484400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1868300000", "shortLongTermDebtTotal": "6870800000", "totalShareholderEquity": "4193500000", "capitalLeaseObligations": "814200000", "otherCurrentLiabilities": "2056000000", "totalCurrentLiabilities": "16300300000", "otherNonCurrentLiabilities": "804200000", "totalNonCurrentLiabilities": "8145500000", "cashAndShortTermInvestments": "4339400000", "commonStockSharesOutstanding": "198400000", "intangibleAssetsExcludingGoodwill": "522000000", "cashAndCashEquivalentsAtCarryingValue": "4339400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "478900000", "profitLoss": "None", "dividendPayout": "136700000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "260700000", "operatingCashflow": "1925000000", "capitalExpenditures": "47000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-875400000", "cashflowFromInvestment": "-65400000", "stockBasedCompensation": "22300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "136700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:57:14.283895+00:00", "is_restated": false, "income_statement": { "revenue": 3882600000, "cost_of_revenue": 3183000000, "gross_profit": 699600000, "ebit": 626100000, "ebitda": 687500000, "pretax_income": 560100000, "tax_provision": 150200000, "net_income": 385900000, "net_income_to_common": 385900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3533900000, "total_current_assets": 15109500000, "total_assets": 28796600000, "short_term_debt": 766900000, "long_term_debt": 6180100000, "total_debt": 6947000000, "total_liabilities": 23795300000, "total_equity": 3951300000, "shares_outstanding": 198200000, "goodwill_and_intangibles": 11467400000 }, "cash_flow": { "operating_cash_flow": 568700000, "capital_expenditure": 31300000, "free_cash_flow": 600000000, "dividends_paid": 137100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 309586, "ticker_id": 3004, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:57:14.283895+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "626100000", "ebitda": "687500000", "netIncome": "385900000", "grossProfit": "699600000", "depreciation": "None", "totalRevenue": "3882600000", "costOfRevenue": "3183000000", "interestIncome": "26000000", "incomeBeforeTax": "560100000", "interestExpense": "66400000", "operatingIncome": "600100000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "150200000", "reportedCurrency": "USD", "netInterestIncome": "-40400000", "nonInterestIncome": "None", "operatingExpenses": "99500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3183000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61400000", "sellingGeneralAndAdministrative": "99500000", "netIncomeFromContinuingOperations": "409900000" }, "balance": { "goodwill": "10928000000", "inventory": "1898400000", "commonStock": "44600000", "currentDebt": "None", "investments": "None", "totalAssets": "28796600000", "longTermDebt": "6180100000", "shortTermDebt": "766900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "539400000", "reportedCurrency": "USD", "retainedEarnings": "11190200000", "totalLiabilities": "23795300000", "otherCurrentAssets": "1107200000", "totalCurrentAssets": "15109500000", "currentLongTermDebt": "766900000", "longTermInvestments": "65800000", "shortTermInvestments": "None", "currentNetReceivables": "8570000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13687100000", "currentAccountsPayable": "10937500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7763800000", "totalShareholderEquity": "3951300000", "capitalLeaseObligations": "816800000", "otherCurrentLiabilities": "2087700000", "totalCurrentLiabilities": "15365700000", "otherNonCurrentLiabilities": "874200000", "totalNonCurrentLiabilities": "8429600000", "cashAndShortTermInvestments": "3533900000", "commonStockSharesOutstanding": "198200000", "intangibleAssetsExcludingGoodwill": "539400000", "cashAndCashEquivalentsAtCarryingValue": "3533900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "409900000", "profitLoss": "None", "dividendPayout": "137100000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-102900000", "operatingCashflow": "568700000", "capitalExpenditures": "31300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "278500000", "cashflowFromInvestment": "-127000000", "stockBasedCompensation": "24400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "137100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-112600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3882600000, "cost_of_revenue": 3183000000, "gross_profit": 699600000, "research_and_development": null, "selling_general_admin": 99500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 626100000, "depreciation_amortisation": 61400000, "ebitda": 687500000, "interest_expense": 66400000, "interest_income": null, "other_non_operating": null, "pretax_income": 560100000, "tax_provision": 150200000, "effective_tax_rate": null, "net_income": 385900000, "net_income_continuing_ops": 409900000, "net_income_to_common": 385900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3533900000, "short_term_investments": null, "net_receivables": 8570000000, "inventory": 1898400000, "other_current_assets": null, "total_current_assets": 15109500000, "net_ppe": null, "goodwill": 10928000000, "intangible_assets": 539400000, "goodwill_and_intangibles": 11467400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13687100000, "total_assets": 28796600000, "short_term_debt": 766900000, "accounts_payable": 10937500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15365700000, "long_term_debt": 6180100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8429600000, "total_liabilities": 23795300000, "total_debt": 6947000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11190200000, "total_equity": 3951300000, "shares_outstanding": 198200000, "operating_cash_flow": 568700000, "stock_based_compensation": 24400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -127000000, "dividends_paid": 137100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 278500000, "free_cash_flow": 600000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "626100000", "ebitda": "687500000", "netIncome": "385900000", "grossProfit": "699600000", "depreciation": "None", "totalRevenue": "3882600000", "costOfRevenue": "3183000000", "interestIncome": "26000000", "incomeBeforeTax": "560100000", "interestExpense": "66400000", "operatingIncome": "600100000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "150200000", "reportedCurrency": "USD", "netInterestIncome": "-40400000", "nonInterestIncome": "None", "operatingExpenses": "99500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3183000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61400000", "sellingGeneralAndAdministrative": "99500000", "netIncomeFromContinuingOperations": "409900000" }, "balance": { "goodwill": "10928000000", "inventory": "1898400000", "commonStock": "44600000", "currentDebt": "None", "investments": "None", "totalAssets": "28796600000", "longTermDebt": "6180100000", "shortTermDebt": "766900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "539400000", "reportedCurrency": "USD", "retainedEarnings": "11190200000", "totalLiabilities": "23795300000", "otherCurrentAssets": "1107200000", "totalCurrentAssets": "15109500000", "currentLongTermDebt": "766900000", "longTermInvestments": "65800000", "shortTermInvestments": "None", "currentNetReceivables": "8570000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13687100000", "currentAccountsPayable": "10937500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7763800000", "totalShareholderEquity": "3951300000", "capitalLeaseObligations": "816800000", "otherCurrentLiabilities": "2087700000", "totalCurrentLiabilities": "15365700000", "otherNonCurrentLiabilities": "874200000", "totalNonCurrentLiabilities": "8429600000", "cashAndShortTermInvestments": "3533900000", "commonStockSharesOutstanding": "198200000", "intangibleAssetsExcludingGoodwill": "539400000", "cashAndCashEquivalentsAtCarryingValue": "3533900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "409900000", "profitLoss": "None", "dividendPayout": "137100000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-102900000", "operatingCashflow": "568700000", "capitalExpenditures": "31300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "278500000", "cashflowFromInvestment": "-127000000", "stockBasedCompensation": "24400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "137100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-112600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:57:14.283895+00:00", "is_restated": false, "income_statement": { "revenue": 3853800000, "cost_of_revenue": 3174700000, "gross_profit": 679100000, "ebit": 531300000, "ebitda": 591700000, "pretax_income": 471900000, "tax_provision": 123700000, "net_income": 328100000, "net_income_to_common": 328100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2711700000, "total_current_assets": 13972400000, "total_assets": 27324200000, "short_term_debt": 765300000, "long_term_debt": 5489400000, "total_debt": 6254700000, "total_liabilities": 22667500000, "total_equity": 3635800000, "shares_outstanding": 198500000, "goodwill_and_intangibles": 11169200000 }, "cash_flow": { "operating_cash_flow": -141700000, "capital_expenditure": 39200000, "free_cash_flow": -102500000, "dividends_paid": 140100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 309587, "ticker_id": 3004, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:57:14.283895+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "531300000", "ebitda": "591700000", "netIncome": "328100000", "grossProfit": "679100000", "depreciation": "None", "totalRevenue": "3853800000", "costOfRevenue": "3174700000", "interestIncome": "21000000", "incomeBeforeTax": "471900000", "interestExpense": "62700000", "operatingIncome": "568100000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "123700000", "reportedCurrency": "USD", "netInterestIncome": "-41700000", "nonInterestIncome": "None", "operatingExpenses": "111000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3174700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60400000", "sellingGeneralAndAdministrative": "111000000", "netIncomeFromContinuingOperations": "348200000" }, "balance": { "goodwill": "10646500000", "inventory": "1800000000", "commonStock": "44600000", "currentDebt": "None", "investments": "None", "totalAssets": "27324200000", "longTermDebt": "5489400000", "shortTermDebt": "765300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "522700000", "reportedCurrency": "USD", "retainedEarnings": "10941000000", "totalLiabilities": "22667500000", "otherCurrentAssets": "1028200000", "totalCurrentAssets": "13972400000", "currentLongTermDebt": "765300000", "longTermInvestments": "63300000", "shortTermInvestments": "None", "currentNetReceivables": "8432500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13351800000", "currentAccountsPayable": "10647800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7060900000", "totalShareholderEquity": "3635800000", "capitalLeaseObligations": "806200000", "otherCurrentLiabilities": "2040800000", "totalCurrentLiabilities": "14957100000", "otherNonCurrentLiabilities": "881000000", "totalNonCurrentLiabilities": "7710400000", "cashAndShortTermInvestments": "2711700000", "commonStockSharesOutstanding": "198500000", "intangibleAssetsExcludingGoodwill": "522700000", "cashAndCashEquivalentsAtCarryingValue": "2711700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "328100000", "profitLoss": "None", "dividendPayout": "140100000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-80800000", "operatingCashflow": "-141700000", "capitalExpenditures": "39200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-252400000", "cashflowFromInvestment": "-44100000", "stockBasedCompensation": "22600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "140100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-69700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3853800000, "cost_of_revenue": 3174700000, "gross_profit": 679100000, "research_and_development": null, "selling_general_admin": 111000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 531300000, "depreciation_amortisation": 60400000, "ebitda": 591700000, "interest_expense": 62700000, "interest_income": null, "other_non_operating": null, "pretax_income": 471900000, "tax_provision": 123700000, "effective_tax_rate": null, "net_income": 328100000, "net_income_continuing_ops": 348200000, "net_income_to_common": 328100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2711700000, "short_term_investments": null, "net_receivables": 8432500000, "inventory": 1800000000, "other_current_assets": null, "total_current_assets": 13972400000, "net_ppe": null, "goodwill": 10646500000, "intangible_assets": 522700000, "goodwill_and_intangibles": 11169200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13351800000, "total_assets": 27324200000, "short_term_debt": 765300000, "accounts_payable": 10647800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14957100000, "long_term_debt": 5489400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7710400000, "total_liabilities": 22667500000, "total_debt": 6254700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10941000000, "total_equity": 3635800000, "shares_outstanding": 198500000, "operating_cash_flow": -141700000, "stock_based_compensation": 22600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -44100000, "dividends_paid": 140100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -252400000, "free_cash_flow": -102500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "531300000", "ebitda": "591700000", "netIncome": "328100000", "grossProfit": "679100000", "depreciation": "None", "totalRevenue": "3853800000", "costOfRevenue": "3174700000", "interestIncome": "21000000", "incomeBeforeTax": "471900000", "interestExpense": "62700000", "operatingIncome": "568100000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "123700000", "reportedCurrency": "USD", "netInterestIncome": "-41700000", "nonInterestIncome": "None", "operatingExpenses": "111000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3174700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60400000", "sellingGeneralAndAdministrative": "111000000", "netIncomeFromContinuingOperations": "348200000" }, "balance": { "goodwill": "10646500000", "inventory": "1800000000", "commonStock": "44600000", "currentDebt": "None", "investments": "None", "totalAssets": "27324200000", "longTermDebt": "5489400000", "shortTermDebt": "765300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "522700000", "reportedCurrency": "USD", "retainedEarnings": "10941000000", "totalLiabilities": "22667500000", "otherCurrentAssets": "1028200000", "totalCurrentAssets": "13972400000", "currentLongTermDebt": "765300000", "longTermInvestments": "63300000", "shortTermInvestments": "None", "currentNetReceivables": "8432500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13351800000", "currentAccountsPayable": "10647800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7060900000", "totalShareholderEquity": "3635800000", "capitalLeaseObligations": "806200000", "otherCurrentLiabilities": "2040800000", "totalCurrentLiabilities": "14957100000", "otherNonCurrentLiabilities": "881000000", "totalNonCurrentLiabilities": "7710400000", "cashAndShortTermInvestments": "2711700000", "commonStockSharesOutstanding": "198500000", "intangibleAssetsExcludingGoodwill": "522700000", "cashAndCashEquivalentsAtCarryingValue": "2711700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "328100000", "profitLoss": "None", "dividendPayout": "140100000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-80800000", "operatingCashflow": "-141700000", "capitalExpenditures": "39200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-252400000", "cashflowFromInvestment": "-44100000", "stockBasedCompensation": "22600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "140100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-69700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:57:14.283895+00:00", "is_restated": false, "income_statement": { "revenue": 3630500000, "cost_of_revenue": 3066300000, "gross_profit": 564200000, "ebit": 505900000, "ebitda": 565500000, "pretax_income": 453000000, "tax_provision": 116000000, "net_income": 318600000, "net_income_to_common": 318600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3172800000, "total_current_assets": 13866300000, "total_assets": 27275600000, "short_term_debt": 761500000, "long_term_debt": 5501000000, "total_debt": 6262500000, "total_liabilities": 22713000000, "total_equity": 3569500000, "shares_outstanding": 200100000, "goodwill_and_intangibles": 11226800000 }, "cash_flow": { "operating_cash_flow": -618500000, "capital_expenditure": 23100000, "free_cash_flow": -595400000, "dividends_paid": 138800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 309588, "ticker_id": 3004, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:57:14.283895+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "505900000", "ebitda": "565500000", "netIncome": "318600000", "grossProfit": "564200000", "depreciation": "None", "totalRevenue": "3630500000", "costOfRevenue": "3066300000", "interestIncome": "27000000", "incomeBeforeTax": "453000000", "interestExpense": "53800000", "operatingIncome": "478900000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "116000000", "reportedCurrency": "USD", "netInterestIncome": "-26800000", "nonInterestIncome": "None", "operatingExpenses": "85300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3066300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59600000", "sellingGeneralAndAdministrative": "85300000", "netIncomeFromContinuingOperations": "337000000" }, "balance": { "goodwill": "10693800000", "inventory": "1711600000", "commonStock": "44600000", "currentDebt": "None", "investments": "None", "totalAssets": "27275600000", "longTermDebt": "5501000000", "shortTermDebt": "761500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "533000000", "reportedCurrency": "USD", "retainedEarnings": "10751300000", "totalLiabilities": "22713000000", "otherCurrentAssets": "1076100000", "totalCurrentAssets": "13866300000", "currentLongTermDebt": "761500000", "longTermInvestments": "64800000", "shortTermInvestments": "None", "currentNetReceivables": "7905800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13409300000", "currentAccountsPayable": "10337700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7089700000", "totalShareholderEquity": "3569500000", "capitalLeaseObligations": "827200000", "otherCurrentLiabilities": "2235400000", "totalCurrentLiabilities": "14953800000", "otherNonCurrentLiabilities": "916200000", "totalNonCurrentLiabilities": "7759200000", "cashAndShortTermInvestments": "3172800000", "commonStockSharesOutstanding": "200100000", "intangibleAssetsExcludingGoodwill": "533000000", "cashAndCashEquivalentsAtCarryingValue": "3172800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "337000000", "profitLoss": "None", "dividendPayout": "138800000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-393900000", "operatingCashflow": "-618500000", "capitalExpenditures": "23100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "283400000", "cashflowFromInvestment": "-838300000", "stockBasedCompensation": "22100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "138800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-180100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3630500000, "cost_of_revenue": 3066300000, "gross_profit": 564200000, "research_and_development": null, "selling_general_admin": 85300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 505900000, "depreciation_amortisation": 59600000, "ebitda": 565500000, "interest_expense": 53800000, "interest_income": null, "other_non_operating": null, "pretax_income": 453000000, "tax_provision": 116000000, "effective_tax_rate": null, "net_income": 318600000, "net_income_continuing_ops": 337000000, "net_income_to_common": 318600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3172800000, "short_term_investments": null, "net_receivables": 7905800000, "inventory": 1711600000, "other_current_assets": null, "total_current_assets": 13866300000, "net_ppe": null, "goodwill": 10693800000, "intangible_assets": 533000000, "goodwill_and_intangibles": 11226800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13409300000, "total_assets": 27275600000, "short_term_debt": 761500000, "accounts_payable": 10337700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14953800000, "long_term_debt": 5501000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7759200000, "total_liabilities": 22713000000, "total_debt": 6262500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10751300000, "total_equity": 3569500000, "shares_outstanding": 200100000, "operating_cash_flow": -618500000, "stock_based_compensation": 22100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -838300000, "dividends_paid": 138800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 283400000, "free_cash_flow": -595400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "505900000", "ebitda": "565500000", "netIncome": "318600000", "grossProfit": "564200000", "depreciation": "None", "totalRevenue": "3630500000", "costOfRevenue": "3066300000", "interestIncome": "27000000", "incomeBeforeTax": "453000000", "interestExpense": "53800000", "operatingIncome": "478900000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "116000000", "reportedCurrency": "USD", "netInterestIncome": "-26800000", "nonInterestIncome": "None", "operatingExpenses": "85300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3066300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59600000", "sellingGeneralAndAdministrative": "85300000", "netIncomeFromContinuingOperations": "337000000" }, "balance": { "goodwill": "10693800000", "inventory": "1711600000", "commonStock": "44600000", "currentDebt": "None", "investments": "None", "totalAssets": "27275600000", "longTermDebt": "5501000000", "shortTermDebt": "761500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "533000000", "reportedCurrency": "USD", "retainedEarnings": "10751300000", "totalLiabilities": "22713000000", "otherCurrentAssets": "1076100000", "totalCurrentAssets": "13866300000", "currentLongTermDebt": "761500000", "longTermInvestments": "64800000", "shortTermInvestments": "None", "currentNetReceivables": "7905800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13409300000", "currentAccountsPayable": "10337700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7089700000", "totalShareholderEquity": "3569500000", "capitalLeaseObligations": "827200000", "otherCurrentLiabilities": "2235400000", "totalCurrentLiabilities": "14953800000", "otherNonCurrentLiabilities": "916200000", "totalNonCurrentLiabilities": "7759200000", "cashAndShortTermInvestments": "3172800000", "commonStockSharesOutstanding": "200100000", "intangibleAssetsExcludingGoodwill": "533000000", "cashAndCashEquivalentsAtCarryingValue": "3172800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "337000000", "profitLoss": "None", "dividendPayout": "138800000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-393900000", "operatingCashflow": "-618500000", "capitalExpenditures": "23100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "283400000", "cashflowFromInvestment": "-838300000", "stockBasedCompensation": "22100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "138800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-180100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:57:14.283895+00:00", "is_restated": false, "income_statement": { "revenue": 4060900000, "cost_of_revenue": 3298600000, "gross_profit": 762300000, "ebit": 672500000, "ebitda": 726200000, "pretax_income": 622000000, "tax_provision": 164200000, "net_income": 337600000, "net_income_to_common": 337600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4432000000, "total_current_assets": 15384200000, "total_assets": 28044600000, "short_term_debt": 761400000, "long_term_debt": 4889100000, "total_debt": 5650500000, "total_liabilities": 23404900000, "total_equity": 3616300000, "shares_outstanding": 199500000, "goodwill_and_intangibles": 10449200000 }, "cash_flow": { "operating_cash_flow": 1801000000, "capital_expenditure": 14200000, "free_cash_flow": 1815200000, "dividends_paid": 138700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 309589, "ticker_id": 3004, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:57:14.283895+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "672500000", "ebitda": "726200000", "netIncome": "337600000", "grossProfit": "762300000", "depreciation": "None", "totalRevenue": "4060900000", "costOfRevenue": "3298600000", "interestIncome": "25800000", "incomeBeforeTax": "622000000", "interestExpense": "52600000", "operatingIncome": "661200000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "164200000", "reportedCurrency": "USD", "netInterestIncome": "-28700000", "nonInterestIncome": "None", "operatingExpenses": "101100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3298600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53700000", "sellingGeneralAndAdministrative": "115600000", "netIncomeFromContinuingOperations": "457800000" }, "balance": { "goodwill": "10082300000", "inventory": "1342500000", "commonStock": "44600000", "currentDebt": "None", "investments": "None", "totalAssets": "28044600000", "longTermDebt": "4889100000", "shortTermDebt": "761400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "366900000", "reportedCurrency": "USD", "retainedEarnings": "10571500000", "totalLiabilities": "23404900000", "otherCurrentAssets": "949900000", "totalCurrentAssets": "15384200000", "currentLongTermDebt": "761400000", "longTermInvestments": "66400000", "shortTermInvestments": "0", "currentNetReceivables": "8659800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12660400000", "currentAccountsPayable": "11634000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6503500000", "totalShareholderEquity": "3616300000", "capitalLeaseObligations": "853000000", "otherCurrentLiabilities": "2142800000", "totalCurrentLiabilities": "16246000000", "otherNonCurrentLiabilities": "887700000", "totalNonCurrentLiabilities": "7158900000", "cashAndShortTermInvestments": "4432000000", "commonStockSharesOutstanding": "199500000", "intangibleAssetsExcludingGoodwill": "366900000", "cashAndCashEquivalentsAtCarryingValue": "4432000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "457800000", "profitLoss": "None", "dividendPayout": "138700000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "247800000", "operatingCashflow": "1801000000", "capitalExpenditures": "14200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-214100000", "cashflowFromInvestment": "-29500000", "stockBasedCompensation": "21200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "138700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4060900000, "cost_of_revenue": 3298600000, "gross_profit": 762300000, "research_and_development": null, "selling_general_admin": 115600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 672500000, "depreciation_amortisation": 53700000, "ebitda": 726200000, "interest_expense": 52600000, "interest_income": null, "other_non_operating": null, "pretax_income": 622000000, "tax_provision": 164200000, "effective_tax_rate": null, "net_income": 337600000, "net_income_continuing_ops": 457800000, "net_income_to_common": 337600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4432000000, "short_term_investments": 0, "net_receivables": 8659800000, "inventory": 1342500000, "other_current_assets": null, "total_current_assets": 15384200000, "net_ppe": null, "goodwill": 10082300000, "intangible_assets": 366900000, "goodwill_and_intangibles": 10449200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12660400000, "total_assets": 28044600000, "short_term_debt": 761400000, "accounts_payable": 11634000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16246000000, "long_term_debt": 4889100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7158900000, "total_liabilities": 23404900000, "total_debt": 5650500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10571500000, "total_equity": 3616300000, "shares_outstanding": 199500000, "operating_cash_flow": 1801000000, "stock_based_compensation": 21200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29500000, "dividends_paid": 138700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -214100000, "free_cash_flow": 1815200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "672500000", "ebitda": "726200000", "netIncome": "337600000", "grossProfit": "762300000", "depreciation": "None", "totalRevenue": "4060900000", "costOfRevenue": "3298600000", "interestIncome": "25800000", "incomeBeforeTax": "622000000", "interestExpense": "52600000", "operatingIncome": "661200000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "164200000", "reportedCurrency": "USD", "netInterestIncome": "-28700000", "nonInterestIncome": "None", "operatingExpenses": "101100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3298600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53700000", "sellingGeneralAndAdministrative": "115600000", "netIncomeFromContinuingOperations": "457800000" }, "balance": { "goodwill": "10082300000", "inventory": "1342500000", "commonStock": "44600000", "currentDebt": "None", "investments": "None", "totalAssets": "28044600000", "longTermDebt": "4889100000", "shortTermDebt": "761400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "366900000", "reportedCurrency": "USD", "retainedEarnings": "10571500000", "totalLiabilities": "23404900000", "otherCurrentAssets": "949900000", "totalCurrentAssets": "15384200000", "currentLongTermDebt": "761400000", "longTermInvestments": "66400000", "shortTermInvestments": "0", "currentNetReceivables": "8659800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12660400000", "currentAccountsPayable": "11634000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6503500000", "totalShareholderEquity": "3616300000", "capitalLeaseObligations": "853000000", "otherCurrentLiabilities": "2142800000", "totalCurrentLiabilities": "16246000000", "otherNonCurrentLiabilities": "887700000", "totalNonCurrentLiabilities": "7158900000", "cashAndShortTermInvestments": "4432000000", "commonStockSharesOutstanding": "199500000", "intangibleAssetsExcludingGoodwill": "366900000", "cashAndCashEquivalentsAtCarryingValue": "4432000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "457800000", "profitLoss": "None", "dividendPayout": "138700000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "247800000", "operatingCashflow": "1801000000", "capitalExpenditures": "14200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-214100000", "cashflowFromInvestment": "-29500000", "stockBasedCompensation": "21200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "138700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:57:14.283895+00:00", "is_restated": false, "income_statement": { "revenue": 3578100000, "cost_of_revenue": 2927500000, "gross_profit": 650600000, "ebit": 576000000, "ebitda": 628400000, "pretax_income": 524400000, "tax_provision": 136100000, "net_income": 371900000, "net_income_to_common": 371900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2769600000, "total_current_assets": 12564700000, "total_assets": 25010800000, "short_term_debt": 14500000, "long_term_debt": 5572100000, "total_debt": 5586600000, "total_liabilities": 20856800000, "total_equity": 3228800000, "shares_outstanding": 199900000, "goodwill_and_intangibles": 10274300000 }, "cash_flow": { "operating_cash_flow": 405500000, "capital_expenditure": 24200000, "free_cash_flow": 429700000, "dividends_paid": 138900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 309591, "ticker_id": 3004, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:57:14.283895+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "576000000", "ebitda": "628400000", "netIncome": "371900000", "grossProfit": "650600000", "depreciation": "None", "totalRevenue": "3578100000", "costOfRevenue": "2927500000", "interestIncome": "38300000", "incomeBeforeTax": "524400000", "interestExpense": "53500000", "operatingIncome": "560800000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "136100000", "reportedCurrency": "USD", "netInterestIncome": "-38300000", "nonInterestIncome": "None", "operatingExpenses": "89800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2927500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52400000", "sellingGeneralAndAdministrative": "378400000", "netIncomeFromContinuingOperations": "388300000" }, "balance": { "goodwill": "9889400000", "inventory": "1617500000", "commonStock": "44600000", "currentDebt": "None", "investments": "None", "totalAssets": "25010800000", "longTermDebt": "5572100000", "shortTermDebt": "14500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "384900000", "reportedCurrency": "USD", "retainedEarnings": "10284600000", "totalLiabilities": "20856800000", "otherCurrentAssets": "891800000", "totalCurrentAssets": "12564700000", "currentLongTermDebt": "14500000", "longTermInvestments": "65400000", "shortTermInvestments": "0", "currentNetReceivables": "7285800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12445200000", "currentAccountsPayable": "9601100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1903600000", "shortLongTermDebtTotal": "6414600000", "totalShareholderEquity": "3228800000", "capitalLeaseObligations": "828000000", "otherCurrentLiabilities": "1985800000", "totalCurrentLiabilities": "13019000000", "otherNonCurrentLiabilities": "906800000", "totalNonCurrentLiabilities": "7837800000", "cashAndShortTermInvestments": "2769600000", "commonStockSharesOutstanding": "199900000", "intangibleAssetsExcludingGoodwill": "384900000", "cashAndCashEquivalentsAtCarryingValue": "2769600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "388300000", "profitLoss": "None", "dividendPayout": "138900000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "24700000", "operatingCashflow": "405500000", "capitalExpenditures": "24200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-276700000", "cashflowFromInvestment": "108600000", "stockBasedCompensation": "22500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "138900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3578100000, "cost_of_revenue": 2927500000, "gross_profit": 650600000, "research_and_development": null, "selling_general_admin": 378400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 576000000, "depreciation_amortisation": 52400000, "ebitda": 628400000, "interest_expense": 53500000, "interest_income": null, "other_non_operating": null, "pretax_income": 524400000, "tax_provision": 136100000, "effective_tax_rate": null, "net_income": 371900000, "net_income_continuing_ops": 388300000, "net_income_to_common": 371900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2769600000, "short_term_investments": 0, "net_receivables": 7285800000, "inventory": 1617500000, "other_current_assets": null, "total_current_assets": 12564700000, "net_ppe": null, "goodwill": 9889400000, "intangible_assets": 384900000, "goodwill_and_intangibles": 10274300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12445200000, "total_assets": 25010800000, "short_term_debt": 14500000, "accounts_payable": 9601100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13019000000, "long_term_debt": 5572100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7837800000, "total_liabilities": 20856800000, "total_debt": 5586600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10284600000, "total_equity": 3228800000, "shares_outstanding": 199900000, "operating_cash_flow": 405500000, "stock_based_compensation": 22500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 108600000, "dividends_paid": 138900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -276700000, "free_cash_flow": 429700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "576000000", "ebitda": "628400000", "netIncome": "371900000", "grossProfit": "650600000", "depreciation": "None", "totalRevenue": "3578100000", "costOfRevenue": "2927500000", "interestIncome": "38300000", "incomeBeforeTax": "524400000", "interestExpense": "53500000", "operatingIncome": "560800000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "136100000", "reportedCurrency": "USD", "netInterestIncome": "-38300000", "nonInterestIncome": "None", "operatingExpenses": "89800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2927500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52400000", "sellingGeneralAndAdministrative": "378400000", "netIncomeFromContinuingOperations": "388300000" }, "balance": { "goodwill": "9889400000", "inventory": "1617500000", "commonStock": "44600000", "currentDebt": "None", "investments": "None", "totalAssets": "25010800000", "longTermDebt": "5572100000", "shortTermDebt": "14500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "384900000", "reportedCurrency": "USD", "retainedEarnings": "10284600000", "totalLiabilities": "20856800000", "otherCurrentAssets": "891800000", "totalCurrentAssets": "12564700000", "currentLongTermDebt": "14500000", "longTermInvestments": "65400000", "shortTermInvestments": "0", "currentNetReceivables": "7285800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12445200000", "currentAccountsPayable": "9601100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1903600000", "shortLongTermDebtTotal": "6414600000", "totalShareholderEquity": "3228800000", "capitalLeaseObligations": "828000000", "otherCurrentLiabilities": "1985800000", "totalCurrentLiabilities": "13019000000", "otherNonCurrentLiabilities": "906800000", "totalNonCurrentLiabilities": "7837800000", "cashAndShortTermInvestments": "2769600000", "commonStockSharesOutstanding": "199900000", "intangibleAssetsExcludingGoodwill": "384900000", "cashAndCashEquivalentsAtCarryingValue": "2769600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "388300000", "profitLoss": "None", "dividendPayout": "138900000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "24700000", "operatingCashflow": "405500000", "capitalExpenditures": "24200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-276700000", "cashflowFromInvestment": "108600000", "stockBasedCompensation": "22500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "138900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:57:14.283895+00:00", "is_restated": false, "income_statement": { "revenue": 3609900000, "cost_of_revenue": 2887800000, "gross_profit": 722100000, "ebit": 580800000, "ebitda": 631900000, "pretax_income": 524399999, "tax_provision": 141200000, "net_income": 366300000, "net_income_to_common": 366300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2734100000, "total_current_assets": 12812400000, "total_assets": 25067600000, "short_term_debt": 20500000, "long_term_debt": 5613700000, "total_debt": 5634200000, "total_liabilities": 21078700000, "total_equity": 3153500000, "shares_outstanding": 201600000, "goodwill_and_intangibles": 9992400000 }, "cash_flow": { "operating_cash_flow": -262500000, "capital_expenditure": 16900000, "free_cash_flow": -245600000, "dividends_paid": 142800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 309592, "ticker_id": 3004, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:57:14.283895+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "580800000", "ebitda": "631900000", "netIncome": "366300000", "grossProfit": "722100000", "depreciation": "None", "totalRevenue": "3609900000", "costOfRevenue": "2887800000", "interestIncome": "27400000", "incomeBeforeTax": "524399999", "interestExpense": "57500000", "operatingIncome": "623000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "141200000", "reportedCurrency": "USD", "netInterestIncome": "-27400000", "nonInterestIncome": "None", "operatingExpenses": "99100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "31200000", "costofGoodsAndServicesSold": "2887800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51100000", "sellingGeneralAndAdministrative": "396800000", "netIncomeFromContinuingOperations": "383200000" }, "balance": { "goodwill": "9703400000", "inventory": "1638000000", "commonStock": "44600000", "currentDebt": "None", "investments": "None", "totalAssets": "25067600000", "longTermDebt": "5613700000", "shortTermDebt": "20500000", "treasuryStock": "-6174100000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "289000000", "reportedCurrency": "USD", "retainedEarnings": "10051400000", "totalLiabilities": "21078700000", "otherCurrentAssets": "904300000", "totalCurrentAssets": "12812400000", "currentLongTermDebt": "20500000", "longTermInvestments": "67100000", "shortTermInvestments": "75900000", "currentNetReceivables": "7460100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12255200000", "currentAccountsPayable": "9948800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1956100000", "shortLongTermDebtTotal": "6484200000", "totalShareholderEquity": "3153500000", "capitalLeaseObligations": "850100000", "otherCurrentLiabilities": "1996900000", "totalCurrentLiabilities": "13301200000", "otherNonCurrentLiabilities": "806900000", "totalNonCurrentLiabilities": "7777500000", "cashAndShortTermInvestments": "2734100000", "commonStockSharesOutstanding": "201600000", "intangibleAssetsExcludingGoodwill": "289000000", "cashAndCashEquivalentsAtCarryingValue": "2734100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "383200000", "profitLoss": "None", "dividendPayout": "142800000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-98700000", "operatingCashflow": "-262500000", "capitalExpenditures": "16900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-418000000", "cashflowFromInvestment": "170200000", "stockBasedCompensation": "20400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "142800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-510300000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-233700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3609900000, "cost_of_revenue": 2887800000, "gross_profit": 722100000, "research_and_development": null, "selling_general_admin": 396800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 580800000, "depreciation_amortisation": 51100000, "ebitda": 631900000, "interest_expense": 57500000, "interest_income": null, "other_non_operating": null, "pretax_income": 524399999, "tax_provision": 141200000, "effective_tax_rate": null, "net_income": 366300000, "net_income_continuing_ops": 383200000, "net_income_to_common": 366300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2734100000, "short_term_investments": 75900000, "net_receivables": 7460100000, "inventory": 1638000000, "other_current_assets": null, "total_current_assets": 12812400000, "net_ppe": null, "goodwill": 9703400000, "intangible_assets": 289000000, "goodwill_and_intangibles": 9992400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12255200000, "total_assets": 25067600000, "short_term_debt": 20500000, "accounts_payable": 9948800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13301200000, "long_term_debt": 5613700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7777500000, "total_liabilities": 21078700000, "total_debt": 5634200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10051400000, "total_equity": 3153500000, "shares_outstanding": 201600000, "operating_cash_flow": -262500000, "stock_based_compensation": 20400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 170200000, "dividends_paid": 142800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -418000000, "free_cash_flow": -245600000, "net_change_in_cash": -510300000 }, "raw_data": { "income": { "ebit": "580800000", "ebitda": "631900000", "netIncome": "366300000", "grossProfit": "722100000", "depreciation": "None", "totalRevenue": "3609900000", "costOfRevenue": "2887800000", "interestIncome": "27400000", "incomeBeforeTax": "524399999", "interestExpense": "57500000", "operatingIncome": "623000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "141200000", "reportedCurrency": "USD", "netInterestIncome": "-27400000", "nonInterestIncome": "None", "operatingExpenses": "99100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "31200000", "costofGoodsAndServicesSold": "2887800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51100000", "sellingGeneralAndAdministrative": "396800000", "netIncomeFromContinuingOperations": "383200000" }, "balance": { "goodwill": "9703400000", "inventory": "1638000000", "commonStock": "44600000", "currentDebt": "None", "investments": "None", "totalAssets": "25067600000", "longTermDebt": "5613700000", "shortTermDebt": "20500000", "treasuryStock": "-6174100000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "289000000", "reportedCurrency": "USD", "retainedEarnings": "10051400000", "totalLiabilities": "21078700000", "otherCurrentAssets": "904300000", "totalCurrentAssets": "12812400000", "currentLongTermDebt": "20500000", "longTermInvestments": "67100000", "shortTermInvestments": "75900000", "currentNetReceivables": "7460100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12255200000", "currentAccountsPayable": "9948800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1956100000", "shortLongTermDebtTotal": "6484200000", "totalShareholderEquity": "3153500000", "capitalLeaseObligations": "850100000", "otherCurrentLiabilities": "1996900000", "totalCurrentLiabilities": "13301200000", "otherNonCurrentLiabilities": "806900000", "totalNonCurrentLiabilities": "7777500000", "cashAndShortTermInvestments": "2734100000", "commonStockSharesOutstanding": "201600000", "intangibleAssetsExcludingGoodwill": "289000000", "cashAndCashEquivalentsAtCarryingValue": "2734100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "383200000", "profitLoss": "None", "dividendPayout": "142800000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-98700000", "operatingCashflow": "-262500000", "capitalExpenditures": "16900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-418000000", "cashflowFromInvestment": "170200000", "stockBasedCompensation": "20400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "142800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-510300000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-233700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }