{ "ticker": { "uuid": "8e46fae0-b256-4864-9e16-3d3b4348e8b8", "symbol": "SINCLAIR", "name": "Sinclairs Hotels Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Lodging", "page_url": "https://sharemaestro.com/factors/ticker/8e46fae0-b256-4864-9e16-3d3b4348e8b8/", "api_url": "https://sharemaestro.com/factors/api/tickers/8e46fae0-b256-4864-9e16-3d3b4348e8b8/" }, "ticker_metadata": { "id": 17374, "uuid": "8e46fae0-b256-4864-9e16-3d3b4348e8b8", "symbol": "SINCLAIR", "name": "Sinclairs Hotels Limited", "asset_type": "equity", "market_cap": 3827584000, "stock_exchange_id": 7, "industry": "Lodging", "sector": "Consumer Cyclical", "description": "Sinclairs Hotels Limited operates in the hospitality sector in India. The company operates a chain of hotels and resorts under Sinclairs brand name, including Sinclairs Burdwan, Sindlairs Siliguri, Sinclairs Darjeeling, Sinclairs Retreat Kalimpong, and Sinclairs Retreat Dooars in West Bengal; Sinclairs Gangtok in Sikkim; Sinclairs Udaipur in Rajasthan; Sinclairs Retreat Ooty in Tamil Nadu; and Sinclairs Bayview Port Blair in Andamans. Sinclairs Hotels Limited was incorporated in 1971 and is based in Kolkata, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "8e46fae0-b256-4864-9e16-3d3b4348e8b8", "symbol": "SINCLAIR", "name": "Sinclairs Hotels Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Lodging", "page_url": "https://sharemaestro.com/factors/ticker/8e46fae0-b256-4864-9e16-3d3b4348e8b8/", "api_url": "https://sharemaestro.com/factors/api/tickers/8e46fae0-b256-4864-9e16-3d3b4348e8b8/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.26, "value": 0.27, "quality": 0.81, "momentum": 0.25, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 74.27, "market_cap": 3807080046.22, "pe_ratio": 42.0467, "earnings_yield": 0.0238, "ebitda_to_ev": 0.0534, "shareholder_yield": 0.0108, "roe": 0.0747, "piotroski_f_score": 5, "momentum_12_1": -0.1236, "volatility_252d": 0.2867 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:53.388944+00:00", "batch_id": "" }, "size": { "price_close": 74.27, "market_cap": 3807080046.22, "market_cap_usd": 3807080046.22, "enterprise_value": 4145212046.22, "shares_outstanding": 51260000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 42.0467, "pb_ratio": 3.142, "ptbv_ratio": 3.142, "ps_ratio": 6.4266, "pcf_ratio": 18.2014, "pfcf_ratio": 19.6078, "ev_ebitda": 18.711, "ev_ebit": 35.5215, "ev_sales": 6.9974, "ev_fcf": 21.3492, "earnings_yield": 0.0238, "fcf_yield": 0.0468, "price_to_sales": 6.4266, "price_to_book": 3.142, "price_to_cashflow": 18.2014, "ebitda_to_ev": 0.0534, "sales_yield": 0.1429 }, "yield": { "dividend_yield": 0.0108, "buyback_yield": 0, "shareholder_yield": 0.0108, "debt_paydown_yield": null, "total_yield": 0.0108 }, "quality": { "gross_margin": 0.6209, "operating_margin": 0.197, "net_margin": 0.1528, "ebitda_margin": 0.374, "fcf_margin": 0.3278, "roe": 0.0747, "roa": 0.0541, "roic": 0.0565, "roc_greenblatt": null, "asset_turnover": 0.3537, "cash_conversion": 2.1444, "accruals_ratio": -0.0708, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 1.4795, "revenue_stability_5y": 0.048, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2196, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.5263, "debt_to_assets": 0.2053, "interest_coverage": 4.0095, "current_ratio": 7.5218, "quick_ratio": 7.5218, "net_debt": 338132000, "local_beta": 0.8642, "volatility_252d": 0.2867, "volatility_60d": 0.521, "max_drawdown_12m": -0.3482, "risk_adjusted_momentum": -0.4313 }, "growth": { "revenue_growth_1y": 0.1089, "revenue_growth_3y_cagr": 0.0328, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.3531, "eps_growth_3y_cagr": -0.3382, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.3369, "book_value_growth_1y": 0.0438, "revenue_growth": 0.1089, "earnings_growth": -0.3531 }, "momentum": { "price_return_1m": -0.0921, "price_return_3m": -0.0039, "price_return_6m": -0.1178, "price_return_9m": -0.3131, "price_return_12m": -0.2043, "price_return_12m_ex1m": -0.1236, "momentum_6m": -0.1178, "momentum_12m": -0.2043, "momentum_12_1": -0.1236, "distance_from_52w_high": -0.3327, "distance_from_52w_low": 0.0237, "relative_strength": -0.0966 }, "raw_ttm": { "revenue_ttm": 592391000, "gross_profit_ttm": 367808000, "ebit_ttm": 116696000, "ebitda_ttm": 221539000, "net_income_ttm": 90544000, "eps_diluted_ttm": 1.7664, "operating_cash_flow_ttm": 209164000, "capital_expenditure_ttm": -15002000, "fcf_ttm": 194162000, "dividends_paid_ttm": -41008000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 29105000, "cash_and_equivalents": 5746000, "total_current_assets": 671061000, "total_current_liabilities": 89216000, "net_ppe": null, "total_assets": 1674901000, "total_debt": 343878000, "total_equity": 1211665000, "net_working_capital": 599984000, "book_value_per_share": 23.6376, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 23.6376 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 71, "rank_pb": 57, "rank_ptbv": 57, "rank_ps": 82, "rank_pcf": 46, "rank_ev_ebitda": 61, "rank_ev_ebit": 74, "rank_earnings_yield": 71, "rank_fcf_yield": 19, "rank_dividend_yield": 17, "rank_shareholder_yield": 17, "rank_total_yield": 26, "rank_roe": 68, "rank_roc": 50, "rank_roic": 68, "rank_gross_margin": 20, "rank_fcf_margin": 5, "rank_piotroski": 49, "rank_accruals": 16, "rank_sue": 50, "rank_eps_growth_1y": 88, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 52, "rank_momentum_12m": 68, "rank_momentum_12m_ex1m": 60, "rank_relative_strength": 68 }, "composites": { "value_composite": 73, "quality_composite": 19, "momentum_composite": 75, "growth_composite": 82, "yield_composite": 14, "svqf_composite": 79, "vc1_composite": 76, "vc2_composite": 68, "vc3_composite": 69, "trending_value_composite": null, "overall_composite": 74, "quality_value_composite": 0.4677, "os_score": 0.26, "value_percentile": 0.27, "quality_percentile": 0.81, "momentum_percentile": 0.25, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 52, "small_cap_core_rank": 66, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7152, "ticker_id": 17374, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:53.388944+00:00", "batch_id": "", "os_score_delta": null, "price_close": 74.27, "market_cap": 3807080046.22, "market_cap_usd": 3807080046.22, "enterprise_value": 4145212046.22, "shares_outstanding": 51260000, "fx_rate_to_usd": null, "pe_ratio": 42.04674022, "pb_ratio": 3.14202362, "ptbv_ratio": 3.14202362, "ps_ratio": 6.42663384, "pcf_ratio": 18.20141155, "pfcf_ratio": 19.60775047, "ev_ebitda": 18.71098112, "ev_ebit": 35.52145786, "ev_sales": 6.99742576, "ev_fcf": 21.34924468, "earnings_yield": 0.02378306, "fcf_yield": 0.04684006, "dividend_yield": 0.01077151, "buyback_yield": 0, "shareholder_yield": 0.01077151, "debt_paydown_yield": null, "total_yield": 0.01077151, "gross_margin": 0.62088722, "operating_margin": 0.19699151, "net_margin": 0.152845, "ebitda_margin": 0.37397428, "fcf_margin": 0.32775987, "roe": 0.07472693, "roa": 0.05405931, "roic": 0.0564732, "roc_greenblatt": null, "asset_turnover": 0.35368717, "cash_conversion": 2.14439389, "accruals_ratio": -0.0708221, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.52628657, "debt_to_assets": 0.20531243, "interest_coverage": 4.00948291, "current_ratio": 7.52175619, "quick_ratio": 7.52175619, "net_debt": 338132000, "revenue_growth_1y": 0.10885431, "revenue_growth_3y_cagr": 0.03275418, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.35310928, "eps_growth_3y_cagr": -0.33815957, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.33685173, "book_value_growth_1y": 0.0438387, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 1.479454, "revenue_stability_5y": 0.048018, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.09205386, "price_return_3m": -0.0038895, "price_return_6m": -0.11782878, "price_return_9m": -0.31307811, "price_return_12m": -0.2043002, "price_return_12m_ex1m": -0.12362665, "distance_from_52w_high": -0.33270445, "distance_from_52w_low": 0.0237077, "relative_strength": -0.09662046, "local_beta": 0.8642, "volatility_252d": 0.286668, "volatility_60d": 0.521028, "max_drawdown_12m": -0.34815812, "revenue_ttm": 592391000, "gross_profit_ttm": 367808000, "ebit_ttm": 116696000, "ebitda_ttm": 221539000, "net_income_ttm": 90544000, "eps_diluted_ttm": 1.76636754, "operating_cash_flow_ttm": 209164000, "capital_expenditure_ttm": -15002000, "fcf_ttm": 194162000, "dividends_paid_ttm": -41008000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 29105000, "cash_and_equivalents": 5746000, "total_current_assets": 671061000, "total_current_liabilities": 89216000, "net_ppe": null, "total_assets": 1674901000, "total_debt": 343878000, "total_equity": 1211665000, "net_working_capital": 599984000, "book_value_per_share": 23.63763168, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 23.63763168, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 71, "rank_pb": 57, "rank_ptbv": 57, "rank_ps": 82, "rank_pcf": 46, "rank_ev_ebitda": 61, "rank_ev_ebit": 74, "rank_earnings_yield": 71, "rank_fcf_yield": 19, "rank_dividend_yield": 17, "rank_shareholder_yield": 17, "rank_total_yield": 26, "rank_roe": 68, "rank_roc": 50, "rank_roic": 68, "rank_gross_margin": 20, "rank_fcf_margin": 5, "rank_piotroski": 49, "rank_accruals": 16, "rank_sue": 50, "rank_eps_growth_1y": 88, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 52, "rank_momentum_12m": 68, "rank_momentum_12m_ex1m": 60, "rank_relative_strength": 68, "value_composite": 73, "quality_composite": 19, "momentum_composite": 75, "growth_composite": 82, "yield_composite": 14, "svqf_composite": 79, "vc1_composite": 76, "vc2_composite": 68, "vc3_composite": 69, "trending_value_composite": null, "overall_composite": 74, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 52, "small_cap_core_rank": 66, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 74.27, "os": 0.26, "value": 0.27, "quality": 0.81, "momentum": 0.25, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 42.0467, "earnings_yield": 0.0238, "shareholder_yield": 0.0108, "roe": 0.0747, "momentum_12_1": -0.1236, "complete_fields": { "id": 7152, "ticker_id": 17374, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:53.388944+00:00", "batch_id": "", "os_score_delta": null, "price_close": 74.27, "market_cap": 3807080046.22, "market_cap_usd": 3807080046.22, "enterprise_value": 4145212046.22, "shares_outstanding": 51260000, "fx_rate_to_usd": null, "pe_ratio": 42.04674022, "pb_ratio": 3.14202362, "ptbv_ratio": 3.14202362, "ps_ratio": 6.42663384, "pcf_ratio": 18.20141155, "pfcf_ratio": 19.60775047, "ev_ebitda": 18.71098112, "ev_ebit": 35.52145786, "ev_sales": 6.99742576, "ev_fcf": 21.34924468, "earnings_yield": 0.02378306, "fcf_yield": 0.04684006, "dividend_yield": 0.01077151, "buyback_yield": 0, "shareholder_yield": 0.01077151, "debt_paydown_yield": null, "total_yield": 0.01077151, "gross_margin": 0.62088722, "operating_margin": 0.19699151, "net_margin": 0.152845, "ebitda_margin": 0.37397428, "fcf_margin": 0.32775987, "roe": 0.07472693, "roa": 0.05405931, "roic": 0.0564732, "roc_greenblatt": null, "asset_turnover": 0.35368717, "cash_conversion": 2.14439389, "accruals_ratio": -0.0708221, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.52628657, "debt_to_assets": 0.20531243, "interest_coverage": 4.00948291, "current_ratio": 7.52175619, "quick_ratio": 7.52175619, "net_debt": 338132000, "revenue_growth_1y": 0.10885431, "revenue_growth_3y_cagr": 0.03275418, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.35310928, "eps_growth_3y_cagr": -0.33815957, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.33685173, "book_value_growth_1y": 0.0438387, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 1.479454, "revenue_stability_5y": 0.048018, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.09205386, "price_return_3m": -0.0038895, "price_return_6m": -0.11782878, "price_return_9m": -0.31307811, "price_return_12m": -0.2043002, "price_return_12m_ex1m": -0.12362665, "distance_from_52w_high": -0.33270445, "distance_from_52w_low": 0.0237077, "relative_strength": -0.09662046, "local_beta": 0.8642, "volatility_252d": 0.286668, "volatility_60d": 0.521028, "max_drawdown_12m": -0.34815812, "revenue_ttm": 592391000, "gross_profit_ttm": 367808000, "ebit_ttm": 116696000, "ebitda_ttm": 221539000, "net_income_ttm": 90544000, "eps_diluted_ttm": 1.76636754, "operating_cash_flow_ttm": 209164000, "capital_expenditure_ttm": -15002000, "fcf_ttm": 194162000, "dividends_paid_ttm": -41008000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 29105000, "cash_and_equivalents": 5746000, "total_current_assets": 671061000, "total_current_liabilities": 89216000, "net_ppe": null, "total_assets": 1674901000, "total_debt": 343878000, "total_equity": 1211665000, "net_working_capital": 599984000, "book_value_per_share": 23.63763168, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 23.63763168, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 71, "rank_pb": 57, "rank_ptbv": 57, "rank_ps": 82, "rank_pcf": 46, "rank_ev_ebitda": 61, "rank_ev_ebit": 74, "rank_earnings_yield": 71, "rank_fcf_yield": 19, "rank_dividend_yield": 17, "rank_shareholder_yield": 17, "rank_total_yield": 26, "rank_roe": 68, "rank_roc": 50, "rank_roic": 68, "rank_gross_margin": 20, "rank_fcf_margin": 5, "rank_piotroski": 49, "rank_accruals": 16, "rank_sue": 50, "rank_eps_growth_1y": 88, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 52, "rank_momentum_12m": 68, "rank_momentum_12m_ex1m": 60, "rank_relative_strength": 68, "value_composite": 73, "quality_composite": 19, "momentum_composite": 75, "growth_composite": 82, "yield_composite": 14, "svqf_composite": 79, "vc1_composite": 76, "vc2_composite": 68, "vc3_composite": 69, "trending_value_composite": null, "overall_composite": 74, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 52, "small_cap_core_rank": 66, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:18:12.809075+00:00", "is_restated": false, "income_statement": { "revenue": 592391000, "cost_of_revenue": 224583000, "gross_profit": 367808000, "ebit": 116696000, "ebitda": 221539000, "pretax_income": null, "tax_provision": null, "net_income": 90544000, "net_income_to_common": 90544000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5746000, "total_current_assets": 671061000, "total_assets": 1674901000, "short_term_debt": 23885000, "long_term_debt": 319993000, "total_debt": 343878000, "total_liabilities": null, "total_equity": 1211665000, "shares_outstanding": 51260000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 209164000, "capital_expenditure": -15002000, "free_cash_flow": 194162000, "dividends_paid": -41008000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379136, "ticker_id": 17374, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:18:12.809075+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "221539000", "netIncome": "90544000", "grossProfit": "367808000", "totalRevenue": "592391000", "costOfRevenue": "224583000", "interestExpense": "29105000", "operatingIncome": "116696000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "73044000" }, "balance": { "totalDebt": "343878000", "totalAssets": "1674901000", "longTermDebt": "319993000", "shortTermDebt": "23885000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "51260000", "totalCurrentAssets": "671061000", "totalShareholderEquity": "1211665000", "totalCurrentLiabilities": "89216000", "cashAndShortTermInvestments": "5746000" }, "cashflow": { "freeCashFlow": "194162000", "dividendsPaid": "-41008000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "209164000", "repurchaseOfStock": null, "capitalExpenditures": "-15002000" } }, "revenue": 592391000, "cost_of_revenue": 224583000, "gross_profit": 367808000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 116696000, "depreciation_amortisation": 73044000, "ebitda": 221539000, "interest_expense": 29105000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 90544000, "net_income_continuing_ops": null, "net_income_to_common": 90544000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5746000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 671061000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1674901000, "short_term_debt": 23885000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 89216000, "long_term_debt": 319993000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 343878000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1211665000, "shares_outstanding": 51260000, "operating_cash_flow": 209164000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -15002000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -41008000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 194162000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "221539000", "netIncome": "90544000", "grossProfit": "367808000", "totalRevenue": "592391000", "costOfRevenue": "224583000", "interestExpense": "29105000", "operatingIncome": "116696000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "73044000" }, "balance": { "totalDebt": "343878000", "totalAssets": "1674901000", "longTermDebt": "319993000", "shortTermDebt": "23885000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "51260000", "totalCurrentAssets": "671061000", "totalShareholderEquity": "1211665000", "totalCurrentLiabilities": "89216000", "cashAndShortTermInvestments": "5746000" }, "cashflow": { "freeCashFlow": "194162000", "dividendsPaid": "-41008000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "209164000", "repurchaseOfStock": null, "capitalExpenditures": "-15002000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:18:12.809075+00:00", "is_restated": false, "income_statement": { "revenue": 534237000, "cost_of_revenue": 206944000, "gross_profit": 327293000, "ebit": 132935000, "ebitda": 245110000, "pretax_income": null, "tax_provision": null, "net_income": 139968000, "net_income_to_common": 139968000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7675000, "total_current_assets": 732649000, "total_assets": 1486047000, "short_term_debt": 16084000, "long_term_debt": 190075000, "total_debt": 206159000, "total_liabilities": null, "total_equity": 1160778000, "shares_outstanding": 51260000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 106005000, "capital_expenditure": -22918000, "free_cash_flow": 83087000, "dividends_paid": -51260000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379141, "ticker_id": 17374, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:18:12.809075+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "245110000", "netIncome": "139968000", "grossProfit": "327293000", "totalRevenue": "534237000", "costOfRevenue": "206944000", "interestExpense": "16688000", "operatingIncome": "132935000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "50276000" }, "balance": { "totalDebt": "206159000", "totalAssets": "1486047000", "longTermDebt": "190075000", "shortTermDebt": "16084000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "51260000", "totalCurrentAssets": "732649000", "totalShareholderEquity": "1160778000", "totalCurrentLiabilities": "68173000", "cashAndShortTermInvestments": "7675000" }, "cashflow": { "freeCashFlow": "83087000", "dividendsPaid": "-51260000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "106005000", "repurchaseOfStock": "0", "capitalExpenditures": "-22918000" } }, "revenue": 534237000, "cost_of_revenue": 206944000, "gross_profit": 327293000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 132935000, "depreciation_amortisation": 50276000, "ebitda": 245110000, "interest_expense": 16688000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 139968000, "net_income_continuing_ops": null, "net_income_to_common": 139968000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7675000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 732649000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1486047000, "short_term_debt": 16084000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 68173000, "long_term_debt": 190075000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 206159000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1160778000, "shares_outstanding": 51260000, "operating_cash_flow": 106005000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -22918000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -51260000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 83087000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "245110000", "netIncome": "139968000", "grossProfit": "327293000", "totalRevenue": "534237000", "costOfRevenue": "206944000", "interestExpense": "16688000", "operatingIncome": "132935000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "50276000" }, "balance": { "totalDebt": "206159000", "totalAssets": "1486047000", "longTermDebt": "190075000", "shortTermDebt": "16084000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "51260000", "totalCurrentAssets": "732649000", "totalShareholderEquity": "1160778000", "totalCurrentLiabilities": "68173000", "cashAndShortTermInvestments": "7675000" }, "cashflow": { "freeCashFlow": "83087000", "dividendsPaid": "-51260000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "106005000", "repurchaseOfStock": "0", "capitalExpenditures": "-22918000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:18:12.809075+00:00", "is_restated": false, "income_statement": { "revenue": 558754000, "cost_of_revenue": 183994000, "gross_profit": 374760000, "ebit": 175031000, "ebitda": 313416000, "pretax_income": null, "tax_provision": null, "net_income": 205419000, "net_income_to_common": 205419000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10511000, "total_current_assets": 612216000, "total_assets": 1293633000, "short_term_debt": 18647000, "long_term_debt": 83207000, "total_debt": 101854000, "total_liabilities": null, "total_equity": 1072950000, "shares_outstanding": 51260000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 154855000, "capital_expenditure": -5835000, "free_cash_flow": 149020000, "dividends_paid": -40725000, "share_repurchases": -377848000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379143, "ticker_id": 17374, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:18:12.809075+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "313416000", "netIncome": "205419000", "grossProfit": "374760000", "totalRevenue": "558754000", "costOfRevenue": "183994000", "interestExpense": "10462000", "operatingIncome": "175031000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "48700000" }, "balance": { "totalDebt": "101854000", "totalAssets": "1293633000", "longTermDebt": "83207000", "shortTermDebt": "18647000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "51260000", "totalCurrentAssets": "612216000", "totalShareholderEquity": "1072950000", "totalCurrentLiabilities": "70133000", "cashAndShortTermInvestments": "10511000" }, "cashflow": { "freeCashFlow": "149020000", "dividendsPaid": "-40725000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "154855000", "repurchaseOfStock": "-377848000", "capitalExpenditures": "-5835000" } }, "revenue": 558754000, "cost_of_revenue": 183994000, "gross_profit": 374760000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 175031000, "depreciation_amortisation": 48700000, "ebitda": 313416000, "interest_expense": 10462000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 205419000, "net_income_continuing_ops": null, "net_income_to_common": 205419000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10511000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 612216000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1293633000, "short_term_debt": 18647000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 70133000, "long_term_debt": 83207000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 101854000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1072950000, "shares_outstanding": 51260000, "operating_cash_flow": 154855000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5835000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -40725000, "share_repurchases": -377848000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 149020000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "313416000", "netIncome": "205419000", "grossProfit": "374760000", "totalRevenue": "558754000", "costOfRevenue": "183994000", "interestExpense": "10462000", "operatingIncome": "175031000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "48700000" }, "balance": { "totalDebt": "101854000", "totalAssets": "1293633000", "longTermDebt": "83207000", "shortTermDebt": "18647000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "51260000", "totalCurrentAssets": "612216000", "totalShareholderEquity": "1072950000", "totalCurrentLiabilities": "70133000", "cashAndShortTermInvestments": "10511000" }, "cashflow": { "freeCashFlow": "149020000", "dividendsPaid": "-40725000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "154855000", "repurchaseOfStock": "-377848000", "capitalExpenditures": "-5835000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:18:12.809075+00:00", "is_restated": false, "income_statement": { "revenue": 537796000, "cost_of_revenue": 170792000, "gross_profit": 367004000, "ebit": 174012000, "ebitda": 442602000, "pretax_income": null, "tax_provision": null, "net_income": 312320000, "net_income_to_common": 312320000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3489000, "total_current_assets": 809551000, "total_assets": 1522141000, "short_term_debt": 16741000, "long_term_debt": 91400000, "total_debt": 108141000, "total_liabilities": null, "total_equity": 1285323000, "shares_outstanding": 54300000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 178273000, "capital_expenditure": -62004000, "free_cash_flow": 116269000, "dividends_paid": -27150000, "share_repurchases": -125147000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379144, "ticker_id": 17374, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:18:12.809075+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "442602000", "netIncome": "312320000", "grossProfit": "367004000", "totalRevenue": "537796000", "costOfRevenue": "170792000", "interestExpense": "11058000", "operatingIncome": "174012000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "47100000" }, "balance": { "totalDebt": "108141000", "totalAssets": "1522141000", "longTermDebt": "91400000", "shortTermDebt": "16741000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "54300000", "totalCurrentAssets": "809551000", "totalShareholderEquity": "1285323000", "totalCurrentLiabilities": "72733000", "cashAndShortTermInvestments": "3489000" }, "cashflow": { "freeCashFlow": "116269000", "dividendsPaid": "-27150000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "178273000", "repurchaseOfStock": "-125147000", "capitalExpenditures": "-62004000" } }, "revenue": 537796000, "cost_of_revenue": 170792000, "gross_profit": 367004000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 174012000, "depreciation_amortisation": 47100000, "ebitda": 442602000, "interest_expense": 11058000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 312320000, "net_income_continuing_ops": null, "net_income_to_common": 312320000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3489000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 809551000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1522141000, "short_term_debt": 16741000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 72733000, "long_term_debt": 91400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 108141000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1285323000, "shares_outstanding": 54300000, "operating_cash_flow": 178273000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -62004000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -27150000, "share_repurchases": -125147000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 116269000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "442602000", "netIncome": "312320000", "grossProfit": "367004000", "totalRevenue": "537796000", "costOfRevenue": "170792000", "interestExpense": "11058000", "operatingIncome": "174012000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "47100000" }, "balance": { "totalDebt": "108141000", "totalAssets": "1522141000", "longTermDebt": "91400000", "shortTermDebt": "16741000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "54300000", "totalCurrentAssets": "809551000", "totalShareholderEquity": "1285323000", "totalCurrentLiabilities": "72733000", "cashAndShortTermInvestments": "3489000" }, "cashflow": { "freeCashFlow": "116269000", "dividendsPaid": "-27150000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "178273000", "repurchaseOfStock": "-125147000", "capitalExpenditures": "-62004000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:18:12.809075+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379145, "ticker_id": 17374, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:18:12.809075+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:18:12.809075+00:00", "is_restated": false, "income_statement": { "revenue": 167563000, "cost_of_revenue": 57754000, "gross_profit": 109809000, "ebit": 33487000, "ebitda": 22672000, "pretax_income": null, "tax_provision": null, "net_income": -8598000, "net_income_to_common": -8598000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5746000, "total_current_assets": 671061000, "total_assets": 1674901000, "short_term_debt": 23885000, "long_term_debt": 319993000, "total_debt": 343878000, "total_liabilities": null, "total_equity": 1211665000, "shares_outstanding": 51260000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379135, "ticker_id": 17374, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:18:12.809075+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "22672000", "netIncome": "-8598000", "grossProfit": "109809000", "totalRevenue": "167563000", "costOfRevenue": "57754000", "interestExpense": "7903000", "operatingIncome": "33487000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "19767000" }, "balance": { "totalDebt": "343878000", "totalAssets": "1674901000", "longTermDebt": "319993000", "shortTermDebt": "23885000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "51260000", "totalCurrentAssets": "671061000", "totalShareholderEquity": "1211665000", "totalCurrentLiabilities": "89216000", "cashAndShortTermInvestments": "5746000" } }, "revenue": 167563000, "cost_of_revenue": 57754000, "gross_profit": 109809000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 33487000, "depreciation_amortisation": 19767000, "ebitda": 22672000, "interest_expense": 7903000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -8598000, "net_income_continuing_ops": null, "net_income_to_common": -8598000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5746000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 671061000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1674901000, "short_term_debt": 23885000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 89216000, "long_term_debt": 319993000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 343878000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1211665000, "shares_outstanding": 51260000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "22672000", "netIncome": "-8598000", "grossProfit": "109809000", "totalRevenue": "167563000", "costOfRevenue": "57754000", "interestExpense": "7903000", "operatingIncome": "33487000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "19767000" }, "balance": { "totalDebt": "343878000", "totalAssets": "1674901000", "longTermDebt": "319993000", "shortTermDebt": "23885000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "51260000", "totalCurrentAssets": "671061000", "totalShareholderEquity": "1211665000", "totalCurrentLiabilities": "89216000", "cashAndShortTermInvestments": "5746000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:18:12.809075+00:00", "is_restated": false, "income_statement": { "revenue": 178049000, "cost_of_revenue": 59094000, "gross_profit": 118955000, "ebit": 52563000, "ebitda": 101319000, "pretax_income": null, "tax_provision": null, "net_income": 57653000, "net_income_to_common": 57653000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379137, "ticker_id": 17374, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:18:12.809075+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "101319000", "netIncome": "57653000", "grossProfit": "118955000", "totalRevenue": "178049000", "costOfRevenue": "59094000", "interestExpense": "7997000", "operatingIncome": "52563000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "19745000" } }, "revenue": 178049000, "cost_of_revenue": 59094000, "gross_profit": 118955000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 52563000, "depreciation_amortisation": 19745000, "ebitda": 101319000, "interest_expense": 7997000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 57653000, "net_income_continuing_ops": null, "net_income_to_common": 57653000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "101319000", "netIncome": "57653000", "grossProfit": "118955000", "totalRevenue": "178049000", "costOfRevenue": "59094000", "interestExpense": "7997000", "operatingIncome": "52563000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "19745000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:18:12.809075+00:00", "is_restated": false, "income_statement": { "revenue": 89848000, "cost_of_revenue": 51361000, "gross_profit": 38487000, "ebit": -14962000, "ebitda": 102000, "pretax_income": null, "tax_provision": null, "net_income": -20359000, "net_income_to_common": -20359000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2233000, "total_current_assets": 754977000, "total_assets": 1647364000, "short_term_debt": 26745000, "long_term_debt": 323901000, "total_debt": 350646000, "total_liabilities": null, "total_equity": 1160819000, "shares_outstanding": 51260000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379138, "ticker_id": 17374, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:18:12.809075+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "102000", "netIncome": "-20359000", "grossProfit": "38487000", "totalRevenue": "89848000", "costOfRevenue": "51361000", "interestExpense": "8086000", "operatingIncome": "-14962000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "19643000" }, "balance": { "totalDebt": "350646000", "totalAssets": "1647364000", "longTermDebt": "323901000", "shortTermDebt": "26745000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "51260000", "totalCurrentAssets": "754977000", "totalShareholderEquity": "1160819000", "totalCurrentLiabilities": "96254000", "cashAndShortTermInvestments": "2233000" } }, "revenue": 89848000, "cost_of_revenue": 51361000, "gross_profit": 38487000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14962000, "depreciation_amortisation": 19643000, "ebitda": 102000, "interest_expense": 8086000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -20359000, "net_income_continuing_ops": null, "net_income_to_common": -20359000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2233000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 754977000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1647364000, "short_term_debt": 26745000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 96254000, "long_term_debt": 323901000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 350646000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1160819000, "shares_outstanding": 51260000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "102000", "netIncome": "-20359000", "grossProfit": "38487000", "totalRevenue": "89848000", "costOfRevenue": "51361000", "interestExpense": "8086000", "operatingIncome": "-14962000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "19643000" }, "balance": { "totalDebt": "350646000", "totalAssets": "1647364000", "longTermDebt": "323901000", "shortTermDebt": "26745000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "51260000", "totalCurrentAssets": "754977000", "totalShareholderEquity": "1160819000", "totalCurrentLiabilities": "96254000", "cashAndShortTermInvestments": "2233000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:18:12.809075+00:00", "is_restated": false, "income_statement": { "revenue": 156931000, "cost_of_revenue": 56374000, "gross_profit": 100557000, "ebit": 45608000, "ebitda": 97446000, "pretax_income": null, "tax_provision": null, "net_income": 61848000, "net_income_to_common": 61848000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379139, "ticker_id": 17374, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:18:12.809075+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "97446000", "netIncome": "61848000", "grossProfit": "100557000", "totalRevenue": "156931000", "costOfRevenue": "56374000", "interestExpense": "5119000", "operatingIncome": "45608000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "13889000" } }, "revenue": 156931000, "cost_of_revenue": 56374000, "gross_profit": 100557000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 45608000, "depreciation_amortisation": 13889000, "ebitda": 97446000, "interest_expense": 5119000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 61848000, "net_income_continuing_ops": null, "net_income_to_common": 61848000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "97446000", "netIncome": "61848000", "grossProfit": "100557000", "totalRevenue": "156931000", "costOfRevenue": "56374000", "interestExpense": "5119000", "operatingIncome": "45608000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "13889000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:18:12.809075+00:00", "is_restated": false, "income_statement": { "revenue": 143655000, "cost_of_revenue": 51962000, "gross_profit": 91693000, "ebit": 35155000, "ebitda": 61360000, "pretax_income": null, "tax_provision": null, "net_income": 37849000, "net_income_to_common": 37849000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7675000, "total_current_assets": 732649000, "total_assets": 1486047000, "short_term_debt": 16084000, "long_term_debt": 190075000, "total_debt": 206159000, "total_liabilities": null, "total_equity": 1160778000, "shares_outstanding": 51260000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379140, "ticker_id": 17374, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:18:12.809075+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "61360000", "netIncome": "37849000", "grossProfit": "91693000", "totalRevenue": "143655000", "costOfRevenue": "51962000", "interestExpense": "5213000", "operatingIncome": "35155000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "14074000" }, "balance": { "totalDebt": "206159000", "totalAssets": "1486047000", "longTermDebt": "190075000", "shortTermDebt": "16084000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "51260000", "totalCurrentAssets": "732649000", "totalShareholderEquity": "1160778000", "totalCurrentLiabilities": "68173000", "cashAndShortTermInvestments": "7675000" } }, "revenue": 143655000, "cost_of_revenue": 51962000, "gross_profit": 91693000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 35155000, "depreciation_amortisation": 14074000, "ebitda": 61360000, "interest_expense": 5213000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 37849000, "net_income_continuing_ops": null, "net_income_to_common": 37849000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7675000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 732649000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1486047000, "short_term_debt": 16084000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 68173000, "long_term_debt": 190075000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 206159000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1160778000, "shares_outstanding": 51260000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "61360000", "netIncome": "37849000", "grossProfit": "91693000", "totalRevenue": "143655000", "costOfRevenue": "51962000", "interestExpense": "5213000", "operatingIncome": "35155000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "14074000" }, "balance": { "totalDebt": "206159000", "totalAssets": "1486047000", "longTermDebt": "190075000", "shortTermDebt": "16084000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "51260000", "totalCurrentAssets": "732649000", "totalShareholderEquity": "1160778000", "totalCurrentLiabilities": "68173000", "cashAndShortTermInvestments": "7675000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:18:12.809075+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3546000, "total_current_assets": 717242000, "total_assets": 1470089000, "short_term_debt": 28050000, "long_term_debt": 195559000, "total_debt": 223609000, "total_liabilities": null, "total_equity": 1112516000, "shares_outstanding": 51260000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379142, "ticker_id": 17374, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:18:12.809075+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "223609000", "totalAssets": "1470089000", "longTermDebt": "195559000", "shortTermDebt": "28050000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "51260000", "totalCurrentAssets": "717242000", "totalShareholderEquity": "1112516000", "totalCurrentLiabilities": "83628000", "cashAndShortTermInvestments": "3546000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3546000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 717242000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1470089000, "short_term_debt": 28050000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 83628000, "long_term_debt": 195559000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 223609000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1112516000, "shares_outstanding": 51260000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "223609000", "totalAssets": "1470089000", "longTermDebt": "195559000", "shortTermDebt": "28050000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "51260000", "totalCurrentAssets": "717242000", "totalShareholderEquity": "1112516000", "totalCurrentLiabilities": "83628000", "cashAndShortTermInvestments": "3546000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }