{ "ticker": { "uuid": "8e43f309-0a0d-4f50-b027-327cbb9f9a0d", "symbol": "IPWR", "name": "Ideal Power Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductors", "page_url": "https://sharemaestro.com/factors/ticker/8e43f309-0a0d-4f50-b027-327cbb9f9a0d/", "api_url": "https://sharemaestro.com/factors/api/tickers/8e43f309-0a0d-4f50-b027-327cbb9f9a0d/" }, "ticker_metadata": { "id": 6680, "uuid": "8e43f309-0a0d-4f50-b027-327cbb9f9a0d", "symbol": "IPWR", "name": "Ideal Power Inc", "asset_type": "equity", "market_cap": 143912000, "stock_exchange_id": 2, "industry": "Semiconductors", "sector": "Technology", "description": "Ideal Power Inc. focuses on the development and commercialization of its B-TRAN technology. The company is headquartered in Austin, Texas.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "8e43f309-0a0d-4f50-b027-327cbb9f9a0d", "symbol": "IPWR", "name": "Ideal Power Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductors", "page_url": "https://sharemaestro.com/factors/ticker/8e43f309-0a0d-4f50-b027-327cbb9f9a0d/", "api_url": "https://sharemaestro.com/factors/api/tickers/8e43f309-0a0d-4f50-b027-327cbb9f9a0d/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.03, "value": 0.19, "quality": 0.01, "momentum": 0.31, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 6.03, "market_cap": 67286056.5, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.6462, "piotroski_f_score": 1, "momentum_12_1": -0.0873, "volatility_252d": 1.1299 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:18.173180+00:00", "batch_id": "" }, "size": { "price_close": 6.03, "market_cap": 67286056.5, "market_cap_usd": 67286056.5, "enterprise_value": 50971591.5, "shares_outstanding": 11158550, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 3.7785, "ptbv_ratio": 4.4665, "ps_ratio": 2615.5901, "pcf_ratio": null, "pfcf_ratio": -7.656, "ev_ebitda": null, "ev_ebit": -4.3488, "ev_sales": 1981.403, "ev_fcf": -5.7997, "earnings_yield": null, "fcf_yield": -0.1724, "price_to_sales": 2615.5901, "price_to_book": 3.7785, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0005 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": -9.2504, "operating_margin": -455.6156, "net_margin": -447.3042, "ebitda_margin": -437.6162, "fcf_margin": -341.6408, "roe": -0.6462, "roa": -0.5625, "roic": -5.8875, "roc_greenblatt": null, "asset_turnover": 0.0013, "cash_conversion": 0.7638, "accruals_ratio": -0.1175, "sbc_to_revenue": 51.9346, "piotroski_f_score": 1, "altman_z_score": 5.9151, "earnings_stability_5y": 0.1756, "revenue_stability_5y": 0.9845, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0116, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.1488, "net_debt_to_ebitda": 1.4492, "debt_to_assets": 0.0047, "interest_coverage": null, "current_ratio": 11.2206, "quick_ratio": 11.1928, "net_debt": -16314465, "local_beta": 0.0012, "volatility_252d": 1.1299, "volatility_60d": 2.5982, "max_drawdown_12m": -0.5832, "risk_adjusted_momentum": -0.0773 }, "growth": { "revenue_growth_1y": 0.3332, "revenue_growth_3y_cagr": -0.4296, "revenue_growth_5y_cagr": -0.3848, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.6057, "revenue_growth": 0.3332, "earnings_growth": null }, "momentum": { "price_return_1m": 0.3736, "price_return_3m": 0.8, "price_return_6m": 0.5462, "price_return_9m": 0.18, "price_return_12m": 0.2536, "price_return_12m_ex1m": -0.0873, "momentum_6m": 0.5462, "momentum_12m": 0.2536, "momentum_12_1": -0.0873, "distance_from_52w_high": -0.1895, "distance_from_52w_low": 1.1691, "relative_strength": 0.0957 }, "raw_ttm": { "revenue_ttm": 25725, "gross_profit_ttm": -237967, "ebit_ttm": -11720712, "ebitda_ttm": -11257678, "net_income_ttm": -11506901, "eps_diluted_ttm": -1.0312, "operating_cash_flow_ttm": -9103565, "capital_expenditure_ttm": 314856, "fcf_ttm": -8788709, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 16410749, "total_current_assets": 16800150, "total_current_liabilities": 1497259, "net_ppe": null, "total_assets": 20457702, "total_debt": 96284, "total_equity": 17807550, "net_working_capital": -1011574, "book_value_per_share": 1.5959, "retained_earnings": -121677188, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 15064610, "tangible_book_per_share": 1.3501 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 70, "rank_ptbv": 65, "rank_ps": 100, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 17, "rank_earnings_yield": 50, "rank_fcf_yield": 96, "rank_dividend_yield": 95, "rank_shareholder_yield": 95, "rank_total_yield": 95, "rank_roe": 93, "rank_roc": 50, "rank_roic": 100, "rank_gross_margin": 100, "rank_fcf_margin": 100, "rank_piotroski": 100, "rank_accruals": 16, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 14, "rank_momentum_12m": 40, "rank_momentum_12m_ex1m": 73, "rank_relative_strength": 44 }, "composites": { "value_composite": 81, "quality_composite": 99, "momentum_composite": 69, "growth_composite": 17, "yield_composite": 97, "svqf_composite": 53, "vc1_composite": 82, "vc2_composite": 88, "vc3_composite": 88, "trending_value_composite": null, "overall_composite": 97, "quality_value_composite": 0.0436, "os_score": 0.03, "value_percentile": 0.19, "quality_percentile": 0.01, "momentum_percentile": 0.31, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 66, "small_cap_core_rank": 90, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 1493, "ticker_id": 6680, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:18.173180+00:00", "batch_id": "", "os_score_delta": null, "price_close": 6.03, "market_cap": 67286056.5, "market_cap_usd": 67286056.5, "enterprise_value": 50971591.5, "shares_outstanding": 11158550, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.77851285, "ptbv_ratio": 4.4664984, "ps_ratio": 2615.59014577, "pcf_ratio": null, "pfcf_ratio": -7.65596591, "ev_ebitda": null, "ev_ebit": -4.34884771, "ev_sales": 1981.40297376, "ev_fcf": -5.79966768, "earnings_yield": null, "fcf_yield": -0.17242367, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -9.25041788, "operating_margin": -455.61562682, "net_margin": -447.30421769, "ebitda_margin": -437.61624879, "fcf_margin": -341.64077745, "roe": -0.64618103, "roa": -0.5624728, "roic": -5.88749736, "roc_greenblatt": null, "asset_turnover": 0.00125747, "cash_conversion": 0.76377723, "accruals_ratio": -0.1174783, "sbc_to_revenue": 51.93461613, "debt_to_equity": 0.14882182, "net_debt_to_ebitda": 1.44918561, "debt_to_assets": 0.00470649, "interest_coverage": null, "current_ratio": 11.22060378, "quick_ratio": 11.19280298, "net_debt": -16314465, "revenue_growth_1y": 0.33317786, "revenue_growth_3y_cagr": -0.42957632, "revenue_growth_5y_cagr": -0.38479787, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.60566717, "piotroski_f_score": 1, "altman_z_score": 5.9151013, "earnings_stability_5y": 0.175591, "revenue_stability_5y": 0.98449, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.37357631, "price_return_3m": 0.8, "price_return_6m": 0.54615385, "price_return_9m": 0.18003914, "price_return_12m": 0.25363825, "price_return_12m_ex1m": -0.08731809, "distance_from_52w_high": -0.18951613, "distance_from_52w_low": 1.16906475, "relative_strength": 0.0956972, "local_beta": 0.0012, "volatility_252d": 1.129854, "volatility_60d": 2.598202, "max_drawdown_12m": -0.5832084, "revenue_ttm": 25725, "gross_profit_ttm": -237967, "ebit_ttm": -11720712, "ebitda_ttm": -11257678, "net_income_ttm": -11506901, "eps_diluted_ttm": -1.0312183, "operating_cash_flow_ttm": -9103565, "capital_expenditure_ttm": 314856, "fcf_ttm": -8788709, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 16410749, "total_current_assets": 16800150, "total_current_liabilities": 1497259, "net_ppe": null, "total_assets": 20457702, "total_debt": 96284, "total_equity": 17807550, "net_working_capital": -1011574, "book_value_per_share": 1.59586595, "retained_earnings": -121677188, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 15064610, "tangible_book_per_share": 1.35005086, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 70, "rank_ptbv": 65, "rank_ps": 100, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 17, "rank_earnings_yield": 50, "rank_fcf_yield": 96, "rank_dividend_yield": 95, "rank_shareholder_yield": 95, "rank_total_yield": 95, "rank_roe": 93, "rank_roc": 50, "rank_roic": 100, "rank_gross_margin": 100, "rank_fcf_margin": 100, "rank_piotroski": 100, "rank_accruals": 16, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 14, "rank_momentum_12m": 40, "rank_momentum_12m_ex1m": 73, "rank_relative_strength": 44, "value_composite": 81, "quality_composite": 99, "momentum_composite": 69, "growth_composite": 17, "yield_composite": 97, "svqf_composite": 53, "vc1_composite": 82, "vc2_composite": 88, "vc3_composite": 88, "trending_value_composite": null, "overall_composite": 97, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 66, "small_cap_core_rank": 90, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 6.03, "os": 0.03, "value": 0.19, "quality": 0.01, "momentum": 0.31, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.6462, "momentum_12_1": -0.0873, "complete_fields": { "id": 1493, "ticker_id": 6680, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:18.173180+00:00", "batch_id": "", "os_score_delta": null, "price_close": 6.03, "market_cap": 67286056.5, "market_cap_usd": 67286056.5, "enterprise_value": 50971591.5, "shares_outstanding": 11158550, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.77851285, "ptbv_ratio": 4.4664984, "ps_ratio": 2615.59014577, "pcf_ratio": null, "pfcf_ratio": -7.65596591, "ev_ebitda": null, "ev_ebit": -4.34884771, "ev_sales": 1981.40297376, "ev_fcf": -5.79966768, "earnings_yield": null, "fcf_yield": -0.17242367, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -9.25041788, "operating_margin": -455.61562682, "net_margin": -447.30421769, "ebitda_margin": -437.61624879, "fcf_margin": -341.64077745, "roe": -0.64618103, "roa": -0.5624728, "roic": -5.88749736, "roc_greenblatt": null, "asset_turnover": 0.00125747, "cash_conversion": 0.76377723, "accruals_ratio": -0.1174783, "sbc_to_revenue": 51.93461613, "debt_to_equity": 0.14882182, "net_debt_to_ebitda": 1.44918561, "debt_to_assets": 0.00470649, "interest_coverage": null, "current_ratio": 11.22060378, "quick_ratio": 11.19280298, "net_debt": -16314465, "revenue_growth_1y": 0.33317786, "revenue_growth_3y_cagr": -0.42957632, "revenue_growth_5y_cagr": -0.38479787, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.60566717, "piotroski_f_score": 1, "altman_z_score": 5.9151013, "earnings_stability_5y": 0.175591, "revenue_stability_5y": 0.98449, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.37357631, "price_return_3m": 0.8, "price_return_6m": 0.54615385, "price_return_9m": 0.18003914, "price_return_12m": 0.25363825, "price_return_12m_ex1m": -0.08731809, "distance_from_52w_high": -0.18951613, "distance_from_52w_low": 1.16906475, "relative_strength": 0.0956972, "local_beta": 0.0012, "volatility_252d": 1.129854, "volatility_60d": 2.598202, "max_drawdown_12m": -0.5832084, "revenue_ttm": 25725, "gross_profit_ttm": -237967, "ebit_ttm": -11720712, "ebitda_ttm": -11257678, "net_income_ttm": -11506901, "eps_diluted_ttm": -1.0312183, "operating_cash_flow_ttm": -9103565, "capital_expenditure_ttm": 314856, "fcf_ttm": -8788709, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 16410749, "total_current_assets": 16800150, "total_current_liabilities": 1497259, "net_ppe": null, "total_assets": 20457702, "total_debt": 96284, "total_equity": 17807550, "net_working_capital": -1011574, "book_value_per_share": 1.59586595, "retained_earnings": -121677188, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 15064610, "tangible_book_per_share": 1.35005086, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 70, "rank_ptbv": 65, "rank_ps": 100, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 17, "rank_earnings_yield": 50, "rank_fcf_yield": 96, "rank_dividend_yield": 95, "rank_shareholder_yield": 95, "rank_total_yield": 95, "rank_roe": 93, "rank_roc": 50, "rank_roic": 100, "rank_gross_margin": 100, "rank_fcf_margin": 100, "rank_piotroski": 100, "rank_accruals": 16, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 14, "rank_momentum_12m": 40, "rank_momentum_12m_ex1m": 73, "rank_relative_strength": 44, "value_composite": 81, "quality_composite": 99, "momentum_composite": 69, "growth_composite": 17, "yield_composite": 97, "svqf_composite": 53, "vc1_composite": 82, "vc2_composite": 88, "vc3_composite": 88, "trending_value_composite": null, "overall_composite": 97, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 66, "small_cap_core_rank": 90, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:29.411951+00:00", "is_restated": false, "income_statement": { "revenue": 37728, "cost_of_revenue": 60408, "gross_profit": -22680, "ebit": -10933189, "ebitda": -10475670, "pretax_income": -10578420, "tax_provision": null, "net_income": -10578420, "net_income_to_common": -10578420, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6129049, "total_current_assets": 6540650, "total_assets": 10046689, "short_term_debt": 93435, "long_term_debt": null, "total_debt": 93435, "total_liabilities": 2169600, "total_equity": 7877089, "shares_outstanding": 9135261, "goodwill_and_intangibles": 2687466 }, "cash_flow": { "operating_cash_flow": -9135479, "capital_expenditure": 119481, "free_cash_flow": -9015998, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 99749, "ticker_id": 6680, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:29.411951+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10933189", "ebitda": "-10475670", "netIncome": "-10578420", "grossProfit": "-22680", "depreciation": "None", "totalRevenue": "37728", "costOfRevenue": "60408", "interestIncome": "354769", "incomeBeforeTax": "-10578420", "interestExpense": "None", "operatingIncome": "-10933189", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "354769", "nonInterestIncome": "None", "operatingExpenses": "10910509", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6047211", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60408", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "457519", "sellingGeneralAndAdministrative": "3766790", "netIncomeFromContinuingOperations": "-10578420" }, "balance": { "goodwill": "None", "inventory": "9700", "commonStock": "8539", "currentDebt": "None", "investments": "None", "totalAssets": "10046689", "longTermDebt": "None", "shortTermDebt": "93435", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2687466", "reportedCurrency": "USD", "retainedEarnings": "-118045683", "totalLiabilities": "2169600", "otherCurrentAssets": "377901", "totalCurrentAssets": "6540650", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "24000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3506039", "currentAccountsPayable": "408398", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "403335", "totalShareholderEquity": "7877089", "capitalLeaseObligations": "403335", "otherCurrentLiabilities": "471329", "totalCurrentLiabilities": "973162", "otherNonCurrentLiabilities": "886538", "totalNonCurrentLiabilities": "1196438", "cashAndShortTermInvestments": "6129049", "commonStockSharesOutstanding": "9135261", "intangibleAssetsExcludingGoodwill": "2687466", "cashAndCashEquivalentsAtCarryingValue": "6129049", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10578420", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "50719", "operatingCashflow": "-9135479", "capitalExpenditures": "119481", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-128828", "cashflowFromInvestment": "-449494", "stockBasedCompensation": "729173", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "457519", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37728, "cost_of_revenue": 60408, "gross_profit": -22680, "research_and_development": 6047211, "selling_general_admin": 3766790, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10933189, "depreciation_amortisation": 457519, "ebitda": -10475670, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -10578420, "tax_provision": null, "effective_tax_rate": null, "net_income": -10578420, "net_income_continuing_ops": -10578420, "net_income_to_common": -10578420, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6129049, "short_term_investments": null, "net_receivables": 24000, "inventory": 9700, "other_current_assets": null, "total_current_assets": 6540650, "net_ppe": null, "goodwill": null, "intangible_assets": 2687466, "goodwill_and_intangibles": 2687466, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3506039, "total_assets": 10046689, "short_term_debt": 93435, "accounts_payable": 408398, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 973162, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1196438, "total_liabilities": 2169600, "total_debt": 93435, "preferred_stock": null, "minority_interest": null, "retained_earnings": -118045683, "total_equity": 7877089, "shares_outstanding": 9135261, "operating_cash_flow": -9135479, "stock_based_compensation": 729173, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 119481, "acquisitions": null, "other_investing": null, "investing_cash_flow": -449494, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -128828, "free_cash_flow": -9015998, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10933189", "ebitda": "-10475670", "netIncome": "-10578420", "grossProfit": "-22680", "depreciation": "None", "totalRevenue": "37728", "costOfRevenue": "60408", "interestIncome": "354769", "incomeBeforeTax": "-10578420", "interestExpense": "None", "operatingIncome": "-10933189", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "354769", "nonInterestIncome": "None", "operatingExpenses": "10910509", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6047211", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60408", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "457519", "sellingGeneralAndAdministrative": "3766790", "netIncomeFromContinuingOperations": "-10578420" }, "balance": { "goodwill": "None", "inventory": "9700", "commonStock": "8539", "currentDebt": "None", "investments": "None", "totalAssets": "10046689", "longTermDebt": "None", "shortTermDebt": "93435", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2687466", "reportedCurrency": "USD", "retainedEarnings": "-118045683", "totalLiabilities": "2169600", "otherCurrentAssets": "377901", "totalCurrentAssets": "6540650", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "24000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3506039", "currentAccountsPayable": "408398", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "403335", "totalShareholderEquity": "7877089", "capitalLeaseObligations": "403335", "otherCurrentLiabilities": "471329", "totalCurrentLiabilities": "973162", "otherNonCurrentLiabilities": "886538", "totalNonCurrentLiabilities": "1196438", "cashAndShortTermInvestments": "6129049", "commonStockSharesOutstanding": "9135261", "intangibleAssetsExcludingGoodwill": "2687466", "cashAndCashEquivalentsAtCarryingValue": "6129049", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10578420", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "50719", "operatingCashflow": "-9135479", "capitalExpenditures": "119481", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-128828", "cashflowFromInvestment": "-449494", "stockBasedCompensation": "729173", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "457519", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:29.411951+00:00", "is_restated": false, "income_statement": { "revenue": 86032, "cost_of_revenue": 93409, "gross_profit": -7377, "ebit": -11071175, "ebitda": -10654654, "pretax_income": -10417813, "tax_provision": null, "net_income": -10417813, "net_income_to_common": -10417813, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15842850, "total_current_assets": 16296606, "total_assets": 19826684, "short_term_debt": 82681, "long_term_debt": null, "total_debt": 82681, "total_liabilities": 1971520, "total_equity": 17855164, "shares_outstanding": 8165485, "goodwill_and_intangibles": 2611998 }, "cash_flow": { "operating_cash_flow": -8742580, "capital_expenditure": 506428, "free_cash_flow": -8236152, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 99754, "ticker_id": 6680, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:29.411951+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11071175", "ebitda": "-10654654", "netIncome": "-10417813", "grossProfit": "-7377", "depreciation": "None", "totalRevenue": "86032", "costOfRevenue": "93409", "interestIncome": "653362", "incomeBeforeTax": "-10417813", "interestExpense": "None", "operatingIncome": "-11071175", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "653362", "nonInterestIncome": "None", "operatingExpenses": "11063798", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6207218", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "93409", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "416521", "sellingGeneralAndAdministrative": "3608536", "netIncomeFromContinuingOperations": "-10417813" }, "balance": { "goodwill": "None", "inventory": "96406", "commonStock": "8337", "currentDebt": "None", "investments": "None", "totalAssets": "19826684", "longTermDebt": "None", "shortTermDebt": "82681", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2611998", "reportedCurrency": "USD", "retainedEarnings": "-107467263", "totalLiabilities": "1971520", "otherCurrentAssets": "356658", "totalCurrentAssets": "16296606", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "692", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3530078", "currentAccountsPayable": "104117", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "486016", "totalShareholderEquity": "17855164", "capitalLeaseObligations": "486016", "otherCurrentLiabilities": "374012", "totalCurrentLiabilities": "560810", "otherNonCurrentLiabilities": "1007375", "totalNonCurrentLiabilities": "1410710", "cashAndShortTermInvestments": "15842850", "commonStockSharesOutstanding": "8165485", "intangibleAssetsExcludingGoodwill": "2611998", "cashAndCashEquivalentsAtCarryingValue": "15842850", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10417813", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-14956", "operatingCashflow": "-8742580", "capitalExpenditures": "506428", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16617023", "cashflowFromInvestment": "-506428", "stockBasedCompensation": "1596254", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "416521", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 86032, "cost_of_revenue": 93409, "gross_profit": -7377, "research_and_development": 6207218, "selling_general_admin": 3608536, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11071175, "depreciation_amortisation": 416521, "ebitda": -10654654, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -10417813, "tax_provision": null, "effective_tax_rate": null, "net_income": -10417813, "net_income_continuing_ops": -10417813, "net_income_to_common": -10417813, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15842850, "short_term_investments": null, "net_receivables": 692, "inventory": 96406, "other_current_assets": null, "total_current_assets": 16296606, "net_ppe": null, "goodwill": null, "intangible_assets": 2611998, "goodwill_and_intangibles": 2611998, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3530078, "total_assets": 19826684, "short_term_debt": 82681, "accounts_payable": 104117, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 560810, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1410710, "total_liabilities": 1971520, "total_debt": 82681, "preferred_stock": null, "minority_interest": null, "retained_earnings": -107467263, "total_equity": 17855164, "shares_outstanding": 8165485, "operating_cash_flow": -8742580, "stock_based_compensation": 1596254, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 506428, "acquisitions": null, "other_investing": null, "investing_cash_flow": -506428, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 16617023, "free_cash_flow": -8236152, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11071175", "ebitda": "-10654654", "netIncome": "-10417813", "grossProfit": "-7377", "depreciation": "None", "totalRevenue": "86032", "costOfRevenue": "93409", "interestIncome": "653362", "incomeBeforeTax": "-10417813", "interestExpense": "None", "operatingIncome": "-11071175", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "653362", "nonInterestIncome": "None", "operatingExpenses": "11063798", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6207218", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "93409", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "416521", "sellingGeneralAndAdministrative": "3608536", "netIncomeFromContinuingOperations": "-10417813" }, "balance": { "goodwill": "None", "inventory": "96406", "commonStock": "8337", "currentDebt": "None", "investments": "None", "totalAssets": "19826684", "longTermDebt": "None", "shortTermDebt": "82681", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2611998", "reportedCurrency": "USD", "retainedEarnings": "-107467263", "totalLiabilities": "1971520", "otherCurrentAssets": "356658", "totalCurrentAssets": "16296606", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "692", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3530078", "currentAccountsPayable": "104117", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "486016", "totalShareholderEquity": "17855164", "capitalLeaseObligations": "486016", "otherCurrentLiabilities": "374012", "totalCurrentLiabilities": "560810", "otherNonCurrentLiabilities": "1007375", "totalNonCurrentLiabilities": "1410710", "cashAndShortTermInvestments": "15842850", "commonStockSharesOutstanding": "8165485", "intangibleAssetsExcludingGoodwill": "2611998", "cashAndCashEquivalentsAtCarryingValue": "15842850", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10417813", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-14956", "operatingCashflow": "-8742580", "capitalExpenditures": "506428", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16617023", "cashflowFromInvestment": "-506428", "stockBasedCompensation": "1596254", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "416521", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:29.411951+00:00", "is_restated": false, "income_statement": { "revenue": 198871, "cost_of_revenue": 160613, "gross_profit": 38258, "ebit": -10352088, "ebitda": -10080342, "pretax_income": -9954020, "tax_provision": 4, "net_income": -9954020, "net_income_to_common": -9954020, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8474835, "total_current_assets": 9109175, "total_assets": 12248070, "short_term_debt": 70683, "long_term_debt": null, "total_debt": 70683, "total_liabilities": 2188370, "total_equity": 10059700, "shares_outstanding": 6190746, "goodwill_and_intangibles": 2580066 }, "cash_flow": { "operating_cash_flow": -7131578, "capital_expenditure": 240825, "free_cash_flow": -6890753, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 99759, "ticker_id": 6680, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:29.411951+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10352088", "ebitda": "-10080342", "netIncome": "-9954020", "grossProfit": "38258", "depreciation": "None", "totalRevenue": "198871", "costOfRevenue": "160613", "interestIncome": "398068", "incomeBeforeTax": "-9954020", "interestExpense": "None", "operatingIncome": "-10352088", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4", "reportedCurrency": "USD", "netInterestIncome": "417288", "nonInterestIncome": "None", "operatingExpenses": "10390346", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5743211", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "160613", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "271746", "sellingGeneralAndAdministrative": "3533383", "netIncomeFromContinuingOperations": "-9439217" }, "balance": { "goodwill": "None", "inventory": "81450", "commonStock": "5998", "currentDebt": "None", "investments": "None", "totalAssets": "12248070", "longTermDebt": "None", "shortTermDebt": "70683", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2580066", "reportedCurrency": "USD", "retainedEarnings": "-97049450", "totalLiabilities": "2188370", "otherCurrentAssets": "482890", "totalCurrentAssets": "9109175", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "70000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3138895", "currentAccountsPayable": "405098", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "202987", "totalShareholderEquity": "10059700", "capitalLeaseObligations": "202987", "otherCurrentLiabilities": "455112", "totalCurrentLiabilities": "930893", "otherNonCurrentLiabilities": "1125173", "totalNonCurrentLiabilities": "1257477", "cashAndShortTermInvestments": "8474835", "commonStockSharesOutstanding": "6190746", "intangibleAssetsExcludingGoodwill": "2580066", "cashAndCashEquivalentsAtCarryingValue": "8474835", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9954020", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-81450", "operatingCashflow": "-7131578", "capitalExpenditures": "240825", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-216264", "cashflowFromInvestment": "-522946", "stockBasedCompensation": "2321380", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-216264", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "333896", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 198871, "cost_of_revenue": 160613, "gross_profit": 38258, "research_and_development": 5743211, "selling_general_admin": 3533383, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10352088, "depreciation_amortisation": 271746, "ebitda": -10080342, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -9954020, "tax_provision": 4, "effective_tax_rate": null, "net_income": -9954020, "net_income_continuing_ops": -9439217, "net_income_to_common": -9954020, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8474835, "short_term_investments": null, "net_receivables": 70000, "inventory": 81450, "other_current_assets": null, "total_current_assets": 9109175, "net_ppe": null, "goodwill": null, "intangible_assets": 2580066, "goodwill_and_intangibles": 2580066, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3138895, "total_assets": 12248070, "short_term_debt": 70683, "accounts_payable": 405098, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 930893, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1257477, "total_liabilities": 2188370, "total_debt": 70683, "preferred_stock": null, "minority_interest": null, "retained_earnings": -97049450, "total_equity": 10059700, "shares_outstanding": 6190746, "operating_cash_flow": -7131578, "stock_based_compensation": 2321380, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 240825, "acquisitions": null, "other_investing": null, "investing_cash_flow": -522946, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -216264, "free_cash_flow": -6890753, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10352088", "ebitda": "-10080342", "netIncome": "-9954020", "grossProfit": "38258", "depreciation": "None", "totalRevenue": "198871", "costOfRevenue": "160613", "interestIncome": "398068", "incomeBeforeTax": "-9954020", "interestExpense": "None", "operatingIncome": "-10352088", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4", "reportedCurrency": "USD", "netInterestIncome": "417288", "nonInterestIncome": "None", "operatingExpenses": "10390346", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5743211", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "160613", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "271746", "sellingGeneralAndAdministrative": "3533383", "netIncomeFromContinuingOperations": "-9439217" }, "balance": { "goodwill": "None", "inventory": "81450", "commonStock": "5998", "currentDebt": "None", "investments": "None", "totalAssets": "12248070", "longTermDebt": "None", "shortTermDebt": "70683", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2580066", "reportedCurrency": "USD", "retainedEarnings": "-97049450", "totalLiabilities": "2188370", "otherCurrentAssets": "482890", "totalCurrentAssets": "9109175", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "70000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3138895", "currentAccountsPayable": "405098", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "202987", "totalShareholderEquity": "10059700", "capitalLeaseObligations": "202987", "otherCurrentLiabilities": "455112", "totalCurrentLiabilities": "930893", "otherNonCurrentLiabilities": "1125173", "totalNonCurrentLiabilities": "1257477", "cashAndShortTermInvestments": "8474835", "commonStockSharesOutstanding": "6190746", "intangibleAssetsExcludingGoodwill": "2580066", "cashAndCashEquivalentsAtCarryingValue": "8474835", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9954020", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-81450", "operatingCashflow": "-7131578", "capitalExpenditures": "240825", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-216264", "cashflowFromInvestment": "-522946", "stockBasedCompensation": "2321380", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-216264", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "333896", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:29.411951+00:00", "is_restated": false, "income_statement": { "revenue": 203269, "cost_of_revenue": 203269, "gross_profit": 0, "ebit": -7342959, "ebitda": -7155882, "pretax_income": -7189350, "tax_provision": -307218, "net_income": -6882132, "net_income_to_common": -6882132, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16345623, "total_current_assets": 16902924, "total_assets": 19399367, "short_term_debt": 64597, "long_term_debt": null, "total_debt": 64597, "total_liabilities": 1490763, "total_equity": 17908604, "shares_outstanding": 6157866, "goodwill_and_intangibles": 2036430 }, "cash_flow": { "operating_cash_flow": -6383914, "capital_expenditure": 182651, "free_cash_flow": -6201263, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 99764, "ticker_id": 6680, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:29.411951+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7342959", "ebitda": "-7155882", "netIncome": "-6882132", "grossProfit": "0", "depreciation": "None", "totalRevenue": "203269", "costOfRevenue": "203269", "interestIncome": "153609", "incomeBeforeTax": "-7189350", "interestExpense": "153609", "operatingIncome": "-7342959", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-307218", "reportedCurrency": "USD", "netInterestIncome": "153609", "nonInterestIncome": "None", "operatingExpenses": "7342959", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3366776", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "203269", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "187077", "sellingGeneralAndAdministrative": "3123852", "netIncomeFromContinuingOperations": "-7189350" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "5926", "currentDebt": "None", "investments": "None", "totalAssets": "19399367", "longTermDebt": "None", "shortTermDebt": "64597", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2036430", "reportedCurrency": "USD", "retainedEarnings": "-87095430", "totalLiabilities": "1490763", "otherCurrentAssets": "491365", "totalCurrentAssets": "16902924", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "65936", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2496443", "currentAccountsPayable": "130503", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "448823", "shortLongTermDebtTotal": "267584", "totalShareholderEquity": "17908604", "capitalLeaseObligations": "267584", "otherCurrentLiabilities": "254218", "totalCurrentLiabilities": "449318", "otherNonCurrentLiabilities": "838458", "totalNonCurrentLiabilities": "1041445", "cashAndShortTermInvestments": "16345623", "commonStockSharesOutstanding": "6157866", "intangibleAssetsExcludingGoodwill": "2036430", "cashAndCashEquivalentsAtCarryingValue": "16345623", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7189350", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-6383914", "capitalExpenditures": "182651", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-127872", "cashflowFromInvestment": "-312740", "stockBasedCompensation": "1075901", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-127872", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "245529", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 203269, "cost_of_revenue": 203269, "gross_profit": 0, "research_and_development": 3366776, "selling_general_admin": 3123852, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7342959, "depreciation_amortisation": 187077, "ebitda": -7155882, "interest_expense": 153609, "interest_income": null, "other_non_operating": null, "pretax_income": -7189350, "tax_provision": -307218, "effective_tax_rate": null, "net_income": -6882132, "net_income_continuing_ops": -7189350, "net_income_to_common": -6882132, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16345623, "short_term_investments": null, "net_receivables": 65936, "inventory": 1, "other_current_assets": null, "total_current_assets": 16902924, "net_ppe": null, "goodwill": null, "intangible_assets": 2036430, "goodwill_and_intangibles": 2036430, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2496443, "total_assets": 19399367, "short_term_debt": 64597, "accounts_payable": 130503, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 449318, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1041445, "total_liabilities": 1490763, "total_debt": 64597, "preferred_stock": null, "minority_interest": null, "retained_earnings": -87095430, "total_equity": 17908604, "shares_outstanding": 6157866, "operating_cash_flow": -6383914, "stock_based_compensation": 1075901, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 182651, "acquisitions": null, "other_investing": null, "investing_cash_flow": -312740, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -127872, "free_cash_flow": -6201263, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7342959", "ebitda": "-7155882", "netIncome": "-6882132", "grossProfit": "0", "depreciation": "None", "totalRevenue": "203269", "costOfRevenue": "203269", "interestIncome": "153609", "incomeBeforeTax": "-7189350", "interestExpense": "153609", "operatingIncome": "-7342959", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-307218", "reportedCurrency": "USD", "netInterestIncome": "153609", "nonInterestIncome": "None", "operatingExpenses": "7342959", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3366776", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "203269", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "187077", "sellingGeneralAndAdministrative": "3123852", "netIncomeFromContinuingOperations": "-7189350" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "5926", "currentDebt": "None", "investments": "None", "totalAssets": "19399367", "longTermDebt": "None", "shortTermDebt": "64597", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2036430", "reportedCurrency": "USD", "retainedEarnings": "-87095430", "totalLiabilities": "1490763", "otherCurrentAssets": "491365", "totalCurrentAssets": "16902924", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "65936", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2496443", "currentAccountsPayable": "130503", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "448823", "shortLongTermDebtTotal": "267584", "totalShareholderEquity": "17908604", "capitalLeaseObligations": "267584", "otherCurrentLiabilities": "254218", "totalCurrentLiabilities": "449318", "otherNonCurrentLiabilities": "838458", "totalNonCurrentLiabilities": "1041445", "cashAndShortTermInvestments": "16345623", "commonStockSharesOutstanding": "6157866", "intangibleAssetsExcludingGoodwill": "2036430", "cashAndCashEquivalentsAtCarryingValue": "16345623", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7189350", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-6383914", "capitalExpenditures": "182651", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-127872", "cashflowFromInvestment": "-312740", "stockBasedCompensation": "1075901", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-127872", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "245529", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:29.411951+00:00", "is_restated": false, "income_statement": { "revenue": 576399, "cost_of_revenue": 576399, "gross_profit": 0, "ebit": -4848975, "ebitda": -4691411, "pretax_income": -4770269, "tax_provision": 12701, "net_income": -4770269, "net_income_to_common": -4770269, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23170149, "total_current_assets": 23447311, "total_assets": 25877480, "short_term_debt": 58864, "long_term_debt": null, "total_debt": 58864, "total_liabilities": 1727555, "total_equity": 24149925, "shares_outstanding": 5937520, "goodwill_and_intangibles": 2055650 }, "cash_flow": { "operating_cash_flow": -4280864, "capital_expenditure": 236935, "free_cash_flow": -4043929, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 99769, "ticker_id": 6680, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:29.411951+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4848975", "ebitda": "-4691411", "netIncome": "-4770269", "grossProfit": "0", "depreciation": "None", "totalRevenue": "576399", "costOfRevenue": "576399", "interestIncome": "None", "incomeBeforeTax": "-4770269", "interestExpense": "12701", "operatingIncome": "-4848975", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "12701", "reportedCurrency": "USD", "netInterestIncome": "-12701", "nonInterestIncome": "None", "operatingExpenses": "4848975", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1927743", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "576399", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "157564", "sellingGeneralAndAdministrative": "2408425", "netIncomeFromContinuingOperations": "-4770269" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5894", "currentDebt": "None", "investments": "None", "totalAssets": "25877480", "longTermDebt": "None", "shortTermDebt": "58864", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "2055650", "reportedCurrency": "USD", "retainedEarnings": "-79906080", "totalLiabilities": "1727555", "otherCurrentAssets": "43900", "totalCurrentAssets": "23447311", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "233262", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2430169", "currentAccountsPayable": "130500", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "363330", "shortLongTermDebtTotal": "326448", "totalShareholderEquity": "24149925", "capitalLeaseObligations": "326448", "otherCurrentLiabilities": "278307", "totalCurrentLiabilities": "542871", "otherNonCurrentLiabilities": "917100", "totalNonCurrentLiabilities": "1184684", "cashAndShortTermInvestments": "23170149", "commonStockSharesOutstanding": "5937520", "intangibleAssetsExcludingGoodwill": "2055650", "cashAndCashEquivalentsAtCarryingValue": "23170149", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4770269", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4280864", "capitalExpenditures": "236935", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24530692", "cashflowFromInvestment": "-236935", "stockBasedCompensation": "352313", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "157564", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 576399, "cost_of_revenue": 576399, "gross_profit": 0, "research_and_development": 1927743, "selling_general_admin": 2408425, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4848975, "depreciation_amortisation": 157564, "ebitda": -4691411, "interest_expense": 12701, "interest_income": null, "other_non_operating": null, "pretax_income": -4770269, "tax_provision": 12701, "effective_tax_rate": null, "net_income": -4770269, "net_income_continuing_ops": -4770269, "net_income_to_common": -4770269, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23170149, "short_term_investments": null, "net_receivables": 233262, "inventory": null, "other_current_assets": null, "total_current_assets": 23447311, "net_ppe": null, "goodwill": null, "intangible_assets": 2055650, "goodwill_and_intangibles": 2055650, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2430169, "total_assets": 25877480, "short_term_debt": 58864, "accounts_payable": 130500, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 542871, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1184684, "total_liabilities": 1727555, "total_debt": 58864, "preferred_stock": null, "minority_interest": null, "retained_earnings": -79906080, "total_equity": 24149925, "shares_outstanding": 5937520, "operating_cash_flow": -4280864, "stock_based_compensation": 352313, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 236935, "acquisitions": null, "other_investing": null, "investing_cash_flow": -236935, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 24530692, "free_cash_flow": -4043929, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4848975", "ebitda": "-4691411", "netIncome": "-4770269", "grossProfit": "0", "depreciation": "None", "totalRevenue": "576399", "costOfRevenue": "576399", "interestIncome": "None", "incomeBeforeTax": "-4770269", "interestExpense": "12701", "operatingIncome": "-4848975", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "12701", "reportedCurrency": "USD", "netInterestIncome": "-12701", "nonInterestIncome": "None", "operatingExpenses": "4848975", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1927743", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "576399", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "157564", "sellingGeneralAndAdministrative": "2408425", "netIncomeFromContinuingOperations": "-4770269" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5894", "currentDebt": "None", "investments": "None", "totalAssets": "25877480", "longTermDebt": "None", "shortTermDebt": "58864", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "2055650", "reportedCurrency": "USD", "retainedEarnings": "-79906080", "totalLiabilities": "1727555", "otherCurrentAssets": "43900", "totalCurrentAssets": "23447311", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "233262", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2430169", "currentAccountsPayable": "130500", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "363330", "shortLongTermDebtTotal": "326448", "totalShareholderEquity": "24149925", "capitalLeaseObligations": "326448", "otherCurrentLiabilities": "278307", "totalCurrentLiabilities": "542871", "otherNonCurrentLiabilities": "917100", "totalNonCurrentLiabilities": "1184684", "cashAndShortTermInvestments": "23170149", "commonStockSharesOutstanding": "5937520", "intangibleAssetsExcludingGoodwill": "2055650", "cashAndCashEquivalentsAtCarryingValue": "23170149", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4770269", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4280864", "capitalExpenditures": "236935", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24530692", "cashflowFromInvestment": "-236935", "stockBasedCompensation": "352313", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "157564", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:29.411951+00:00", "is_restated": false, "income_statement": { "revenue": 428129, "cost_of_revenue": 428129, "gross_profit": -428129, "ebit": -7788848, "ebitda": -7666696, "pretax_income": -7793897, "tax_provision": 5049, "net_income": -7793897, "net_income_to_common": -7793897, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3157256, "total_current_assets": 3446426, "total_assets": 5132173, "short_term_debt": 82055, "long_term_debt": 91407, "total_debt": 173462, "total_liabilities": 1302964, "total_equity": 3829209, "shares_outstanding": 3539217, "goodwill_and_intangibles": 1568903 }, "cash_flow": { "operating_cash_flow": -3019032, "capital_expenditure": 67160, "free_cash_flow": -2951872, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 99774, "ticker_id": 6680, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:29.411951+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7788848", "ebitda": "-7666696", "netIncome": "-7793897", "grossProfit": "-428129", "depreciation": "None", "totalRevenue": "428129", "costOfRevenue": "428129", "interestIncome": "None", "incomeBeforeTax": "-7793897", "interestExpense": "5049", "operatingIncome": "-4067982", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "5049", "reportedCurrency": "USD", "netInterestIncome": "-5049", "nonInterestIncome": "None", "operatingExpenses": "4067982", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1720893", "otherNonOperatingIncome": "-3725915", "costofGoodsAndServicesSold": "428129", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "122152", "sellingGeneralAndAdministrative": "2307089", "netIncomeFromContinuingOperations": "-7793897" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3266", "currentDebt": "None", "investments": "None", "totalAssets": "5132173", "longTermDebt": "91407", "shortTermDebt": "82055", "treasuryStock": "-13210", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1568903", "reportedCurrency": "USD", "retainedEarnings": "-75135811", "totalLiabilities": "1302964", "otherCurrentAssets": "118883", "totalCurrentAssets": "3446426", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "170287", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1685747", "currentAccountsPayable": "101984", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "116844", "shortLongTermDebtTotal": "173462", "totalShareholderEquity": "3829209", "capitalLeaseObligations": "82055", "otherCurrentLiabilities": "475487", "totalCurrentLiabilities": "659526", "otherNonCurrentLiabilities": "552031", "totalNonCurrentLiabilities": "643438", "cashAndShortTermInvestments": "3157256", "commonStockSharesOutstanding": "3539217", "intangibleAssetsExcludingGoodwill": "1568903", "cashAndCashEquivalentsAtCarryingValue": "3157256", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7793897", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3019032", "capitalExpenditures": "67160", "changeInReceivables": "-170287", "changeInExchangeRate": "None", "cashflowFromFinancing": "3185766", "cashflowFromInvestment": "-67160", "stockBasedCompensation": "868648", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "99574", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3094359", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "122152", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 428129, "cost_of_revenue": 428129, "gross_profit": -428129, "research_and_development": 1720893, "selling_general_admin": 2307089, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7788848, "depreciation_amortisation": 122152, "ebitda": -7666696, "interest_expense": 5049, "interest_income": null, "other_non_operating": null, "pretax_income": -7793897, "tax_provision": 5049, "effective_tax_rate": null, "net_income": -7793897, "net_income_continuing_ops": -7793897, "net_income_to_common": -7793897, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3157256, "short_term_investments": null, "net_receivables": 170287, "inventory": null, "other_current_assets": null, "total_current_assets": 3446426, "net_ppe": null, "goodwill": null, "intangible_assets": 1568903, "goodwill_and_intangibles": 1568903, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1685747, "total_assets": 5132173, "short_term_debt": 82055, "accounts_payable": 101984, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 659526, "long_term_debt": 91407, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 643438, "total_liabilities": 1302964, "total_debt": 173462, "preferred_stock": null, "minority_interest": null, "retained_earnings": -75135811, "total_equity": 3829209, "shares_outstanding": 3539217, "operating_cash_flow": -3019032, "stock_based_compensation": 868648, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 67160, "acquisitions": null, "other_investing": null, "investing_cash_flow": -67160, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3185766, "free_cash_flow": -2951872, "net_change_in_cash": 99574 }, "raw_data": { "income": { "ebit": "-7788848", "ebitda": "-7666696", "netIncome": "-7793897", "grossProfit": "-428129", "depreciation": "None", "totalRevenue": "428129", "costOfRevenue": "428129", "interestIncome": "None", "incomeBeforeTax": "-7793897", "interestExpense": "5049", "operatingIncome": "-4067982", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "5049", "reportedCurrency": "USD", "netInterestIncome": "-5049", "nonInterestIncome": "None", "operatingExpenses": "4067982", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1720893", "otherNonOperatingIncome": "-3725915", "costofGoodsAndServicesSold": "428129", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "122152", "sellingGeneralAndAdministrative": "2307089", "netIncomeFromContinuingOperations": "-7793897" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3266", "currentDebt": "None", "investments": "None", "totalAssets": "5132173", "longTermDebt": "91407", "shortTermDebt": "82055", "treasuryStock": "-13210", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1568903", "reportedCurrency": "USD", "retainedEarnings": "-75135811", "totalLiabilities": "1302964", "otherCurrentAssets": "118883", "totalCurrentAssets": "3446426", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "170287", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1685747", "currentAccountsPayable": "101984", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "116844", "shortLongTermDebtTotal": "173462", "totalShareholderEquity": "3829209", "capitalLeaseObligations": "82055", "otherCurrentLiabilities": "475487", "totalCurrentLiabilities": "659526", "otherNonCurrentLiabilities": "552031", "totalNonCurrentLiabilities": "643438", "cashAndShortTermInvestments": "3157256", "commonStockSharesOutstanding": "3539217", "intangibleAssetsExcludingGoodwill": "1568903", "cashAndCashEquivalentsAtCarryingValue": "3157256", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7793897", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3019032", "capitalExpenditures": "67160", "changeInReceivables": "-170287", "changeInExchangeRate": "None", "cashflowFromFinancing": "3185766", "cashflowFromInvestment": "-67160", "stockBasedCompensation": "868648", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "99574", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3094359", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "122152", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:29.411951+00:00", "is_restated": false, "income_statement": { "revenue": -9107, "cost_of_revenue": 110463, "gross_profit": -110463, "ebit": -3115263, "ebitda": -3004800, "pretax_income": -3119530, "tax_provision": 812399, "net_income": -3931929, "net_income_to_common": -3931929, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3057682, "total_current_assets": 3305830, "total_assets": 5265740, "short_term_debt": 183119, "long_term_debt": null, "total_debt": 183119, "total_liabilities": 1376507, "total_equity": 3889233, "shares_outstanding": 1653996, "goodwill_and_intangibles": 1634378 }, "cash_flow": { "operating_cash_flow": -3218657, "capital_expenditure": 104098, "free_cash_flow": -3114559, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 99779, "ticker_id": 6680, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:29.411951+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3115263", "ebitda": "-3004800", "netIncome": "-3931929", "grossProfit": "-110463", "depreciation": "None", "totalRevenue": "-9107", "costOfRevenue": "110463", "interestIncome": "4270", "incomeBeforeTax": "-3119530", "interestExpense": "4267", "operatingIncome": "-3115263", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "812399", "reportedCurrency": "USD", "netInterestIncome": "-4267", "nonInterestIncome": "None", "operatingExpenses": "3115263", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1050151", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "110463", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "110463", "sellingGeneralAndAdministrative": "2065112", "netIncomeFromContinuingOperations": "-3119530" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2101", "currentDebt": "None", "investments": "None", "totalAssets": "5265740", "longTermDebt": "None", "shortTermDebt": "183119", "treasuryStock": "-13210", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1634378", "reportedCurrency": "USD", "retainedEarnings": "-67341914", "totalLiabilities": "1376507", "otherCurrentAssets": "240734", "totalCurrentAssets": "3305830", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "7414", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1959910", "currentAccountsPayable": "182956", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "47302", "shortLongTermDebtTotal": "265174", "totalShareholderEquity": "3889233", "capitalLeaseObligations": "265174", "otherCurrentLiabilities": "319135", "totalCurrentLiabilities": "685210", "otherNonCurrentLiabilities": "609242", "totalNonCurrentLiabilities": "691297", "cashAndShortTermInvestments": "3057682", "commonStockSharesOutstanding": "1653996", "intangibleAssetsExcludingGoodwill": "1634378", "cashAndCashEquivalentsAtCarryingValue": "3057682", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3119530", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3218657", "capitalExpenditures": "104098", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3098773", "cashflowFromInvestment": "-80511", "stockBasedCompensation": "184339", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "464092", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3098773", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "110463", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -9107, "cost_of_revenue": 110463, "gross_profit": -110463, "research_and_development": 1050151, "selling_general_admin": 2065112, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3115263, "depreciation_amortisation": 110463, "ebitda": -3004800, "interest_expense": 4267, "interest_income": null, "other_non_operating": null, "pretax_income": -3119530, "tax_provision": 812399, "effective_tax_rate": null, "net_income": -3931929, "net_income_continuing_ops": -3119530, "net_income_to_common": -3931929, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3057682, "short_term_investments": 7414, "net_receivables": 0, "inventory": null, "other_current_assets": null, "total_current_assets": 3305830, "net_ppe": null, "goodwill": null, "intangible_assets": 1634378, "goodwill_and_intangibles": 1634378, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1959910, "total_assets": 5265740, "short_term_debt": 183119, "accounts_payable": 182956, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 685210, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 691297, "total_liabilities": 1376507, "total_debt": 183119, "preferred_stock": null, "minority_interest": null, "retained_earnings": -67341914, "total_equity": 3889233, "shares_outstanding": 1653996, "operating_cash_flow": -3218657, "stock_based_compensation": 184339, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 104098, "acquisitions": null, "other_investing": null, "investing_cash_flow": -80511, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3098773, "free_cash_flow": -3114559, "net_change_in_cash": 464092 }, "raw_data": { "income": { "ebit": "-3115263", "ebitda": "-3004800", "netIncome": "-3931929", "grossProfit": "-110463", "depreciation": "None", "totalRevenue": "-9107", "costOfRevenue": "110463", "interestIncome": "4270", "incomeBeforeTax": "-3119530", "interestExpense": "4267", "operatingIncome": "-3115263", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "812399", "reportedCurrency": "USD", "netInterestIncome": "-4267", "nonInterestIncome": "None", "operatingExpenses": "3115263", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1050151", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "110463", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "110463", "sellingGeneralAndAdministrative": "2065112", "netIncomeFromContinuingOperations": "-3119530" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2101", "currentDebt": "None", "investments": "None", "totalAssets": "5265740", "longTermDebt": "None", "shortTermDebt": "183119", "treasuryStock": "-13210", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1634378", "reportedCurrency": "USD", "retainedEarnings": "-67341914", "totalLiabilities": "1376507", "otherCurrentAssets": "240734", "totalCurrentAssets": "3305830", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "7414", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1959910", "currentAccountsPayable": "182956", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "47302", "shortLongTermDebtTotal": "265174", "totalShareholderEquity": "3889233", "capitalLeaseObligations": "265174", "otherCurrentLiabilities": "319135", "totalCurrentLiabilities": "685210", "otherNonCurrentLiabilities": "609242", "totalNonCurrentLiabilities": "691297", "cashAndShortTermInvestments": "3057682", "commonStockSharesOutstanding": "1653996", "intangibleAssetsExcludingGoodwill": "1634378", "cashAndCashEquivalentsAtCarryingValue": "3057682", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3119530", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3218657", "capitalExpenditures": "104098", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3098773", "cashflowFromInvestment": "-80511", "stockBasedCompensation": "184339", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "464092", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3098773", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "110463", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:29.411951+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 137509, "gross_profit": -137509, "ebit": -4271603, "ebitda": -4134094, "pretax_income": -4271603, "tax_provision": 3593365, "net_income": -7904989, "net_income_to_common": -7904989, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3258077, "total_current_assets": 4688277, "total_assets": 6165820, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1567876, "total_equity": 4597944, "shares_outstanding": 1401462, "goodwill_and_intangibles": 1396409 }, "cash_flow": { "operating_cash_flow": -3832259, "capital_expenditure": 134149, "free_cash_flow": -3698110, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 99784, "ticker_id": 6680, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:29.411951+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4271603", "ebitda": "-4134094", "netIncome": "-7904989", "grossProfit": "-137509", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "137509", "interestIncome": "40020", "incomeBeforeTax": "-4271603", "interestExpense": "0", "operatingIncome": "-4311624", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "3593365", "reportedCurrency": "USD", "netInterestIncome": "40021", "nonInterestIncome": "None", "operatingExpenses": "4311624", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "871742", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "137509", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "137509", "sellingGeneralAndAdministrative": "3439882", "netIncomeFromContinuingOperations": "-4271603" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14028", "currentDebt": "None", "investments": "None", "totalAssets": "6165820", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "-13210", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1396409", "reportedCurrency": "USD", "retainedEarnings": "-63414252", "totalLiabilities": "1567876", "otherCurrentAssets": "1430200", "totalCurrentAssets": "4688277", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17920", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1477543", "currentAccountsPayable": "94203", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "63214", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4597944", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1045510", "totalCurrentLiabilities": "1139713", "otherNonCurrentLiabilities": "428163", "totalNonCurrentLiabilities": "428163", "cashAndShortTermInvestments": "3258077", "commonStockSharesOutstanding": "1401462", "intangibleAssetsExcludingGoodwill": "1396409", "cashAndCashEquivalentsAtCarryingValue": "3258077", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4271603", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3832259", "capitalExpenditures": "134149", "changeInReceivables": "5618", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5721", "cashflowFromInvestment": "-134149", "stockBasedCompensation": "730802", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3972129", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5721", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "137509", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 137509, "gross_profit": -137509, "research_and_development": 871742, "selling_general_admin": 3439882, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4271603, "depreciation_amortisation": 137509, "ebitda": -4134094, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -4271603, "tax_provision": 3593365, "effective_tax_rate": null, "net_income": -7904989, "net_income_continuing_ops": -4271603, "net_income_to_common": -7904989, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3258077, "short_term_investments": null, "net_receivables": 17920, "inventory": null, "other_current_assets": null, "total_current_assets": 4688277, "net_ppe": null, "goodwill": null, "intangible_assets": 1396409, "goodwill_and_intangibles": 1396409, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1477543, "total_assets": 6165820, "short_term_debt": null, "accounts_payable": 94203, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1139713, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 428163, "total_liabilities": 1567876, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -63414252, "total_equity": 4597944, "shares_outstanding": 1401462, "operating_cash_flow": -3832259, "stock_based_compensation": 730802, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 134149, "acquisitions": null, "other_investing": null, "investing_cash_flow": -134149, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5721, "free_cash_flow": -3698110, "net_change_in_cash": -3972129 }, "raw_data": { "income": { "ebit": "-4271603", "ebitda": "-4134094", "netIncome": "-7904989", "grossProfit": "-137509", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "137509", "interestIncome": "40020", "incomeBeforeTax": "-4271603", "interestExpense": "0", "operatingIncome": "-4311624", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "3593365", "reportedCurrency": "USD", "netInterestIncome": "40021", "nonInterestIncome": "None", "operatingExpenses": "4311624", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "871742", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "137509", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "137509", "sellingGeneralAndAdministrative": "3439882", "netIncomeFromContinuingOperations": "-4271603" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14028", "currentDebt": "None", "investments": "None", "totalAssets": "6165820", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "-13210", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1396409", "reportedCurrency": "USD", "retainedEarnings": "-63414252", "totalLiabilities": "1567876", "otherCurrentAssets": "1430200", "totalCurrentAssets": "4688277", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17920", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1477543", "currentAccountsPayable": "94203", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "63214", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4597944", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1045510", "totalCurrentLiabilities": "1139713", "otherNonCurrentLiabilities": "428163", "totalNonCurrentLiabilities": "428163", "cashAndShortTermInvestments": "3258077", "commonStockSharesOutstanding": "1401462", "intangibleAssetsExcludingGoodwill": "1396409", "cashAndCashEquivalentsAtCarryingValue": "3258077", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4271603", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3832259", "capitalExpenditures": "134149", "changeInReceivables": "5618", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5721", "cashflowFromInvestment": "-134149", "stockBasedCompensation": "730802", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3972129", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5721", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "137509", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:29.411951+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 116867, "gross_profit": -116867, "ebit": -3692022, "ebitda": -3575155, "pretax_income": -3631505, "tax_provision": null, "net_income": -3631505, "net_income_to_common": -3631505, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16410749, "total_current_assets": 16800150, "total_assets": 20457702, "short_term_debt": 96284, "long_term_debt": null, "total_debt": 96284, "total_liabilities": 2650152, "total_equity": 17807550, "shares_outstanding": 11158550, "goodwill_and_intangibles": 2742940 }, "cash_flow": { "operating_cash_flow": -2034860, "capital_expenditure": 142090, "free_cash_flow": -1892770, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 99747, "ticker_id": 6680, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:29.411951+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3692022", "ebitda": "-3575155", "netIncome": "-3631505", "grossProfit": "-116867", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "116867", "interestIncome": "60517", "incomeBeforeTax": "-3631505", "interestExpense": "None", "operatingIncome": "-3692022", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "60517", "nonInterestIncome": "None", "operatingExpenses": "3575155", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2032312", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "116867", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "116867", "sellingGeneralAndAdministrative": "1220011", "netIncomeFromContinuingOperations": "-3631505" }, "balance": { "goodwill": "None", "inventory": "41625", "commonStock": "12114", "currentDebt": "None", "investments": "None", "totalAssets": "20457702", "longTermDebt": "None", "shortTermDebt": "96284", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2742940", "reportedCurrency": "USD", "retainedEarnings": "-121677188", "totalLiabilities": "2650152", "otherCurrentAssets": "323776", "totalCurrentAssets": "16800150", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "24000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3657552", "currentAccountsPayable": "757554", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "381128", "totalShareholderEquity": "17807550", "capitalLeaseObligations": "381128", "otherCurrentLiabilities": "643421", "totalCurrentLiabilities": "1497259", "otherNonCurrentLiabilities": "868049", "totalNonCurrentLiabilities": "1152893", "cashAndShortTermInvestments": "16410749", "commonStockSharesOutstanding": "11158550", "intangibleAssetsExcludingGoodwill": "2742940", "cashAndCashEquivalentsAtCarryingValue": "16410749", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3631505", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-31925", "operatingCashflow": "-2034860", "capitalExpenditures": "142090", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12570526", "cashflowFromInvestment": "-253966", "stockBasedCompensation": "991440", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "116867", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 116867, "gross_profit": -116867, "research_and_development": 2032312, "selling_general_admin": 1220011, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3692022, "depreciation_amortisation": 116867, "ebitda": -3575155, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3631505, "tax_provision": null, "effective_tax_rate": null, "net_income": -3631505, "net_income_continuing_ops": -3631505, "net_income_to_common": -3631505, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16410749, "short_term_investments": null, "net_receivables": 24000, "inventory": 41625, "other_current_assets": null, "total_current_assets": 16800150, "net_ppe": null, "goodwill": null, "intangible_assets": 2742940, "goodwill_and_intangibles": 2742940, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3657552, "total_assets": 20457702, "short_term_debt": 96284, "accounts_payable": 757554, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1497259, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1152893, "total_liabilities": 2650152, "total_debt": 96284, "preferred_stock": null, "minority_interest": null, "retained_earnings": -121677188, "total_equity": 17807550, "shares_outstanding": 11158550, "operating_cash_flow": -2034860, "stock_based_compensation": 991440, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 142090, "acquisitions": null, "other_investing": null, "investing_cash_flow": -253966, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12570526, "free_cash_flow": -1892770, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3692022", "ebitda": "-3575155", "netIncome": "-3631505", "grossProfit": "-116867", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "116867", "interestIncome": "60517", "incomeBeforeTax": "-3631505", "interestExpense": "None", "operatingIncome": "-3692022", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "60517", "nonInterestIncome": "None", "operatingExpenses": "3575155", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2032312", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "116867", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "116867", "sellingGeneralAndAdministrative": "1220011", "netIncomeFromContinuingOperations": "-3631505" }, "balance": { "goodwill": "None", "inventory": "41625", "commonStock": "12114", "currentDebt": "None", "investments": "None", "totalAssets": "20457702", "longTermDebt": "None", "shortTermDebt": "96284", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2742940", "reportedCurrency": "USD", "retainedEarnings": "-121677188", "totalLiabilities": "2650152", "otherCurrentAssets": "323776", "totalCurrentAssets": "16800150", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "24000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3657552", "currentAccountsPayable": "757554", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "381128", "totalShareholderEquity": "17807550", "capitalLeaseObligations": "381128", "otherCurrentLiabilities": "643421", "totalCurrentLiabilities": "1497259", "otherNonCurrentLiabilities": "868049", "totalNonCurrentLiabilities": "1152893", "cashAndShortTermInvestments": "16410749", "commonStockSharesOutstanding": "11158550", "intangibleAssetsExcludingGoodwill": "2742940", "cashAndCashEquivalentsAtCarryingValue": "16410749", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3631505", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-31925", "operatingCashflow": "-2034860", "capitalExpenditures": "142090", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12570526", "cashflowFromInvestment": "-253966", "stockBasedCompensation": "991440", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "116867", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:29.411951+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 117279, "gross_profit": -117279, "ebit": -1947547, "ebitda": -1830268, "pretax_income": -1897981, "tax_provision": null, "net_income": -1897981, "net_income_to_common": -1897981, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6129049, "total_current_assets": 6540650, "total_assets": 10046689, "short_term_debt": 93435, "long_term_debt": null, "total_debt": 93435, "total_liabilities": 2169600, "total_equity": 7877089, "shares_outstanding": 9169248, "goodwill_and_intangibles": 2687466 }, "cash_flow": { "operating_cash_flow": -2162204, "capital_expenditure": 72756, "free_cash_flow": -2089448, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 99748, "ticker_id": 6680, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:29.411951+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1947547", "ebitda": "-1830268", "netIncome": "-1897981", "grossProfit": "-117279", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "117279", "interestIncome": "None", "incomeBeforeTax": "-1897981", "interestExpense": "None", "operatingIncome": "-1947547", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "49566", "nonInterestIncome": "None", "operatingExpenses": "1830268", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "786038", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "117279", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "117279", "sellingGeneralAndAdministrative": "1010792", "netIncomeFromContinuingOperations": "-1897981" }, "balance": { "goodwill": "None", "inventory": "9700", "commonStock": "8539", "currentDebt": "None", "investments": "None", "totalAssets": "10046689", "longTermDebt": "None", "shortTermDebt": "93435", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2687466", "reportedCurrency": "USD", "retainedEarnings": "-118045683", "totalLiabilities": "2169600", "otherCurrentAssets": "377901", "totalCurrentAssets": "6540650", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "24000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3506039", "currentAccountsPayable": "408398", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "403335", "totalShareholderEquity": "7877089", "capitalLeaseObligations": "403335", "otherCurrentLiabilities": "471329", "totalCurrentLiabilities": "973162", "otherNonCurrentLiabilities": "886538", "totalNonCurrentLiabilities": "1196438", "cashAndShortTermInvestments": "6129049", "commonStockSharesOutstanding": "9169248", "intangibleAssetsExcludingGoodwill": "2687466", "cashAndCashEquivalentsAtCarryingValue": "6129049", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1897981", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "19400", "operatingCashflow": "-2162204", "capitalExpenditures": "72756", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30104", "cashflowFromInvestment": "-72756", "stockBasedCompensation": "-268667", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9346", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "117279", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 117279, "gross_profit": -117279, "research_and_development": 786038, "selling_general_admin": 1010792, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1947547, "depreciation_amortisation": 117279, "ebitda": -1830268, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1897981, "tax_provision": null, "effective_tax_rate": null, "net_income": -1897981, "net_income_continuing_ops": -1897981, "net_income_to_common": -1897981, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6129049, "short_term_investments": null, "net_receivables": 24000, "inventory": 9700, "other_current_assets": null, "total_current_assets": 6540650, "net_ppe": null, "goodwill": null, "intangible_assets": 2687466, "goodwill_and_intangibles": 2687466, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3506039, "total_assets": 10046689, "short_term_debt": 93435, "accounts_payable": 408398, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 973162, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1196438, "total_liabilities": 2169600, "total_debt": 93435, "preferred_stock": null, "minority_interest": null, "retained_earnings": -118045683, "total_equity": 7877089, "shares_outstanding": 9169248, "operating_cash_flow": -2162204, "stock_based_compensation": -268667, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 72756, "acquisitions": null, "other_investing": null, "investing_cash_flow": -72756, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -30104, "free_cash_flow": -2089448, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1947547", "ebitda": "-1830268", "netIncome": "-1897981", "grossProfit": "-117279", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "117279", "interestIncome": "None", "incomeBeforeTax": "-1897981", "interestExpense": "None", "operatingIncome": "-1947547", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "49566", "nonInterestIncome": "None", "operatingExpenses": "1830268", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "786038", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "117279", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "117279", "sellingGeneralAndAdministrative": "1010792", "netIncomeFromContinuingOperations": "-1897981" }, "balance": { "goodwill": "None", "inventory": "9700", "commonStock": "8539", "currentDebt": "None", "investments": "None", "totalAssets": "10046689", "longTermDebt": "None", "shortTermDebt": "93435", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2687466", "reportedCurrency": "USD", "retainedEarnings": "-118045683", "totalLiabilities": "2169600", "otherCurrentAssets": "377901", "totalCurrentAssets": "6540650", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "24000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3506039", "currentAccountsPayable": "408398", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "403335", "totalShareholderEquity": "7877089", "capitalLeaseObligations": "403335", "otherCurrentLiabilities": "471329", "totalCurrentLiabilities": "973162", "otherNonCurrentLiabilities": "886538", "totalNonCurrentLiabilities": "1196438", "cashAndShortTermInvestments": "6129049", "commonStockSharesOutstanding": "9169248", "intangibleAssetsExcludingGoodwill": "2687466", "cashAndCashEquivalentsAtCarryingValue": "6129049", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1897981", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "19400", "operatingCashflow": "-2162204", "capitalExpenditures": "72756", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30104", "cashflowFromInvestment": "-72756", "stockBasedCompensation": "-268667", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9346", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "117279", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:29.411951+00:00", "is_restated": false, "income_statement": { "revenue": 24450, "cost_of_revenue": 26069, "gross_profit": -1619, "ebit": -2940650, "ebitda": -2824689, "pretax_income": -2940650, "tax_provision": null, "net_income": -2940650, "net_income_to_common": -2940650, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8394113, "total_current_assets": 8674928, "total_assets": 12226038, "short_term_debt": 90646, "long_term_debt": null, "total_debt": 90646, "total_liabilities": 2152197, "total_equity": 10073841, "shares_outstanding": 9153407, "goodwill_and_intangibles": 2678387 }, "cash_flow": { "operating_cash_flow": -2547974, "capital_expenditure": 70206, "free_cash_flow": -2477768, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 99750, "ticker_id": 6680, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:29.411951+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2940650", "ebitda": "-2824689", "netIncome": "-2940650", "grossProfit": "-1619", "depreciation": "None", "totalRevenue": "24450", "costOfRevenue": "26069", "interestIncome": "None", "incomeBeforeTax": "-2940650", "interestExpense": "None", "operatingIncome": "-3020317", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "79667", "nonInterestIncome": "None", "operatingExpenses": "3018698", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1793162", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26069", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "115961", "sellingGeneralAndAdministrative": "958938", "netIncomeFromContinuingOperations": "-2940650" }, "balance": { "goodwill": "None", "inventory": "65087", "commonStock": "8513", "currentDebt": "None", "investments": "None", "totalAssets": "12226038", "longTermDebt": "None", "shortTermDebt": "90646", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2678387", "reportedCurrency": "USD", "retainedEarnings": "-116147702", "totalLiabilities": "2152197", "otherCurrentAssets": "184228", "totalCurrentAssets": "8674928", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "31500", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3551110", "currentAccountsPayable": "229199", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "425076", "totalShareholderEquity": "10073841", "capitalLeaseObligations": "425076", "otherCurrentLiabilities": "568675", "totalCurrentLiabilities": "888520", "otherNonCurrentLiabilities": "929247", "totalNonCurrentLiabilities": "1263677", "cashAndShortTermInvestments": "8394113", "commonStockSharesOutstanding": "9153407", "intangibleAssetsExcludingGoodwill": "2678387", "cashAndCashEquivalentsAtCarryingValue": "8394113", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2940650", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "12300", "operatingCashflow": "-2547974", "capitalExpenditures": "70206", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7065", "cashflowFromInvestment": "-156401", "stockBasedCompensation": "283215", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7065", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "115961", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24450, "cost_of_revenue": 26069, "gross_profit": -1619, "research_and_development": 1793162, "selling_general_admin": 958938, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2940650, "depreciation_amortisation": 115961, "ebitda": -2824689, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2940650, "tax_provision": null, "effective_tax_rate": null, "net_income": -2940650, "net_income_continuing_ops": -2940650, "net_income_to_common": -2940650, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8394113, "short_term_investments": null, "net_receivables": 31500, "inventory": 65087, "other_current_assets": null, "total_current_assets": 8674928, "net_ppe": null, "goodwill": null, "intangible_assets": 2678387, "goodwill_and_intangibles": 2678387, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3551110, "total_assets": 12226038, "short_term_debt": 90646, "accounts_payable": 229199, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 888520, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1263677, "total_liabilities": 2152197, "total_debt": 90646, "preferred_stock": null, "minority_interest": null, "retained_earnings": -116147702, "total_equity": 10073841, "shares_outstanding": 9153407, "operating_cash_flow": -2547974, "stock_based_compensation": 283215, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 70206, "acquisitions": null, "other_investing": null, "investing_cash_flow": -156401, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7065, "free_cash_flow": -2477768, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2940650", "ebitda": "-2824689", "netIncome": "-2940650", "grossProfit": "-1619", "depreciation": "None", "totalRevenue": "24450", "costOfRevenue": "26069", "interestIncome": "None", "incomeBeforeTax": "-2940650", "interestExpense": "None", "operatingIncome": "-3020317", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "79667", "nonInterestIncome": "None", "operatingExpenses": "3018698", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1793162", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26069", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "115961", "sellingGeneralAndAdministrative": "958938", "netIncomeFromContinuingOperations": "-2940650" }, "balance": { "goodwill": "None", "inventory": "65087", "commonStock": "8513", "currentDebt": "None", "investments": "None", "totalAssets": "12226038", "longTermDebt": "None", "shortTermDebt": "90646", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2678387", "reportedCurrency": "USD", "retainedEarnings": "-116147702", "totalLiabilities": "2152197", "otherCurrentAssets": "184228", "totalCurrentAssets": "8674928", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "31500", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3551110", "currentAccountsPayable": "229199", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "425076", "totalShareholderEquity": "10073841", "capitalLeaseObligations": "425076", "otherCurrentLiabilities": "568675", "totalCurrentLiabilities": "888520", "otherNonCurrentLiabilities": "929247", "totalNonCurrentLiabilities": "1263677", "cashAndShortTermInvestments": "8394113", "commonStockSharesOutstanding": "9153407", "intangibleAssetsExcludingGoodwill": "2678387", "cashAndCashEquivalentsAtCarryingValue": "8394113", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2940650", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "12300", "operatingCashflow": "-2547974", "capitalExpenditures": "70206", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7065", "cashflowFromInvestment": "-156401", "stockBasedCompensation": "283215", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7065", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "115961", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:29.411951+00:00", "is_restated": false, "income_statement": { "revenue": 1275, "cost_of_revenue": 3477, "gross_profit": -2202, "ebit": -3140493, "ebitda": -3027566, "pretax_income": -3036765, "tax_provision": null, "net_income": -3036765, "net_income_to_common": -3036765, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11105553, "total_current_assets": 11424643, "total_assets": 14948016, "short_term_debt": 87915, "long_term_debt": null, "total_debt": 87915, "total_liabilities": 2209675, "total_equity": 12738341, "shares_outstanding": 9116519, "goodwill_and_intangibles": 2681808 }, "cash_flow": { "operating_cash_flow": -2358527, "capital_expenditure": 29804, "free_cash_flow": -2328723, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 99751, "ticker_id": 6680, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:29.411951+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3140493", "ebitda": "-3027566", "netIncome": "-3036765", "grossProfit": "-2202", "depreciation": "None", "totalRevenue": "1275", "costOfRevenue": "3477", "interestIncome": "103728", "incomeBeforeTax": "-3036765", "interestExpense": "None", "operatingIncome": "-3140493", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "103728", "nonInterestIncome": "None", "operatingExpenses": "3138291", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1900019", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3477", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "112927", "sellingGeneralAndAdministrative": "897239", "netIncomeFromContinuingOperations": "-3036765" }, "balance": { "goodwill": "None", "inventory": "77387", "commonStock": "8499", "currentDebt": "None", "investments": "None", "totalAssets": "14948016", "longTermDebt": "None", "shortTermDebt": "87915", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2681808", "reportedCurrency": "USD", "retainedEarnings": "-113207052", "totalLiabilities": "2209675", "otherCurrentAssets": "233528", "totalCurrentAssets": "11424643", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8175", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3523373", "currentAccountsPayable": "152715", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "446361", "totalShareholderEquity": "12738341", "capitalLeaseObligations": "446361", "otherCurrentLiabilities": "663642", "totalCurrentLiabilities": "904272", "otherNonCurrentLiabilities": "946957", "totalNonCurrentLiabilities": "1305403", "cashAndShortTermInvestments": "11105553", "commonStockSharesOutstanding": "9116519", "intangibleAssetsExcludingGoodwill": "2681808", "cashAndCashEquivalentsAtCarryingValue": "11105553", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3036765", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "11950", "operatingCashflow": "-2358527", "capitalExpenditures": "29804", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-82313", "cashflowFromInvestment": "-150459", "stockBasedCompensation": "330030", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-82423", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "112927", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1275, "cost_of_revenue": 3477, "gross_profit": -2202, "research_and_development": 1900019, "selling_general_admin": 897239, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3140493, "depreciation_amortisation": 112927, "ebitda": -3027566, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3036765, "tax_provision": null, "effective_tax_rate": null, "net_income": -3036765, "net_income_continuing_ops": -3036765, "net_income_to_common": -3036765, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11105553, "short_term_investments": null, "net_receivables": 8175, "inventory": 77387, "other_current_assets": null, "total_current_assets": 11424643, "net_ppe": null, "goodwill": null, "intangible_assets": 2681808, "goodwill_and_intangibles": 2681808, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3523373, "total_assets": 14948016, "short_term_debt": 87915, "accounts_payable": 152715, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 904272, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1305403, "total_liabilities": 2209675, "total_debt": 87915, "preferred_stock": null, "minority_interest": null, "retained_earnings": -113207052, "total_equity": 12738341, "shares_outstanding": 9116519, "operating_cash_flow": -2358527, "stock_based_compensation": 330030, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29804, "acquisitions": null, "other_investing": null, "investing_cash_flow": -150459, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -82313, "free_cash_flow": -2328723, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3140493", "ebitda": "-3027566", "netIncome": "-3036765", "grossProfit": "-2202", "depreciation": "None", "totalRevenue": "1275", "costOfRevenue": "3477", "interestIncome": "103728", "incomeBeforeTax": "-3036765", "interestExpense": "None", "operatingIncome": "-3140493", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "103728", "nonInterestIncome": "None", "operatingExpenses": "3138291", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1900019", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3477", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "112927", "sellingGeneralAndAdministrative": "897239", "netIncomeFromContinuingOperations": "-3036765" }, "balance": { "goodwill": "None", "inventory": "77387", "commonStock": "8499", "currentDebt": "None", "investments": "None", "totalAssets": "14948016", "longTermDebt": "None", "shortTermDebt": "87915", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2681808", "reportedCurrency": "USD", "retainedEarnings": "-113207052", "totalLiabilities": "2209675", "otherCurrentAssets": "233528", "totalCurrentAssets": "11424643", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8175", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3523373", "currentAccountsPayable": "152715", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "446361", "totalShareholderEquity": "12738341", "capitalLeaseObligations": "446361", "otherCurrentLiabilities": "663642", "totalCurrentLiabilities": "904272", "otherNonCurrentLiabilities": "946957", "totalNonCurrentLiabilities": "1305403", "cashAndShortTermInvestments": "11105553", "commonStockSharesOutstanding": "9116519", "intangibleAssetsExcludingGoodwill": "2681808", "cashAndCashEquivalentsAtCarryingValue": "11105553", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3036765", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "11950", "operatingCashflow": "-2358527", "capitalExpenditures": "29804", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-82313", "cashflowFromInvestment": "-150459", "stockBasedCompensation": "330030", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-82423", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "112927", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:29.411951+00:00", "is_restated": false, "income_statement": { "revenue": 12003, "cost_of_revenue": 30862, "gross_profit": -18859, "ebit": -2703024, "ebitda": -2591672, "pretax_income": -2703024, "tax_provision": null, "net_income": -2703024, "net_income_to_common": -2703024, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13696852, "total_current_assets": 14107758, "total_assets": 17594380, "short_term_debt": 85270, "long_term_debt": null, "total_debt": 85270, "total_liabilities": 2066991, "total_equity": 15527389, "shares_outstanding": 9101851, "goodwill_and_intangibles": 2615852 }, "cash_flow": { "operating_cash_flow": -2066774, "capital_expenditure": 11324, "free_cash_flow": -2055450, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 99752, "ticker_id": 6680, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:29.411951+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2703024", "ebitda": "-2591672", "netIncome": "-2703024", "grossProfit": "-18859", "depreciation": "None", "totalRevenue": "12003", "costOfRevenue": "30862", "interestIncome": "121808", "incomeBeforeTax": "-2703024", "interestExpense": "None", "operatingIncome": "-2824832", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "121808", "nonInterestIncome": "None", "operatingExpenses": "2805973", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1567992", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30862", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "111352", "sellingGeneralAndAdministrative": "899821", "netIncomeFromContinuingOperations": "-2703024" }, "balance": { "goodwill": "None", "inventory": "89337", "commonStock": "8349", "currentDebt": "None", "investments": "None", "totalAssets": "17594380", "longTermDebt": "None", "shortTermDebt": "85270", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2615852", "reportedCurrency": "USD", "retainedEarnings": "-110170287", "totalLiabilities": "2066991", "otherCurrentAssets": "313034", "totalCurrentAssets": "14107758", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8535", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3486622", "currentAccountsPayable": "155707", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "466398", "totalShareholderEquity": "15527389", "capitalLeaseObligations": "466398", "otherCurrentLiabilities": "455219", "totalCurrentLiabilities": "696196", "otherNonCurrentLiabilities": "989667", "totalNonCurrentLiabilities": "1370795", "cashAndShortTermInvestments": "13696852", "commonStockSharesOutstanding": "9101851", "intangibleAssetsExcludingGoodwill": "2615852", "cashAndCashEquivalentsAtCarryingValue": "13696852", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2703024", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "7069", "operatingCashflow": "-2066774", "capitalExpenditures": "11324", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9346", "cashflowFromInvestment": "-69878", "stockBasedCompensation": "384595", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9346", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "111352", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12003, "cost_of_revenue": 30862, "gross_profit": -18859, "research_and_development": 1567992, "selling_general_admin": 899821, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2703024, "depreciation_amortisation": 111352, "ebitda": -2591672, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2703024, "tax_provision": null, "effective_tax_rate": null, "net_income": -2703024, "net_income_continuing_ops": -2703024, "net_income_to_common": -2703024, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13696852, "short_term_investments": null, "net_receivables": 8535, "inventory": 89337, "other_current_assets": null, "total_current_assets": 14107758, "net_ppe": null, "goodwill": null, "intangible_assets": 2615852, "goodwill_and_intangibles": 2615852, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3486622, "total_assets": 17594380, "short_term_debt": 85270, "accounts_payable": 155707, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 696196, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1370795, "total_liabilities": 2066991, "total_debt": 85270, "preferred_stock": null, "minority_interest": null, "retained_earnings": -110170287, "total_equity": 15527389, "shares_outstanding": 9101851, "operating_cash_flow": -2066774, "stock_based_compensation": 384595, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11324, "acquisitions": null, "other_investing": null, "investing_cash_flow": -69878, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9346, "free_cash_flow": -2055450, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2703024", "ebitda": "-2591672", "netIncome": "-2703024", "grossProfit": "-18859", "depreciation": "None", "totalRevenue": "12003", "costOfRevenue": "30862", "interestIncome": "121808", "incomeBeforeTax": "-2703024", "interestExpense": "None", "operatingIncome": "-2824832", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "121808", "nonInterestIncome": "None", "operatingExpenses": "2805973", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1567992", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30862", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "111352", "sellingGeneralAndAdministrative": "899821", "netIncomeFromContinuingOperations": "-2703024" }, "balance": { "goodwill": "None", "inventory": "89337", "commonStock": "8349", "currentDebt": "None", "investments": "None", "totalAssets": "17594380", "longTermDebt": "None", "shortTermDebt": "85270", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2615852", "reportedCurrency": "USD", "retainedEarnings": "-110170287", "totalLiabilities": "2066991", "otherCurrentAssets": "313034", "totalCurrentAssets": "14107758", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8535", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3486622", "currentAccountsPayable": "155707", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "466398", "totalShareholderEquity": "15527389", "capitalLeaseObligations": "466398", "otherCurrentLiabilities": "455219", "totalCurrentLiabilities": "696196", "otherNonCurrentLiabilities": "989667", "totalNonCurrentLiabilities": "1370795", "cashAndShortTermInvestments": "13696852", "commonStockSharesOutstanding": "9101851", "intangibleAssetsExcludingGoodwill": "2615852", "cashAndCashEquivalentsAtCarryingValue": "13696852", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2703024", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "7069", "operatingCashflow": "-2066774", "capitalExpenditures": "11324", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9346", "cashflowFromInvestment": "-69878", "stockBasedCompensation": "384595", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9346", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "111352", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:29.411951+00:00", "is_restated": false, "income_statement": { "revenue": 5408, "cost_of_revenue": 5926, "gross_profit": -518, "ebit": -2758580, "ebitda": -2668471, "pretax_income": -2595774, "tax_provision": -2, "net_income": -2595774, "net_income_to_common": -2595774, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15842850, "total_current_assets": 16296606, "total_assets": 19826684, "short_term_debt": 82681, "long_term_debt": null, "total_debt": 82681, "total_liabilities": 1971520, "total_equity": 17855164, "shares_outstanding": 9043901, "goodwill_and_intangibles": 2611998 }, "cash_flow": { "operating_cash_flow": -2549873, "capital_expenditure": 3807, "free_cash_flow": -2546066, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 99753, "ticker_id": 6680, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:29.411951+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2758580", "ebitda": "-2668471", "netIncome": "-2595774", "grossProfit": "-518", "depreciation": "None", "totalRevenue": "5408", "costOfRevenue": "5926", "interestIncome": "None", "incomeBeforeTax": "-2595774", "interestExpense": "None", "operatingIncome": "-2758580", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-2", "reportedCurrency": "USD", "netInterestIncome": "162806", "nonInterestIncome": "None", "operatingExpenses": "2758062", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1593515", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5926", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "90109", "sellingGeneralAndAdministrative": "913495", "netIncomeFromContinuingOperations": "-2595774" }, "balance": { "goodwill": "None", "inventory": "96406", "commonStock": "8337", "currentDebt": "None", "investments": "None", "totalAssets": "19826684", "longTermDebt": "None", "shortTermDebt": "82681", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2611998", "reportedCurrency": "USD", "retainedEarnings": "-107467263", "totalLiabilities": "1971520", "otherCurrentAssets": "356658", "totalCurrentAssets": "16296606", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "692", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3530078", "currentAccountsPayable": "104117", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "486016", "totalShareholderEquity": "17855164", "capitalLeaseObligations": "486016", "otherCurrentLiabilities": "374012", "totalCurrentLiabilities": "560810", "otherNonCurrentLiabilities": "1007375", "totalNonCurrentLiabilities": "1410710", "cashAndShortTermInvestments": "15842850", "commonStockSharesOutstanding": "9043901", "intangibleAssetsExcludingGoodwill": "2611998", "cashAndCashEquivalentsAtCarryingValue": "15842850", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2595774", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-36276", "operatingCashflow": "-2549873", "capitalExpenditures": "3807", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-201871", "cashflowFromInvestment": "-61328", "stockBasedCompensation": "432446", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "110574", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5408, "cost_of_revenue": 5926, "gross_profit": -518, "research_and_development": 1593515, "selling_general_admin": 913495, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2758580, "depreciation_amortisation": 90109, "ebitda": -2668471, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2595774, "tax_provision": -2, "effective_tax_rate": null, "net_income": -2595774, "net_income_continuing_ops": -2595774, "net_income_to_common": -2595774, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15842850, "short_term_investments": null, "net_receivables": 692, "inventory": 96406, "other_current_assets": null, "total_current_assets": 16296606, "net_ppe": null, "goodwill": null, "intangible_assets": 2611998, "goodwill_and_intangibles": 2611998, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3530078, "total_assets": 19826684, "short_term_debt": 82681, "accounts_payable": 104117, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 560810, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1410710, "total_liabilities": 1971520, "total_debt": 82681, "preferred_stock": null, "minority_interest": null, "retained_earnings": -107467263, "total_equity": 17855164, "shares_outstanding": 9043901, "operating_cash_flow": -2549873, "stock_based_compensation": 432446, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3807, "acquisitions": null, "other_investing": null, "investing_cash_flow": -61328, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -201871, "free_cash_flow": -2546066, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2758580", "ebitda": "-2668471", "netIncome": "-2595774", "grossProfit": "-518", "depreciation": "None", "totalRevenue": "5408", "costOfRevenue": "5926", "interestIncome": "None", "incomeBeforeTax": "-2595774", "interestExpense": "None", "operatingIncome": "-2758580", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-2", "reportedCurrency": "USD", "netInterestIncome": "162806", "nonInterestIncome": "None", "operatingExpenses": "2758062", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1593515", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5926", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "90109", "sellingGeneralAndAdministrative": "913495", "netIncomeFromContinuingOperations": "-2595774" }, "balance": { "goodwill": "None", "inventory": "96406", "commonStock": "8337", "currentDebt": "None", "investments": "None", "totalAssets": "19826684", "longTermDebt": "None", "shortTermDebt": "82681", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2611998", "reportedCurrency": "USD", "retainedEarnings": "-107467263", "totalLiabilities": "1971520", "otherCurrentAssets": "356658", "totalCurrentAssets": "16296606", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "692", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3530078", "currentAccountsPayable": "104117", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "486016", "totalShareholderEquity": "17855164", "capitalLeaseObligations": "486016", "otherCurrentLiabilities": "374012", "totalCurrentLiabilities": "560810", "otherNonCurrentLiabilities": "1007375", "totalNonCurrentLiabilities": "1410710", "cashAndShortTermInvestments": "15842850", "commonStockSharesOutstanding": "9043901", "intangibleAssetsExcludingGoodwill": "2611998", "cashAndCashEquivalentsAtCarryingValue": "15842850", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2595774", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-36276", "operatingCashflow": "-2549873", "capitalExpenditures": "3807", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-201871", "cashflowFromInvestment": "-61328", "stockBasedCompensation": "432446", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "110574", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:29.411951+00:00", "is_restated": false, "income_statement": { "revenue": 554, "cost_of_revenue": 1511, "gross_profit": -957, "ebit": -2899631, "ebitda": -2812566, "pretax_income": -2690348, "tax_provision": null, "net_income": -2690348, "net_income_to_common": -2690348, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18655922, "total_current_assets": 19021299, "total_assets": 22601405, "short_term_debt": 80145, "long_term_debt": null, "total_debt": 80145, "total_liabilities": 2381042, "total_equity": 20220363, "shares_outstanding": 8767251, "goodwill_and_intangibles": 2608825 }, "cash_flow": { "operating_cash_flow": -2221777, "capital_expenditure": 206096, "free_cash_flow": -2015681, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 99755, "ticker_id": 6680, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:29.411951+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2899631", "ebitda": "-2812566", "netIncome": "-2690348", "grossProfit": "-957", "depreciation": "None", "totalRevenue": "554", "costOfRevenue": "1511", "interestIncome": "None", "incomeBeforeTax": "-2690348", "interestExpense": "None", "operatingIncome": "-2899631", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "209283", "nonInterestIncome": "None", "operatingExpenses": "2898674", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1684063", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1511", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "87065", "sellingGeneralAndAdministrative": "893969", "netIncomeFromContinuingOperations": "-2690348" }, "balance": { "goodwill": "None", "inventory": "60130", "commonStock": "8144", "currentDebt": "None", "investments": "None", "totalAssets": "22601405", "longTermDebt": "None", "shortTermDebt": "80145", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2608825", "reportedCurrency": "USD", "retainedEarnings": "-104871489", "totalLiabilities": "2381042", "otherCurrentAssets": "303921", "totalCurrentAssets": "19021299", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1326", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3580106", "currentAccountsPayable": "76053", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "505221", "totalShareholderEquity": "20220363", "capitalLeaseObligations": "505221", "otherCurrentLiabilities": "750443", "totalCurrentLiabilities": "906641", "otherNonCurrentLiabilities": "1049325", "totalNonCurrentLiabilities": "1474401", "cashAndShortTermInvestments": "18655922", "commonStockSharesOutstanding": "8767251", "intangibleAssetsExcludingGoodwill": "2608825", "cashAndCashEquivalentsAtCarryingValue": "18655922", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2690348", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "19532", "operatingCashflow": "-2221777", "capitalExpenditures": "206096", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1018898", "cashflowFromInvestment": "-206096", "stockBasedCompensation": "418208", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-143808", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 554, "cost_of_revenue": 1511, "gross_profit": -957, "research_and_development": 1684063, "selling_general_admin": 893969, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2899631, "depreciation_amortisation": 87065, "ebitda": -2812566, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2690348, "tax_provision": null, "effective_tax_rate": null, "net_income": -2690348, "net_income_continuing_ops": -2690348, "net_income_to_common": -2690348, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18655922, "short_term_investments": null, "net_receivables": 1326, "inventory": 60130, "other_current_assets": null, "total_current_assets": 19021299, "net_ppe": null, "goodwill": null, "intangible_assets": 2608825, "goodwill_and_intangibles": 2608825, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3580106, "total_assets": 22601405, "short_term_debt": 80145, "accounts_payable": 76053, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 906641, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1474401, "total_liabilities": 2381042, "total_debt": 80145, "preferred_stock": null, "minority_interest": null, "retained_earnings": -104871489, "total_equity": 20220363, "shares_outstanding": 8767251, "operating_cash_flow": -2221777, "stock_based_compensation": 418208, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 206096, "acquisitions": null, "other_investing": null, "investing_cash_flow": -206096, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1018898, "free_cash_flow": -2015681, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2899631", "ebitda": "-2812566", "netIncome": "-2690348", "grossProfit": "-957", "depreciation": "None", "totalRevenue": "554", "costOfRevenue": "1511", "interestIncome": "None", "incomeBeforeTax": "-2690348", "interestExpense": "None", "operatingIncome": "-2899631", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "209283", "nonInterestIncome": "None", "operatingExpenses": "2898674", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1684063", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1511", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "87065", "sellingGeneralAndAdministrative": "893969", "netIncomeFromContinuingOperations": "-2690348" }, "balance": { "goodwill": "None", "inventory": "60130", "commonStock": "8144", "currentDebt": "None", "investments": "None", "totalAssets": "22601405", "longTermDebt": "None", "shortTermDebt": "80145", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2608825", "reportedCurrency": "USD", "retainedEarnings": "-104871489", "totalLiabilities": "2381042", "otherCurrentAssets": "303921", "totalCurrentAssets": "19021299", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1326", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3580106", "currentAccountsPayable": "76053", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "505221", "totalShareholderEquity": "20220363", "capitalLeaseObligations": "505221", "otherCurrentLiabilities": "750443", "totalCurrentLiabilities": "906641", "otherNonCurrentLiabilities": "1049325", "totalNonCurrentLiabilities": "1474401", "cashAndShortTermInvestments": "18655922", "commonStockSharesOutstanding": "8767251", "intangibleAssetsExcludingGoodwill": "2608825", "cashAndCashEquivalentsAtCarryingValue": "18655922", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2690348", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "19532", "operatingCashflow": "-2221777", "capitalExpenditures": "206096", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1018898", "cashflowFromInvestment": "-206096", "stockBasedCompensation": "418208", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-143808", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:29.411951+00:00", "is_restated": false, "income_statement": { "revenue": 1331, "cost_of_revenue": 17474, "gross_profit": -16143, "ebit": -2886013, "ebitda": -2784472, "pretax_income": -2662065, "tax_provision": -1, "net_income": -2662065, "net_income_to_common": -2662065, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20064897, "total_current_assets": 20463080, "total_assets": 23419699, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1946094, "total_equity": 21473605, "shares_outstanding": 8514581, "goodwill_and_intangibles": 2586359 }, "cash_flow": { "operating_cash_flow": -2095635, "capital_expenditure": 135454, "free_cash_flow": -1960181, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 99756, "ticker_id": 6680, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:29.411951+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2886013", "ebitda": "-2784472", "netIncome": "-2662065", "grossProfit": "-16143", "depreciation": "None", "totalRevenue": "1331", "costOfRevenue": "17474", "interestIncome": "223948", "incomeBeforeTax": "-2662065", "interestExpense": "None", "operatingIncome": "-2886013", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-1", "reportedCurrency": "USD", "netInterestIncome": "223948", "nonInterestIncome": "None", "operatingExpenses": "2869870", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1562747", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17474", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "101541", "sellingGeneralAndAdministrative": "947384", "netIncomeFromContinuingOperations": "-2662065" }, "balance": { "goodwill": "None", "inventory": "79662", "commonStock": "7695", "currentDebt": "None", "investments": "None", "totalAssets": "23419699", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2586359", "reportedCurrency": "USD", "retainedEarnings": "-102181141", "totalLiabilities": "1946094", "otherCurrentAssets": "317190", "totalCurrentAssets": "20463080", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1331", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2956619", "currentAccountsPayable": "230634", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "21473605", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "649186", "totalCurrentLiabilities": "879820", "otherNonCurrentLiabilities": "1066274", "totalNonCurrentLiabilities": "1066274", "cashAndShortTermInvestments": "20064897", "commonStockSharesOutstanding": "8514581", "intangibleAssetsExcludingGoodwill": "2586359", "cashAndCashEquivalentsAtCarryingValue": "20064897", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2662065", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "29700", "operatingCashflow": "-2095635", "capitalExpenditures": "135454", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2060576", "cashflowFromInvestment": "-135454", "stockBasedCompensation": "364581", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11579", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "101541", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1331, "cost_of_revenue": 17474, "gross_profit": -16143, "research_and_development": 1562747, "selling_general_admin": 947384, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2886013, "depreciation_amortisation": 101541, "ebitda": -2784472, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2662065, "tax_provision": -1, "effective_tax_rate": null, "net_income": -2662065, "net_income_continuing_ops": -2662065, "net_income_to_common": -2662065, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20064897, "short_term_investments": null, "net_receivables": 1331, "inventory": 79662, "other_current_assets": null, "total_current_assets": 20463080, "net_ppe": null, "goodwill": null, "intangible_assets": 2586359, "goodwill_and_intangibles": 2586359, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2956619, "total_assets": 23419699, "short_term_debt": null, "accounts_payable": 230634, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 879820, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1066274, "total_liabilities": 1946094, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -102181141, "total_equity": 21473605, "shares_outstanding": 8514581, "operating_cash_flow": -2095635, "stock_based_compensation": 364581, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 135454, "acquisitions": null, "other_investing": null, "investing_cash_flow": -135454, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2060576, "free_cash_flow": -1960181, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2886013", "ebitda": "-2784472", "netIncome": "-2662065", "grossProfit": "-16143", "depreciation": "None", "totalRevenue": "1331", "costOfRevenue": "17474", "interestIncome": "223948", "incomeBeforeTax": "-2662065", "interestExpense": "None", "operatingIncome": "-2886013", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-1", "reportedCurrency": "USD", "netInterestIncome": "223948", "nonInterestIncome": "None", "operatingExpenses": "2869870", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1562747", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17474", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "101541", "sellingGeneralAndAdministrative": "947384", "netIncomeFromContinuingOperations": "-2662065" }, "balance": { "goodwill": "None", "inventory": "79662", "commonStock": "7695", "currentDebt": "None", "investments": "None", "totalAssets": "23419699", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2586359", "reportedCurrency": "USD", "retainedEarnings": "-102181141", "totalLiabilities": "1946094", "otherCurrentAssets": "317190", "totalCurrentAssets": "20463080", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1331", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2956619", "currentAccountsPayable": "230634", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "21473605", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "649186", "totalCurrentLiabilities": "879820", "otherNonCurrentLiabilities": "1066274", "totalNonCurrentLiabilities": "1066274", "cashAndShortTermInvestments": "20064897", "commonStockSharesOutstanding": "8514581", "intangibleAssetsExcludingGoodwill": "2586359", "cashAndCashEquivalentsAtCarryingValue": "20064897", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2662065", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "29700", "operatingCashflow": "-2095635", "capitalExpenditures": "135454", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2060576", "cashflowFromInvestment": "-135454", "stockBasedCompensation": "364581", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11579", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "101541", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:29.411951+00:00", "is_restated": false, "income_statement": { "revenue": 78739, "cost_of_revenue": 68498, "gross_profit": 10241, "ebit": -2526951, "ebitda": -2429673, "pretax_income": -2469626, "tax_provision": 2, "net_income": -2469626, "net_income_to_common": -2469626, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20235410, "total_current_assets": 20756501, "total_assets": 23891174, "short_term_debt": 72263, "long_term_debt": null, "total_debt": 72263, "total_liabilities": 2180661, "total_equity": 21710513, "shares_outstanding": 6319939, "goodwill_and_intangibles": 2601308 }, "cash_flow": { "operating_cash_flow": -1875295, "capital_expenditure": 103550, "free_cash_flow": -1771745, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 99757, "ticker_id": 6680, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:29.411951+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2526951", "ebitda": "-2429673", "netIncome": "-2469626", "grossProfit": "10241", "depreciation": "None", "totalRevenue": "78739", "costOfRevenue": "68498", "interestIncome": "57325", "incomeBeforeTax": "-2469626", "interestExpense": "111302", "operatingIncome": "-2526951", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2", "reportedCurrency": "USD", "netInterestIncome": "57325", "nonInterestIncome": "None", "operatingExpenses": "2537192", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1366893", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68498", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "97278", "sellingGeneralAndAdministrative": "853688", "netIncomeFromContinuingOperations": "-2469626" }, "balance": { "goodwill": "None", "inventory": "109362", "commonStock": "7383", "currentDebt": "None", "investments": "None", "totalAssets": "23891174", "longTermDebt": "None", "shortTermDebt": "72263", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2601308", "reportedCurrency": "USD", "retainedEarnings": "-99519076", "totalLiabilities": "2180661", "otherCurrentAssets": "271729", "totalCurrentAssets": "20756501", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "140000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3134673", "currentAccountsPayable": "382012", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "186007", "totalShareholderEquity": "21710513", "capitalLeaseObligations": "186007", "otherCurrentLiabilities": "504418", "totalCurrentLiabilities": "958693", "otherNonCurrentLiabilities": "1108224", "totalNonCurrentLiabilities": "1221968", "cashAndShortTermInvestments": "20235410", "commonStockSharesOutstanding": "6319939", "intangibleAssetsExcludingGoodwill": "2601308", "cashAndCashEquivalentsAtCarryingValue": "20235410", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2469626", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-27912", "operatingCashflow": "-1875295", "capitalExpenditures": "103550", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13739420", "cashflowFromInvestment": "-103550", "stockBasedCompensation": "381019", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-216264", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "97278", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 78739, "cost_of_revenue": 68498, "gross_profit": 10241, "research_and_development": 1366893, "selling_general_admin": 853688, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2526951, "depreciation_amortisation": 97278, "ebitda": -2429673, "interest_expense": 111302, "interest_income": null, "other_non_operating": null, "pretax_income": -2469626, "tax_provision": 2, "effective_tax_rate": null, "net_income": -2469626, "net_income_continuing_ops": -2469626, "net_income_to_common": -2469626, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20235410, "short_term_investments": null, "net_receivables": 140000, "inventory": 109362, "other_current_assets": null, "total_current_assets": 20756501, "net_ppe": null, "goodwill": null, "intangible_assets": 2601308, "goodwill_and_intangibles": 2601308, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3134673, "total_assets": 23891174, "short_term_debt": 72263, "accounts_payable": 382012, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 958693, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1221968, "total_liabilities": 2180661, "total_debt": 72263, "preferred_stock": null, "minority_interest": null, "retained_earnings": -99519076, "total_equity": 21710513, "shares_outstanding": 6319939, "operating_cash_flow": -1875295, "stock_based_compensation": 381019, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 103550, "acquisitions": null, "other_investing": null, "investing_cash_flow": -103550, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13739420, "free_cash_flow": -1771745, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2526951", "ebitda": "-2429673", "netIncome": "-2469626", "grossProfit": "10241", "depreciation": "None", "totalRevenue": "78739", "costOfRevenue": "68498", "interestIncome": "57325", "incomeBeforeTax": "-2469626", "interestExpense": "111302", "operatingIncome": "-2526951", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2", "reportedCurrency": "USD", "netInterestIncome": "57325", "nonInterestIncome": "None", "operatingExpenses": "2537192", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1366893", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68498", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "97278", "sellingGeneralAndAdministrative": "853688", "netIncomeFromContinuingOperations": "-2469626" }, "balance": { "goodwill": "None", "inventory": "109362", "commonStock": "7383", "currentDebt": "None", "investments": "None", "totalAssets": "23891174", "longTermDebt": "None", "shortTermDebt": "72263", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2601308", "reportedCurrency": "USD", "retainedEarnings": "-99519076", "totalLiabilities": "2180661", "otherCurrentAssets": "271729", "totalCurrentAssets": "20756501", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "140000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3134673", "currentAccountsPayable": "382012", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "186007", "totalShareholderEquity": "21710513", "capitalLeaseObligations": "186007", "otherCurrentLiabilities": "504418", "totalCurrentLiabilities": "958693", "otherNonCurrentLiabilities": "1108224", "totalNonCurrentLiabilities": "1221968", "cashAndShortTermInvestments": "20235410", "commonStockSharesOutstanding": "6319939", "intangibleAssetsExcludingGoodwill": "2601308", "cashAndCashEquivalentsAtCarryingValue": "20235410", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2469626", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-27912", "operatingCashflow": "-1875295", "capitalExpenditures": "103550", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13739420", "cashflowFromInvestment": "-103550", "stockBasedCompensation": "381019", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-216264", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "97278", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:29.411951+00:00", "is_restated": false, "income_statement": { "revenue": 61483, "cost_of_revenue": 124271, "gross_profit": -62788, "ebit": -2484886, "ebitda": -2407040, "pretax_income": -2405748, "tax_provision": 4, "net_income": -2405748, "net_income_to_common": -2405748, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8474835, "total_current_assets": 9109175, "total_assets": 12248070, "short_term_debt": 70683, "long_term_debt": null, "total_debt": 70683, "total_liabilities": 2188370, "total_equity": 10059700, "shares_outstanding": 6206469, "goodwill_and_intangibles": 2580066 }, "cash_flow": { "operating_cash_flow": -1952844, "capital_expenditure": 116911, "free_cash_flow": -1835933, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 99758, "ticker_id": 6680, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:29.411951+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2484886", "ebitda": "-2407040", "netIncome": "-2405748", "grossProfit": "-62788", "depreciation": "None", "totalRevenue": "61483", "costOfRevenue": "124271", "interestIncome": "None", "incomeBeforeTax": "-2405748", "interestExpense": "None", "operatingIncome": "-2484890", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4", "reportedCurrency": "USD", "netInterestIncome": "79146", "nonInterestIncome": "None", "operatingExpenses": "2422106", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1405957", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "124271", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77846", "sellingGeneralAndAdministrative": "850432", "netIncomeFromContinuingOperations": "-2405748" }, "balance": { "goodwill": "None", "inventory": "81450", "commonStock": "5998", "currentDebt": "None", "investments": "None", "totalAssets": "12248070", "longTermDebt": "None", "shortTermDebt": "70683", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2580066", "reportedCurrency": "USD", "retainedEarnings": "-97049450", "totalLiabilities": "2188370", "otherCurrentAssets": "482890", "totalCurrentAssets": "9109175", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "70000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3138895", "currentAccountsPayable": "405098", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "202987", "totalShareholderEquity": "10059700", "capitalLeaseObligations": "202987", "otherCurrentLiabilities": "455112", "totalCurrentLiabilities": "930893", "otherNonCurrentLiabilities": "1125173", "totalNonCurrentLiabilities": "1257477", "cashAndShortTermInvestments": "8474835", "commonStockSharesOutstanding": "6206469", "intangibleAssetsExcludingGoodwill": "2580066", "cashAndCashEquivalentsAtCarryingValue": "8474835", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2405748", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-81450", "operatingCashflow": "-1952844", "capitalExpenditures": "116911", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-216264", "cashflowFromInvestment": "None", "stockBasedCompensation": "462171", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77846", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 61483, "cost_of_revenue": 124271, "gross_profit": -62788, "research_and_development": 1405957, "selling_general_admin": 850432, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2484886, "depreciation_amortisation": 77846, "ebitda": -2407040, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2405748, "tax_provision": 4, "effective_tax_rate": null, "net_income": -2405748, "net_income_continuing_ops": -2405748, "net_income_to_common": -2405748, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8474835, "short_term_investments": null, "net_receivables": 70000, "inventory": 81450, "other_current_assets": null, "total_current_assets": 9109175, "net_ppe": null, "goodwill": null, "intangible_assets": 2580066, "goodwill_and_intangibles": 2580066, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3138895, "total_assets": 12248070, "short_term_debt": 70683, "accounts_payable": 405098, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 930893, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1257477, "total_liabilities": 2188370, "total_debt": 70683, "preferred_stock": null, "minority_interest": null, "retained_earnings": -97049450, "total_equity": 10059700, "shares_outstanding": 6206469, "operating_cash_flow": -1952844, "stock_based_compensation": 462171, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 116911, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -216264, "free_cash_flow": -1835933, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2484886", "ebitda": "-2407040", "netIncome": "-2405748", "grossProfit": "-62788", "depreciation": "None", "totalRevenue": "61483", "costOfRevenue": "124271", "interestIncome": "None", "incomeBeforeTax": "-2405748", "interestExpense": "None", "operatingIncome": "-2484890", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4", "reportedCurrency": "USD", "netInterestIncome": "79146", "nonInterestIncome": "None", "operatingExpenses": "2422106", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1405957", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "124271", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77846", "sellingGeneralAndAdministrative": "850432", "netIncomeFromContinuingOperations": "-2405748" }, "balance": { "goodwill": "None", "inventory": "81450", "commonStock": "5998", "currentDebt": "None", "investments": "None", "totalAssets": "12248070", "longTermDebt": "None", "shortTermDebt": "70683", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2580066", "reportedCurrency": "USD", "retainedEarnings": "-97049450", "totalLiabilities": "2188370", "otherCurrentAssets": "482890", "totalCurrentAssets": "9109175", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "70000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3138895", "currentAccountsPayable": "405098", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "202987", "totalShareholderEquity": "10059700", "capitalLeaseObligations": "202987", "otherCurrentLiabilities": "455112", "totalCurrentLiabilities": "930893", "otherNonCurrentLiabilities": "1125173", "totalNonCurrentLiabilities": "1257477", "cashAndShortTermInvestments": "8474835", "commonStockSharesOutstanding": "6206469", "intangibleAssetsExcludingGoodwill": "2580066", "cashAndCashEquivalentsAtCarryingValue": "8474835", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2405748", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-81450", "operatingCashflow": "-1952844", "capitalExpenditures": "116911", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-216264", "cashflowFromInvestment": "None", "stockBasedCompensation": "462171", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77846", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:29.411951+00:00", "is_restated": false, "income_statement": { "revenue": 1557, "cost_of_revenue": 2787, "gross_profit": -1230, "ebit": -2839756, "ebitda": -2767279, "pretax_income": -2740481, "tax_provision": 112063, "net_income": -2740481, "net_income_to_common": -2740481, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10760854, "total_current_assets": 11242945, "total_assets": 14358956, "short_term_debt": 69128, "long_term_debt": null, "total_debt": 69128, "total_liabilities": 2139415, "total_equity": 12219541, "shares_outstanding": 6192286, "goodwill_and_intangibles": 2556861 }, "cash_flow": { "operating_cash_flow": -1770242, "capital_expenditure": 152172, "free_cash_flow": -1618070, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 99760, "ticker_id": 6680, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:29.411951+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2839756", "ebitda": "-2767279", "netIncome": "-2740481", "grossProfit": "-1230", "depreciation": "None", "totalRevenue": "1557", "costOfRevenue": "2787", "interestIncome": "None", "incomeBeforeTax": "-2740481", "interestExpense": "None", "operatingIncome": "-2839756", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "112063", "reportedCurrency": "USD", "netInterestIncome": "99275", "nonInterestIncome": "None", "operatingExpenses": "2838526", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1690538", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2787", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72477", "sellingGeneralAndAdministrative": "854025", "netIncomeFromContinuingOperations": "-2740481" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5947", "currentDebt": "None", "investments": "None", "totalAssets": "14358956", "longTermDebt": "None", "shortTermDebt": "69128", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2556861", "reportedCurrency": "USD", "retainedEarnings": "-94643702", "totalLiabilities": "2139415", "otherCurrentAssets": "382091", "totalCurrentAssets": "11242945", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3116011", "currentAccountsPayable": "63955", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "219716", "totalShareholderEquity": "12219541", "capitalLeaseObligations": "219716", "otherCurrentLiabilities": "690655", "totalCurrentLiabilities": "823738", "otherNonCurrentLiabilities": "1165089", "totalNonCurrentLiabilities": "1315677", "cashAndShortTermInvestments": "10760854", "commonStockSharesOutstanding": "6192286", "intangibleAssetsExcludingGoodwill": "2556861", "cashAndCashEquivalentsAtCarryingValue": "10760854", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2740481", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-1770242", "capitalExpenditures": "152172", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-152172", "stockBasedCompensation": "626002", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-105767", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1557, "cost_of_revenue": 2787, "gross_profit": -1230, "research_and_development": 1690538, "selling_general_admin": 854025, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2839756, "depreciation_amortisation": 72477, "ebitda": -2767279, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2740481, "tax_provision": 112063, "effective_tax_rate": null, "net_income": -2740481, "net_income_continuing_ops": -2740481, "net_income_to_common": -2740481, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10760854, "short_term_investments": null, "net_receivables": 100000, "inventory": null, "other_current_assets": null, "total_current_assets": 11242945, "net_ppe": null, "goodwill": null, "intangible_assets": 2556861, "goodwill_and_intangibles": 2556861, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3116011, "total_assets": 14358956, "short_term_debt": 69128, "accounts_payable": 63955, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 823738, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1315677, "total_liabilities": 2139415, "total_debt": 69128, "preferred_stock": null, "minority_interest": null, "retained_earnings": -94643702, "total_equity": 12219541, "shares_outstanding": 6192286, "operating_cash_flow": -1770242, "stock_based_compensation": 626002, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 152172, "acquisitions": null, "other_investing": null, "investing_cash_flow": -152172, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -1618070, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2839756", "ebitda": "-2767279", "netIncome": "-2740481", "grossProfit": "-1230", "depreciation": "None", "totalRevenue": "1557", "costOfRevenue": "2787", "interestIncome": "None", "incomeBeforeTax": "-2740481", "interestExpense": "None", "operatingIncome": "-2839756", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "112063", "reportedCurrency": "USD", "netInterestIncome": "99275", "nonInterestIncome": "None", "operatingExpenses": "2838526", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1690538", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2787", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72477", "sellingGeneralAndAdministrative": "854025", "netIncomeFromContinuingOperations": "-2740481" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5947", "currentDebt": "None", "investments": "None", "totalAssets": "14358956", "longTermDebt": "None", "shortTermDebt": "69128", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2556861", "reportedCurrency": "USD", "retainedEarnings": "-94643702", "totalLiabilities": "2139415", "otherCurrentAssets": "382091", "totalCurrentAssets": "11242945", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3116011", "currentAccountsPayable": "63955", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "219716", "totalShareholderEquity": "12219541", "capitalLeaseObligations": "219716", "otherCurrentLiabilities": "690655", "totalCurrentLiabilities": "823738", "otherNonCurrentLiabilities": "1165089", "totalNonCurrentLiabilities": "1315677", "cashAndShortTermInvestments": "10760854", "commonStockSharesOutstanding": "6192286", "intangibleAssetsExcludingGoodwill": "2556861", "cashAndCashEquivalentsAtCarryingValue": "10760854", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2740481", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-1770242", "capitalExpenditures": "152172", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-152172", "stockBasedCompensation": "626002", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-105767", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:29.411951+00:00", "is_restated": false, "income_statement": { "revenue": 135167, "cost_of_revenue": 110737, "gross_profit": 24430, "ebit": -2388151, "ebitda": -2319926, "pretax_income": -2279806, "tax_provision": -53860, "net_income": -2279806, "net_income_to_common": -2279806, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12683268, "total_current_assets": 13427022, "total_assets": 16476872, "short_term_debt": 67595, "long_term_debt": null, "total_debt": 67595, "total_liabilities": 2142852, "total_equity": 14334020, "shares_outstanding": 6185397, "goodwill_and_intangibles": 2539422 }, "cash_flow": { "operating_cash_flow": -1652769, "capital_expenditure": 184413, "free_cash_flow": -1468356, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 99761, "ticker_id": 6680, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:29.411951+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2388151", "ebitda": "-2319926", "netIncome": "-2279806", "grossProfit": "24430", "depreciation": "None", "totalRevenue": "135167", "costOfRevenue": "110737", "interestIncome": "108345", "incomeBeforeTax": "-2279806", "interestExpense": "108345", "operatingIncome": "-2388151", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-53860", "reportedCurrency": "USD", "netInterestIncome": "108345", "nonInterestIncome": "None", "operatingExpenses": "2412581", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1206688", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "110737", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68225", "sellingGeneralAndAdministrative": "933993", "netIncomeFromContinuingOperations": "-2279806" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "5940", "currentDebt": "None", "investments": "None", "totalAssets": "16476872", "longTermDebt": "None", "shortTermDebt": "67595", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2539422", "reportedCurrency": "USD", "retainedEarnings": "-91903221", "totalLiabilities": "2142852", "otherCurrentAssets": "540430", "totalCurrentAssets": "13427022", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "203324", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3049850", "currentAccountsPayable": "112010", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "281109", "shortLongTermDebtTotal": "236195", "totalShareholderEquity": "14334020", "capitalLeaseObligations": "236195", "otherCurrentLiabilities": "614642", "totalCurrentLiabilities": "794247", "otherNonCurrentLiabilities": "1348605", "totalNonCurrentLiabilities": "1348605", "cashAndShortTermInvestments": "12683268", "commonStockSharesOutstanding": "6185397", "intangibleAssetsExcludingGoodwill": "2539422", "cashAndCashEquivalentsAtCarryingValue": "12683268", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2279806", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-1652769", "capitalExpenditures": "184413", "changeInReceivables": "-136724", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-184413", "stockBasedCompensation": "623281", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1837182", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "83637", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 135167, "cost_of_revenue": 110737, "gross_profit": 24430, "research_and_development": 1206688, "selling_general_admin": 933993, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2388151, "depreciation_amortisation": 68225, "ebitda": -2319926, "interest_expense": 108345, "interest_income": null, "other_non_operating": null, "pretax_income": -2279806, "tax_provision": -53860, "effective_tax_rate": null, "net_income": -2279806, "net_income_continuing_ops": -2279806, "net_income_to_common": -2279806, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12683268, "short_term_investments": null, "net_receivables": 203324, "inventory": 1, "other_current_assets": null, "total_current_assets": 13427022, "net_ppe": null, "goodwill": null, "intangible_assets": 2539422, "goodwill_and_intangibles": 2539422, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3049850, "total_assets": 16476872, "short_term_debt": 67595, "accounts_payable": 112010, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 794247, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1348605, "total_liabilities": 2142852, "total_debt": 67595, "preferred_stock": null, "minority_interest": null, "retained_earnings": -91903221, "total_equity": 14334020, "shares_outstanding": 6185397, "operating_cash_flow": -1652769, "stock_based_compensation": 623281, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 184413, "acquisitions": null, "other_investing": null, "investing_cash_flow": -184413, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -1468356, "net_change_in_cash": -1837182 }, "raw_data": { "income": { "ebit": "-2388151", "ebitda": "-2319926", "netIncome": "-2279806", "grossProfit": "24430", "depreciation": "None", "totalRevenue": "135167", "costOfRevenue": "110737", "interestIncome": "108345", "incomeBeforeTax": "-2279806", "interestExpense": "108345", "operatingIncome": "-2388151", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-53860", "reportedCurrency": "USD", "netInterestIncome": "108345", "nonInterestIncome": "None", "operatingExpenses": "2412581", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1206688", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "110737", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68225", "sellingGeneralAndAdministrative": "933993", "netIncomeFromContinuingOperations": "-2279806" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "5940", "currentDebt": "None", "investments": "None", "totalAssets": "16476872", "longTermDebt": "None", "shortTermDebt": "67595", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2539422", "reportedCurrency": "USD", "retainedEarnings": "-91903221", "totalLiabilities": "2142852", "otherCurrentAssets": "540430", "totalCurrentAssets": "13427022", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "203324", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3049850", "currentAccountsPayable": "112010", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "281109", "shortLongTermDebtTotal": "236195", "totalShareholderEquity": "14334020", "capitalLeaseObligations": "236195", "otherCurrentLiabilities": "614642", "totalCurrentLiabilities": "794247", "otherNonCurrentLiabilities": "1348605", "totalNonCurrentLiabilities": "1348605", "cashAndShortTermInvestments": "12683268", "commonStockSharesOutstanding": "6185397", "intangibleAssetsExcludingGoodwill": "2539422", "cashAndCashEquivalentsAtCarryingValue": "12683268", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2279806", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-1652769", "capitalExpenditures": "184413", "changeInReceivables": "-136724", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-184413", "stockBasedCompensation": "623281", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1837182", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "83637", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }