{ "ticker": { "uuid": "8e47cb70-3179-4fdc-99c4-67283da4a0bf", "symbol": "COI", "name": "Comet Ridge Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/8e47cb70-3179-4fdc-99c4-67283da4a0bf/", "api_url": "https://sharemaestro.com/factors/api/tickers/8e47cb70-3179-4fdc-99c4-67283da4a0bf/" }, "ticker_metadata": { "id": 22728, "uuid": "8e47cb70-3179-4fdc-99c4-67283da4a0bf", "symbol": "COI", "name": "Comet Ridge Limited", "asset_type": "equity", "market_cap": 173483616, "stock_exchange_id": 9, "industry": "Oil & Gas E&P", "sector": "Energy", "description": "Comet Ridge Limited engages in the oil and gas exploration, appraisal, and development activities in Australia. The company's flagship property is the Mahalo Gas Hub which consists of 2 reserves and 2 contingent resources of 676 petajoules located in southern Bowen Basin. Comet Ridge Limited was incorporated in 2003 and is based in Brisbane, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "8e47cb70-3179-4fdc-99c4-67283da4a0bf", "symbol": "COI", "name": "Comet Ridge Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/8e47cb70-3179-4fdc-99c4-67283da4a0bf/", "api_url": "https://sharemaestro.com/factors/api/tickers/8e47cb70-3179-4fdc-99c4-67283da4a0bf/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.63, "value": 0.59, "quality": 0.57, "momentum": 0.59, "coverage": 0.545, "confidence": 0.331, "delta": null }, "headline_factors": { "price": 0.13, "market_cap": 155537033.6, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.0732, "roe": -0.0308, "piotroski_f_score": 2, "momentum_12_1": 0, "volatility_252d": 0.4771 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:15.238701+00:00", "batch_id": "" }, "size": { "price_close": 0.13, "market_cap": 155537033.6, "market_cap_usd": 155537033.6, "enterprise_value": 149189033.6, "shares_outstanding": 1196438720, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.9365, "ptbv_ratio": 1.9365, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -7.6147, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -7.3039, "earnings_yield": null, "fcf_yield": -0.1369, "price_to_sales": null, "price_to_book": 1.9365, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0732, "shareholder_yield": -0.0732, "debt_paydown_yield": null, "total_yield": -0.0732 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.0308, "roa": -0.0198, "roic": -0.0312, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 8.2696, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": 0.1014 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 38.9448, "debt_to_assets": 0.0556, "interest_coverage": -0.9259, "current_ratio": 0.4326, "quick_ratio": 0.4326, "net_debt": -6348000, "local_beta": 0.5569, "volatility_252d": 0.4771, "volatility_60d": 1.1745, "max_drawdown_12m": -0.34, "risk_adjusted_momentum": 0 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0257, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1034, "price_return_3m": -0.1034, "price_return_6m": 0.3131, "price_return_9m": 0.0833, "price_return_12m": -0.1034, "price_return_12m_ex1m": 0, "momentum_6m": 0.3131, "momentum_12m": -0.1034, "momentum_12_1": 0, "distance_from_52w_high": -0.2353, "distance_from_52w_low": 0.3131, "relative_strength": -0.1163 }, "raw_ttm": { "revenue_ttm": null, "gross_profit_ttm": null, "ebit_ttm": -3075000, "ebitda_ttm": -163000, "net_income_ttm": -2470000, "eps_diluted_ttm": -0.0021, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -16307000, "fcf_ttm": -20426000, "dividends_paid_ttm": null, "share_repurchases_ttm": -646000, "shares_issued_ttm": 12028000, "interest_expense_ttm": 3321000, "cash_and_equivalents": 13299000, "total_current_assets": 15047000, "total_current_liabilities": 34784000, "net_ppe": null, "total_assets": 124995000, "total_debt": 6951000, "total_equity": 80319000, "net_working_capital": -32909000, "book_value_per_share": 0.0671, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.0671 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 41, "quality_composite": 43, "momentum_composite": 41, "growth_composite": 41, "yield_composite": 41, "svqf_composite": 40, "vc1_composite": 41, "vc2_composite": 41, "vc3_composite": 40, "trending_value_composite": null, "overall_composite": 37, "quality_value_composite": 0.5799, "os_score": 0.63, "value_percentile": 0.59, "quality_percentile": 0.57, "momentum_percentile": 0.59, "factor_coverage": 0.545, "signal_confidence": 0.331, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 78, "small_cap_core_rank": 46, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9835, "ticker_id": 22728, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:15.238701+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.13, "market_cap": 155537033.6, "market_cap_usd": 155537033.6, "enterprise_value": 149189033.6, "shares_outstanding": 1196438720, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.93649116, "ptbv_ratio": 1.93649116, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -7.61465943, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -7.30387906, "earnings_yield": null, "fcf_yield": -0.13691355, "dividend_yield": 0, "buyback_yield": -0.07317871, "shareholder_yield": -0.07317871, "debt_paydown_yield": null, "total_yield": -0.07317871, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.03075237, "roa": -0.01976079, "roic": -0.03117776, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 8.26963563, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 38.94478528, "debt_to_assets": 0.05561022, "interest_coverage": -0.92592593, "current_ratio": 0.43258395, "quick_ratio": 0.43258395, "net_debt": -6348000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.02568926, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10344828, "price_return_3m": -0.10344828, "price_return_6m": 0.31313131, "price_return_9m": 0.08333333, "price_return_12m": -0.10344828, "price_return_12m_ex1m": 0, "distance_from_52w_high": -0.23529412, "distance_from_52w_low": 0.31313131, "relative_strength": -0.11629507, "local_beta": 0.5569, "volatility_252d": 0.477099, "volatility_60d": 1.174515, "max_drawdown_12m": -0.34, "revenue_ttm": null, "gross_profit_ttm": null, "ebit_ttm": -3075000, "ebitda_ttm": -163000, "net_income_ttm": -2470000, "eps_diluted_ttm": -0.00206446, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -16307000, "fcf_ttm": -20426000, "dividends_paid_ttm": null, "share_repurchases_ttm": -646000, "shares_issued_ttm": 12028000, "interest_expense_ttm": 3321000, "cash_and_equivalents": 13299000, "total_current_assets": 15047000, "total_current_liabilities": 34784000, "net_ppe": null, "total_assets": 124995000, "total_debt": 6951000, "total_equity": 80319000, "net_working_capital": -32909000, "book_value_per_share": 0.06713173, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.06713173, "universe_ticker_count": null, "sector": "Energy", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 41, "quality_composite": 43, "momentum_composite": 41, "growth_composite": 41, "yield_composite": 41, "svqf_composite": 40, "vc1_composite": 41, "vc2_composite": 41, "vc3_composite": 40, "trending_value_composite": null, "overall_composite": 37, "factor_coverage": 0.545, "signal_confidence": 0.331, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 78, "small_cap_core_rank": 46, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.13, "os": 0.63, "value": 0.59, "quality": 0.57, "momentum": 0.59, "confidence": 0.331, "coverage": 0.545, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0732, "roe": -0.0308, "momentum_12_1": 0, "complete_fields": { "id": 9835, "ticker_id": 22728, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:15.238701+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.13, "market_cap": 155537033.6, "market_cap_usd": 155537033.6, "enterprise_value": 149189033.6, "shares_outstanding": 1196438720, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.93649116, "ptbv_ratio": 1.93649116, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -7.61465943, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -7.30387906, "earnings_yield": null, "fcf_yield": -0.13691355, "dividend_yield": 0, "buyback_yield": -0.07317871, "shareholder_yield": -0.07317871, "debt_paydown_yield": null, "total_yield": -0.07317871, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.03075237, "roa": -0.01976079, "roic": -0.03117776, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 8.26963563, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 38.94478528, "debt_to_assets": 0.05561022, "interest_coverage": -0.92592593, "current_ratio": 0.43258395, "quick_ratio": 0.43258395, "net_debt": -6348000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.02568926, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10344828, "price_return_3m": -0.10344828, "price_return_6m": 0.31313131, "price_return_9m": 0.08333333, "price_return_12m": -0.10344828, "price_return_12m_ex1m": 0, "distance_from_52w_high": -0.23529412, "distance_from_52w_low": 0.31313131, "relative_strength": -0.11629507, "local_beta": 0.5569, "volatility_252d": 0.477099, "volatility_60d": 1.174515, "max_drawdown_12m": -0.34, "revenue_ttm": null, "gross_profit_ttm": null, "ebit_ttm": -3075000, "ebitda_ttm": -163000, "net_income_ttm": -2470000, "eps_diluted_ttm": -0.00206446, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -16307000, "fcf_ttm": -20426000, "dividends_paid_ttm": null, "share_repurchases_ttm": -646000, "shares_issued_ttm": 12028000, "interest_expense_ttm": 3321000, "cash_and_equivalents": 13299000, "total_current_assets": 15047000, "total_current_liabilities": 34784000, "net_ppe": null, "total_assets": 124995000, "total_debt": 6951000, "total_equity": 80319000, "net_working_capital": -32909000, "book_value_per_share": 0.06713173, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.06713173, "universe_ticker_count": null, "sector": "Energy", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 41, "quality_composite": 43, "momentum_composite": 41, "growth_composite": 41, "yield_composite": 41, "svqf_composite": 40, "vc1_composite": 41, "vc2_composite": 41, "vc3_composite": 40, "trending_value_composite": null, "overall_composite": 37, "factor_coverage": 0.545, "signal_confidence": 0.331, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 78, "small_cap_core_rank": 46, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:07:19.657140+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -3075000, "ebitda": -163000, "pretax_income": null, "tax_provision": null, "net_income": -2470000, "net_income_to_common": -2470000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13299000, "total_current_assets": 15047000, "total_assets": 124995000, "short_term_debt": null, "long_term_debt": 6661000, "total_debt": 6951000, "total_liabilities": null, "total_equity": 80319000, "shares_outstanding": 1196438720, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -16307000, "free_cash_flow": -20426000, "dividends_paid": null, "share_repurchases": -646000, "shares_issued": 12028000, "net_debt_issued": null }, "complete_fields": { "id": 411070, "ticker_id": 22728, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:07:19.657140+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-163000", "netIncome": "-2470000", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "3321000", "operatingIncome": "-3075000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "136000" }, "balance": { "totalDebt": "6951000", "totalAssets": "124995000", "longTermDebt": "6661000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1196438720", "totalCurrentAssets": "15047000", "totalShareholderEquity": "80319000", "totalCurrentLiabilities": "34784000", "propertyPlantEquipmentNet": "109948000", "cashAndShortTermInvestments": "13299000" }, "cashflow": { "freeCashFlow": "-20426000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "12028000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-646000", "capitalExpenditures": "-16307000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3075000, "depreciation_amortisation": 136000, "ebitda": -163000, "interest_expense": 3321000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2470000, "net_income_continuing_ops": null, "net_income_to_common": -2470000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13299000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15047000, "net_ppe": 109948000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 124995000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34784000, "long_term_debt": 6661000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6951000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 80319000, "shares_outstanding": 1196438720, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -16307000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -646000, "shares_issued": 12028000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -20426000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-163000", "netIncome": "-2470000", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "3321000", "operatingIncome": "-3075000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "136000" }, "balance": { "totalDebt": "6951000", "totalAssets": "124995000", "longTermDebt": "6661000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1196438720", "totalCurrentAssets": "15047000", "totalShareholderEquity": "80319000", "totalCurrentLiabilities": "34784000", "propertyPlantEquipmentNet": "109948000", "cashAndShortTermInvestments": "13299000" }, "cashflow": { "freeCashFlow": "-20426000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "12028000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-646000", "capitalExpenditures": "-16307000" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:07:19.657140+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -4266000, "ebitda": -4391000, "pretax_income": null, "tax_provision": null, "net_income": -7165000, "net_income_to_common": -7165000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16776000, "total_current_assets": 18489000, "total_assets": 121065000, "short_term_debt": null, "long_term_debt": 7367000, "total_debt": 7444000, "total_liabilities": null, "total_equity": 72506000, "shares_outstanding": 1107801434, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -4724000, "free_cash_flow": -8943000, "dividends_paid": null, "share_repurchases": -955000, "shares_issued": 15545000, "net_debt_issued": -500000 }, "complete_fields": { "id": 411071, "ticker_id": 22728, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:07:19.657140+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-4391000", "netIncome": "-7165000", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "2646000", "operatingIncome": "-4266000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "128000" }, "balance": { "totalDebt": "7444000", "totalAssets": "121065000", "longTermDebt": "7367000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1107801434", "totalCurrentAssets": "18489000", "totalShareholderEquity": "72506000", "totalCurrentLiabilities": "36434000", "propertyPlantEquipmentNet": "101050000", "cashAndShortTermInvestments": "16776000" }, "cashflow": { "freeCashFlow": "-8943000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "15545000", "repaymentOfDebt": "-500000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-955000", "capitalExpenditures": "-4724000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4266000, "depreciation_amortisation": 128000, "ebitda": -4391000, "interest_expense": 2646000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -7165000, "net_income_continuing_ops": null, "net_income_to_common": -7165000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16776000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 18489000, "net_ppe": 101050000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 121065000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36434000, "long_term_debt": 7367000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7444000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 72506000, "shares_outstanding": 1107801434, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4724000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -955000, "shares_issued": 15545000, "net_debt_issued": -500000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -8943000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-4391000", "netIncome": "-7165000", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "2646000", "operatingIncome": "-4266000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "128000" }, "balance": { "totalDebt": "7444000", "totalAssets": "121065000", "longTermDebt": "7367000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1107801434", "totalCurrentAssets": "18489000", "totalShareholderEquity": "72506000", "totalCurrentLiabilities": "36434000", "propertyPlantEquipmentNet": "101050000", "cashAndShortTermInvestments": "16776000" }, "cashflow": { "freeCashFlow": "-8943000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "15545000", "repaymentOfDebt": "-500000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-955000", "capitalExpenditures": "-4724000" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:07:19.657140+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -3373000, "ebitda": -3526000, "pretax_income": null, "tax_provision": null, "net_income": -6565000, "net_income_to_common": -6565000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11651000, "total_current_assets": 13394000, "total_assets": 111362000, "short_term_debt": null, "long_term_debt": 7018000, "total_debt": 7205000, "total_liabilities": null, "total_equity": 64313000, "shares_outstanding": 1010373085, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -6537000, "free_cash_flow": -10341000, "dividends_paid": null, "share_repurchases": -1254000, "shares_issued": 24000000, "net_debt_issued": -8006000 }, "complete_fields": { "id": 411072, "ticker_id": 22728, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:07:19.657140+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-3526000", "netIncome": "-6565000", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "2915000", "operatingIncome": "-3373000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "124000" }, "balance": { "totalDebt": "7205000", "totalAssets": "111362000", "longTermDebt": "7018000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1010373085", "totalCurrentAssets": "13394000", "totalShareholderEquity": "64313000", "totalCurrentLiabilities": "34111000", "propertyPlantEquipmentNet": "96485000", "cashAndShortTermInvestments": "11651000" }, "cashflow": { "freeCashFlow": "-10341000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "24000000", "repaymentOfDebt": "-8006000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-1254000", "capitalExpenditures": "-6537000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3373000, "depreciation_amortisation": 124000, "ebitda": -3526000, "interest_expense": 2915000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -6565000, "net_income_continuing_ops": null, "net_income_to_common": -6565000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11651000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13394000, "net_ppe": 96485000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 111362000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34111000, "long_term_debt": 7018000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7205000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 64313000, "shares_outstanding": 1010373085, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6537000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -1254000, "shares_issued": 24000000, "net_debt_issued": -8006000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -10341000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-3526000", "netIncome": "-6565000", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "2915000", "operatingIncome": "-3373000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "124000" }, "balance": { "totalDebt": "7205000", "totalAssets": "111362000", "longTermDebt": "7018000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1010373085", "totalCurrentAssets": "13394000", "totalShareholderEquity": "64313000", "totalCurrentLiabilities": "34111000", "propertyPlantEquipmentNet": "96485000", "cashAndShortTermInvestments": "11651000" }, "cashflow": { "freeCashFlow": "-10341000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "24000000", "repaymentOfDebt": "-8006000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-1254000", "capitalExpenditures": "-6537000" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:07:19.657140+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -3886000, "ebitda": -7452000, "pretax_income": null, "tax_provision": null, "net_income": -8634000, "net_income_to_common": -8634000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7423000, "total_current_assets": 8420000, "total_assets": 109356000, "short_term_debt": 13150000, "long_term_debt": 6170000, "total_debt": 19438000, "total_liabilities": null, "total_equity": 47545000, "shares_outstanding": 860034445, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -8329000, "free_cash_flow": -11688000, "dividends_paid": null, "share_repurchases": -349000, "shares_issued": 5319000, "net_debt_issued": 22797000 }, "complete_fields": { "id": 411073, "ticker_id": 22728, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:07:19.657140+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-7452000", "netIncome": "-8634000", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "1111000", "operatingIncome": "-3886000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "71000" }, "balance": { "totalDebt": "19438000", "totalAssets": "109356000", "longTermDebt": "6170000", "shortTermDebt": "13150000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "860034445", "totalCurrentAssets": "8420000", "totalShareholderEquity": "47545000", "totalCurrentLiabilities": "48288000", "propertyPlantEquipmentNet": "100936000", "cashAndShortTermInvestments": "7423000" }, "cashflow": { "freeCashFlow": "-11688000", "dividendsPaid": null, "issuanceOfDebt": "23150000", "issuanceOfStock": "5319000", "repaymentOfDebt": "-353000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-349000", "capitalExpenditures": "-8329000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3886000, "depreciation_amortisation": 71000, "ebitda": -7452000, "interest_expense": 1111000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -8634000, "net_income_continuing_ops": null, "net_income_to_common": -8634000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7423000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8420000, "net_ppe": 100936000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 109356000, "short_term_debt": 13150000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48288000, "long_term_debt": 6170000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 19438000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 47545000, "shares_outstanding": 860034445, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -8329000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -349000, "shares_issued": 5319000, "net_debt_issued": 22797000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -11688000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-7452000", "netIncome": "-8634000", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "1111000", "operatingIncome": "-3886000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "71000" }, "balance": { "totalDebt": "19438000", "totalAssets": "109356000", "longTermDebt": "6170000", "shortTermDebt": "13150000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "860034445", "totalCurrentAssets": "8420000", "totalShareholderEquity": "47545000", "totalCurrentLiabilities": "48288000", "propertyPlantEquipmentNet": "100936000", "cashAndShortTermInvestments": "7423000" }, "cashflow": { "freeCashFlow": "-11688000", "dividendsPaid": null, "issuanceOfDebt": "23150000", "issuanceOfStock": "5319000", "repaymentOfDebt": "-353000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-349000", "capitalExpenditures": "-8329000" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:07:19.657140+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 411074, "ticker_id": 22728, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:07:19.657140+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:07:19.657140+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13299000, "total_current_assets": 15047000, "total_assets": 124995000, "short_term_debt": 127000, "long_term_debt": 6661000, "total_debt": 6951000, "total_liabilities": null, "total_equity": 80319000, "shares_outstanding": 1196438720, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 411069, "ticker_id": 22728, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:07:19.657140+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "6951000", "totalAssets": "124995000", "longTermDebt": "6661000", "shortTermDebt": "127000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1196438720", "totalCurrentAssets": "15047000", "totalShareholderEquity": "80319000", "totalCurrentLiabilities": "34784000", "propertyPlantEquipmentNet": "109948000", "cashAndShortTermInvestments": "13299000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13299000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15047000, "net_ppe": 109948000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 124995000, "short_term_debt": 127000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34784000, "long_term_debt": 6661000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6951000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 80319000, "shares_outstanding": 1196438720, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "6951000", "totalAssets": "124995000", "longTermDebt": "6661000", "shortTermDebt": "127000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1196438720", "totalCurrentAssets": "15047000", "totalShareholderEquity": "80319000", "totalCurrentLiabilities": "34784000", "propertyPlantEquipmentNet": "109948000", "cashAndShortTermInvestments": "13299000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }